PARTNER SERWISU
Mineral Midrange SA - Notowania i dane-finansowe na dzień 2025-09-08
ISIN: PLMNRLM00010
MND1,10 (+0,00%)
Przedmiotem działalności spółki jest konsulting w zakresie Business Intelligence, czyli przekształcanie danych na informacje. Spółka z każdym klientem zawiera osobną umowę i tworzy oprogramowanie szyte na miarę, ale wykorzystujące istniejący już szkielet stworzony przez Mineral Midrange. Rozwiązania oferowane przez firmę to systemy do raportowania, systemy wspomagające proces planowania i budżetowania oraz integracja i konsolidacja danych finansowych. Znajduje zastosowanie w takich branżach jak: bankowość, ubezpieczenia, energetyka, FMCG/CPG, przemysł, administracja publiczna. Strategia rozwoju zakłada pozyskiwanie nowych klientów oraz rozwój posiadanych aplikacji.
-
Najnowsze sprawozdanie finansowe:
SA-Q2
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
O: 1,1
H: 1,10
L: 1,10
C: 1,10
VOL: 500,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2009 | 14.08.2009 | 13.11.2009 | 12.02.2010 | 14.05.2010 | 17.08.2010 | 08.11.2010 | 14.02.2011 | 21.04.2011 | 20.07.2011 | 20.10.2011 | 14.02.2012 | 20.04.2012 | 20.07.2012 | 22.10.2012 | 14.02.2013 | 22.04.2013 | 22.07.2013 | 21.10.2013 | 05.02.2014 | 07.05.2014 | 07.08.2014 | 06.11.2014 | 06.02.2015 | 07.05.2015 | 07.08.2015 | 06.11.2015 | 11.02.2016 | 12.05.2016 | 11.08.2016 | 10.11.2016 | 10.02.2017 | 12.05.2017 | 11.08.2017 | 10.11.2017 | 15.02.2018 | 14.05.2018 | 14.08.2018 | 12.11.2018 | 15.02.2019 | 17.05.2019 | 14.08.2019 | 15.11.2019 | 14.02.2020 | 15.05.2020 | 14.08.2020 | 09.11.2020 | 12.02.2021 | 14.05.2021 | 13.08.2021 | 15.11.2021 | 14.02.2022 | 13.05.2022 | 12.08.2022 | 14.11.2022 | 15.02.2023 | 15.05.2023 | 14.08.2023 | 15.11.2023 | 09.02.2024 | 09.05.2024 | 09.08.2024 | 08.11.2024 | 10.02.2025 | 09.05.2025 | 11.08.2025 |
Liczba akcji | | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 769 988 | 5 685 166 | 5 685 166 | 5 685 166 | 5 676 166 | 4 415 459 | 4 415 459 | 4 415 459 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 410 959 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 | 4 408 709 |
Przychody |
|
2 100 | 2 652 | 2 084 | 2 415 | 1 957 | 2 600 | 1 846 | 2 332 | 1 264 | 1 676 | 1 601 | 2 560 | 1 746 | 1 353 | 1 872 | 2 161 | 1 181 | 1 447 | 1 353 | 3 384 | 2 458 | 2 363 | 2 154 | 2 883 | 2 103 | 2 216 | 1 468 | 2 948 | 3 057 | 2 538 | 1 818 | 3 734 | 2 772 | 2 056 | 1 345 | 3 225 | 2 661 | 1 936 | 1 994 | 3 045 | 1 570 | 2 773 | 2 228 | 2 756 | 2 132 | 2 309 | 1 383 | 3 186 | 1 893 | 1 643 | 1 680 | 4 266 | 2 463 | 2 119 | 1 745 | 2 772 | 3 571 | 3 797 | 1 225 | 4 026 | 2 169 | 2 972 | 2 446 | 8 541 | 3 062 | 3 080 |
dynamika kw/kw | | | +26,29% | -21,42% | +15,88% | -18,96% | +32,86% | -29,00% | +26,33% | -45,80% | +32,59% | -4,47% | +59,90% | -31,80% | -22,51% | +38,36% | +15,44% | -45,35% | +22,52% | -6,50% | +150,11% | -27,36% | -3,86% | -8,84% | +33,84% | -27,06% | +5,37% | -33,75% | +100,82% | +3,70% | -16,98% | -28,37% | +105,39% | -25,76% | -25,83% | -34,58% | +139,78% | -17,49% | -27,25% | +3,00% | +52,71% | -48,44% | +76,62% | -19,65% | +23,70% | -22,64% | +8,30% | -40,10% | +130,37% | -40,58% | -13,21% | +2,25% | +153,93% | -42,26% | -13,97% | -17,65% | +58,85% | +28,82% | +6,33% | -67,74% | +228,65% | -46,13% | +37,02% | -17,70% | +249,18% | -64,15% | +0,59% |
dynamika r/r | | | | | | -6,81% | -1,96% | -11,42% | -3,44% | -35,41% | -35,54% | -13,27% | +9,78% | +38,13% | -19,27% | +16,93% | -15,59% | -32,36% | +6,95% | -27,72% | +56,59% | +108,13% | +63,30% | +59,20% | -14,80% | -14,44% | -6,22% | -31,85% | +2,25% | +45,36% | +14,53% | +23,84% | +26,66% | -9,32% | -18,99% | -26,02% | -13,63% | -4,00% | -5,84% | +48,25% | -5,58% | -41,00% | +43,23% | +11,74% | -9,49% | +35,80% | -16,73% | -37,93% | +15,60% | -11,21% | -28,84% | +21,48% | +33,90% | +30,11% | +28,97% | +3,87% | -35,02% | +44,99% | +79,19% | -29,80% | +45,24% | -39,26% | -21,73% | +99,67% | +112,15% | +41,17% | +3,63% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
254 | 199 | -96 | 23 | 99 | 471 | -58 | 283 | - 182 | -82 | -71 | 389 | - 102 | - 245 | 226 | 117 | - 258 | -15 | -13 | 338 | 236 | 218 | 100 | 125 | - 162 | 172 | -15 | 124 | 272 | -26 | 6 | 203 | - 103 | - 110 | - 661 | 65 | 212 | 107 | 41 | 246 | 38 | 31 | 243 | 64 | 179 | 174 | 83 | 164 | 19 | 99 | 32 | 295 | 97 | 169 | - 150 | 332 | -92 | 261 | - 433 | 676 | - 212 | 50 | -11 | 1 338 | -16 | - 147 |
dynamika kw/kw | | | -21,65% | -148,24% | +123,96% | +330,43% | +375,76% | -112,31% | +587,93% | -164,31% | +54,95% | +13,41% | +647,89% | -126,22% | -140,20% | +192,24% | -48,23% | -320,51% | +94,19% | +13,33% | +2 700,00% | -30,18% | -7,63% | -54,13% | +25,00% | -229,60% | +206,17% | -108,72% | +926,67% | +119,35% | -109,56% | +123,08% | +3 283,33% | -150,74% | -6,80% | -500,91% | +109,83% | +226,15% | -49,53% | -61,68% | +500,00% | -84,55% | -18,42% | +683,87% | -73,66% | +179,69% | -2,79% | -52,30% | +97,59% | -88,41% | +421,05% | -67,68% | +821,88% | -67,12% | +74,23% | -188,76% | +321,33% | -127,71% | +383,70% | -265,90% | +256,12% | -131,36% | +123,58% | -122,00% | +12 263,64% | -101,20% | -818,75% |
dynamika r/r | | | | | | -61,02% | +136,68% | +39,58% | +1 130,43% | -283,84% | -117,41% | -22,41% | +37,46% | +43,96% | -198,78% | +418,31% | -69,92% | -152,94% | +93,88% | -105,75% | +188,89% | +191,47% | +1 553,33% | +869,23% | -63,02% | -168,64% | -21,10% | -115,00% | -0,80% | +267,90% | -115,12% | +140,00% | +63,71% | -137,87% | -323,08% | -11 116,67% | -67,98% | +305,83% | +197,27% | +106,20% | +278,46% | -82,08% | -71,03% | +492,68% | -73,98% | +371,05% | +461,29% | -65,84% | +156,25% | -89,39% | -43,10% | -61,45% | +79,88% | +410,53% | +70,71% | -568,75% | +12,54% | -194,85% | +54,44% | -188,67% | +103,61% | -130,43% | -80,84% | +97,46% | +97,93% | +92,45% | -394,00% |
Pozostałe przychody operacyjne | | 5 | 10 | 29 | 21 | 83 | 49 | 112 | 245 | 12 | 14 | 18 | 131 | 70 | 15 | 1 | 11 | 14 | 46 | 1 | 65 | 15 | 3 | 1 | 59 | 115 | 13 | -10 | 7 | 22 | 7 | 10 | 2 | 47 | 2 | 7 | 1 | 0 | 2 | 0 | 42 | 1 | 0 | 1 | 28 | 53 | 0 | 2 | 18 | 1 | 0 | 1 | 28 | 1 | 9 | 1 | 1 | 1 | 33 | 14 | 15 | 4 | 1 | 10 | 52 | 7 | 4 |
dynamika kw/kw | | | +100,00% | +190,00% | -27,59% | +295,24% | -40,96% | +128,57% | +118,75% | -95,10% | +16,67% | +28,57% | +627,78% | -46,56% | -78,57% | -93,33% | +1 000,00% | +27,27% | +228,57% | -97,83% | +6 400,00% | -76,92% | -80,00% | -66,67% | +5 800,00% | +94,92% | -88,70% | -176,92% | +170,00% | +214,29% | -68,18% | +42,86% | -80,00% | +2 250,00% | -95,74% | +250,00% | -85,71% | -100,00% | | -100,00% | | -97,62% | -100,00% | | +2 700,00% | +89,29% | -100,00% | | +800,00% | -94,44% | -100,00% | | +2 700,00% | -96,43% | +800,00% | -88,89% | 0,00% | 0,00% | +3 200,00% | -57,58% | +7,14% | -73,33% | -75,00% | +900,00% | +420,00% | -86,54% | -42,86% |
dynamika r/r | | | | | | +1 560,00% | +390,00% | +286,21% | +1 066,67% | -85,54% | -71,43% | -83,93% | -46,53% | +483,33% | +7,14% | -94,44% | -91,60% | -80,00% | +206,67% | 0,00% | +490,91% | +7,14% | -93,48% | 0,00% | -9,23% | +666,67% | +333,33% | -1 100,00% | -88,14% | -80,87% | -46,15% | +200,00% | -71,43% | +113,64% | -71,43% | -30,00% | -50,00% | -100,00% | 0,00% | -100,00% | +4 100,00% | | -100,00% | | -33,33% | +5 200,00% | | +100,00% | -35,71% | -98,11% | | -50,00% | +55,56% | 0,00% | | 0,00% | -96,43% | 0,00% | +266,67% | +1 300,00% | +1 400,00% | +300,00% | -96,97% | -28,57% | +246,67% | +75,00% | +300,00% |
Pozostałe koszty operacyjne | | -1 | -12 | 0 | - 155 | -5 | -78 | -34 | - 358 | 0 | -6 | 0 | -80 | -6 | -58 | 0 | -65 | -1 | -25 | -22 | -17 | -2 | 0 | -1 | -53 | -1 | -74 | 32 | -33 | -2 | -7 | -2 | -41 | -27 | -2 | -7 | - 200 | 0 | -7 | -3 | - 291 | -3 | 1 | -16 | - 109 | 0 | -1 | -1 | -5 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -4 | -15 | 0 | -1 | -4 | -9 | -21 | 0 | -6 |
dynamika kw/kw | | | -1 100,00% | +100,00% | -596,15% | +96,77% | -1 460,00% | +56,41% | -952,94% | +100,00% | | +100,00% | -666,67% | +92,50% | -866,67% | +100,00% | -50,78% | +98,46% | -2 400,00% | +12,00% | +22,73% | +88,24% | +100,00% | -25,00% | -5 200,00% | +98,11% | -7 300,00% | +143,24% | -203,13% | +93,94% | -250,00% | +71,43% | -1 950,00% | +34,15% | +92,59% | -250,00% | -2 757,14% | +100,00% | | +57,14% | -9 600,00% | +98,97% | +133,33% | -1 700,00% | -581,25% | +100,00% | | 0,00% | -400,00% | +80,00% | +100,00% | -50,00% | 0,00% | 0,00% | +100,00% | -50,00% | 0,00% | 0,00% | -300,00% | -275,00% | +100,00% | | -300,00% | -125,00% | -133,33% | +100,00% | |
dynamika r/r | | | | | | -400,00% | -550,00% | -669,23% | -130,97% | +100,00% | +92,31% | +100,00% | +77,65% | | -866,67% | -966,67% | +18,75% | +83,33% | +56,90% | +42,19% | +73,85% | -100,00% | +100,00% | +95,45% | -211,76% | +50,00% | -1 800,00% | +3 300,00% | +37,74% | -100,00% | +90,54% | -106,25% | -24,24% | -1 250,00% | +71,43% | -250,00% | -387,80% | +100,00% | -250,00% | +57,14% | -45,50% | | +114,29% | -433,33% | +62,54% | +100,00% | -200,00% | +93,75% | +95,41% | | +100,00% | 0,00% | +80,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | | -1 400,00% | +100,00% | 0,00% | 0,00% | +40,00% | | +100,00% | -50,00% |
Zysk operacyjny |
|
258 | 197 | -67 | - 111 | 177 | 442 | 20 | 170 | - 170 | -74 | -53 | 440 | -38 | - 288 | 227 | 63 | - 245 | 6 | -34 | 386 | 249 | 221 | 100 | 131 | -48 | 111 | 7 | 98 | 292 | -26 | 14 | 164 | -83 | - 110 | - 661 | - 134 | 212 | 102 | 38 | -3 | 36 | 32 | 228 | -17 | 232 | 173 | 84 | 177 | 19 | 99 | 32 | 322 | 97 | 178 | - 150 | 332 | -92 | 290 | - 434 | 691 | - 209 | 47 | -10 | 1 369 | -9 | - 149 |
dynamika kw/kw | | | -23,64% | -134,01% | -65,67% | +259,46% | +149,72% | -95,48% | +750,00% | -200,00% | +56,47% | +28,38% | +930,19% | -108,64% | -657,89% | +178,82% | -72,25% | -488,89% | +102,45% | -666,67% | +1 235,29% | -35,49% | -11,24% | -54,75% | +31,00% | -136,64% | +331,25% | -93,69% | +1 300,00% | +197,96% | -108,90% | +153,85% | +1 071,43% | -150,61% | -32,53% | -500,91% | +79,73% | +258,21% | -51,89% | -62,75% | -107,89% | +1 300,00% | -11,11% | +612,50% | -107,46% | +1 464,71% | -25,43% | -51,45% | +110,71% | -89,27% | +421,05% | -67,68% | +906,25% | -69,88% | +83,51% | -184,27% | +321,33% | -127,71% | +415,22% | -249,66% | +259,22% | -130,25% | +122,49% | -121,28% | +13 790,00% | -100,66% | -1 555,56% |
dynamika r/r | | | | | | -31,40% | +124,37% | +129,85% | +253,15% | -196,05% | -116,74% | -365,00% | +158,82% | +77,65% | -289,19% | +528,30% | -85,68% | -544,74% | +102,08% | -114,98% | +512,70% | +201,63% | +3 583,33% | +394,12% | -66,06% | -119,28% | -49,77% | -93,00% | -25,19% | +708,33% | -123,42% | +100,00% | +67,35% | -128,42% | -323,08% | -4 821,43% | -181,71% | +355,42% | +192,73% | +105,75% | +97,76% | -83,02% | -68,63% | +500,00% | -466,67% | +544,44% | +440,63% | -63,16% | +1 141,18% | -91,81% | -42,77% | -61,90% | +81,92% | +410,53% | +79,80% | -568,75% | +3,11% | -194,85% | +62,92% | -189,33% | +108,13% | -127,17% | -83,79% | +97,70% | +98,12% | +95,69% | -417,02% |
Przychody Finansowe | | 40 | -24 | 11 | 15 | 23 | 17 | 22 | 23 | 42 | 31 | -9 | 59 | 68 | 30 | -6 | 31 | 16 | 22 | 12 | 15 | 16 | 14 | 9 | 7 | 1 | 1 | 1 | 1 | 6 | 4 | -7 | 1 | 4 | 5 | 12 | 7 | 9 | 21 | 5 | 8 | 9 | 10 | 10 | 9 | 16 | 1 | 12 | 10 | 7 | 8 | 7 | 7 | 12 | 6 | 15 | -3 | 5 | 7 | 8 | 5 | 6 | 5 | 5 | 5 | 4 | 6 |
dynamika kw/kw | | | -160,00% | +145,83% | +36,36% | +53,33% | -26,09% | +29,41% | +4,55% | +82,61% | -26,19% | -129,03% | +755,56% | +15,25% | -55,88% | -120,00% | +616,67% | -48,39% | +37,50% | -45,45% | +25,00% | +6,67% | -12,50% | -35,71% | -22,22% | -85,71% | 0,00% | 0,00% | 0,00% | +500,00% | -33,33% | -275,00% | +114,29% | +300,00% | +25,00% | +140,00% | -41,67% | +28,57% | +133,33% | -76,19% | +60,00% | +12,50% | +11,11% | 0,00% | -10,00% | +77,78% | -93,75% | +1 100,00% | -16,67% | -30,00% | +14,29% | -12,50% | 0,00% | +71,43% | -50,00% | +150,00% | -120,00% | +266,67% | +40,00% | +14,29% | -37,50% | +20,00% | -16,67% | 0,00% | 0,00% | -20,00% | +50,00% |
dynamika r/r | | | | | | -42,50% | +170,83% | +100,00% | +53,33% | +82,61% | +82,35% | -140,91% | +156,52% | +61,90% | -3,23% | +33,33% | -47,46% | -76,47% | -26,67% | +300,00% | -51,61% | 0,00% | -36,36% | -25,00% | -53,33% | -93,75% | -92,86% | -88,89% | -85,71% | +500,00% | +300,00% | -800,00% | 0,00% | -33,33% | +25,00% | +271,43% | +600,00% | +125,00% | +320,00% | -58,33% | +14,29% | 0,00% | -52,38% | +100,00% | +12,50% | +77,78% | -90,00% | +20,00% | +11,11% | -56,25% | +700,00% | -41,67% | -30,00% | +71,43% | -25,00% | +114,29% | -142,86% | -58,33% | +16,67% | -46,67% | +266,67% | +20,00% | -28,57% | -37,50% | 0,00% | -33,33% | +20,00% |
Koszty finansowe | | -6 | -25 | -67 | -51 | -34 | -58 | -4 | -16 | -7 | -8 | -69 | -72 | -13 | -10 | -16 | -16 | -31 | -17 | -22 | -20 | -7 | -5 | -9 | -8 | -16 | -3 | 0 | -11 | -6 | -4 | -18 | -12 | -35 | -10 | -13 | -19 | -10 | -10 | -4 | -9 | -3 | -21 | 5 | -16 | -5 | -6 | -6 | -1 | -8 | -13 | 1 | -7 | -9 | -7 | -17 | -17 | -20 | -37 | 1 | -68 | -25 | -16 | -26 | -20 | -21 | -14 |
dynamika kw/kw | | | -316,67% | -168,00% | +23,88% | +33,33% | -70,59% | +93,10% | -300,00% | +56,25% | -14,29% | -762,50% | -4,35% | +81,94% | +23,08% | -60,00% | 0,00% | -93,75% | +45,16% | -29,41% | +9,09% | +65,00% | +28,57% | -80,00% | +11,11% | -100,00% | +81,25% | +100,00% | -28,95% | +45,45% | +33,33% | -350,00% | +33,33% | -191,67% | +71,43% | -30,00% | -46,15% | +47,37% | 0,00% | +60,00% | -125,00% | +66,67% | -600,00% | +123,81% | -420,00% | +68,75% | -20,00% | 0,00% | +83,33% | -700,00% | -62,50% | +107,69% | -800,00% | -28,57% | +22,22% | -142,86% | 0,00% | -17,65% | -85,00% | +102,70% | -6 900,00% | +63,24% | +36,00% | -62,50% | +23,08% | -5,00% | +33,33% |
dynamika r/r | | | | | | -466,67% | -132,00% | +94,03% | +68,63% | +79,41% | +86,21% | -1 625,00% | -350,00% | -85,71% | -25,00% | +76,81% | +77,78% | -138,46% | -70,00% | -37,50% | -25,00% | +77,42% | +70,59% | +59,09% | +60,00% | -128,57% | +40,00% | +100,00% | -37,50% | +62,50% | -33,33% | 0,00% | -9,09% | -483,33% | -150,00% | +27,78% | -58,33% | +71,43% | 0,00% | +69,23% | +52,63% | +70,00% | -110,00% | +225,00% | -77,78% | -66,67% | +71,43% | -220,00% | +93,75% | -60,00% | -116,67% | +116,67% | -600,00% | -12,50% | +46,15% | -1 800,00% | -142,86% | -122,22% | -428,57% | +105,88% | -300,00% | -25,00% | +56,76% | -2 700,00% | +70,59% | +16,00% | +12,50% |
Zysk brutto |
|
292 | 148 | - 123 | - 147 | 166 | 401 | 38 | 177 | - 135 | -51 | - 131 | 427 | 17 | - 268 | 205 | 78 | - 260 | 11 | -44 | 381 | 258 | 230 | 100 | 130 | -63 | 109 | 8 | 88 | 292 | -26 | -11 | 153 | - 114 | - 115 | - 662 | - 146 | 211 | 113 | 39 | -4 | 42 | 21 | 243 | -24 | 243 | 168 | 90 | 186 | 18 | 94 | 40 | 322 | 100 | 177 | - 152 | 312 | - 107 | 260 | - 425 | 628 | - 228 | 36 | -31 | 1 354 | -26 | - 157 |
dynamika kw/kw | | | -49,32% | -183,11% | -19,51% | +212,93% | +141,57% | -90,52% | +365,79% | -176,27% | +62,22% | -156,86% | +425,95% | -96,02% | -1 676,47% | +176,49% | -61,95% | -433,33% | +104,23% | -500,00% | +965,91% | -32,28% | -10,85% | -56,52% | +30,00% | -148,46% | +273,02% | -92,66% | +1 000,00% | +231,82% | -108,90% | +57,69% | +1 490,91% | -174,51% | -0,88% | -475,65% | +77,95% | +244,52% | -46,45% | -65,49% | -110,26% | +1 150,00% | -50,00% | +1 057,14% | -109,88% | +1 112,50% | -30,86% | -46,43% | +106,67% | -90,32% | +422,22% | -57,45% | +705,00% | -68,94% | +77,00% | -185,88% | +305,26% | -134,29% | +342,99% | -263,46% | +247,76% | -136,31% | +115,79% | -186,11% | +4 467,74% | -101,92% | -503,85% |
dynamika r/r | | | | | | -43,15% | +170,95% | +130,89% | +220,41% | -181,33% | -112,72% | -444,74% | +141,24% | +112,59% | -425,49% | +256,49% | -81,73% | -1 629,41% | +104,10% | -121,46% | +388,46% | +199,23% | +1 990,91% | +327,27% | -65,88% | -124,42% | -52,61% | -92,00% | -32,31% | +563,49% | -123,85% | -237,50% | +73,86% | -139,04% | -342,31% | -5 918,18% | -195,42% | +285,09% | +198,26% | +105,89% | +97,26% | -80,09% | -81,42% | +523,08% | -500,00% | +478,57% | +700,00% | -62,96% | +875,00% | -92,59% | -44,05% | -55,56% | +73,12% | +455,56% | +88,30% | -480,00% | -3,11% | -207,00% | +46,89% | -179,61% | +101,28% | -113,08% | -86,15% | +92,71% | +115,61% | +88,60% | -536,11% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
218 | 138 | - 170 | -73 | 134 | 313 | 59 | 99 | - 145 | -49 | - 158 | 394 | 11 | - 275 | 197 | 78 | - 276 | 8 | -39 | 369 | 219 | 194 | 69 | 68 | -55 | 104 | 2 | 92 | 236 | -36 | -16 | 119 | -95 | - 120 | - 651 | - 125 | 182 | 27 | 53 | -47 | 9 | 21 | 261 | 24 | 193 | 126 | 64 | 150 | 12 | 76 | 27 | 254 | 80 | 139 | - 131 | 240 | - 118 | 204 | - 371 | 542 | - 259 | 38 | -67 | 1 173 | -29 | - 136 |
dynamika kw/kw | | | -36,70% | -223,19% | +57,06% | +283,56% | +133,58% | -81,15% | +67,80% | -246,46% | +66,21% | -222,45% | +349,37% | -97,21% | -2 600,00% | +171,64% | -60,41% | -453,85% | +102,90% | -587,50% | +1 046,15% | -40,65% | -11,42% | -64,43% | -1,45% | -180,88% | +289,09% | -98,08% | +4 500,00% | +156,52% | -115,25% | +55,56% | +843,75% | -179,83% | -26,32% | -442,50% | +80,80% | +245,60% | -85,16% | +96,30% | -188,68% | +119,15% | +133,33% | +1 142,86% | -90,80% | +704,17% | -34,72% | -49,21% | +134,38% | -92,00% | +533,33% | -64,47% | +840,74% | -68,50% | +73,75% | -194,24% | +283,21% | -149,17% | +272,88% | -281,86% | +246,09% | -147,79% | +114,67% | -276,32% | +1 850,75% | -102,47% | -368,97% |
dynamika r/r | | | | | | -38,53% | +126,81% | +134,71% | +235,62% | -208,21% | -115,65% | -367,80% | +297,98% | +107,59% | -461,22% | +224,68% | -80,20% | -2 609,09% | +102,91% | -119,80% | +373,08% | +179,35% | +2 325,00% | +276,92% | -81,57% | -125,11% | -46,39% | -97,10% | +35,29% | +529,09% | -134,62% | -900,00% | +29,35% | -140,25% | -233,33% | -3 968,75% | -205,04% | +291,58% | +122,50% | +108,14% | +62,40% | -95,05% | -22,22% | +392,45% | +151,06% | +2 044,44% | +500,00% | -75,48% | +525,00% | -93,78% | -39,68% | -57,81% | +69,33% | +566,67% | +82,89% | -585,19% | -5,51% | -247,50% | +46,76% | -183,21% | +125,83% | -119,49% | -81,37% | +81,94% | +116,42% | +88,80% | -457,89% |
Zysk netto akcjonariuszy większościowych |
|
218 | 138 | - 170 | -73 | 134 | 313 | 59 | 99 | - 145 | -49 | - 158 | 394 | 11 | - 275 | 197 | 78 | - 276 | 8 | -39 | 369 | 219 | 194 | 69 | 68 | -55 | 104 | 2 | 92 | 236 | -36 | -16 | 119 | -95 | - 120 | - 651 | - 125 | 182 | 27 | 53 | -47 | 9 | 21 | 261 | 24 | 193 | 126 | 64 | 150 | 12 | 76 | 27 | 254 | 80 | 139 | - 131 | 240 | - 118 | 204 | - 371 | 542 | - 259 | 38 | -67 | 1 173 | -29 | - 136 |
dynamika kw/kw | | | -36,70% | -223,19% | +57,06% | +283,56% | +133,58% | -81,15% | +67,80% | -246,46% | +66,21% | -222,45% | +349,37% | -97,21% | -2 600,00% | +171,64% | -60,41% | -453,85% | +102,90% | -587,50% | +1 046,15% | -40,65% | -11,42% | -64,43% | -1,45% | -180,88% | +289,09% | -98,08% | +4 500,00% | +156,52% | -115,25% | +55,56% | +843,75% | -179,83% | -26,32% | -442,50% | +80,80% | +245,60% | -85,16% | +96,30% | -188,68% | +119,15% | +133,33% | +1 142,86% | -90,80% | +704,17% | -34,72% | -49,21% | +134,38% | -92,00% | +533,33% | -64,47% | +840,74% | -68,50% | +73,75% | -194,24% | +283,21% | -149,17% | +272,88% | -281,86% | +246,09% | -147,79% | +114,67% | -276,32% | +1 850,75% | -102,47% | -368,97% |
dynamika r/r | | | | | | -38,53% | +126,81% | +134,71% | +235,62% | -208,21% | -115,65% | -367,80% | +297,98% | +107,59% | -461,22% | +224,68% | -80,20% | -2 609,09% | +102,91% | -119,80% | +373,08% | +179,35% | +2 325,00% | +276,92% | -81,57% | -125,11% | -46,39% | -97,10% | +35,29% | +529,09% | -134,62% | -900,00% | +29,35% | -140,25% | -233,33% | -3 968,75% | -205,04% | +291,58% | +122,50% | +108,14% | +62,40% | -95,05% | -22,22% | +392,45% | +151,06% | +2 044,44% | +500,00% | -75,48% | +525,00% | -93,78% | -39,68% | -57,81% | +69,33% | +566,67% | +82,89% | -585,19% | -5,51% | -247,50% | +46,76% | -183,21% | +125,83% | -119,49% | -81,37% | +81,94% | +116,42% | +88,80% | -457,89% |
EBITDA |
|
287 | 279 | 22 | -13 | 276 | 533 | 102 | 251 | -85 | 18 | 25 | 526 | 4 | - 253 | 262 | 101 | - 208 | 44 | 2 | 415 | 276 | 247 | 127 | 158 | -21 | 137 | 38 | 136 | 331 | 12 | 57 | 212 | -34 | -65 | - 616 | -85 | 250 | 146 | 75 | 32 | 71 | 66 | 261 | 19 | 269 | 201 | 113 | 204 | 49 | 127 | 56 | 344 | 127 | 202 | - 117 | 380 | -40 | 344 | - 367 | 760 | - 139 | 116 | 58 | 1 437 | 60 | -81 |
dynamika kw/kw | | | -2,79% | -92,11% | -159,09% | +2 223,08% | +93,12% | -80,86% | +146,08% | -133,86% | +121,18% | +38,89% | +2 004,00% | -99,24% | -6 425,00% | +203,56% | -61,45% | -305,94% | +121,15% | -95,45% | +20 650,00% | -33,49% | -10,51% | -48,58% | +24,41% | -113,29% | +752,38% | -72,26% | +257,89% | +143,38% | -96,37% | +375,00% | +271,93% | -116,04% | -91,18% | -847,69% | +86,20% | +394,12% | -41,60% | -48,63% | -57,33% | +121,88% | -7,04% | +295,45% | -92,72% | +1 315,79% | -25,28% | -43,78% | +80,53% | -75,98% | +159,18% | -55,91% | +514,29% | -63,08% | +59,06% | -157,92% | +424,79% | -110,53% | +960,00% | -206,69% | +307,08% | -118,29% | +183,45% | -50,00% | +2 377,59% | -95,82% | -235,00% |
dynamika r/r | | | | | | -3,83% | +91,04% | +363,64% | +2 030,77% | -130,80% | -96,62% | -75,49% | +109,56% | +104,71% | -1 505,56% | +948,00% | -80,80% | -5 300,00% | +117,39% | -99,24% | +310,89% | +232,69% | +461,36% | +6 250,00% | -61,93% | -107,61% | -44,53% | -70,08% | -13,92% | +1 676,19% | -91,24% | +50,00% | +55,88% | -110,27% | -641,67% | -1 180,70% | -140,09% | +835,29% | +324,62% | +112,18% | +137,65% | -71,60% | -54,79% | +248,00% | -40,63% | +278,87% | +204,55% | -56,70% | +973,68% | -81,78% | -36,82% | -50,44% | +68,63% | +159,18% | +59,06% | -308,93% | +10,47% | -131,50% | +70,30% | -213,68% | +100,00% | -247,50% | -66,28% | +115,80% | +89,08% | +143,17% | -169,83% |
Przepływy operacyjne |
|
0 | 0 | 0 | 1 440 | 0 | 0 | 0 | 1 093 | 0 | 0 | 0 | 1 319 | 0 | 0 | - 691 | 152 | 72 | - 191 | -13 | 607 | - 312 | 221 | - 193 | 527 | - 552 | -6 | 145 | 244 | - 201 | 175 | 85 | 417 | 344 | 290 | - 320 | -21 | - 247 | 223 | 115 | 28 | 75 | -6 | -79 | -87 | -2 | 61 | - 263 | 565 | - 195 | 101 | - 150 | 375 | - 340 | 200 | 260 | 102 | 148 | 633 | - 584 | 462 | - 273 | - 237 | 702 | - 876 | 1 293 | 84 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +122,00% | -52,63% | -365,28% | +93,19% | +4 769,23% | -151,40% | +170,83% | -187,33% | +373,06% | -204,74% | +98,91% | +2 516,67% | +68,28% | -182,38% | +187,06% | -51,43% | +390,59% | -17,51% | -15,70% | -210,34% | +93,44% | -1 076,19% | +190,28% | -48,43% | -75,65% | +167,86% | -108,00% | -1 216,67% | -10,13% | +97,70% | +3 150,00% | -531,15% | +314,83% | -134,51% | +151,79% | -248,51% | +350,00% | -190,67% | +158,82% | +30,00% | -60,77% | +45,10% | +327,70% | -192,26% | +179,11% | -159,09% | +13,19% | +396,20% | -224,79% | +247,60% | -93,50% |
dynamika r/r | | | | | | | | | -24,10% | | | | +20,68% | | | | -88,48% | | | +98,12% | +299,34% | -533,33% | +215,71% | -1 384,62% | -13,18% | -76,92% | -102,71% | +175,13% | -53,70% | +63,59% | +3 016,67% | -41,38% | +70,90% | +271,14% | +65,71% | -476,47% | -105,04% | -171,80% | -23,10% | +135,94% | +233,33% | +130,36% | -102,69% | -168,70% | -410,71% | -102,67% | +1 116,67% | -232,91% | +749,43% | -9 650,00% | +65,57% | +42,97% | -33,63% | -74,36% | +98,02% | +273,33% | -72,80% | +143,53% | +216,50% | -324,62% | +352,94% | -284,46% | -137,44% | +220,21% | -289,61% | +573,63% | +135,44% |
Amortyzacja | | 29 | 82 | 89 | 98 | 99 | 91 | 82 | 81 | 85 | 92 | 78 | 86 | 42 | 35 | 35 | 38 | 37 | 38 | 36 | 29 | 27 | 26 | 27 | 27 | 27 | 26 | 31 | 38 | 39 | 38 | 43 | 48 | 49 | 45 | 45 | 49 | 38 | 44 | 37 | 35 | 35 | 34 | 33 | 36 | 37 | 28 | 29 | 27 | 30 | 28 | 24 | 22 | 30 | 24 | 33 | 48 | 52 | 54 | 67 | 69 | 70 | 69 | 68 | 68 | 69 | 68 |
dynamika kw/kw | | | +182,76% | +8,54% | +10,11% | +1,02% | -8,08% | -9,89% | -1,22% | +4,94% | +8,24% | -15,22% | +10,26% | -51,16% | -16,67% | 0,00% | +8,57% | -2,63% | +2,70% | -5,26% | -19,44% | -6,90% | -3,70% | +3,85% | 0,00% | 0,00% | -3,70% | +19,23% | +22,58% | +2,63% | -2,56% | +13,16% | +11,63% | +2,08% | -8,16% | 0,00% | +8,89% | -22,45% | +15,79% | -15,91% | -5,41% | 0,00% | -2,86% | -2,94% | +9,09% | +2,78% | -24,32% | +3,57% | -6,90% | +11,11% | -6,67% | -14,29% | -8,33% | +36,36% | -20,00% | +37,50% | +45,45% | +8,33% | +3,85% | +24,07% | +2,99% | +1,45% | -1,43% | -1,45% | 0,00% | +1,47% | -1,45% |
dynamika r/r | | | | | | +241,38% | +10,98% | -7,87% | -17,35% | -14,14% | +1,10% | -4,88% | +6,17% | -50,59% | -61,96% | -55,13% | -55,81% | -11,90% | +8,57% | +2,86% | -23,68% | -27,03% | -31,58% | -25,00% | -6,90% | 0,00% | 0,00% | +14,81% | +40,74% | +44,44% | +46,15% | +38,71% | +26,32% | +25,64% | +18,42% | +4,65% | +2,08% | -22,45% | -2,22% | -17,78% | -28,57% | -7,89% | -22,73% | -10,81% | +2,86% | +5,71% | -17,65% | -12,12% | -25,00% | -18,92% | 0,00% | -17,24% | -18,52% | 0,00% | -14,29% | +37,50% | +118,18% | +73,33% | +125,00% | +103,03% | +43,75% | +34,62% | +27,78% | +1,49% | -1,45% | -1,43% | -1,45% |
Przepływy inwestycyjne |
|
0 | 0 | 0 | - 930 | 0 | 0 | 0 | - 434 | 0 | 0 | 0 | 46 | 0 | 0 | -58 | -23 | -8 | 4 | 15 | -31 | 16 | -20 | -18 | 21 | 13 | -26 | -3 | -23 | 1 | -10 | -1 | - 105 | -94 | - 353 | - 216 | 516 | -21 | -5 | 0 | 16 | 4 | 0 | 48 | 55 | -7 | 27 | 1 | 16 | 23 | -13 | 38 | 8 | -19 | -11 | -6 | -8 | -14 | -16 | -21 | -23 | 66 | 7 | -11 | 51 | -90 | -64 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | -100,00% | | | +60,34% | +65,22% | +150,00% | +275,00% | -306,67% | +151,61% | -225,00% | +10,00% | +216,67% | -38,10% | -300,00% | +88,46% | -666,67% | +104,35% | -1 100,00% | +90,00% | -10 400,00% | +10,48% | -275,53% | +38,81% | +338,89% | -104,07% | +76,19% | +100,00% | | -75,00% | -100,00% | | +14,58% | -112,73% | +485,71% | -96,30% | +1 500,00% | +43,75% | -156,52% | +392,31% | -78,95% | -337,50% | +42,11% | +45,45% | -33,33% | -75,00% | -14,29% | -31,25% | -9,52% | +386,96% | -89,39% | -257,14% | +563,64% | -276,47% | +28,89% |
dynamika r/r | | | | | | | | | +53,33% | | | | +110,60% | | | | -150,00% | | | +125,86% | -34,78% | +300,00% | -600,00% | -220,00% | +167,74% | -18,75% | -30,00% | +83,33% | -209,52% | -92,31% | +61,54% | +66,67% | -356,52% | -9 500,00% | -3 430,00% | -21 500,00% | +591,43% | +77,66% | +98,58% | +100,00% | -96,90% | +119,05% | +100,00% | | +243,75% | -275,00% | | -97,92% | -70,91% | +428,57% | -148,15% | +3 700,00% | -50,00% | -182,61% | +15,38% | -115,79% | -200,00% | +26,32% | -45,45% | -250,00% | -187,50% | +571,43% | +143,75% | +47,62% | +321,74% | -236,36% | -1 014,29% |
Capex |
|
0 | 0 | 0 | - 910 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | - 149 | 0 | 0 | 0 | - 100 | -17 | -15 | -8 | 26 | -21 | -26 | -43 | -5 | -5 | -27 | -28 | -24 | -19 | -12 | -9 | -26 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | -16 | -2 | 0 | 2 | -4 | 0 | -9 | 0 | -12 | -1 | -12 | -9 | -16 | -31 | -21 | -12 | -9 | -25 | -54 | -22 | -24 | -12 | 0 | -16 | 0 | -6 | -77 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +83,00% | +11,76% | +46,67% | +425,00% | -180,77% | -23,81% | -65,38% | +88,37% | 0,00% | -440,00% | -3,70% | +14,29% | +20,83% | +36,84% | +25,00% | -188,89% | +100,00% | | | | +100,00% | | | | +87,50% | +100,00% | | -300,00% | +100,00% | | +100,00% | | +91,67% | -1 100,00% | +25,00% | -77,78% | -93,75% | +32,26% | +42,86% | +25,00% | -177,78% | -116,00% | +59,26% | -9,09% | +50,00% | +100,00% | | +100,00% | | -1 183,33% |
dynamika r/r | | | | | | | | | +96,37% | | | | -351,52% | | | | +32,89% | | | | +126,00% | -23,53% | -73,33% | -437,50% | -119,23% | +76,19% | -3,85% | +34,88% | -380,00% | -280,00% | +55,56% | +67,86% | -8,33% | +100,00% | +100,00% | +100,00% | -92,31% | | | | +68,00% | | | | +75,00% | +100,00% | | -100,00% | -200,00% | | -33,33% | | -33,33% | -3 000,00% | -75,00% | -33,33% | +43,75% | +19,35% | -157,14% | -83,33% | -166,67% | +52,00% | +100,00% | +27,27% | +100,00% | +50,00% | |
Przepływy finansowe |
|
0 | 0 | 0 | - 179 | 0 | 0 | 0 | - 397 | 0 | 0 | 0 | -1 396 | 0 | 0 | 0 | - 137 | 65 | 43 | -42 | - 267 | 180 | - 213 | 124 | - 136 | 165 | 286 | - 470 | - 152 | 84 | - 163 | -95 | - 164 | - 389 | 147 | 416 | - 444 | 272 | - 244 | - 106 | -40 | -5 | 32 | -6 | 23 | -29 | -87 | 234 | - 367 | 94 | - 137 | 82 | -94 | 268 | - 231 | - 147 | -62 | -47 | -75 | 237 | - 345 | -54 | 0 | - 107 | 249 | - 356 | 491 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +147,45% | -33,85% | -197,67% | -535,71% | +167,42% | -218,33% | +158,22% | -209,68% | +221,32% | +73,33% | -264,34% | +67,66% | +155,26% | -294,05% | +41,72% | -72,63% | -137,20% | +137,79% | +182,99% | -206,73% | +161,26% | -189,71% | +56,56% | +62,26% | +87,50% | +740,00% | -118,75% | +483,33% | -226,09% | -200,00% | +368,97% | -256,84% | +125,61% | -245,74% | +159,85% | -214,63% | +385,11% | -186,19% | +36,36% | +57,82% | +24,19% | -59,57% | +416,00% | -245,57% | +84,35% | +100,00% | | +332,71% | -242,97% | +237,92% |
dynamika r/r | | | | | | | | | -121,79% | | | | -251,64% | | | | +90,19% | | | | -94,89% | +176,92% | -595,35% | +395,24% | +49,06% | -8,33% | +234,27% | -479,03% | -11,76% | -49,09% | -156,99% | +79,79% | -7,89% | -563,10% | +190,18% | +537,89% | -170,73% | +169,92% | -265,99% | -125,48% | +90,99% | -101,84% | +113,11% | +94,34% | +157,50% | -480,00% | -371,88% | +4 000,00% | -1 695,65% | +424,14% | -57,47% | -64,96% | +74,39% | +185,11% | -68,61% | -279,27% | +34,04% | -117,54% | +67,53% | +261,22% | -456,45% | -14,89% | +100,00% | -145,15% | +172,17% | -559,26% | |
Emisja akcji | | 0 | 0 | 0 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -17 | -20 | -26 | -21 | -32 | -32 | -25 | -19 | -19 | -17 | -14 | -14 | -14 | -39 | -49 | -33 | -62 | -39 | -40 | -41 | -42 | -42 | -43 | -44 | -45 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +15,00% | -17,65% | -30,00% | +19,23% | -52,38% | 0,00% | +21,88% | +24,00% | 0,00% | +10,53% | +17,65% | 0,00% | 0,00% | -178,57% | -25,64% | +32,65% | -87,88% | +37,10% | -2,56% | -2,50% | -2,44% | 0,00% | -2,38% | -2,33% | -2,27% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5,00% | -88,24% | -60,00% | +3,85% | +9,52% | +40,63% | +46,88% | +44,00% | +26,32% | +26,32% | -129,41% | -250,00% | -135,71% | -342,86% | 0,00% | +18,37% | -24,24% | +32,26% | -7,69% | -7,50% | -7,32% | -7,14% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | - 114 | 0 | 0 | 0 | - 397 | 0 | 0 | 0 | -1 396 | 0 | 0 | 0 | - 137 | 65 | 43 | -42 | - 259 | 180 | - 213 | 124 | - 132 | 165 | 286 | - 470 | - 146 | 84 | - 163 | -95 | - 149 | - 389 | 147 | 416 | - 415 | 272 | - 244 | - 106 | -31 | 15 | 49 | 19 | 50 | -7 | -54 | 267 | - 340 | 115 | - 115 | 102 | -77 | 286 | - 212 | -99 | 0 | 0 | 0 | 291 | - 291 | 0 | 54 | -54 | 302 | - 303 | 544 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +147,45% | -33,85% | -197,67% | -516,67% | +169,50% | -218,33% | +158,22% | -206,45% | +225,00% | +73,33% | -264,34% | +68,94% | +157,53% | -294,05% | +41,72% | -56,84% | -161,07% | +137,79% | +182,99% | -199,76% | +165,54% | -189,71% | +56,56% | +70,75% | +148,39% | +226,67% | -61,22% | +163,16% | -114,00% | -671,43% | +594,44% | -227,34% | +133,82% | -200,00% | +188,70% | -175,49% | +471,43% | -174,13% | +53,30% | +100,00% | | | | -200,00% | +100,00% | | -200,00% | +659,26% | -200,33% | +279,54% |
dynamika r/r | | | | | | | | | -248,25% | | | | -251,64% | | | | +90,19% | | | | -89,05% | +176,92% | -595,35% | +395,24% | +49,03% | -8,33% | +234,27% | -479,03% | -10,61% | -49,09% | -156,99% | +79,79% | -2,05% | -563,10% | +190,18% | +537,89% | -178,52% | +169,92% | -265,99% | -125,48% | +92,53% | -94,49% | +120,08% | +117,92% | +261,29% | -146,67% | -210,20% | +1 305,26% | -780,00% | +1 742,86% | -112,96% | -61,80% | +77,35% | +148,70% | -84,35% | -197,06% | +100,00% | -100,00% | +100,00% | +393,94% | | | | -118,56% | +203,78% | | +907,41% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 0 | 0 | 0 | 331 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | -31 | 0 | 0 | - 749 | -8 | 129 | - 144 | -40 | 309 | - 116 | -12 | -87 | 412 | - 374 | 254 | - 328 | 69 | - 116 | 2 | -11 | 148 | - 139 | 84 | - 120 | 51 | 4 | -26 | 9 | 4 | 74 | 26 | -37 | -9 | -38 | 1 | -28 | 214 | -78 | -49 | -30 | 289 | -91 | -42 | 107 | 32 | 87 | 542 | - 368 | 94 | - 261 | - 230 | 584 | - 576 | 847 | 511 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | +100,00% | | | +98,93% | +1 712,50% | -211,63% | +72,22% | +872,50% | -137,54% | +89,66% | -625,00% | +573,56% | -190,78% | +167,91% | -229,13% | +121,04% | -268,12% | +101,72% | -650,00% | +1 445,45% | -193,92% | +160,43% | -242,86% | +142,50% | -92,16% | -750,00% | +134,62% | -55,56% | +1 750,00% | -64,86% | -242,31% | +75,68% | -322,22% | +102,63% | -2 900,00% | +864,29% | -136,45% | +37,18% | +38,78% | +1 063,33% | -131,49% | +53,85% | +354,76% | -70,09% | +171,88% | +522,99% | -167,90% | +125,54% | -377,66% | +11,88% | +353,91% | -198,63% | +247,05% | -39,67% |
dynamika r/r | | | | | | | | | -20,85% | | | | -111,83% | | | | +74,19% | | | +94,66% | +3 962,50% | -189,92% | +91,67% | -117,50% | +33,33% | -222,41% | +2 216,67% | -277,01% | -83,25% | +68,98% | -99,21% | +96,65% | +114,49% | -19,83% | +4 100,00% | -990,91% | -65,54% | +102,88% | -130,95% | +107,50% | -92,16% | +1 750,00% | +200,00% | -511,11% | -325,00% | -151,35% | -96,15% | +24,32% | +2 477,78% | -105,26% | -5 000,00% | -7,14% | +35,05% | -16,67% | +14,29% | +456,67% | -88,93% | +195,60% | +1 390,48% | -443,93% | +193,75% | -400,00% | -142,44% | +258,70% | -712,77% | +424,52% | +322,17% |
Data bilansowa | | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
902 | 1 463 | 1 655 | 1 568 | 1 467 | 1 565 | 1 576 | 1 605 | 1 520 | 1 440 | 1 269 | 1 287 | 1 250 | 1 324 | 1 365 | 1 349 | 1 330 | 1 284 | 1 239 | 1 179 | 1 151 | 1 171 | 926 | 596 | 529 | 698 | 920 | 903 | 878 | 843 | 900 | 1 182 | 1 218 | 1 485 | 1 649 | 1 593 | 1 580 | 1 534 | 1 549 | 1 506 | 1 472 | 1 422 | 1 350 | 1 320 | 1 306 | 1 247 | 1 443 | 1 511 | 1 467 | 1 430 | 1 405 | 1 384 | 1 373 | 1 358 | 1 536 | 1 754 | 1 705 | 1 879 | 1 823 | 1 760 | 1 683 | 1 598 | 1 531 | 1 428 | 1 511 | 1 513 |
dynamika kw/kw | | +229,20% | +62,20% | +13,12% | -5,26% | -6,44% | +6,68% | +0,70% | +1,84% | -5,30% | -5,26% | -11,88% | +1,42% | -2,87% | +5,92% | +3,10% | -1,17% | -1,41% | -3,46% | -3,50% | -4,84% | -2,37% | +1,74% | -20,92% | -35,64% | -11,24% | +31,95% | +31,81% | -1,85% | -2,77% | -3,99% | +6,76% | +31,33% | +3,05% | +21,92% | +11,04% | -3,40% | -0,82% | -2,91% | +0,98% | -2,78% | -2,26% | -3,40% | -5,06% | -2,22% | -1,06% | -4,52% | +15,72% | +4,71% | -2,91% | -2,52% | -1,75% | -1,49% | -0,79% | -1,09% | +13,11% | +14,19% | -2,79% | +10,21% | -2,98% | -3,46% | -4,38% | -5,05% | -4,19% | -6,73% | +5,81% | +0,13% |
dynamika r/r | | | | | +472,26% | +62,64% | +6,97% | -4,77% | +2,36% | +3,61% | -7,99% | -19,48% | -19,81% | -17,76% | -8,06% | +7,57% | +4,82% | +6,40% | -3,02% | -9,23% | -12,60% | -13,46% | -8,80% | -25,26% | -49,45% | -54,04% | -40,39% | -0,65% | +51,51% | +65,97% | +20,77% | -2,17% | +30,90% | +38,72% | +76,16% | +83,22% | +34,77% | +29,72% | +3,30% | -6,06% | -5,46% | -6,84% | -7,30% | -12,85% | -12,35% | -11,28% | -12,31% | +6,89% | +14,47% | +12,33% | +14,68% | -2,63% | -8,41% | -6,41% | -5,03% | +9,32% | +26,73% | +24,18% | +38,37% | +18,68% | +0,34% | -1,29% | -14,95% | -16,02% | -18,86% | -10,22% | -5,32% |
WNIP | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 0 | 81 | 78 | 79 | 83 | 81 | 78 | 75 | 72 | 69 | 66 | 64 | 61 | 59 | 55 | 52 | 49 | 47 | 44 | 41 | 38 | 35 | 33 | 30 | 27 | 25 | 23 | 20 | 18 | 16 | 13 | 11 | 9 | 6 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | -3,70% | +1,28% | +5,06% | -2,41% | -3,70% | -3,85% | -4,00% | -4,17% | -4,35% | -3,03% | -4,69% | -3,28% | -6,78% | -5,45% | -5,77% | -4,08% | -6,38% | -6,82% | -7,32% | -7,89% | -5,71% | -9,09% | -10,00% | -7,41% | -8,00% | -13,04% | -10,00% | -11,11% | -18,75% | -15,38% | -18,18% | -33,33% | -33,33% | -50,00% | -100,00% | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | -11,36% | | | 0,00% | 0,00% | -5,06% | -13,25% | -14,81% | -15,38% | -14,67% | -15,28% | -14,49% | -16,67% | -18,75% | -19,67% | -20,34% | -20,00% | -21,15% | -22,45% | -25,53% | -25,00% | -26,83% | -28,95% | -28,57% | -30,30% | -33,33% | -33,33% | -36,00% | -43,48% | -45,00% | -50,00% | -62,50% | -69,23% | -81,82% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 0 | 0 | 914 | 0 | 0 | 0 | 524 | 0 | 0 | 0 | 244 | 0 | 0 | 338 | 338 | 304 | 270 | 236 | 209 | 202 | 234 | 252 | 233 | 214 | 268 | 491 | 471 | 463 | 439 | 513 | 494 | 463 | 445 | 406 | 367 | 353 | 316 | 282 | 248 | 216 | 184 | 153 | 123 | 95 | 72 | 269 | 365 | 338 | 324 | 309 | 303 | 305 | 301 | 485 | 723 | 695 | 888 | 842 | 797 | 739 | 670 | 617 | 550 | 488 | 496 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | 0,00% | -10,06% | -11,18% | -12,59% | -11,44% | -3,35% | +15,84% | +7,69% | -7,54% | -8,15% | +25,23% | +83,21% | -4,07% | -1,70% | -5,18% | +16,86% | -3,70% | -6,28% | -3,89% | -8,76% | -9,61% | -3,81% | -10,48% | -10,76% | -12,06% | -12,90% | -14,81% | -16,85% | -19,61% | -22,76% | -24,21% | +273,61% | +35,69% | -7,40% | -4,14% | -4,63% | -1,94% | +0,66% | -1,31% | +61,13% | +49,07% | -3,87% | +27,77% | -5,18% | -5,34% | -7,28% | -9,34% | -7,91% | -10,86% | -11,27% | +1,64% |
dynamika r/r | | | | | +274,59% | | | | -42,67% | | | | -53,44% | | | | +38,52% | | | -30,18% | -38,17% | -33,55% | -13,33% | +6,78% | +11,48% | +5,94% | +14,53% | +94,84% | +102,15% | +116,36% | +63,81% | +4,48% | +4,88% | 0,00% | +1,37% | -20,86% | -25,71% | -23,76% | -28,99% | -30,54% | -32,43% | -38,81% | -41,77% | -45,74% | -50,40% | -56,02% | -60,87% | +75,82% | +196,75% | +255,79% | +350,00% | +14,87% | -16,99% | -9,76% | -7,10% | +56,96% | +138,61% | +127,87% | +195,02% | +73,61% | +10,24% | +6,33% | -24,55% | -26,72% | -30,99% | -33,96% | -25,97% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 902 | 1 463 | 1 655 | 654 | 1 467 | 1 565 | 1 576 | 1 081 | 1 520 | 1 440 | 1 269 | 955 | 1 250 | 1 324 | 946 | 933 | 947 | 931 | 922 | 892 | 874 | 865 | 605 | 297 | 251 | 369 | 370 | 377 | 363 | 355 | 340 | 644 | 714 | 1 002 | 1 208 | 1 193 | 1 197 | 1 191 | 1 242 | 1 235 | 1 236 | 1 220 | 1 181 | 1 184 | 1 200 | 1 166 | 1 168 | 1 142 | 1 127 | 1 106 | 1 096 | 1 081 | 1 068 | 1 057 | 1 051 | 1 031 | 1 010 | 991 | 981 | 963 | 944 | 928 | 914 | 878 | 1 023 | 1 017 |
dynamika kw/kw | | +2 906,67% | +62,20% | +13,12% | -60,48% | +124,31% | +6,68% | +0,70% | -31,41% | +40,61% | -5,26% | -11,88% | -24,74% | +30,89% | +5,92% | -28,55% | -1,37% | +1,50% | -1,69% | -0,97% | -3,25% | -2,02% | -1,03% | -30,06% | -50,91% | -15,49% | +47,01% | +0,27% | +1,89% | -3,71% | -2,20% | -4,23% | +89,41% | +10,87% | +40,34% | +20,56% | -1,24% | +0,34% | -0,50% | +4,28% | -0,56% | +0,08% | -1,29% | -3,20% | +0,25% | +1,35% | -2,83% | +0,17% | -2,23% | -1,31% | -1,86% | -0,90% | -1,37% | -1,20% | -1,03% | -0,57% | -1,90% | -2,04% | -1,88% | -1,01% | -1,83% | -1,97% | -1,69% | -1,51% | -3,94% | +16,51% | -0,59% |
dynamika r/r | | | | | +2 080,00% | +62,64% | +6,97% | -4,77% | +65,29% | +3,61% | -7,99% | -19,48% | -11,66% | -17,76% | -8,06% | -25,45% | -2,30% | -24,24% | -29,68% | -2,54% | -4,39% | -7,71% | -7,09% | -34,38% | -66,70% | -71,28% | -57,34% | -38,84% | +26,94% | +44,62% | -3,79% | -8,11% | +70,82% | +96,69% | +182,25% | +255,29% | +85,25% | +67,65% | +18,86% | +2,81% | +3,52% | +3,26% | +2,43% | -4,91% | -4,13% | -2,91% | -4,43% | -1,10% | -3,55% | -6,08% | -5,15% | -6,16% | -5,34% | -5,24% | -4,43% | -4,11% | -4,63% | -5,43% | -6,24% | -6,66% | -6,60% | -6,53% | -6,36% | -6,83% | -8,83% | +8,37% | +9,59% |
Aktywa obrotowe |
|
4 158 | 4 224 | 4 400 | 4 020 | 3 638 | 3 961 | 3 682 | 4 225 | 3 429 | 3 850 | 2 506 | 3 320 | 2 506 | 2 050 | 2 873 | 2 796 | 2 293 | 2 476 | 2 480 | 4 457 | 3 896 | 3 677 | 1 844 | 3 094 | 1 827 | 2 696 | 1 327 | 2 338 | 3 506 | 2 290 | 2 582 | 3 232 | 2 666 | 2 664 | 2 788 | 2 229 | 2 659 | 2 089 | 2 692 | 6 255 | 1 894 | 1 856 | 2 065 | 1 600 | 1 548 | 2 543 | 1 455 | 1 969 | 1 405 | 1 292 | 1 364 | 2 182 | 2 465 | 1 953 | 1 947 | 2 902 | 1 660 | 2 512 | 1 820 | 3 905 | 2 033 | 2 805 | 2 846 | 10 395 | 3 911 | 3 880 |
dynamika kw/kw | | -11,40% | +1,59% | +4,17% | -8,64% | -9,50% | +8,88% | -7,04% | +14,75% | -18,84% | +12,28% | -34,91% | +32,48% | -24,52% | -18,20% | +40,15% | -2,68% | -17,99% | +7,98% | +0,16% | +79,72% | -12,59% | -5,62% | -49,85% | +67,79% | -40,95% | +47,56% | -50,78% | +76,19% | +49,96% | -34,68% | +12,75% | +25,17% | -17,51% | -0,08% | +4,65% | -20,05% | +19,29% | -21,44% | +28,87% | +132,36% | -69,72% | -2,01% | +11,26% | -22,52% | -3,25% | +64,28% | -42,78% | +35,33% | -28,64% | -8,04% | +5,57% | +59,97% | +12,97% | -20,77% | -0,31% | +49,05% | -42,80% | +51,33% | -27,55% | +114,56% | -47,94% | +37,97% | +1,46% | +265,25% | -62,38% | -0,79% |
dynamika r/r | | | | | -14,34% | -12,51% | -6,23% | -16,32% | +5,10% | -5,74% | -2,80% | -31,94% | -21,42% | -26,92% | -46,75% | +14,64% | -15,78% | -8,50% | +20,78% | -13,68% | +59,41% | +69,91% | +48,51% | -25,65% | -30,58% | -53,11% | -26,68% | -28,04% | -24,43% | +91,90% | -15,06% | +94,57% | +38,24% | -23,96% | +16,33% | +7,98% | -31,03% | -0,26% | -21,58% | -3,44% | +180,62% | -28,77% | -11,15% | -23,29% | -74,42% | -18,27% | +37,02% | -29,54% | +23,06% | -9,24% | -49,19% | -6,25% | +10,82% | +75,44% | +51,16% | +42,74% | +33,00% | -32,66% | +28,62% | -6,52% | +34,56% | +22,47% | +11,66% | +56,37% | +166,20% | +92,38% | +38,32% |
Zapasy |
|
0 | 0 | 0 | 36 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 253 | 0 | 0 | 3 | 16 | 0 | 0 | 0 | 78 | 10 | 10 | 33 | 17 | 10 | 33 | 10 | 100 | 77 | 296 | 593 | 5 | 0 | 24 | 827 | 95 | 7 | 0 | 0 | 1 053 | 27 | 366 | 0 | 5 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 2 | 0 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +433,33% | -100,00% | | | | -87,18% | 0,00% | +230,00% | -48,48% | -41,18% | +230,00% | -69,70% | +900,00% | -23,00% | +284,42% | +100,34% | -99,16% | -100,00% | | +3 345,83% | -88,51% | -92,63% | -100,00% | | | -97,44% | +1 255,56% | -100,00% | | +300,00% | 0,00% | -100,00% | | | | | | -100,00% | | -100,00% | | | | | | | | | | -71,43% | -100,00% |
dynamika r/r | | | | | -81,35% | | | | +302,78% | | | | +74,48% | | | | -93,68% | | | -100,00% | +387,50% | | | | -78,21% | 0,00% | +230,00% | -69,70% | +488,24% | +670,00% | +796,97% | +5 830,00% | -95,00% | -100,00% | -91,89% | +39,46% | +1 800,00% | | -100,00% | -100,00% | +1 008,42% | +285,71% | | | -99,53% | -25,93% | -94,54% | | -100,00% | -100,00% | -100,00% | | | | | | -100,00% | | -100,00% | | | | | | | | |
Należności handlowe |
|
2 543 | 3 617 | 3 392 | 3 164 | 2 348 | 3 008 | 2 422 | 2 890 | 2 253 | 2 589 | 1 960 | 1 924 | 1 909 | 1 264 | 2 121 | 2 331 | 1 531 | 1 895 | 1 822 | 3 610 | 3 076 | 2 842 | 1 514 | 2 419 | 1 587 | 2 151 | 1 079 | 1 920 | 3 072 | 1 620 | 1 227 | 2 483 | 2 168 | 1 890 | 1 282 | 1 734 | 1 859 | 1 150 | 1 788 | 4 255 | 895 | 586 | 1 311 | 1 178 | 1 097 | 2 065 | 1 061 | 1 537 | 1 018 | 917 | 965 | 1 579 | 1 932 | 997 | 1 357 | 2 271 | 769 | 1 055 | 795 | 1 622 | 741 | 1 116 | 847 | 9 143 | 886 | 1 371 |
dynamika kw/kw | | -36,03% | +42,23% | -6,22% | -6,72% | -25,79% | +28,11% | -19,48% | +19,32% | -22,04% | +14,91% | -24,30% | -1,84% | -0,78% | -33,79% | +67,80% | +9,90% | -34,32% | +23,78% | -3,85% | +98,13% | -14,79% | -7,61% | -46,73% | +59,78% | -34,39% | +35,54% | -49,84% | +77,94% | +60,00% | -47,27% | -24,26% | +102,36% | -12,69% | -12,82% | -32,17% | +35,26% | +7,21% | -38,14% | +55,48% | +137,98% | -78,97% | -34,53% | +123,72% | -10,14% | -6,88% | +88,24% | -48,62% | +44,86% | -33,77% | -9,92% | +5,23% | +63,63% | +22,36% | -48,40% | +36,11% | +67,35% | -66,14% | +37,19% | -24,64% | +104,03% | -54,32% | +50,61% | -24,10% | +979,46% | -90,31% | +54,74% |
dynamika r/r | | | | | -20,40% | -7,67% | -16,84% | -28,60% | -8,66% | -4,05% | -13,93% | -19,08% | -33,43% | -15,27% | -51,18% | +8,21% | +21,15% | -19,80% | +49,92% | -14,10% | +54,87% | +100,91% | +49,97% | -16,90% | -32,99% | -48,41% | -24,31% | -28,73% | -20,63% | +93,57% | -24,69% | +13,72% | +29,32% | -29,43% | +16,67% | +4,48% | -30,17% | -14,25% | -39,15% | +39,47% | +145,39% | -51,86% | -49,04% | -26,68% | -72,31% | +22,57% | +252,39% | -19,07% | +30,48% | -7,20% | -55,59% | -9,05% | +2,73% | +89,78% | +8,72% | +40,62% | +43,83% | -60,20% | +5,82% | -41,41% | -28,58% | -3,64% | +5,78% | +6,54% | +463,69% | +19,57% | +22,85% |
Pozostałe aktywa obrotowe | | 1 615 | 607 | 1 008 | 38 | 1 290 | 953 | 1 260 | 32 | 1 176 | 1 261 | 546 | 97 | 597 | 786 | 435 | 84 | 256 | 201 | 277 | 49 | 199 | 207 | 118 | 105 | 56 | 86 | 134 | 133 | 284 | 289 | 676 | 539 | 433 | 564 | 598 | 268 | 658 | 829 | 786 | 823 | 774 | 680 | 186 | 261 | 313 | 339 | 298 | 111 | 150 | 165 | 246 | 128 | 177 | 588 | 148 | 135 | 299 | 307 | 225 | 1 370 | 695 | 1 309 | 1 020 | 857 | 1 841 | 1 114 |
dynamika kw/kw | | +4 650,00% | -62,41% | +66,06% | -96,23% | +3 294,74% | -26,12% | +32,21% | -97,46% | +3 575,00% | +7,23% | -56,70% | -82,23% | +515,46% | +31,66% | -44,66% | -80,69% | +204,76% | -21,48% | +37,81% | -82,31% | +306,12% | +4,02% | -43,00% | -11,02% | -46,67% | +53,57% | +55,81% | -0,75% | +113,53% | +1,76% | +133,91% | -20,27% | -19,67% | +30,25% | +6,03% | -55,18% | +145,52% | +25,99% | -5,19% | +4,71% | -5,95% | -12,14% | -72,65% | +40,32% | +19,92% | +8,31% | -12,09% | -62,75% | +35,14% | +10,00% | +49,09% | -47,97% | +38,28% | +232,20% | -74,83% | -8,78% | +121,48% | +2,68% | -26,71% | +508,89% | -49,27% | +88,35% | -22,08% | -15,98% | +114,82% | -39,49% |
dynamika r/r | | | | | +11,76% | -20,12% | +57,00% | +25,00% | -15,79% | -8,84% | +32,32% | -56,67% | +203,13% | -49,23% | -37,67% | -20,33% | -13,40% | -57,12% | -74,43% | -36,32% | -41,67% | -22,27% | +2,99% | -57,40% | +114,29% | -71,86% | -58,45% | +13,56% | +26,67% | +407,14% | +236,05% | +404,48% | +305,26% | +52,46% | +95,16% | -11,54% | -50,28% | +51,96% | +46,99% | +31,44% | +207,09% | +17,63% | -17,97% | -76,34% | -68,29% | -59,56% | -50,15% | +60,22% | -57,47% | -52,08% | -51,33% | -17,45% | +15,32% | +18,00% | +256,36% | -39,84% | +5,47% | +68,93% | -47,79% | +52,03% | +914,81% | +132,44% | +326,38% | +353,33% | -37,45% | +164,89% | -14,90% |
Inwestycje krótkoterminowe |
|
0 | 0 | 0 | 782 | 0 | 0 | 0 | 1 158 | 0 | 0 | 0 | 1 046 | 0 | 0 | 314 | 365 | 506 | 380 | 381 | 720 | 611 | 618 | 179 | 553 | 174 | 426 | 104 | 185 | 73 | 85 | 86 | 205 | 65 | 186 | 81 | 132 | 135 | 110 | 118 | 124 | 198 | 224 | 568 | 156 | 118 | 119 | 96 | 321 | 237 | 210 | 153 | 438 | 356 | 323 | 442 | 496 | 592 | 1 150 | 800 | 913 | 597 | 380 | 979 | 388 | 1 182 | 1 395 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +16,24% | +38,63% | -24,90% | +0,26% | +88,98% | -15,14% | +1,15% | -71,04% | +208,94% | -68,54% | +144,83% | -75,59% | +77,88% | -60,54% | +16,44% | +1,18% | +138,37% | -68,29% | +186,15% | -56,45% | +62,96% | +2,27% | -18,52% | +7,27% | +5,08% | +59,68% | +13,13% | +153,57% | -72,54% | -24,36% | +0,85% | -19,33% | +234,38% | -26,17% | -11,39% | -27,14% | +186,27% | -18,72% | -9,27% | +36,84% | +12,22% | +19,35% | +94,26% | -30,43% | +14,13% | -34,61% | -36,35% | +157,63% | -60,37% | +204,64% | +18,02% |
dynamika r/r | | | | | +59,27% | | | | +48,08% | | | | -9,67% | | | | -65,11% | | | +21,34% | +97,26% | +20,75% | +62,63% | -53,02% | -23,19% | -71,52% | -31,07% | -41,90% | -66,55% | -58,05% | -80,05% | -17,31% | +10,81% | -10,96% | +118,82% | -5,81% | -35,61% | +107,69% | -40,86% | +45,68% | -6,06% | +46,67% | +103,64% | +381,36% | +25,81% | -40,40% | -46,88% | -83,10% | +105,77% | +100,85% | +76,47% | +59,38% | +36,45% | +50,21% | +53,81% | +188,89% | +13,24% | +66,29% | +256,04% | +81,00% | +84,07% | +0,84% | -66,96% | +22,38% | -57,50% | +97,99% | +267,11% |
w tym gotówka |
| 1 279 | 258 | 218 | 610 | 857 | 433 | 727 | 870 | 110 | 571 | 75 | 840 | 282 | 368 | 91 | 82 | 212 | 67 | 28 | 0 | 0 | 0 | 0 | 533 | 174 | 426 | 104 | 185 | 73 | 85 | 86 | 205 | 65 | 186 | 81 | 52 | 135 | 110 | 118 | 124 | 198 | 224 | 568 | 98 | 118 | 119 | 96 | 247 | 237 | 210 | 153 | 379 | 289 | 247 | 353 | 385 | 472 | 1 015 | 646 | 740 | 480 | 249 | 832 | 257 | 1 105 | 1 312 |
dynamika kw/kw | | +358,42% | -79,83% | -15,50% | +179,82% | +40,49% | -49,47% | +67,90% | +19,67% | -87,36% | +419,09% | -86,87% | +1 020,00% | -66,43% | +30,50% | -75,27% | -9,89% | +158,54% | -68,40% | -58,21% | -100,00% | | | | | -67,35% | +144,83% | -75,59% | +77,88% | -60,54% | +16,44% | +1,18% | +138,37% | -68,29% | +186,15% | -56,45% | -35,80% | +159,62% | -18,52% | +7,27% | +5,08% | +59,68% | +13,13% | +153,57% | -82,75% | +20,41% | +0,85% | -19,33% | +157,29% | -4,05% | -11,39% | -27,14% | +147,71% | -23,75% | -14,53% | +42,91% | +9,07% | +22,60% | +115,04% | -36,35% | +14,55% | -35,14% | -48,13% | +234,14% | -69,11% | +329,96% | +18,73% |
dynamika r/r | | | | | +118,64% | -32,99% | +67,83% | +233,49% | +42,62% | -87,16% | +31,87% | -89,68% | -3,45% | +156,36% | -35,55% | +21,33% | -90,24% | -24,82% | -81,79% | -69,23% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -65,29% | -58,05% | -80,05% | -17,31% | +10,81% | -10,96% | +118,82% | -5,81% | -74,63% | +107,69% | -40,86% | +45,68% | +138,46% | +46,67% | +103,64% | +381,36% | -20,97% | -40,40% | -46,88% | -83,10% | +152,04% | +100,85% | +76,47% | +59,38% | +53,44% | +21,94% | +17,62% | +130,72% | +1,58% | +63,32% | +310,93% | +83,00% | +92,21% | +1,69% | -75,47% | +28,79% | -65,27% | +130,21% | +426,91% |
Kapitał własny |
|
3 890 | 4 028 | 3 856 | 3 702 | 3 689 | 4 032 | 4 091 | 4 189 | 4 023 | 3 974 | 2 643 | 2 929 | 2 940 | 2 665 | 2 862 | 2 940 | 2 664 | 2 672 | 2 633 | 2 987 | 3 222 | 3 422 | 2 085 | 1 498 | 1 441 | 1 185 | 1 173 | 1 289 | 1 491 | 1 323 | 1 302 | 1 420 | 1 327 | 1 207 | 556 | 431 | 613 | 640 | 693 | 646 | 1 192 | 676 | 937 | 961 | 1 183 | 1 279 | 1 344 | 1 493 | 1 505 | 1 581 | 1 608 | 1 863 | 1 942 | 2 081 | 1 951 | 2 191 | 2 073 | 2 277 | 1 906 | 2 447 | 2 189 | 2 226 | 2 160 | 3 332 | 3 302 | 3 167 |
dynamika kw/kw | | +5,79% | +3,55% | -4,27% | -3,99% | -0,35% | +9,30% | +1,46% | +2,40% | -3,96% | -1,22% | -33,49% | +10,82% | +0,38% | -9,35% | +7,39% | +2,73% | -9,39% | +0,30% | -1,46% | +13,44% | +7,87% | +6,21% | -39,07% | -28,15% | -3,81% | -17,77% | -1,01% | +9,89% | +15,67% | -11,27% | -1,59% | +9,06% | -6,55% | -9,04% | -53,94% | -22,48% | +42,23% | +4,40% | +8,28% | -6,78% | +84,52% | -43,29% | +38,61% | +2,56% | +23,10% | +8,11% | +5,08% | +11,09% | +0,80% | +5,05% | +1,71% | +15,86% | +4,24% | +7,16% | -6,25% | +12,30% | -5,39% | +9,84% | -16,29% | +28,38% | -10,54% | +1,69% | -2,96% | +54,26% | -0,90% | -4,09% |
dynamika r/r | | | | | +0,68% | -5,17% | +0,10% | +6,09% | +13,16% | +9,05% | -1,44% | -35,39% | -30,08% | -26,92% | -32,94% | +8,29% | +0,38% | -9,39% | +0,26% | -8,00% | +1,60% | +20,95% | +28,07% | -20,81% | -49,85% | -55,28% | -65,37% | -43,74% | -13,95% | +3,47% | +11,65% | +11,00% | +10,16% | -11,00% | -8,77% | -57,30% | -69,65% | -53,81% | -46,98% | +24,64% | +49,88% | +94,45% | +5,63% | +35,21% | +48,76% | -0,76% | +89,20% | +43,44% | +55,36% | +27,22% | +23,61% | +19,64% | +24,78% | +29,04% | +31,63% | +21,33% | +17,61% | +6,75% | +9,42% | -2,31% | +11,68% | +5,60% | -2,24% | +13,33% | +36,17% | +50,85% | +42,27% |
Kapitał podstawowy | | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 567 | 569 | 569 | 564 | 442 | 442 | 442 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 | 441 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,73% | +0,35% | 0,00% | -0,88% | -21,63% | 0,00% | 0,00% | -0,23% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,73% | -1,39% | -1,39% | -2,25% | -22,05% | -22,32% | -22,32% | -21,81% | -0,23% | -0,23% | -0,23% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 3 241 | 0 | 0 | 0 | 3 149 | 0 | 0 | 0 | 1 822 | 0 | 0 | 1 822 | 1 822 | 1 822 | 1 822 | 1 822 | 1 822 | 1 822 | 1 835 | 1 835 | 1 835 | 1 835 | 1 978 | 680 | 674 | 671 | 682 | 677 | 677 | 676 | 981 | 981 | 981 | 981 | 981 | 981 | 981 | 981 | 981 | 981 | 981 | 981 | 981 | 981 | 981 | 981 | 981 | 1 052 | 1 052 | 1 052 | 1 052 | 1 422 | 1 422 | 1 422 | 1 750 | 1 750 | 1 750 | 1 750 | 2 006 | 2 006 | 2 006 | 2 006 | 2 891 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,71% | 0,00% | 0,00% | 0,00% | +7,79% | -65,62% | -0,88% | -0,45% | +1,64% | -0,73% | 0,00% | -0,15% | +45,12% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +7,24% | 0,00% | 0,00% | 0,00% | +35,17% | 0,00% | 0,00% | +23,07% | 0,00% | 0,00% | 0,00% | +14,63% | 0,00% | 0,00% | 0,00% | +44,12% |
dynamika r/r | | | | | +63,11% | | | | -2,84% | | | | -42,14% | | | | 0,00% | | | 0,00% | 0,00% | 0,00% | +0,71% | +0,71% | +0,71% | +0,71% | +7,79% | -62,94% | -63,27% | -63,43% | -65,52% | -0,44% | +0,45% | +0,75% | +43,84% | +44,90% | +44,90% | +45,12% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +7,24% | +7,24% | +7,24% | +7,24% | +35,17% | +35,17% | +35,17% | +66,35% | +23,07% | +23,07% | +23,07% | +14,63% | +14,63% | +14,63% | +14,63% | +44,12% |
Zysk lat ubiegłych | | 0 | 0 | 0 | - 206 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | - 104 | 0 | 0 | -62 | -62 | -51 | -51 | -51 | -66 | 12 | 0 | 0 | 0 | 550 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 305 | 0 | 0 | 0 | - 991 | - 991 | - 991 | - 991 | - 238 | - 776 | - 776 | - 776 | - 432 | - 461 | - 461 | - 461 | 72 | 72 | 0 | 0 | 369 | 369 | 0 | 0 | 328 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 885 | 0 |
dynamika kw/kw | | +100,00% | | | | +100,00% | | | | -100,00% | | | | +100,00% | | | 0,00% | +17,74% | 0,00% | 0,00% | -29,41% | +118,18% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | 0,00% | 0,00% | 0,00% | +75,98% | -226,05% | 0,00% | 0,00% | +44,33% | -6,71% | 0,00% | 0,00% | +115,62% | 0,00% | -100,00% | | | 0,00% | -100,00% | | | -100,00% | | | | -100,00% | | | | -100,00% |
dynamika r/r | | | | | -46,10% | | | | +101,94% | | | | -2 700,00% | | | | +40,38% | | | +17,74% | -6,45% | +123,53% | +100,00% | +100,00% | +100,00% | +4 483,33% | | | | -74,00% | | | | +113,29% | | | | -424,92% | | | | +75,98% | +21,70% | +21,70% | +21,70% | -81,51% | +40,59% | +40,59% | +40,59% | +116,67% | +115,62% | +100,00% | +100,00% | +412,50% | +412,50% | | | -11,11% | -100,00% | | | -21,65% | | | | +244,36% | |
Zysk netto | | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 605 | 0 | 0 | 0 | 42 | 0 | 0 | -67 | 11 | - 276 | - 268 | - 307 | 62 | 219 | 413 | 482 | 550 | -55 | 49 | 51 | 143 | 236 | 200 | 184 | 303 | -95 | - 215 | - 866 | - 991 | 182 | 209 | 262 | 215 | 9 | 30 | 291 | 315 | 193 | 319 | 383 | 533 | 12 | 88 | 115 | 369 | 80 | 219 | 88 | 328 | - 118 | 86 | - 285 | 257 | - 259 | - 221 | - 288 | 885 | -29 | - 165 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +116,42% | -2 609,09% | +2,90% | -14,55% | +120,20% | +253,23% | +88,58% | +16,71% | +14,11% | -110,00% | +189,09% | +4,08% | +180,39% | +65,03% | -15,25% | -8,00% | +64,67% | -131,35% | -126,32% | -302,79% | -14,43% | +118,37% | +14,84% | +25,36% | -17,94% | -95,81% | +233,33% | +870,00% | +8,25% | -38,73% | +65,28% | +20,06% | +39,16% | -97,75% | +633,33% | +30,68% | +220,87% | -78,32% | +173,75% | -59,82% | +272,73% | -135,98% | +172,88% | -431,40% | +190,18% | -200,78% | +14,67% | -30,32% | +407,29% | -103,28% | -468,97% |
dynamika r/r | | | | | -90,99% | | | | +435,40% | | | | -93,06% | | | | -73,81% | | | -358,21% | +463,64% | +179,35% | +254,10% | +257,00% | +787,10% | -125,11% | -88,14% | -89,42% | -74,00% | +529,09% | +308,16% | +260,78% | +111,89% | -140,25% | -207,50% | -570,65% | -427,06% | +291,58% | +197,21% | +130,25% | +121,70% | -95,05% | -85,65% | +11,07% | +46,51% | +2 044,44% | +963,33% | +31,62% | +69,21% | -93,78% | -72,41% | -69,97% | -30,77% | +566,67% | +148,86% | -23,48% | -11,11% | -247,50% | -60,73% | -423,86% | -21,65% | -119,49% | -356,98% | -1,05% | +244,36% | +88,80% | +25,34% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
393 | 0 | 484 | 430 | 374 | 224 | 259 | 192 | 76 | 46 | 40 | 34 | 29 | 82 | 88 | 83 | 69 | 56 | 42 | 14 | 5 | 14 | 10 | 7 | 2 | 82 | 241 | 227 | 213 | 199 | 259 | 738 | 222 | 241 | 184 | 164 | 153 | 134 | 112 | 91 | 68 | 36 | 20 | 14 | 9 | 3 | 170 | 242 | 228 | 214 | 200 | 186 | 172 | 158 | 287 | 475 | 440 | 545 | 502 | 459 | 414 | 369 | 302 | 271 | 240 | 208 |
dynamika kw/kw | | +336,67% | -100,00% | | -11,16% | -13,02% | -40,11% | +15,63% | -25,87% | -60,42% | -39,47% | -13,04% | -15,00% | -14,71% | +182,76% | +7,32% | -5,68% | -16,87% | -18,84% | -25,00% | -66,67% | -64,29% | +180,00% | -28,57% | -30,00% | -71,43% | +4 000,00% | +193,90% | -5,81% | -6,17% | -6,57% | +30,15% | +184,94% | -69,92% | +8,56% | -23,65% | -10,87% | -6,71% | -12,42% | -16,42% | -18,75% | -25,27% | -47,06% | -44,44% | -30,00% | -35,71% | -66,67% | +5 566,67% | +42,35% | -5,79% | -6,14% | -6,54% | -7,00% | -7,53% | -8,14% | +81,65% | +65,51% | -7,37% | +23,86% | -7,89% | -8,57% | -9,80% | -10,87% | -18,16% | -10,26% | -11,44% | -13,33% |
dynamika r/r | | | | | +377,78% | -4,83% | | -46,49% | -55,35% | -79,68% | -79,46% | -84,56% | -82,29% | -61,84% | +78,26% | +120,00% | +144,12% | +137,93% | -31,71% | -52,27% | -83,13% | -92,75% | -75,00% | -76,19% | -50,00% | -60,00% | +485,71% | +2 310,00% | +3 142,86% | +10 550,00% | +142,68% | +7,47% | +225,11% | +4,23% | +21,11% | -28,96% | -77,78% | -31,08% | -44,40% | -39,13% | -44,51% | -55,56% | -73,13% | -82,14% | -84,62% | -86,76% | -91,67% | +750,00% | +1 628,57% | +2 433,33% | +7 033,33% | +17,65% | -23,14% | -24,56% | -26,17% | +43,50% | +155,38% | +155,81% | +244,94% | +74,91% | -3,37% | -5,91% | -32,29% | -39,84% | -40,96% | -42,03% | -43,63% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 430 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 541 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 14 | 9 | 3 | 170 | 242 | 228 | 214 | 200 | 186 | 172 | 158 | 287 | 475 | 440 | 545 | 502 | 459 | 414 | 369 | 302 | 271 | 240 | 208 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -35,71% | -66,67% | +5 566,67% | +42,35% | -5,79% | -6,14% | -6,54% | -7,00% | -7,53% | -8,14% | +81,65% | +65,51% | -7,37% | +23,86% | -7,89% | -8,57% | -9,80% | -10,87% | -18,16% | -10,26% | -11,44% | -13,33% |
dynamika r/r | | | | | +377,78% | | | | -55,35% | | | | -82,29% | | | | +144,12% | | | | -83,13% | | | | -50,00% | | | | +3 142,86% | | | | +138,33% | | | | -69,69% | | | | -44,51% | | | | -84,62% | | | | +1 628,57% | +2 433,33% | +7 033,33% | +17,65% | -23,14% | -24,56% | -26,17% | +43,50% | +155,38% | +155,81% | +244,94% | +74,91% | -3,37% | -5,91% | -32,29% | -39,84% | -40,96% | -42,03% | -43,63% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania krótkoterminowe |
|
777 | 1 659 | 1 715 | 1 456 | 1 042 | 1 270 | 908 | 1 449 | 850 | 1 270 | 1 092 | 1 644 | 787 | 627 | 1 288 | 1 122 | 890 | 1 032 | 1 044 | 2 635 | 1 820 | 1 412 | 675 | 2 185 | 913 | 2 127 | 833 | 1 725 | 2 680 | 1 611 | 1 921 | 2 256 | 2 335 | 2 701 | 3 697 | 3 227 | 3 473 | 2 849 | 3 436 | 7 024 | 2 106 | 2 566 | 2 458 | 1 945 | 1 662 | 2 508 | 1 384 | 1 745 | 1 139 | 927 | 961 | 1 517 | 1 724 | 1 072 | 1 245 | 1 990 | 852 | 1 569 | 1 235 | 2 759 | 1 113 | 1 808 | 1 915 | 8 220 | 1 880 | 2 018 |
dynamika kw/kw | | -35,25% | +113,51% | +3,38% | -15,10% | -28,43% | +21,88% | -28,50% | +59,58% | -41,34% | +49,41% | -14,02% | +50,55% | -52,13% | -20,33% | +105,42% | -12,89% | -20,68% | +15,96% | +1,16% | +152,39% | -30,93% | -22,42% | -52,20% | +223,70% | -58,22% | +132,97% | -60,84% | +107,08% | +55,36% | -39,89% | +19,24% | +17,44% | +3,50% | +15,67% | +36,88% | -12,71% | +7,62% | -17,97% | +20,60% | +104,42% | -70,02% | +21,84% | -4,21% | -20,87% | -14,55% | +50,90% | -44,82% | +26,08% | -34,73% | -18,61% | +3,67% | +57,86% | +13,65% | -37,82% | +16,14% | +59,84% | -57,19% | +84,15% | -21,29% | +123,40% | -59,66% | +62,44% | +5,92% | +329,24% | -77,13% | +7,34% |
dynamika r/r | | | | | +21,33% | +34,11% | -23,45% | -47,06% | -0,48% | -18,43% | 0,00% | +20,26% | +13,46% | -7,41% | -50,63% | +17,95% | -31,75% | +13,09% | +64,59% | -18,94% | +134,85% | +104,49% | +36,82% | -35,34% | -17,08% | -49,84% | +50,64% | +23,41% | -21,05% | +193,54% | -24,26% | +130,61% | +30,78% | -12,87% | +67,66% | +92,45% | +43,04% | +48,74% | +5,48% | -7,06% | +117,66% | -39,36% | -9,93% | -28,46% | -72,31% | -21,08% | -2,26% | -43,69% | -10,28% | -31,47% | -63,04% | -30,56% | -13,07% | +51,36% | +15,64% | +29,55% | +31,18% | -50,58% | +46,36% | -0,80% | +38,64% | +30,63% | +15,23% | +55,06% | +197,93% | +68,91% | +11,62% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 1 007 | 0 | 0 | 0 | 1 080 | 0 | 0 | 0 | 1 229 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 2 164 | 0 | 0 | 0 | 1 705 | 0 | 0 | 0 | 1 126 | 0 | 0 | 0 | 1 747 | 0 | 0 | 0 | 2 475 | 0 | 0 | 0 | 4 071 | 0 | 0 | 0 | 939 | 0 | 0 | 0 | 934 | 0 | 0 | 0 | 1 042 | 0 | 0 | 0 | 1 287 | 0 | 0 | 0 | 1 846 | 0 | 0 | 0 | 6 658 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | +35,90% | | | | +7,25% | | | | +13,80% | | | | -57,85% | | | | +317,76% | | | | -21,21% | | | | -33,96% | | | | +55,15% | | | | +41,67% | | | | +64,48% | | | | -76,93% | | | | -0,53% | | | | +11,56% | | | | +23,51% | | | | +43,43% | | | | +260,67% | | |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | | | | | -100,00% | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 187 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | +617,24% | | | | -8,17% | | | | +2,09% | | | | -63,08% | | | | -23,61% | | | | -56,36% | | | | +145,83% | | | | +25,42% | | | | +4,05% | | | | +3,90% | | | | -7,50% | | | | -6,76% | | | | -17,39% | | | | +135,09% | | | | +25,37% | | | | +11,31% | | |
Inne zobowiazania krótkoterminowe | | 10 | 458 | 14 | 241 | 138 | 66 | 70 | 178 | 88 | 88 | 114 | 220 | 99 | 104 | 108 | 425 | 167 | 164 | 205 | 416 | 215 | 180 | 154 | 456 | 82 | 85 | 92 | 238 | 118 | 135 | 155 | 435 | 165 | 165 | 197 | 646 | 233 | 304 | 301 | 2 873 | 311 | 444 | 383 | 799 | 376 | 316 | 279 | 742 | 184 | 183 | 181 | 393 | 176 | 171 | 174 | 569 | 221 | 319 | 207 | 745 | 212 | 224 | 254 | 1 073 | 193 | 190 |
dynamika kw/kw | | -97,67% | +4 480,00% | -96,94% | +1 621,43% | -42,74% | -52,17% | +6,06% | +154,29% | -50,56% | 0,00% | +29,55% | +92,98% | -55,00% | +5,05% | +3,85% | +293,52% | -60,71% | -1,80% | +25,00% | +102,93% | -48,32% | -16,28% | -14,44% | +196,10% | -82,02% | +3,66% | +8,24% | +158,70% | -50,42% | +14,41% | +14,81% | +180,65% | -62,07% | 0,00% | +19,39% | +227,92% | -63,93% | +30,47% | -0,99% | +854,49% | -89,18% | +42,77% | -13,74% | +108,62% | -52,94% | -15,96% | -11,71% | +165,95% | -75,20% | -0,54% | -1,09% | +117,13% | -55,22% | -2,84% | +1,75% | +227,01% | -61,16% | +44,34% | -35,11% | +259,90% | -71,54% | +5,66% | +13,39% | +322,44% | -82,01% | -1,55% |
dynamika r/r | | | | | -43,95% | +1 280,00% | -85,59% | +400,00% | -26,14% | -36,23% | +33,33% | +62,86% | +23,60% | +12,50% | +18,18% | -5,26% | +93,18% | +68,69% | +57,69% | +89,81% | -2,12% | +28,74% | +9,76% | -24,88% | +9,62% | -61,86% | -52,78% | -40,26% | -47,81% | +43,90% | +58,82% | +68,48% | +82,77% | +39,83% | +22,22% | +27,10% | +48,51% | +41,21% | +84,24% | +52,79% | +344,74% | +33,48% | +46,05% | +27,24% | -72,19% | +20,90% | -28,83% | -27,15% | -7,13% | -51,06% | -42,09% | -35,13% | -47,04% | -4,35% | -6,56% | -3,87% | +44,78% | +25,57% | +86,55% | +18,97% | +30,93% | -4,07% | -29,78% | +22,71% | +44,03% | -8,96% | -15,18% |
Suma bilansowa |
|
5 060 | 5 687 | 6 055 | 5 588 | 5 105 | 5 526 | 5 258 | 5 830 | 4 949 | 5 290 | 3 775 | 4 607 | 3 756 | 3 374 | 4 238 | 4 145 | 3 623 | 3 760 | 3 719 | 5 636 | 5 047 | 4 848 | 2 770 | 3 690 | 2 356 | 3 394 | 2 247 | 3 241 | 4 384 | 3 133 | 3 482 | 4 414 | 3 884 | 4 149 | 4 437 | 3 822 | 4 239 | 3 623 | 4 241 | 7 761 | 3 366 | 3 278 | 3 415 | 2 920 | 2 854 | 3 790 | 2 898 | 3 480 | 2 872 | 2 722 | 2 769 | 3 566 | 3 838 | 3 311 | 3 483 | 4 656 | 3 365 | 4 391 | 3 643 | 5 665 | 3 716 | 4 403 | 4 377 | 11 823 | 5 422 | 5 393 |
dynamika kw/kw | | +1,87% | +12,39% | +6,47% | -7,71% | -8,64% | +8,25% | -4,85% | +10,88% | -15,11% | +6,89% | -28,64% | +22,04% | -18,47% | -10,17% | +25,61% | -2,19% | -12,59% | +3,78% | -1,09% | +51,55% | -10,45% | -3,94% | -42,86% | +33,21% | -36,15% | +44,06% | -33,79% | +44,24% | +35,27% | -28,54% | +11,14% | +26,77% | -12,01% | +6,82% | +6,94% | -13,86% | +10,91% | -14,53% | +17,06% | +83,00% | -56,63% | -2,61% | +4,18% | -14,49% | -2,26% | +32,80% | -23,54% | +20,08% | -17,47% | -5,22% | +1,73% | +28,78% | +7,63% | -13,73% | +5,19% | +33,68% | -27,73% | +30,49% | -17,03% | +55,50% | -34,40% | +18,49% | -0,59% | +170,12% | -54,14% | -0,53% |
dynamika r/r | | | | | +12,50% | +0,89% | -2,83% | -13,16% | +4,33% | -3,06% | -4,27% | -28,20% | -20,98% | -24,11% | -36,22% | +12,26% | -10,03% | -3,54% | +11,44% | -12,25% | +35,97% | +39,30% | +28,94% | -25,52% | -34,53% | -53,32% | -29,99% | -18,88% | -12,17% | +86,08% | -7,69% | +54,96% | +36,19% | -11,41% | +32,43% | +27,43% | -13,41% | +9,14% | -12,68% | -4,42% | +103,06% | -20,59% | -9,52% | -19,48% | -62,38% | -15,21% | +15,62% | -15,14% | +19,18% | +0,63% | -28,18% | -4,45% | +2,47% | +33,64% | +21,64% | +25,79% | +30,57% | -12,32% | +32,62% | +4,59% | +21,67% | +10,43% | +0,27% | +20,15% | +108,70% | +45,91% | +22,48% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat