PARTNER SERWISU
Advanced Micro Devices Inc - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-30
ISIN: US0079031078
AMD580,70 (+0,55%)
Advanced Micro Devices (AMD) specjalizuje się w produkcji procesorów, kart graficznych i innych komponentów komputerowych. Firma jest znana z konkurencyjnych rozwiązań w porównaniu do Intela i Nvidii, a jej produkty są popularne wśród graczy i profesjonalistów. AMD dynamicznie rozwija się w obszarze chipów dla centrów danych oraz technologii graficznych, co umacnia jej pozycję na rynku.
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 28.04.2021 | 28.07.2021 | 27.10.2021 | 03.02.2022 | 04.05.2022 | 03.08.2022 | 02.11.2022 | 27.02.2023 | 03.05.2023 | 02.08.2023 | 01.11.2023 | 31.01.2024 | 01.05.2024 | 31.07.2024 | 30.10.2024 | 05.02.2025 | 06.05.2025 | 05.08.2025 |
Liczba akcji | | 1 215 020 976 | 1 212 965 282 | 1 207 610 455 | 1 199 303 422 | 1 620 507 904 | 1 614 320 900 | 1 612 356 162 | 1 611 388 217 | 1 610 361 870 | 1 615 671 380 | 1 615 498 891 | 1 615 786 841 | 1 616 313 871 | 1 618 481 845 | 1 622 807 346 | 1 615 786 841 | 1 621 404 195 | 1 677 807 346 |
Przychody |
|
13 006 539 | 14 479 723 | 16 706 336 | 19 508 347 | 24 289 014 | 28 560 109 | 26 233 410 | 25 975 743 | 23 488 793 | 22 357 571 | 23 988 435 | 25 359 430 | 21 847 532 | 23 309 390 | 26 605 638 | 30 902 496 | 29 698 008 | 28 895 600 |
dynamika kw/kw | | | +11,33% | +15,38% | +16,77% | +24,51% | +17,58% | -8,15% | -0,98% | -9,57% | -4,82% | +7,29% | +5,72% | -13,85% | +6,69% | +14,14% | +16,15% | -3,90% | -2,70% |
dynamika r/r | | | | | | +86,74% | +97,24% | +57,03% | +33,15% | -3,29% | -21,72% | -8,56% | -2,37% | -6,99% | +4,26% | +10,91% | +21,86% | +35,93% | +23,97% |
Zysk brutto na sprzedaży |
|
6 006 794 | 6 886 331 | 8 091 708 | 9 822 893 | 10 760 277 | 10 543 258 | 8 353 208 | 8 383 312 | 8 122 129 | 8 218 775 | 9 541 607 | 10 266 293 | 8 706 280 | 9 994 875 | 12 021 113 | 13 619 211 | 13 655 174 | 10 343 760 |
dynamika kw/kw | | | +14,64% | +17,50% | +21,39% | +9,54% | -2,02% | -20,77% | +0,36% | -3,12% | +1,19% | +16,10% | +7,60% | -15,20% | +14,80% | +20,27% | +13,29% | +0,26% | -24,25% |
dynamika r/r | | | | | | +79,14% | +53,10% | +3,23% | -14,66% | -24,52% | -22,05% | +14,23% | +22,46% | +7,19% | +21,61% | +25,99% | +32,66% | +56,84% | +3,49% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | -3 507 424 | -3 760 967 | -4 419 645 | -4 943 785 | -6 836 572 | -8 249 729 | -8 654 904 | -9 074 576 | -8 758 384 | -8 302 214 | -8 615 157 | -8 860 177 | -8 562 572 | -8 920 286 | -9 196 288 | -10 104 446 | -10 437 025 | -10 847 600 |
dynamika kw/kw | | | -7,23% | -17,51% | -11,86% | -38,29% | -20,67% | -4,91% | -4,85% | +3,48% | +5,21% | -3,77% | -2,84% | +3,36% | -4,18% | -3,09% | -9,88% | -3,29% | -3,93% |
dynamika r/r | | | | | | -94,92% | -119,35% | -95,83% | -83,56% | -28,11% | -0,64% | +0,46% | +2,36% | +2,24% | -7,44% | -6,75% | -14,04% | -21,89% | -21,61% |
Zysk ze sprzedaży |
|
2 499 370 | 3 125 364 | 3 672 063 | 4 879 108 | 3 923 705 | 2 293 529 | - 301 696 | - 691 264 | - 636 255 | -83 439 | 926 450 | 1 406 116 | 143 708 | 1 074 589 | 2 824 825 | 3 514 765 | 3 218 149 | - 503 840 |
dynamika kw/kw | | | +25,05% | +17,49% | +32,87% | -19,58% | -41,55% | -113,15% | -129,13% | +7,96% | +86,89% | +1 210,33% | +51,77% | -89,78% | +647,76% | +162,87% | +24,42% | -8,44% | -115,66% |
dynamika r/r | | | | | | +56,99% | -26,62% | -108,22% | -114,17% | -116,22% | -103,64% | +407,08% | +303,41% | +122,59% | +1 387,87% | +204,91% | +149,96% | +2 139,37% | -146,89% |
Pozostałe przychody operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk operacyjny |
|
2 499 370 | 3 125 364 | 3 672 063 | 4 879 108 | 3 923 705 | 2 293 529 | - 301 696 | - 691 264 | - 636 255 | -83 439 | 926 450 | 1 406 116 | 143 708 | 1 074 589 | 2 824 825 | 3 514 765 | 3 218 149 | - 503 840 |
dynamika kw/kw | | | +25,05% | +17,49% | +32,87% | -19,58% | -41,55% | -113,15% | -129,13% | +7,96% | +86,89% | +1 210,33% | +51,77% | -89,78% | +647,76% | +162,87% | +24,42% | -8,44% | -115,66% |
dynamika r/r | | | | | | +56,99% | -26,62% | -108,22% | -114,17% | -116,22% | -103,64% | +407,08% | +303,41% | +122,59% | +1 387,87% | +204,91% | +149,96% | +2 139,37% | -146,89% |
Przychody Finansowe | | -33 979 | -37 610 | -27 114 | -32 339 | -53 636 | - 109 008 | - 146 134 | -88 148 | - 109 699 | - 116 815 | - 107 534 | - 111 009 | -99 797 | -99 869 | -89 739 | -76 671 | -79 855 | - 142 880 |
dynamika kw/kw | | | -10,69% | +27,91% | -19,27% | -65,86% | -103,24% | -34,06% | +39,68% | -24,45% | -6,49% | +7,95% | -3,23% | +10,10% | -0,07% | +10,14% | +14,56% | -4,15% | -78,92% |
dynamika r/r | | | | | | -57,85% | -189,84% | -438,96% | -172,57% | -104,52% | -7,16% | +26,41% | -25,93% | +9,03% | +14,51% | +16,55% | +30,93% | +19,98% | -43,07% |
Koszty finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk brutto |
|
2 423 860 | 3 087 754 | 3 885 104 | 4 862 939 | 3 696 782 | 2 167 080 | - 344 122 | - 630 952 | - 557 272 | -8 344 | 1 062 936 | 1 496 568 | 255 480 | 1 194 431 | 2 875 547 | 3 587 401 | 3 294 011 | - 278 240 |
dynamika kw/kw | | | +27,39% | +25,82% | +25,17% | -23,98% | -41,38% | -115,88% | -83,35% | +11,68% | +98,50% | +12 838,93% | +40,80% | -82,93% | +367,52% | +140,75% | +24,76% | -8,18% | -108,45% |
dynamika r/r | | | | | | +52,52% | -29,82% | -108,86% | -112,97% | -115,07% | -100,39% | +408,88% | +337,19% | +145,84% | +14 414,85% | +170,53% | +139,71% | +1 189,34% | -123,29% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 391 040 |
Zysk netto |
|
2 095 393 | 2 670 287 | 3 575 226 | 3 937 242 | 3 242 936 | 1 949 064 | 311 124 | 97 426 | - 609 928 | 112 643 | 1 236 645 | 2 742 338 | 491 001 | 1 058 610 | 3 008 205 | 1 945 025 | 2 830 853 | 3 278 720 |
dynamika kw/kw | | | +27,44% | +33,89% | +10,13% | -17,63% | -39,90% | -84,04% | -68,69% | -726,04% | +118,47% | +997,84% | +121,76% | -82,10% | +115,60% | +184,17% | -35,34% | +45,54% | +15,82% |
dynamika r/r | | | | | | +54,77% | -27,01% | -91,30% | -97,53% | -118,81% | -94,22% | +297,48% | +2 714,79% | +180,50% | +839,79% | +143,26% | -29,07% | +476,55% | +209,72% |
Zysk netto akcjonariuszy większościowych |
|
2 095 393 | 2 670 287 | 3 575 226 | 3 937 242 | 3 242 936 | 1 949 064 | 311 124 | 97 426 | - 609 928 | 112 643 | 1 236 645 | 2 742 338 | 491 001 | 1 058 610 | 3 008 205 | 1 945 025 | 2 830 853 | 3 278 720 |
dynamika kw/kw | | | +27,44% | +33,89% | +10,13% | -17,63% | -39,90% | -84,04% | -68,69% | -726,04% | +118,47% | +997,84% | +121,76% | -82,10% | +115,60% | +184,17% | -35,34% | +45,54% | +15,82% |
dynamika r/r | | | | | | +54,77% | -27,01% | -91,30% | -97,53% | -118,81% | -94,22% | +297,48% | +2 714,79% | +180,50% | +839,79% | +143,26% | -29,07% | +476,55% | +209,72% |
EBITDA |
|
2 903 347 | 3 539 070 | 4 105 893 | 5 420 782 | 6 514 753 | 7 530 276 | 5 298 536 | 5 084 732 | 3 778 041 | 3 558 688 | 4 433 725 | 4 793 952 | 3 377 127 | 4 250 418 | 5 891 555 | 6 686 528 | 6 180 763 | 2 342 480 |
dynamika kw/kw | | | +21,90% | +16,02% | +32,02% | +20,18% | +15,59% | -29,64% | -4,04% | -25,70% | -5,81% | +24,59% | +8,12% | -29,55% | +25,86% | +38,61% | +13,49% | -7,56% | -62,10% |
dynamika r/r | | | | | | +124,39% | +112,78% | +29,05% | -6,20% | -42,01% | -52,74% | -16,32% | -5,72% | -10,61% | +19,44% | +32,88% | +39,48% | +83,02% | -44,89% |
Przepływy operacyjne |
|
3 390 384 | 3 580 441 | 3 288 588 | 3 322 806 | 4 105 244 | 4 526 014 | 4 549 010 | 2 630 514 | 2 132 552 | 1 581 175 | 1 741 229 | 1 566 463 | 2 079 767 | 2 368 889 | 2 450 263 | 5 241 883 | 3 749 184 | 7 561 360 |
dynamika kw/kw | | | +5,61% | -8,15% | +1,04% | +23,55% | +10,25% | +0,51% | -42,17% | -18,93% | -25,86% | +10,12% | -10,04% | +32,77% | +13,90% | +3,44% | +113,93% | -28,48% | +101,68% |
dynamika r/r | | | | | | +21,08% | +26,41% | +38,33% | -20,83% | -48,05% | -65,06% | -61,72% | -40,45% | -2,48% | +49,82% | +40,72% | +234,63% | +80,27% | +219,19% |
Amortyzacja | | 403 977 | 413 706 | 433 830 | 541 674 | 2 591 048 | 5 236 747 | 5 600 232 | 5 775 996 | 4 414 296 | 3 642 127 | 3 507 275 | 3 387 836 | 3 233 419 | 3 175 829 | 3 066 730 | 3 171 763 | 2 962 614 | 2 846 320 |
dynamika kw/kw | | | +2,41% | +4,86% | +24,86% | +378,34% | +102,11% | +6,94% | +3,14% | -23,58% | -17,49% | -3,70% | -3,41% | -4,56% | -1,78% | -3,44% | +3,42% | -6,59% | -3,93% |
dynamika r/r | | | | | | +541,39% | +1 165,81% | +1 190,88% | +966,32% | +70,37% | -30,45% | -37,37% | -41,35% | -26,75% | -12,80% | -12,56% | -6,38% | -8,38% | -10,38% |
Przepływy inwestycyjne |
|
-2 725 899 | 447 555 | - 321 499 | 0 | 13 029 507 | -4 046 379 | -6 118 772 | 4 950 191 | -5 427 916 | -1 827 322 | 421 866 | 616 718 | - 538 903 | 1 541 975 | - 538 433 | -4 898 881 | -1 425 409 | -8 640 480 |
dynamika kw/kw | | | +116,42% | -171,83% | +100,00% | | -131,06% | -51,22% | +180,90% | -209,65% | +66,33% | +123,09% | +46,19% | -187,38% | +386,13% | -134,92% | -809,84% | +70,90% | -506,18% |
dynamika r/r | | | | | | +577,99% | -1 004,11% | -1 803,20% | | -141,66% | +54,84% | +106,89% | -87,54% | +90,07% | +184,38% | -227,63% | -894,35% | -164,50% | -660,35% |
Capex |
|
- 249 182 | - 240 702 | - 329 246 | - 347 641 | - 292 937 | - 575 563 | - 579 822 | - 575 280 | - 693 299 | - 521 496 | - 512 856 | - 571 492 | - 566 846 | - 615 192 | - 515 023 | - 839 347 | - 846 461 | 714 400 |
dynamika kw/kw | | | +3,40% | -36,79% | -5,59% | +15,74% | -96,48% | -0,74% | +0,78% | -20,52% | +24,78% | +1,66% | -11,43% | +0,81% | -8,53% | +16,28% | -62,97% | -0,85% | +184,40% |
dynamika r/r | | | | | | -17,56% | -139,12% | -76,11% | -65,48% | -136,67% | +9,39% | +11,55% | +0,66% | +18,24% | -17,97% | -0,42% | -46,87% | -49,33% | +216,13% |
Przepływy finansowe |
|
-30 204 | - 793 564 | -3 675 936 | -2 938 783 | -8 037 201 | 497 077 | -5 812 362 | - 913 953 | -1 136 484 | 312 898 | -3 321 157 | - 653 721 | - 514 952 | -4 218 460 | -2 754 595 | - 690 040 | 6 651 907 | -4 959 440 |
dynamika kw/kw | | | -2 527,35% | -363,22% | +20,05% | -173,49% | +106,18% | -1 269,31% | +84,28% | -24,35% | +127,53% | -1 161,42% | +80,32% | +21,23% | -719,19% | +34,70% | +74,95% | +1 063,99% | -174,56% |
dynamika r/r | | | | | | -26 509,72% | +162,64% | -58,12% | +68,90% | +85,86% | -37,05% | +42,86% | +28,47% | +54,69% | -1 448,19% | +17,06% | -5,56% | +1 391,75% | -17,57% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Skup akcji własnych | | 0 | 962 808 | 2 897 366 | 3 064 096 | 7 896 921 | 4 015 857 | 2 908 538 | 1 159 838 | 1 057 500 | 0 | 2 113 464 | 957 968 | 15 968 | 1 406 153 | 975 423 | 492 309 | 2 990 563 | 1 797 280 |
dynamika kw/kw | | | | +200,93% | +5,75% | +157,72% | -49,15% | -27,57% | -60,12% | -8,82% | -100,00% | | -54,67% | -98,33% | +8 706,07% | -30,63% | -49,53% | +507,46% | -39,90% |
dynamika r/r | | | | | | | +317,10% | +0,39% | -62,15% | -86,61% | -100,00% | -27,34% | -17,41% | -98,49% | | -53,85% | -48,61% | +18 628,48% | +27,82% |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe, w tym pożyczki i kredyty | | -30 204 | -1 756 372 | -6 573 302 | -6 002 879 | -15 934 122 | -3 518 780 | -8 720 900 | -2 073 791 | -2 193 984 | 312 898 | -5 434 621 | -1 611 689 | - 530 920 | -5 624 613 | -3 730 018 | -1 182 349 | 3 661 344 | -6 756 720 |
dynamika kw/kw | | | -5 715,03% | -274,25% | +8,68% | -165,44% | +77,92% | -147,84% | +76,22% | -5,80% | +114,26% | -1 836,87% | +70,34% | +67,06% | -959,41% | +33,68% | +68,30% | +409,67% | -284,54% |
dynamika r/r | | | | | | -52 655,01% | -100,34% | -32,67% | +65,45% | +86,23% | +108,89% | +37,68% | +22,28% | +75,80% | -1 897,59% | +31,37% | +26,64% | +789,62% | -20,13% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 634 281 | 3 234 432 | - 708 847 | 384 023 | 9 097 550 | 976 712 | -7 382 124 | 6 666 752 | -4 431 848 | 66 751 | -1 158 062 | 1 529 460 | 1 025 912 | - 307 596 | - 842 765 | - 347 038 | 8 975 682 | -6 038 560 |
dynamika kw/kw | | | +409,94% | -121,92% | +154,18% | +2 269,01% | -89,26% | -855,81% | +190,31% | -166,48% | +101,51% | -1 834,90% | +232,07% | -32,92% | -129,98% | -173,98% | +58,82% | +2 686,37% | -167,28% |
dynamika r/r | | | | | | +1 334,31% | -69,80% | -941,43% | +1 636,03% | -148,71% | -93,17% | +84,31% | -77,06% | +123,15% | -560,81% | +27,23% | -122,69% | +774,90% | -1 863,15% |
Data bilansowa | | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
11 314 500 | 10 917 400 | 12 628 350 | 15 574 160 | 223 822 280 | 242 099 200 | 335 664 450 | 231 268 400 | 222 977 040 | 211 508 820 | 222 599 060 | 201 400 980 | 202 735 890 | 203 196 630 | 194 441 820 | 205 725 700 | 192 826 300 | 182 089 620 |
dynamika kw/kw | | +6,75% | -3,51% | +15,67% | +23,33% | +1 337,14% | +8,17% | +38,65% | -31,10% | -3,59% | -5,14% | +5,24% | -9,52% | +0,66% | +0,23% | -4,31% | +5,80% | -6,27% | -5,57% |
dynamika r/r | | | | | +46,93% | +1 878,19% | +2 117,55% | +2 558,02% | +1 384,95% | -0,38% | -12,64% | -33,68% | -12,91% | -9,08% | -3,93% | -12,65% | +2,15% | -4,89% | -10,39% |
WNIP | | 1 147 330 | 1 098 200 | 1 153 110 | 1 173 340 | 208 644 700 | 225 576 960 | 244 277 550 | 212 498 000 | 203 637 720 | 192 245 250 | 201 614 320 | 179 762 500 | 179 561 970 | 178 932 000 | 169 650 020 | 179 452 900 | 166 759 720 | 155 279 900 |
dynamika kw/kw | | +5,59% | -4,28% | +5,00% | +1,75% | +17 682,12% | +8,12% | +8,29% | -13,01% | -4,17% | -5,59% | +4,87% | -10,84% | -0,11% | -0,35% | -5,19% | +5,78% | -7,07% | -6,88% |
dynamika r/r | | | | | +7,98% | +18 085,24% | +20 440,61% | +21 084,24% | +18 010,52% | -2,40% | -14,78% | -17,47% | -15,41% | -11,82% | -6,93% | -15,85% | -0,17% | -7,13% | -13,22% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
3 660 340 | 3 488 400 | 3 993 990 | 4 340 140 | 7 615 960 | 8 615 040 | 9 781 200 | 8 681 200 | 8 352 630 | 8 228 220 | 9 059 010 | 8 754 680 | 9 001 440 | 9 273 030 | 8 847 120 | 9 942 500 | 7 415 060 | 7 703 360 |
dynamika kw/kw | | +14,66% | -4,70% | +14,49% | +8,67% | +75,48% | +13,12% | +13,54% | -11,25% | -3,78% | -1,49% | +10,10% | -3,36% | +2,82% | +3,02% | -4,59% | +12,38% | -25,42% | +3,89% |
dynamika r/r | | | | | +35,96% | +108,07% | +146,96% | +144,90% | +100,02% | +9,67% | -4,49% | -7,38% | +0,85% | +7,77% | +12,70% | -2,34% | +13,57% | -17,62% | -16,93% |
w tym prawo do użytkowania | | 956 770 | 938 600 | 1 133 160 | 1 490 020 | 1 738 880 | 2 159 360 | 2 425 500 | 2 024 000 | 1 917 630 | 1 894 710 | 2 215 590 | 2 494 020 | 2 521 680 | 2 559 050 | 2 471 540 | 2 554 300 | 0 | 0 |
dynamika kw/kw | | +22,34% | -1,90% | +20,73% | +31,49% | +16,70% | +24,18% | +12,32% | -16,55% | -5,26% | -1,20% | +16,94% | +12,57% | +1,11% | +1,48% | -3,42% | +3,35% | -100,00% | |
dynamika r/r | | | | | +90,52% | +81,74% | +130,06% | +114,05% | +35,84% | +10,28% | -12,26% | -8,65% | +23,22% | +31,50% | +35,06% | +11,55% | +2,42% | -100,00% | -100,00% |
Pozostałe aktywa trwałe | | 6 506 830 | 6 330 800 | 7 481 250 | 10 060 680 | 7 561 620 | 7 907 200 | 81 605 700 | 10 089 200 | 10 986 690 | 11 035 350 | 11 925 730 | 12 883 800 | 14 172 480 | 14 991 600 | 15 944 680 | 16 330 300 | 18 651 520 | 19 106 360 |
dynamika kw/kw | | +2,95% | -2,71% | +18,17% | +34,48% | -24,84% | +4,57% | +932,04% | -87,64% | +8,90% | +0,44% | +8,07% | +8,03% | +10,00% | +5,78% | +6,36% | +2,42% | +14,21% | +2,44% |
dynamika r/r | | | | | +59,17% | +16,21% | +24,90% | +990,80% | +0,28% | +45,30% | +39,56% | -85,39% | +27,70% | +29,00% | +35,85% | +33,70% | +26,75% | +31,60% | +27,45% |
Aktywa obrotowe |
|
28 572 090 | 29 708 400 | 31 872 120 | 34 846 980 | 55 882 420 | 60 309 760 | 71 379 000 | 66 083 600 | 67 172 820 | 67 835 550 | 72 926 560 | 66 065 920 | 68 165 160 | 70 383 950 | 71 567 700 | 78 100 900 | 83 356 700 | 88 758 780 |
dynamika kw/kw | | +23,70% | +3,98% | +7,28% | +9,33% | +60,37% | +7,92% | +18,35% | -7,42% | +1,65% | +0,99% | +7,50% | -9,41% | +3,18% | +3,26% | +1,68% | +9,13% | +6,73% | +6,48% |
dynamika r/r | | | | | +50,87% | +95,58% | +103,01% | +123,95% | +89,64% | +20,20% | +12,48% | +2,17% | -0,03% | +1,48% | +3,76% | -1,86% | +18,22% | +22,29% | +26,11% |
Zapasy |
|
6 562 410 | 6 707 000 | 7 588 980 | 7 937 300 | 10 161 580 | 11 863 040 | 16 676 550 | 16 592 400 | 18 168 150 | 18 770 370 | 19 424 650 | 17 142 940 | 18 561 480 | 20 113 730 | 20 528 680 | 23 509 400 | 24 765 760 | 24 170 740 |
dynamika kw/kw | | +24,75% | +2,20% | +13,15% | +4,59% | +28,02% | +16,74% | +40,58% | -0,50% | +9,50% | +3,31% | +3,49% | -11,75% | +8,27% | +8,36% | +2,06% | +14,52% | +5,34% | -2,40% |
dynamika r/r | | | | | +50,89% | +54,85% | +76,88% | +119,75% | +109,04% | +78,79% | +58,23% | +16,48% | +3,32% | +2,16% | +7,16% | +5,68% | +37,14% | +33,43% | +20,17% |
Należności handlowe |
|
8 646 660 | 7 676 000 | 8 873 760 | 10 986 360 | 15 369 860 | 18 144 000 | 21 463 200 | 18 154 400 | 17 331 600 | 17 722 320 | 22 085 980 | 21 181 440 | 20 101 620 | 23 168 470 | 27 660 620 | 25 387 200 | 21 009 980 | 18 516 300 |
dynamika kw/kw | | +11,31% | -11,23% | +15,60% | +23,81% | +39,90% | +18,05% | +18,29% | -15,42% | -4,53% | +2,25% | +24,62% | -4,10% | -5,10% | +15,26% | +19,39% | -8,22% | -17,24% | -11,87% |
dynamika r/r | | | | | +41,43% | +77,75% | +136,37% | +141,87% | +65,24% | +12,76% | -2,32% | +2,90% | +16,67% | +15,98% | +30,73% | +25,24% | +19,86% | +4,52% | -20,08% |
Pozostałe aktywa obrotowe | | 992 500 | 912 000 | 1 013 460 | 1 274 840 | 3 047 220 | 3 458 560 | 5 563 800 | 5 574 800 | 6 194 760 | 5 511 510 | 6 135 480 | 4 995 920 | 5 422 410 | 5 581 550 | 6 020 320 | 8 064 700 | 9 364 360 | 24 833 200 |
dynamika kw/kw | | -31,97% | -8,11% | +11,13% | +25,79% | +139,03% | +13,50% | +60,87% | +0,20% | +11,12% | -11,03% | +11,32% | -18,57% | +8,54% | +2,93% | +7,86% | +33,96% | +16,12% | +165,19% |
dynamika r/r | | | | | -12,62% | +207,02% | +279,23% | +448,99% | +337,29% | +103,29% | +59,36% | +10,27% | -10,38% | -12,47% | +1,27% | -1,88% | +61,43% | +72,70% | +344,92% |
Inwestycje krótkoterminowe |
|
12 370 520 | 14 413 400 | 14 395 920 | 14 648 480 | 27 303 760 | 26 844 160 | 27 675 450 | 25 762 000 | 25 478 310 | 25 831 350 | 25 280 450 | 22 745 620 | 24 079 650 | 21 520 200 | 17 358 080 | 21 139 600 | 28 216 600 | 21 238 540 |
dynamika kw/kw | | +43,67% | +16,51% | -0,12% | +1,75% | +86,39% | -1,68% | +3,10% | -6,91% | -1,10% | +1,39% | -2,13% | -10,03% | +5,86% | -10,63% | -19,34% | +21,79% | +33,48% | -24,73% |
dynamika r/r | | | | | +70,13% | +120,72% | +86,24% | +92,25% | +75,87% | -6,69% | -3,77% | -8,65% | -11,71% | -5,49% | -16,69% | -31,34% | -7,06% | +17,18% | -1,31% |
w tym gotówka |
| 6 999 110 | 9 967 400 | 9 735 600 | 10 292 100 | 19 813 200 | 22 238 720 | 16 820 100 | 21 274 000 | 16 409 250 | 15 786 510 | 15 561 570 | 15 496 020 | 16 718 100 | 16 575 390 | 14 886 540 | 15 625 100 | 23 349 140 | 16 080 040 |
dynamika kw/kw | | +16,71% | +42,41% | -2,33% | +5,72% | +92,51% | +12,24% | -24,37% | +26,48% | -22,87% | -3,80% | -1,42% | -0,42% | +7,89% | -0,85% | -10,19% | +4,96% | +49,43% | -31,13% |
dynamika r/r | | | | | +71,62% | +183,08% | +123,11% | +72,77% | +106,70% | -17,18% | -29,01% | -7,48% | -27,16% | +1,88% | +5,00% | -4,34% | +0,83% | +39,66% | -2,99% |
Kapitał własny |
|
25 713 690 | 26 847 000 | 28 472 640 | 30 437 820 | 231 291 940 | 247 157 120 | 269 982 900 | 240 900 000 | 234 637 260 | 226 608 960 | 240 218 900 | 220 214 480 | 224 230 020 | 227 848 140 | 217 682 700 | 236 028 800 | 223 420 660 | 215 987 300 |
dynamika kw/kw | | +17,16% | +4,41% | +6,06% | +6,90% | +659,88% | +6,86% | +9,24% | -10,77% | -2,60% | -3,42% | +6,01% | -8,33% | +1,82% | +1,61% | -4,46% | +8,43% | -5,34% | -3,33% |
dynamika r/r | | | | | +38,69% | +799,49% | +820,61% | +848,22% | +691,45% | +1,45% | -8,31% | -11,02% | -8,59% | -4,44% | +0,55% | -9,38% | +7,18% | -0,36% | -5,21% |
Kapitał podstawowy | | 47 640 | 45 600 | 47 880 | 48 720 | 66 880 | 71 680 | 79 200 | 70 400 | 68 640 | 65 760 | 74 290 | 66 980 | 67 830 | 68 510 | 64 940 | 69 700 | 65 620 | 61 540 |
dynamika kw/kw | | +5,59% | -4,28% | +5,00% | +1,75% | +37,27% | +7,18% | +10,49% | -11,11% | -2,50% | -4,20% | +12,97% | -9,84% | +1,27% | +1,00% | -5,21% | +7,33% | -5,85% | -6,22% |
dynamika r/r | | | | | +7,98% | +40,39% | +57,19% | +65,41% | +44,50% | +2,63% | -8,26% | -6,20% | -4,86% | -1,18% | +4,18% | -12,59% | +4,06% | -3,26% | -10,17% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 42 312 260 | 41 021 000 | 43 510 950 | 44 940 140 | 237 946 500 | 256 690 560 | 285 025 950 | 255 222 000 | 250 239 990 | 241 770 750 | 258 625 340 | 235 123 440 | 239 611 470 | 243 984 260 | 232 622 720 | 251 584 200 | 238 277 800 | 225 265 360 |
dynamika kw/kw | | +6,73% | -3,05% | +6,07% | +3,28% | +429,47% | +7,88% | +11,04% | -10,46% | -1,95% | -3,38% | +6,97% | -9,09% | +1,91% | +1,82% | -4,66% | +8,15% | -5,29% | -5,46% |
dynamika r/r | | | | | +13,36% | +462,36% | +525,75% | +555,07% | +467,92% | +5,17% | -5,81% | -9,26% | -7,87% | -4,25% | +0,92% | -10,05% | +7,00% | -0,56% | -7,67% |
Zysk lat ubiegłych | | -16 110 260 | -12 722 400 | -9 675 750 | -5 891 060 | -2 779 700 | - 976 640 | - 752 400 | - 576 400 | -1 158 300 | - 998 730 | 244 720 | 2 848 620 | 3 375 540 | 4 477 330 | 7 189 240 | 9 692 400 | 11 861 780 | 14 280 900 |
dynamika kw/kw | | +6,96% | +21,03% | +23,95% | +39,12% | +52,81% | +64,87% | +22,96% | +23,39% | -100,95% | +13,78% | +124,50% | +1 064,03% | +18,50% | +32,64% | +60,57% | +34,82% | +22,38% | +20,39% |
dynamika r/r | | | | | +65,98% | +82,75% | +92,32% | +92,22% | +90,22% | +58,33% | -2,26% | +132,53% | +594,21% | +391,42% | +548,30% | +2 837,74% | +240,25% | +251,40% | +218,96% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
2 802 820 | 2 789 200 | 1 807 470 | 2 768 920 | 25 084 180 | 30 508 800 | 103 940 100 | 28 428 400 | 27 297 270 | 21 614 490 | 21 976 730 | 26 354 660 | 20 839 770 | 20 766 590 | 19 676 820 | 17 945 700 | 23 028 760 | 19 229 440 |
dynamika kw/kw | | +5,29% | -0,49% | -35,20% | +53,19% | +805,92% | +21,63% | +240,69% | -72,65% | -3,98% | -20,82% | +1,68% | +19,92% | -20,93% | -0,35% | -5,25% | -8,80% | +28,32% | -16,50% |
dynamika r/r | | | | | +4,01% | +794,96% | +993,82% | +5 650,59% | +926,70% | +8,82% | -29,15% | -78,86% | -7,29% | -23,66% | -3,92% | -10,47% | -31,91% | +10,50% | -7,40% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
1 242 610 | 1 189 400 | 3 990 | 4 060 | 6 165 500 | 11 043 200 | 12 206 700 | 10 854 800 | 10 583 430 | 7 044 540 | 7 494 550 | 6 764 980 | 6 854 820 | 6 927 570 | 6 570 400 | 8 159 000 | 12 417 620 | 11 649 160 |
dynamika kw/kw | | +0,15% | -4,28% | -99,66% | +1,75% | +151 759,61% | +79,11% | +10,54% | -11,08% | -2,50% | -33,44% | +6,39% | -9,73% | +1,33% | +1,06% | -5,16% | +24,18% | +52,20% | -6,19% |
dynamika r/r | | | | | -99,67% | +396,17% | +828,47% | +305 832,33% | +267 259,61% | +71,66% | -36,21% | -38,60% | -37,68% | -35,23% | -1,66% | -12,33% | +20,61% | +81,15% | +68,16% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 944 860 | 912 000 | 1 073 310 | 1 412 880 | 1 546 600 | 1 890 560 | 2 098 800 | 1 742 400 | 1 634 490 | 1 615 230 | 1 726 150 | 2 107 900 | 2 114 700 | 2 119 780 | 1 978 760 | 2 013 100 | 2 188 620 | 2 418 160 |
dynamika kw/kw | | +25,02% | -3,48% | +17,69% | +31,64% | +9,46% | +22,24% | +11,01% | -16,98% | -6,19% | -1,18% | +6,87% | +22,12% | +0,32% | +0,24% | -6,65% | +1,74% | +8,72% | +10,49% |
dynamika r/r | | | | | +86,95% | +63,69% | +107,30% | +95,54% | +23,32% | +5,68% | -14,56% | -17,76% | +20,98% | +29,38% | +31,24% | +14,63% | -4,50% | +3,50% | +14,08% |
Inne zobowiązania długoterminowe | | 615 350 | 687 800 | 730 170 | 0 | 17 372 080 | 17 575 040 | 89 634 600 | 15 831 200 | 15 079 350 | 12 954 720 | 12 756 030 | 17 481 780 | 11 870 250 | 11 719 240 | 11 127 660 | 7 773 600 | 8 422 520 | 5 162 120 |
dynamika kw/kw | | -7,54% | +11,77% | +6,16% | -100,00% | | +1,17% | +410,01% | -82,34% | -4,75% | -14,09% | -1,53% | +37,05% | -32,10% | -1,27% | -5,05% | -30,14% | +8,35% | -38,71% |
dynamika r/r | | | | | -100,00% | +2 723,12% | +2 455,25% | +12 175,85% | | -13,20% | -26,29% | -85,77% | +10,43% | -21,28% | -9,54% | -12,77% | -55,53% | -29,05% | -55,95% |
Zobowiązania krótkoterminowe |
|
11 370 080 | 10 989 600 | 14 220 360 | 17 214 400 | 23 328 580 | 24 743 040 | 33 120 450 | 28 023 600 | 28 215 330 | 31 120 920 | 33 329 990 | 20 897 760 | 25 831 260 | 24 965 850 | 28 650 000 | 29 852 100 | 29 733 580 | 35 631 660 |
dynamika kw/kw | | +25,11% | -3,35% | +29,40% | +21,05% | +35,52% | +6,06% | +33,86% | -15,39% | +0,68% | +10,30% | +7,10% | -37,30% | +23,61% | -3,35% | +14,76% | +4,20% | -0,40% | +19,84% |
dynamika r/r | | | | | +89,42% | +105,18% | +125,15% | +132,91% | +62,79% | +20,95% | +25,78% | +0,63% | -25,43% | -8,45% | -19,78% | -14,04% | +42,85% | +15,11% | +42,72% |
Z tytułu dostaw i usług | | 3 767 530 | 3 176 800 | 4 181 520 | 5 363 260 | 6 169 680 | 6 800 640 | 11 568 150 | 10 969 200 | 10 802 220 | 11 421 690 | 9 810 650 | 8 096 700 | 5 657 820 | 6 846 970 | 9 664 600 | 8 159 000 | 8 515 160 | 11 149 600 |
dynamika kw/kw | | +114,10% | -15,68% | +31,63% | +28,26% | +15,04% | +10,23% | +70,10% | -5,18% | -1,52% | +5,73% | -14,11% | -17,47% | -30,12% | +21,02% | +41,15% | -15,58% | +4,37% | +30,94% |
dynamika r/r | | | | | +204,79% | +63,76% | +114,07% | +176,65% | +104,52% | +75,09% | +67,95% | -15,19% | -26,19% | -47,62% | -40,05% | -1,49% | +0,77% | +50,50% | +62,84% |
Kredyty i pożyczki |
|
0 | 0 | 1 244 880 | 1 266 720 | 1 304 160 | 1 397 760 | 0 | 0 | 0 | 3 094 830 | 3 286 240 | 2 958 940 | 2 992 500 | 0 | 0 | 0 | 3 655 420 | 0 |
dynamika kw/kw | | | | | +1,75% | +2,96% | +7,18% | -100,00% | | | | +6,18% | -9,96% | +1,13% | -100,00% | | | | -100,00% |
dynamika r/r | | | | | | | | -100,00% | -100,00% | -100,00% | +121,41% | | | | -100,00% | -100,00% | -100,00% | +22,15% | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inne zobowiazania krótkoterminowe | | 7 602 550 | 7 812 800 | 8 793 960 | 10 584 420 | 15 854 740 | 16 544 640 | 21 552 300 | 17 054 400 | 17 413 110 | 16 604 400 | 20 233 100 | 9 842 120 | 17 180 940 | 18 118 880 | 18 985 400 | 21 693 100 | 17 563 000 | 24 482 060 |
dynamika kw/kw | | +3,74% | +2,77% | +12,56% | +20,36% | +49,79% | +4,35% | +30,27% | -20,87% | +2,10% | -4,64% | +21,85% | -51,36% | +74,57% | +5,46% | +4,78% | +14,26% | -19,04% | +39,40% |
dynamika r/r | | | | | +44,43% | +108,55% | +111,76% | +145,08% | +61,13% | +9,83% | +0,36% | -6,12% | -42,29% | -1,33% | +9,12% | -6,17% | +120,41% | +2,22% | +35,12% |
Suma bilansowa |
|
39 886 590 | 40 625 800 | 44 500 470 | 50 421 140 | 279 704 700 | 302 408 960 | 407 043 450 | 297 352 000 | 290 149 860 | 279 344 370 | 295 525 620 | 267 466 900 | 270 901 050 | 273 580 580 | 266 009 520 | 283 826 600 | 276 183 000 | 270 848 400 |
dynamika kw/kw | | +18,37% | +1,85% | +9,54% | +13,30% | +454,74% | +8,12% | +34,60% | -26,95% | -2,42% | -3,72% | +5,79% | -9,49% | +1,28% | +0,99% | -2,77% | +6,70% | -2,69% | -1,93% |
dynamika r/r | | | | | +49,63% | +601,25% | +644,38% | +814,69% | +489,74% | +3,73% | -7,63% | -27,40% | -10,05% | -6,63% | -2,06% | -9,99% | +6,12% | +1,95% | -1,00% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
50% rabatu na dostęp do Strefy Premium StockWatch.pl dla uczestników programu Orlen w portfelu!
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat