PARTNER SERWISU
Balticon SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLBLT0000013
BLT19,50 (-0,51%)
Spółka prowadzi sieć depozytów kontenerów działających na terenie całej Polski, firmę transportową oraz handlową. Balticon jest liderem na rynku polskim w sprzedaży i wynajmie kontenerów. Oferuje usługi związane z logistyką kontenerową: składowanie, serwis, naprawy, transport drogowy i kolejowy, obsługę celną. Działa na zapleczu wszystkich terminali kontenerowych w Polsce. Strategia rozwoju zakłada poszerzenie portfela produktów i usług. Spółka chce wykorzystania kontenerów do potrzeb komercyjnych i mieszkaniowych. Dzięki temu powstawać będą, w oparciu o kontenery, obiekty handlowe, mieszkaniowe i sezonowe domy letniskowe.
-
Najnowsze sprawozdanie finansowe:
Raport kwartalny skonsolidowany za 2Q2025
Zobacz »
- Kolejne sprawozdanie:
skonsolidowany - publikacja skonsolidowanego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.02.2011 | 16.05.2011 | 16.08.2011 | 14.11.2011 | 14.02.2012 | 15.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 14.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 14.05.2014 | 14.08.2014 | 14.11.2014 | 16.02.2015 | 14.05.2015 | 14.08.2015 | 16.11.2015 | 15.02.2016 | 16.05.2016 | 16.08.2016 | 14.11.2016 | 14.02.2017 | 15.05.2017 | 14.08.2017 | 14.11.2017 | 14.02.2018 | 14.05.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 14.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 14.05.2020 | 14.08.2020 | 16.11.2020 | 15.02.2021 | 14.05.2021 | 16.08.2021 | 15.11.2021 | 14.02.2022 | 16.05.2022 | 16.08.2022 | 14.11.2022 | 14.02.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 14.02.2024 | 14.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 14.05.2025 | 14.08.2025 |
Liczba akcji | | 3 095 000 | 3 095 000 | 3 095 000 | 3 095 000 | 3 095 000 | 3 095 000 | 3 095 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 | 3 105 000 |
Przychody |
|
-13 651 | 9 591 | 9 838 | 12 991 | 14 419 | 14 659 | 14 770 | 16 566 | 15 928 | 17 511 | 16 846 | 18 720 | 19 702 | 16 956 | 17 732 | 19 570 | 20 219 | 17 844 | 19 525 | 21 149 | 21 884 | 21 966 | 23 740 | 23 579 | 27 460 | 26 646 | 28 923 | 32 288 | 34 051 | 35 320 | 39 465 | 40 236 | 41 505 | 41 206 | 42 976 | 45 082 | 43 823 | 44 460 | 38 286 | 44 367 | 47 846 | 44 260 | 45 716 | 46 146 | 51 169 | 51 111 | 56 749 | 59 952 | 58 927 | 54 224 | 53 979 | 58 289 | 63 464 | 59 325 | 64 884 | 73 633 | 76 215 | 73 755 | 74 684 |
dynamika kw/kw | | | +170,26% | +2,58% | +32,05% | +10,99% | +1,66% | +0,76% | +12,16% | -3,85% | +9,94% | -3,80% | +11,12% | +5,25% | -13,94% | +4,58% | +10,37% | +3,32% | -11,75% | +9,42% | +8,32% | +3,48% | +0,37% | +8,08% | -0,68% | +16,46% | -2,96% | +8,55% | +11,63% | +5,46% | +3,73% | +11,74% | +1,95% | +3,15% | -0,72% | +4,30% | +4,90% | -2,79% | +1,45% | -13,89% | +15,88% | +7,84% | -7,49% | +3,29% | +0,94% | +10,89% | -0,11% | +11,03% | +5,64% | -1,71% | -7,98% | -0,45% | +7,98% | +8,88% | -6,52% | +9,37% | +13,48% | +3,51% | -3,23% | +1,26% |
dynamika r/r | | | | | | +205,63% | +52,84% | +50,13% | +27,52% | +10,47% | +19,46% | +14,06% | +13,00% | +23,69% | -3,17% | +5,26% | +4,54% | +2,62% | +5,24% | +10,11% | +8,07% | +8,23% | +23,10% | +21,59% | +11,49% | +25,48% | +21,31% | +21,83% | +36,94% | +24,00% | +32,55% | +36,45% | +24,62% | +21,89% | +16,66% | +8,90% | +12,04% | +5,58% | +7,90% | -10,91% | -1,59% | +9,18% | -0,45% | +19,41% | +4,01% | +6,95% | +15,48% | +24,13% | +29,92% | +15,16% | +6,09% | -4,88% | -2,77% | +7,70% | +9,41% | +20,20% | +26,32% | +20,09% | +24,32% | +15,10% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
- 938 | 418 | 258 | 1 272 | 1 122 | 700 | 768 | 290 | 795 | 1 173 | 527 | 939 | 737 | -72 | 354 | 927 | 1 493 | 319 | 916 | 568 | -69 | 826 | 838 | - 183 | 258 | 2 029 | 1 390 | 719 | -1 160 | 1 604 | 1 357 | 1 852 | 437 | 1 992 | - 803 | 1 730 | - 205 | 1 318 | 4 078 | 2 922 | 2 512 | 2 316 | 2 388 | 2 122 | 2 585 | 1 479 | 1 510 | 2 683 | 1 315 | 1 367 | - 300 | 1 942 | 2 164 | 2 016 | 1 055 | 2 567 | 1 966 | 3 680 | 16 |
dynamika kw/kw | | | +144,56% | -38,28% | +393,02% | -11,79% | -37,61% | +9,71% | -62,24% | +174,14% | +47,55% | -55,07% | +78,18% | -21,51% | -109,77% | +591,67% | +161,86% | +61,06% | -78,63% | +187,15% | -37,99% | -112,15% | +1 297,10% | +1,45% | -121,84% | +240,98% | +686,43% | -31,49% | -48,27% | -261,34% | +238,28% | -15,40% | +36,48% | -76,40% | +355,84% | -140,31% | +315,44% | -111,85% | +742,93% | +209,41% | -28,35% | -14,03% | -7,80% | +3,11% | -11,14% | +21,82% | -42,79% | +2,10% | +77,68% | -50,99% | +3,95% | -121,95% | +747,33% | +11,43% | -6,84% | -47,67% | +143,32% | -23,41% | +87,18% | -99,57% |
dynamika r/r | | | | | | +219,62% | +67,46% | +197,67% | -77,20% | -29,14% | +67,57% | -31,38% | +223,79% | -7,30% | -106,14% | -32,83% | -1,28% | +102,58% | +543,06% | +158,76% | -38,73% | -104,62% | +158,93% | -8,52% | -132,22% | +473,91% | +145,64% | +65,87% | +492,90% | -549,61% | -20,95% | -2,37% | +157,58% | +137,67% | +24,19% | -159,17% | -6,59% | -146,91% | -33,84% | +607,85% | +68,90% | +1 325,37% | +75,72% | -41,44% | -27,38% | +2,91% | -36,14% | -36,77% | +26,44% | -49,13% | -7,57% | -119,87% | -27,62% | +64,56% | +47,48% | +451,67% | +32,18% | -9,15% | +82,54% | -98,48% |
Pozostałe przychody operacyjne | | 680 | 0 | 0 | 0 | 638 | 0 | 0 | 1 739 | 893 | 213 | 435 | 584 | 1 117 | 335 | 1 735 | 422 | 1 064 | 930 | 1 250 | 732 | 2 402 | 1 346 | 311 | 293 | 2 331 | 747 | 1 719 | 2 200 | 779 | 919 | 879 | 1 763 | 1 010 | 1 037 | 1 095 | 767 | 1 998 | 468 | 328 | 659 | 764 | 810 | 1 261 | 3 648 | 2 613 | 4 836 | 5 840 | 5 744 | 3 791 | 2 217 | 1 579 | 2 379 | 4 752 | 1 337 | 1 488 | 1 045 | 4 494 | 2 885 | 2 866 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | -48,65% | -76,15% | +104,23% | +34,25% | +91,27% | -70,01% | +417,91% | -75,68% | +152,13% | -12,59% | +34,41% | -41,44% | +228,14% | -43,96% | -76,89% | -5,79% | +695,56% | -67,95% | +130,12% | +27,98% | -64,59% | +17,97% | -4,35% | +100,57% | -42,71% | +2,67% | +5,59% | -29,95% | +160,50% | -76,58% | -29,91% | +100,91% | +15,93% | +6,02% | +55,68% | +189,29% | -28,37% | +85,07% | +20,76% | -1,64% | -34,00% | -41,52% | -28,78% | +50,66% | +99,75% | -71,86% | +11,29% | -29,77% | +330,05% | -35,80% | -0,66% |
dynamika r/r | | | | | | -6,18% | | | | +39,97% | | | -66,42% | +25,08% | +57,28% | +298,85% | -27,74% | -4,74% | +177,61% | -27,95% | +73,46% | +125,75% | +44,73% | -75,12% | -59,97% | -2,96% | -44,50% | +452,73% | +650,85% | -66,58% | +23,03% | -48,87% | -19,86% | +29,65% | +12,84% | +24,57% | -56,49% | +97,82% | -54,87% | -70,05% | -14,08% | -61,76% | +73,08% | +284,45% | +453,57% | +242,02% | +497,04% | +363,12% | +57,46% | +45,08% | -54,16% | -72,96% | -58,58% | +25,35% | -39,69% | -5,76% | -56,07% | -5,43% | +115,78% | +92,61% |
Pozostałe koszty operacyjne | | - 492 | 0 | 0 | 0 | -1 976 | 0 | 0 | -2 246 | -1 572 | - 425 | - 498 | - 858 | -1 509 | - 549 | -2 018 | - 788 | -1 298 | -1 163 | -1 427 | -1 157 | -2 347 | - 902 | - 536 | - 536 | -2 550 | -1 068 | -1 882 | -2 441 | -1 165 | -1 045 | -1 090 | -1 695 | -1 385 | -1 039 | - 867 | -1 793 | -2 315 | - 646 | - 691 | - 799 | - 914 | - 644 | -1 227 | -3 613 | -4 838 | -4 613 | -5 514 | -1 681 | -3 491 | -2 005 | -1 681 | -2 408 | -4 629 | -1 144 | -1 367 | -1 069 | -4 197 | -2 174 | -2 324 |
dynamika kw/kw | | | +100,00% | | | | +100,00% | | | +30,01% | +72,96% | -17,18% | -72,29% | -75,87% | +63,62% | -267,58% | +60,95% | -64,72% | +10,40% | -22,70% | +18,92% | -102,85% | +61,57% | +40,58% | 0,00% | -375,75% | +58,12% | -76,22% | -29,70% | +52,27% | +10,30% | -4,31% | -55,50% | +18,29% | +24,98% | +16,55% | -106,81% | -29,11% | +72,10% | -6,97% | -15,63% | -14,39% | +29,54% | -90,53% | -194,46% | -33,91% | +4,65% | -19,53% | +69,51% | -107,67% | +42,57% | +16,16% | -43,25% | -92,23% | +75,29% | -19,49% | +21,80% | -292,61% | +48,20% | -6,90% |
dynamika r/r | | | | | | -301,63% | | | | +20,45% | | | +61,80% | +4,01% | -29,18% | -305,22% | +8,16% | +13,98% | -111,84% | +29,29% | -46,83% | -80,82% | +22,44% | +62,44% | +53,67% | -8,65% | -18,40% | -251,12% | -355,41% | +54,31% | +2,15% | +42,08% | +30,56% | -18,88% | +0,57% | +20,46% | -5,78% | -67,15% | +37,82% | +20,30% | +55,44% | +60,52% | +0,31% | -77,57% | -352,19% | -429,32% | -616,30% | -349,39% | +53,47% | +27,84% | +56,54% | +69,51% | -43,25% | -32,60% | +42,94% | +18,68% | +55,61% | +9,33% | -90,03% | -70,01% |
Zysk operacyjny |
|
- 647 | 114 | 149 | 758 | 711 | 626 | 302 | 323 | 116 | 961 | 464 | 665 | 345 | - 286 | 71 | 561 | 1 259 | 86 | 739 | 143 | -14 | 1 270 | 613 | - 426 | 39 | 1 708 | 1 227 | 478 | -1 546 | 1 478 | 1 146 | 1 920 | 62 | 1 990 | - 575 | 704 | - 522 | 1 140 | 3 715 | 2 782 | 2 362 | 2 482 | 2 422 | 2 157 | 360 | 1 702 | 1 836 | 6 746 | 1 615 | 1 579 | - 402 | 1 913 | 2 287 | 2 209 | 1 176 | 2 543 | 2 263 | 4 391 | 558 |
dynamika kw/kw | | | +117,62% | +30,70% | +408,72% | -6,20% | -11,95% | -51,76% | +6,95% | -64,09% | +728,45% | -51,72% | +43,32% | -48,12% | -182,90% | +124,83% | +690,14% | +124,42% | -93,17% | +759,30% | -80,65% | -109,79% | +9 171,43% | -51,73% | -169,49% | +109,15% | +4 279,49% | -28,16% | -61,04% | -423,43% | +195,60% | -22,46% | +67,54% | -96,77% | +3 109,68% | -128,89% | +222,43% | -174,15% | +318,39% | +225,88% | -25,11% | -15,10% | +5,08% | -2,42% | -10,94% | -83,31% | +372,78% | +7,87% | +267,43% | -76,06% | -2,23% | -125,46% | +575,87% | +19,55% | -3,41% | -46,76% | +116,24% | -11,01% | +94,03% | -87,29% |
dynamika r/r | | | | | | +209,89% | +449,12% | +102,68% | -57,39% | -83,68% | +53,51% | +53,64% | +105,88% | +197,41% | -129,76% | -84,70% | -15,64% | +264,93% | +130,07% | +940,85% | -74,51% | -101,11% | +1 376,74% | -17,05% | -397,90% | +378,57% | +34,49% | +100,16% | +212,21% | -4 064,10% | -13,47% | -6,60% | +301,67% | +104,01% | +34,64% | -150,17% | -63,33% | -941,94% | -42,71% | +746,09% | +295,17% | +552,49% | +117,72% | -34,80% | -22,47% | -84,76% | -31,43% | -24,19% | +212,75% | +348,61% | -7,23% | -121,90% | -71,64% | +41,61% | +39,90% | +392,54% | +32,93% | -1,05% | +98,78% | -52,55% |
Przychody Finansowe | | 142 | 0 | 0 | 0 | 55 | 0 | 0 | 1 | 309 | 100 | 1 | 8 | 21 | 2 | 53 | 9 | 106 | 62 | 134 | -37 | -96 | 111 | 72 | -22 | - 112 | 280 | 102 | 191 | 389 | 3 | 31 | 7 | 82 | 139 | 36 | -98 | 113 | 17 | 1 | 10 | 5 | 992 | -78 | - 148 | - 738 | 524 | - 500 | 2 | 10 | 329 | - 154 | -35 | 1 032 | 25 | 85 | -5 | 155 | 80 | 50 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | +30 800,00% | -67,64% | -99,00% | +700,00% | +162,50% | -90,48% | +2 550,00% | -83,02% | +1 077,78% | -41,51% | +116,13% | -127,61% | -159,46% | +215,63% | -35,14% | -130,56% | -409,09% | +350,00% | -63,57% | +87,25% | +103,66% | -99,23% | +933,33% | -77,42% | +1 071,43% | +69,51% | -74,10% | -372,22% | +215,31% | -84,96% | -94,12% | +900,00% | -50,00% | +19 740,00% | -107,86% | -89,74% | -398,65% | +171,00% | -195,42% | +100,40% | +400,00% | +3 190,00% | -146,81% | +77,27% | +3 048,57% | -97,58% | +240,00% | -105,88% | +3 200,00% | -48,39% | -37,50% |
dynamika r/r | | | | | | -61,27% | | | | +461,82% | | | +700,00% | -93,20% | -98,00% | +5 200,00% | +12,50% | +404,76% | +3 000,00% | +152,83% | -511,11% | -190,57% | +79,03% | -46,27% | +40,54% | -16,67% | +152,25% | +41,67% | +968,18% | +447,32% | -98,93% | -69,61% | -96,34% | -78,92% | +4 533,33% | +16,13% | -1 500,00% | +37,80% | -87,77% | -97,22% | +110,20% | -95,58% | +5 735,29% | -7 900,00% | -1 580,00% | -14 860,00% | -47,18% | -541,03% | +101,35% | +101,36% | -37,21% | +69,20% | -1 850,00% | +10 220,00% | -92,40% | +155,19% | +85,71% | -84,98% | +220,00% | -41,18% |
Koszty finansowe | | -60 | 0 | 0 | 0 | - 653 | 0 | 0 | - 487 | -9 019 | - 369 | - 149 | - 103 | -13 | - 135 | - 111 | - 122 | - 360 | - 123 | - 187 | -63 | - 119 | - 119 | -98 | - 109 | - 641 | - 119 | - 125 | - 139 | - 163 | - 370 | - 301 | - 308 | - 435 | - 202 | - 197 | - 319 | - 171 | - 291 | - 435 | - 106 | -1 547 | - 128 | - 111 | - 116 | - 961 | - 225 | - 370 | - 738 | - 527 | - 543 | - 575 | - 675 | -1 084 | -1 592 | - 691 | - 756 | -14 | -1 599 | - 333 |
dynamika kw/kw | | | +100,00% | | | | +100,00% | | | -1 751,95% | +95,91% | +59,62% | +30,87% | +87,38% | -938,46% | +17,78% | -9,91% | -195,08% | +65,83% | -52,03% | +66,31% | -88,89% | 0,00% | +17,65% | -11,22% | -488,07% | +81,44% | -5,04% | -11,20% | -17,27% | -126,99% | +18,65% | -2,33% | -41,23% | +53,56% | +2,48% | -61,93% | +46,39% | -70,18% | -49,48% | +75,63% | -1 359,43% | +91,73% | +13,28% | -4,50% | -728,45% | +76,59% | -64,44% | -99,46% | +28,59% | -3,04% | -5,89% | -17,39% | -60,59% | -46,86% | +56,60% | -9,41% | +98,15% | -11 321,43% | +79,17% |
dynamika r/r | | | | | | -988,33% | | | | -1 281,16% | | | +78,85% | +99,86% | +63,41% | +25,50% | -18,45% | -2 669,23% | +8,89% | -68,47% | +48,36% | +66,94% | +3,25% | +47,59% | -73,02% | -438,66% | 0,00% | -27,55% | -27,52% | +74,57% | -210,92% | -140,80% | -121,58% | -166,87% | +45,41% | +34,55% | -3,57% | +60,69% | -44,06% | -120,81% | +66,77% | -804,68% | +56,01% | +74,48% | -9,43% | +37,88% | -75,78% | -233,33% | -536,21% | +45,16% | -141,33% | -55,41% | +8,54% | -105,69% | -193,19% | -20,17% | -12,00% | +98,71% | -0,44% | +51,81% |
Zysk brutto |
|
- 400 | 20 | 88 | 638 | 388 | 451 | 159 | 155 | -8 594 | 692 | 316 | 570 | 353 | - 419 | 13 | 448 | 1 005 | 25 | 686 | 43 | - 229 | 1 262 | 587 | - 557 | - 714 | 1 869 | 1 204 | 530 | -1 320 | 1 111 | 876 | 1 619 | - 291 | 1 927 | - 736 | 287 | - 580 | 866 | 3 281 | 2 686 | 820 | 3 346 | 2 233 | 1 893 | -1 339 | 2 001 | 966 | 6 010 | 1 144 | 1 365 | -1 131 | 1 203 | 2 235 | 642 | 570 | 1 782 | 2 404 | 2 872 | 275 |
dynamika kw/kw | | | +105,00% | +340,00% | +625,00% | -39,18% | +16,24% | -64,75% | -2,52% | -5 644,52% | +108,05% | -54,34% | +80,38% | -38,07% | -218,70% | +103,10% | +3 346,15% | +124,33% | -97,51% | +2 644,00% | -93,73% | -632,56% | +651,09% | -53,49% | -194,89% | -28,19% | +361,76% | -35,58% | -55,98% | -349,06% | +184,17% | -21,15% | +84,82% | -117,97% | +762,20% | -138,19% | +138,99% | -302,09% | +249,31% | +278,87% | -18,13% | -69,47% | +308,05% | -33,26% | -15,23% | -170,73% | +249,44% | -51,72% | +522,15% | -80,97% | +19,32% | -182,86% | +206,37% | +85,79% | -71,28% | -11,21% | +212,63% | +34,90% | +19,47% | -90,42% |
dynamika r/r | | | | | | +197,00% | +2 155,00% | +80,68% | -75,71% | -2 314,95% | +53,44% | +98,74% | +267,74% | +104,11% | -160,55% | -95,89% | -21,40% | +184,70% | +105,97% | +5 176,92% | -90,40% | -122,79% | +4 948,00% | -14,43% | -1 395,35% | -211,79% | +48,10% | +105,11% | +195,15% | -84,87% | -40,56% | -27,24% | +205,47% | +77,95% | +73,45% | -184,02% | -82,27% | -99,31% | -55,06% | +545,79% | +835,89% | +241,38% | +286,37% | -31,94% | -29,52% | -263,29% | -40,20% | -56,74% | +217,49% | +185,44% | -31,78% | -217,08% | -79,98% | +95,37% | -52,97% | +150,40% | +48,13% | +7,56% | +347,35% | -51,75% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
- 372 | -54 | -23 | 446 | 384 | 370 | -16 | 122 | -8 629 | 691 | 317 | 570 | 40 | - 420 | 14 | 448 | 1 054 | 25 | 686 | 43 | - 312 | 1 262 | 467 | - 569 | - 805 | 1 610 | 735 | 433 | -1 198 | 953 | 427 | 1 453 | - 214 | 1 601 | - 649 | 159 | - 858 | 723 | 2 454 | 1 872 | 761 | 3 018 | 1 756 | 1 622 | -1 979 | 1 796 | 719 | 4 837 | 308 | 1 185 | -1 051 | 868 | 987 | 271 | 457 | 1 278 | 3 247 | 2 503 | -3 |
dynamika kw/kw | | | +85,48% | +57,41% | +2 039,13% | -13,90% | -3,65% | -104,32% | +862,50% | -7 172,95% | +108,01% | -54,12% | +79,81% | -92,98% | -1 150,00% | +103,33% | +3 100,00% | +135,27% | -97,63% | +2 644,00% | -93,73% | -825,58% | +504,49% | -63,00% | -221,84% | -41,48% | +300,00% | -54,35% | -41,09% | -376,67% | +179,55% | -55,19% | +240,28% | -114,73% | +848,13% | -140,54% | +124,50% | -639,62% | +184,27% | +239,42% | -23,72% | -59,35% | +296,58% | -41,82% | -7,63% | -222,01% | +190,75% | -59,97% | +572,74% | -93,63% | +284,74% | -188,69% | +182,59% | +13,71% | -72,54% | +68,63% | +179,65% | +154,07% | -22,91% | -100,12% |
dynamika r/r | | | | | | +203,23% | +785,19% | +30,43% | -72,65% | -2 347,14% | +86,76% | +2 081,25% | +367,21% | +100,46% | -160,78% | -95,58% | -21,40% | +2 535,00% | +105,95% | +4 800,00% | -90,40% | -129,60% | +4 948,00% | -31,92% | -1 423,26% | -158,01% | +27,58% | +57,39% | +176,10% | -48,82% | -40,81% | -41,90% | +235,57% | +82,14% | +68,00% | -251,99% | -89,06% | -300,93% | -54,84% | +478,12% | +1 077,36% | +188,69% | +317,43% | -28,44% | -13,35% | -360,05% | -40,49% | -59,05% | +198,21% | +115,56% | -34,02% | -246,18% | -82,05% | +220,45% | -77,13% | +143,48% | +47,24% | +228,98% | +823,62% | -100,66% |
Zysk netto akcjonariuszy większościowych |
|
- 372 | -54 | -23 | 446 | 384 | 370 | -16 | 122 | -8 629 | 691 | 317 | 570 | 40 | - 420 | 14 | 448 | 1 054 | 25 | 686 | 43 | - 312 | 1 262 | 467 | - 569 | - 805 | 1 610 | 735 | 433 | -1 198 | 953 | 427 | 1 453 | - 214 | 1 601 | - 649 | 159 | - 858 | 723 | 2 454 | 1 872 | 761 | 3 018 | 1 756 | 1 622 | -1 979 | 1 796 | 719 | 4 868 | 251 | 1 259 | -1 213 | 861 | 1 021 | 248 | 438 | 1 271 | 3 273 | 2 297 | 85 |
dynamika kw/kw | | | +85,48% | +57,41% | +2 039,13% | -13,90% | -3,65% | -104,32% | +862,50% | -7 172,95% | +108,01% | -54,12% | +79,81% | -92,98% | -1 150,00% | +103,33% | +3 100,00% | +135,27% | -97,63% | +2 644,00% | -93,73% | -825,58% | +504,49% | -63,00% | -221,84% | -41,48% | +300,00% | -54,35% | -41,09% | -376,67% | +179,55% | -55,19% | +240,28% | -114,73% | +848,13% | -140,54% | +124,50% | -639,62% | +184,27% | +239,42% | -23,72% | -59,35% | +296,58% | -41,82% | -7,63% | -222,01% | +190,75% | -59,97% | +577,05% | -94,84% | +401,59% | -196,35% | +170,98% | +18,58% | -75,71% | +76,61% | +190,18% | +157,51% | -29,82% | -96,30% |
dynamika r/r | | | | | | +203,23% | +785,19% | +30,43% | -72,65% | -2 347,14% | +86,76% | +2 081,25% | +367,21% | +100,46% | -160,78% | -95,58% | -21,40% | +2 535,00% | +105,95% | +4 800,00% | -90,40% | -129,60% | +4 948,00% | -31,92% | -1 423,26% | -158,01% | +27,58% | +57,39% | +176,10% | -48,82% | -40,81% | -41,90% | +235,57% | +82,14% | +68,00% | -251,99% | -89,06% | -300,93% | -54,84% | +478,12% | +1 077,36% | +188,69% | +317,43% | -28,44% | -13,35% | -360,05% | -40,49% | -59,05% | +200,12% | +112,68% | -29,90% | -268,71% | -82,31% | +306,77% | -80,30% | +136,11% | +47,62% | +220,57% | +826,21% | -80,59% |
EBITDA |
|
- 554 | 310 | 414 | 1 117 | 1 187 | 1 250 | 984 | 1 013 | 856 | 1 747 | 1 262 | 1 447 | 2 135 | 590 | 981 | 1 513 | 2 235 | 1 171 | 1 911 | 1 440 | 2 246 | 2 523 | 2 183 | 855 | 2 252 | 3 233 | 2 712 | 2 076 | 996 | 3 165 | 2 937 | 3 785 | 1 935 | 3 888 | 1 892 | 2 351 | 1 560 | 3 236 | 6 143 | 4 999 | 4 994 | 4 773 | 4 663 | 3 729 | 3 268 | 3 723 | 4 466 | 9 197 | 4 031 | 4 073 | 2 201 | 4 534 | 4 986 | 4 846 | 3 887 | 5 337 | 4 994 | 6 984 | 3 306 |
dynamika kw/kw | | | +155,96% | +33,55% | +169,81% | +6,27% | +5,31% | -21,28% | +2,95% | -15,50% | +104,09% | -27,76% | +14,66% | +47,55% | -72,37% | +66,27% | +54,23% | +47,72% | -47,61% | +63,19% | -24,65% | +55,97% | +12,33% | -13,48% | -60,83% | +163,39% | +43,56% | -16,12% | -23,45% | -52,02% | +217,77% | -7,20% | +28,87% | -48,88% | +100,93% | -51,34% | +24,26% | -33,65% | +107,44% | +89,83% | -18,62% | -0,10% | -4,43% | -2,30% | -20,03% | -12,36% | +13,92% | +19,96% | +105,93% | -56,17% | +1,04% | -45,96% | +106,00% | +9,97% | -2,81% | -19,79% | +37,30% | -6,43% | +39,85% | -52,66% |
dynamika r/r | | | | | | +314,26% | +303,23% | +137,68% | -9,31% | -27,89% | +39,76% | +28,25% | +42,84% | +149,42% | -66,23% | -22,27% | +4,56% | +4,68% | +98,47% | +94,80% | -4,82% | +0,49% | +115,46% | +14,23% | -40,63% | +0,27% | +28,14% | +24,23% | +142,81% | -55,77% | -2,10% | +8,30% | +82,32% | +94,28% | +22,84% | -35,58% | -37,89% | -19,38% | -16,77% | +224,68% | +112,63% | +220,13% | +47,50% | -24,09% | -25,41% | -34,56% | -22,00% | -4,22% | +146,63% | +23,35% | +9,40% | -50,72% | -50,70% | +23,69% | +18,98% | +76,60% | +17,71% | +0,16% | +44,12% | -14,95% |
Przepływy operacyjne |
|
- 434 | 0 | 0 | 0 | 2 553 | 0 | 0 | 4 606 | - 384 | 298 | 1 972 | - 220 | 238 | 527 | 1 608 | -61 | 1 445 | 1 454 | -1 124 | 2 773 | 1 437 | 2 324 | 486 | 2 044 | 1 080 | 1 732 | 1 379 | 471 | 2 285 | 1 576 | 1 001 | 817 | 4 652 | 406 | 108 | 7 052 | 2 721 | -3 498 | 6 673 | 4 874 | 6 082 | -45 | 3 410 | -3 581 | -9 502 | 3 311 | 2 556 | 8 304 | -1 287 | 4 377 | 6 833 | 3 463 | 229 | 2 459 | 2 925 | 8 688 | 2 566 | -3 373 | 3 287 |
dynamika kw/kw | | | +100,00% | | | | -100,00% | | | -108,34% | +177,60% | +561,74% | -111,16% | +208,18% | +121,43% | +205,12% | -103,79% | +2 468,85% | +0,62% | -177,30% | +346,71% | -48,18% | +61,73% | -79,09% | +320,58% | -47,16% | +60,37% | -20,38% | -65,84% | +385,14% | -31,03% | -36,48% | -18,38% | +469,40% | -91,27% | -73,40% | +6 429,63% | -61,42% | -228,56% | +290,77% | -26,96% | +24,78% | -100,74% | +7 677,78% | -205,01% | -165,34% | +134,85% | -22,80% | +224,88% | -115,50% | +440,09% | +56,11% | -49,32% | -93,39% | +973,80% | +18,95% | +197,03% | -70,47% | -231,45% | +197,45% |
dynamika r/r | | | | | | +688,25% | | | | -115,04% | | | -104,78% | +161,98% | +76,85% | -18,46% | +72,27% | +507,14% | +175,90% | -169,90% | +4 645,90% | -0,55% | +59,83% | +143,24% | -26,29% | -24,84% | -25,47% | +183,74% | -76,96% | +111,57% | -9,01% | -27,41% | +73,46% | +103,59% | -74,24% | -89,21% | +763,16% | -41,51% | -961,58% | +6 078,70% | -30,88% | +123,52% | +98,71% | -48,90% | -173,47% | -256,23% | +7 457,78% | -25,04% | +331,89% | +86,46% | +32,20% | +167,33% | -58,30% | +117,79% | -43,82% | -57,19% | +150,88% | +1 020,52% | -237,17% | +12,38% |
Amortyzacja | | 93 | 196 | 265 | 359 | 476 | 624 | 682 | 690 | 740 | 786 | 798 | 782 | 1 790 | 876 | 910 | 952 | 976 | 1 085 | 1 172 | 1 297 | 2 260 | 1 253 | 1 570 | 1 281 | 2 213 | 1 525 | 1 485 | 1 598 | 2 542 | 1 687 | 1 791 | 1 865 | 1 873 | 1 898 | 2 467 | 1 647 | 2 082 | 2 096 | 2 428 | 2 217 | 2 632 | 2 291 | 2 241 | 1 572 | 2 908 | 2 021 | 2 630 | 2 451 | 2 416 | 2 494 | 2 603 | 2 621 | 2 699 | 2 637 | 2 711 | 2 794 | 2 731 | 2 593 | 2 748 |
dynamika kw/kw | | | +110,75% | +35,20% | +35,47% | +32,59% | +31,09% | +9,29% | +1,17% | +7,25% | +6,22% | +1,53% | -2,01% | +128,90% | -51,06% | +3,88% | +4,62% | +2,52% | +11,17% | +8,02% | +10,67% | +74,25% | -44,56% | +25,30% | -18,41% | +72,76% | -31,09% | -2,62% | +7,61% | +59,07% | -33,63% | +6,16% | +4,13% | +0,43% | +1,33% | +29,98% | -33,24% | +26,41% | +0,67% | +15,84% | -8,69% | +18,72% | -12,96% | -2,18% | -29,85% | +84,99% | -30,50% | +30,13% | -6,81% | -1,43% | +3,23% | +4,37% | +0,69% | +2,98% | -2,30% | +2,81% | +3,06% | -2,25% | -5,05% | +5,98% |
dynamika r/r | | | | | | +411,83% | +218,37% | +157,36% | +92,20% | +55,46% | +25,96% | +17,01% | +13,33% | +141,89% | +11,45% | +14,04% | +21,74% | -45,47% | +23,86% | +28,79% | +36,24% | +131,56% | +15,48% | +33,96% | -1,23% | -2,08% | +21,71% | -5,41% | +24,75% | +14,87% | +10,62% | +20,61% | +16,71% | -26,32% | +12,51% | +37,74% | -11,69% | +11,16% | +10,43% | -1,58% | +34,61% | +26,42% | +9,30% | -7,70% | -29,09% | +10,49% | -11,79% | +17,36% | +55,92% | -16,92% | +23,40% | -1,03% | +6,94% | +11,71% | +5,73% | +4,15% | +6,60% | +1,19% | -1,67% | +1,36% |
Przepływy inwestycyjne |
|
-9 981 | 0 | 0 | 0 | -1 120 | 0 | 0 | -2 709 | 1 387 | - 162 | 165 | -91 | - 908 | 34 | -1 592 | -2 503 | - 304 | - 585 | 277 | - 532 | -88 | - 746 | 427 | - 933 | 354 | - 150 | -25 | - 174 | - 347 | - 116 | - 558 | 1 152 | -2 357 | - 351 | 201 | -4 314 | -3 134 | -2 167 | 247 | - 721 | -29 | - 786 | -1 556 | -4 878 | -2 499 | -1 849 | -1 011 | 7 683 | -3 752 | -2 346 | -1 357 | -1 441 | - 138 | - 843 | -11 034 | -1 359 | -4 564 | 1 932 | -1 571 |
dynamika kw/kw | | | +100,00% | | | | +100,00% | | | +151,20% | -111,68% | +201,85% | -155,15% | -897,80% | +103,74% | -4 782,35% | -57,22% | +87,85% | -92,43% | +147,35% | -292,06% | +83,46% | -747,73% | +157,24% | -318,50% | +137,94% | -142,37% | +83,33% | -596,00% | -99,43% | +66,57% | -381,03% | +306,45% | -304,60% | +85,11% | +157,26% | -2 246,27% | +27,35% | +30,86% | +111,40% | -391,90% | +95,98% | -2 610,34% | -97,96% | -213,50% | +48,77% | +26,01% | +45,32% | +859,94% | -148,84% | +37,47% | +42,16% | -6,19% | +90,42% | -510,87% | -1 208,90% | +87,68% | -235,84% | +142,33% | -181,31% |
dynamika r/r | | | | | | +88,78% | | | | +223,84% | | | +96,64% | -165,47% | +120,99% | -1 064,85% | -2 650,55% | +66,52% | -1 820,59% | +117,40% | +78,75% | +71,05% | -27,52% | +54,15% | -75,38% | +502,27% | +79,89% | -105,85% | +81,35% | -198,02% | +22,67% | -2 132,00% | +762,07% | -579,25% | -202,59% | +136,02% | -474,48% | -32,97% | -517,38% | +22,89% | +83,29% | +99,07% | +63,73% | -729,96% | -576,56% | -8 517,24% | -135,24% | +35,03% | +257,50% | -50,14% | -26,88% | -34,22% | -118,76% | +96,32% | +64,07% | -713,12% | +5,69% | -3 207,25% | +329,18% | +85,76% |
Capex |
|
-81 | 0 | 0 | 0 | -1 132 | 0 | 0 | 0 | -1 457 | - 162 | -1 | 62 | - 950 | -70 | -1 608 | -2 507 | - 384 | - 738 | -45 | - 630 | - 121 | - 761 | - 196 | - 353 | 354 | - 152 | - 112 | - 264 | - 886 | - 274 | 274 | 0 | -3 192 | 0 | - 593 | -4 847 | -3 572 | -2 253 | - 146 | -1 029 | - 271 | -1 088 | -1 890 | -5 090 | -2 335 | -1 939 | -1 340 | -1 251 | -5 777 | -2 068 | -2 137 | -2 146 | -3 326 | -2 104 | -9 934 | -1 605 | -5 097 | - 429 | -1 012 |
dynamika kw/kw | | | +100,00% | | | | +100,00% | | | | +88,88% | +99,38% | +6 300,00% | -1 632,26% | +92,63% | -2 197,14% | -55,91% | +84,68% | -92,19% | +93,90% | -1 300,00% | +80,79% | -528,93% | +74,24% | -80,10% | +200,28% | -142,94% | +26,32% | -135,71% | -235,61% | +69,07% | +200,00% | -100,00% | | +100,00% | | -717,37% | +26,30% | +36,93% | +93,52% | -604,79% | +73,66% | -301,48% | -73,71% | -169,31% | +54,13% | +16,96% | +30,89% | +6,64% | -361,79% | +64,20% | -3,34% | -0,42% | -54,99% | +36,74% | -372,15% | +83,84% | -217,57% | +91,58% | -135,90% |
dynamika r/r | | | | | | -1 297,53% | | | | -28,71% | | | | +34,80% | +56,79% | -160 700,00% | -4 143,55% | +59,58% | -954,29% | +97,20% | +74,87% | +68,49% | -3,12% | -335,56% | +43,97% | +392,56% | +80,03% | +42,86% | +25,21% | -350,28% | -80,26% | +344,64% | +100,00% | -260,27% | +100,00% | -316,42% | | -11,90% | | +75,38% | +78,77% | +92,41% | +51,71% | -1 194,52% | -394,66% | -761,62% | -78,22% | +29,10% | +75,42% | -147,41% | -6,65% | -59,48% | -71,54% | +42,43% | -1,74% | -364,86% | +25,21% | -53,25% | +79,61% | +89,81% |
Przepływy finansowe |
|
11 484 | 0 | 0 | 0 | -2 120 | 0 | 0 | -1 708 | -1 309 | - 203 | -1 834 | 92 | 372 | - 443 | - 237 | 2 552 | -1 037 | - 897 | 629 | -2 289 | -1 644 | -1 671 | - 330 | -1 955 | -1 451 | -1 509 | -1 485 | 6 289 | -8 500 | -1 492 | - 433 | -1 271 | -1 408 | - 411 | - 643 | -1 154 | 2 432 | 1 355 | -6 854 | -3 239 | -4 434 | -1 166 | - 379 | 6 605 | 3 541 | -1 010 | -2 545 | -15 536 | 5 217 | -1 791 | -5 406 | -2 265 | 372 | -2 847 | 8 342 | -7 210 | 2 241 | 1 279 | -2 087 |
dynamika kw/kw | | | -100,00% | | | | +100,00% | | | +23,36% | +84,49% | -803,45% | +105,02% | +304,35% | -219,09% | +46,50% | +1 176,79% | -140,63% | +13,50% | +170,12% | -463,91% | +28,18% | -1,64% | +80,25% | -492,42% | +25,78% | -4,00% | +1,59% | +523,50% | -235,16% | +82,45% | +70,98% | -193,53% | -10,78% | +70,81% | -56,45% | -79,47% | +310,75% | -44,28% | -605,83% | +52,74% | -36,89% | +73,70% | +67,50% | +1 842,74% | -46,39% | -128,52% | -151,98% | -510,45% | +133,58% | -134,33% | -201,84% | +58,10% | +116,42% | -865,32% | +393,01% | -186,43% | +131,08% | -42,93% | -263,17% |
dynamika r/r | | | | | | -118,46% | | | | +38,25% | | | +105,39% | +128,42% | -118,23% | +87,08% | +2 673,91% | -378,76% | -102,48% | +365,40% | -189,69% | -58,53% | -86,29% | -152,46% | +14,59% | +11,74% | +9,69% | -350,00% | +421,69% | -485,80% | +1,13% | +70,84% | -120,21% | +83,44% | +72,45% | -48,50% | +9,21% | +272,73% | +429,68% | -965,94% | -180,68% | -282,32% | -186,05% | +94,47% | +303,92% | +179,86% | +13,38% | -571,50% | -335,22% | +47,33% | -77,33% | -112,42% | +85,42% | -92,87% | -58,96% | +254,31% | -218,32% | +502,42% | +144,92% | -125,02% |
Emisja akcji | | 11 245 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 260 | -1 988 | 5 248 | -2 018 | - 511 | - 701 | -2 323 | -2 204 | -2 479 | -2 276 | -2 353 | -2 174 | -2 448 | -2 467 | -2 275 | -2 165 | -2 337 | -2 384 | -2 539 | -2 008 | -1 669 | -1 584 | -2 357 | -1 701 | -1 828 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +39,02% | +363,98% | -138,45% | +74,68% | -37,18% | -231,38% | +5,12% | -12,48% | +8,19% | -3,38% | +7,61% | -12,60% | -0,78% | +7,78% | +4,84% | -7,94% | -2,01% | -6,50% | +20,91% | +16,88% | +5,09% | -48,80% | +27,83% | -7,47% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +84,33% | +64,74% | -144,26% | -9,22% | -385,13% | -224,68% | -1,29% | +1,36% | +1,25% | -8,39% | +3,31% | +0,41% | +4,53% | +3,36% | -11,60% | +7,25% | +28,58% | +33,56% | +7,17% | +15,29% | -9,53% |
Pozostałe, w tym pożyczki i kredyty | | 239 | 0 | 0 | 0 | -2 120 | 0 | 0 | -1 808 | -1 309 | - 203 | -1 834 | 92 | 850 | - 443 | - 237 | 2 552 | - 739 | - 897 | 629 | -2 289 | -1 354 | -1 671 | - 330 | -1 955 | -1 015 | -1 509 | -1 485 | 6 289 | -8 018 | -1 492 | - 433 | -1 271 | - 746 | - 411 | 2 749 | 1 291 | -3 405 | 3 580 | -6 178 | -2 408 | -1 959 | 1 204 | 2 167 | 8 990 | 6 036 | 1 387 | 674 | -12 644 | 7 922 | 888 | -2 444 | 1 203 | 3 377 | - 293 | 11 150 | -4 820 | 5 318 | 3 739 | 456 |
dynamika kw/kw | | | -100,00% | | | | +100,00% | | | +27,60% | +84,49% | -803,45% | +105,02% | +823,91% | -152,12% | +46,50% | +1 176,79% | -128,96% | -21,38% | +170,12% | -463,91% | +40,85% | -23,41% | +80,25% | -492,42% | +48,08% | -48,67% | +1,59% | +523,50% | -227,49% | +81,39% | +70,98% | -193,53% | +41,31% | +44,91% | +768,86% | -53,04% | -363,75% | +205,14% | -272,57% | +61,02% | +18,65% | +161,46% | +79,98% | +314,86% | -32,86% | -77,02% | -51,41% | -1 975,96% | +162,65% | -88,79% | -375,23% | +149,22% | +180,71% | -108,68% | +3 905,46% | -143,23% | +210,33% | -29,69% | -87,80% |
dynamika r/r | | | | | | -987,03% | | | | +38,25% | | | +105,09% | +164,94% | -118,23% | +87,08% | +2 673,91% | -186,94% | -102,48% | +365,40% | -189,69% | -83,22% | -86,29% | -152,46% | +14,59% | +25,04% | +9,69% | -350,00% | +421,69% | -689,95% | +1,13% | +70,84% | -120,21% | +90,70% | +72,45% | +734,87% | +201,57% | -356,43% | +971,05% | -324,74% | -286,52% | +42,47% | -66,37% | +135,08% | +473,34% | +408,12% | +15,20% | -68,90% | -240,65% | +31,25% | -35,98% | -462,61% | +109,51% | -57,37% | -133,00% | +556,22% | -500,67% | +57,48% | +1 376,11% | -95,91% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 404 | 0 | 0 | 0 | - 528 | 0 | 0 | 0 | - 559 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30,69% | | | | -5,87% | | | | +100,00% |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 1 069 | 0 | 0 | 0 | - 687 | 0 | 0 | 189 | - 306 | -67 | 303 | - 219 | - 298 | 118 | - 221 | -12 | 104 | -28 | - 218 | -48 | - 295 | -93 | 583 | - 844 | -17 | 73 | - 131 | 6 586 | -6 562 | -32 | 10 | 698 | 887 | - 356 | - 334 | 1 584 | 2 019 | -4 310 | 66 | 914 | 1 619 | -1 997 | 1 475 | -1 854 | -8 460 | 452 | -1 000 | 451 | 178 | 240 | 70 | - 243 | 463 | -1 231 | 233 | 119 | 243 | - 162 | - 371 |
dynamika kw/kw | | | -100,00% | | | | +100,00% | | | -261,90% | +78,10% | +552,24% | -172,28% | -36,07% | +139,60% | -287,29% | +94,57% | +966,67% | -126,92% | -678,57% | +77,98% | -514,58% | +68,47% | +726,88% | -244,77% | +97,99% | +529,41% | -279,45% | +5 127,48% | -199,64% | +99,51% | +131,25% | +6 880,00% | +27,08% | -140,14% | +6,18% | +574,25% | +27,46% | -313,47% | +101,53% | +1 284,85% | +77,13% | -223,35% | +173,86% | -225,69% | -356,31% | +105,34% | -321,24% | +145,10% | -60,53% | +34,83% | -70,83% | -447,14% | +290,53% | -365,87% | +118,93% | -48,93% | +104,20% | -166,67% | -129,01% |
dynamika r/r | | | | | | -164,27% | | | | +55,46% | | | -215,87% | +2,61% | +276,12% | -172,94% | +94,52% | +134,90% | -123,73% | +1,36% | -300,00% | -383,65% | -232,14% | +367,43% | -1 658,33% | +94,24% | +178,49% | -122,47% | +880,33% | -38 500,00% | -143,84% | +107,63% | -89,40% | +113,52% | -1 012,50% | -3 440,00% | +126,93% | +127,62% | -1 110,67% | +119,76% | -42,30% | -19,81% | +53,67% | +2 134,85% | -302,84% | -622,54% | +122,63% | -167,80% | +124,33% | +102,10% | -46,90% | +107,00% | -153,88% | +160,11% | -612,92% | +232,86% | +148,97% | -47,52% | +86,84% | -259,23% |
Data bilansowa | | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
38 173 | 38 503 | 39 366 | 41 114 | 44 169 | 44 242 | 45 184 | 45 976 | 37 725 | 37 309 | 36 433 | 35 555 | 34 763 | 34 782 | 37 617 | 37 506 | 37 892 | 38 944 | 39 436 | 38 364 | 39 414 | 40 689 | 39 984 | 39 413 | 42 167 | 41 321 | 42 160 | 44 153 | 44 341 | 45 386 | 46 383 | 47 520 | 48 452 | 50 005 | 52 373 | 56 004 | 59 228 | 60 223 | 57 941 | 57 530 | 56 302 | 55 175 | 55 203 | 60 781 | 63 310 | 66 748 | 70 999 | 66 796 | 69 628 | 70 683 | 71 763 | 73 061 | 76 387 | 76 832 | 86 452 | 85 386 | 91 249 | 89 310 | 88 814 |
dynamika kw/kw | | +33,16% | +0,86% | +2,24% | +4,44% | +7,43% | +0,17% | +2,13% | +1,75% | -17,95% | -1,10% | -2,35% | -2,41% | -2,23% | +0,05% | +8,15% | -0,30% | +1,03% | +2,78% | +1,26% | -2,72% | +2,74% | +3,23% | -1,73% | -1,43% | +6,99% | -2,01% | +2,03% | +4,73% | +0,43% | +2,36% | +2,20% | +2,45% | +1,96% | +3,21% | +4,74% | +6,93% | +5,76% | +1,68% | -3,79% | -0,71% | -2,13% | -2,00% | +0,05% | +10,10% | +4,16% | +5,43% | +6,37% | -5,92% | +4,24% | +1,52% | +1,53% | +1,81% | +4,55% | +0,58% | +12,52% | -1,23% | +6,87% | -2,12% | -0,56% |
dynamika r/r | | +33,16% | | | +43,42% | +15,71% | +14,91% | +14,78% | +11,83% | -14,59% | -15,67% | -19,37% | -22,67% | -7,85% | -6,77% | +3,25% | +5,49% | +9,00% | +11,97% | +4,84% | +2,29% | +4,02% | +4,48% | +1,39% | +2,73% | +6,98% | +1,55% | +5,44% | +12,03% | +5,16% | +9,84% | +10,02% | +7,63% | +9,27% | +10,18% | +12,91% | +17,85% | +22,24% | +20,43% | +10,63% | +2,72% | -4,94% | -8,38% | -4,73% | +5,65% | +12,45% | +20,98% | +28,61% | +9,90% | +9,98% | +5,90% | +1,08% | +9,38% | +9,71% | +8,70% | +20,47% | +16,87% | +19,46% | +16,24% | +2,73% |
WNIP | | 18 590 | 0 | 0 | 0 | 17 624 | 0 | 0 | 16 906 | 16 660 | 16 418 | 16 182 | 15 951 | 15 702 | 15 459 | 15 419 | 15 163 | 15 379 | 15 131 | 15 050 | 14 778 | 14 497 | 14 271 | 13 977 | 13 725 | 13 451 | 13 180 | 12 916 | 12 677 | 12 422 | 12 175 | 11 954 | 11 710 | 11 456 | 11 206 | 10 918 | 10 671 | 10 475 | 10 171 | 9 887 | 9 622 | 9 418 | 9 191 | 8 952 | 8 678 | 8 413 | 8 149 | 7 886 | 7 624 | 7 362 | 7 101 | 6 844 | 6 673 | 6 460 | 6 204 | 5 949 | 5 694 | 5 443 | 5 195 | 5 072 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | -1,46% | -1,45% | -1,44% | -1,43% | -1,56% | -1,55% | -0,26% | -1,66% | +1,42% | -1,61% | -0,54% | -1,81% | -1,90% | -1,56% | -2,06% | -1,80% | -2,00% | -2,01% | -2,00% | -1,85% | -2,01% | -1,99% | -1,82% | -2,04% | -2,17% | -2,18% | -2,57% | -2,26% | -1,84% | -2,90% | -2,79% | -2,68% | -2,12% | -2,41% | -2,60% | -3,06% | -3,05% | -3,14% | -3,23% | -3,32% | -3,44% | -3,55% | -3,62% | -2,50% | -3,19% | -3,96% | -4,11% | -4,29% | -4,41% | -4,56% | -2,37% |
dynamika r/r | | -1,76% | | | | -5,20% | | | | -5,47% | | | -5,65% | -5,75% | -5,84% | -4,72% | -4,94% | -2,06% | -2,12% | -2,39% | -2,54% | -5,74% | -5,68% | -7,13% | -7,13% | -7,22% | -7,64% | -7,59% | -7,64% | -7,65% | -7,63% | -7,45% | -7,63% | -7,78% | -7,96% | -8,67% | -8,87% | -8,56% | -9,24% | -9,44% | -9,83% | -10,09% | -9,64% | -9,46% | -9,81% | -10,67% | -11,34% | -11,91% | -12,15% | -12,49% | -12,86% | -13,21% | -12,47% | -12,25% | -12,63% | -13,08% | -14,67% | -15,74% | -16,26% | -14,74% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
9 674 | 10 338 | 11 493 | 13 557 | 15 874 | 16 947 | 17 363 | 18 336 | 19 211 | 19 117 | 18 475 | 17 809 | 17 751 | 17 975 | 20 775 | 20 923 | 21 215 | 22 420 | 22 913 | 22 084 | 23 667 | 25 080 | 24 404 | 24 078 | 27 036 | 26 438 | 27 374 | 29 229 | 31 496 | 32 588 | 33 806 | 35 187 | 36 181 | 38 050 | 40 942 | 44 820 | 48 615 | 49 617 | 47 915 | 36 882 | 46 357 | 45 278 | 45 846 | 51 623 | 54 492 | 58 142 | 62 773 | 58 835 | 61 928 | 63 240 | 64 601 | 66 063 | 69 521 | 70 238 | 80 062 | 79 245 | 85 129 | 83 440 | 83 064 |
dynamika kw/kw | | -0,72% | +6,86% | +11,17% | +17,96% | +17,09% | +6,76% | +2,45% | +5,60% | +4,77% | -0,49% | -3,36% | -3,60% | -0,33% | +1,26% | +15,58% | +0,71% | +1,40% | +5,68% | +2,20% | -3,62% | +7,17% | +5,97% | -2,70% | -1,34% | +12,29% | -2,21% | +3,54% | +6,78% | +7,76% | +3,47% | +3,74% | +4,09% | +2,82% | +5,17% | +7,60% | +9,47% | +8,47% | +2,06% | -3,43% | -23,03% | +25,69% | -2,33% | +1,25% | +12,60% | +5,56% | +6,70% | +7,96% | -6,27% | +5,26% | +2,12% | +2,15% | +2,26% | +5,23% | +1,03% | +13,99% | -1,02% | +7,43% | -1,98% | -0,45% |
dynamika r/r | | -0,72% | | | +39,13% | +64,09% | +63,93% | +51,07% | +35,25% | +21,02% | +12,80% | +6,40% | -2,87% | -7,60% | -5,97% | +12,45% | +17,49% | +19,51% | +24,73% | +10,29% | +5,55% | +11,56% | +11,86% | +6,51% | +9,03% | +14,24% | +5,41% | +12,17% | +21,39% | +16,50% | +23,26% | +23,50% | +20,38% | +14,87% | +16,76% | +21,11% | +27,38% | +34,37% | +30,40% | +17,03% | -17,71% | -4,64% | -8,74% | -4,32% | +39,97% | +17,55% | +28,41% | +36,92% | +13,97% | +13,65% | +8,77% | +2,91% | +12,29% | +12,26% | +11,07% | +23,93% | +19,95% | +22,45% | +18,80% | +3,75% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 9 909 | 28 165 | 27 873 | 27 557 | 10 671 | 27 295 | 27 821 | 10 734 | 1 854 | 1 774 | 1 776 | 1 795 | 1 310 | 1 348 | 1 423 | 1 420 | 1 298 | 1 393 | 1 473 | 1 502 | 1 250 | 1 338 | 1 603 | 1 610 | 1 680 | 1 703 | 1 870 | 2 247 | 423 | 623 | 623 | 623 | 815 | 749 | 513 | 513 | 138 | 435 | 139 | 11 026 | 527 | 706 | 405 | 480 | 405 | 457 | 340 | 337 | 338 | 342 | 318 | 325 | 406 | 390 | 441 | 447 | 677 | 675 | 678 |
dynamika kw/kw | | -47,64% | +184,24% | -1,04% | -1,13% | -61,28% | +155,79% | +1,93% | -61,42% | -82,73% | -4,31% | +0,11% | +1,07% | -27,02% | +2,90% | +5,56% | -0,21% | -8,59% | +7,32% | +5,74% | +1,97% | -16,78% | +7,04% | +19,81% | +0,44% | +4,35% | +1,37% | +9,81% | +20,16% | -81,17% | +47,28% | 0,00% | 0,00% | +30,82% | -8,10% | -31,51% | 0,00% | -73,10% | +215,22% | -68,05% | +7 832,37% | -95,22% | +33,97% | -42,63% | +18,52% | -15,63% | +12,84% | -25,60% | -0,88% | +0,30% | +1,18% | -7,02% | +2,20% | +24,92% | -3,94% | +13,08% | +1,36% | +51,45% | -0,30% | +0,44% |
dynamika r/r | | | | | +45,63% | +7,69% | -3,09% | -0,19% | -61,05% | -82,63% | -93,50% | -93,62% | -83,28% | -29,34% | -24,01% | -19,88% | -20,89% | -0,92% | +3,34% | +3,51% | +5,77% | -3,70% | -3,95% | +8,83% | +7,19% | +34,40% | +27,28% | +16,66% | +39,57% | -74,82% | -63,42% | -66,68% | -72,27% | +92,67% | +20,22% | -17,66% | -17,66% | -83,07% | -41,92% | -72,90% | +2 049,32% | +281,88% | +62,30% | +191,37% | -95,65% | -23,15% | -35,27% | -16,05% | -29,79% | -16,54% | -25,16% | -6,47% | -3,56% | +20,12% | +14,04% | +38,68% | +37,54% | +66,75% | +73,08% | +53,74% |
Aktywa obrotowe |
|
10 812 | 12 287 | 10 791 | 13 852 | 14 430 | 17 529 | 14 003 | 15 725 | 13 435 | 15 347 | 13 982 | 15 574 | 17 112 | 15 717 | 18 740 | 18 407 | 17 903 | 18 057 | 31 885 | 30 187 | 21 427 | 22 171 | 22 214 | 24 183 | 26 904 | 32 288 | 40 611 | 33 518 | 34 401 | 36 950 | 40 373 | 38 208 | 40 406 | 45 120 | 45 959 | 43 861 | 43 600 | 41 974 | 35 237 | 39 445 | 37 453 | 39 470 | 41 367 | 45 277 | 57 099 | 63 039 | 57 726 | 60 427 | 58 814 | 57 959 | 53 339 | 58 444 | 56 902 | 53 578 | 58 957 | 58 058 | 66 103 | 65 751 | 71 035 |
dynamika kw/kw | | +96,44% | +13,64% | -12,18% | +28,37% | +4,17% | +21,48% | -20,12% | +12,30% | -14,56% | +14,23% | -8,89% | +11,39% | +9,88% | -8,15% | +19,23% | -1,78% | -2,74% | +0,86% | +76,58% | -5,33% | -29,02% | +3,47% | +0,19% | +8,86% | +11,25% | +20,01% | +25,78% | -17,47% | +2,63% | +7,41% | +9,26% | -5,36% | +5,75% | +11,67% | +1,86% | -4,56% | -0,60% | -3,73% | -16,05% | +11,94% | -5,05% | +5,39% | +4,81% | +9,45% | +26,11% | +10,40% | -8,43% | +4,68% | -2,67% | -1,45% | -7,97% | +9,57% | -2,64% | -5,84% | +10,04% | -1,52% | +13,86% | -0,53% | +8,04% |
dynamika r/r | | +78,33% | | | +151,67% | +33,46% | +42,66% | +29,77% | +13,52% | -6,90% | -12,45% | -0,15% | -0,96% | +27,37% | +2,41% | +34,03% | +18,19% | +4,62% | +14,89% | +70,14% | +64,00% | +19,68% | +22,78% | -30,33% | -19,89% | +25,56% | +45,63% | +82,82% | +38,60% | +27,87% | +14,44% | -0,59% | +13,99% | +17,46% | +22,11% | +13,84% | +14,80% | +7,90% | -6,97% | -23,33% | -10,07% | -14,10% | -5,97% | +17,40% | +14,79% | +52,46% | +59,71% | +39,55% | +33,46% | +3,00% | -8,06% | -7,60% | -3,28% | -3,25% | -7,56% | +10,53% | -0,66% | +16,17% | +22,72% | +20,49% |
Zapasy |
|
1 434 | 0 | 0 | 0 | 203 | 0 | 0 | 1 889 | 1 621 | 712 | 1 462 | 1 312 | 668 | 3 484 | 3 484 | 3 785 | 3 725 | 3 349 | 4 207 | 4 823 | 5 431 | 5 605 | 6 639 | 6 870 | 6 202 | 6 698 | 8 296 | 8 106 | 9 142 | 10 561 | 10 678 | 8 718 | 10 032 | 11 542 | 11 504 | 8 609 | 9 273 | 8 611 | 9 228 | 9 454 | 8 454 | 9 477 | 11 816 | 16 047 | 25 950 | 26 210 | 20 761 | 25 472 | 22 426 | 20 188 | 20 063 | 21 284 | 18 800 | 16 265 | 17 411 | 17 650 | 25 576 | 25 657 | 29 742 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | -14,19% | -56,08% | +105,34% | -10,26% | -49,09% | +421,56% | 0,00% | +8,64% | -1,59% | -10,09% | +25,62% | +14,64% | +12,61% | +3,20% | +18,45% | +3,48% | -9,72% | +8,00% | +23,86% | -2,29% | +12,78% | +15,52% | +1,11% | -18,36% | +15,07% | +15,05% | -0,33% | -25,17% | +7,71% | -7,14% | +7,17% | +2,45% | -10,58% | +12,10% | +24,68% | +35,81% | +61,71% | +1,00% | -20,79% | +22,69% | -11,96% | -9,98% | -0,62% | +6,09% | -11,67% | -13,48% | +7,05% | +1,37% | +44,91% | +0,32% | +15,92% |
dynamika r/r | | +29,19% | | | | -85,84% | | | | +698,52% | | | -30,55% | -58,79% | +389,33% | +138,30% | +188,49% | +457,63% | -3,87% | +20,75% | +27,42% | +45,80% | +67,36% | +57,81% | +42,44% | +14,20% | +19,50% | +24,96% | +17,99% | +47,40% | +57,67% | +28,71% | +7,55% | +9,74% | +9,29% | +7,74% | -1,25% | -7,57% | -25,39% | -19,78% | +9,82% | -8,83% | +10,06% | +28,05% | +69,74% | +206,96% | +176,56% | +75,70% | +58,73% | -13,58% | -22,98% | -3,36% | -16,44% | -16,17% | -19,43% | -13,22% | -17,07% | +36,04% | +57,74% | +70,82% |
Należności handlowe |
|
6 813 | 8 889 | 6 745 | 9 248 | 10 345 | 13 091 | 10 412 | 11 561 | 10 026 | 12 974 | 10 599 | 12 723 | 13 024 | 10 750 | 13 635 | 13 326 | 12 700 | 13 241 | 26 539 | 24 323 | 15 136 | 15 770 | 14 848 | 16 880 | 19 773 | 24 388 | 31 295 | 24 434 | 24 197 | 25 250 | 28 545 | 27 395 | 27 613 | 30 856 | 31 663 | 30 675 | 28 039 | 31 848 | 24 375 | 27 450 | 24 317 | 27 557 | 25 671 | 27 400 | 28 714 | 34 015 | 35 293 | 32 081 | 32 821 | 32 334 | 27 625 | 31 840 | 32 832 | 34 237 | 36 752 | 35 611 | 36 289 | 35 577 | 37 003 |
dynamika kw/kw | | +148,47% | +30,47% | -24,12% | +37,11% | +11,86% | +26,54% | -20,46% | +11,04% | -13,28% | +29,40% | -18,31% | +20,04% | +2,37% | -17,46% | +26,84% | -2,27% | -4,70% | +4,26% | +100,43% | -8,35% | -37,77% | +4,19% | -5,85% | +13,69% | +17,14% | +23,34% | +28,32% | -21,92% | -0,97% | +4,35% | +13,05% | -4,03% | +0,80% | +11,74% | +2,62% | -3,12% | -8,59% | +13,58% | -23,46% | +12,62% | -11,41% | +13,32% | -6,84% | +6,74% | +4,80% | +18,46% | +3,76% | -9,10% | +2,31% | -1,48% | -14,56% | +15,26% | +3,12% | +4,28% | +7,35% | -3,10% | +1,90% | -1,96% | +4,01% |
dynamika r/r | | +99,68% | | | +237,27% | +51,84% | +47,27% | +54,37% | +25,01% | -3,08% | -0,89% | +1,80% | +10,05% | +29,90% | -17,14% | +28,64% | +4,74% | -2,49% | +23,17% | +94,64% | +82,52% | +19,18% | +19,10% | -44,05% | -30,60% | +30,64% | +54,65% | +110,77% | +44,75% | +22,37% | +3,53% | -8,79% | +12,12% | +14,12% | +22,20% | +10,92% | +11,97% | +1,54% | +3,21% | -23,02% | -10,51% | -13,27% | -13,47% | +5,32% | -0,18% | +18,08% | +23,44% | +37,48% | +17,08% | +14,30% | -4,94% | -21,73% | -0,75% | +0,03% | +5,89% | +33,04% | +11,84% | +10,53% | +3,91% | +0,68% |
Pozostałe aktywa obrotowe | | 425 | 2 220 | 2 728 | 3 422 | 2 443 | 3 101 | 2 022 | 646 | 463 | 404 | 360 | 197 | 2 367 | 312 | 641 | 359 | 444 | 461 | 352 | 301 | 397 | 427 | 375 | 324 | 475 | 489 | 441 | 404 | 239 | 396 | 397 | 414 | 287 | 533 | 964 | 1 674 | 1 108 | 853 | 1 034 | 1 121 | 1 634 | 1 375 | 1 362 | 1 167 | 1 388 | 1 315 | 1 114 | 1 866 | 1 109 | 1 382 | 1 531 | 1 444 | 1 061 | 1 298 | 1 583 | 1 584 | 966 | 1 559 | 1 704 |
dynamika kw/kw | | -72,88% | +422,35% | +22,88% | +25,44% | -28,61% | +26,93% | -34,80% | -68,05% | -28,33% | -12,74% | -10,89% | -45,28% | +1 101,52% | -86,82% | +105,45% | -43,99% | +23,68% | +3,83% | -23,64% | -14,49% | +31,89% | +7,56% | -12,18% | -13,60% | +46,60% | +2,95% | -9,82% | -8,39% | -40,84% | +65,69% | +0,25% | +4,28% | -30,68% | +85,71% | +80,86% | +73,65% | -33,81% | -23,01% | +21,22% | +8,41% | +45,76% | -15,85% | -0,95% | -14,32% | +18,94% | -5,26% | -15,29% | +67,50% | -40,57% | +24,62% | +10,78% | -5,68% | -26,52% | +22,34% | +21,96% | +0,06% | -39,02% | +61,39% | +9,30% |
dynamika r/r | | -10,34% | | | +118,38% | +474,82% | +39,68% | -25,88% | -81,12% | -81,05% | -86,97% | -82,20% | -69,50% | +411,23% | -22,77% | +78,06% | +82,23% | -81,24% | +47,76% | -45,09% | -16,16% | -10,59% | -7,38% | +6,53% | +7,64% | +19,65% | +14,52% | +17,60% | +24,69% | -49,68% | -19,02% | -9,98% | +2,48% | +20,08% | +34,60% | +142,82% | +304,35% | +286,06% | +60,04% | +7,26% | -33,03% | +47,47% | +61,20% | +31,72% | +4,10% | -15,06% | -4,36% | -18,21% | +59,90% | -20,10% | +5,10% | +37,43% | -22,62% | -4,33% | -6,08% | +3,40% | +9,70% | -8,95% | +20,11% | +7,64% |
Inwestycje krótkoterminowe |
|
2 140 | 1 178 | 1 318 | 1 182 | 1 439 | 1 337 | 1 569 | 1 629 | 1 325 | 1 257 | 1 561 | 1 342 | 1 053 | 1 171 | 980 | 937 | 1 034 | 1 006 | 787 | 740 | 463 | 369 | 352 | 109 | 454 | 713 | 579 | 574 | 823 | 743 | 753 | 1 681 | 2 474 | 2 189 | 1 828 | 2 903 | 5 180 | 662 | 600 | 1 420 | 3 048 | 1 061 | 2 518 | 663 | 1 047 | 1 499 | 558 | 1 008 | 2 458 | 4 055 | 4 120 | 3 876 | 4 209 | 1 778 | 3 211 | 3 213 | 3 272 | 2 958 | 2 586 |
dynamika kw/kw | | +79,08% | -44,95% | +11,88% | -10,32% | +21,74% | -7,09% | +17,35% | +3,82% | -18,66% | -5,13% | +24,18% | -14,03% | -21,54% | +11,21% | -16,31% | -4,39% | +10,35% | -2,71% | -21,77% | -5,97% | -37,43% | -20,30% | -4,61% | -69,03% | +316,51% | +57,05% | -18,79% | -0,86% | +43,38% | -9,72% | +1,35% | +123,24% | +47,17% | -11,52% | -16,49% | +58,81% | +78,44% | -87,22% | -9,37% | +136,67% | +114,65% | -65,19% | +137,32% | -73,67% | +57,92% | +43,17% | -62,78% | +80,65% | +143,85% | +64,97% | +1,60% | -5,92% | +8,59% | -57,76% | +80,60% | +0,06% | +1,84% | -9,60% | -12,58% |
dynamika r/r | | +100,56% | | | -1,09% | -32,76% | +13,50% | +19,04% | +37,82% | -7,92% | -5,98% | -0,51% | -17,62% | -20,53% | -6,84% | -37,22% | -30,18% | -1,80% | -14,09% | -19,69% | -21,02% | -55,22% | -63,32% | -55,27% | -85,27% | -1,94% | +93,22% | +64,49% | +426,61% | +81,28% | +4,21% | +30,05% | +192,86% | +200,61% | +194,62% | +142,76% | +72,69% | +109,38% | -69,76% | -67,18% | -51,09% | -41,16% | +60,27% | +319,67% | -53,31% | -65,65% | +41,28% | -77,84% | +52,04% | +134,77% | +170,51% | +638,35% | +284,52% | +71,24% | -56,15% | -22,06% | -17,11% | -22,26% | +66,37% | -19,46% |
w tym gotówka |
| 2 140 | 1 178 | 1 318 | 1 182 | 1 439 | 1 337 | 1 569 | 1 629 | 1 325 | 1 257 | 1 561 | 1 342 | 1 044 | 1 171 | 980 | 937 | 1 034 | 1 006 | 787 | 740 | 463 | 369 | 352 | 109 | 75 | 713 | 579 | 574 | 823 | 743 | 753 | 1 681 | 1 600 | 2 189 | 1 828 | 2 903 | 5 180 | 662 | 600 | 1 121 | 3 039 | 0 | 0 | 0 | 1 047 | 1 499 | 558 | 1 008 | 2 458 | 4 055 | 4 120 | 3 876 | 1 659 | 1 778 | 3 211 | 3 213 | 1 022 | 860 | 489 |
dynamika kw/kw | | +79,08% | -44,95% | +11,88% | -10,32% | +21,74% | -7,09% | +17,35% | +3,82% | -18,66% | -5,13% | +24,18% | -14,03% | -22,21% | +12,16% | -16,31% | -4,39% | +10,35% | -2,71% | -21,77% | -5,97% | -37,43% | -20,30% | -4,61% | -69,03% | -31,19% | +850,67% | -18,79% | -0,86% | +43,38% | -9,72% | +1,35% | +123,24% | -4,82% | +36,81% | -16,49% | +58,81% | +78,44% | -87,22% | -9,37% | +86,83% | +171,10% | -100,00% | | | | +43,17% | -62,78% | +80,65% | +143,85% | +64,97% | +1,60% | -5,92% | -57,20% | +7,17% | +80,60% | +0,06% | -68,19% | -15,85% | -43,14% |
dynamika r/r | | +100,56% | | | -1,09% | -32,76% | +13,50% | +19,04% | +37,82% | -7,92% | -5,98% | -0,51% | -17,62% | -21,21% | -6,84% | -37,22% | -30,18% | -0,96% | -14,09% | -19,69% | -21,02% | -55,22% | -63,32% | -55,27% | -85,27% | -83,80% | +93,22% | +64,49% | +426,61% | +997,33% | +4,21% | +30,05% | +192,86% | +94,41% | +194,62% | +142,76% | +72,69% | +223,75% | -69,76% | -67,18% | -61,38% | -41,33% | -100,00% | -100,00% | -100,00% | -65,55% | | | | +134,77% | +170,51% | +638,35% | +284,52% | -32,51% | -56,15% | -22,06% | -17,11% | -38,40% | -51,63% | -84,77% |
Kapitał własny |
|
39 652 | 39 598 | 39 576 | 40 021 | 40 406 | 40 877 | 40 760 | 40 981 | 32 323 | 33 043 | 33 356 | 33 931 | 33 971 | 33 551 | 33 564 | 34 012 | 35 067 | 35 118 | 35 778 | 35 821 | 35 509 | 36 771 | 37 237 | 36 669 | 35 864 | 37 493 | 38 209 | 38 642 | 37 444 | 38 201 | 38 824 | 40 277 | 40 114 | 41 618 | 41 066 | 41 113 | 38 896 | 40 955 | 42 060 | 43 937 | 44 757 | 48 572 | 49 529 | 51 230 | 49 080 | 50 870 | 51 070 | 55 953 | 56 279 | 57 514 | 55 880 | 56 653 | 58 143 | 57 942 | 57 972 | 59 869 | 62 669 | 65 048 | 64 864 |
dynamika kw/kw | | +39,78% | -0,14% | -0,06% | +1,12% | +0,96% | +1,17% | -0,29% | +0,54% | -21,13% | +2,23% | +0,95% | +1,72% | +0,12% | -1,24% | +0,04% | +1,33% | +3,10% | +0,15% | +1,88% | +0,12% | -0,87% | +3,55% | +1,27% | -1,53% | -2,20% | +4,54% | +1,91% | +1,13% | -3,10% | +2,02% | +1,63% | +3,74% | -0,40% | +3,75% | -1,33% | +0,11% | -5,39% | +5,29% | +2,70% | +4,46% | +1,87% | +8,52% | +1,97% | +3,43% | -4,20% | +3,65% | +0,39% | +9,56% | +0,58% | +2,19% | -2,84% | +1,38% | +2,63% | -0,35% | +0,05% | +3,27% | +4,68% | +3,80% | -0,28% |
dynamika r/r | | +39,62% | | | +41,08% | +1,90% | +3,23% | +2,99% | +2,40% | -20,00% | -19,16% | -18,16% | -17,20% | +5,10% | +1,54% | +0,62% | +0,24% | +3,23% | +4,67% | +6,60% | +5,32% | +1,26% | +4,71% | +4,08% | +2,37% | +1,00% | +1,96% | +2,61% | +5,38% | +4,41% | +1,89% | +1,61% | +4,23% | +7,13% | +8,94% | +5,77% | +2,08% | -3,04% | -1,59% | +2,42% | +6,87% | +15,07% | +18,60% | +17,76% | +16,60% | +9,66% | +4,73% | +3,11% | +9,22% | +14,67% | +13,06% | +9,42% | +1,25% | +3,31% | +0,74% | +3,74% | +5,68% | +7,78% | +12,26% | +11,89% |
Kapitał podstawowy | | 30 950 | 30 950 | 30 950 | 30 950 | 30 950 | 30 950 | 30 950 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 | 31 050 |
dynamika kw/kw | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | +4,56% | | | | 0,00% | 0,00% | 0,00% | +0,32% | +0,32% | +0,32% | +0,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 8 699 | 0 | 0 | 0 | 8 703 | 0 | 0 | 9 456 | 9 456 | 9 456 | 9 456 | 9 456 | 9 456 | 9 456 | 9 456 | 9 456 | 9 456 | 9 456 | 9 456 | 9 456 | 10 552 | 9 459 | 9 898 | 9 898 | 10 994 | 9 898 | 4 814 | 4 814 | 4 814 | 4 814 | 6 394 | 6 394 | 6 394 | 6 394 | 9 013 | 9 013 | 9 013 | 9 013 | 9 013 | 9 013 | 9 330 | 9 330 | 14 600 | 14 658 | 14 654 | 14 647 | 19 451 | 19 466 | 19 642 | 19 619 | 27 131 | 27 140 | 27 207 | 27 212 | 28 638 | 28 931 | 28 935 | 28 798 | 34 559 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +11,59% | -10,36% | +4,64% | 0,00% | +11,07% | -9,97% | -51,36% | 0,00% | 0,00% | 0,00% | +32,82% | 0,00% | 0,00% | 0,00% | +40,96% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +3,52% | 0,00% | +56,48% | +0,40% | -0,03% | -0,05% | +32,80% | +0,08% | +0,90% | -0,12% | +38,29% | +0,03% | +0,25% | +0,02% | +5,24% | +1,02% | +0,01% | -0,47% | +20,00% |
dynamika r/r | | | | | | +0,05% | | | | +8,65% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +11,59% | +0,03% | +4,67% | +4,67% | +4,19% | +4,64% | -51,36% | -51,36% | -56,21% | -51,36% | +32,82% | +32,82% | +32,82% | +32,82% | +40,96% | +40,96% | +40,96% | +40,96% | 0,00% | 0,00% | +3,52% | +3,52% | +61,99% | +62,63% | +57,06% | +56,99% | +33,23% | +32,80% | +34,04% | +33,95% | +39,48% | +39,42% | +38,51% | +38,70% | +5,55% | +6,60% | +6,35% | +5,83% | +20,68% |
Zysk lat ubiegłych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 153 | -8 153 | -8 153 | -8 153 | -6 535 | -6 535 | -6 535 | -6 535 | -5 413 | -5 439 | -5 439 | -6 535 | -4 997 | -5 439 | -5 439 | -6 535 | -5 439 | 0 | 0 | 0 | 1 384 | 0 | 0 | 51 | 2 573 | 51 | -61 | -1 487 | 169 | -1 230 | -1 229 | -1 545 | 5 121 | - 148 | - 934 | - 932 | 3 361 | -1 957 | -1 986 | -2 061 | 5 568 | -2 488 | -2 460 | -2 182 | - 655 | -2 596 | -2 311 | -2 765 | 2 460 | -3 497 |
dynamika kw/kw | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | +19,85% | 0,00% | 0,00% | 0,00% | +17,17% | -0,48% | 0,00% | -20,15% | +23,53% | -8,85% | 0,00% | -20,15% | +16,77% | +100,00% | | | | -100,00% | | | +4 945,10% | -98,02% | -219,61% | -2 337,70% | +111,37% | -827,81% | +0,08% | -25,71% | +431,46% | -102,89% | -531,08% | +0,21% | +460,62% | -158,23% | -1,48% | -3,78% | +370,16% | -144,68% | +1,13% | +11,30% | +69,98% | -296,34% | +10,98% | -19,65% | +188,97% | -242,15% |
dynamika r/r | | | | | | | | | | | | | | | +19,85% | +19,85% | +19,85% | +19,85% | +17,17% | +16,77% | +16,77% | 0,00% | +7,69% | 0,00% | 0,00% | 0,00% | -8,85% | +100,00% | +100,00% | +100,00% | +125,45% | | | | +85,91% | | | -3 015,69% | -93,43% | -2 511,76% | -1 914,75% | -3,90% | +2 930,18% | +87,97% | +24,00% | +39,68% | -34,37% | -1 222,30% | -112,63% | -121,14% | +65,66% | -27,13% | -23,87% | -5,87% | -111,76% | -4,34% | +6,06% | -26,72% | +475,57% | -34,71% |
Zysk netto | | 4 | 0 | 0 | 0 | 753 | 0 | 0 | 476 | - 815 | 691 | 1 008 | 1 579 | 1 618 | - 420 | - 406 | 42 | 1 096 | 25 | 711 | 754 | 442 | 1 262 | 1 729 | 1 160 | 355 | 1 985 | 2 345 | 2 778 | 1 580 | 953 | 1 380 | 2 833 | 2 619 | 1 601 | 952 | 1 111 | 253 | 723 | 3 177 | 5 049 | 5 810 | 3 018 | 4 774 | 6 396 | 4 417 | 1 796 | 2 515 | 7 383 | 7 634 | 1 259 | 46 | 907 | 1 928 | 248 | 686 | 1 957 | 5 230 | 2 297 | 2 382 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | -271,22% | +184,79% | +45,88% | +56,65% | +2,47% | -125,96% | +3,33% | +110,34% | +2 509,52% | -97,72% | +2 744,00% | +6,05% | -41,38% | +185,52% | +37,00% | -32,91% | -69,40% | +459,15% | +18,14% | +18,46% | -43,12% | -39,68% | +44,81% | +105,29% | -7,55% | -38,87% | -40,54% | +16,70% | -77,23% | +185,77% | +339,42% | +58,92% | +15,07% | -48,06% | +58,18% | +33,98% | -30,94% | -59,34% | +40,03% | +193,56% | +3,40% | -83,51% | -96,35% | +1 871,74% | +112,57% | -87,14% | +176,61% | +185,28% | +167,25% | -56,08% | +3,70% |
dynamika r/r | | | | | | +18 725,00% | | | | -208,23% | | | +231,72% | +298,53% | -160,78% | -140,28% | -97,34% | -32,26% | +105,95% | +275,12% | +1 695,24% | -59,67% | +4 948,00% | +143,18% | +53,85% | -19,68% | +57,29% | +35,63% | +139,48% | +345,07% | -51,99% | -41,15% | +1,98% | +65,76% | +68,00% | -31,01% | -60,78% | -90,34% | -54,84% | +233,72% | +354,46% | +2 196,44% | +317,43% | +50,27% | +26,68% | -23,98% | -40,49% | -47,32% | +15,43% | +72,83% | -29,90% | -98,17% | -87,72% | -74,74% | -80,30% | +1 391,30% | +115,77% | +171,27% | +826,21% | +247,23% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 119 | 0 | 66 | 89 | 108 | 115 | 90 | 273 | 185 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | +34,85% | +21,35% | +6,48% | -21,74% | +203,33% | -32,23% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +1 550,00% | | -9,24% | | +36,36% | +206,74% | +71,30% |
Zobowiązania długoterminowe |
|
1 079 | 1 145 | 1 989 | 3 652 | 4 978 | 5 991 | 5 978 | 6 598 | 4 735 | 4 992 | 4 992 | 5 289 | 3 396 | 3 978 | 5 139 | 8 265 | 5 422 | 6 945 | 7 940 | 8 301 | 6 494 | 8 292 | 8 894 | 8 983 | 8 279 | 8 791 | 10 820 | 13 810 | 11 009 | 13 200 | 15 632 | 18 940 | 15 183 | 17 630 | 20 574 | 23 187 | 18 235 | 19 187 | 17 978 | 23 330 | 15 597 | 15 597 | 11 684 | 13 630 | 13 777 | 14 828 | 19 181 | 18 263 | 18 653 | 20 084 | 21 221 | 22 791 | 19 969 | 19 765 | 27 206 | 27 430 | 29 727 | 30 297 | 29 355 |
dynamika kw/kw | | -20,72% | +6,12% | +73,71% | +83,61% | +36,31% | +20,35% | -0,22% | +10,37% | -28,24% | +5,43% | 0,00% | +5,95% | -35,79% | +17,14% | +29,19% | +60,83% | -34,40% | +28,09% | +14,33% | +4,55% | -21,77% | +27,69% | +7,26% | +1,00% | -7,84% | +6,18% | +23,08% | +27,63% | -20,28% | +19,90% | +18,42% | +21,16% | -19,84% | +16,12% | +16,70% | +12,70% | -21,36% | +5,22% | -6,30% | +29,77% | -33,15% | 0,00% | -25,09% | +16,66% | +1,08% | +7,63% | +29,36% | -4,79% | +2,14% | +7,67% | +5,66% | +7,40% | -12,38% | -1,02% | +37,65% | +0,82% | +8,37% | +1,92% | -3,11% |
dynamika r/r | | -20,72% | | | +168,33% | +361,35% | +423,23% | +200,55% | +80,67% | -4,88% | -16,68% | -16,49% | -19,84% | -28,28% | -20,31% | +2,94% | +56,27% | +59,66% | +74,59% | +54,50% | +0,44% | +19,77% | +19,40% | +12,02% | +8,22% | +27,49% | +6,02% | +21,66% | +53,73% | +32,97% | +50,15% | +44,47% | +37,15% | +37,91% | +33,56% | +31,61% | +22,42% | +20,10% | +8,83% | -12,62% | +0,62% | -14,47% | -18,71% | -35,01% | -41,58% | -11,67% | -4,93% | +64,16% | +33,99% | +35,39% | +35,45% | +10,64% | +24,79% | +7,06% | -1,59% | +28,20% | +20,35% | +48,87% | +53,29% | +7,90% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 703 | 0 | 0 | 0 | 781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | -42,92% | | | | -100,00% | | | | | | | | | | | | | | | | -54,14% | | | | -100,00% | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 958 | 0 | 0 | 0 | 4 939 | 0 | 0 | 0 | 4 735 | 0 | 0 | 0 | 3 396 | 0 | 0 | 0 | 3 719 | 0 | 0 | 0 | 5 713 | 0 | 0 | 0 | 8 279 | 0 | 0 | 0 | 11 009 | 0 | 0 | 0 | 13 843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +415,55% | | | | -4,13% | | | | -28,28% | | | | +9,51% | | | | +53,62% | | | | +44,92% | | | | +32,97% | | | | +25,74% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 235 | 0 | 0 | 0 | 15 597 | 0 | 0 | 0 | 13 777 | 0 | 0 | 0 | 18 653 | 0 | 0 | 0 | 19 969 | 0 | 0 | 0 | 29 727 | 0 | 0 |
dynamika kw/kw | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | -100,00% | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14,47% | | | | -11,67% | | | | +35,39% | | | | +7,06% | | | | +48,87% | | |
Zobowiązania krótkoterminowe |
|
8 254 | 10 047 | 8 592 | 11 293 | 13 215 | 14 903 | 12 449 | 14 122 | 14 102 | 14 621 | 12 067 | 11 909 | 14 508 | 12 970 | 17 654 | 13 636 | 15 306 | 14 938 | 27 603 | 24 429 | 18 838 | 17 797 | 16 067 | 17 944 | 24 928 | 27 325 | 33 742 | 25 219 | 30 289 | 30 935 | 32 300 | 26 511 | 33 561 | 35 877 | 36 692 | 35 565 | 45 697 | 42 055 | 33 140 | 29 708 | 33 401 | 30 476 | 35 357 | 41 198 | 57 552 | 64 089 | 58 474 | 53 007 | 53 510 | 51 044 | 48 001 | 52 061 | 55 177 | 52 703 | 60 231 | 56 145 | 64 956 | 59 716 | 65 630 |
dynamika kw/kw | | +85,82% | +21,72% | -14,48% | +31,44% | +17,02% | +12,77% | -16,47% | +13,44% | -0,14% | +3,68% | -17,47% | -1,31% | +21,82% | -10,60% | +36,11% | -22,76% | +12,25% | -2,40% | +84,78% | -11,50% | -22,89% | -5,53% | -9,72% | +11,68% | +38,92% | +9,62% | +23,48% | -25,26% | +20,10% | +2,13% | +4,41% | -17,92% | +26,59% | +6,90% | +2,27% | -3,07% | +28,49% | -7,97% | -21,20% | -10,36% | +12,43% | -8,76% | +16,02% | +16,52% | +39,70% | +11,36% | -8,76% | -9,35% | +0,95% | -4,61% | -5,96% | +8,46% | +5,99% | -4,48% | +14,28% | -6,78% | +15,69% | -8,07% | +9,90% |
dynamika r/r | | +66,11% | | | +154,23% | +60,10% | +48,33% | +44,89% | +25,05% | +6,71% | -1,89% | -3,07% | -15,67% | +2,88% | -11,29% | +46,30% | +14,50% | +5,50% | +15,17% | +56,36% | +79,15% | +23,08% | +19,14% | -41,79% | -26,55% | +32,33% | +53,54% | +110,01% | +40,54% | +21,51% | +13,21% | -4,27% | +5,12% | +10,80% | +15,98% | +13,60% | +34,15% | +36,16% | +17,22% | -9,68% | -16,47% | -26,91% | -27,53% | +6,69% | +38,68% | +72,31% | +110,29% | +65,38% | +28,66% | -7,02% | -20,35% | -17,91% | -1,78% | +3,12% | +3,25% | +25,48% | +7,84% | +17,72% | +13,31% | +8,96% |
Z tytułu dostaw i usług | | 5 603 | 0 | 0 | 0 | 9 067 | 0 | 0 | 0 | 9 073 | 0 | 0 | 0 | 9 160 | 0 | 0 | 0 | 7 279 | 0 | 0 | 0 | 9 348 | 0 | 0 | 0 | 13 586 | 0 | 0 | 0 | 18 278 | 0 | 0 | 0 | 19 081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | +69,69% | | | | +61,82% | | | | +0,07% | | | | +0,96% | | | | -20,53% | | | | +28,42% | | | | +45,34% | | | | +34,54% | | | | +4,39% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Kredyty i pożyczki |
|
2 006 | 0 | 0 | 0 | 1 730 | 0 | 0 | 0 | 1 676 | 0 | 0 | 0 | 2 293 | 0 | 0 | 0 | 4 046 | 0 | 0 | 0 | 5 031 | 0 | 0 | 0 | 6 277 | 0 | 0 | 0 | 6 423 | 0 | 0 | 0 | 6 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | +33,73% | | | | -13,76% | | | | -3,12% | | | | +36,81% | | | | +76,45% | | | | +24,35% | | | | +24,77% | | | | +2,33% | | | | +0,62% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 1 795 | 0 | 0 | 0 | 2 127 | 0 | 0 | 0 | 2 242 | 0 | 0 | 0 | 3 077 | 0 | 0 | 0 | 3 527 | 0 | 0 | 0 | 4 187 | 0 | 0 | 0 | 4 649 | 0 | 0 | 0 | 5 726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | +18,50% | | | | +5,41% | | | | +37,24% | | | | +14,62% | | | | +18,71% | | | | +11,03% | | | | +23,17% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Inne zobowiazania krótkoterminowe | | 645 | 17 | 20 | 21 | 623 | 21 | 17 | 16 | 1 226 | 65 | 50 | 46 | 813 | 219 | 520 | 439 | 904 | 214 | 880 | 1 010 | 932 | 326 | 294 | 278 | 878 | 292 | 479 | 465 | 939 | 350 | 264 | 479 | 2 291 | 128 | 378 | 2 341 | 45 697 | 6 254 | 6 093 | 7 153 | 33 401 | 6 958 | 9 857 | 8 422 | 57 552 | 15 368 | 14 513 | 13 241 | 53 510 | 13 748 | 14 197 | 18 533 | 55 177 | 15 254 | 14 938 | 14 240 | 64 956 | 13 778 | 14 522 |
dynamika kw/kw | | | -97,36% | +17,65% | +5,00% | +2 866,67% | -96,63% | -19,05% | -5,88% | +7 562,50% | -94,70% | -23,08% | -8,00% | +1 667,39% | -73,06% | +137,44% | -15,58% | +105,92% | -76,33% | +311,21% | +14,77% | -7,72% | -65,02% | -9,82% | -5,44% | +215,83% | -66,74% | +64,04% | -2,92% | +101,94% | -62,73% | -24,57% | +81,44% | +378,29% | -94,41% | +195,31% | +519,31% | +1 852,03% | -86,31% | -2,57% | +17,40% | +366,95% | -79,17% | +41,66% | -14,56% | +583,35% | -73,30% | -5,56% | -8,76% | +304,12% | -74,31% | +3,27% | +30,54% | +197,72% | -72,35% | -2,07% | -4,67% | +356,15% | -78,79% | +5,40% |
dynamika r/r | | +286,23% | | | | -3,41% | +23,53% | -15,00% | -23,81% | +96,79% | +209,52% | +194,12% | +187,50% | -33,69% | +236,92% | +940,00% | +854,35% | +11,19% | -2,28% | +69,23% | +130,07% | +3,10% | +52,34% | -66,59% | -72,48% | -5,79% | -10,43% | +62,93% | +67,27% | +6,95% | +19,86% | -44,89% | +3,01% | +143,98% | -63,43% | +43,18% | +388,73% | +1 894,63% | +4 785,94% | +1 511,90% | +205,55% | -26,91% | +11,26% | +61,78% | +17,74% | +72,31% | +120,87% | +47,24% | +57,22% | -7,02% | -10,54% | -2,18% | +39,97% | +3,12% | +10,95% | +5,22% | -23,16% | +17,72% | -9,68% | -2,78% |
Suma bilansowa |
|
48 985 | 50 790 | 50 157 | 54 966 | 58 599 | 61 771 | 59 187 | 61 701 | 51 160 | 52 656 | 50 415 | 51 129 | 51 875 | 50 499 | 56 357 | 55 913 | 55 795 | 57 001 | 71 321 | 68 551 | 60 841 | 62 860 | 62 198 | 63 596 | 69 071 | 73 609 | 82 771 | 77 671 | 78 742 | 82 336 | 86 756 | 85 728 | 88 858 | 95 125 | 98 332 | 99 865 | 102 828 | 102 197 | 93 178 | 96 975 | 93 755 | 94 645 | 96 570 | 106 058 | 120 409 | 129 787 | 128 725 | 127 223 | 128 442 | 128 642 | 125 102 | 131 505 | 133 289 | 130 410 | 145 409 | 143 444 | 157 352 | 155 061 | 159 849 |
dynamika kw/kw | | +43,35% | +3,68% | -1,25% | +9,59% | +6,61% | +5,41% | -4,18% | +4,25% | -17,08% | +2,92% | -4,26% | +1,42% | +1,46% | -2,65% | +11,60% | -0,79% | -0,21% | +2,16% | +25,12% | -3,88% | -11,25% | +3,32% | -1,05% | +2,25% | +8,61% | +6,57% | +12,45% | -6,16% | +1,38% | +4,56% | +5,37% | -1,18% | +3,65% | +7,05% | +3,37% | +1,56% | +2,97% | -0,61% | -8,83% | +4,07% | -3,32% | +0,95% | +2,03% | +9,82% | +13,53% | +7,79% | -0,82% | -1,17% | +0,96% | +0,16% | -2,75% | +5,12% | +1,36% | -2,16% | +11,50% | -1,35% | +9,70% | -1,46% | +3,09% |
dynamika r/r | | +41,05% | | | +60,86% | +19,63% | +21,62% | +18,00% | +12,25% | -12,69% | -14,76% | -14,82% | -17,13% | +1,40% | -4,10% | +11,79% | +9,36% | +7,56% | +12,88% | +26,55% | +22,60% | +9,04% | +10,28% | -12,79% | -7,23% | +13,53% | +17,10% | +33,08% | +22,13% | +14,00% | +11,86% | +4,81% | +10,37% | +12,85% | +15,53% | +13,34% | +16,49% | +15,72% | +7,43% | -5,24% | -2,89% | -8,82% | -7,39% | +3,64% | +9,37% | +28,43% | +37,13% | +33,30% | +19,96% | +6,67% | -0,88% | -2,81% | +3,37% | +3,77% | +1,37% | +16,23% | +9,08% | +18,05% | +18,90% | +9,93% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat