PARTNER SERWISU

Ostatnio odwiedziłeś
SOBET 0,01 zł (--,--)

Atlantis SE - Notowania i dane-finansowe na dzień 2025-09-08

ISIN: EE0000000552

ATS2,05 (+3,54%)

Poproś o nową analizę

Obserwuj

Odwiedź WWW

Spółka działalność swą kieruje ku konkurencyjnemu świadczeniu usług z zakresu udzielania pożyczek gotówkowych wysokokwotowych, podmiotom gospodarczym prowadzących swą działalność na terenie Polski. W portfelu inwestycyjnym ponad połowę aktywów stanowią udziały i pożyczki dla podmiotów powiązanych z Mariuszem Patrowiczem.

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

ATS

2,05

(+3,54%) 08 wrz 13:57

O: 1,98 H: 2,06 L: 1,98 C: 2,05 VOL: 2 847,00

świeczkowy liniowy

MAX 60M 36M 12M 6M 3M 1M

Wykres od TradingView

Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2005	Q2 2005	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024
Data raportu	14.05.2005	03.08.2005	02.11.2005	14.02.2006	05.05.2006	04.08.2006	02.11.2006	14.02.2007	30.04.2007	03.08.2007	30.10.2007	13.02.2008	05.05.2008	04.08.2008	04.11.2008	14.02.2009	15.05.2009	31.08.2009	16.11.2009	14.02.2010	10.05.2010	20.08.2010	15.11.2010	21.03.2011	09.05.2011	31.08.2011	04.11.2011	20.03.2012	15.05.2012	31.08.2012	14.11.2012	21.03.2013	15.05.2013	30.08.2013	14.11.2013	21.03.2014	15.05.2014	29.08.2014	07.11.2014	23.03.2015	15.05.2015	31.08.2015	16.11.2015	10.03.2016	16.05.2016	22.08.2016	14.11.2016	13.03.2017	08.05.2017	21.08.2017	07.11.2017	26.03.2018	30.05.2018	27.08.2018	12.11.2018	29.04.2019	29.11.2019	29.05.2020	25.11.2020	19.01.2021	29.04.2021	11.10.2021	25.11.2021	22.02.2021	29.04.2021	30.09.2022	25.11.2022	22.02.2023	28.04.2023	11.10.2023	13.11.2023	22.02.2024	29.04.2024	08.11.2024	29.11.2024	21.02.2025	29.04.2025
Liczba akcji	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 240 000	1 358 000	1 358 000	1 358 000	1 358 000	1 358 000	1 358 000	4 200 000	4 200 000	12 600 000	12 600 000	37 800 000	37 800 000	37 800 000	37 800 000	37 800 000	37 800 000	37 800 000	37 800 000	37 800 000	37 800 000	37 800 000	37 800 000	37 800 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	25 000 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	11 250 000	10 125 000	10 125 000	10 125 000	7 000 000
Przychody	88	0	-28	204	51	54	51	51	34	68	71	54	54	65	-6	-11	0	0	0	0	143	183	113	85	97	173	2 500	-1 202	1 947	6 574	-4 578	3 698	883	1 428	1 223	2 311	262	1 098	718	743	933	269	521	627	1 435	955	1 021	815	405	363	348	484	557	674	645	708	-9	2 126	76	81	86	100	114	166	241	344	503	582	560	545	360	301	295	542	303	206	201
dynamika kw/kw		-100,00%		+828,57%	-75,00%	+5,88%	-5,56%	0,00%	-33,33%	+100,00%	+4,41%	-23,94%	0,00%	+20,37%	-109,23%	-83,33%	+100,00%					+27,97%	-38,25%	-24,78%	+14,12%	+78,35%	+1 345,09%	-148,08%	+261,98%	+237,65%	-169,64%	+180,78%	-76,12%	+61,72%	-14,36%	+88,96%	-88,66%	+319,08%	-34,61%	+3,48%	+25,57%	-71,17%	+93,68%	+20,35%	+128,87%	-33,45%	+6,91%	-20,18%	-50,31%	-10,37%	-4,13%	+39,08%	+15,08%	+21,01%	-4,30%	+9,77%		+23 722,22%	-96,43%	+6,58%	+6,17%	+16,28%	+14,00%	+45,61%	+45,18%	+42,74%	+46,22%	+15,71%	-3,78%	-2,68%	-33,94%	-16,39%	-1,99%	+83,73%	-44,10%	-32,01%	-2,43%
dynamika r/r					-42,05%		+282,14%	-75,00%	-33,33%	+25,93%	+39,22%	+5,88%	+58,82%	-4,41%	-108,45%	-120,37%	-100,00%	-100,00%	+100,00%	+100,00%					-32,17%	-5,46%	+2 112,39%	-1 514,12%	+1 907,22%	+3 700,00%	-283,12%	+407,65%	-54,65%	-78,28%	+126,71%	-37,51%	-70,33%	-23,11%	-41,29%	-67,85%	+256,11%	-75,50%	-27,44%	-15,61%	+53,80%	+255,02%	+95,97%	+29,98%	-71,78%	-61,99%	-65,92%	-40,61%	+37,53%	+85,67%	+85,34%	+46,28%	-101,40%	+200,28%			+1 055,56%	-95,30%	+50,00%	+104,94%	+180,23%	+244,00%	+341,23%	+250,60%	+132,37%	+58,43%	-28,43%	-48,28%	-47,32%	-0,55%	-15,83%	-31,56%	-31,86%
Zysk brutto na sprzedaży	88	0	-28	204	51	54	51	51	34	68	71	54	54	65	-6	-11	0	0	0	0	43	212	55	- 139	15	45	549	- 860	699	- 218	83	1 006	883	1 428	1 223	2 311	262	1 098	718	743	933	269	521	627	1 435	955	1 021	287	122	94	115	123	206	340	357	152	-8	2 126	76	82	87	100	114	166	240	343	503	582	561	545	359	301	294	542	303	206
dynamika kw/kw		-100,00%		+828,57%	-75,00%	+5,88%	-5,56%	0,00%	-33,33%	+100,00%	+4,41%	-23,94%	0,00%	+20,37%	-109,23%	-83,33%	+100,00%					+393,02%	-74,06%	-352,73%	+110,79%	+200,00%	+1 120,00%	-256,65%	+181,28%	-131,19%	+138,07%	+1 112,05%	-12,23%	+61,72%	-14,36%	+88,96%	-88,66%	+319,08%	-34,61%	+3,48%	+25,57%	-71,17%	+93,68%	+20,35%	+128,87%	-33,45%	+6,91%	-71,89%	-57,49%	-22,95%	+22,34%	+6,96%	+67,48%	+65,05%	+5,00%	-57,42%		+26 675,00%	-96,43%	+7,89%	+6,10%	+14,94%	+14,00%	+45,61%	+44,58%	+42,92%	+46,65%	+15,71%	-3,61%	-2,85%	-34,13%	-16,16%	-2,33%	+84,35%	-44,10%	-32,01%
dynamika r/r					-42,05%		+282,14%	-75,00%	-33,33%	+25,93%	+39,22%	+5,88%	+58,82%	-4,41%	-108,45%	-120,37%	-100,00%	-100,00%	+100,00%	+100,00%					-65,12%	-78,77%	+898,18%	-518,71%	+4 560,00%	-584,44%	-84,88%	+216,98%	+26,32%	+755,05%	+1 373,49%	+129,72%	-70,33%	-23,11%	-41,29%	-67,85%	+256,11%	-75,50%	-27,44%	-15,61%	+53,80%	+255,02%	+95,97%	-54,23%	-91,50%	-90,16%	-88,74%	-57,14%	+68,85%	+261,70%	+210,43%	+23,58%	-102,24%	+1 298,68%			+1 187,50%	-95,30%	+50,00%	+102,44%	+175,86%	+243,00%	+341,23%	+250,60%	+133,75%	+58,89%	-28,63%	-48,28%	-47,59%	-0,55%	-15,60%	-31,56%
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4	0	0	0	-51	-11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																												+100,00%				+78,43%	+100,00%																										-100,00%
dynamika r/r																															-1 175,00%				+100,00%	+100,00%																										-100,00%
Koszty ogólnego zarządu	- 153	- 388	- 234	-17	- 279	- 208	- 108	- 224	- 190	- 176	- 176	- 139	- 261	-85	- 256	- 173	-57	-77	-52	- 101	-23	- 280	- 153	- 122	- 167	- 177	- 768	- 142	- 612	-1 614	506	-1 047	- 102	- 290	- 243	- 292	- 249	- 336	- 209	- 261	- 299	- 339	- 348	- 361	- 435	- 465	- 616	287	- 238	- 294	- 221	- 378	- 245	- 256	- 268	- 308	-9	45	-27	-32	-32	-41	- 119	-18	-23	-46	-14	-38	-38	-59	-40	-49	-30	- 108	-30	-47	0
dynamika kw/kw		-153,59%	+39,69%	+92,74%	-1 541,18%	+25,45%	+48,08%	-107,41%	+15,18%	+7,37%	0,00%	+21,02%	-87,77%	+67,43%	-201,18%	+32,42%	+67,05%	-35,09%	+32,47%	-94,23%	+77,23%	-1 117,39%	+45,36%	+20,26%	-36,89%	-5,99%	-333,90%	+81,51%	-330,99%	-163,73%	+131,35%	-306,92%	+90,26%	-184,31%	+16,21%	-20,16%	+14,73%	-34,94%	+37,80%	-24,88%	-14,56%	-13,38%	-2,65%	-3,74%	-20,50%	-6,90%	-32,47%	+146,59%	-182,93%	-23,53%	+24,83%	-71,04%	+35,19%	-4,49%	-4,69%	-14,93%		+600,00%	-160,00%	-18,52%	0,00%	-28,13%	-190,24%	+84,87%	-27,78%	-100,00%	+69,57%	-171,43%	0,00%	-55,26%	+32,20%	-22,50%	+38,78%	-260,00%	+72,22%	-56,67%	+100,00%
dynamika r/r					-82,35%	+46,39%	+53,85%	-1 217,65%	+31,90%	+15,38%	-62,96%	+37,95%	-37,37%	+51,70%	-45,45%	-24,46%	+78,16%	+9,41%	+79,69%	+41,62%	+59,65%	-263,64%	-194,23%	-20,79%	-626,09%	+36,79%	-401,96%	-16,39%	-266,47%	-811,86%	+165,89%	-637,32%	+83,33%	+82,03%	-148,02%	+72,11%	-144,12%	-15,86%	+13,99%	+10,62%	-20,08%	-0,89%	-66,51%	-38,31%	-45,48%	-37,17%	-77,01%	+179,50%	+45,29%	+36,77%	+64,12%	-231,71%	-2,94%	+12,93%	-21,27%	+18,52%	+96,64%	+114,61%			-255,56%	-191,11%	-340,74%	+43,75%	+28,13%	-12,20%	+88,24%	-111,11%	-65,22%	-28,26%	-185,71%	-28,95%	+21,05%	-83,05%	+25,00%	+4,08%	+100,00%
Zysk ze sprzedaży	-65	- 388	- 262	187	- 228	- 154	-57	- 173	- 156	- 108	- 105	-85	- 207	-20	- 262	- 184	-57	-77	-52	- 101	20	-68	-98	- 261	- 152	- 132	- 223	-1 002	87	-1 832	538	-52	781	1 138	980	2 019	13	762	509	482	634	-70	173	266	1 000	490	405	574	- 116	- 200	- 106	- 255	-39	84	89	- 156	-17	2 194	49	50	55	59	-5	148	217	297	489	544	523	486	319	252	264	434	273	159	201
dynamika kw/kw		-496,92%	+32,47%	+171,37%	-221,93%	+32,46%	+62,99%	-203,51%	+9,83%	+30,77%	+2,78%	+19,05%	-143,53%	+90,34%	-1 210,00%	+29,77%	+69,02%	-35,09%	+32,47%	-94,23%	+119,80%	-440,00%	-44,12%	-166,33%	+41,76%	+13,16%	-68,94%	-349,33%	+108,68%	-2 205,75%	+129,37%	-109,67%	+1 601,92%	+45,71%	-13,88%	+106,02%	-99,36%	+5 761,54%	-33,20%	-5,30%	+31,54%	-111,04%	+347,14%	+53,76%	+275,94%	-51,00%	-17,35%	+41,73%	-120,21%	-72,41%	+47,00%	-140,57%	+84,71%	+315,38%	+5,95%	-275,28%		+13 005,88%	-97,77%	+2,04%	+10,00%	+7,27%	-108,47%	+3 060,00%	+46,62%	+36,87%	+64,65%	+11,25%	-3,86%	-7,07%	-34,36%	-21,00%	+4,76%	+64,39%	-37,10%	-41,76%	+26,42%
dynamika r/r					-250,77%	+60,31%	+78,24%	-192,51%	+31,58%	+29,87%	-84,21%	+50,87%	-32,69%	+81,48%	-149,52%	-116,47%	+72,46%	-285,00%	+80,15%	+45,11%	+135,09%	+11,69%	-88,46%	-158,42%	-860,00%	-94,12%	-127,55%	-283,91%	+157,24%	-1 287,88%	+341,26%	+94,81%	+797,70%	+162,12%	+82,16%	+3 982,69%	-98,34%	-33,04%	-48,06%	-76,13%	+4 776,92%	-109,19%	-66,01%	-44,81%	+57,73%	+800,00%	+134,10%	+115,79%	-111,60%	-140,82%	-126,17%	-144,43%	+66,38%	+142,00%	+183,96%	+38,82%	-119,10%	+1 506,41%			+423,53%	-97,31%	-110,20%	+196,00%	+294,55%	+403,39%	+9 880,00%	+267,57%	+141,01%	+63,64%	-34,76%	-53,68%	-49,52%	-10,70%	-14,42%	-36,90%	-23,86%
Pozostałe przychody operacyjne	0	708	35	0	0	238	80	357	3 116	126	1	0	0	0	0	216	0	0	0	118	0	0	0	13	0	0	2 120	-1 936	10	20 868	-1 464	1 857	0	20	-3	0	19	2	19	-22	20	270	0	47	34	17	0	0	1	60	0	4 495	8	0	24	28	0	-59	0	0	0	0	0	0	125	0	0	0	0	0	0	0	0	0	0	142	0
dynamika kw/kw			-95,06%	-100,00%			-66,39%	+346,25%	+772,83%	-95,96%	-99,21%	-100,00%					-100,00%				-100,00%				-100,00%			-191,32%	+100,52%	+208 580,00%	-107,02%	+226,84%	-100,00%		-115,00%	+100,00%		-89,47%	+850,00%	-215,79%	+190,91%	+1 250,00%	-100,00%		-27,66%	-50,00%	-100,00%			+5 900,00%	-100,00%		-99,82%	-100,00%		+16,67%			+100,00%							-100,00%											-100,00%
dynamika r/r						-66,38%	+128,57%			-47,06%	-98,75%	-100,00%	-100,00%	-100,00%	-100,00%					-45,37%				-88,98%				-14 992,31%			-169,06%	+195,92%	-100,00%	-99,90%	+99,80%	-100,00%		-90,00%	+733,33%		+5,26%	+13 400,00%	-100,00%	+313,64%	+70,00%	-93,70%		-100,00%	-97,06%	+252,94%			+700,00%	-100,00%		-99,38%	-100,00%	-310,71%				+100,00%							-100,00%
Pozostałe koszty operacyjne	0	-67	-18	-1 972	- 232	-14	-62	-1	-1 755	- 268	-1	-10	0	- 486	-7	-17	0	-1	-1	-5	0	0	0	- 225	0	-3	-31	- 370	-16	-3 446	2 908	-1 202	-70	-3 055	0	-5	-3	-6	-28	- 115	-30	-20	-10	-57	-7	-2	-1	-2 065	-1	-83	-1	24	-2 054	-70	-7	-1 395	- 708	- 338	0	0	0	0	0	0	0	0	0	0	0	-32	0	0	0	0	0	0	0
dynamika kw/kw			+73,13%	-10 855,56%	+88,24%	+93,97%	-342,86%	+98,39%	-175 400,00%	+84,73%	+99,63%	-900,00%	+100,00%		+98,56%	-142,86%	+100,00%		0,00%	-400,00%	+100,00%				+100,00%		-933,33%	-1 093,55%	+95,68%	-21 437,50%	+184,39%	-141,33%	+94,18%	-4 264,29%	+100,00%	-0,08%	+40,00%	-100,00%	-366,67%	-310,71%	+73,91%	+33,33%	+50,00%	-470,00%	+87,72%	+71,43%	+50,00%	-206 400,00%	+99,95%	-8 200,00%	+98,80%	+2 500,00%	-8 658,33%	+96,59%	+90,00%	-19 828,57%		+52,26%	+100,00%												+100,00%
dynamika r/r						+79,10%	-244,44%	+99,95%	-656,47%	-1 814,29%	+98,39%	-900,00%	+100,00%	-81,34%	-600,00%	-70,00%		+99,79%	+85,71%	+70,59%		+100,00%	+100,00%	-4 400,00%				-64,44%		-114 766,67%	+9 480,65%	-224,86%	-337,50%	+11,35%	-100,00%	+99,58%	+95,71%	+99,80%	+99,26%	-2 200,00%	-900,00%	-233,33%	+64,29%	+50,43%	+76,67%	+90,00%	+90,00%	-3 522,81%	+85,71%	-4 050,00%	0,00%	+101,16%	-205 300,00%	+15,66%	-600,00%	-5 912,50%	-10 014,29%	+75,77%			+100,00%	+100,00%												+100,00%
Zysk operacyjny	-65	253	- 245	-1 785	- 460	70	-39	183	1 205	- 250	- 105	-95	- 207	- 506	- 269	15	-57	-78	-53	12	20	-68	-98	- 473	- 152	- 135	1 866	-3 308	81	15 590	1 982	603	711	-1 897	977	2 014	29	758	500	345	624	180	163	256	1 027	505	404	-1 491	- 116	- 223	- 107	4 264	-2 085	14	106	-1 523	- 725	1 797	49	50	55	59	-5	148	342	297	489	544	523	454	319	252	264	434	273	301	201
dynamika kw/kw		+489,23%	-196,84%	-628,57%	+74,23%	+115,22%	-155,71%	+569,23%	+558,47%	-120,75%	+58,00%	+9,52%	-117,89%	-144,44%	+46,84%	+105,58%	-480,00%	-36,84%	+32,05%	+122,64%	+66,67%	-440,00%	-44,12%	-382,65%	+67,86%	+11,18%	+1 482,22%	-277,28%	+102,45%	+19 146,91%	-87,29%	-69,58%	+17,91%	-366,81%	+151,50%	+106,14%	-98,56%	+2 513,79%	-34,04%	-31,00%	+80,87%	-71,15%	-9,44%	+57,06%	+301,17%	-50,83%	-20,00%	-469,06%	+92,22%	-92,24%	+52,02%	+4 085,05%	-148,90%	+100,67%	+657,14%	-1 536,79%		+347,86%	-97,27%	+2,04%	+10,00%	+7,27%	-108,47%	+3 060,00%	+131,08%	-13,16%	+64,65%	+11,25%	-3,86%	-13,19%	-29,74%	-21,00%	+4,76%	+64,39%	-37,10%	+10,26%	-33,22%
dynamika r/r					-607,69%	-72,33%	+84,08%	+110,25%	+361,96%	-457,14%	-169,23%	-151,91%	-117,18%	-102,40%	-156,19%	+115,79%	+72,46%	+84,58%	+80,30%	-20,00%	+135,09%	+12,82%	-84,91%	-4 041,67%	-860,00%	-98,53%	+2 004,08%	-599,37%	+153,29%	+11 648,15%	+6,22%	+118,23%	+777,78%	-112,17%	-50,71%	+234,00%	-95,92%	+139,96%	-48,82%	-82,87%	+2 051,72%	-76,25%	-67,40%	-25,80%	+64,58%	+180,56%	+147,85%	-682,42%	-111,30%	-144,16%	-126,49%	+385,98%	-1 697,41%	+106,28%	+199,07%	-135,72%	-783,96%	+217,99%			+107,59%	-96,72%	-110,20%	+196,00%	+521,82%	+403,39%	+9 880,00%	+267,57%	+52,92%	+52,86%	-34,76%	-53,68%	-49,52%	-4,41%	-14,42%	+19,44%	-23,86%
Przychody Finansowe	26	-10	-16	28	0	9	0	0	0	1	0	0	0	0	0	15	0	0	0	860	16 577	-14 833	9 097	8 850	0	2 124	16 818	-11 539	720	663	31 355	-17 785	13 752	-13 669	14 026	678	3 124	-28 786	29 493	1 940	153	- 103	139	14	5	2 569	1 810	-2 275	0	1	1	-1	658	19	1	1 193	423	-1 356	0	0	18	0	0	0	199	- 200	0	0	0	0	0	0	0	0	0	0	253
dynamika kw/kw		-138,46%	-60,00%	+275,00%	-100,00%		-100,00%				-100,00%						-100,00%				+1 827,56%	-189,48%	+161,33%	-2,72%	-100,00%		+691,81%	-168,61%	+106,24%	-7,92%	+4 629,26%	-156,72%	+177,32%	-199,40%	+202,61%	-95,17%	+360,77%	-1 021,45%	+202,46%	-93,42%	-92,11%	-167,32%	+234,95%	-89,93%	-64,29%	+51 280,00%	-29,54%	-225,69%	+100,00%		0,00%	-200,00%	+65 900,00%	-97,11%	-94,74%	+119 200,00%		-420,57%	+100,00%			-100,00%				-200,50%	+100,00%
dynamika r/r					-100,00%	+190,00%	+100,00%	-100,00%		-88,89%				-100,00%						+5 633,33%				+929,07%	-100,00%	+114,32%	+84,87%	-230,38%		-68,79%	+86,44%	-54,13%	+1 810,00%	-2 161,69%	-55,27%	+103,81%	-77,28%	-110,59%	+110,27%	+186,14%	-95,10%	+99,64%	-99,53%	-99,28%	-96,73%	+2 594,17%	+1 202,16%	-16 350,00%	-100,00%	-99,96%	-99,94%	+99,96%		+1 800,00%	0,00%	+119 400,00%	+42 200,00%	-213,66%			-95,74%	+100,00%			+1 005,56%				-100,00%	+100,00%
Koszty finansowe	-39	-87	-1	22	0	-1	- 910	-1	0	0	-1 555	0	0	0	0	-1 516	0	0	0	-93	- 473	-1	-63	-9 862	-3 212	-4 099	-6 291	7 609	-4 474	-1 015	-3 789	-9 495	-10 113	8 650	-14 548	456	-18	- 525	-28 284	-3 850	-2	0	-5 983	- 868	- 951	347	-6 202	1 826	-43	- 368	- 735	86	-71	- 120	-94	- 102	946	-14 004	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 998	- 455	0	0
dynamika kw/kw		-123,08%	+98,85%	+2 300,00%	-100,00%		-90 900,00%	+99,89%	+100,00%			+100,00%	+100,00%				+100,00%				-408,60%	+99,79%	-6 200,00%	-15 553,97%	+67,43%	-27,62%	-53,48%	+220,95%	-158,80%	+77,31%	-273,30%	-150,59%	-6,51%	+185,53%	-268,18%	+103,13%	-103,95%	-2 816,67%	-5 287,43%	+86,39%	+99,95%	+100,00%	-149 575,00%	+85,49%	-9,56%	+136,49%	-1 887,32%	+129,44%	-102,35%	-755,81%	-99,73%	+111,70%	-182,56%	-69,01%	+21,67%	-8,51%		-1 580,34%	+100,00%																+54,41%	+100,00%
dynamika r/r					+100,00%	+98,85%	-90 900,00%	-104,55%		+100,00%	-70,88%	+100,00%			+100,00%	+51,25%				+93,87%				-10 504,30%	-579,07%	-409 800,00%	-9 885,71%	+177,15%	-39,29%	+75,24%	+39,77%	-224,79%	-126,04%	+952,22%	-283,95%	+104,80%	+99,82%	-106,07%	-94,42%	-944,30%	+88,89%	+100,00%	+78,85%	+77,45%	-47 450,00%	-38 775,00%	-3,66%	+310,37%	+95,48%	-206,05%	+88,15%	-95,29%	-65,12%	+67,39%	+87,21%	-218,60%	+1 106,38%	-13 629,41%			-100,00%	+100,00%
Zysk brutto	-78	156	- 262	-1 735	- 460	78	- 949	182	1 205	- 249	-1 660	-95	- 207	- 506	- 269	-1 486	-57	-78	-53	779	16 124	-14 902	8 936	2 550	-3 421	-18	12 012	-8 353	462	12 389	28 793	-24 308	2 514	-5 080	455	3 148	3 135	-28 553	1 709	-1 565	775	77	-5 681	- 598	81	3 421	-3 988	-1 940	- 159	- 590	- 841	4 349	-1 498	-87	13	-8 696	643	-13 562	49	50	73	59	-5	148	541	98	489	544	523	454	319	252	264	- 563	- 182	301	454
dynamika kw/kw		+300,00%	-267,95%	-562,21%	+73,49%	+116,96%	-1 316,67%	+119,18%	+562,09%	-120,66%	-566,67%	+94,28%	-117,89%	-144,44%	+46,84%	-452,42%	+96,16%	-36,84%	+32,05%	+1 569,81%	+1 969,83%	-192,42%	+159,97%	-71,46%	-234,16%	+99,47%	+66 833,33%	-169,54%	+105,53%	+2 581,60%	+132,41%	-184,42%	+110,34%	-302,07%	+108,96%	+591,87%	-0,41%	-1 010,78%	+105,99%	-191,57%	+149,52%	-90,06%	-7 477,92%	+89,47%	+113,55%	+4 123,46%	-216,57%	+51,35%	+91,80%	-271,07%	-42,54%	+617,12%	-134,44%	+94,19%	+114,94%	-66 992,31%		-2 209,18%	+100,36%	+2,04%	+46,00%	-19,18%	-108,47%	+3 060,00%	+265,54%	-81,89%	+398,98%	+11,25%	-3,86%	-13,19%	-29,74%	-21,00%	+4,76%	-313,26%	+67,67%	+265,38%	+50,83%
dynamika r/r					-489,74%	-50,00%	-262,21%	+110,49%	+361,96%	-419,23%	-74,92%	-152,20%	-117,18%	-103,21%	+83,80%	-1 464,21%	+72,46%	+84,58%	+80,30%	+152,42%	+28 387,72%	-19 005,13%	+16 960,38%	+227,34%	-121,22%	+99,88%	+34,42%	-427,57%	+113,50%	+68 927,78%	+139,70%	-191,01%	+444,16%	-141,00%	-98,42%	+112,95%	+24,70%	-462,07%	+275,60%	-149,71%	-75,28%	+100,27%	-432,42%	+61,79%	-89,55%	+4 342,86%	+29,80%	-224,41%	-296,30%	-117,25%	+78,91%	+324,18%	-842,14%	+85,25%	+101,55%	-299,95%	+4 846,15%	-55,96%			-88,65%	+100,44%	-110,20%	+196,00%	+641,10%	+66,10%	+9 880,00%	+267,57%	-3,33%	+363,27%	-34,76%	-53,68%	-49,52%	-224,01%	-157,05%	+19,44%	+71,97%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-11 124	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika r/r																																																										+100,00%
Zysk netto	- 115	97	- 306	-1 626	- 509	8	-1 007	126	1 161	- 312	-2 096	- 105	- 217	- 574	- 269	-1 383	-57	-53	-48	797	13 301	-12 085	7 210	460	-1 450	2 224	11 897	-9 171	1 745	- 359	33 949	-24 241	2 954	-5 520	455	3 148	3 125	-28 543	1 709	-1 565	775	77	-5 681	- 598	81	3 421	-3 988	-1 940	- 154	- 595	- 844	4 352	-1 498	-87	13	-8 696	816	-13 562	49	50	73	59	-5	148	541	98	489	544	523	454	319	252	264	- 563	- 182	301	454
dynamika kw/kw		+184,35%	-415,46%	-431,37%	+68,70%	+101,57%	-12 687,50%	+112,51%	+821,43%	-126,87%	-571,79%	+94,99%	-106,67%	-164,52%	+53,14%	-414,13%	+95,88%	+7,02%	+9,43%	+1 760,42%	+1 568,88%	-190,86%	+159,66%	-93,62%	-415,22%	+253,38%	+434,94%	-177,09%	+119,03%	-120,57%	+9 556,55%	-171,40%	+112,19%	-286,87%	+108,24%	+591,87%	-0,73%	-1 013,38%	+105,99%	-191,57%	+149,52%	-90,06%	-7 477,92%	+89,47%	+113,55%	+4 123,46%	-216,57%	+51,35%	+92,06%	-286,36%	-41,85%	+615,64%	-134,42%	+94,19%	+114,94%	-66 992,31%		-1 762,01%	+100,36%	+2,04%	+46,00%	-19,18%	-108,47%	+3 060,00%	+265,54%	-81,89%	+398,98%	+11,25%	-3,86%	-13,19%	-29,74%	-21,00%	+4,76%	-313,26%	+67,67%	+265,38%	+50,83%
dynamika r/r					-342,61%	-91,75%	-229,08%	+107,75%	+328,09%	-4 000,00%	-108,14%	-183,33%	-118,69%	-83,97%	+87,17%	-1 217,14%	+73,73%	+90,77%	+82,16%	+157,63%	+23 435,09%	-22 701,89%	+15 120,83%	-42,28%	-110,90%	+118,40%	+65,01%	-2 093,70%	+220,34%	-116,14%	+185,36%	-164,32%	+69,28%	-1 437,60%	-98,66%	+112,99%	+5,79%	-417,08%	+275,60%	-149,71%	-75,20%	+100,27%	-432,42%	+61,79%	-89,55%	+4 342,86%	+29,80%	-224,41%	-290,12%	-117,39%	+78,84%	+324,33%	-872,73%	+85,38%	+101,54%	-299,82%	+6 176,92%	-55,96%			-91,05%	+100,44%	-110,20%	+196,00%	+641,10%	+66,10%	+9 880,00%	+267,57%	-3,33%	+363,27%	-34,76%	-53,68%	-49,52%	-224,01%	-157,05%	+19,44%	+71,97%
Zysk netto akcjonariuszy większościowych	- 115	97	- 306	-1 626	- 509	8	-1 007	126	1 161	- 312	-2 096	- 105	- 217	- 574	- 269	-1 383	-57	-53	-48	797	13 301	-12 085	7 210	460	-1 450	2 224	11 897	-9 250	1 084	-10 323	32 810	-22 277	2 954	-5 520	455	3 148	3 125	-28 543	1 709	-1 565	775	77	-5 681	- 598	81	3 421	-3 988	-1 940	- 154	- 595	- 844	4 352	-1 498	-87	13	-8 696	816	-13 562	49	50	73	59	-5	148	541	98	489	544	523	454	319	252	264	- 563	- 182	301	454
dynamika kw/kw		+184,35%	-415,46%	-431,37%	+68,70%	+101,57%	-12 687,50%	+112,51%	+821,43%	-126,87%	-571,79%	+94,99%	-106,67%	-164,52%	+53,14%	-414,13%	+95,88%	+7,02%	+9,43%	+1 760,42%	+1 568,88%	-190,86%	+159,66%	-93,62%	-415,22%	+253,38%	+434,94%	-177,75%	+111,72%	-1 052,31%	+417,83%	-167,90%	+113,26%	-286,87%	+108,24%	+591,87%	-0,73%	-1 013,38%	+105,99%	-191,57%	+149,52%	-90,06%	-7 477,92%	+89,47%	+113,55%	+4 123,46%	-216,57%	+51,35%	+92,06%	-286,36%	-41,85%	+615,64%	-134,42%	+94,19%	+114,94%	-66 992,31%		-1 762,01%	+100,36%	+2,04%	+46,00%	-19,18%	-108,47%	+3 060,00%	+265,54%	-81,89%	+398,98%	+11,25%	-3,86%	-13,19%	-29,74%	-21,00%	+4,76%	-313,26%	+67,67%	+265,38%	+50,83%
dynamika r/r					-342,61%	-91,75%	-229,08%	+107,75%	+328,09%	-4 000,00%	-108,14%	-183,33%	-118,69%	-83,97%	+87,17%	-1 217,14%	+73,73%	+90,77%	+82,16%	+157,63%	+23 435,09%	-22 701,89%	+15 120,83%	-42,28%	-110,90%	+118,40%	+65,01%	-2 110,87%	+174,76%	-564,16%	+175,78%	-140,83%	+172,51%	+46,53%	-98,61%	+114,13%	+5,79%	-417,08%	+275,60%	-149,71%	-75,20%	+100,27%	-432,42%	+61,79%	-89,55%	+4 342,86%	+29,80%	-224,41%	-290,12%	-117,39%	+78,84%	+324,33%	-872,73%	+85,38%	+101,54%	-299,82%	+6 176,92%	-55,96%			-91,05%	+100,44%	-110,20%	+196,00%	+641,10%	+66,10%	+9 880,00%	+267,57%	-3,33%	+363,27%	-34,76%	-53,68%	-49,52%	-224,01%	-157,05%	+19,44%	+71,97%
EBITDA	-14	471	- 120	-1 886	- 346	119	-40	236	1 257	- 199	-70	- 233	- 207	75	- 269	15	-57	-78	-53	12	195	- 199	-14	- 426	- 109	-92	1 909	-2 726	260	15 820	1 923	707	719	-1 888	986	2 024	39	763	509	354	640	195	179	272	1 043	521	420	-1 407	- 100	- 207	-96	4 271	-2 078	22	114	-1 516	- 725	1 797	49	50	55	59	-5	148	342	297	489	544	523	454	319	252	264	434	273	301	201
dynamika kw/kw		+3 464,29%	-125,48%	-1 471,67%	+81,65%	+134,39%	-133,61%	+690,00%	+432,63%	-115,83%	+64,82%	-232,86%	+11,16%	+136,23%	-458,67%	+105,58%	-480,00%	-36,84%	+32,05%	+122,64%	+1 525,00%	-202,05%	+92,96%	-2 942,86%	+74,41%	+15,60%	+2 175,00%	-242,80%	+109,54%	+5 984,62%	-87,84%	-63,23%	+1,70%	-362,59%	+152,22%	+105,27%	-98,07%	+1 856,41%	-33,29%	-30,45%	+80,79%	-69,53%	-8,21%	+51,96%	+283,46%	-50,05%	-19,39%	-435,00%	+92,89%	-107,00%	+53,62%	+4 548,96%	-148,65%	+101,06%	+418,18%	-1 429,82%		+347,86%	-97,27%	+2,04%	+10,00%	+7,27%	-108,47%	+3 060,00%	+131,08%	-13,16%	+64,65%	+11,25%	-3,86%	-13,19%	-29,74%	-21,00%	+4,76%	+64,39%	-37,10%	+10,26%	-33,22%
dynamika r/r					-2 371,43%	-74,73%	+66,67%	+112,51%	+463,29%	-267,23%	-75,00%	-198,73%	-116,47%	+137,69%	-284,29%	+106,44%	+72,46%	-204,00%	+80,30%	-20,00%	+442,11%	-155,13%	+73,58%	-3 650,00%	-155,90%	+53,77%	+13 735,71%	-539,91%	+338,53%	+17 295,65%	+0,73%	+125,94%	+176,54%	-111,93%	-48,73%	+186,28%	-94,58%	+140,41%	-48,38%	-82,51%	+1 541,03%	-74,44%	-64,83%	-23,16%	+62,97%	+167,18%	+134,64%	-617,28%	-109,59%	-139,73%	-122,86%	+403,55%	-1 978,00%	+110,63%	+218,75%	-135,50%	-735,96%	+218,54%			+107,59%	-96,72%	-110,20%	+196,00%	+521,82%	+403,39%	+9 880,00%	+267,57%	+52,92%	+52,86%	-34,76%	-53,68%	-49,52%	-4,41%	-14,42%	+19,44%	-23,86%
Przepływy operacyjne	-22	2 767	-4 158	156	- 109	- 105	130	- 671	-1 060	2 181	-8 595	-73	- 334	-70	0	- 265	308	- 377	-1	- 188	- 739	12 967	-11 609	1 591	- 665	-83 091	64 261	19 356	-2 105	-21 108	14 396	-59 663	90	-1 020	6 226	-24 072	-11 882	- 103	-41 074	54 836	- 213	-71	- 786	246	518	207	- 329	-6 249	113	- 547	-19	147	- 603	-41	679	- 316	2 500	-1 536	-4	- 478	0	-32	0	0	5	242	19	61	-80	686	- 684	-40	-13	- 912	4	13	4
dynamika kw/kw		+12 677,27%	-250,27%	+103,75%	-169,87%	+3,67%	+223,81%	-616,15%	-57,97%	+305,75%	-494,09%	+99,15%	-357,53%	+79,04%	+100,00%		+216,23%	-222,40%	+99,73%	-18 700,00%	-293,09%	+1 854,67%	-189,53%	+113,70%	-141,80%	-12 394,89%	+177,34%	-69,88%	-110,88%	-902,76%	+168,20%	-514,44%	+100,15%	-1 233,33%	+710,39%	-486,64%	+50,64%	+99,13%	-39 777,67%	+233,51%	-100,39%	+66,67%	-1 007,04%	+131,30%	+110,57%	-60,04%	-258,94%	-1 799,39%	+101,81%	-584,07%	+96,53%	+873,68%	-510,20%	+93,20%	+1 756,10%	-146,54%		-161,44%	+99,74%	-11 850,00%	+100,00%		+100,00%			+4 740,00%	-92,15%	+221,05%	-231,15%	+957,50%	-199,71%	+94,15%	+67,50%	-6 915,38%	+100,44%	+225,00%	-69,23%
dynamika r/r					-395,45%	-103,79%	+103,13%	-530,13%	-872,48%	+2 177,14%	-6 711,54%	+89,12%	+68,49%	-103,21%	+100,00%	-263,01%	+192,22%	-438,57%		+29,06%	-339,94%	+3 539,52%	-1 160 800,00%	+946,28%	+10,01%	-740,79%	+653,54%	+1 116,59%	-216,54%	+74,60%	-77,60%	-408,24%	+104,28%	+95,17%	-56,75%	+59,65%	-13 302,22%	+89,90%	-759,72%	+327,80%	+98,21%	+31,07%	+98,09%	-99,55%	+343,19%	+391,55%	+58,14%	-2 640,24%	-78,19%	-364,25%	+94,22%	+102,35%	-633,63%	+92,50%	+3 673,68%	-314,97%	+268,19%	-386,08%			-100,00%	+97,92%	+100,00%	+100,00%		+856,25%			-1 700,00%	+183,47%	-3 700,00%	-165,57%	+83,75%	-232,94%	+100,58%	+132,50%	+130,77%
Amortyzacja	51	218	125	- 101	114	49	-1	53	52	51	35	- 138	0	581	0	0	0	0	0	0	175	- 131	84	47	43	43	43	582	179	230	-59	104	8	9	9	10	10	5	9	9	16	15	16	16	16	16	16	84	16	16	11	7	7	8	8	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+327,45%	-42,66%	-180,80%	+212,87%	-57,02%	-102,04%	+5 400,00%	-1,89%	-1,92%	-31,37%	-494,29%	+100,00%		-100,00%							-174,86%	+164,12%	-44,05%	-8,51%	0,00%	0,00%	+1 253,49%	-69,24%	+28,49%	-125,65%	+276,27%	-92,31%	+12,50%	0,00%	+11,11%	0,00%	-50,00%	+80,00%	0,00%	+77,78%	-6,25%	+6,67%	0,00%	0,00%	0,00%	0,00%	+425,00%	-80,95%	0,00%	-31,25%	-36,36%	0,00%	+14,29%	0,00%	-12,50%
dynamika r/r					+123,53%	-77,52%	-100,80%	+152,48%	-54,39%	+4,08%	+3 600,00%	-360,38%	-100,00%	+1 039,22%	-100,00%	+100,00%		-100,00%							-75,43%	+132,82%	-48,81%	+1 138,30%	+316,28%	+434,88%	-237,21%	-82,13%	-95,53%	-96,09%	+115,25%	-90,38%	+25,00%	-44,44%	0,00%	-10,00%	+60,00%	+200,00%	+77,78%	+77,78%	0,00%	+6,67%	0,00%	+425,00%	0,00%	0,00%	-31,25%	-91,67%	-56,25%	-50,00%	-27,27%	0,00%	-100,00%	-100,00%
Przepływy inwestycyjne	0	429	-3 628	7 784	55	100	-55	615	1 100	0	6 431	-1	0	0	0	353	0	0	0	0	-8 694	-2 873	1 470	- 746	-1 191	-82 565	5 261	-26 848	-27 946	-15 441	-9 275	15 070	-7 705	8 981	-3 625	45 804	-8 471	-11 521	57 952	-8 706	1 692	-1 434	843	- 827	-1 423	- 488	1 140	5 663	551	208	- 265	- 662	-18 353	16 376	1 794	-36 841	-7 694	7 698	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw			-945,69%	+314,55%	-99,29%	+81,82%	-155,00%	+1 218,18%	+78,86%	-100,00%		-100,02%	+100,00%				-100,00%					+66,95%	+151,17%	-150,75%	-59,65%	-6 832,41%	+106,37%	-610,32%	-4,09%	+44,75%	+39,93%	+262,48%	-151,13%	+216,56%	-140,36%	+1 363,56%	-118,49%	-36,01%	+603,01%	-115,02%	+119,43%	-184,75%	+158,79%	-198,10%	-72,07%	+65,71%	+333,61%	+396,75%	-90,27%	-62,25%	-227,40%	-149,81%	-2 672,36%	+189,23%	-89,04%	-2 153,57%		+200,05%	-100,00%
dynamika r/r						-76,69%	+98,48%	-92,10%	+1 900,00%	-100,00%	+11 792,73%	-100,16%	-100,00%		-100,00%	+35 400,00%				-100,00%					+86,30%	-2 773,83%	+257,89%	-3 498,93%	-2 246,43%	+81,30%	-276,30%	+156,13%	+72,43%	+158,16%	+60,92%	+203,94%	-9,94%	-228,28%	+1 698,68%	-119,01%	+119,97%	+87,55%	-98,55%	+90,50%	-184,10%	+65,97%	+35,23%	+784,76%	+138,72%	+142,62%	-123,25%	-111,69%	-3 430,85%	+7 773,08%	+776,98%	-5 465,11%	-528,87%	+120,90%			+100,00%	-100,00%
Capex	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4	- 475	- 500	- 488	- 487	0	0	0	- 960	0	0	-7	- 837	- 204	- 344	-19	- 922	0	0	- 143	-1 072	- 743	- 559	- 577	- 389	0	0	-40	- 306	0	-1 172	- 912	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																									-11 775,00%	-5,26%	+2,40%	+0,20%	+100,00%				+100,00%			-11 857,14%	+75,63%	-68,63%	+94,48%	-4 752,63%	+100,00%			-649,65%	+30,69%	+24,76%	-3,22%	+32,58%	+100,00%			-665,00%	+100,00%		+22,18%	+100,00%
dynamika r/r																												-12 075,00%	+100,00%	+100,00%	+100,00%	-97,13%				+12,81%			-171,43%	-10,16%	+100,00%	+100,00%	-652,63%	-16,27%			-303,50%	+63,71%	+100,00%	+100,00%	+93,07%	+21,34%			-2 180,00%	+100,00%	+100,00%
Przepływy finansowe	23	-49	26	-3 303	0	-59	67	-8	0	0	0	0	347	49	0	-88	0	70	0	192	9 486	-9 993	10 011	- 833	1 819	100 229	6	11 680	52 631	7 130	-2 982	48 914	-75	75	-8	5 090	0	2 100	-7 685	-54 127	0	0	0	-2	0	550	- 561	0	0	140	-8	752	20 000	0	-20 000	36 900	5 181	-5 639	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-313,04%	+153,06%	-12 803,85%	+100,00%		+213,56%	-111,94%	+100,00%					-85,88%	-100,00%		+100,00%		-100,00%		+4 840,63%	-205,34%	+200,18%	-108,32%	+318,37%	+5 410,12%	-99,99%	+194 566,67%	+350,61%	-86,45%	-141,82%	+1 740,31%	-100,15%	+200,00%	-110,67%	+63 725,00%	-100,00%		-465,95%	-604,32%	+100,00%				+100,00%		-202,00%	+100,00%			-105,71%	+9 500,00%	+2 559,57%	-100,00%		+284,50%		-208,84%	+100,00%
dynamika r/r					-100,00%	-20,41%	+157,69%	+99,76%		+100,00%	-100,00%	+100,00%					-100,00%	+42,86%		+318,18%		-14 375,71%		-533,85%	-80,82%	+1 102,99%	-99,94%	+1 502,16%	+2 793,40%	-92,89%	-49 800,00%	+318,78%	-100,14%	-98,95%	+99,73%	-89,59%	+100,00%	+2 700,00%	-95 962,50%	-1 163,40%		-100,00%	+100,00%	+100,00%				+100,00%		-74,55%	+98,57%			-100,00%	-249 900,00%	+4 806,91%	+125,91%	-115,28%			-100,00%	+100,00%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	413	0	0	11 093	0	0	112 142	0	0	0	105 527	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																					-100,00%			-100,00%			-100,00%				-100,00%
dynamika r/r																								-100,00%			-100,00%			-5,90%				-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe, w tym pożyczki i kredyty	23	-49	26	-3 303	0	-59	67	-8	0	0	0	0	347	49	0	-88	0	70	0	- 221	9 486	-9 521	- 653	- 812	1 819	-11 907	6	11 840	52 662	-98 300	-2 594	48 725	-75	75	0	5 090	0	2 100	-7 515	-54 127	0	0	0	-2	0	550	- 550	0	0	140	0	753	20 000	0	-20 000	36 900	5 181	-5 639	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-313,04%	+153,06%	-12 803,85%	+100,00%		+213,56%	-111,94%	+100,00%					-85,88%	-100,00%		+100,00%		-100,00%		+4 392,31%	-200,37%	+93,14%	-24,35%	+324,01%	-754,59%	+100,05%	+197 233,33%	+344,78%	-286,66%	+97,36%	+1 978,37%	-100,15%	+200,00%	-100,00%		-100,00%		-457,86%	-620,25%	+100,00%				+100,00%		-200,00%	+100,00%			-100,00%		+2 556,04%	-100,00%		+284,50%		-208,84%	+100,00%
dynamika r/r					-100,00%	-20,41%	+157,69%	+99,76%		+100,00%	-100,00%	+100,00%					-100,00%	+42,86%		-151,14%		-13 701,43%		-267,42%	-80,82%	-25,06%	+100,92%	+1 558,13%	+2 795,11%	-725,56%	-43 333,33%	+311,53%	-100,14%	+100,08%	+100,00%	-89,55%	+100,00%	+2 700,00%		-1 163,40%		-100,00%	+100,00%	+100,00%				+100,00%		-74,55%	+100,00%			-100,00%		+4 800,40%	+125,91%	-115,28%			-100,00%	+100,00%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																							W abonamencie	W abonamencie	W abonamencie		W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie				W abonamencie								W abonamencie				W abonamencie	W abonamencie
dynamika r/r																										W abonamencie	W abonamencie	W abonamencie		W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie				W abonamencie								W abonamencie				W abonamencie	W abonamencie
Przepływy razem	1	3 147	-7 760	4 637	-54	-64	142	-64	40	2 181	-2 164	-74	13	-21	0	0	308	- 307	-1	4	53	101	- 128	12	-37	-65 427	69 528	4 188	22 580	-29 419	2 139	4 321	-7 690	8 036	2 593	26 822	-20 353	-9 524	9 193	-7 997	1 479	-1 505	57	- 583	- 905	269	250	- 586	664	- 199	- 292	237	1 044	16 335	-17 527	- 257	-13	523	-4	- 478	0	-32	0	0	5	242	19	61	-80	686	- 684	-40	-13	- 912	4	13	4
dynamika kw/kw		+314 600,00%	-346,58%	+159,76%	-101,16%	-18,52%	+321,88%	-145,07%	+162,50%	+5 352,50%	-199,22%	+96,58%	+117,57%	-261,54%	+100,00%			-199,68%	+99,67%	+500,00%	+1 225,00%	+90,57%	-226,73%	+109,38%	-408,33%	-176 729,73%	+206,27%	-93,98%	+439,16%	-230,29%	+107,27%	+102,01%	-277,97%	+204,50%	-67,73%	+934,40%	-175,88%	+53,21%	+196,52%	-186,99%	+118,49%	-201,76%	+103,79%	-1 122,81%	-55,23%	+129,72%	-7,06%	-334,40%	+213,31%	-129,97%	-46,73%	+181,16%	+340,51%	+1 464,66%	-207,30%	+98,53%		+4 123,08%	-100,76%	-11 850,00%	+100,00%		+100,00%			+4 740,00%	-92,15%	+221,05%	-231,15%	+957,50%	-199,71%	+94,15%	+67,50%	-6 915,38%	+100,44%	+225,00%	-69,23%
dynamika r/r					-5 500,00%	-102,03%	+101,83%	-101,38%	+174,07%	+3 507,81%	-1 623,94%	-15,63%	-67,50%	-100,96%	+100,00%	+100,00%	+2 269,23%	-1 361,90%			-82,79%	+132,90%	-12 700,00%	+200,00%	-169,81%	-64 879,21%	+54 418,75%	+34 800,00%	+61 127,03%	+55,04%	-96,92%	+3,18%	-134,06%	+127,32%	+21,22%	+520,74%	-164,67%	-218,52%	+254,53%	-129,82%	+107,27%	+84,20%	-99,38%	+92,71%	-161,19%	+117,87%	+338,60%	-0,51%	+173,37%	-173,98%	-216,80%	+140,44%	+57,23%	+8 308,54%	-5 902,40%	-208,44%	+99,93%	+303,50%			+100,00%	-106,12%	+100,00%	+100,00%		+856,25%			-1 700,00%	+183,47%	-3 700,00%	-165,57%	+83,75%	-232,94%	+100,58%	+132,50%	+130,77%
Data bilansowa	31.03.2005	30.06.2005	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	30.09.2019	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	31.03.2024	30.06.2024	30.09.2024
Aktywa trwałe	17 154	22 009	21 145	21 128	20 675	12 134	12 077	11 352	10 156	10 378	1 451	1 368	1 359	710	710	105	105	166	170	189	19 213	5 109	17 035	7 783	7 594	26 373	46 532	62 626	94 423	109 720	73 717	62 076	86 214	4 580	4 498	10 533	23 364	135 919	88 719	79 829	84 790	83 401	81 599	77 921	48 774	78 338	77 151	69 576	67 264	66 163	64 450	69 916	83 389	83 163	61 679	15 154	14 198	35 925	36 534	37 991	33 305	22 202	22 080	18 382	18 316	15 584	4 135	3 818	3 112	17 942	469	914	443	12 921	0	0	0
dynamika kw/kw	-33,89%	+28,30%	-3,93%	-0,08%	-2,14%	-41,31%	-0,47%	-6,00%	-10,54%	+2,19%	-86,02%	-5,72%	-0,66%	-47,76%	0,00%	-85,21%	0,00%	+58,10%	+2,41%	+11,18%	+10 065,61%	-73,41%	+233,43%	-54,31%	-2,43%	+247,29%	+76,44%	+34,59%	+50,77%	+16,20%	-32,81%	-15,79%	+38,88%	-94,69%	-1,79%	+134,17%	+121,82%	+481,75%	-34,73%	-10,02%	+6,21%	-1,64%	-2,16%	-4,51%	-37,41%	+60,61%	-1,52%	-9,82%	-3,32%	-1,64%	-2,59%	+8,48%	+19,27%	-0,27%	-25,83%	-75,43%	+0,08%	+153,03%	+1,70%	+3,99%	-12,33%	-33,34%	-0,55%	-16,75%	-0,36%	-14,92%	-73,47%	-7,67%	-18,49%	+476,54%	-97,39%	+94,88%	-51,53%	+2 816,70%	-100,00%
dynamika r/r				-18,57%	+20,53%	-44,87%	-42,88%	-46,27%	-50,88%	-14,47%	-87,99%	-87,95%	-86,62%	-93,16%	-51,07%	-92,32%	-92,27%	-76,62%	-76,06%	+80,00%	+18 198,10%	+2 977,71%	+9 920,59%	+4 017,99%	-60,47%	+416,21%	+173,16%	+704,65%	+1 143,39%	+316,03%	+58,42%	-0,88%	-8,69%	-95,83%	-93,90%	-83,03%	-72,90%	+2 867,66%	+1 872,41%	+657,89%	+262,91%	-38,64%	-8,03%	-2,39%	-42,48%	-6,07%	-5,45%	-10,71%	+37,91%	-15,54%	-16,46%	+0,49%	+23,97%	+25,69%	-4,30%	-78,33%	-76,98%	+137,07%		+167,81%	+134,58%	-38,20%	-39,56%	-51,61%	-45,01%	-29,81%	-81,27%	-79,23%	-83,01%	+15,13%	-88,66%	-76,06%	-85,76%	-27,98%	-100,00%	-100,00%	-100,00%
WNIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 392	1 392	1 825	1 825	5 317	5 317	5 317	5 643	5 441	1 929	3 773	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%																						0,00%	+31,11%	0,00%	+191,34%	0,00%	0,00%	+6,13%	-3,58%	-64,55%	+95,59%	-100,00%
dynamika r/r				-100,00%																						+281,97%	+281,97%	+191,34%	+209,21%	+2,33%	-63,72%	-29,04%	-100,00%	-100,00%	-100,00%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	3 833	10 127	10 007	9 882	9 378	979	1 032	927	875	689	654	581	581	0	0	0	0	0	0	0	1 246	2 381	2 338	2 295	2 253	13 600	13 443	8 483	26 312	6 024	4 092	4 302	221	212	211	1 002	1 196	1 534	1 544	2 271	2 255	2 247	2 367	3 422	4 148	4 692	5 253	144	128	112	142	94	86	79	71	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-69,37%	+164,21%	-1,18%	-1,25%	-5,10%	-89,56%	+5,41%	-10,17%	-5,61%	-21,26%	-5,08%	-11,16%	0,00%	-100,00%								+91,09%	-1,81%	-1,84%	-1,83%	+503,64%	-1,15%	-36,90%	+210,17%	-77,11%	-32,07%	+5,13%	-94,86%	-4,07%	-0,47%	+374,88%	+19,36%	+28,26%	+0,65%	+47,09%	-0,70%	-0,35%	+5,34%	+44,57%	+21,22%	+13,11%	+11,96%	-97,26%	-11,11%	-12,50%	+26,79%	-33,80%	-8,51%	-8,14%	-10,13%	-100,00%
dynamika r/r				-21,03%	+144,66%	-90,33%	-89,69%	-90,62%	-90,67%	-29,62%	-36,63%	-37,32%	-33,60%	-100,00%	-100,00%	-100,00%	-100,00%								+80,82%	+471,19%	+474,98%	+269,63%	+1 067,87%	-55,71%	-69,56%	-49,29%	-99,16%	-96,48%	-94,84%	-76,71%	+441,18%	+623,58%	+631,75%	+126,65%	+88,55%	+46,48%	+53,30%	+50,68%	+83,95%	+108,81%	+121,93%	-95,79%	-96,91%	-97,61%	-97,30%	-34,72%	-32,81%	-29,46%	-50,00%	-100,00%	-100,00%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	13 321	11 882	11 138	11 246	11 297	11 155	11 045	10 425	9 281	9 689	797	787	778	710	710	105	105	166	170	189	17 967	1 336	13 305	3 663	3 516	7 456	27 772	48 826	62 468	98 255	67 696	54 001	85 993	4 368	4 287	9 531	22 168	134 385	87 175	77 558	82 535	81 154	79 232	74 499	44 626	73 646	71 898	69 432	67 136	66 051	64 308	69 822	83 303	83 084	61 608	15 154	14 198	35 925	36 534	37 991	33 305	22 202	22 080	18 382	18 316	15 584	4 135	3 818	3 112	17 942	469	914	443	12 921	0	0	0
dynamika kw/kw	-0,83%	-10,80%	-6,26%	+0,97%	+0,45%	-1,26%	-0,99%	-5,61%	-10,97%	+4,40%	-91,77%	-1,25%	-1,14%	-8,74%	0,00%	-85,21%	0,00%	+58,10%	+2,41%	+11,18%	+9 406,35%	-92,56%	+895,88%	-72,47%	-4,01%	+112,06%	+272,48%	+75,81%	+27,94%	+57,29%	-31,10%	-20,23%	+59,24%	-94,92%	-1,85%	+122,32%	+132,59%	+506,21%	-35,13%	-11,03%	+6,42%	-1,67%	-2,37%	-5,97%	-40,10%	+65,03%	-2,37%	-3,43%	-3,31%	-1,62%	-2,64%	+8,57%	+19,31%	-0,26%	-25,85%	-75,40%	+0,08%	+153,03%	+1,70%	+3,99%	-12,33%	-33,34%	-0,55%	-16,75%	-0,36%	-14,92%	-73,47%	-7,67%	-18,49%	+476,54%	-97,39%	+94,88%	-51,53%	+2 816,70%	-100,00%
dynamika r/r				-16,27%	-15,19%	-6,12%	-0,83%	-7,30%	-17,85%	-13,14%	-92,78%	-92,45%	-91,62%	-92,67%	-10,92%	-86,66%	-86,50%	-76,62%	-76,06%	+80,00%	+17 011,43%	+704,82%	+7 726,47%	+1 838,10%	-80,43%	+458,08%	+108,73%	+1 232,95%	+1 676,68%	+1 217,80%	+143,76%	+10,60%	+37,66%	-95,55%	-93,67%	-82,35%	-74,22%	+2 976,58%	+1 933,47%	+713,74%	+272,32%	-39,61%	-9,11%	-3,94%	-45,93%	-9,25%	-9,26%	-6,80%	+50,44%	-10,31%	-10,56%	+0,56%	+24,08%	+25,79%	-4,20%	-78,30%	-76,95%	+137,07%		+167,81%	+134,58%	-38,20%	-39,56%	-51,61%	-45,01%	-29,81%	-81,27%	-79,23%	-83,01%	+15,13%	-88,66%	-76,06%	-85,76%	-27,98%	-100,00%	-100,00%	-100,00%
Aktywa obrotowe	904	202	596	1 155	884	635	317	309	659	269	1 323	1 180	1 219	1 441	1 487	204	177	191	16	871	696	664	5 208	18 826	53 687	114 339	105 386	38 813	77 020	158 651	198 623	177 605	75 077	149 033	155 000	140 370	123 378	27 427	77 837	23 236	19 331	18 611	14 698	13 724	41 927	13 573	8 483	11 092	10 708	10 191	9 578	9 609	10 520	9 086	9 015	39 867	37 538	1 994	1 255	415	5 047	15 938	8 885	12 599	13 099	16 155	29 074	28 773	32 114	14 196	33 264	30 985	31 403	19 408	20 550	20 796	21 122
dynamika kw/kw	+182,50%	-77,65%	+195,05%	+93,79%	-23,46%	-28,17%	-50,08%	-2,52%	+113,27%	-59,18%	+391,82%	-10,81%	+3,31%	+18,21%	+3,19%	-86,28%	-13,24%	+7,91%	-91,62%	+5 343,75%	-20,09%	-4,60%	+684,34%	+261,48%	+185,17%	+112,97%	-7,83%	-63,17%	+98,44%	+105,99%	+25,19%	-10,58%	-57,73%	+98,51%	+4,00%	-9,44%	-12,11%	-77,77%	+183,80%	-70,15%	-16,81%	-3,72%	-21,03%	-6,63%	+205,50%	-67,63%	-37,50%	+30,76%	-3,46%	-4,83%	-6,02%	+0,32%	+9,48%	-13,63%	-0,78%	+342,23%	+1,22%	-94,69%	-37,06%	-66,93%	+1 116,14%	+215,79%	-44,25%	+41,80%	+3,97%	+23,33%	+79,97%	-1,04%	+11,61%	-55,79%	+134,32%	-6,85%	+1,35%	-38,20%	+5,88%	+1,20%	+1,57%
dynamika r/r				+260,94%	-2,21%	+214,36%	-46,81%	-73,25%	-25,45%	-57,64%	+317,35%	+281,88%	+84,98%	+435,69%	+12,40%	-82,71%	-85,48%	-86,75%	-98,92%	+326,96%	+293,22%	+247,64%	+32 450,00%	+2 061,42%	+7 613,65%	+17 119,73%	+1 923,54%	+106,17%	+43,46%	+38,75%	+88,47%	+357,59%	-2,52%	-6,06%	-21,96%	-20,97%	+64,34%	-81,60%	-49,78%	-83,45%	-84,33%	-32,14%	-81,12%	-40,94%	+116,89%	-27,07%	-42,28%	-19,18%	-74,46%	-24,92%	+12,91%	-13,37%	-1,76%	-10,84%	-5,88%	+314,89%	+316,39%	-95,00%		-98,88%	-86,55%	+699,30%	+607,97%	+2 935,90%	+159,54%	+1,36%	+227,23%	+128,38%	+145,16%	-12,13%	+14,41%	+7,69%	-2,21%	+36,71%	-38,22%	-32,88%	-32,74%
Zapasy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5 603	4 867	4 562	4 067	3 430	2 648	5 872	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																											-13,14%	-6,27%	-10,85%	-15,66%	-22,80%	+121,75%	-100,00%
dynamika r/r																														-38,78%	-45,59%	+28,72%	-100,00%	-100,00%	-100,00%	-100,00%
Należności handlowe	814	56	548	1 044	833	590	202	266	582	241	1 234	1 171	1 174	1 341	1 481	202	166	181	10	867	693	346	1 059	1 595	6 085	6 799	7 698	10 443	22 706	23 451	16 849	6 630	3 439	184	259	1 635	6 110	5 973	54 093	704	334	525	1 008	897	821	467	680	7 156	7 132	7 265	7 145	7 224	8 086	7 839	7 938	962	1 368	384	381	387	382	384	384	382	386	384	419	417	417	383	380	383	383	384	525	530	163
dynamika kw/kw	+230,89%	-93,12%	+878,57%	+90,51%	-20,21%	-29,17%	-65,76%	+31,68%	+118,80%	-58,59%	+412,03%	-5,11%	+0,26%	+14,22%	+10,44%	-86,36%	-17,82%	+9,04%	-94,48%	+8 570,00%	-20,07%	-50,07%	+206,07%	+50,61%	+281,50%	+11,73%	+13,22%	+35,66%	+117,43%	+3,28%	-28,15%	-60,65%	-48,13%	-94,65%	+40,76%	+531,27%	+273,70%	-2,24%	+805,63%	-98,70%	-52,56%	+57,19%	+92,00%	-11,01%	-8,47%	-43,12%	+45,61%	+952,35%	-0,34%	+1,86%	-1,65%	+1,11%	+11,93%	-3,05%	+1,26%	-87,88%	+187,39%	-71,93%	-0,78%	+1,57%	-1,29%	+0,52%	0,00%	-0,52%	+1,05%	-0,52%	+9,11%	-0,48%	0,00%	-8,15%	-0,78%	+0,79%	0,00%	+0,26%	+36,72%	+0,95%	-69,25%
dynamika r/r				+324,39%	+2,33%	+953,57%	-63,14%	-74,52%	-30,13%	-59,15%	+510,89%	+340,23%	+101,72%	+456,43%	+20,02%	-82,75%	-85,86%	-86,50%	-99,32%	+329,21%	+317,47%	+91,16%	+10 490,00%	+83,97%	+778,07%	+1 865,03%	+626,91%	+554,73%	+273,15%	+244,92%	+118,88%	-36,51%	-84,85%	-99,22%	-98,46%	-75,34%	+77,67%	+3 146,20%	+20 785,33%	-56,94%	-94,53%	-91,21%	-98,14%	+27,41%	+145,81%	-11,05%	-32,54%	+697,77%	+768,70%	+1 455,67%	+950,74%	+0,95%	+13,38%	+7,90%	+11,10%	-86,68%	-82,77%	-60,08%		-18,70%	-72,08%	0,00%	+0,79%	-1,29%	+1,05%	0,00%	+9,11%	+9,16%	+8,03%	-0,26%	-9,31%	-8,15%	-8,15%	+0,26%	+38,16%	+38,38%	-57,44%
Pozostałe aktywa obrotowe	48	120	30	46	40	39	26	18	12	23	6	1	24	100	6	2	11	8	6	0	0	0	0	0	173	494	425	237	827	470	188	16	15	28	19	10	16	12	12	10	189	136	73	417	187	124	83	48	35	18	12	23	19	16	27	3 400	0	1	0	0	0	5	0	-1	9	9	5	0	56	40	19	4	26	13	9	0	13
dynamika kw/kw	+152,63%	+150,00%	-75,00%	+53,33%	-13,04%	-2,50%	-33,33%	-30,77%	-33,33%	+91,67%	-73,91%	-83,33%	+2 300,00%	+316,67%	-94,00%	-66,67%	+450,00%	-27,27%	-25,00%	-100,00%						+185,55%	-13,97%	-44,24%	+248,95%	-43,17%	-60,00%	-91,49%	-6,25%	+86,67%	-32,14%	-47,37%	+60,00%	-25,00%	0,00%	-16,67%	+1 790,00%	-28,04%	-46,32%	+471,23%	-55,16%	-33,69%	-33,06%	-42,17%	-27,08%	-48,57%	-33,33%	+91,67%	-17,39%	-15,79%	+68,75%	+12 492,59%			-100,00%				-100,00%		+1 000,00%	0,00%	-44,44%	-100,00%		-28,57%	-52,50%	-78,95%	+550,00%	-50,00%	-30,77%	-100,00%
dynamika r/r				+142,11%	-16,67%	-67,50%	-13,33%	-60,87%	-70,00%	-41,03%	-76,92%	-94,44%	+100,00%	+334,78%	0,00%	+100,00%	-54,17%	-92,00%	0,00%	-100,00%	-100,00%	-100,00%	-100,00%						+378,03%	-4,86%	-55,76%	-93,25%	-98,19%	-94,04%	-89,89%	-37,50%	+6,67%	-57,14%	-36,84%	0,00%	+1 081,25%	+1 033,33%	+508,33%	+4 070,00%	-1,06%	-8,82%	+13,70%	-88,49%	-81,28%	-85,48%	-85,54%	-52,08%	-45,71%	-11,11%	+125,00%	+14 682,61%	-100,00%	-99,97%				+400,00%				+80,00%		+100,00%	+522,22%	+344,44%	+280,00%		-53,57%	-67,50%	-52,63%	-100,00%	-50,00%
Inwestycje krótkoterminowe	42	26	18	65	11	6	89	25	65	5	83	8	21	0	0	0	0	2	0	4	3	318	4 149	17 231	47 429	101 443	92 396	23 571	49 420	131 300	178 938	165 087	71 623	148 821	154 722	138 725	117 252	21 442	23 732	22 522	18 808	17 950	13 617	12 410	40 919	12 982	7 720	3 888	3 541	2 908	2 421	2 362	2 415	1 231	1 050	35 505	36 170	1 609	874	28	4 665	15 549	8 501	12 218	12 704	15 762	28 650	28 356	31 641	13 773	32 865	30 598	30 994	19 011	20 016	20 266	20 946
dynamika kw/kw	-23,64%	-38,10%	-30,77%	+261,11%	-83,08%	-45,45%	+1 383,33%	-71,91%	+160,00%	-92,31%	+1 560,00%	-90,36%	+162,50%	-100,00%					-100,00%		-25,00%	+10 500,00%	+1 204,72%	+315,30%	+175,25%	+113,88%	-8,92%	-74,49%	+109,66%	+165,68%	+36,28%	-7,74%	-56,61%	+107,78%	+3,97%	-10,34%	-15,48%	-81,71%	+10,68%	-5,10%	-16,49%	-4,56%	-24,14%	-8,86%	+229,73%	-68,27%	-40,53%	-49,64%	-8,92%	-17,88%	-16,75%	-2,44%	+2,24%	-49,03%	-14,70%	+3 281,43%	-1,20%	-95,55%	-45,68%	-96,80%	+16 560,71%	+233,31%	-45,33%	+43,72%	+3,98%	+24,07%	+81,77%	-1,03%	+11,58%	-56,47%	+138,62%	-6,90%	+1,29%	-38,66%	+5,29%	+1,25%	+3,36%
dynamika r/r				+18,18%	-73,81%	-76,92%	+394,44%	-61,54%	+490,91%	-16,67%	-6,74%	-68,00%	-67,69%	-100,00%	-100,00%	-100,00%	-100,00%					+15 800,00%		+430 675,00%	+1 580 866,67%	+31 800,31%	+2 126,95%	+36,79%	+4,20%	+29,43%	+93,66%	+600,38%	+44,93%	+13,34%	-13,53%	-15,97%	+63,71%	-85,59%	-84,66%	-83,77%	-83,96%	-16,29%	-42,62%	-44,90%	+117,56%	-27,68%	-43,31%	-68,67%	-91,35%	-77,60%	-68,64%	-39,25%	-31,80%	-57,67%	-56,63%	+1 403,18%	+3 344,76%	-95,47%		-99,92%	-87,10%	+866,38%	+872,65%	+43 535,71%	+172,33%	+1,37%	+237,02%	+132,08%	+149,06%	-12,62%	+14,71%	+7,91%	-2,04%	+38,03%	-39,10%	-33,77%	-32,42%
w tym gotówka	42	26	18	65	11	6	89	25	65	5	83	8	21	0	0	0	0	2	0	4	3	318	41	57	20	2 824	4 121	8 309	29 957	1 470	3 609	7 931	241	793	3 386	30 208	9 855	331	9 523	1 527	3 006	1 501	1 558	975	70	339	589	3	666	468	176	413	1 457	1 219	264	7	0	510	512	28	23	0	0	0	5	0	19	80	0	712	23	4	0	4	9	26	4
dynamika kw/kw	-23,64%	-38,10%	-30,77%	+261,11%	-83,08%	-45,45%	+1 383,33%	-71,91%	+160,00%	-92,31%	+1 560,00%	-90,36%	+162,50%	-100,00%					-100,00%		-25,00%	+10 500,00%	-87,11%	+39,02%	-64,91%	+14 020,00%	+45,93%	+101,63%	+260,54%	-95,09%	+145,51%	+119,76%	-96,96%	+229,05%	+326,99%	+792,14%	-67,38%	-96,64%	+2 777,04%	-83,97%	+96,86%	-50,07%	+3,80%	-37,42%	-92,82%	+384,29%	+73,75%	-99,49%	+22 100,00%	-29,73%	-62,39%	+134,66%	+252,78%	-16,33%	-78,34%	-97,35%			+0,39%	-94,53%	-17,86%	-100,00%				-100,00%		+321,05%	-100,00%		-96,77%	-82,61%	-100,00%		+125,00%	+188,89%	-84,62%
dynamika r/r				+18,18%	-73,81%	-76,92%	+394,44%	-61,54%	+490,91%	-16,67%	-6,74%	-68,00%	-67,69%	-100,00%	-100,00%	-100,00%	-100,00%					+15 800,00%		+1 325,00%	+566,67%	+788,05%	+9 951,22%	+14 477,19%	+149 685,00%	-47,95%	-12,42%	-4,55%	-99,20%	-46,05%	-6,18%	+280,89%	+3 989,21%	-58,26%	+181,25%	-94,95%	-69,50%	+353,47%	-83,64%	-36,15%	-97,67%	-77,42%	-62,20%	-99,69%	+851,43%	+38,05%	-70,12%	+13 666,67%	+118,77%	+160,47%	+50,00%	-98,31%	-100,00%	+7 185,71%				-100,00%	-100,00%	-100,00%	-78,26%				-100,00%		+21,05%	-95,00%		-99,44%	-60,87%	+550,00%
Kapitał własny	9 437	8 070	7 765	7 833	7 326	5 637	4 630	4 756	5 883	3 601	1 035	929	712	138	- 131	-1 515	-1 572	-1 211	-1 260	- 463	13 725	2 230	9 440	20 233	21 075	128 014	141 855	87 287	128 180	225 372	245 845	229 292	155 135	153 475	153 930	143 259	146 394	160 642	166 234	101 924	102 698	100 998	95 317	90 385	88 275	89 814	83 974	79 810	76 895	75 332	73 088	75 893	67 860	67 757	66 571	52 105	50 788	37 883	37 735	38 383	38 333	30 081	30 928	30 963	31 388	31 688	32 532	32 558	35 123	32 022	33 691	31 868	31 768	20 145	20 373	20 735	21 062
dynamika kw/kw	+7,79%	-14,49%	-3,78%	+0,88%	-6,47%	-23,05%	-17,86%	+2,72%	+23,70%	-38,79%	-71,26%	-10,24%	-23,36%	-80,62%	-194,93%	-1 056,49%	-3,76%	+22,96%	-4,05%	+63,25%	+3 064,36%	-83,75%	+323,32%	+114,33%	+4,16%	+507,42%	+10,81%	-38,47%	+46,85%	+75,82%	+9,08%	-6,73%	-32,34%	-1,07%	+0,30%	-6,93%	+2,19%	+9,73%	+3,48%	-38,69%	+0,76%	-1,66%	-5,62%	-5,17%	-2,33%	+1,74%	-6,50%	-4,96%	-3,65%	-2,03%	-2,98%	+3,84%	-10,58%	-0,15%	-1,75%	-21,73%	+1,61%	-25,41%	-0,39%	+1,72%	-0,13%	-21,53%	+2,82%	+0,11%	+1,37%	+0,96%	+2,66%	+0,08%	+7,88%	-8,83%	+5,21%	-5,41%	-0,31%	-36,59%	+1,13%	+1,78%	+1,58%
dynamika r/r				-10,53%	-22,37%	-30,15%	-40,37%	-39,28%	-19,70%	-36,12%	-77,65%	-80,47%	-87,90%	-96,17%	-112,66%	-263,08%	-320,79%	-977,54%	-861,83%	+69,44%	+973,09%	+284,15%	+849,21%	+4 469,98%	+53,55%	+5 640,54%	+1 402,70%	+331,41%	+508,21%	+76,05%	+73,31%	+162,69%	+21,03%	-31,90%	-37,39%	-37,52%	-5,63%	+4,67%	+7,99%	-28,85%	-29,85%	-37,13%	-42,66%	-11,32%	-14,04%	-11,07%	-11,90%	-11,70%	-12,89%	-16,12%	-12,96%	-4,91%	-11,75%	-10,06%	-8,92%	-31,34%	-23,71%	-27,29%		-23,21%	-24,52%	-20,59%	-18,04%	-19,33%	-18,12%	+5,34%	+5,19%	+5,15%	+11,90%	+1,05%	+3,56%	-2,12%	-9,55%	-37,09%	-39,53%	-34,93%	-33,70%
Kapitał podstawowy	12 400	12 400	12 400	12 400	12 400	12 400	12 400	12 400	4 340	4 340	4 340	4 340	4 340	4 340	4 340	4 340	4 340	4 753	4 753	4 753	4 753	4 753	4 753	4 753	14 700	14 700	44 100	44 100	44 100	132 300	132 300	132 300	132 300	132 300	132 300	132 300	132 300	132 300	132 300	132 300	132 300	87 500	87 500	87 500	87 500	87 500	87 500	87 500	87 500	87 500	87 500	12 500	12 500	11 470	11 470	11 470	12 018	12 292	12 458	12 678	140 965	5 085	5 209	5 175	5 231	157 950	164 362	158 288	157 950	150 188	156 600	146 812	145 125	126 555	4 356	130 916	130 005
dynamika kw/kw	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-65,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+9,52%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+209,28%	0,00%	+200,00%	0,00%	0,00%	+200,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-33,86%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-85,71%	0,00%	-8,24%	0,00%	0,00%	+4,81%	+2,28%	+1,35%	+1,77%	+1 011,89%	-96,39%	+2,44%	-0,65%	+1,08%	+2 919,50%	+4,06%	-3,70%	-0,21%	-4,91%	+4,27%	-6,25%	-1,15%	-12,80%	-96,56%	+2 905,42%	-0,70%
dynamika r/r				0,00%	0,00%	0,00%	0,00%	0,00%	-65,00%	-65,00%	-65,00%	-65,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+9,52%	+9,52%	+9,52%	+9,52%	0,00%	0,00%	0,00%	+209,28%	+209,28%	+827,84%	+827,84%	+200,00%	+800,00%	+200,00%	+200,00%	+200,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-33,86%	-33,86%	-33,86%	-33,86%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-85,71%	-85,71%	-86,89%	-86,89%	-8,24%	+4,78%	+7,17%		+10,57%	+1 072,95%	-58,63%	-58,19%	-59,18%	-96,29%	+3 006,19%	+3 055,35%	+2 958,71%	+2 919,50%	-4,91%	-4,72%	-7,25%	-8,12%	-15,74%	-97,22%	-10,83%	-10,42%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	32 804	33 804	33 096	33 096	33 096	33 096	210	210	210	825	825	825	825	825	825	825	825	825	825	825	1 649	2 210	2 210	825	2 677	53 917	53 917	53 918	53 918	71 244	71 244	71 244	71 244	71 244	71 244	71 244	71 244	71 244	71 244	71 244	71 244	61 644	61 644	61 644	61 144	61 144	61 144	61 144	61 144	61 644	61 644	136 144	136 144	136 144	136 144	136 144	142 436	145 695	147 651	139 531	23 738	146 647	150 216	149 242	150 865	0	0	0	0	0	0	0	0	0	126 261	0	0
dynamika kw/kw	0,00%	+3,05%	-2,09%	0,00%	0,00%	0,00%	-99,37%	0,00%	0,00%	+292,86%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+99,88%	+34,02%	0,00%	-62,67%	+224,48%	+1 914,08%	0,00%	+0,00%	0,00%	+32,13%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-13,47%	0,00%	0,00%	-0,81%	0,00%	0,00%	0,00%	0,00%	+0,82%	0,00%	+120,86%	0,00%	0,00%	0,00%	0,00%	+4,67%	+2,29%	+1,34%	-5,50%	-82,99%	+517,77%	+2,43%	-0,65%	+1,09%	-100,00%										-100,00%
dynamika r/r				+0,89%	+0,89%	-2,09%	-99,37%	-99,37%	-99,37%	-97,51%	+292,86%	+292,86%	+292,86%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+99,88%	+167,88%	+167,88%	0,00%	+62,34%	+2 339,68%	+2 339,68%	+6 435,52%	+1 914,12%	+32,14%	+32,14%	+32,13%	+32,13%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-13,47%	-13,47%	-13,47%	-14,18%	-0,81%	-0,81%	-0,81%	0,00%	+0,82%	+0,82%	+122,66%	+122,66%	+120,86%	+120,86%	0,00%	+4,62%	+7,02%		+2,54%	-83,33%	+0,65%	+1,74%	+6,96%	+535,54%	-100,00%	-100,00%	-100,00%	-100,00%
Zysk lat ubiegłych	-37 240	-38 704	-38 995	-38 995	-39 249	-40 946	-8 060	-8 060	-1 416	-3 386	-3 856	-3 857	-5 209	-5 209	-5 209	-5 210	-5 209	-7 653	-7 653	-7 014	6 296	-5 812	1 408	1 197	913	2 864	14 608	2 663	5 710	5 250	25 148	4 317	-4 927	-13 110	-12 655	-9 507	-6 372	-34 925	-33 218	-34 781	-34 007	-33 929	-39 610	-40 208	-40 127	-36 706	-40 694	-42 634	-42 788	-43 883	-44 727	-37 498	-38 996	-39 083	-39 070	-47 766	-51 155	- 118 598	- 120 140	- 109 303	- 123 462	- 119 694	- 122 612	- 121 670	- 122 448	- 123 140	- 127 638	- 122 381	- 121 600	- 115 179	- 119 768	- 112 034	- 110 484	- 111 306	- 111 228	- 111 185	- 109 957
dynamika kw/kw	+4,50%	-3,93%	-0,75%	0,00%	-0,65%	-4,32%	+80,32%	0,00%	+82,43%	-139,12%	-13,88%	-0,03%	-35,05%	0,00%	0,00%	-0,02%	+0,02%	-46,92%	0,00%	+8,35%	+189,76%	-192,31%	+124,23%	-14,99%	-23,73%	+213,69%	+410,06%	-81,77%	+114,42%	-8,06%	+379,01%	-82,83%	-214,13%	-166,08%	+3,47%	+24,88%	+32,98%	-448,10%	+4,89%	-4,71%	+2,23%	+0,23%	-16,74%	-1,51%	+0,20%	+8,53%	-10,86%	-4,77%	-0,36%	-2,56%	-1,92%	+16,16%	-3,99%	-0,22%	+0,03%	-22,26%	-2,64%	-131,84%	-1,30%	+9,02%	-12,95%	+3,05%	-2,44%	+0,77%	-0,64%	-0,57%	-3,65%	+4,12%	+0,64%	+5,28%	-3,98%	+6,46%	+1,38%	-0,74%	+0,07%	+0,04%	+1,10%
dynamika r/r				0,00%	-5,39%	-5,79%	+79,33%	+79,33%	+96,39%	+91,73%	+52,16%	+52,15%	-267,87%	-53,84%	-35,09%	-35,08%	0,00%	-46,92%	-46,92%	-34,63%	+220,87%	+24,06%	+118,40%	+117,07%	-85,50%	+149,28%	+937,50%	+122,47%	+525,41%	+83,31%	+72,15%	+62,11%	-186,29%	-349,71%	-150,32%	-320,22%	-29,33%	-166,40%	-162,49%	-265,85%	-433,69%	+2,85%	-19,24%	-15,60%	-18,00%	-8,18%	-2,74%	-6,03%	-6,63%	-19,55%	-9,91%	+12,05%	+8,86%	+10,94%	+12,65%	-27,38%	-30,93%	-148,29%		-119,31%	-141,35%	-0,92%	-2,06%	-11,31%	+0,82%	-2,88%	-4,10%	-0,58%	+0,69%	+6,46%	+6,17%	+8,45%	+9,14%	+3,36%	+7,13%	+0,76%	+0,48%
Zysk netto	- 115	-18	- 324	- 256	- 509	- 501	-1 508	-1 382	1 161	849	-1 247	-1 352	- 217	- 791	-1 060	-2 443	-2 500	- 109	- 158	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-112,00%	+84,35%	-1 700,00%	+20,99%	-98,83%	+1,57%	-201,00%	+8,36%	+184,01%	-26,87%	-246,88%	-8,42%	+83,95%	-264,52%	-34,01%	-130,47%	-2,33%	+95,64%	-44,95%	+100,00%
dynamika r/r				-126,72%	-342,61%	-2 683,33%	-365,43%	-439,84%	+328,09%	+269,46%	+17,31%	+2,17%	-118,69%	-193,17%	+15,00%	-80,70%	-1 052,07%	+86,22%	+85,09%	+100,00%	+100,00%	+100,00%	+100,00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	1 838	1 812	26 160	28 257	23 565	29 591	53 537	54 112	58 390	-3 700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																								+1 814,58%	-1,41%	+1 343,71%	+8,02%	-16,60%	+25,57%	+80,92%	+1,07%	+7,91%	-106,34%	+100,00%
dynamika r/r																											+29 334,38%	+1 182,10%	+1 533,06%	+104,65%	+91,50%	+147,78%	-112,50%	-100,00%	-100,00%	-100,00%	+100,00%
Zobowiązania długoterminowe	3 222	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 248	334	1 931	4 379	2 055	1 685	1 761	2 253	2 239	7 368	8 945	4 905	882	121	134	82	98	282	283	637	767	842	860	888	1 065	1 226	1 429	305	256	254	258	1 667	21 658	1 825	1 705	175	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+1,80%	-100,00%																				-89,72%	+478,14%	+126,77%	-53,07%	-18,00%	+4,51%	+27,94%	-0,62%	+229,08%	+21,40%	-45,16%	-82,02%	-86,28%	+10,74%	-38,81%	+19,51%	+187,76%	+0,35%	+125,09%	+20,41%	+9,78%	+2,14%	+3,26%	+19,93%	+15,12%	+16,56%	-78,66%	-16,07%	-0,78%	+1,57%	+546,12%	+1 199,22%	-91,57%	-6,58%	-89,74%	-100,00%
dynamika r/r				-100,00%	-100,00%																				-36,73%	+404,49%	-8,80%	-48,55%	+8,95%	+337,27%	+407,95%	+117,71%	-60,61%	-98,36%	-98,50%	-98,33%	-88,89%	+133,06%	+111,19%	+676,83%	+682,65%	+198,58%	+203,89%	+39,40%	+38,85%	+45,61%	+66,16%	-65,65%	-75,96%	-79,28%	-81,95%	+446,56%	+8 360,16%	+618,50%	+560,85%	-89,50%	-100,00%	-100,00%		-100,00%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	428	333	205	567	208	1 672	1 648	1 623	1 597	1 572	2 218	0	0	0	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																						-22,20%	-38,44%	+176,59%	-63,32%	+703,85%	-1,44%	-1,52%	-1,60%	-1,57%	+41,09%	-100,00%				-100,00%
dynamika r/r																									-51,40%	+402,10%	+703,90%	+186,24%	+667,79%	-5,98%	+34,59%	-100,00%	-100,00%	-100,00%	-99,68%				-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20 029	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																																						-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 820	1	1 726	3 812	1 847	13	113	630	642	5 796	6 727	4 905	882	121	127	82	98	282	283	637	767	842	860	888	1 065	1 226	1 429	305	256	254	258	1 667	1 629	1 825	1 705	175	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																						-99,96%	+172 500,00%	+120,86%	-51,55%	-99,30%	+769,23%	+457,52%	+1,90%	+802,80%	+16,06%	-27,08%	-82,02%	-86,28%	+4,96%	-35,43%	+19,51%	+187,76%	+0,35%	+125,09%	+20,41%	+9,78%	+2,14%	+3,26%	+19,93%	+15,12%	+16,56%	-78,66%	-16,07%	-0,78%	+1,57%	+546,12%	-2,28%	+12,03%	-6,58%	-89,74%	-100,00%
dynamika r/r																									-34,50%	+1 200,00%	-93,45%	-83,47%	-65,24%	+44 484,62%	+5 853,10%	+678,57%	+37,38%	-97,91%	-98,11%	-98,33%	-88,89%	+133,06%	+122,83%	+676,83%	+682,65%	+198,58%	+203,89%	+39,40%	+38,85%	+45,61%	+66,16%	-65,65%	-75,96%	-79,28%	-81,95%	+446,56%	+536,33%	+618,50%	+560,85%	-89,50%	-100,00%	-100,00%		-100,00%
Zobowiązania krótkoterminowe	5 399	14 141	13 976	14 450	14 233	7 132	7 764	6 905	4 932	7 046	1 739	1 619	1 866	2 013	2 328	1 824	1 854	1 568	1 446	1 523	2 936	3 209	10 872	1 997	38 151	11 013	8 302	11 899	41 024	35 631	17 550	5 484	5 274	17	5 434	7 562	250	2 422	39	504	656	172	120	372	1 361	871	231	553	821	768	682	1 965	4 391	22 667	2 418	2 741	948	36	54	23	19	8 059	37	18	28	51	677	33	103	116	42	30	77	12 184	176	60	60
dynamika kw/kw	-62,37%	+161,92%	-1,17%	+3,39%	-1,50%	-49,89%	+8,86%	-11,06%	-28,57%	+42,86%	-75,32%	-6,90%	+15,26%	+7,88%	+15,65%	-21,65%	+1,64%	-15,43%	-7,78%	+5,33%	+92,78%	+9,30%	+238,80%	-81,63%	+1 810,42%	-71,13%	-24,62%	+43,33%	+244,77%	-13,15%	-50,75%	-68,75%	-3,83%	-99,68%	+31 864,71%	+39,16%	-96,69%	+868,80%	-98,39%	+1 192,31%	+30,16%	-73,78%	-30,23%	+210,00%	+265,86%	-36,00%	-73,48%	+139,39%	+48,46%	-6,46%	-11,20%	+188,12%	+123,46%	+416,21%	-89,33%	+13,36%	-15,21%	-96,20%	+50,00%	-57,41%	-17,39%	+42 315,79%	-99,54%	-51,35%	+55,56%	+82,14%	+1 227,45%	-95,13%	+212,12%	+12,62%	-63,79%	-28,57%	+156,67%	+15 723,38%	-98,56%	-65,91%	0,00%
dynamika r/r				+0,72%	+163,62%	-49,57%	-44,45%	-52,21%	-65,35%	-1,21%	-77,60%	-76,55%	-62,17%	-71,43%	+33,87%	+12,66%	-0,64%	-22,11%	-37,89%	-16,50%	+58,36%	+104,66%	+651,87%	+31,12%	+1 199,42%	+243,19%	-23,64%	+495,84%	+7,53%	+223,54%	+111,39%	-53,91%	-87,14%	-99,95%	-69,04%	+37,89%	-95,26%	+14 147,06%	-99,28%	-93,34%	+162,40%	-92,90%	+207,69%	-26,19%	+107,47%	+406,40%	+92,50%	+48,66%	-39,68%	-11,83%	+195,24%	+255,33%	+434,84%	+2 851,43%	+254,55%	+39,49%	-60,79%	-98,69%		-97,94%	-98,00%	+22 286,11%	-31,48%	-21,74%	+47,37%	-99,37%	+1 729,73%	+83,33%	+267,86%	+127,45%	-93,80%	-9,09%	-25,24%	+10 403,45%	+319,05%	+100,00%	-22,08%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	27	0	0	0	53	0	0	0	36	0	0	0	27	69	65	118	297	35	1 436	683	494	5 317	4 231	250	548	0	14	50	26	197	165	0	0	185	122	25	119	919	554	77	97	158	92	118	236	611	183	113	194	74	18	36	23	19	18	19	14	23	23	24	28	98	93	19	26	73	26	30	52	47
dynamika kw/kw									-100,00%				-100,00%				-100,00%				+155,56%	-5,80%	+81,54%	+151,69%	-88,22%	+4 002,86%	-52,44%	-27,67%	+976,32%	-20,43%	-94,09%	+119,20%	-100,00%		+257,14%	-48,00%	+657,69%	-16,24%	-100,00%			-34,05%	-79,51%	+376,00%	+672,27%	-39,72%	-86,10%	+25,97%	+62,89%	-41,77%	+28,26%	+100,00%	+158,90%	-70,05%	-38,25%	+71,68%	-48,61%	-75,68%	+100,00%	-36,11%	-17,39%	-5,26%	+5,56%	-26,32%	+64,29%	0,00%	+4,35%	+16,67%	+250,00%	-5,10%	-79,57%	+36,84%	+180,77%	-64,38%	+15,38%	+73,33%	-9,62%
dynamika r/r												+96,30%				-32,08%				-25,00%				+1 000,00%	-49,28%	+2 109,23%	+478,81%	+66,33%	+15 091,43%	+194,64%	-63,40%	+10,93%	-100,00%	-99,67%	-80,00%	-95,26%		+1 078,57%	-100,00%	-100,00%	-6,09%	-26,06%			+396,76%	+354,10%	+208,00%	-18,49%	-82,81%	-83,39%	+53,25%	+143,30%	+286,71%	+98,91%	-4,24%	-17,80%	-34,51%	-90,72%		-84,03%	-74,32%	0,00%	-47,22%	-39,13%	+21,05%	+27,78%	+26,32%	+100,00%	+326,09%	+304,35%	-20,83%	-7,14%	-25,51%	-72,04%	+57,89%	+100,00%	-35,62%
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	308	0	0	0	0	0	851	1 172	364	2 101	3 880	1 123	2 093	10 043	10 549	8 809	2 000	0	0	5 355	5 567	0	2 100	0	0	0	0	0	0	0	0	0	298	238	452	207	987	2 202	2 201	2 231	223	22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																	-100,00%						+37,72%	-68,94%	+477,20%	+84,67%	-71,06%	+86,38%	+379,84%	+5,04%	-16,49%	-77,30%	-100,00%			+3,96%	-100,00%		-100,00%										-20,13%	+89,92%	-54,20%	+376,81%	+123,10%	-0,05%	+1,36%	-90,00%	+4,76%	-100,00%
dynamika r/r																				-100,00%						+355,93%	-4,18%	+475,00%	+378,01%	+171,88%	+684,42%	-4,44%	-100,00%	-100,00%	-39,21%	+178,35%			-100,00%	-100,00%		-100,00%										+231,21%	+825,21%	+386,95%	+977,78%	-77,41%	-99,01%	-100,00%		-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9 430	0	0	0	0	0	0	2 283	2 283	2 355	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20 118	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																								-100,00%							0,00%	+3,15%	-100,00%																						-100,00%
dynamika r/r																											-100,00%							-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inne zobowiazania krótkoterminowe	4 425	4 216	3 978	4 547	4 238	6 480	7 200	6 878	3 048	5 232	459	1 566	357	216	0	1 480	0	0	0	1 496	2 867	2 293	152	1 336	36 015	5 697	6 496	9 312	25 664	18 568	6 208	581	5 274	3	29	1 969	53	157	39	504	471	50	95	253	442	317	154	158	425	224	357	742	1 578	165	74	2 324	852	18	18	0	0	8 041	19	5	5	28	653	5	5	22	23	4	4	12 159	146	9	13
dynamika kw/kw	-4,84%	-4,72%	-5,65%	+14,30%	-6,80%	+52,90%	+11,11%	-4,47%	-55,68%	+71,65%	-91,23%	+241,18%	-77,20%	-39,50%	-100,00%		-100,00%				+91,64%	-20,02%	-93,37%	+778,95%	+2 595,73%	-84,18%	+14,02%	+43,35%	+175,60%	-27,65%	-66,57%	-90,64%	+807,75%	-99,94%	+866,67%	+6 689,66%	-97,31%	+196,23%	-75,16%	+1 192,31%	-6,55%	-89,38%	+90,00%	+166,32%	+74,70%	-28,28%	-51,42%	+2,60%	+168,99%	-47,29%	+59,38%	+107,84%	+112,67%	-89,54%	-55,15%	+3 040,54%	-10,50%	-97,89%	0,00%	-100,00%			-99,76%	-73,68%	0,00%	+460,00%	+2 232,14%	-99,23%	0,00%	+340,00%	+4,55%	-82,61%	0,00%	+303 875,00%	-98,80%	-93,84%	+44,44%
dynamika r/r				-2,22%	-4,23%	+53,70%	+81,00%	+51,26%	-28,08%	-19,26%	-93,63%	-77,23%	-88,29%	-95,87%	-100,00%	-5,49%	-100,00%	-100,00%		+1,08%				-10,70%	+1 156,19%	+148,45%	+4 173,68%	+597,01%	-28,74%	+225,93%	-4,43%	-93,76%	-79,45%	-99,98%	-99,53%	+238,90%	-99,00%	+5 133,33%	+34,48%	-74,40%	+788,68%	-68,15%	+143,59%	-49,80%	-6,16%	+534,00%	+62,11%	-37,55%	-3,85%	-29,34%	+131,82%	+369,62%	+271,29%	-26,34%	-79,27%	+213,21%	+1 051,35%	-99,23%		-100,00%	-100,00%	+44 572,22%	+5,56%			-99,65%	+3 336,84%	0,00%	0,00%	-21,43%	-96,48%	-20,00%	-20,00%	+55 168,18%	+534,78%	+125,00%	+225,00%
Suma bilansowa	18 058	22 211	21 741	22 283	21 559	12 769	12 394	11 661	10 815	10 647	2 774	2 548	2 578	2 151	2 197	309	282	357	186	1 060	19 909	5 773	22 243	26 609	61 281	140 712	151 918	101 439	171 443	268 371	272 340	239 681	161 291	153 613	159 498	150 903	146 742	163 346	166 556	103 065	104 121	102 012	96 297	91 645	90 701	91 911	85 634	80 668	77 972	76 354	74 028	79 525	93 909	92 249	70 694	55 021	51 736	37 919	37 789	38 406	38 352	38 140	30 965	30 981	31 415	31 739	33 209	32 591	35 226	32 138	33 733	31 899	31 846	32 329	20 550	20 796	21 122
dynamika kw/kw	-31,25%	+23,00%	-2,12%	+2,49%	-3,25%	-40,77%	-2,94%	-5,91%	-7,25%	-1,55%	-73,95%	-8,15%	+1,18%	-16,56%	+2,14%	-85,94%	-8,74%	+26,60%	-47,90%	+469,89%	+1 778,21%	-71,00%	+285,29%	+19,63%	+130,30%	+129,62%	+7,96%	-33,23%	+69,01%	+56,54%	+1,48%	-11,99%	-32,71%	-4,76%	+3,83%	-5,39%	-2,76%	+11,32%	+1,97%	-38,12%	+1,02%	-2,03%	-5,60%	-4,83%	-1,03%	+1,33%	-6,83%	-5,80%	-3,34%	-2,08%	-3,05%	+7,43%	+18,09%	-1,77%	-23,37%	-22,17%	+0,90%	-26,71%	-0,34%	+1,63%	-0,14%	-0,55%	-18,81%	+0,05%	+1,40%	+1,03%	+4,63%	-1,86%	+8,09%	-8,77%	+4,96%	-5,44%	-0,17%	+1,52%	-36,43%	+1,20%	+1,57%
dynamika r/r				-15,17%	+19,39%	-42,51%	-42,99%	-47,67%	-49,84%	-16,62%	-77,62%	-78,15%	-76,16%	-79,80%	-20,80%	-87,87%	-89,06%	-83,40%	-91,53%	+243,04%	+6 959,93%	+1 517,09%	+11 858,60%	+2 410,28%	+207,81%	+2 337,42%	+582,99%	+281,22%	+179,77%	+90,72%	+79,27%	+136,28%	-5,92%	-42,76%	-41,43%	-37,04%	-9,02%	+6,34%	+4,43%	-31,70%	-29,04%	-37,55%	-42,18%	-11,08%	-12,89%	-9,90%	-11,07%	-11,98%	-14,03%	-16,93%	-13,55%	-1,42%	+20,44%	+20,82%	-4,50%	-30,81%	-26,82%	-31,08%		-25,09%	-25,87%	+0,58%	-18,06%	-19,33%	-18,09%	-16,78%	+7,25%	+5,20%	+12,13%	+1,26%	+1,58%	-2,12%	-9,60%	+0,59%	-39,08%	-34,81%	-33,67%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+76 827,68 zł +384,14%	96 827,68 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	2,05	2,05	2,10
Zmiana	+3,54%	-0,53%	-0,15%
Open-Close	+3,54%	-0,07%	+0,40%
High-Low	3,88%	2,89%	2,20%
Zmiana ceny [pln]	0,00	-0,01	0,00
Transakcja [szt.]	8	13,6	7,45
Średnia transakcja [pln]	729,05	1,27t	1,25t
Wolumen [szt.]	2,85t	8,54t	4,50t
Obrót [pln]	5,83t	17,3t	9,28t
Obrót pozytywny	33,55%	19,72%	28,24%
Obrót negatywny	14,55%	39,52%	41,73%
Obrót neutralny	51,90%	40,75%	30,03%
Wolumen ws. % Free Float	0,06	0,17	0,09
Wolumen ws. % akcji w obrocie	0,04	0,12	0,06

Informacje ogólne

Na giełdzie od	344 miesięcy
Liczba akcji	7 000 000
Free float	70,93%
Kapitalizacja	14,35 mln zł
Wartość księgowa	21,06 mln zł
Zysk operacyjny 12m	1,2 mln zł
Przychody 12m	1,24 mln zł
Zysk netto 12m	0,46 mln zł
Główny akcjonariusz Patro Invest OU 29,07%

UDZIAŁ W INDEKSACH

WIG-CEE

0,14%

Wskaźniki finansowe

Rating	AAA
Aktualne C/WK	0,68
Kroczące C/ZO	11,96
Kroczące C/P	11,54
Kroczące C/Z	31,47
Zmiana 12m	-17,00%
Śr. płynność dzienna	0,05%
Zakres wahań kursu	136,04%
Beta kursu	37,11
Tempo wzrostu przychodów	-40,97%
Zwrot z kapitału własnego (ROE)	1,95%
Zwrot z aktywów skorygowany (ROA)	4,52%
Wskaźnik ogólnego zadłużenia	11,67%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	361,79
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 08-09-2025 Dane finansowe z dnia: 29-04-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat