PARTNER SERWISU
ATC Cargo SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: PLATCRG00013
ATA16,00 (-0,31%)
Spółka specjalizuje się w oferowaniu kompleksowych rozwiązań logistycznych, realizowanych na wszystkich szerokościach geograficznych. Obsługuje ładunki „door to door” transportem morskim, lotniczym, drogowym bądź z zastosowaniem rozwiązań intermodalnych. Zajmuje się również obsługą celną, wykonywaniem wymaganych badań, uzyskiwaniem stosownych certyfikatów, magazynowaniem, obsługą portową itp. Strategia rozwoju zakłada budowę systemu franczyzowego. Celem spółki jest również przeniesienie notowań na główny parkiet.
-
Najnowsze sprawozdanie finansowe:
Raport kwartalny ATC Cargo S.A. za II kwartał 2025 roku
Zobacz »
- Analiza raportów spółki:
Frachtowe zawirowania wodą na młyn - omówienie sprawozdania finansowego po III kw. 2024 r.
W abonamencie
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2010 | 16.08.2010 | 15.11.2010 | 14.02.2011 | 17.05.2011 | 09.08.2011 | 14.11.2011 | 14.02.2012 | 15.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 15.05.2014 | 14.08.2014 | 12.11.2014 | 13.02.2015 | 15.05.2015 | 14.08.2015 | 13.11.2015 | 15.02.2016 | 16.05.2016 | 12.08.2016 | 14.11.2016 | 14.02.2017 | 15.05.2017 | 11.08.2017 | 14.11.2017 | 14.02.2018 | 15.05.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 15.05.2020 | 14.08.2020 | 16.11.2020 | 15.02.2021 | 17.05.2021 | 16.08.2021 | 15.11.2021 | 14.02.2022 | 16.05.2022 | 16.08.2022 | 14.11.2022 | 14.02.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 14.02.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 15.05.2025 | 14.08.2025 |
Liczba akcji | | 5 000 000 | 5 500 000 | 5 500 000 | 5 900 000 | 5 900 000 | 6 500 000 | 6 500 000 | 6 500 000 | 6 500 000 | 6 500 000 | 6 500 000 | 6 500 000 | 6 500 000 | 6 500 000 | 6 500 000 | 6 500 000 | 6 500 000 | 6 500 000 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 | 6 630 936 |
Przychody |
|
16 031 | 19 175 | 21 737 | 22 115 | 23 955 | 18 369 | 25 431 | 42 712 | 24 928 | 35 402 | 38 720 | 33 243 | 38 341 | 33 974 | 36 893 | 35 660 | 41 916 | 44 529 | 46 461 | 45 582 | 49 653 | 38 932 | 38 379 | 34 665 | 31 915 | 33 440 | 39 066 | 46 887 | 45 855 | 49 649 | 51 428 | 49 902 | 50 811 | 50 485 | 59 302 | 62 888 | 64 262 | 52 863 | 61 797 | 52 017 | 55 197 | 55 529 | 61 411 | 72 055 | 96 659 | 79 752 | 103 878 | 130 020 | 127 386 | 125 397 | 135 031 | 112 459 | 85 005 | 77 678 | 78 006 | 85 361 | 99 108 | 103 315 | 148 341 | 124 795 | 118 960 | 93 998 |
dynamika kw/kw | | | +19,61% | +13,36% | +1,74% | +8,32% | -23,32% | +38,45% | +67,95% | -41,64% | +42,02% | +9,37% | -14,15% | +15,34% | -11,39% | +8,59% | -3,34% | +17,54% | +6,23% | +4,34% | -1,89% | +8,93% | -21,59% | -1,42% | -9,68% | -7,93% | +4,78% | +16,82% | +20,02% | -2,20% | +8,27% | +3,58% | -2,97% | +1,82% | -0,64% | +17,46% | +6,05% | +2,18% | -17,74% | +16,90% | -15,83% | +6,11% | +0,60% | +10,59% | +17,33% | +34,15% | -17,49% | +30,25% | +25,17% | -2,03% | -1,56% | +7,68% | -16,72% | -24,41% | -8,62% | +0,42% | +9,43% | +16,10% | +4,24% | +43,58% | -15,87% | -4,68% | -20,98% |
dynamika r/r | | | | | | +49,43% | -4,20% | +16,99% | +93,14% | +4,06% | +92,73% | +52,26% | -22,17% | +53,81% | -4,03% | -4,72% | +7,27% | +9,32% | +31,07% | +25,93% | +27,82% | +18,46% | -12,57% | -17,40% | -23,95% | -35,72% | -14,11% | +1,79% | +35,26% | +43,68% | +48,47% | +31,64% | +6,43% | +10,81% | +1,68% | +15,31% | +26,02% | +26,47% | +4,71% | +4,21% | -17,29% | -14,11% | +5,04% | -0,62% | +38,52% | +75,12% | +43,62% | +69,15% | +80,45% | +31,79% | +57,23% | +29,99% | -13,51% | -33,27% | -38,05% | -42,23% | -24,10% | +16,59% | +33,00% | +90,17% | +46,20% | +20,03% | -9,02% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | 11 217 | -9 789 | 23 901 | 7 333 | 7 100 | 8 372 | 7 322 | 6 186 | 6 021 | 6 742 | 4 035 | 3 916 | 3 842 | 5 341 | 5 348 | 5 224 | 5 457 | 6 211 | 5 742 | 5 796 | 7 378 | 8 164 | 7 463 | 7 770 | 8 645 | 10 372 | 5 441 | 6 872 | 5 875 | 9 509 | 10 660 | 10 696 | 10 661 | 15 393 | 24 784 | 14 517 | 12 760 | 16 815 | 25 161 | 16 276 | 12 603 | 12 529 | 13 765 | 14 153 | 15 970 | 18 294 | 18 635 | 18 249 | 16 569 |
dynamika kw/kw | | | | | | | | | | | | | | | | -187,27% | +344,16% | -69,32% | -3,18% | +17,92% | -12,54% | -15,51% | -2,67% | +11,97% | -40,15% | -2,95% | -1,89% | +39,02% | +0,13% | -2,32% | +4,46% | +13,82% | -7,55% | +0,94% | +27,29% | +10,65% | -8,59% | +4,11% | +11,26% | +19,98% | -47,54% | +26,30% | -14,51% | +61,86% | +12,10% | +0,34% | -0,33% | +44,39% | +61,01% | -41,43% | -12,10% | +31,78% | +49,63% | -35,31% | -22,57% | -0,59% | +9,87% | +2,82% | +12,84% | +14,55% | +1,86% | -2,07% | -9,21% |
dynamika r/r | | | | | | | | | | | | | | | | | | | -36,70% | +185,52% | -69,37% | -15,64% | -15,20% | -19,47% | -44,89% | -36,70% | -36,19% | -20,78% | +32,54% | +33,40% | +42,04% | +16,29% | +7,37% | +10,95% | +35,20% | +31,44% | +29,97% | +34,06% | +17,17% | +27,05% | -27,09% | -11,56% | -32,04% | -8,32% | +95,92% | +55,65% | +81,46% | +61,88% | +132,50% | +35,72% | +19,69% | +9,24% | +1,52% | +12,12% | -1,23% | -25,49% | -45,29% | -13,04% | +26,72% | +46,01% | +35,38% | +28,94% | +3,75% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 018 | 11 018 | -23 502 | -5 955 | -5 869 | -6 822 | -6 639 | -6 963 | -7 672 | -7 659 | -5 510 | -3 687 | -3 997 | -5 236 | -5 358 | -4 396 | -5 079 | -5 482 | -5 912 | -5 627 | -6 137 | -6 594 | -6 336 | -6 527 | -7 219 | -6 797 | -6 831 | -6 045 | -4 526 | -6 521 | -7 595 | -6 506 | -7 310 | -7 473 | -11 689 | -8 466 | -2 238 | -14 366 | -11 645 | -9 917 | -9 753 | -10 886 | -11 372 | -10 970 | -11 582 | -12 024 | -13 427 | -13 546 | -14 419 |
dynamika kw/kw | | | | | | | | | | | | | | | | +200,00% | -313,31% | +74,66% | +1,44% | -16,24% | +2,68% | -4,88% | -10,18% | +0,17% | +28,06% | +33,09% | -8,41% | -31,00% | -2,33% | +17,95% | -15,54% | -7,93% | -7,84% | +4,82% | -9,06% | -7,45% | +3,91% | -3,01% | -10,60% | +5,85% | -0,50% | +11,51% | +25,13% | -44,08% | -16,47% | +14,34% | -12,36% | -2,23% | -56,42% | +27,57% | +73,56% | -541,91% | +18,94% | +14,84% | +1,65% | -11,62% | -4,46% | +3,53% | -5,58% | -3,82% | -11,67% | -0,89% | -6,44% |
dynamika r/r | | | | | | | | | | | | | | | | | | | +46,73% | -161,92% | +71,75% | -16,93% | -30,72% | -12,27% | +17,01% | +47,05% | +47,90% | +31,64% | +2,76% | -19,23% | -27,07% | -4,70% | -10,34% | -28,00% | -20,83% | -20,28% | -7,17% | -15,99% | -17,63% | -3,08% | -7,81% | +7,38% | +37,30% | +4,06% | -11,18% | -7,63% | -61,51% | -14,60% | -53,90% | -30,13% | +69,38% | -92,24% | +0,38% | -17,14% | -335,79% | +24,22% | +2,34% | -10,62% | -18,75% | -10,45% | -18,07% | -23,48% | -24,49% |
Zysk ze sprzedaży |
|
535 | 601 | 814 | 573 | 599 | 984 | 1 802 | -63 | -1 002 | -1 219 | - 324 | - 883 | 31 | 199 | 1 229 | 399 | 1 378 | 1 231 | 1 550 | 683 | - 777 | -1 651 | - 917 | -1 475 | 229 | - 155 | 105 | -10 | 828 | 378 | 729 | - 170 | 169 | 1 241 | 1 570 | 1 127 | 1 243 | 1 426 | 3 575 | -1 390 | 827 | 1 349 | 2 988 | 3 065 | 4 190 | 3 351 | 7 920 | 13 095 | 6 051 | 10 522 | 2 449 | 13 516 | 6 359 | 2 850 | 1 643 | 2 393 | 3 183 | 4 388 | 6 270 | 5 208 | 4 703 | 2 150 |
dynamika kw/kw | | | +12,34% | +35,44% | -29,61% | +4,54% | +64,27% | +83,13% | -103,50% | -1 490,48% | -21,66% | +73,42% | -172,53% | +103,51% | +541,94% | +517,59% | -67,53% | +245,36% | -10,67% | +25,91% | -55,94% | -213,76% | -112,48% | +44,46% | -60,85% | +115,53% | -167,69% | +167,74% | -109,52% | +8 380,00% | -54,35% | +92,86% | -123,32% | +199,41% | +634,32% | +26,51% | -28,22% | +10,29% | +14,72% | +150,70% | -138,88% | +159,50% | +63,12% | +121,50% | +2,58% | +36,70% | -20,02% | +136,35% | +65,34% | -53,79% | +73,89% | -76,72% | +451,90% | -52,95% | -55,18% | -42,35% | +45,65% | +33,01% | +37,86% | +42,89% | -16,94% | -9,70% | -54,28% |
dynamika r/r | | | | | | +11,96% | +63,73% | +121,38% | -110,99% | -267,28% | -223,88% | -117,98% | -1 301,59% | +103,09% | +116,32% | +479,32% | +145,19% | +4 345,16% | +518,59% | +26,12% | +71,18% | -156,39% | -234,12% | -159,16% | -315,96% | +129,47% | +90,61% | +111,45% | +99,32% | +261,57% | +343,87% | +594,29% | -1 600,00% | -79,59% | +228,31% | +115,36% | +762,94% | +635,50% | +14,91% | +127,71% | -223,34% | -33,47% | -5,40% | -16,42% | +320,50% | +406,65% | +148,41% | +165,06% | +327,24% | +44,42% | +214,00% | -69,08% | +3,21% | +5,09% | -72,91% | -32,91% | -82,30% | -49,94% | +53,96% | +281,62% | +117,63% | +47,75% | -51,00% |
Pozostałe przychody operacyjne | | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 1 194 | 0 | 0 | 829 | 346 | 572 | - 277 | 203 | 436 | 181 | 90 | 283 | 889 | 118 | 74 | 120 | 138 | 43 | 95 | 150 | 121 | 4 | 50 | 72 | 178 | 79 | 59 | 43 | 173 | 42 | 137 | 128 | 204 | 107 | 89 | 128 | 173 | 41 | 236 | 301 | 72 | 104 | 353 | 304 | 358 | 28 | 170 | 66 | 508 | 81 | 683 | 119 | 149 | 225 | 846 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | -58,26% | +65,32% | -148,43% | +173,29% | +114,78% | -58,49% | -50,28% | +214,44% | +214,13% | -86,73% | -37,29% | +62,16% | +15,00% | -68,84% | +120,93% | +57,89% | -19,33% | -96,69% | +1 150,00% | +44,00% | +147,22% | -55,62% | -25,32% | -27,12% | +302,33% | -75,72% | +226,19% | -6,57% | +59,38% | -47,55% | -16,82% | +43,82% | +35,16% | -76,30% | +475,61% | +27,54% | -76,08% | +44,44% | +239,42% | -13,88% | +17,76% | -92,18% | +507,14% | -61,18% | +669,70% | -84,06% | +743,21% | -82,58% | +25,21% | +51,01% | +276,00% |
dynamika r/r | | | | | | | | | +706,76% | | | | -71,02% | | | -75,51% | +26,01% | -68,36% | +132,49% | +39,41% | +103,90% | -34,81% | -17,78% | -57,60% | -84,48% | -63,56% | +28,38% | +25,00% | -12,32% | -90,70% | -47,37% | -52,00% | +47,11% | +1 875,00% | +18,00% | -40,28% | -2,81% | -46,84% | +132,20% | +197,67% | +17,92% | +154,76% | -35,04% | 0,00% | -15,20% | -61,68% | +165,17% | +135,16% | -58,38% | +153,66% | +49,58% | +1,00% | +397,22% | -73,08% | -51,84% | -78,29% | +41,90% | +189,29% | +301,76% | +80,30% | -70,67% | +177,78% | +23,87% |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | - 671 | 0 | 0 | 0 | -1 142 | 0 | 0 | - 505 | -1 023 | - 509 | 167 | - 141 | - 529 | - 223 | - 238 | -98 | - 922 | - 139 | -83 | -77 | -23 | -44 | -57 | - 105 | - 214 | - 131 | -8 | -33 | - 153 | -81 | - 378 | -91 | - 504 | -50 | -78 | - 125 | - 187 | -44 | - 121 | -70 | - 564 | -31 | -19 | -64 | - 808 | - 125 | - 301 | - 273 | - 556 | -30 | -39 | - 223 | - 373 | -35 | -31 | - 112 | -1 793 | - 186 | -61 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | -102,57% | +50,24% | +132,81% | -184,43% | -275,18% | +57,84% | -6,73% | +58,82% | -840,82% | +84,92% | +40,29% | +7,23% | +70,13% | -91,30% | -29,55% | -84,21% | -103,81% | +38,79% | +93,89% | -312,50% | -363,64% | +47,06% | -366,67% | +75,93% | -453,85% | +90,08% | -56,00% | -60,26% | -49,60% | +76,47% | -175,00% | +42,15% | -705,71% | +94,50% | +38,71% | -236,84% | -1 162,50% | +84,53% | -140,80% | +9,30% | -103,66% | +94,60% | -30,00% | -471,79% | -67,26% | +90,62% | +11,43% | -261,29% | -1 500,89% | +89,63% | +67,20% |
dynamika r/r | | | | | | | | | -70,19% | | | | +10,42% | | | +72,08% | +48,29% | +56,19% | -242,51% | +30,50% | -74,29% | +37,67% | +65,13% | +21,43% | +97,51% | +68,35% | +31,33% | -36,36% | -830,43% | -197,73% | +85,96% | +68,57% | +28,50% | +38,17% | -4 625,00% | -175,76% | -229,41% | +38,27% | +79,37% | -37,36% | +62,90% | +12,00% | -55,13% | +44,00% | -201,60% | +29,55% | +84,30% | +8,57% | -43,26% | -303,23% | -1 484,21% | -326,56% | +31,19% | +76,00% | +87,04% | +18,32% | +32,91% | -16,67% | +20,51% | +49,78% | -380,70% | -431,43% | -96,77% |
Zysk operacyjny |
|
524 | 422 | 793 | 261 | 656 | 963 | 1 201 | 554 | - 965 | -1 107 | - 149 | -1 560 | 94 | 89 | 1 291 | 306 | 1 336 | 1 083 | 1 735 | 650 | - 798 | -1 660 | - 874 | -1 360 | 228 | - 117 | 150 | - 103 | 701 | 420 | 768 | - 145 | 167 | 922 | 1 522 | 796 | 1 235 | 1 485 | 3 578 | -1 373 | 890 | 1 317 | 3 046 | 2 674 | 4 200 | 3 568 | 8 157 | 12 359 | 6 030 | 10 574 | 2 480 | 13 318 | 6 357 | 2 981 | 1 486 | 2 528 | 3 229 | 5 040 | 6 277 | 3 564 | 4 742 | 2 935 |
dynamika kw/kw | | | -19,47% | +87,91% | -67,09% | +151,34% | +46,80% | +24,71% | -53,87% | -274,19% | -14,72% | +86,54% | -946,98% | +106,03% | -5,32% | +1 350,56% | -76,30% | +336,60% | -18,94% | +60,20% | -62,54% | -222,77% | -108,02% | +47,35% | -55,61% | +116,76% | -151,32% | +228,21% | -168,67% | +780,58% | -40,09% | +82,86% | -118,88% | +215,17% | +452,10% | +65,08% | -47,70% | +55,15% | +20,24% | +140,94% | -138,37% | +164,82% | +47,98% | +131,28% | -12,21% | +57,07% | -15,05% | +128,62% | +51,51% | -51,21% | +75,36% | -76,55% | +437,02% | -52,27% | -53,11% | -50,15% | +70,12% | +27,73% | +56,09% | +24,54% | -43,22% | +33,05% | -38,11% |
dynamika r/r | | | | | | +25,19% | +128,20% | +51,45% | +112,26% | -247,10% | -214,95% | -112,41% | -381,59% | +109,74% | +108,04% | +966,44% | +119,62% | +1 321,28% | +1 116,85% | +34,39% | +112,42% | -159,73% | -253,28% | -150,37% | -309,23% | +128,57% | +92,95% | +117,16% | +92,43% | +207,46% | +458,97% | +412,00% | -40,78% | -76,18% | +119,52% | +98,18% | +648,97% | +639,52% | +61,06% | +135,09% | -272,49% | -27,94% | -11,31% | -14,87% | +294,76% | +371,91% | +170,92% | +167,79% | +362,19% | +43,57% | +196,36% | -69,60% | +7,76% | +5,42% | -71,81% | -40,08% | -81,02% | -49,21% | +69,07% | +322,41% | +40,98% | +46,86% | -41,77% |
Przychody Finansowe | | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 369 | 0 | 0 | 260 | 1 221 | 321 | 135 | - 104 | 4 836 | 99 | 68 | 1 | 79 | 86 | 76 | 41 | 317 | 21 | 133 | -48 | 555 | 16 | 34 | 44 | 317 | 85 | 379 | 30 | 393 | 172 | -63 | 149 | 314 | 250 | 20 | 0 | 97 | 48 | -47 | 148 | 224 | 68 | 142 | 499 | 464 | 272 | 276 | 257 | 821 | 341 | 546 | 248 | 2 905 | 352 | 759 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | +369,62% | -73,71% | -57,94% | -177,04% | +4 750,00% | -97,95% | -31,31% | -98,53% | +7 800,00% | +8,86% | -11,63% | -46,05% | +673,17% | -93,38% | +533,33% | -136,09% | +1 256,25% | -97,12% | +112,50% | +29,41% | +620,45% | -73,19% | +345,88% | -92,08% | +1 210,00% | -56,23% | -136,63% | +336,51% | +110,74% | -20,38% | -92,00% | -100,00% | | -50,52% | -197,92% | +414,89% | +51,35% | -69,64% | +108,82% | +251,41% | -7,01% | -41,38% | +1,47% | -6,88% | +219,46% | -58,47% | +60,12% | -54,58% | +1 071,37% | -87,88% | +115,63% |
dynamika r/r | | | | | | | | | +235,45% | | | | +230,89% | | | -140,00% | +296,07% | -69,16% | -49,63% | +100,96% | -98,37% | -13,13% | +11,76% | +4 000,00% | +301,27% | -75,58% | +75,00% | -217,07% | +75,08% | -23,81% | -74,44% | +191,67% | -42,88% | +431,25% | +1 014,71% | -31,82% | +23,97% | +102,35% | -116,62% | +396,67% | -20,10% | +45,35% | +131,75% | -100,00% | -69,11% | -80,80% | -335,00% | | +130,93% | +41,67% | +402,13% | +237,16% | +107,14% | +300,00% | +94,37% | -48,50% | +76,94% | +25,37% | +97,83% | -3,50% | +253,84% | +3,23% | +39,01% |
Koszty finansowe | | 0 | 0 | 0 | - 299 | 0 | 0 | 0 | - 653 | 0 | 0 | - 982 | - 812 | - 230 | - 162 | - 534 | -69 | - 167 | - 271 | - 185 | - 238 | - 300 | - 225 | - 161 | - 141 | - 146 | 58 | -68 | -87 | - 351 | - 270 | - 224 | - 140 | - 103 | -87 | -98 | -81 | - 115 | - 107 | - 131 | 58 | - 132 | - 198 | - 133 | -11 | - 666 | 242 | - 617 | -1 236 | -1 500 | 534 | 713 | - 584 | - 302 | - 942 | 422 | - 648 | - 197 | - 168 | - 161 | - 131 | - 619 | - 371 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | +17,31% | +71,67% | +29,57% | -229,63% | +87,08% | -142,03% | -62,28% | +31,73% | -28,65% | -26,05% | +25,00% | +28,44% | +12,42% | -3,55% | +139,73% | -217,24% | -27,94% | -303,45% | +23,08% | +17,04% | +37,50% | +26,43% | +15,53% | -12,64% | +17,35% | -41,98% | +6,96% | -22,43% | +144,27% | -327,59% | -50,00% | +32,83% | +91,73% | -5 954,55% | +136,34% | -354,96% | -100,32% | -21,36% | +135,60% | +33,52% | -181,91% | +48,29% | -211,92% | +144,80% | -253,55% | +69,60% | +14,72% | +4,17% | +18,63% | -372,52% | +40,06% |
dynamika r/r | | | | | | | | | -118,39% | | | | -24,35% | | | +45,62% | +91,50% | +27,39% | -67,28% | +65,36% | -244,93% | -79,64% | +16,97% | +12,97% | +40,76% | +51,33% | +125,78% | +57,76% | +38,30% | -140,41% | -565,52% | -229,41% | -60,92% | +70,66% | +67,78% | +56,25% | +42,14% | -11,65% | -22,99% | -33,67% | +171,60% | -14,78% | -85,05% | -1,53% | -118,97% | -404,55% | +222,22% | -363,91% | -11 136,36% | -125,23% | +120,66% | +215,56% | +52,75% | +79,87% | -276,40% | -40,81% | -10,96% | +34,77% | +82,17% | -138,15% | +79,78% | -214,21% | -120,83% |
Zysk brutto |
|
405 | 541 | 607 | 258 | 636 | 970 | 1 192 | 224 | -1 053 | -1 327 | - 575 | -1 139 | 185 | 62 | 641 | 5 232 | 1 268 | 880 | 1 551 | 491 | -1 012 | -1 809 | - 994 | -1 184 | 103 | 74 | 34 | 365 | 366 | 184 | 588 | 32 | 149 | 1 214 | 1 454 | 1 108 | 1 292 | 1 315 | 3 596 | -1 001 | 1 008 | 1 139 | 2 913 | 2 760 | 3 582 | 3 763 | 7 688 | 11 347 | 4 598 | 11 250 | 3 692 | 13 198 | 6 327 | 2 315 | 2 165 | 2 701 | 3 373 | 5 418 | 6 364 | 6 338 | 4 475 | 3 323 |
dynamika kw/kw | | | +33,58% | +12,20% | -57,50% | +146,51% | +52,52% | +22,89% | -81,21% | -570,09% | -26,02% | +56,67% | -98,09% | +116,24% | -66,49% | +933,87% | +716,22% | -75,76% | -30,60% | +76,25% | -68,34% | -306,11% | -78,75% | +45,05% | -19,11% | +108,70% | -28,16% | -54,05% | +973,53% | +0,27% | -49,73% | +219,57% | -94,56% | +365,63% | +714,77% | +19,77% | -23,80% | +16,61% | +1,78% | +173,46% | -127,84% | +200,70% | +13,00% | +155,75% | -5,25% | +29,78% | +5,05% | +104,31% | +47,59% | -59,48% | +144,67% | -67,18% | +257,48% | -52,06% | -63,41% | -6,48% | +24,76% | +24,88% | +60,63% | +17,46% | -0,41% | -29,39% | -25,74% |
dynamika r/r | | | | | | +57,04% | +79,30% | +96,38% | -13,18% | -265,57% | -236,80% | -148,24% | -608,48% | +117,57% | +104,67% | +211,48% | +559,35% | +585,41% | +1 319,35% | +141,97% | -90,62% | -179,81% | -305,57% | -164,09% | -341,14% | +110,18% | +104,09% | +103,42% | +130,83% | +255,34% | +148,65% | +1 629,41% | -91,23% | -59,29% | +559,78% | +147,28% | +3 362,50% | +767,11% | +8,32% | +147,32% | -190,34% | -21,98% | -13,38% | -18,99% | +375,72% | +255,36% | +230,38% | +163,92% | +311,12% | +28,36% | +198,96% | -51,98% | +16,31% | +37,60% | -79,42% | -41,36% | -79,53% | -46,69% | +134,04% | +193,95% | +134,65% | +32,67% | -38,67% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
319 | 402 | 484 | 153 | 538 | 748 | 833 | 293 | - 229 | -1 754 | - 406 | - 727 | 215 | -93 | 406 | 4 901 | 432 | 348 | 2 034 | 334 | - 809 | -1 521 | - 764 | -1 878 | 103 | 58 | 2 | 244 | 202 | 131 | 530 | -49 | 60 | 952 | 491 | 1 665 | 1 024 | 1 022 | 2 817 | -1 160 | 605 | 913 | 2 309 | 2 154 | 2 653 | 2 410 | 5 903 | 9 625 | 3 747 | 3 774 | 8 134 | 10 454 | 4 948 | 1 873 | 1 696 | 2 671 | 2 722 | 4 426 | 5 086 | 4 296 | 3 532 | 2 815 |
dynamika kw/kw | | | +26,02% | +20,40% | -68,39% | +251,63% | +39,03% | +11,36% | -64,83% | -178,16% | -665,94% | +76,85% | -79,06% | +129,57% | -143,26% | +536,56% | +1 107,14% | -91,19% | -19,44% | +484,48% | -83,58% | -342,22% | -88,01% | +49,77% | -145,81% | +105,48% | -43,69% | -96,55% | +12 100,00% | -17,21% | -35,15% | +304,58% | -109,25% | +222,45% | +1 486,67% | -48,42% | +239,10% | -38,50% | -0,20% | +175,64% | -141,18% | +152,16% | +50,91% | +152,90% | -6,71% | +23,17% | -9,16% | +144,94% | +63,05% | -61,07% | +0,72% | +115,53% | +28,52% | -52,67% | -62,15% | -9,45% | +57,49% | +1,91% | +62,60% | +14,91% | -15,53% | -17,78% | -20,30% |
dynamika r/r | | | | | | +68,65% | +86,07% | +72,11% | +91,50% | -142,57% | -334,49% | -148,74% | -348,12% | +193,89% | +94,70% | +200,00% | +774,14% | +100,93% | +474,19% | +400,99% | -93,19% | -287,27% | -537,07% | -137,56% | -662,28% | +112,73% | +103,81% | +100,26% | +112,99% | +96,12% | +125,86% | +26 400,00% | -120,08% | -70,30% | +626,72% | -7,36% | +3 497,96% | +1 606,67% | +7,35% | +473,73% | -169,67% | -40,92% | -10,67% | -18,03% | +285,69% | +338,51% | +163,96% | +155,65% | +346,84% | +41,24% | +56,60% | +37,79% | +8,61% | +32,05% | -50,37% | -79,15% | -74,45% | -44,99% | +136,31% | +199,88% | +60,84% | +29,76% | -36,40% |
Zysk netto akcjonariuszy większościowych |
|
319 | 402 | 484 | 153 | 538 | 748 | 833 | 293 | - 229 | -1 754 | - 406 | - 727 | 217 | -47 | 358 | 4 992 | 704 | 473 | 664 | 304 | -91 | -1 118 | - 765 | -10 | 103 | 58 | 2 | 155 | 202 | 116 | 353 | 23 | 167 | 841 | 596 | 1 564 | 1 024 | 1 022 | 2 817 | -1 160 | 605 | 913 | 2 309 | 2 154 | 2 653 | 2 410 | 5 903 | 9 625 | 3 747 | 3 774 | 8 134 | 10 454 | 4 948 | 1 873 | 1 696 | 2 671 | 2 722 | 4 426 | 5 086 | 4 296 | 3 532 | 2 815 |
dynamika kw/kw | | | +26,02% | +20,40% | -68,39% | +251,63% | +39,03% | +11,36% | -64,83% | -178,16% | -665,94% | +76,85% | -79,06% | +129,85% | -121,66% | +861,70% | +1 294,41% | -85,90% | -32,81% | +40,38% | -54,22% | -129,93% | -1 128,57% | +31,57% | +98,69% | +1 130,00% | -43,69% | -96,55% | +7 650,00% | +30,32% | -42,57% | +204,31% | -93,48% | +626,09% | +403,59% | -29,13% | +162,42% | -34,53% | -0,20% | +175,64% | -141,18% | +152,16% | +50,91% | +152,90% | -6,71% | +23,17% | -9,16% | +144,94% | +63,05% | -61,07% | +0,72% | +115,53% | +28,52% | -52,67% | -62,15% | -9,45% | +57,49% | +1,91% | +62,60% | +14,91% | -15,53% | -17,78% | -20,30% |
dynamika r/r | | | | | | +68,65% | +86,07% | +72,11% | +91,50% | -142,57% | -334,49% | -148,74% | -348,12% | +194,76% | +97,32% | +188,18% | +786,66% | +224,42% | +1 106,38% | +85,47% | -93,91% | -112,93% | -336,36% | -215,21% | -103,29% | +213,19% | +105,19% | +100,26% | +1 650,00% | +96,12% | +100,00% | +17 550,00% | -85,16% | -17,33% | +625,00% | +68,84% | +6 700,00% | +513,17% | +21,52% | +372,65% | -174,17% | -40,92% | -10,67% | -18,03% | +285,69% | +338,51% | +163,96% | +155,65% | +346,84% | +41,24% | +56,60% | +37,79% | +8,61% | +32,05% | -50,37% | -79,15% | -74,45% | -44,99% | +136,31% | +199,88% | +60,84% | +29,76% | -36,40% |
EBITDA |
|
595 | 516 | 885 | 408 | 793 | 1 097 | 1 371 | 731 | - 648 | - 637 | 346 | -1 115 | 473 | 485 | 1 701 | 741 | 1 776 | 1 566 | 2 259 | 1 258 | - 283 | -1 145 | - 304 | - 559 | 478 | 153 | 380 | 187 | 1 076 | 795 | 1 068 | 294 | 567 | 1 322 | 1 922 | 1 187 | 1 635 | 1 885 | 3 978 | - 824 | 1 340 | 1 792 | 3 534 | 3 110 | 4 646 | 3 991 | 8 560 | 12 807 | 6 636 | 11 278 | 3 204 | 13 226 | 7 040 | 3 264 | 1 980 | 3 066 | 3 745 | 5 530 | 6 815 | 4 074 | 5 220 | 3 462 |
dynamika kw/kw | | | -13,28% | +71,51% | -53,90% | +94,36% | +38,34% | +24,98% | -46,68% | -188,65% | +1,70% | +154,32% | -422,25% | +142,42% | +2,54% | +250,72% | -56,44% | +139,68% | -11,82% | +44,25% | -44,31% | -122,50% | -304,59% | +73,45% | -83,88% | +185,51% | -67,99% | +148,37% | -50,79% | +475,40% | -26,12% | +34,34% | -72,47% | +92,86% | +133,16% | +45,39% | -38,24% | +37,74% | +15,29% | +111,03% | -120,71% | +262,62% | +33,73% | +97,21% | -12,00% | +49,39% | -14,10% | +114,48% | +49,61% | -48,18% | +69,95% | -71,59% | +312,80% | -46,77% | -53,64% | -39,34% | +54,85% | +22,15% | +47,66% | +23,24% | -40,22% | +28,13% | -33,68% |
dynamika r/r | | | | | | +33,28% | +112,60% | +54,92% | +79,17% | -181,72% | -158,07% | -74,76% | -252,53% | +172,99% | +176,14% | +391,62% | +166,46% | +275,48% | +222,89% | +32,80% | +69,77% | -115,93% | -173,12% | -113,46% | -144,44% | +268,90% | +113,36% | +225,00% | +133,45% | +125,10% | +419,61% | +181,05% | +57,22% | -47,30% | +66,29% | +79,96% | +303,74% | +188,36% | +42,59% | +106,97% | -169,42% | -18,04% | -4,93% | -11,16% | +477,43% | +246,72% | +122,71% | +142,22% | +311,80% | +42,83% | +182,59% | -62,57% | +3,27% | +6,09% | -71,06% | -38,20% | -76,82% | -46,80% | +69,42% | +244,19% | +32,88% | +39,39% | -37,40% |
Przepływy operacyjne |
|
0 | 0 | 0 | 4 054 | 0 | 0 | 0 | -1 828 | 0 | 0 | 503 | 5 218 | - 301 | - 602 | -6 355 | 7 863 | 1 757 | 369 | 70 | 1 937 | 871 | 1 284 | 3 224 | 107 | - 939 | -2 073 | -1 042 | -1 366 | 3 090 | - 875 | -1 353 | - 793 | 932 | 4 505 | 6 660 | 2 399 | - 424 | 1 691 | - 614 | 59 | 2 472 | 1 702 | - 725 | 6 135 | 4 785 | 4 420 | 4 016 | 11 815 | 281 | - 862 | 16 418 | 9 721 | -1 086 | - 954 | 4 039 | 254 | -6 350 | -1 013 | 4 949 | 13 613 | -1 321 | 10 350 |
dynamika kw/kw | | | | | | -100,00% | | | | +100,00% | | | +937,38% | -105,77% | -100,00% | -955,65% | +223,73% | -77,65% | -79,00% | -81,03% | +2 667,14% | -55,03% | +47,42% | +151,09% | -96,68% | -977,57% | -120,77% | +49,73% | -31,09% | +326,21% | -128,32% | -54,63% | +41,39% | +217,53% | +383,37% | +47,84% | -63,98% | -117,67% | +498,82% | -136,31% | +109,61% | +4 089,83% | -31,15% | -142,60% | +946,21% | -22,00% | -7,63% | -9,14% | +194,20% | -97,62% | -406,76% | +2 004,64% | -40,79% | -111,17% | +12,15% | +523,38% | -93,71% | -2 600,00% | +84,05% | +588,55% | +175,07% | -109,70% | +883,50% |
dynamika r/r | | | | | | | | | -145,09% | | | | +385,45% | | | -1 363,42% | +50,69% | +683,72% | +161,30% | +101,10% | -75,37% | -50,43% | +247,97% | +4 505,71% | -94,48% | -207,81% | -261,45% | -132,32% | -1 376,64% | +429,07% | +57,79% | -29,85% | +41,95% | -69,84% | +614,86% | +592,24% | +402,52% | -145,49% | -62,46% | -109,22% | -97,54% | +683,02% | +0,65% | -18,08% | +10 298,31% | +93,57% | +159,69% | +653,93% | +92,58% | -94,13% | -119,50% | +308,81% | -17,72% | -486,48% | -10,67% | -75,40% | -97,39% | -484,71% | -6,18% | +22,53% | +5 259,45% | +79,20% | +1 121,72% |
Amortyzacja | | 71 | 94 | 92 | 147 | 137 | 134 | 170 | 177 | 317 | 470 | 495 | 445 | 379 | 396 | 410 | 435 | 440 | 483 | 524 | 608 | 515 | 515 | 570 | 801 | 250 | 270 | 230 | 290 | 375 | 375 | 300 | 439 | 400 | 400 | 400 | 391 | 400 | 400 | 400 | 549 | 450 | 475 | 488 | 436 | 446 | 423 | 403 | 448 | 606 | 704 | 724 | -92 | 683 | 283 | 494 | 538 | 516 | 490 | 538 | 510 | 478 | 527 |
dynamika kw/kw | | | +32,39% | -2,13% | +59,78% | -6,80% | -2,19% | +26,87% | +4,12% | +79,10% | +48,26% | +5,32% | -10,10% | -14,83% | +4,49% | +3,54% | +6,10% | +1,15% | +9,77% | +8,49% | +16,03% | -15,30% | 0,00% | +10,68% | +40,53% | -68,79% | +8,00% | -14,81% | +26,09% | +29,31% | 0,00% | -20,00% | +46,33% | -8,88% | 0,00% | 0,00% | -2,25% | +2,30% | 0,00% | 0,00% | +37,25% | -18,03% | +5,56% | +2,74% | -10,66% | +2,29% | -5,16% | -4,73% | +11,17% | +35,27% | +16,17% | +2,84% | -112,71% | +842,39% | -58,57% | +74,56% | +8,91% | -4,09% | -5,04% | +9,80% | -5,20% | -6,27% | +10,25% |
dynamika r/r | | | | | | +92,96% | +42,55% | +84,78% | +20,41% | +131,39% | +250,75% | +191,18% | +151,41% | +19,56% | -15,74% | -17,17% | -2,25% | +16,09% | +21,97% | +27,80% | +39,77% | +17,05% | +6,63% | +8,78% | +31,74% | -51,46% | -47,57% | -59,65% | -63,80% | +50,00% | +38,89% | +30,43% | +51,38% | +6,67% | +6,67% | +33,33% | -10,93% | 0,00% | 0,00% | 0,00% | +40,41% | +12,50% | +18,75% | +22,00% | -20,58% | -0,89% | -10,95% | -17,42% | +2,75% | +35,87% | +66,43% | +79,65% | -120,54% | +12,71% | -59,80% | -31,77% | +684,78% | -24,45% | +73,14% | +8,91% | -5,20% | -7,36% | +7,55% |
Przepływy inwestycyjne |
|
0 | 0 | 0 | -1 430 | 0 | 0 | 0 | -1 196 | 0 | 0 | -10 000 | 4 524 | 878 | 914 | -1 142 | -1 004 | - 857 | 0 | 275 | - 240 | -1 522 | -3 044 | - 394 | -65 | 10 | - 315 | 136 | - 476 | - 299 | - 103 | -47 | - 424 | - 189 | - 229 | - 276 | - 266 | - 124 | - 315 | - 289 | -3 820 | - 364 | - 206 | - 630 | - 180 | - 285 | - 380 | 3 636 | -1 078 | 25 | - 202 | - 185 | 94 | 296 | - 439 | - 193 | -3 | - 228 | 173 | - 232 | -1 531 | -29 | - 300 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | +145,24% | -80,59% | +4,10% | -224,95% | +12,08% | +14,64% | +100,00% | | -187,27% | -534,17% | -100,00% | +87,06% | +83,50% | +115,38% | -3 250,00% | +143,17% | -450,00% | +37,18% | +65,55% | +54,37% | -802,13% | +55,42% | -21,16% | -20,52% | +3,62% | +53,38% | -154,03% | +8,25% | -1 221,80% | +90,47% | +43,41% | -205,83% | +71,43% | -58,33% | -33,33% | +1 056,84% | -129,65% | +102,32% | -908,00% | +8,42% | +150,81% | +214,89% | -248,31% | +56,04% | +98,45% | -7 500,00% | +175,88% | -234,10% | -559,91% | +98,11% | -934,48% |
dynamika r/r | | | | | | | | | +16,36% | | | | +478,26% | | | +88,58% | -122,19% | -197,61% | -100,00% | +124,08% | +76,10% | -77,60% | | -243,27% | +72,92% | +100,66% | +89,65% | +134,52% | -632,31% | -3 090,00% | +67,30% | -134,56% | +10,92% | +36,79% | -122,33% | -487,23% | +37,26% | +34,39% | -37,55% | -4,71% | -1 336,09% | -193,55% | +34,60% | -117,99% | +95,29% | +21,70% | -84,47% | +677,14% | -498,89% | +108,77% | +46,84% | -105,09% | +108,72% | +1 084,00% | -117,33% | -4,32% | -103,19% | -177,03% | +139,41% | -20,21% | -50 933,33% | +87,28% | -273,41% |
Capex |
|
0 | 0 | 0 | - 718 | 0 | 0 | 0 | -1 278 | 0 | 0 | -10 283 | 4 748 | - 333 | 0 | - 706 | -3 013 | - 918 | 0 | 275 | - 256 | -1 523 | -3 052 | - 400 | 1 727 | -24 | - 405 | - 279 | - 208 | - 299 | - 123 | -92 | 105 | - 243 | - 253 | - 281 | 410 | - 124 | - 320 | - 310 | -3 828 | - 369 | 143 | - 631 | - 549 | - 285 | - 380 | - 555 | -1 078 | - 130 | - 221 | - 186 | -72 | -96 | -49 | - 192 | - 283 | - 231 | - 389 | - 472 | - 129 | -49 | - 370 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | +146,17% | -107,01% | +100,00% | | -326,77% | +69,53% | +100,00% | | -193,09% | -494,92% | -100,39% | +86,89% | +531,75% | -101,39% | -1 587,50% | +31,11% | +25,45% | -43,75% | +58,86% | +25,20% | +214,13% | -331,43% | -4,12% | -11,07% | +245,91% | -130,24% | -158,06% | +3,13% | -1 134,84% | +90,36% | +138,75% | -541,26% | +13,00% | +48,09% | -33,33% | -46,05% | -94,23% | +87,94% | -70,00% | +15,84% | +61,29% | -33,33% | +48,96% | -291,84% | -47,40% | +18,37% | -68,40% | -21,34% | +72,67% | +62,02% | -655,10% |
dynamika r/r | | | | | | | | | -77,99% | | | | +471,52% | | | +93,13% | -163,46% | -175,68% | | +138,95% | +91,50% | -65,90% | | -245,45% | +774,61% | +98,42% | +86,73% | +30,25% | -112,04% | -1 145,83% | +69,63% | +67,03% | +150,48% | +18,73% | -105,69% | -205,43% | +290,48% | +48,97% | -26,48% | -10,32% | -1 033,66% | -197,58% | +144,69% | -103,55% | +85,66% | +22,76% | -365,73% | +12,04% | -96,36% | +54,39% | +41,84% | +66,49% | +93,32% | +26,15% | +77,83% | -3,23% | -293,06% | -140,63% | -693,88% | -145,83% | +54,42% | +78,79% | +4,88% |
Przepływy finansowe |
|
0 | 0 | 0 | 4 072 | 0 | 0 | 0 | 3 161 | 0 | 0 | 8 910 | -7 979 | -1 228 | -2 998 | 8 345 | -9 436 | 1 581 | 2 274 | -1 357 | -1 848 | 2 483 | - 392 | -1 679 | - 190 | - 438 | 386 | 254 | -1 412 | 465 | 776 | -1 635 | 467 | 1 957 | -2 218 | -1 364 | -2 068 | 3 229 | -1 485 | -3 363 | 85 | - 665 | 3 999 | -3 785 | -5 010 | -2 337 | -1 662 | -4 328 | 780 | 597 | -1 318 | - 134 | - 715 | - 257 | 2 473 | -22 753 | - 642 | 2 881 | -3 019 | -6 410 | - 834 | 459 | -1 062 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | -189,55% | +84,61% | -144,14% | +378,35% | -213,07% | +116,75% | +43,83% | -159,67% | -36,18% | +234,36% | -115,79% | -328,32% | +88,68% | -130,53% | +188,13% | -34,20% | -655,91% | +132,93% | +66,88% | -310,70% | +128,56% | +319,06% | -213,34% | +38,50% | -51,61% | +256,14% | -145,99% | -126,46% | +102,53% | -882,35% | +701,35% | -194,65% | -32,36% | +53,35% | +28,88% | -160,41% | +118,02% | -23,46% | -320,77% | +89,83% | -433,58% | +64,06% | +1 062,26% | -1 020,06% | +97,18% | +548,75% | -204,79% | -112,32% | +86,99% | +155,04% | -331,37% |
dynamika r/r | | | | | | | | | -22,37% | | | | -352,42% | | | -6,34% | -18,26% | +228,75% | +175,85% | -116,26% | +80,42% | +57,05% | -117,24% | -23,73% | +89,72% | -117,64% | +198,47% | +115,13% | -643,16% | +206,16% | +101,04% | -743,70% | +133,07% | +320,86% | -385,82% | +16,57% | -542,83% | +65,00% | +33,05% | -146,55% | +104,11% | -120,59% | +369,29% | -12,55% | -5 994,12% | -251,43% | -141,56% | -14,35% | +115,57% | +125,55% | +20,70% | +96,90% | -191,67% | -143,05% | +287,63% | -16 879,85% | +10,21% | +1 221,01% | -222,08% | +71,83% | -29,91% | -84,07% | +64,82% |
Emisja akcji | | 0 | 0 | 0 | 4 225 | 0 | 0 | 0 | 4 525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | +7,10% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 293 | - 287 | - 961 | - 537 | -18 | - 532 | - 174 | - 420 | - 148 | -1 055 | -24 | - 420 | -12 | - 401 | -74 | - 314 | -47 | - 391 | - 116 | - 357 | - 259 | - 219 | - 176 | -20 | - 475 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +2,05% | -234,84% | +44,12% | +96,65% | -2 855,56% | +67,29% | -141,38% | +64,76% | -612,84% | +97,73% | -1 650,00% | +97,14% | -3 241,67% | +81,55% | -324,32% | +85,03% | -731,91% | +70,33% | -207,76% | +27,45% | +15,44% | +19,63% | +88,64% | -2 275,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +93,86% | -85,37% | +81,89% | +21,79% | -722,22% | -98,31% | +86,21% | 0,00% | +91,89% | +61,99% | -208,33% | +25,24% | -291,67% | +2,49% | -56,76% | -13,69% | -451,06% | +43,99% | -51,72% | +94,40% | -83,40% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | - 153 | 0 | 0 | 0 | -1 364 | 0 | 0 | 8 910 | -7 979 | -1 228 | -2 998 | 9 154 | -9 367 | 1 581 | 2 274 | - 828 | -1 596 | 2 483 | - 392 | -1 679 | 460 | - 438 | 386 | 254 | -1 222 | 465 | 776 | -1 635 | 774 | 1 957 | -2 218 | -1 364 | -1 745 | 3 229 | -1 192 | -1 621 | 1 486 | 7 | 3 961 | -1 304 | -4 590 | -1 850 | -1 470 | - 178 | 877 | 1 094 | - 951 | 74 | - 516 | 158 | 2 638 | -2 336 | - 366 | 3 401 | -2 571 | - 409 | - 531 | 586 | - 476 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | -189,55% | +84,61% | -144,14% | +405,34% | -202,33% | +116,88% | +43,83% | -136,41% | -92,75% | +255,58% | -115,79% | -328,32% | +127,40% | -195,22% | +188,13% | -34,20% | -581,10% | +138,05% | +66,88% | -310,70% | +147,34% | +152,84% | -213,34% | +38,50% | -27,93% | +285,04% | -136,92% | -35,99% | +191,67% | -99,53% | +56 485,71% | -132,92% | -251,99% | +59,69% | +20,54% | +87,89% | +592,70% | +24,74% | -186,93% | +107,78% | -797,30% | +130,62% | +1 569,62% | -188,55% | +84,33% | +1 029,23% | -175,60% | +84,09% | -29,83% | +210,36% | -181,23% |
dynamika r/r | | | | | | | | | -791,50% | | | | -484,97% | | | +2,74% | -17,40% | +228,75% | +175,85% | -109,05% | +82,96% | +57,05% | -117,24% | -102,78% | +128,82% | -117,64% | +198,47% | +115,13% | -365,65% | +206,16% | +101,04% | -743,70% | +163,34% | +320,86% | -385,82% | +16,57% | -325,45% | +65,00% | +46,26% | -18,84% | +185,16% | -99,78% | +432,30% | +19,56% | -408,88% | -26 528,57% | -137,11% | +86,35% | +119,11% | +159,14% | +35,31% | +141,57% | -158,84% | -85,56% | +377,39% | -3 256,76% | +29,07% | +2 052,53% | -197,46% | +82,49% | -45,08% | -82,77% | +81,49% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 455 | 0 | 0 | 0 | -1 857 | 0 | 0 | 0 | -3 050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 893 | 0 | 0 | 0 | -5 636 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | +100,00% | | | | +100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27,63% | | | | -64,24% | | | | +100,00% | | | | | | | | +71,67% | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 0 | 0 | 0 | 6 696 | 0 | 0 | 0 | 137 | 0 | 0 | - 587 | 1 763 | - 651 | -2 686 | 848 | -2 577 | 2 481 | 2 643 | -1 012 | - 151 | 1 832 | -2 152 | 1 151 | - 148 | -1 367 | -2 002 | - 652 | -3 254 | 3 256 | - 202 | -3 035 | - 750 | 2 700 | 2 058 | 5 020 | 65 | 2 681 | - 109 | -4 266 | -3 676 | 1 443 | 5 495 | -5 140 | 945 | 2 163 | 2 378 | 3 324 | 11 517 | 903 | -2 382 | 16 099 | 9 100 | -1 047 | 1 080 | -18 907 | - 391 | -3 697 | -3 859 | -1 693 | 11 248 | - 891 | 8 988 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | +400,34% | -136,93% | -312,60% | +131,57% | -403,89% | +196,27% | +6,53% | -138,29% | +85,08% | +1 313,25% | -217,47% | +153,49% | -112,86% | -823,65% | -46,45% | +67,43% | -399,08% | +200,06% | -106,20% | -1 402,48% | +75,29% | +460,00% | -23,78% | +143,93% | -98,71% | +4 024,62% | -104,07% | -3 813,76% | +13,83% | +139,25% | +280,80% | -193,54% | +118,39% | +128,89% | +9,94% | +39,78% | +246,48% | -92,16% | -363,79% | +775,86% | -43,47% | -111,51% | +203,15% | -1 850,65% | +97,93% | -845,52% | -4,38% | +56,13% | +764,38% | -107,92% | +1 108,75% |
dynamika r/r | | | | | | | | | -97,95% | | | | +1 186,86% | | | +244,46% | -246,17% | +481,11% | +198,40% | -219,34% | +94,14% | -26,16% | -181,42% | +213,74% | +1,99% | -174,62% | +6,97% | -156,65% | -2 098,65% | +338,19% | +89,91% | -365,49% | +76,95% | -17,08% | +1 118,81% | +265,40% | +108,67% | -0,70% | -105,30% | -184,98% | -5 755,38% | -46,18% | +5 141,28% | -20,49% | +125,71% | +49,90% | -56,72% | +164,67% | +1 118,73% | -58,25% | -200,17% | +384,33% | -20,99% | -215,95% | +145,34% | -217,44% | -104,30% | -253,10% | -457,31% | +91,05% | +2 976,73% | +75,90% | +332,91% |
Data bilansowa | | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
1 262 | 2 277 | 2 259 | 2 632 | 2 713 | 4 260 | 4 732 | 5 611 | 0 | 0 | 15 317 | 14 890 | 13 809 | 16 565 | 15 935 | 17 635 | 18 578 | 19 565 | 21 810 | 25 289 | 27 888 | 29 622 | 29 283 | 8 880 | 9 019 | 9 644 | 9 396 | 12 639 | 13 126 | 13 002 | 13 049 | 12 959 | 13 130 | 13 246 | 13 664 | 14 912 | 14 591 | 14 806 | 15 018 | 18 792 | 19 392 | 19 404 | 19 436 | 19 508 | 20 001 | 19 805 | 17 082 | 18 511 | 19 199 | 19 001 | 18 609 | 17 956 | 16 456 | 16 713 | 17 368 | 18 180 | 18 392 | 18 643 | 18 726 | 8 705 | 21 184 | 21 761 |
dynamika kw/kw | | +2,60% | +80,43% | -0,79% | +16,51% | +3,08% | +57,02% | +11,08% | +18,58% | -100,00% | | | -2,79% | -7,26% | +19,96% | -3,80% | +10,67% | +5,35% | +5,31% | +11,47% | +15,95% | +10,28% | +6,22% | -1,14% | -69,68% | +1,57% | +6,93% | -2,57% | +34,51% | +3,85% | -0,94% | +0,36% | -0,69% | +1,32% | +0,88% | +3,16% | +9,13% | -2,15% | +1,47% | +1,43% | +25,13% | +3,19% | +0,06% | +0,16% | +0,37% | +2,53% | -0,98% | -13,75% | +8,37% | +3,72% | -1,03% | -2,06% | -3,51% | -8,35% | +1,56% | +3,92% | +4,68% | +1,17% | +1,36% | +0,45% | -53,51% | +143,35% | +2,72% |
dynamika r/r | | | | | +113,98% | +114,98% | +87,09% | +109,47% | +113,18% | -100,00% | -100,00% | +223,69% | +165,37% | | | +4,03% | +18,44% | +34,54% | +18,11% | +36,87% | +43,40% | +50,11% | +51,40% | +34,26% | -64,89% | -67,66% | -67,44% | -67,91% | +42,33% | +45,54% | +34,82% | +38,88% | +2,53% | +0,03% | +1,88% | +4,71% | +15,07% | +11,13% | +11,78% | +9,91% | +26,02% | +32,90% | +31,05% | +29,42% | +3,81% | +3,14% | +2,07% | -12,11% | -5,11% | -4,01% | -4,06% | +8,94% | -3,00% | -14,29% | -12,04% | -6,67% | +1,25% | +11,76% | +11,55% | +7,82% | -52,12% | +15,18% | +16,72% |
WNIP | | 224 | 218 | 208 | 617 | 582 | 577 | 599 | 685 | 0 | 0 | 673 | 795 | 653 | 598 | 539 | 681 | 780 | 819 | 1 159 | 1 246 | 1 411 | 1 489 | 1 669 | 792 | 764 | 922 | 986 | 1 244 | 1 392 | 1 450 | 1 509 | 1 602 | 1 745 | 1 833 | 1 953 | 2 117 | 2 121 | 2 354 | 2 554 | 2 738 | 2 955 | 3 107 | 3 267 | 3 449 | 3 648 | 3 844 | 3 952 | 4 134 | 3 968 | 3 793 | 3 455 | 3 885 | 2 826 | 3 652 | 3 501 | 3 350 | 3 209 | 3 067 | 2 926 | 2 784 | 2 658 | 2 648 |
dynamika kw/kw | | +3,70% | -2,68% | -4,59% | +196,63% | -5,67% | -0,86% | +3,81% | +14,36% | -100,00% | | | +18,13% | -17,86% | -8,42% | -9,87% | +26,35% | +14,54% | +5,00% | +41,51% | +7,51% | +13,24% | +5,53% | +12,09% | -52,55% | -3,54% | +20,68% | +6,94% | +26,17% | +11,90% | +4,17% | +4,07% | +6,16% | +8,93% | +5,04% | +6,55% | +8,40% | +0,19% | +10,99% | +8,50% | +7,20% | +7,93% | +5,14% | +5,15% | +5,57% | +5,77% | +5,37% | +2,81% | +4,61% | -4,02% | -4,41% | -8,91% | +12,45% | -27,26% | +29,23% | -4,13% | -4,31% | -4,21% | -4,43% | -4,60% | -4,85% | -4,53% | -0,38% |
dynamika r/r | | | | | +185,65% | +159,82% | +164,68% | +187,98% | +11,02% | -100,00% | -100,00% | +12,35% | +16,06% | | | -19,91% | -14,34% | +19,45% | +36,96% | +115,03% | +82,97% | +80,90% | +81,81% | +44,00% | -36,44% | -45,85% | -38,08% | -40,92% | +57,07% | +82,20% | +57,27% | +53,04% | +28,78% | +25,36% | +26,41% | +29,42% | +32,15% | +21,55% | +28,42% | +30,77% | +29,33% | +39,32% | +31,99% | +27,92% | +25,97% | +23,45% | +23,72% | +20,97% | +19,86% | +8,77% | -1,33% | -12,58% | -6,02% | -28,78% | -3,72% | +1,33% | -13,77% | +13,55% | -16,02% | -16,42% | -16,90% | -17,17% | -13,66% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | |
Rzeczowe aktywa trwałe |
|
797 | 1 555 | 1 865 | 1 421 | 1 320 | 1 581 | 1 954 | 4 448 | 0 | 0 | 13 401 | 12 564 | 11 362 | 14 194 | 13 725 | 14 890 | 15 810 | 16 738 | 19 012 | 22 147 | 24 102 | 25 238 | 24 930 | 2 092 | 2 223 | 2 702 | 2 686 | 3 129 | 2 997 | 3 116 | 3 129 | 2 962 | 2 647 | 2 514 | 2 345 | 3 120 | 2 892 | 3 003 | 3 023 | 6 409 | 6 310 | 6 134 | 6 272 | 5 950 | 5 589 | 5 744 | 2 755 | 3 486 | 3 420 | 3 453 | 3 403 | 2 831 | 2 597 | 2 630 | 3 539 | 3 900 | 4 021 | 4 176 | 4 172 | 3 956 | 3 653 | 4 084 |
dynamika kw/kw | | +3,10% | +95,11% | +19,94% | -23,81% | -7,11% | +19,77% | +23,59% | +127,64% | -100,00% | | | -6,25% | -9,57% | +24,93% | -3,30% | +8,49% | +6,18% | +5,87% | +13,59% | +16,49% | +8,83% | +4,71% | -1,22% | -91,61% | +6,26% | +21,55% | -0,59% | +16,49% | -4,22% | +3,97% | +0,42% | -5,34% | -10,63% | -5,02% | -6,72% | +33,05% | -7,31% | +3,84% | +0,67% | +112,01% | -1,54% | -2,79% | +2,25% | -5,13% | -6,07% | +2,77% | -52,04% | +26,53% | -1,89% | +0,96% | -1,45% | -16,81% | -8,27% | +1,27% | +34,56% | +10,20% | +3,10% | +3,85% | -0,10% | -5,18% | -7,66% | +11,80% |
dynamika r/r | | | | | +83,83% | +65,62% | +1,67% | +4,77% | +213,02% | -100,00% | -100,00% | +585,82% | +182,46% | | | +2,42% | +18,51% | +39,15% | +17,92% | +38,52% | +48,74% | +52,45% | +50,78% | +31,13% | -90,55% | -90,78% | -89,29% | -89,23% | +49,57% | +34,82% | +15,32% | +16,49% | -5,34% | -11,68% | -19,32% | -25,06% | +5,33% | +9,26% | +19,45% | +28,91% | +105,42% | +118,19% | +104,26% | +107,48% | -7,16% | -11,43% | -6,36% | -56,07% | -41,41% | -38,81% | -39,89% | +23,52% | -18,79% | -24,06% | -23,83% | +4,00% | +37,76% | +54,83% | +58,78% | +17,89% | +1,44% | -9,15% | -2,20% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 241 | 504 | 186 | 594 | 811 | 2 102 | 2 179 | 478 | 0 | 0 | 1 243 | 1 531 | 1 794 | 1 773 | 1 671 | 2 064 | 1 988 | 2 008 | 1 639 | 1 896 | 2 375 | 2 895 | 2 684 | 5 996 | 6 032 | 6 020 | 5 724 | 8 266 | 8 737 | 8 436 | 8 411 | 8 395 | 8 738 | 8 899 | 9 366 | 9 675 | 9 578 | 9 449 | 9 441 | 9 645 | 10 127 | 10 163 | 9 897 | 10 109 | 10 764 | 10 217 | 10 375 | 10 891 | 11 811 | 11 755 | 11 751 | 11 240 | 11 033 | 10 431 | 10 328 | 10 930 | 11 162 | 11 400 | 11 628 | 1 965 | 14 873 | 15 029 |
dynamika kw/kw | | 0,00% | +109,13% | -63,10% | +219,35% | +36,53% | +159,19% | +3,66% | -78,06% | -100,00% | | | +23,17% | +17,18% | -1,17% | -5,75% | +23,52% | -3,68% | +1,01% | -18,38% | +15,68% | +25,26% | +21,89% | -7,29% | +123,40% | +0,60% | -0,20% | -4,92% | +44,41% | +5,70% | -3,45% | -0,30% | -0,19% | +4,09% | +1,84% | +5,25% | +3,30% | -1,00% | -1,35% | -0,08% | +2,16% | +5,00% | +0,36% | -2,62% | +2,14% | +6,48% | -5,08% | +1,55% | +4,97% | +8,45% | -0,47% | -0,03% | -4,35% | -1,84% | -5,46% | -0,99% | +5,83% | +2,12% | +2,13% | +2,00% | -83,10% | +656,90% | +1,05% |
dynamika r/r | | | | | +146,47% | +236,51% | +317,06% | +1 071,51% | -19,53% | -100,00% | -100,00% | -42,96% | +220,29% | | | +34,43% | +34,81% | +10,81% | +13,25% | -1,92% | -8,14% | +19,47% | +44,17% | +63,76% | +216,24% | +153,98% | +107,94% | +113,26% | +37,86% | +44,84% | +40,13% | +46,94% | +1,56% | +0,01% | +5,49% | +11,35% | +15,25% | +9,61% | +6,18% | +0,80% | -0,31% | +5,73% | +7,56% | +4,83% | +4,81% | +6,29% | +0,53% | +4,83% | +7,74% | +9,73% | +15,05% | +13,26% | +3,20% | -6,59% | -11,26% | -12,11% | -2,76% | +1,17% | +9,29% | +12,59% | -82,02% | +33,25% | +31,83% |
Aktywa obrotowe |
|
16 908 | 19 852 | 19 865 | 23 326 | 24 727 | 26 126 | 25 644 | 32 681 | 0 | 0 | 35 085 | 34 473 | 41 688 | 34 435 | 37 534 | 37 797 | 42 226 | 46 241 | 45 913 | 39 164 | 49 527 | 39 031 | 37 957 | 30 544 | 31 125 | 31 570 | 37 001 | 33 276 | 42 444 | 40 621 | 41 216 | 36 810 | 49 385 | 50 643 | 57 654 | 54 779 | 60 441 | 49 856 | 52 497 | 40 101 | 41 416 | 51 451 | 57 226 | 55 942 | 59 049 | 59 893 | 85 448 | 102 254 | 106 573 | 96 762 | 112 640 | 105 500 | 116 225 | 106 525 | 86 361 | 85 431 | 98 082 | 98 085 | 122 950 | 111 287 | 104 227 | 99 258 |
dynamika kw/kw | | +44,09% | +17,41% | +0,07% | +17,42% | +6,01% | +5,66% | -1,84% | +27,44% | -100,00% | | | -1,74% | +20,93% | -17,40% | +9,00% | +0,70% | +11,72% | +9,51% | -0,71% | -14,70% | +26,46% | -21,19% | -2,75% | -19,53% | +1,90% | +1,43% | +17,20% | -10,07% | +27,55% | -4,30% | +1,46% | -10,69% | +34,16% | +2,55% | +13,84% | -4,99% | +10,34% | -17,51% | +5,30% | -23,61% | +3,28% | +24,23% | +11,22% | -2,24% | +5,55% | +1,43% | +42,67% | +19,67% | +4,22% | -9,21% | +16,41% | -6,34% | +10,17% | -8,35% | -18,93% | -1,08% | +14,81% | +0,00% | +25,35% | -9,49% | -6,34% | -4,77% |
dynamika r/r | | | | | +98,79% | +46,24% | +31,60% | +29,09% | +40,11% | -100,00% | -100,00% | +36,82% | +5,48% | | | +6,98% | +9,64% | +1,29% | +34,28% | +22,32% | +3,62% | +17,29% | -15,59% | -17,33% | -22,01% | -37,16% | -19,12% | -2,52% | +8,94% | +36,37% | +28,67% | +11,39% | +10,62% | +16,35% | +24,67% | +39,88% | +48,82% | +22,39% | -1,55% | -8,94% | -26,79% | -31,48% | +3,20% | +9,01% | +39,50% | +42,58% | +16,41% | +49,32% | +82,79% | +80,48% | +61,56% | +31,82% | +3,17% | +9,06% | +10,09% | -23,33% | -19,02% | -15,61% | -7,92% | +42,37% | +30,27% | +6,27% | +1,20% |
Zapasy |
|
312 | 305 | 664 | 432 | 315 | 232 | 456 | 214 | 0 | 0 | 592 | 849 | 769 | 1 006 | 998 | 710 | 1 275 | 2 172 | 1 935 | 1 394 | 1 359 | 455 | 1 388 | 918 | 1 055 | 705 | 3 043 | 682 | 4 058 | 1 595 | 1 734 | 796 | 1 519 | 1 184 | 2 945 | 3 639 | 1 471 | 1 798 | 2 020 | 3 330 | 2 272 | 2 806 | 5 172 | 10 279 | 3 174 | 4 558 | 12 136 | 16 528 | 9 808 | 9 436 | 10 793 | 5 274 | 3 666 | 4 234 | 5 938 | 8 347 | 7 015 | 7 215 | 11 808 | 7 506 | 6 960 | 5 368 |
dynamika kw/kw | | -62,90% | -2,24% | +117,70% | -34,94% | -27,08% | -26,35% | +96,55% | -53,07% | -100,00% | | | +43,41% | -9,42% | +30,82% | -0,80% | -28,86% | +79,58% | +70,35% | -10,91% | -27,96% | -2,51% | -66,52% | +205,05% | -33,86% | +14,92% | -33,18% | +331,63% | -77,59% | +495,01% | -60,69% | +8,71% | -54,09% | +90,83% | -22,05% | +148,73% | +23,57% | -59,58% | +22,23% | +12,35% | +64,85% | -31,77% | +23,50% | +84,32% | +98,74% | -69,12% | +43,60% | +166,26% | +36,19% | -40,66% | -3,79% | +14,38% | -51,13% | -30,49% | +15,49% | +40,25% | +40,57% | -15,96% | +2,85% | +63,66% | -36,43% | -7,27% | -22,87% |
dynamika r/r | | | | | -48,63% | +0,96% | -23,93% | -31,33% | -50,46% | -100,00% | -100,00% | +29,82% | +296,73% | | | +68,58% | -16,37% | +65,80% | +115,90% | +93,89% | +96,34% | +6,59% | -79,05% | -28,27% | -34,15% | -22,37% | +54,95% | +119,24% | -25,71% | +284,64% | +126,24% | -43,02% | +16,72% | -62,57% | -25,77% | +69,84% | +357,16% | -3,16% | +51,86% | -31,41% | -8,49% | +54,45% | +56,06% | +156,04% | +208,68% | +39,70% | +62,44% | +134,65% | +60,79% | +209,01% | +107,02% | -11,07% | -68,09% | -62,62% | -55,13% | -44,98% | +58,27% | +91,35% | +70,41% | +98,85% | -10,08% | -0,78% | -25,60% |
Należności handlowe |
|
13 458 | 15 943 | 15 197 | 13 131 | 14 922 | 15 953 | 18 193 | 22 396 | 19 010 | 26 832 | 24 522 | 20 872 | 28 188 | 23 368 | 25 090 | 29 741 | 30 884 | 31 589 | 32 462 | 26 690 | 34 710 | 27 556 | 23 497 | 15 580 | 17 348 | 19 940 | 23 726 | 27 910 | 30 290 | 31 137 | 34 711 | 32 010 | 41 032 | 40 524 | 40 799 | 38 054 | 42 893 | 31 981 | 39 136 | 29 172 | 30 361 | 33 874 | 39 181 | 35 492 | 43 410 | 40 255 | 55 037 | 56 099 | 66 528 | 58 964 | 57 517 | 46 802 | 60 482 | 48 190 | 45 713 | 42 960 | 60 776 | 64 064 | 86 186 | 54 451 | 61 716 | 49 394 |
dynamika kw/kw | | +62,16% | +18,46% | -4,68% | -13,59% | +13,64% | +6,91% | +14,04% | +23,10% | -15,12% | +41,15% | -8,61% | -14,88% | +35,05% | -17,10% | +7,37% | +18,54% | +3,84% | +2,28% | +2,76% | -17,78% | +30,05% | -20,61% | -14,73% | -33,69% | +11,35% | +14,94% | +18,99% | +17,63% | +8,53% | +2,80% | +11,48% | -7,78% | +28,18% | -1,24% | +0,68% | -6,73% | +12,72% | -25,44% | +22,37% | -25,46% | +4,08% | +11,57% | +15,67% | -9,42% | +22,31% | -7,27% | +36,72% | +1,93% | +18,59% | -11,37% | -2,45% | -18,63% | +29,23% | -20,32% | -5,14% | -6,02% | +41,47% | +5,41% | +34,53% | -36,82% | +13,34% | -19,97% |
dynamika r/r | | | | | +58,22% | +10,88% | +0,06% | +19,71% | +70,56% | +27,40% | +68,19% | +34,79% | -6,80% | +48,28% | -12,91% | +2,32% | +42,49% | +9,56% | +35,18% | +29,38% | -10,26% | +12,39% | -12,77% | -27,62% | -41,63% | -50,02% | -27,64% | +0,97% | +79,14% | +74,60% | +56,15% | +46,30% | +14,69% | +35,46% | +30,15% | +17,54% | +18,88% | +4,54% | -21,08% | -4,08% | -23,34% | -29,22% | +5,92% | +0,11% | +21,66% | +42,98% | +18,84% | +40,47% | +58,06% | +53,26% | +46,48% | +4,51% | -16,57% | -9,09% | -18,27% | -20,52% | -8,21% | +0,49% | +32,94% | +88,54% | +26,75% | +1,55% | -22,90% |
Pozostałe aktywa obrotowe | | 111 | 138 | 255 | 172 | 166 | 229 | 270 | 247 | -25 771 | -36 157 | 835 | 572 | 1 202 | 1 499 | 1 142 | 274 | 463 | 403 | 392 | 148 | 637 | 539 | 600 | 306 | 350 | 354 | 313 | 308 | 463 | 458 | 375 | 353 | 765 | 526 | 481 | 309 | 404 | 515 | 401 | 323 | 266 | 580 | 429 | 312 | 303 | 673 | 519 | 420 | 270 | 616 | 502 | 512 | 307 | 722 | 679 | 510 | 402 | 757 | 578 | 753 | 797 | 1 029 |
dynamika kw/kw | | +12,12% | +24,32% | +84,78% | -32,55% | -3,49% | +37,95% | +17,90% | -8,52% | -10 533,60% | -40,30% | +102,31% | -31,50% | +110,14% | +24,71% | -23,82% | -76,01% | +68,98% | -12,96% | -2,73% | -62,24% | +330,41% | -15,38% | +11,32% | -49,00% | +14,38% | +1,14% | -11,58% | -1,60% | +50,32% | -1,08% | -18,12% | -5,87% | +116,71% | -31,24% | -8,56% | -35,76% | +30,74% | +27,48% | -22,14% | -19,45% | -17,65% | +118,05% | -26,03% | -27,27% | -2,88% | +122,11% | -22,88% | -19,08% | -35,71% | +128,15% | -18,51% | +1,99% | -40,04% | +135,18% | -5,96% | -24,89% | -21,18% | +88,31% | -23,65% | +30,28% | +5,84% | +29,11% |
dynamika r/r | | | | | +73,74% | +49,55% | +65,94% | +5,88% | +43,60% | -15 624,70% | -15 889,08% | +209,26% | +131,58% | +104,66% | +104,15% | +36,77% | -52,10% | -61,48% | -73,12% | -65,67% | -45,99% | +37,58% | +33,75% | +53,06% | +106,76% | -45,05% | -34,32% | -47,83% | +0,65% | +32,29% | +29,38% | +19,81% | +14,61% | +65,23% | +14,85% | +28,27% | -12,46% | -47,19% | -2,09% | -16,63% | +4,53% | -34,16% | +12,62% | +6,98% | -3,41% | +13,91% | +16,03% | +20,98% | +34,62% | -10,89% | -8,47% | -3,28% | +21,90% | +13,70% | +17,21% | +35,26% | -0,39% | +30,94% | +4,85% | -14,87% | +47,65% | +98,26% | +35,93% |
Inwestycje krótkoterminowe |
|
3 027 | 3 466 | 3 749 | 9 591 | 9 324 | 9 712 | 6 725 | 9 824 | 6 761 | 9 325 | 9 136 | 12 180 | 11 529 | 8 562 | 10 304 | 7 072 | 9 604 | 12 077 | 11 124 | 10 932 | 12 821 | 10 481 | 12 472 | 13 740 | 12 372 | 10 571 | 9 919 | 4 376 | 7 633 | 7 431 | 4 396 | 3 651 | 6 069 | 8 409 | 13 429 | 12 777 | 15 673 | 15 562 | 10 940 | 7 276 | 8 517 | 14 191 | 12 444 | 9 859 | 12 162 | 14 407 | 17 756 | 29 207 | 29 967 | 27 746 | 43 828 | 52 912 | 51 770 | 53 379 | 34 031 | 33 614 | 29 889 | 26 049 | 24 378 | 48 577 | 34 754 | 43 467 |
dynamika kw/kw | | +21,32% | +14,50% | +8,17% | +155,83% | -2,78% | +4,16% | -30,76% | +46,08% | -31,18% | +37,92% | -2,03% | +33,32% | -5,34% | -25,74% | +20,35% | -31,37% | +35,80% | +25,75% | -7,89% | -1,73% | +17,28% | -18,25% | +19,00% | +10,17% | -9,96% | -14,56% | -6,17% | -55,88% | +74,43% | -2,65% | -40,84% | -16,95% | +66,23% | +38,56% | +59,70% | -4,86% | +22,67% | -0,71% | -29,70% | -33,49% | +17,06% | +66,62% | -12,31% | -20,77% | +23,36% | +18,46% | +23,25% | +64,49% | +2,60% | -7,41% | +57,96% | +20,73% | -2,16% | +3,11% | -36,25% | -1,23% | -11,08% | -12,85% | -6,41% | +99,27% | -28,46% | +25,07% |
dynamika r/r | | | | | +284,41% | +208,03% | +180,21% | +79,38% | +2,43% | -27,49% | -3,98% | +35,85% | +23,98% | +70,52% | -8,18% | +12,78% | -41,94% | -16,70% | +41,05% | +7,96% | +54,58% | +33,50% | -13,22% | +12,12% | +25,69% | -3,50% | +0,86% | -20,47% | -68,15% | -38,30% | -29,70% | -55,68% | -16,57% | -20,49% | +13,16% | +205,48% | +249,96% | +158,25% | +85,06% | -18,53% | -43,05% | -45,66% | -8,81% | +13,75% | +35,50% | +42,80% | +1,52% | +42,69% | +196,25% | +146,40% | +92,59% | +146,83% | +81,16% | +72,76% | +92,38% | -22,35% | -36,47% | -42,27% | -51,20% | -28,37% | +44,51% | +16,28% | +66,87% |
w tym gotówka |
| 3 027 | 3 086 | 3 269 | 9 191 | 9 066 | 9 217 | 6 356 | 9 724 | 6 761 | 9 325 | 9 136 | 11 900 | 11 249 | 8 562 | 9 411 | 6 833 | 9 268 | 11 891 | 11 124 | 10 932 | 12 821 | 10 481 | 12 472 | 11 436 | 12 372 | 10 571 | 9 919 | 4 161 | 7 633 | 7 431 | 4 396 | 3 651 | 6 069 | 8 409 | 13 429 | 12 777 | 15 673 | 15 562 | 10 940 | 7 042 | 8 517 | 14 191 | 12 444 | 9 859 | 12 162 | 14 407 | 17 756 | 29 196 | 29 967 | 27 746 | 43 828 | 52 912 | 51 770 | 53 379 | 34 031 | 33 614 | 29 889 | 26 049 | 24 378 | 35 621 | 34 754 | 43 467 |
dynamika kw/kw | | +21,32% | +1,95% | +5,93% | +181,16% | -1,36% | +1,67% | -31,04% | +52,99% | -30,47% | +37,92% | -2,03% | +30,25% | -5,47% | -23,89% | +9,92% | -27,39% | +35,64% | +28,30% | -6,45% | -1,73% | +17,28% | -18,25% | +19,00% | -8,31% | +8,18% | -14,56% | -6,17% | -58,05% | +83,44% | -2,65% | -40,84% | -16,95% | +66,23% | +38,56% | +59,70% | -4,86% | +22,67% | -0,71% | -29,70% | -35,63% | +20,95% | +66,62% | -12,31% | -20,77% | +23,36% | +18,46% | +23,25% | +64,43% | +2,64% | -7,41% | +57,96% | +20,73% | -2,16% | +3,11% | -36,25% | -1,23% | -11,08% | -12,85% | -6,41% | +46,12% | -2,43% | +25,07% |
dynamika r/r | | | | | +268,38% | +199,50% | +198,67% | +94,43% | +5,80% | -25,42% | +1,17% | +43,74% | +22,38% | +66,38% | -8,18% | +3,01% | -42,58% | -17,61% | +38,88% | +18,20% | +59,99% | +38,34% | -11,86% | +12,12% | +4,61% | -3,50% | +0,86% | -20,47% | -63,61% | -38,30% | -29,70% | -55,68% | -12,26% | -20,49% | +13,16% | +205,48% | +249,96% | +158,25% | +85,06% | -18,53% | -44,89% | -45,66% | -8,81% | +13,75% | +40,00% | +42,80% | +1,52% | +42,69% | +196,14% | +146,40% | +92,59% | +146,83% | +81,23% | +72,76% | +92,38% | -22,35% | -36,47% | -42,27% | -51,20% | -28,37% | +5,97% | +16,28% | +66,87% |
Kapitał własny |
|
1 192 | 3 835 | 4 319 | 6 455 | 7 037 | 7 741 | 8 574 | 13 336 | 13 107 | 11 217 | 10 759 | 10 291 | 15 242 | 15 195 | 15 462 | 16 128 | 16 285 | 16 758 | 17 422 | 17 726 | 17 645 | 16 539 | 15 761 | 17 618 | 17 722 | 17 760 | 19 029 | 19 478 | 19 589 | 19 198 | 19 854 | 19 676 | 19 950 | 20 946 | 21 368 | 22 352 | 23 376 | 22 806 | 25 623 | 24 464 | 25 091 | 24 125 | 26 434 | 28 588 | 31 154 | 30 601 | 36 504 | 46 130 | 49 877 | 53 651 | 61 785 | 72 239 | 76 807 | 59 167 | 60 864 | 63 535 | 66 257 | 65 046 | 70 133 | 74 428 | 77 960 | 67 514 |
dynamika kw/kw | | +36,54% | +221,73% | +12,62% | +49,46% | +9,02% | +10,00% | +10,76% | +55,54% | -1,72% | -14,42% | -4,08% | -4,35% | +48,11% | -0,31% | +1,76% | +4,31% | +0,97% | +2,90% | +3,96% | +1,74% | -0,46% | -6,27% | -4,70% | +11,78% | +0,59% | +0,21% | +7,15% | +2,36% | +0,57% | -2,00% | +3,42% | -0,90% | +1,39% | +4,99% | +2,01% | +4,61% | +4,58% | -2,44% | +12,35% | -4,52% | +2,56% | -3,85% | +9,57% | +8,15% | +8,98% | -1,78% | +19,29% | +26,37% | +8,12% | +7,57% | +15,16% | +16,92% | +6,32% | -22,97% | +2,87% | +4,39% | +4,28% | -1,83% | +7,82% | +6,12% | +4,75% | -13,40% |
dynamika r/r | | | | | +639,40% | +490,35% | +101,85% | +98,52% | +106,60% | +86,26% | +44,90% | +25,48% | -22,83% | +16,29% | +35,46% | +43,71% | +56,72% | +6,84% | +10,29% | +12,68% | +9,91% | +8,35% | -1,31% | -9,53% | -0,61% | +0,44% | +7,38% | +20,73% | +10,56% | +10,53% | +8,10% | +4,34% | +1,02% | +1,84% | +9,11% | +7,63% | +13,60% | +17,17% | +8,88% | +19,91% | +9,45% | +7,34% | +5,78% | +3,17% | +16,86% | +24,16% | +26,84% | +38,09% | +61,36% | +60,10% | +75,32% | +69,26% | +56,60% | +53,99% | +10,28% | -1,49% | -12,05% | -13,74% | +9,94% | +15,23% | +17,14% | +17,66% | +3,79% |
Kapitał podstawowy | | 500 | 550 | 550 | 590 | 590 | 590 | 590 | 650 | 0 | 0 | 650 | 650 | 650 | 650 | 650 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 | 663 |
dynamika kw/kw | | 0,00% | +10,00% | 0,00% | +7,27% | 0,00% | 0,00% | 0,00% | +10,17% | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | +2,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +18,00% | +18,00% | +7,27% | +7,27% | +10,17% | -100,00% | -100,00% | +10,17% | 0,00% | | | 0,00% | +2,00% | +2,00% | +2,00% | +2,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 56 | 2 564 | 2 564 | 4 507 | 4 507 | 5 865 | 5 865 | 10 330 | 0 | 0 | 12 899 | 1 367 | 18 469 | 19 779 | 19 779 | 14 533 | 14 601 | 15 557 | 15 557 | 15 557 | 15 557 | 17 672 | 17 735 | 17 060 | 17 060 | 17 685 | 17 685 | 17 685 | 17 685 | 18 021 | 18 021 | 18 021 | 18 021 | 18 570 | 18 570 | 18 520 | 18 520 | 20 097 | 20 097 | 20 097 | 20 097 | 21 944 | 21 944 | 21 944 | 21 944 | 24 875 | 24 875 | 24 875 | 24 875 | 24 875 | 24 875 | 24 875 | 24 875 | 24 875 | 24 875 | 24 875 | 24 875 | 30 427 | 30 427 | 30 427 | 30 427 | 33 695 |
dynamika kw/kw | | 0,00% | +4 478,57% | 0,00% | +75,78% | 0,00% | +30,13% | 0,00% | +76,13% | -100,00% | | | -89,40% | +1 251,06% | +7,09% | 0,00% | -26,52% | +0,47% | +6,55% | 0,00% | 0,00% | 0,00% | +13,60% | +0,36% | -3,81% | 0,00% | +3,66% | 0,00% | 0,00% | 0,00% | +1,90% | 0,00% | 0,00% | 0,00% | +3,05% | 0,00% | -0,27% | 0,00% | +8,52% | 0,00% | 0,00% | 0,00% | +9,19% | 0,00% | 0,00% | 0,00% | +13,36% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +22,32% | 0,00% | 0,00% | 0,00% | +10,74% |
dynamika r/r | | | | | +7 948,21% | +7 948,21% | +128,74% | +128,74% | +129,20% | -100,00% | -100,00% | +119,93% | -86,77% | | | +53,34% | +963,13% | -20,94% | -21,35% | -21,35% | +7,05% | +6,55% | +13,60% | +14,00% | +9,66% | +9,66% | +0,07% | -0,28% | +3,66% | +3,66% | +1,90% | +1,90% | +1,90% | +1,90% | +3,05% | +3,05% | +2,77% | +2,77% | +8,22% | +8,22% | +8,52% | +8,52% | +9,19% | +9,19% | +9,19% | +9,19% | +13,36% | +13,36% | +13,36% | +13,36% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +22,32% | +22,32% | +22,32% | +22,32% | +10,74% |
Zysk lat ubiegłych | | 316 | 0 | 0 | 0 | 1 357 | 0 | 0 | -56 | 0 | 0 | - 400 | - 899 | -4 093 | -5 404 | -5 495 | -4 588 | 317 | - 639 | - 639 | - 639 | 1 516 | - 600 | - 662 | 1 866 | - 119 | - 744 | - 747 | - 769 | - 553 | -1 221 | - 769 | - 760 | 56 | - 701 | - 738 | 0 | 3 168 | 0 | 0 | 0 | 3 725 | 0 | 0 | 0 | 5 894 | 0 | 0 | 0 | 20 592 | 0 | 0 | 0 | 25 729 | 0 | 0 | 0 | 11 188 | 0 | 0 | 0 | 16 529 | 0 |
dynamika kw/kw | | +2 006,67% | -100,00% | | | | -100,00% | | | +100,00% | | | -124,75% | -355,28% | -32,03% | -1,68% | +16,51% | +106,91% | -301,58% | 0,00% | 0,00% | +337,25% | -139,58% | -10,33% | +381,87% | -106,38% | -525,21% | -0,40% | -2,95% | +28,09% | -120,80% | +37,02% | +1,17% | +107,37% | -1 351,79% | -5,28% | +100,00% | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% |
dynamika r/r | | | | | -100,00% | +329,43% | | | | -100,00% | | | -1 505,36% | | | -1 273,75% | -410,34% | +107,74% | +88,18% | +88,37% | +86,07% | +378,23% | +6,10% | -3,60% | +392,02% | -107,85% | -24,00% | -12,84% | -141,21% | -364,71% | -64,11% | -2,95% | +1,17% | +110,13% | +42,59% | +4,03% | +100,00% | +5 557,14% | +100,00% | +100,00% | | +17,58% | | | | +58,23% | | | | +249,37% | | | | +24,95% | | | | -56,52% | | | | +47,74% | |
Zysk netto | | 318 | 721 | 1 205 | 1 358 | 582 | 1 286 | 2 119 | 2 505 | 0 | 0 | -2 389 | -3 117 | 217 | 170 | 528 | 5 520 | 705 | 1 177 | 1 841 | 2 145 | -90 | -1 209 | -1 975 | -1 984 | 104 | 161 | 163 | 318 | 202 | 318 | 671 | 694 | 167 | 1 008 | 1 604 | 3 168 | 1 024 | 2 046 | 4 863 | 3 703 | 605 | 1 518 | 3 827 | 5 981 | 2 653 | 5 063 | 10 966 | 20 591 | 3 747 | 7 521 | 15 655 | 26 109 | 4 948 | 6 821 | 8 517 | 11 188 | 2 722 | 7 148 | 12 234 | 16 530 | 3 532 | 6 347 |
dynamika kw/kw | | +5,65% | +126,73% | +67,13% | +12,70% | -57,14% | +120,96% | +64,77% | +18,22% | -100,00% | | | -30,47% | +106,96% | -21,66% | +210,59% | +945,45% | -87,23% | +66,95% | +56,41% | +16,51% | -104,20% | -1 243,33% | -63,36% | -0,46% | +105,24% | +54,81% | +1,24% | +95,09% | -36,48% | +57,43% | +111,01% | +3,43% | -75,94% | +503,59% | +59,13% | +97,51% | -67,68% | +99,80% | +137,68% | -23,85% | -83,66% | +150,91% | +152,11% | +56,28% | -55,64% | +90,84% | +116,59% | +87,77% | -81,80% | +100,72% | +108,15% | +66,78% | -81,05% | +37,85% | +24,86% | +31,36% | -75,67% | +162,60% | +71,15% | +35,12% | -78,63% | +79,70% |
dynamika r/r | | | | | +351,16% | +83,02% | +78,36% | +75,85% | +84,46% | -100,00% | -100,00% | -212,74% | -224,43% | | | +122,10% | +277,09% | +224,88% | +592,35% | +248,67% | -61,14% | -112,77% | -202,72% | -207,28% | -192,49% | +215,56% | +113,32% | +108,25% | +116,03% | +94,23% | +97,52% | +311,66% | +118,24% | -17,33% | +216,98% | +139,05% | +356,48% | +513,17% | +102,98% | +203,18% | +16,89% | -40,92% | -25,81% | -21,30% | +61,52% | +338,51% | +233,53% | +186,54% | +244,27% | +41,24% | +48,55% | +42,76% | +26,80% | +32,05% | -9,31% | -45,60% | -57,15% | -44,99% | +4,79% | +43,64% | +47,75% | +29,76% | -11,21% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 | 14 | 1 248 | 1 440 | 1 358 | 1 120 | 1 250 | 1 313 | 1 179 | 1 406 | 1 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | +8 814,29% | +15,38% | -5,69% | -17,53% | +11,61% | +5,04% | -10,21% | +19,25% | -9,60% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +10 185,71% | +9 600,00% | +7 900,00% | +0,16% | -8,82% | -13,18% | +25,54% | +1,68% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
133 | 345 | 295 | 471 | 440 | 398 | 543 | 2 086 | 5 471 | 7 943 | 7 276 | 5 675 | 5 289 | 7 158 | 6 572 | 6 281 | 6 601 | 6 685 | 7 961 | 8 677 | 10 291 | 10 025 | 8 907 | 466 | 538 | 901 | 861 | 1 114 | 993 | 1 441 | 1 656 | 873 | 894 | 774 | 583 | 1 138 | 1 020 | 1 140 | 1 124 | 1 006 | 903 | 834 | 723 | 622 | 486 | 456 | 659 | 843 | 777 | 972 | 1 044 | 420 | 288 | 320 | 1 137 | 1 454 | 1 506 | 1 536 | 1 473 | 1 290 | 1 113 | 1 369 |
dynamika kw/kw | | -36,67% | +159,40% | -14,49% | +59,66% | -6,58% | -9,55% | +36,43% | +284,16% | +162,27% | +45,18% | -8,40% | -22,00% | -6,80% | +35,34% | -8,19% | -4,43% | +5,09% | +1,27% | +19,09% | +8,99% | +18,60% | -2,58% | -11,15% | -94,77% | +15,45% | +67,47% | -4,44% | +29,38% | -10,86% | +45,12% | +14,92% | -47,28% | +2,41% | -13,42% | -24,68% | +95,20% | -10,37% | +11,76% | -1,40% | -10,50% | -10,24% | -7,64% | -13,31% | -13,97% | -21,86% | -6,17% | +44,52% | +27,92% | -7,83% | +25,10% | +7,41% | -59,77% | -31,43% | +11,11% | +255,31% | +27,88% | +3,58% | +1,99% | -4,10% | -12,42% | -13,72% | +23,00% |
dynamika r/r | | | | | +124,29% | +230,83% | +15,36% | +84,07% | +342,89% | +1 143,41% | +1 895,73% | +1 239,96% | +172,05% | -3,33% | -9,88% | -9,68% | +10,68% | +24,81% | -6,61% | +21,14% | +38,15% | +55,90% | +49,96% | +11,88% | -94,63% | -94,77% | -91,01% | -90,33% | +139,06% | +84,57% | +59,93% | +92,33% | -21,63% | -9,97% | -46,29% | -64,79% | +30,36% | +14,09% | +47,29% | +92,80% | -11,60% | -11,47% | -26,84% | -35,68% | -38,17% | -46,18% | -45,32% | -8,85% | +35,53% | +59,88% | +113,16% | +58,42% | -50,18% | -62,93% | -67,08% | +8,91% | +246,19% | +422,92% | +380,00% | +29,55% | -11,28% | -26,10% | -10,87% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 439 | 2 213 | 2 100 | 1 931 | 1 705 | 1 937 | 1 366 | 2 400 | 2 167 | 1 934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | -9,27% | -5,11% | -8,05% | -11,70% | +13,61% | -29,48% | +75,70% | -9,71% | -10,75% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | -30,09% | -12,47% | -34,95% | +24,29% | +27,10% | -0,15% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 133 | 345 | 295 | 471 | 440 | 398 | 543 | 2 086 | 0 | 0 | 4 680 | 3 462 | 3 189 | 5 227 | 4 867 | 4 344 | 5 235 | 4 285 | 5 794 | 6 743 | 0 | 0 | 0 | 466 | 0 | 0 | 0 | 1 114 | 0 | 0 | 0 | 873 | 0 | 0 | 0 | 1 138 | 0 | 0 | 0 | 1 006 | 0 | 0 | 0 | 622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420 | 288 | 320 | 0 | 1 454 | 0 | 0 | 0 | 1 290 | 0 | 0 |
dynamika kw/kw | | -36,67% | +159,40% | -14,49% | +59,66% | -6,58% | -9,55% | +36,43% | +284,16% | -100,00% | | | -26,03% | -7,89% | +63,91% | -6,89% | -10,75% | +20,51% | -18,15% | +35,22% | +16,38% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | -31,43% | +11,11% | -100,00% | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | +124,29% | +230,83% | +15,36% | +84,07% | +342,89% | -100,00% | -100,00% | +761,88% | +65,96% | | | +4,00% | +25,48% | +64,16% | -18,02% | +19,05% | +55,23% | -100,00% | -100,00% | -100,00% | -93,09% | | | | +139,06% | | | | -21,63% | | | | +30,36% | | | | -11,60% | | | | -38,17% | | | | -100,00% | | | | | | | | +246,19% | -100,00% | -100,00% | | -11,28% | | |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 486 | 456 | 659 | 843 | 777 | 972 | 1 044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6,17% | +44,52% | +27,92% | -7,83% | +25,10% | +7,41% | -100,00% | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +59,88% | +113,16% | +58,42% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | |
Zobowiązania krótkoterminowe |
|
16 845 | 17 949 | 17 510 | 19 032 | 19 963 | 22 247 | 21 259 | 22 870 | 21 651 | 32 009 | 32 367 | 33 397 | 34 966 | 28 647 | 31 435 | 33 023 | 37 918 | 42 363 | 42 340 | 38 050 | 49 479 | 42 089 | 42 572 | 21 340 | 21 884 | 22 553 | 26 507 | 25 323 | 34 988 | 32 984 | 32 755 | 29 220 | 41 671 | 42 169 | 49 367 | 46 201 | 50 636 | 40 716 | 40 768 | 33 423 | 34 814 | 45 896 | 49 505 | 46 240 | 47 410 | 48 641 | 65 367 | 73 792 | 75 118 | 61 140 | 68 420 | 50 797 | 55 586 | 63 751 | 41 728 | 38 622 | 48 711 | 50 146 | 70 070 | 44 274 | 46 338 | 52 136 |
dynamika kw/kw | | +41,78% | +6,55% | -2,45% | +8,69% | +4,89% | +11,44% | -4,44% | +7,58% | -5,33% | +47,84% | +1,12% | +3,18% | +4,70% | -18,07% | +9,73% | +5,05% | +14,82% | +11,72% | -0,05% | -10,13% | +30,04% | -14,94% | +1,15% | -49,87% | +2,55% | +3,06% | +17,53% | -4,47% | +38,17% | -5,73% | -0,69% | -10,79% | +42,61% | +1,20% | +17,07% | -6,41% | +9,60% | -19,59% | +0,13% | -18,02% | +4,16% | +31,83% | +7,86% | -6,60% | +2,53% | +2,60% | +34,39% | +12,89% | +1,80% | -18,61% | +11,91% | -25,76% | +9,43% | +14,69% | -34,55% | -7,44% | +26,12% | +2,95% | +39,73% | -36,81% | +4,66% | +12,51% |
dynamika r/r | | | | | +60,19% | +18,51% | +23,95% | +21,41% | +20,17% | +8,46% | +43,88% | +52,25% | +46,03% | +61,50% | -10,50% | -2,88% | -1,12% | +8,44% | +47,88% | +34,69% | +15,22% | +30,49% | -0,65% | +0,55% | -43,92% | -55,77% | -46,42% | -37,74% | +18,66% | +59,88% | +46,25% | +23,57% | +15,39% | +19,10% | +27,85% | +50,72% | +58,11% | +21,51% | -3,45% | -17,42% | -27,66% | -31,25% | +12,72% | +21,43% | +38,35% | +36,18% | +5,98% | +32,04% | +59,58% | +58,44% | +25,70% | +4,67% | -31,16% | -26,00% | +4,27% | -39,01% | -23,97% | -12,37% | -21,34% | +67,92% | +14,63% | -4,87% | +3,97% |
Z tytułu dostaw i usług | | 8 382 | 7 671 | 6 716 | 5 949 | 4 755 | 5 331 | 7 841 | 9 154 | 0 | 0 | 12 974 | 11 204 | 15 853 | 13 418 | 15 167 | 20 064 | 21 600 | 20 760 | 18 923 | 18 769 | 0 | 0 | 0 | 8 596 | 0 | 0 | 0 | 14 226 | 0 | 0 | 0 | 12 549 | 0 | 0 | 0 | 27 874 | 0 | 0 | 0 | 15 614 | 0 | 0 | 0 | 28 108 | 0 | 0 | 0 | 50 589 | 0 | 0 | 0 | 32 711 | 0 | 0 | 0 | 27 372 | 0 | 0 | 0 | 30 834 | 0 | 0 |
dynamika kw/kw | | +48,64% | -8,48% | -12,45% | -11,42% | -20,07% | +12,11% | +47,08% | +16,75% | -100,00% | | | -13,64% | +41,49% | -15,36% | +13,03% | +32,29% | +7,66% | -3,89% | -8,85% | -0,81% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | +5,50% | -43,27% | -30,50% | +16,75% | +53,87% | -100,00% | -100,00% | +65,46% | +22,39% | | | +16,90% | +79,08% | +36,25% | +54,72% | +24,76% | -6,45% | -100,00% | -100,00% | -100,00% | -54,20% | | | | +65,50% | | | | -11,79% | | | | +122,12% | | | | -43,98% | | | | +80,02% | | | | +79,98% | | | | -35,34% | | | | -16,32% | | | | +12,65% | | |
Kredyty i pożyczki |
|
2 042 | 3 958 | 3 939 | 2 456 | 3 769 | 3 427 | 2 493 | 3 450 | 0 | 0 | 6 421 | 5 260 | 6 149 | 3 911 | 4 518 | 3 682 | 6 116 | 7 576 | 7 843 | 7 331 | 0 | 0 | 0 | 5 199 | 0 | 0 | 0 | 5 055 | 0 | 0 | 0 | 6 678 | 0 | 0 | 0 | 4 309 | 0 | 0 | 0 | 6 210 | 0 | 0 | 0 | 4 283 | 0 | 0 | 0 | 1 665 | 0 | 0 | 0 | 1 366 | 0 | 0 | 0 | 1 459 | 0 | 0 | 0 | 1 349 | 0 | 0 |
dynamika kw/kw | | -0,73% | +93,83% | -0,48% | -37,65% | +53,46% | -9,07% | -27,25% | +38,39% | -100,00% | | | -18,08% | +16,90% | -36,40% | +15,52% | -18,50% | +66,11% | +23,87% | +3,52% | -6,53% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | +19,40% | +84,57% | -13,42% | -36,71% | +40,47% | -100,00% | -100,00% | +157,56% | +52,46% | | | -29,64% | -30,00% | -0,54% | +93,71% | +73,59% | +99,10% | -100,00% | -100,00% | -100,00% | -29,08% | | | | -2,77% | | | | +32,11% | | | | -35,47% | | | | +44,12% | | | | -31,03% | | | | -61,13% | | | | -17,96% | | | | +6,81% | | | | -7,54% | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 196 | 1 252 | 1 824 | 1 352 | 416 | 280 | 279 | 823 | 0 | 0 | 1 975 | 2 900 | 1 634 | 2 240 | 2 023 | 1 889 | 2 105 | 3 309 | 2 942 | 3 027 | 0 | 0 | 0 | 385 | 0 | 0 | 0 | 831 | 0 | 0 | 0 | 871 | 0 | 0 | 0 | 976 | 0 | 0 | 0 | 1 071 | 0 | 0 | 0 | 994 | 0 | 0 | 0 | 654 | 0 | 0 | 0 | 791 | 0 | 0 | 0 | 843 | 0 | 0 | 0 | 743 | 0 | 0 |
dynamika kw/kw | | -61,34% | +538,78% | +45,69% | -25,88% | -69,23% | -32,69% | -0,36% | +194,98% | -100,00% | | | +46,84% | -43,66% | +37,09% | -9,69% | -6,62% | +11,43% | +57,20% | -11,09% | +2,89% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | +166,67% | +112,24% | -77,64% | -84,70% | -39,13% | -100,00% | -100,00% | +607,89% | +252,37% | | | +2,43% | -34,86% | +28,82% | +47,72% | +45,43% | +60,24% | -100,00% | -100,00% | -100,00% | -87,28% | | | | +115,84% | | | | +4,81% | | | | +12,06% | | | | +9,73% | | | | -7,19% | | | | -34,21% | | | | +20,95% | | | | +6,57% | | | | -11,86% | | |
Inne zobowiazania krótkoterminowe | | 6 225 | 5 068 | 5 031 | 9 275 | 11 023 | 13 209 | 10 646 | 9 443 | 0 | 0 | 10 997 | 14 033 | 11 330 | 9 078 | 9 727 | 7 388 | 8 097 | 10 718 | 12 632 | 8 923 | 2 325 | 1 455 | 1 828 | 7 160 | 459 | 543 | 574 | 5 211 | 3 482 | 1 868 | 1 722 | 9 122 | 2 395 | 3 237 | 5 721 | 13 042 | 1 984 | 1 237 | 1 215 | 10 528 | 2 912 | 5 187 | 4 054 | 12 855 | 6 826 | 8 526 | 10 981 | 20 884 | 12 354 | 12 821 | 12 210 | 15 929 | 8 261 | 5 881 | 5 919 | 8 948 | 5 753 | 6 921 | 7 832 | 11 348 | 5 942 | 4 856 |
dynamika kw/kw | | +69,25% | -18,59% | -0,73% | +84,36% | +18,85% | +19,83% | -19,40% | -11,30% | -100,00% | | | +27,61% | -19,26% | -19,88% | +7,15% | -24,05% | +9,60% | +32,37% | +17,86% | -29,36% | -73,94% | -37,42% | +25,64% | +291,68% | -93,59% | +18,30% | +5,71% | +807,84% | -33,18% | -46,35% | -7,82% | +429,73% | -73,74% | +35,16% | +76,74% | +127,97% | -84,79% | -37,65% | -1,78% | +766,50% | -72,34% | +78,13% | -21,84% | +217,09% | -46,90% | +24,90% | +28,79% | +90,18% | -40,84% | +3,78% | -4,77% | +30,46% | -48,14% | -28,81% | +0,65% | +51,17% | -35,71% | +20,30% | +13,16% | +44,89% | -47,64% | -18,28% |
dynamika r/r | | | | | +152,18% | +77,08% | +160,64% | +111,61% | +1,81% | -100,00% | -100,00% | +3,30% | +48,61% | | | -11,55% | -47,35% | -28,53% | +18,07% | +29,87% | +20,78% | -71,29% | -86,42% | -85,53% | -19,76% | -80,26% | -62,68% | -68,60% | -27,22% | +658,61% | +244,01% | +200,00% | +75,05% | -31,22% | +73,29% | +232,23% | +42,97% | -17,16% | -61,79% | -78,76% | -19,28% | +46,77% | +319,32% | +233,66% | +22,10% | +134,41% | +64,37% | +170,87% | +62,46% | +80,98% | +50,38% | +11,19% | -23,73% | -33,13% | -54,13% | -51,52% | -43,83% | -30,36% | +17,68% | +32,32% | +26,82% | +3,29% | -29,84% |
Suma bilansowa |
|
18 170 | 22 129 | 22 124 | 25 958 | 27 440 | 30 386 | 30 376 | 38 292 | 0 | 0 | 50 402 | 49 363 | 55 497 | 51 000 | 53 469 | 55 432 | 60 804 | 65 806 | 67 723 | 64 453 | 77 415 | 68 653 | 67 240 | 39 424 | 40 144 | 41 214 | 46 397 | 45 915 | 55 570 | 53 623 | 54 265 | 49 769 | 62 515 | 63 889 | 71 318 | 69 691 | 75 032 | 64 662 | 67 515 | 58 893 | 60 808 | 70 855 | 76 662 | 75 450 | 79 050 | 79 698 | 102 530 | 120 765 | 125 772 | 115 763 | 131 249 | 123 456 | 132 681 | 123 238 | 103 729 | 103 611 | 116 474 | 116 728 | 141 676 | 119 992 | 125 411 | 121 019 |
dynamika kw/kw | | +40,16% | +21,79% | -0,02% | +17,33% | +5,71% | +10,74% | -0,03% | +26,06% | -100,00% | | | -2,06% | +12,43% | -8,10% | +4,84% | +3,67% | +9,69% | +8,23% | +2,91% | -4,83% | +20,11% | -11,32% | -2,06% | -41,37% | +1,83% | +2,67% | +12,58% | -1,04% | +21,03% | -3,50% | +1,20% | -8,29% | +25,61% | +2,20% | +11,63% | -2,28% | +7,66% | -13,82% | +4,41% | -12,77% | +3,25% | +16,52% | +8,20% | -1,58% | +4,77% | +0,82% | +28,65% | +17,79% | +4,15% | -7,96% | +13,38% | -5,94% | +7,47% | -7,12% | -15,83% | -0,11% | +12,41% | +0,22% | +21,37% | -15,31% | +4,52% | -3,50% |
dynamika r/r | | | | | +100,23% | +51,02% | +37,31% | +37,30% | +47,52% | -100,00% | -100,00% | +65,93% | +28,91% | | | +6,09% | +12,29% | +9,56% | +29,03% | +26,66% | +16,27% | +27,32% | +4,33% | -0,71% | -38,83% | -48,14% | -39,97% | -31,00% | +16,46% | +38,43% | +30,11% | +16,96% | +8,39% | +12,50% | +19,14% | +31,43% | +40,03% | +20,02% | +1,21% | -5,33% | -15,49% | -18,96% | +9,58% | +13,55% | +28,11% | +30,00% | +12,48% | +33,74% | +60,06% | +59,10% | +45,25% | +28,01% | +2,23% | +5,49% | +6,46% | -20,97% | -16,07% | -12,22% | -5,28% | +36,58% | +15,81% | +7,67% | +3,68% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat