PARTNER SERWISU

Best SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

ISIN: PLBEST000010

BST25,00 (+0,81%)

Best jest jednym z największych podmiotów działających w branży windykacyjnej w Polsce. Spółka jest podmiotem dominującym grupy kapitałowej, która aktywnie inwestuje w portfele wierzytelności nieregularnych. Świadczy również usługi windykacyjne na zlecenie na rzecz banków, firm pożyczkowych, telekomunikacyjnych, energetycznych oraz innych podmiotów oferujących usługi masowe.

Najnowsze sprawozdanie finansowe:
2025-05-20 20:20 SA-QSr1 Zobacz »
Analiza raportów spółki:
2017-09-19 11:46:25 Nowe szaty Besta – omówienie sprawozdania finansowego po 2 kw. 2017 r. Zobacz »

Kolejne sprawozdanie:
2025-09-16 jednostkowy - publikacja rozszerzonego raportu półrocznego
2025-11-20 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Walne Zgromadzenia:
2025-09-23 Walne Zgromadzenie

WIADOMOŚCI O SPÓŁCE BEST

Michael/Ström: Ożywienie na rynku obligacji. Wartość emisji sięgnęła 8 mld zł w I poł. 2025 r.
Emitenci pozabankowi uplasowali w pierwszym półroczu 2025 roku obligacje o łącznej wartości 8 mld zł. Zdaniem ekspertów Michael / Ström Dom Maklerski, rynek wykazuje oznaki trwałego ożywienia, co potwierdza rosnący popyt inwestorów i wzrost aktywów funduszy dłużnych.
Best: Wzrost inwestycji w portfele wierzytelności w II kw. 2025 o 37 proc. r/r
Grupa Best zainwestowała w II kwartale 2025 roku 164,7 mln zł w portfele wierzytelności, co oznacza wzrost o 37 proc. rok do roku. Wzrosły również spłaty z portfeli, osiągając wartość 231,3 mln zł – o 75 proc. więcej niż rok wcześniej.

Sprawdź listę wszystkich bieżących wiadomości »

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-09-02	Terminy raportów okresowych	Zmiana terminu publikacji SA-PSr
2025-09-01	Transakcje insidera lub znaczącego inwestora	Drugie zawiadomienie akcjonariuszy o zamiarze połączenia z Finanso SA oraz Kredyt Inkaso IT Solutions sp. z o.o.
2025-08-29	Pozostałe	WZ - wprowadzenie zmian do porządku obrad
2025-08-27	Wejście znaczącego inwestora lub insidera	Nabycie akcji przez osoby powiązane
2025-08-13	Walne Zgromadzenie	WZ - zwołanie walnego, projekty uchwał
2025-08-13	Transakcje insidera lub znaczącego inwestora	Pierwsze zawiadomienie akcjonariuszy o zamiarze połączenia z Finanso SA oraz Kredyt Inkaso IT Solutions sp. z o.o.
2025-08-06	Emisja lub wykup obligacji	Przedterminowy wykup na żądanie emitenta wszystkich obligacji serii P1
2025-07-31	Pozostałe	Informacja o publikacji sprawozdań finansowych grupy oraz o wysokości odpowiednich wskaźników finansowych

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Rekomendacje instytucji

Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".

Instytucja	Rekomendacja	Cena docelowa	Obecny kurs	Data wydania	Kurs w dniu wydania	Raport

Dane o rekomendacjach dostarcza Financial Data Box

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2005	Q2 2005	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	05.05.2005	04.08.2005	04.11.2005	14.02.2006	05.05.2006	04.08.2006	06.11.2006	14.02.2007	07.05.2007	06.08.2007	05.11.2007	14.02.2008	05.05.2008	14.08.2008	14.11.2008	02.03.2009	15.05.2009	31.08.2009	16.11.2009	01.03.2010	17.05.2010	31.08.2010	15.11.2010	01.03.2011	16.05.2011	31.08.2011	14.11.2011	29.02.2012	15.05.2012	31.08.2012	14.11.2012	01.03.2013	15.05.2013	30.08.2013	14.11.2013	28.02.2014	14.05.2014	29.08.2014	13.11.2014	16.02.2015	14.05.2015	27.08.2015	16.11.2015	21.03.2016	10.05.2016	30.08.2016	08.11.2016	12.04.2017	17.05.2017	05.09.2017	08.11.2017	23.03.2018	10.05.2018	04.09.2018	15.11.2018	30.04.2019	28.05.2019	18.09.2019	27.11.2019	25.05.2020	19.06.2020	16.09.2020	26.11.2020	14.04.2021	28.05.2021	07.09.2021	24.11.2021	12.04.2022	30.05.2022	06.09.2022	21.11.2022	05.04.2023	15.05.2023	13.09.2023	29.11.2023	05.04.2024	29.05.2024	04.09.2024	18.11.2024	26.03.2025	20.05.2025
Liczba akcji	20 800 000	20 800 000	20 800 000	20 800 000	20 800 000	20 800 000	20 800 000	20 800 000	20 800 000	26 000 000	26 000 000	26 000 000	26 000 000	26 000 000	26 000 000	26 000 000	26 000 000	26 000 000	26 000 000	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	23 400 004	20 853 220	20 853 220	20 853 220	20 853 220	20 853 220	22 216 177	22 216 177	22 216 177	22 216 177	22 216 177	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	23 014 829	22 157 829	22 157 829	22 157 829	22 286 329	22 286 329	22 693 729	22 693 729	22 693 729	22 652 014	22 652 014	28 480 549
Przychody	2 854	2 725	2 734	2 819	2 868	2 848	4 417	5 034	4 787	5 032	5 215	6 140	5 964	6 291	6 436	7 884	9 813	4 681	4 846	4 822	4 872	5 131	6 252	6 207	5 858	7 828	17 238	24 226	15 267	15 524	10 782	35 472	20 549	62 404	21 197	27 248	20 533	33 292	28 828	41 353	33 665	45 850	21 788	39 605	56 533	59 821	50 196	43 728	35 883	55 959	62 239	44 492	54 820	56 038	53 038	26 254	64 721	71 500	69 612	16 335	63 826	68 788	72 510	90 018	76 684	96 513	75 094	90 775	82 546	201 877	76 400	92 781	84 297	95 105	98 443	75 988	89 591	91 718	111 207	112 052	89 638
dynamika kw/kw		-4,52%	+0,33%	+3,11%	+1,74%	-0,70%	+55,09%	+13,97%	-4,91%	+5,12%	+3,64%	+17,74%	-2,87%	+5,48%	+2,30%	+22,50%	+24,47%	-52,30%	+3,52%	-0,50%	+1,04%	+5,32%	+21,85%	-0,72%	-5,62%	+33,63%	+120,21%	+40,54%	-36,98%	+1,68%	-30,55%	+228,99%	-42,07%	+203,68%	-66,03%	+28,55%	-24,64%	+62,14%	-13,41%	+43,45%	-18,59%	+36,19%	-52,48%	+81,77%	+42,74%	+5,82%	-16,09%	-12,89%	-17,94%	+55,95%	+11,22%	-28,51%	+23,21%	+2,22%	-5,35%	-50,50%	+146,52%	+10,47%	-2,64%	-76,53%	+290,73%	+7,77%	+5,41%	+24,15%	-14,81%	+25,86%	-22,19%	+20,88%	-9,07%	+144,56%	-62,16%	+21,44%	-9,14%	+12,82%	+3,51%	-22,81%	+17,90%	+2,37%	+21,25%	+0,76%	-20,00%
dynamika r/r					+0,49%	+4,51%	+61,56%	+78,57%	+66,91%	+76,69%	+18,07%	+21,97%	+24,59%	+25,02%	+23,41%	+28,40%	+64,54%	-25,59%	-24,70%	-38,84%	-50,35%	+9,61%	+29,01%	+28,72%	+20,24%	+52,56%	+175,72%	+290,30%	+160,62%	+98,31%	-37,45%	+46,42%	+34,60%	+301,98%	+96,60%	-23,18%	-0,08%	-46,65%	+36,00%	+51,77%	+63,96%	+37,72%	-24,42%	-4,23%	+67,93%	+30,47%	+130,38%	+10,41%	-36,53%	-6,46%	+23,99%	+1,75%	+52,77%	+0,14%	-14,78%	-40,99%	+18,06%	+27,59%	+31,25%	-37,78%	-1,38%	-3,79%	+4,16%	+451,07%	+20,15%	+40,30%	+3,56%	+0,84%	+7,64%	+109,17%	+1,74%	+2,21%	+2,12%	-52,89%	+28,85%	-18,10%	+6,28%	-3,56%	+12,97%	+47,46%	+0,05%
Zysk brutto na sprzedaży
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Koszty ogólnego zarządu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk ze sprzedaży	1 648	1 073	1 232	824	862	359	1 490	1 387	1 379	1 154	423	117	774	547	943	2 449	- 327	- 801	- 266	-1 093	- 501	- 239	1 111	604	370	2 032	11 869	18 135	9 093	7 321	6 902	16 110	12 333	49 110	10 974	7 065	12 180	22 119	11 878	21 919	20 357	33 305	10 353	24 379	40 843	43 311	32 138	21 475	14 338	33 383	26 445	20 097	30 707	25 371	29 507	-8 300	35 950	38 515	37 047	-23 439	22 472	28 190	36 435	49 141	31 330	34 473	28 016	4 850	32 794	147 807	12 271	31 344	28 333	40 776	45 394	20 312	34 901	32 192	55 747	51 782	29 056
dynamika kw/kw		-34,89%	+14,82%	-33,12%	+4,61%	-58,35%	+315,04%	-6,91%	-0,58%	-16,32%	-63,34%	-72,34%	+561,54%	-29,33%	+72,39%	+159,70%	-113,35%	-144,95%	+66,79%	-310,90%	+54,16%	+52,30%	+564,85%	-45,63%	-38,74%	+449,19%	+484,10%	+52,79%	-49,86%	-19,49%	-5,72%	+133,41%	-23,45%	+298,20%	-77,65%	-35,62%	+72,40%	+81,60%	-46,30%	+84,53%	-7,13%	+63,60%	-68,91%	+135,48%	+67,53%	+6,04%	-25,80%	-33,18%	-33,23%	+132,83%	-20,78%	-24,00%	+52,79%	-17,38%	+16,30%	-128,13%	+533,13%	+7,13%	-3,81%	-163,27%	+195,87%	+25,44%	+29,25%	+34,87%	-36,24%	+10,03%	-18,73%	-82,69%	+576,16%	+350,71%	-91,70%	+155,43%	-9,61%	+43,92%	+11,33%	-55,25%	+71,82%	-7,76%	+73,17%	-7,11%	-43,89%
dynamika r/r					-47,69%	-66,54%	+20,94%	+68,33%	+59,98%	+221,45%	-71,61%	-91,56%	-43,87%	-52,60%	+122,93%	+1 993,16%	-142,25%	-246,44%	-128,21%	-144,63%	-53,21%	+70,16%	+517,67%	+155,26%	+173,85%	+950,21%	+968,32%	+2 902,48%	+2 357,57%	+260,29%	-41,85%	-11,17%	+35,63%	+570,81%	+59,00%	-56,15%	-1,24%	-54,96%	+8,24%	+210,25%	+67,13%	+50,57%	-12,84%	+11,22%	+100,63%	+30,04%	+210,42%	-11,91%	-64,89%	-22,92%	-17,71%	-6,42%	+114,17%	-24,00%	+11,58%	-141,30%	+17,07%	+51,81%	+25,55%	-182,40%	-37,49%	-26,81%	-1,65%	+309,65%	+39,42%	+22,29%	-23,11%	-90,13%	+4,67%	+328,76%	-56,20%	+546,27%	-13,60%	-72,41%	+269,93%	-35,20%	+23,18%	-21,05%	+22,81%	+154,93%	-16,75%
Pozostałe przychody operacyjne	17	1 521	21	11	25	-6	11	30	360	-15	221	951	115	46	535	83	63	104	144	135	89	125	108	125	214	196	61	81	102	41	49	37	121	499	49	464	77	251	46	81	47	70	121	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-45 538	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+8 847,06%	-98,62%	-47,62%	+127,27%	-124,00%	+283,33%	+172,73%	+1 100,00%	-104,17%	+1 573,33%	+330,32%	-87,91%	-60,00%	+1 063,04%	-84,49%	-24,10%	+65,08%	+38,46%	-6,25%	-34,07%	+40,45%	-13,60%	+15,74%	+71,20%	-8,41%	-68,88%	+32,79%	+25,93%	-59,80%	+19,51%	-24,49%	+227,03%	+312,40%	-90,18%	+846,94%	-83,41%	+225,97%	-81,67%	+76,09%	-41,98%	+48,94%	+72,86%	-100,00%																					+100,00%				-100,00%
dynamika r/r					+47,06%	-100,39%	-47,62%	+172,73%	+1 340,00%	-150,00%	+1 909,09%	+3 070,00%	-68,06%	+406,67%	+142,08%	-91,27%	-45,22%	+126,09%	-73,08%	+62,65%	+41,27%	+20,19%	-25,00%	-7,41%	+140,45%	+56,80%	-43,52%	-35,20%	-52,34%	-79,08%	-19,67%	-54,32%	+18,63%	+1 117,07%	0,00%	+1 154,05%	-36,36%	-49,70%	-6,12%	-82,54%	-38,96%	-72,11%	+163,04%	-100,00%	-100,00%	-100,00%	-100,00%																					+100,00%				-100,00%
Pozostałe koszty operacyjne	-91	-65	-62	-67	-17	-25	-4	-82	- 334	- 272	- 157	- 597	-91	-57	-93	-82	-35	-36	-14	-57	-23	-56	-70	-19	-48	-18	-11	- 889	- 839	- 472	- 952	- 781	-52	-16	-34	- 250	-36	-25	- 134	- 429	-51	-25	- 137	- 178	- 851	- 701	- 609	-2 024	- 853	- 786	- 486	- 782	- 619	- 576	- 446	- 585	- 732	- 802	-1 013	- 826	0	0	-2 693	- 709	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+28,57%	+4,62%	-8,06%	+74,63%	-47,06%	+84,00%	-1 950,00%	-307,32%	+18,56%	+42,28%	-280,25%	+84,76%	+37,36%	-63,16%	+11,83%	+57,32%	-2,86%	+61,11%	-307,14%	+59,65%	-143,48%	-25,00%	+72,86%	-152,63%	+62,50%	+38,89%	-7 981,82%	+5,62%	+43,74%	-101,69%	+17,96%	+93,34%	+69,23%	-112,50%	-635,29%	+85,60%	+30,56%	-436,00%	-220,15%	+88,11%	+50,98%	-448,00%	-29,93%	-378,09%	+17,63%	+13,12%	-232,35%	+57,86%	+7,85%	+38,17%	-60,91%	+20,84%	+6,95%	+22,57%	-31,17%	-25,13%	-9,56%	-26,31%	+18,46%	+100,00%			+73,67%	+100,00%				+100,00%
dynamika r/r					+81,32%	+61,54%	+93,55%	-22,39%	-1 864,71%	-988,00%	-3 825,00%	-628,05%	+72,75%	+79,04%	+40,76%	+86,26%	+61,54%	+36,84%	+84,95%	+30,49%	+34,29%	-55,56%	-400,00%	+66,67%	-108,70%	+67,86%	+84,29%	-4 578,95%	-1 647,92%	-2 522,22%	-8 554,55%	+12,15%	+93,80%	+96,61%	+96,43%	+67,99%	+30,77%	-56,25%	-294,12%	-71,60%	-41,67%	0,00%	-2,24%	+58,51%	-1 568,63%	-2 704,00%	-344,53%	-1 037,08%	-0,24%	-12,13%	+20,20%	+61,36%	+27,43%	+26,72%	+8,23%	+25,19%	-18,26%	-39,24%	-127,13%	-41,20%	+100,00%	+100,00%	-165,84%	+14,16%			+100,00%	+100,00%				+100,00%
Zysk operacyjny	1 574	2 529	1 191	768	870	328	1 497	1 335	1 405	867	487	471	798	536	1 385	2 450	- 299	- 733	- 136	-1 015	- 435	- 170	1 149	710	536	2 210	11 919	17 327	8 356	6 890	5 999	15 366	12 402	49 593	10 989	7 279	12 221	22 345	11 790	21 571	20 353	33 350	10 337	24 201	39 992	42 610	31 529	19 451	13 485	32 597	25 959	19 315	30 088	24 795	29 061	-8 885	35 218	37 713	36 034	-24 265	22 472	28 190	33 742	2 894	31 330	34 473	28 016	4 850	32 794	147 807	12 271	31 344	28 333	40 776	45 394	20 312	34 901	32 192	55 747	51 782	29 056
dynamika kw/kw		+60,67%	-52,91%	-35,52%	+13,28%	-62,30%	+356,40%	-10,82%	+5,24%	-38,29%	-43,83%	-3,29%	+69,43%	-32,83%	+158,40%	+76,90%	-112,20%	-145,15%	+81,45%	-646,32%	+57,14%	+60,92%	+775,88%	-38,21%	-24,51%	+312,31%	+439,32%	+45,37%	-51,77%	-17,54%	-12,93%	+156,14%	-19,29%	+299,88%	-77,84%	-33,76%	+67,89%	+82,84%	-47,24%	+82,96%	-5,65%	+63,86%	-69,00%	+134,12%	+65,25%	+6,55%	-26,01%	-38,31%	-30,67%	+141,73%	-20,36%	-25,59%	+55,78%	-17,59%	+17,21%	-130,57%	+496,38%	+7,08%	-4,45%	-167,34%	+192,61%	+25,44%	+19,69%	-91,42%	+982,58%	+10,03%	-18,73%	-82,69%	+576,16%	+350,71%	-91,70%	+155,43%	-9,61%	+43,92%	+11,33%	-55,25%	+71,82%	-7,76%	+73,17%	-7,11%	-43,89%
dynamika r/r					-44,73%	-87,03%	+25,69%	+73,83%	+61,49%	+164,33%	-67,47%	-64,72%	-43,20%	-38,18%	+184,39%	+420,17%	-137,47%	-236,75%	-109,82%	-141,43%	-45,48%	+76,81%	+944,85%	+169,95%	+223,22%	+1 400,00%	+937,34%	+2 340,42%	+1 458,96%	+211,76%	-49,67%	-11,32%	+48,42%	+619,78%	+83,18%	-52,63%	-1,46%	-54,94%	+7,29%	+196,35%	+66,54%	+49,25%	-12,32%	+12,19%	+96,49%	+27,77%	+205,01%	-19,63%	-66,28%	-23,50%	-17,67%	-0,70%	+123,12%	-23,93%	+11,95%	-146,00%	+17,05%	+52,10%	+23,99%	-173,10%	-36,19%	-25,25%	-6,36%	+111,93%	+39,42%	+22,29%	-16,97%	+67,59%	+4,67%	+328,76%	-56,20%	+546,27%	-13,60%	-72,41%	+269,93%	-35,20%	+23,18%	-21,05%	+22,81%	+154,93%	-16,75%
Przychody Finansowe	3	13	11	14	9	25	45	47	51	1	9	9	12	416	11	-58	37	32	17	14	10	9	7	1 223	233	19	58	- 148	122	65	516	- 351	171	428	308	- 120	106	346	459	317	182	201	102	94	354	102	209	133	112	269	214	81	597	1 975	-1 063	566	120	48	1 529	-1 248	2 653	- 231	-75	1 194	381	- 282	155	- 248	883	503	3 466	-2 091	2 980	956	2 083	-1 910	570	715	1 360	479	695
dynamika kw/kw		+333,33%	-15,38%	+27,27%	-35,71%	+177,78%	+80,00%	+4,44%	+8,51%	-98,04%	+800,00%	0,00%	+33,33%	+3 366,67%	-97,36%	-627,27%	+163,79%	-13,51%	-46,88%	-17,65%	-28,57%	-10,00%	-22,22%	+17 371,43%	-80,95%	-91,85%	+205,26%	-355,17%	+182,43%	-46,72%	+693,85%	-168,02%	+148,72%	+150,29%	-28,04%	-138,96%	+188,33%	+226,42%	+32,66%	-30,94%	-42,59%	+10,44%	-49,25%	-7,84%	+276,60%	-71,19%	+104,90%	-36,36%	-15,79%	+140,18%	-20,45%	-62,15%	+637,04%	+230,82%	-153,82%	+153,25%	-78,80%	-60,00%	+3 085,42%	-181,62%	+312,58%	-108,71%	+67,53%	+1 692,00%	-68,09%	-174,02%	+154,96%	-260,00%	+456,05%	-43,04%	+589,07%	-160,33%	+242,52%	-67,92%	+117,89%	-191,69%	+129,84%	+25,44%	+90,21%	-64,78%	+45,09%
dynamika r/r					+200,00%	+92,31%	+309,09%	+235,71%	+466,67%	-96,00%	-80,00%	-80,85%	-76,47%	+41 500,00%	+22,22%	-744,44%	+208,33%	-92,31%	+54,55%	+124,14%	-72,97%	-71,88%	-58,82%	+8 635,71%	+2 230,00%	+111,11%	+728,57%	-112,10%	-47,64%	+242,11%	+789,66%	-137,16%	+40,16%	+558,46%	-40,31%	+65,81%	-38,01%	-19,16%	+49,03%	+364,17%	+71,70%	-41,91%	-77,78%	-70,35%	+94,51%	-49,25%	+104,90%	+41,49%	-68,36%	+163,73%	+2,39%	-39,10%	+433,04%	+634,20%	-596,73%	+598,77%	-79,90%	-97,57%	+243,84%	-320,49%	+2 110,83%	-581,25%	-104,91%	+195,67%	-85,64%	-22,08%	+306,67%	-120,77%	+131,76%	+278,37%	+2 136,13%	-743,15%	+237,49%	+90,06%	-39,90%	+8,66%	-80,87%	-25,21%	-34,71%	+125,08%	+21,93%
Koszty finansowe	-28	-44	-4	-4	-4	-3	-10	-18	-17	-42	-42	- 100	-83	-56	-23	-18	-26	-35	-8	- 288	-2	0	-4	0	0	- 498	-1 278	-1 479	-1 302	-1 297	-1 290	-1 522	-1 996	-1 767	-1 784	-1 810	-1 866	-2 241	-2 483	-3 130	-3 647	-3 682	-4 356	-5 815	-5 767	-33 194	-6 490	-49 161	-7 324	-8 731	-9 723	-10 194	-10 398	-10 421	-10 607	-10 076	-9 262	-9 970	-8 136	-9 638	-8 615	-13 209	-52 979	26 341	-10 245	-11 429	-10 423	-11 862	-10 350	-27 842	-17 914	-15 435	-15 907	-20 978	-14 433	-21 118	-18 166	-17 402	-20 688	-20 493	-25 983
dynamika kw/kw		-57,14%	+90,91%	0,00%	0,00%	+25,00%	-233,33%	-80,00%	+5,56%	-147,06%	0,00%	-138,10%	+17,00%	+32,53%	+58,93%	+21,74%	-44,44%	-34,62%	+77,14%	-3 500,00%	+99,31%	+100,00%	-100,00%	+100,00%	+100,00%		-156,63%	-15,73%	+11,97%	+0,38%	+0,54%	-17,98%	-31,14%	+11,47%	-0,96%	-1,46%	-3,09%	-20,10%	-10,80%	-26,06%	-16,52%	-0,96%	-18,31%	-33,49%	+0,83%	-475,59%	+80,45%	-657,49%	+85,10%	-19,21%	-11,36%	-4,84%	-2,00%	-0,22%	-1,78%	+5,01%	+8,08%	-7,64%	+18,40%	-18,46%	+10,61%	-53,33%	-301,08%	+149,72%	-138,89%	-11,56%	+8,80%	-13,81%	+12,75%	-169,00%	+35,66%	+13,84%	-3,06%	-31,88%	+31,20%	-46,32%	+13,98%	+4,21%	-18,88%	+0,94%	-26,79%
dynamika r/r					+85,71%	+93,18%	-150,00%	-350,00%	-325,00%	-1 300,00%	-320,00%	-455,56%	-388,24%	-33,33%	+45,24%	+82,00%	+68,67%	+37,50%	+65,22%	-1 500,00%	+92,31%	+100,00%	+50,00%	+100,00%	+100,00%	-12 350,00%	-31 850,00%	-41 825,00%		-160,44%	-0,94%	-2,91%	-53,30%	-36,24%	-38,29%	-18,92%	+6,51%	-26,83%	-39,18%	-72,93%	-95,44%	-64,30%	-75,43%	-85,78%	-58,13%	-801,52%	-48,99%	-745,42%	-27,00%	+73,70%	-49,82%	+79,26%	-41,97%	-19,36%	-9,09%	+1,16%	+10,93%	+4,33%	+23,30%	+4,35%	+6,99%	-32,49%	-551,17%	+373,30%	-18,92%	+13,48%	+80,33%	-145,03%	-1,02%	-143,61%	-71,87%	-30,12%	-53,69%	+24,65%	+19,43%	-36,82%	-14,20%	+17,05%	-43,34%	+2,96%	-43,03%
Zysk brutto	1 549	2 498	1 198	778	875	350	1 532	1 364	1 439	826	454	380	727	896	1 373	2 374	- 288	- 736	- 127	-1 289	- 427	- 161	1 152	1 933	769	3 447	8 983	15 700	7 176	5 658	5 225	13 493	10 577	48 254	9 513	5 349	10 461	20 450	9 766	18 758	16 888	29 869	6 083	18 480	34 579	9 518	25 248	-29 577	6 273	24 135	16 450	9 202	20 287	16 349	17 391	-18 395	26 076	27 791	29 427	-35 151	16 510	14 750	-19 312	30 429	21 466	22 762	17 748	-7 260	23 327	120 468	-2 177	13 818	15 406	20 754	24 921	-78	18 201	14 833	36 162	33 220	3 768
dynamika kw/kw		+61,27%	-52,04%	-35,06%	+12,47%	-60,00%	+337,71%	-10,97%	+5,50%	-42,60%	-45,04%	-16,30%	+91,32%	+23,25%	+53,24%	+72,91%	-112,13%	-155,56%	+82,74%	-914,96%	+66,87%	+62,30%	+815,53%	+67,80%	-60,22%	+348,24%	+160,60%	+74,77%	-54,29%	-21,15%	-7,65%	+158,24%	-21,61%	+356,22%	-80,29%	-43,77%	+95,57%	+95,49%	-52,24%	+92,07%	-9,97%	+76,87%	-79,63%	+203,80%	+87,12%	-72,47%	+165,27%	-217,15%	+121,21%	+284,74%	-31,84%	-44,06%	+120,46%	-19,41%	+6,37%	-205,77%	+241,76%	+6,58%	+5,89%	-219,45%	+146,97%	-10,66%	-230,93%	+257,57%	-29,46%	+6,04%	-22,03%	-140,91%	+421,31%	+416,43%	-101,81%	+734,73%	+11,49%	+34,71%	+20,08%	-100,31%	+23 434,62%	-18,50%	+143,79%	-8,14%	-88,66%
dynamika r/r					-43,51%	-85,99%	+27,88%	+75,32%	+64,46%	+136,00%	-70,37%	-72,14%	-49,48%	+8,47%	+202,42%	+524,74%	-139,61%	-182,14%	-109,25%	-154,30%	-48,26%	+78,13%	+1 007,09%	+249,96%	+280,09%	+2 240,99%	+679,77%	+712,21%	+833,16%	+64,14%	-41,83%	-14,06%	+47,39%	+752,85%	+82,07%	-60,36%	-1,10%	-57,62%	+2,66%	+250,68%	+61,44%	+46,06%	-37,71%	-1,48%	+104,75%	-68,13%	+315,06%	-260,05%	-81,86%	+153,57%	-34,85%	+131,11%	+223,40%	-32,26%	+5,72%	-299,90%	+28,54%	+69,99%	+69,21%	-91,09%	-36,69%	-46,93%	-165,63%	+186,57%	+30,02%	+54,32%	+191,90%	-123,86%	+8,67%	+429,25%	-112,27%	+290,33%	-33,96%	-82,77%	+1 244,74%	-100,56%	+18,14%	-28,53%	+45,11%	+42 689,74%	-79,30%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	1 232	2 282	941	1 798	700	669	1 433	1 205	1 217	544	321	288	568	727	1 092	1 921	- 469	- 602	- 104	-1 050	- 348	- 141	930	1 555	618	2 781	7 265	12 774	5 838	4 580	4 243	12 228	9 984	47 865	8 005	4 740	9 458	19 008	8 532	-7 791	13 911	24 090	23 746	20 429	34 273	11 320	23 100	-29 967	6 240	22 282	17 808	8 722	19 704	14 045	14 166	-12 973	25 253	25 165	28 116	-35 151	16 363	9 630	-20 660	29 440	20 848	21 779	18 032	-32 618	24 327	111 474	-3 376	10 569	14 691	12 491	23 584	309	19 842	13 113	30 187	40 127	5 002
dynamika kw/kw		+85,23%	-58,76%	+91,07%	-61,07%	-4,43%	+114,20%	-15,91%	+1,00%	-55,30%	-40,99%	-10,28%	+97,22%	+27,99%	+50,21%	+75,92%	-124,41%	-28,36%	+82,72%	-909,62%	+66,86%	+59,48%	+759,57%	+67,20%	-60,26%	+350,00%	+161,24%	+75,83%	-54,30%	-21,55%	-7,36%	+188,19%	-18,35%	+379,42%	-83,28%	-40,79%	+99,54%	+100,97%	-55,11%	-191,32%	+278,55%	+73,17%	-1,43%	-13,97%	+67,77%	-66,97%	+104,06%	-229,73%	+120,82%	+257,08%	-20,08%	-51,02%	+125,91%	-28,72%	+0,86%	-191,58%	+294,66%	-0,35%	+11,73%	-225,02%	+146,55%	-41,15%	-314,54%	+242,50%	-29,18%	+4,47%	-17,20%	-280,89%	+174,58%	+358,23%	-103,03%	+413,06%	+39,00%	-14,98%	+88,81%	-98,69%	+6 321,36%	-33,91%	+130,21%	+32,93%	-87,53%
dynamika r/r					-43,18%	-70,68%	+52,28%	-32,98%	+73,86%	-18,68%	-77,60%	-76,10%	-53,33%	+33,64%	+240,19%	+567,01%	-182,57%	-182,81%	-109,52%	-154,66%	+25,80%	+76,58%	+994,23%	+248,10%	+277,59%	+2 072,34%	+681,18%	+721,48%	+844,66%	+64,69%	-41,60%	-4,27%	+71,02%	+945,09%	+88,66%	-61,24%	-5,27%	-60,29%	+6,58%	-264,37%	+47,08%	+26,74%	+178,32%	+362,21%	+146,37%	-53,01%	-2,72%	-246,69%	-81,79%	+96,84%	-22,91%	+129,11%	+215,77%	-36,97%	-20,45%	-248,74%	+28,16%	+79,17%	+98,48%	-170,96%	-35,20%	-61,73%	-173,48%	+183,75%	+27,41%	+126,16%	+187,28%	-210,79%	+16,69%	+411,84%	-118,72%	+132,40%	-39,61%	-88,79%	+798,58%	-97,08%	+35,06%	+4,98%	+28,00%	+12 886,08%	-74,79%
Zysk netto akcjonariuszy większościowych	1 232	2 282	941	1 798	700	669	1 433	1 205	1 217	544	321	288	568	727	1 092	1 921	- 469	- 602	- 104	-1 050	- 348	- 141	930	1 555	618	2 781	7 265	12 404	5 657	4 429	4 085	12 038	9 756	47 643	7 793	4 555	9 376	18 930	8 451	22 127	13 838	23 955	23 666	20 350	34 088	11 226	23 008	-30 122	6 131	22 176	17 701	8 544	19 594	13 936	12 162	-13 620	20 491	19 999	23 298	-43 496	12 047	13 724	-20 771	29 329	20 737	21 472	17 912	-32 750	24 102	111 314	-3 495	10 354	14 571	12 371	23 464	-15	19 707	12 978	30 052	39 992	4 381
dynamika kw/kw		+85,23%	-58,76%	+91,07%	-61,07%	-4,43%	+114,20%	-15,91%	+1,00%	-55,30%	-40,99%	-10,28%	+97,22%	+27,99%	+50,21%	+75,92%	-124,41%	-28,36%	+82,72%	-909,62%	+66,86%	+59,48%	+759,57%	+67,20%	-60,26%	+350,00%	+161,24%	+70,74%	-54,39%	-21,71%	-7,77%	+194,69%	-18,96%	+388,35%	-83,64%	-41,55%	+105,84%	+101,90%	-55,36%	+161,83%	-37,46%	+73,11%	-1,21%	-14,01%	+67,51%	-67,07%	+104,95%	-230,92%	+120,35%	+261,70%	-20,18%	-51,73%	+129,33%	-28,88%	-12,73%	-211,99%	+250,45%	-2,40%	+16,50%	-286,69%	+127,70%	+13,92%	-251,35%	+241,20%	-29,30%	+3,54%	-16,58%	-282,84%	+173,59%	+361,85%	-103,14%	+396,25%	+40,73%	-15,10%	+89,67%	-100,06%	+131 480,00%	-34,15%	+131,56%	+33,08%	-89,05%
dynamika r/r					-43,18%	-70,68%	+52,28%	-32,98%	+73,86%	-18,68%	-77,60%	-76,10%	-53,33%	+33,64%	+240,19%	+567,01%	-182,57%	-182,81%	-109,52%	-154,66%	+25,80%	+76,58%	+994,23%	+248,10%	+277,59%	+2 072,34%	+681,18%	+697,68%	+815,37%	+59,26%	-43,77%	-2,95%	+72,46%	+975,71%	+90,77%	-62,16%	-3,90%	-60,27%	+8,44%	+385,77%	+47,59%	+26,55%	+180,04%	-8,03%	+146,34%	-53,14%	-2,78%	-248,02%	-82,01%	+97,54%	-23,07%	+128,36%	+219,59%	-37,16%	-31,29%	-259,41%	+4,58%	+43,51%	+91,56%	-219,35%	-41,21%	-31,38%	-189,15%	+167,43%	+72,13%	+56,46%	+186,24%	-211,66%	+16,23%	+418,41%	-119,51%	+131,62%	-39,54%	-88,89%	+771,36%	-100,14%	+35,25%	+4,91%	+28,08%	+266 713,33%	-77,77%
EBITDA	1 627	2 707	1 277	893	992	574	1 703	1 632	1 663	1 104	996	1 284	1 222	1 088	1 817	2 878	138	- 262	337	- 539	22	285	1 599	1 161	986	2 663	12 342	17 793	8 822	7 345	6 447	15 795	12 830	50 048	11 456	7 771	12 774	22 977	12 484	22 379	21 061	34 099	11 137	25 064	40 853	43 628	32 621	20 586	15 073	34 209	27 619	19 694	31 488	26 229	30 552	-7 357	37 276	39 779	38 097	-22 235	24 507	30 193	35 783	4 968	33 401	36 608	30 182	7 068	35 132	149 977	14 547	33 551	30 602	43 060	47 707	22 578	37 176	34 741	58 314	54 401	31 661
dynamika kw/kw		+66,38%	-52,83%	-30,07%	+11,09%	-42,14%	+196,69%	-4,17%	+1,90%	-33,61%	-9,78%	+28,92%	-4,83%	-10,97%	+67,00%	+58,39%	-95,21%	-289,86%	+228,63%	-259,94%	+104,08%	+1 195,45%	+461,05%	-27,39%	-15,07%	+170,08%	+363,46%	+44,17%	-50,42%	-16,74%	-12,23%	+145,00%	-18,77%	+290,09%	-77,11%	-32,17%	+64,38%	+79,87%	-45,67%	+79,26%	-5,89%	+61,91%	-67,34%	+125,05%	+62,99%	+6,79%	-25,23%	-36,89%	-26,78%	+126,96%	-19,26%	-28,69%	+59,89%	-16,70%	+16,48%	-124,08%	+606,67%	+6,71%	-4,23%	-158,36%	+210,22%	+23,20%	+18,51%	-86,12%	+572,32%	+9,60%	-17,55%	-76,58%	+397,06%	+326,90%	-90,30%	+130,64%	-8,79%	+40,71%	+10,79%	-52,67%	+64,66%	-6,55%	+67,85%	-6,71%	-41,80%
dynamika r/r					-39,03%	-78,80%	+33,36%	+82,75%	+67,64%	+92,33%	-41,51%	-21,32%	-26,52%	-1,45%	+82,43%	+124,14%	-88,71%	-124,08%	-81,45%	-118,73%	-84,06%	+208,78%	+374,48%	+315,40%	+4 381,82%	+834,39%	+671,86%	+1 432,56%	+794,73%	+175,82%	-47,76%	-11,23%	+45,43%	+581,39%	+77,70%	-50,80%	-0,44%	-54,09%	+8,97%	+187,98%	+64,87%	+48,40%	-10,79%	+12,00%	+93,97%	+27,95%	+192,91%	-17,87%	-63,10%	-21,59%	-15,33%	-4,33%	+108,90%	-23,33%	+10,62%	-137,36%	+18,38%	+51,66%	+24,70%	-202,23%	-34,26%	-24,10%	-6,07%	+122,34%	+36,29%	+21,25%	-15,65%	+42,27%	+5,18%	+309,68%	-51,80%	+374,69%	-12,89%	-71,29%	+227,95%	-32,71%	+21,48%	-19,32%	+22,23%	+140,95%	-14,83%
Przepływy operacyjne	1 632	1 486	1 505	1 228	493	827	1 236	1 557	764	2 127	883	1 314	1 882	933	539	925	6 391	- 458	- 408	20	- 578	446	734	2 000	866	1 272	2 447	6 131	4 644	604	1 495	-31 833	12 707	-1 281	-5 857	10 437	-3 371	16 245	-10 689	-46 695	12 246	-41 986	- 161 227	21 785	-24 617	3 257	-6 708	-89 695	14 520	- 114 665	-39 447	-26 222	5 481	-11 664	50 918	43 798	44 215	26 846	47 129	20 447	48 616	57 302	52 947	50 858	56 431	59 773	50 834	-52 873	46 164	11 326	32 918	-23 406	15 746	41 992	-86 871	-99 709	13 942	-31 377	1 469	-15 829	13 687
dynamika kw/kw		-8,95%	+1,28%	-18,41%	-59,85%	+67,75%	+49,46%	+25,97%	-50,93%	+178,40%	-58,49%	+48,81%	+43,23%	-50,43%	-42,23%	+71,61%	+590,92%	-107,17%	+10,92%	+104,90%	-2 990,00%	+177,16%	+64,57%	+172,48%	-56,70%	+46,88%	+92,37%	+150,55%	-24,25%	-86,99%	+147,52%	-2 229,30%	+139,92%	-110,08%	-357,22%	+278,20%	-132,30%	+581,90%	-165,80%	-336,85%	+126,23%	-442,85%	-284,00%	+113,51%	-213,00%	+113,23%	-305,96%	-1 237,13%	+116,19%	-889,70%	+65,60%	+33,53%	+120,90%	-312,81%	+536,54%	-13,98%	+0,95%	-39,28%	+75,55%	-56,61%	+137,77%	+17,87%	-7,60%	-3,95%	+10,96%	+5,92%	-14,95%	-204,01%	+187,31%	-75,47%	+190,64%	-171,10%	+167,27%	+166,68%	-306,88%	-14,78%	+113,98%	-325,05%	+104,68%	-1 177,54%	+186,47%
dynamika r/r					-69,79%	-44,35%	-17,87%	+26,79%	+54,97%	+157,19%	-28,56%	-15,61%	+146,34%	-56,14%	-38,96%	-29,60%	+239,59%	-149,09%	-175,70%	-97,84%	-109,04%	+197,38%	+279,90%	+9 900,00%	+249,83%	+185,20%	+233,38%	+206,55%	+436,26%	-52,52%	-38,90%	-619,21%	+173,62%	-312,09%	-491,77%	+132,79%	-126,53%	+1 368,15%	-82,50%	-547,40%	+463,27%	-358,45%	-1 408,35%	+146,65%	-301,02%	+107,76%	+95,84%	-511,73%	+158,98%	-3 620,57%	-488,06%	+70,77%	-62,25%	+89,83%	+229,08%	+267,03%	+706,70%	+330,16%	-7,44%	-53,32%	+9,95%	+113,45%	+12,34%	+148,73%	+16,07%	+4,31%	-3,99%	-203,96%	-18,19%	-81,05%	-35,24%	+55,73%	-65,89%	+270,76%	-363,90%	-326,00%	-11,46%	-174,72%	+101,69%	+84,12%	-1,83%
Amortyzacja	53	178	86	125	122	246	206	297	258	237	509	813	424	552	432	428	437	471	473	476	457	455	450	451	450	453	423	466	466	455	448	429	428	455	467	492	553	632	694	808	708	749	800	863	861	1 018	1 092	1 135	1 588	1 612	1 660	379	1 400	1 434	1 491	1 528	2 058	2 066	2 063	2 030	2 035	2 003	2 041	2 074	2 071	2 135	2 166	2 218	2 338	2 170	2 276	2 207	2 269	2 284	2 313	2 266	2 275	2 549	2 567	2 619	2 605
dynamika kw/kw		+235,85%	-51,69%	+45,35%	-2,40%	+101,64%	-16,26%	+44,17%	-13,13%	-8,14%	+114,77%	+59,72%	-47,85%	+30,19%	-21,74%	-0,93%	+2,10%	+7,78%	+0,42%	+0,63%	-3,99%	-0,44%	-1,10%	+0,22%	-0,22%	+0,67%	-6,62%	+10,17%	0,00%	-2,36%	-1,54%	-4,24%	-0,23%	+6,31%	+2,64%	+5,35%	+12,40%	+14,29%	+9,81%	+16,43%	-12,38%	+5,79%	+6,81%	+7,88%	-0,23%	+18,23%	+7,27%	+3,94%	+39,91%	+1,51%	+2,98%	-77,17%	+269,39%	+2,43%	+3,97%	+2,48%	+34,69%	+0,39%	-0,15%	-1,60%	+0,25%	-1,57%	+1,90%	+1,62%	-0,14%	+3,09%	+1,45%	+2,40%	+5,41%	-7,19%	+4,88%	-3,03%	+2,81%	+0,66%	+1,27%	-2,03%	+0,40%	+12,04%	+0,71%	+2,03%	-0,53%
dynamika r/r					+130,19%	+38,20%	+139,53%	+137,60%	+111,48%	-3,66%	+147,09%	+173,74%	+64,34%	+132,91%	-15,13%	-47,36%	+3,07%	-14,67%	+9,49%	+11,21%	+4,58%	-3,40%	-4,86%	-5,25%	-1,53%	-0,44%	-6,00%	+3,33%	+3,56%	+0,44%	+5,91%	-7,94%	-8,15%	0,00%	+4,24%	+14,69%	+29,21%	+38,90%	+48,61%	+64,23%	+28,03%	+18,51%	+15,27%	+6,81%	+21,61%	+35,91%	+36,50%	+31,52%	+84,44%	+58,35%	+52,01%	-66,61%	-11,84%	-11,04%	-10,18%	+303,17%	+47,00%	+44,07%	+38,36%	+32,85%	-1,12%	-3,05%	-1,07%	+2,17%	+1,77%	+6,59%	+6,12%	+6,94%	+12,89%	+1,64%	+5,08%	-0,50%	-2,95%	+5,25%	+1,63%	+2,67%	+0,26%	+11,60%	+10,98%	+15,58%	+14,51%
Przepływy inwestycyjne	- 440	- 883	- 322	-1 607	- 151	-1 530	-1 966	7 644	-1 505	-1 527	-3 283	- 716	- 343	-1 457	513	- 164	-4 284	- 604	- 113	- 120	-99	- 323	- 553	- 613	-1 302	-39 307	- 711	-26	- 499	-5 266	-5 217	9 919	- 169	- 963	- 675	-95	-2 426	-1 398	-2 936	-1 656	-2 040	-1 830	-2 284	-2 412	-3 909	-5 226	-4 684	-3 476	-1 178	- 770	- 929	-1 150	-2 104	- 374	-2 064	7 617	-1 377	-1 219	-1 578	- 966	-1 497	- 439	-2 021	-1 366	-1 815	- 723	- 532	-1 855	-2 571	-1 508	- 452	- 815	-1 060	-2 048	- 712	-4 220	-4 835	-6 185	-1 282	-2 291	-24 393
dynamika kw/kw		-100,68%	+63,53%	-399,07%	+90,60%	-913,25%	-28,50%	+488,81%	-119,69%	-1,46%	-115,00%	+78,19%	+52,09%	-324,78%	+135,21%	-131,97%	-2 512,20%	+85,90%	+81,29%	-6,19%	+17,50%	-226,26%	-71,21%	-10,85%	-112,40%	-2 918,97%	+98,19%	+96,34%	-1 819,23%	-955,31%	+0,93%	+290,13%	-101,70%	-469,82%	+29,91%	+85,93%	-2 453,68%	+42,37%	-110,01%	+43,60%	-23,19%	+10,29%	-24,81%	-5,60%	-62,06%	-33,69%	+10,37%	+25,79%	+66,11%	+34,63%	-20,65%	-23,79%	-82,96%	+82,22%	-451,87%	+469,04%	-118,08%	+11,47%	-29,45%	+38,78%	-54,97%	+70,67%	-360,36%	+32,41%	-32,87%	+60,17%	+26,42%	-248,68%	-38,60%	+41,35%	+70,03%	-80,31%	-30,06%	-93,21%	+65,23%	-492,70%	-14,57%	-27,92%	+79,27%	-78,71%	-964,73%
dynamika r/r					+65,68%	-73,27%	-510,56%	+575,67%	-896,69%	+0,20%	-66,99%	-109,37%	+77,21%	+4,58%	+115,63%	+77,09%	-1 148,98%	+58,54%	-122,03%	+26,83%	+97,69%	+46,52%	-389,38%	-410,83%	-1 215,15%	-12 069,35%	-28,57%	+95,76%	+61,67%	+86,60%	-633,76%	+38 250,00%	+66,13%	+81,71%	+87,06%	-100,96%	-1 335,50%	-45,17%	-334,96%	-1 643,16%	+15,91%	-30,90%	+22,21%	-45,65%	-91,62%	-185,57%	-105,08%	-44,11%	+69,86%	+85,27%	+80,17%	+66,92%	-78,61%	+51,43%	-122,17%	+762,35%	+34,55%	-225,94%	+23,55%	-112,68%	-8,71%	+63,99%	-28,07%	-41,41%	-21,24%	-64,69%	+73,68%	-35,80%	-41,65%	-108,58%	+15,04%	+56,06%	+58,77%	-35,81%	-57,52%	-417,79%	-356,13%	-202,00%	-80,06%	+45,71%	-404,51%
Capex	- 659	- 664	- 378	- 566	- 256	- 236	-1 404	-1 193	-1 359	-1 387	-3 127	-2 024	- 128	- 203	- 158	- 157	- 543	- 600	249	- 482	- 225	- 220	- 301	- 611	- 114	- 167	- 711	- 261	- 399	- 256	- 244	-97	- 169	- 972	- 860	- 118	-2 426	-1 399	-2 993	-1 634	-1 852	-2 035	-2 291	-2 374	-3 907	-5 224	-4 680	-3 471	-1 178	- 833	- 946	-1 193	-2 104	- 383	-2 064	- 883	-1 377	-1 223	-1 578	-1 016	-1 517	- 439	-2 061	-1 371	-1 815	- 740	- 533	-1 909	-2 601	-1 657	- 452	- 723	-1 614	-1 858	- 635	-3 318	-4 906	-4 909	-1 309	-2 530	-1 581
dynamika kw/kw		-0,76%	+43,07%	-49,74%	+54,77%	+7,81%	-494,92%	+15,03%	-13,91%	-2,06%	-125,45%	+35,27%	+93,68%	-58,59%	+22,17%	+0,63%	-245,86%	-10,50%	+141,50%	-293,57%	+53,32%	+2,22%	-36,82%	-102,99%	+81,34%	-46,49%	-325,75%	+63,29%	-52,87%	+35,84%	+4,69%	+60,25%	-74,23%	-475,15%	+11,52%	+86,28%	-1 955,93%	+42,33%	-113,94%	+45,41%	-13,34%	-9,88%	-12,58%	-3,62%	-64,57%	-33,71%	+10,41%	+25,83%	+66,06%	+29,29%	-13,57%	-26,11%	-76,36%	+81,80%	-438,90%	+57,22%	-55,95%	+11,18%	-29,03%	+35,61%	-49,31%	+71,06%	-369,48%	+33,48%	-32,39%	+59,23%	+27,97%	-258,16%	-36,25%	+36,29%	+72,72%	-59,96%	-123,24%	-15,12%	+65,82%	-422,52%	-47,86%	-0,06%	+73,33%	-93,28%	+37,51%
dynamika r/r					+61,15%	+64,46%	-271,43%	-110,78%	-430,86%	-487,71%	-122,72%	-69,66%	+90,58%	+85,36%	+94,95%	+92,24%	-324,22%	-195,57%	+257,59%	-207,01%	+58,56%	+63,33%	-220,88%	-26,76%	+49,33%	+24,09%	-136,21%	+57,28%	-250,00%	-53,29%	+65,68%	+62,84%	+57,64%	-279,69%	-252,46%	-21,65%	-1 335,50%	-43,93%	-248,02%	-1 284,75%	+23,66%	-45,46%	+23,45%	-45,29%	-110,96%	-156,71%	-104,28%	-46,21%	+69,85%	+84,05%	+79,79%	+65,63%	-78,61%	+54,02%	-118,18%	+25,98%	+34,55%	-219,32%	+23,55%	-15,06%	-10,17%	+64,10%	-30,61%	-34,94%	-19,64%	-68,56%	+74,14%	-39,24%	-43,31%	-123,92%	+15,20%	+62,13%	+37,95%	-12,13%	-40,49%	-358,92%	-203,97%	-164,21%	-106,14%	+23,75%	+67,77%
Przepływy finansowe	-1 326	- 216	-15	-64	0	0	897	- 284	- 268	627	3 547	- 381	-1 558	-1 786	-1 056	0	0	0	0	0	0	0	0	0	0	39 467	20	-2 867	- 197	-4 599	3 702	30 224	12 335	-21 079	3 792	-1 648	3 563	42 824	-3 060	26 909	25 816	-4 002	159 538	2 135	12 352	30 242	15 403	55 912	69 891	127 779	- 697	41 863	27 067	-66 796	9 427	-81 009	-75 151	-10 910	-24 732	-12 615	-27 729	-43 003	-69 413	-80 990	-6 872	-78 791	-83 358	41 508	-31 624	-14 341	-49 336	38 496	-7 191	-42 728	86 567	113 354	-2 076	12 714	21 196	31 999	52 463
dynamika kw/kw		+83,71%	+93,06%	-326,67%	+100,00%			-131,66%	+5,63%	+333,96%	+465,71%	-110,74%	-308,92%	-14,63%	+40,87%	+100,00%											-99,95%	-14 435,00%	+93,13%	-2 234,52%	+180,50%	+716,42%	-59,19%	-270,89%	+117,99%	-143,46%	+316,20%	+1 101,91%	-107,15%	+979,38%	-4,06%	-115,50%	+4 086,46%	-98,66%	+478,55%	+144,83%	-49,07%	+262,99%	+25,00%	+82,83%	-100,55%	+6 106,17%	-35,34%	-346,78%	+114,11%	-959,33%	+7,23%	+85,48%	-126,69%	+48,99%	-119,81%	-55,08%	-61,41%	-16,68%	+91,52%	-1 046,55%	-5,80%	+149,79%	-176,19%	+54,65%	-244,02%	+178,03%	-118,68%	-494,19%	+302,60%	+30,94%	-101,83%	+712,43%	+66,71%	+50,97%	+63,95%
dynamika r/r					+100,00%	+100,00%	+6 080,00%	-343,75%			+295,43%	-34,15%	-481,34%	-384,85%	-129,77%	+100,00%	+100,00%	+100,00%	+100,00%											-111,65%	+18 410,00%	+1 154,20%	+6 361,42%	-358,34%	+2,43%	-105,45%	-71,11%	+303,16%	-180,70%	+1 732,83%	+624,56%	-109,35%	+5 313,66%	-92,07%	-52,15%	+855,67%	-90,35%	+2 518,83%	+465,83%	+322,52%	-104,53%	-25,13%	-61,27%	-152,27%	+1 452,51%	-293,51%	-377,65%	+83,67%	-362,35%	+84,43%	+63,10%	-294,16%	-180,66%	-542,01%	+75,22%	-83,22%	-20,09%	+151,25%	-360,19%	+81,80%	+40,81%	-7,26%	+77,26%	-197,94%	+275,46%	+194,46%	+71,13%	+129,76%	-75,51%	-71,77%	+2 627,12%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36 496	0	0	0	0	0	19 096	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																														-100,00%						-100,00%
dynamika r/r																																																	-100,00%						-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15 023	0	10 041	0	0	0	0	0	5 042	0	0	0	0	0
dynamika kw/kw																																																																					-100,00%		-100,00%						-100,00%
dynamika r/r																																																																								-100,00%		-100,00%						-100,00%
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-66	-65	-66	-67	- 516	- 527	- 609	- 600	- 653	- 581	- 600	- 565	- 721	- 373	- 378	- 384	- 979	- 573	- 583	- 589	- 650	-1 165	- 640	- 652	- 754	- 678	- 988	- 491	- 757
dynamika kw/kw																																																						+1,52%	-1,54%	-1,52%	-670,15%	-2,13%	-15,56%	+1,48%	-8,83%	+11,03%	-3,27%	+5,83%	-27,61%	+48,27%	-1,34%	-1,59%	-154,95%	+41,47%	-1,75%	-1,03%	-10,36%	-79,23%	+45,06%	-1,88%	-15,64%	+10,08%	-45,72%	+50,30%	-54,18%
dynamika r/r																																																									-681,82%	-710,77%	-822,73%	-795,52%	-26,55%	-10,25%	+1,48%	+5,83%	-10,41%	+35,80%	+37,00%	+32,04%	-35,78%	-53,62%	-54,23%	-53,39%	+33,61%	-103,32%	-9,78%	-10,70%	-16,00%	+41,80%	-54,38%	+24,69%	-0,40%
Pozostałe, w tym pożyczki i kredyty	-1 326	- 216	-15	-64	0	0	897	- 284	- 268	627	3 547	- 381	-1 558	-1 786	-1 056	0	0	0	0	0	0	0	0	0	0	40 000	20	- 423	- 197	-2 091	3 803	33 771	13 568	-18 300	5 465	- 275	5 734	44 824	- 177	29 792	30 562	- 192	164 766	6 523	-17 192	36 649	21 768	63 064	78 168	137 151	-10 552	51 820	38 679	-56 050	18 921	-70 922	-66 272	-1 493	-16 078	-3 708	-19 065	-34 461	-63 345	-75 214	-1 862	-73 780	-78 778	30 463	-24 375	-16 529	-38 681	50 365	5 542	-29 908	99 471	123 376	15 878	30 993	43 240	53 924	74 668
dynamika kw/kw		+83,71%	+93,06%	-326,67%	+100,00%			-131,66%	+5,63%	+333,96%	+465,71%	-110,74%	-308,92%	-14,63%	+40,87%	+100,00%											-99,95%	-2 215,00%	+53,43%	-961,42%	+281,87%	+788,01%	-59,82%	-234,88%	+129,86%	-105,03%	+2 185,09%	+681,72%	-100,39%	+16 931,64%	+2,58%	-100,63%	+85 915,63%	-96,04%	-363,56%	+313,17%	-40,60%	+189,71%	+23,95%	+75,46%	-107,69%	+591,09%	-25,36%	-244,91%	+133,76%	-474,83%	+6,56%	+97,75%	-976,89%	+76,94%	-414,16%	-80,76%	-83,82%	-18,74%	+97,52%	-3 862,41%	-6,77%	+138,67%	-180,02%	+32,19%	-134,02%	+230,21%	-89,00%	-639,66%	+432,59%	+24,03%	-87,13%	+95,19%	+39,52%	+24,71%	+38,47%
dynamika r/r					+100,00%	+100,00%	+6 080,00%	-343,75%			+295,43%	-34,15%	-481,34%	-384,85%	-129,77%	+100,00%	+100,00%	+100,00%	+100,00%											-105,23%	+18 915,00%	+8 083,69%	+6 987,31%	-775,18%	+43,70%	-100,81%	-57,74%	+344,94%	-103,24%	+10 933,45%	+433,00%	-100,43%	+93 188,14%	-78,10%	-156,25%	+19 188,02%	-86,79%	+866,79%	+554,68%	+274,23%	-148,47%	-17,83%	-50,52%	-140,87%	+279,31%	-236,86%	-271,34%	+97,34%	-184,97%	+94,77%	+71,23%	-2 208,17%	-293,99%	-1 928,43%	+90,23%	-114,10%	-24,36%	+140,50%	-1 209,08%	+77,60%	+50,90%	+65,33%	+122,74%	-80,94%	+357,16%	+144,96%	+186,50%	+203,63%	-56,53%	-56,29%	+370,26%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																											W abonamencie		W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																														W abonamencie		W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	- 134	387	1 168	- 443	342	- 703	167	8 917	-1 009	1 227	1 147	217	-19	-2 310	-4	761	2 107	-1 062	- 521	- 100	- 677	123	181	1 387	- 436	1 432	1 756	3 238	3 948	-9 261	-20	8 310	24 873	-23 323	-2 740	8 694	-2 234	57 671	-16 685	-21 442	36 022	-47 818	-3 973	21 508	-16 174	28 273	4 011	-37 259	83 233	12 344	-41 073	14 491	30 444	-78 834	58 281	-29 594	-32 313	14 717	20 819	6 866	19 390	13 860	-18 487	-31 498	47 744	-19 741	-33 056	-13 220	11 969	-4 523	-16 870	14 275	7 495	-2 784	-1 016	9 425	7 031	-24 848	21 383	13 879	41 757
dynamika kw/kw		+388,81%	+201,81%	-137,93%	+177,20%	-305,56%	+123,76%	+5 239,52%	-111,32%	+221,61%	-6,52%	-81,08%	-108,76%	-12 057,89%	+99,83%	+19 125,00%	+176,87%	-150,40%	+50,94%	+80,81%	-577,00%	+118,17%	+47,15%	+666,30%	-131,43%	+428,44%	+22,63%	+84,40%	+21,93%	-334,57%	+99,78%	+41 650,00%	+199,31%	-193,77%	+88,25%	+417,30%	-125,70%	+2 681,51%	-128,93%	-28,51%	+268,00%	-232,75%	+91,69%	+641,35%	-175,20%	+274,81%	-85,81%	-1 028,92%	+323,39%	-85,17%	-432,74%	+135,28%	+110,09%	-358,95%	+173,93%	-150,78%	-9,19%	+145,55%	+41,46%	-67,02%	+182,41%	-28,52%	-233,38%	-70,38%	+251,58%	-141,35%	-67,45%	+60,01%	+190,54%	-137,79%	-272,98%	+184,62%	-47,50%	-137,14%	+63,51%	+1 027,66%	-25,40%	-453,41%	+186,06%	-35,09%	+200,86%
dynamika r/r					+355,22%	-281,65%	-85,70%	+2 112,87%	-395,03%	+274,54%	+586,83%	-97,57%	+98,12%	-288,26%	-100,35%	+250,69%	+11 189,47%	+54,03%	-12 925,00%	-113,14%	-132,13%	+111,58%	+134,74%	+1 487,00%	+35,60%	+1 064,23%	+870,17%	+133,45%	+1 005,50%	-746,72%	-101,14%	+156,64%	+530,02%	-151,84%	-13 600,00%	+4,62%	-108,98%	+347,27%	-508,94%	-346,63%	+1 712,44%	-182,92%	+76,19%	+200,31%	-144,90%	+159,13%	+200,96%	-273,23%	+614,61%	-56,34%	-1 124,01%	+138,89%	-63,42%	-738,64%	+241,90%	-304,22%	-206,14%	+118,67%	-64,28%	+123,20%	+160,01%	-5,82%	-188,80%	-558,75%	+146,23%	-242,43%	-78,81%	+58,03%	-74,93%	+77,09%	+48,97%	+207,98%	-37,38%	+38,45%	+93,98%	-33,98%	-6,19%	-792,53%	+2 204,63%	+47,26%	+493,90%
Data bilansowa	31.03.2005	30.06.2005	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	1 457	1 934	2 037	3 435	3 305	6 211	7 419	7 406	8 450	7 227	10 550	10 599	10 698	14 841	14 553	14 195	17 924	18 520	18 780	18 666	19 789	20 453	20 811	21 975	26 173	67 713	74 113	87 185	92 722	104 916	110 576	113 664	124 367	129 744	132 384	128 770	133 130	138 921	138 864	128 279	135 989	136 479	304 905	302 393	317 745	304 911	305 821	261 989	258 555	256 358	253 069	260 268	257 755	252 955	160 982	166 360	176 185	166 962	165 868	163 360	164 208	162 277	128 626	129 690	132 334	130 890	130 548	86 165	87 036	104 003	109 541	112 857	113 286	116 450	116 583	132 369	150 905	174 713	170 379	183 901	176 902
dynamika kw/kw	+8,65%	+32,74%	+5,33%	+68,63%	-3,78%	+87,93%	+19,45%	-0,18%	+14,10%	-14,47%	+45,98%	+0,46%	+0,93%	+38,73%	-1,94%	-2,46%	+26,27%	+3,33%	+1,40%	-0,61%	+6,02%	+3,36%	+1,75%	+5,59%	+19,10%	+158,71%	+9,45%	+17,64%	+6,35%	+13,15%	+5,39%	+2,79%	+9,42%	+4,32%	+2,03%	-2,73%	+3,39%	+4,35%	-0,04%	-7,62%	+6,01%	+0,36%	+123,41%	-0,82%	+5,08%	-4,04%	+0,30%	-14,33%	-1,31%	-0,85%	-1,28%	+2,84%	-0,97%	-1,86%	-36,36%	+3,34%	+5,91%	-5,23%	-0,66%	-1,51%	+0,52%	-1,18%	-20,74%	+0,83%	+2,04%	-1,09%	-0,26%	-34,00%	+1,01%	+19,49%	+5,32%	+3,03%	+0,38%	+2,79%	+0,11%	+13,54%	+14,00%	+15,78%	-2,48%	+7,94%	-3,81%
dynamika r/r				+156,15%	+126,84%	+221,15%	+264,21%	+115,60%	+155,67%	+16,36%	+42,20%	+43,11%	+26,60%	+105,35%	+37,94%	+33,93%	+67,55%	+24,79%	+29,05%	+31,50%	+10,41%	+10,44%	+10,81%	+17,73%	+32,26%	+231,07%	+256,12%	+296,75%	+254,27%	+54,94%	+49,20%	+30,37%	+34,13%	+23,66%	+19,72%	+13,29%	+7,05%	+7,07%	+4,89%	-0,38%	+2,15%	-1,76%	+119,57%	+135,73%	+133,65%	+123,41%	+0,30%	-13,36%	-18,63%	-15,92%	-17,25%	-0,66%	-0,31%	-1,33%	-36,39%	-36,08%	-31,65%	-34,00%	+3,04%	-1,80%	-6,80%	-2,81%	-22,45%	-20,61%	-19,41%	-19,34%	+1,49%	-33,56%	-34,23%	-20,54%	-16,09%	+30,98%	+30,16%	+11,97%	+6,43%	+17,29%	+33,21%	+50,03%	+46,14%	+38,93%	+17,23%
WNIP	84	239	234	223	208	224	331	337	311	416	403	632	611	517	464	494	451	570	540	544	739	693	650	651	580	551	575	789	866	816	784	791	744	798	954	968	1 330	2 844	4 133	5 789	6 879	8 889	10 126	12 123	13 527	15 958	18 840	22 031	21 535	20 927	20 617	20 719	20 150	19 532	20 154	20 068	19 627	19 268	18 884	18 839	18 678	18 320	17 994	18 030	17 823	17 455	16 801	16 434	16 514	17 119	16 696	16 423	16 073	16 441	16 270	18 606	19 215	21 895	21 374	22 481	22 347
dynamika kw/kw	+64,71%	+184,52%	-2,09%	-4,70%	-6,73%	+7,69%	+47,77%	+1,81%	-7,72%	+33,76%	-3,13%	+56,82%	-3,32%	-15,38%	-10,25%	+6,47%	-8,70%	+26,39%	-5,26%	+0,74%	+35,85%	-6,22%	-6,20%	+0,15%	-10,91%	-5,00%	+4,36%	+37,22%	+9,76%	-5,77%	-3,92%	+0,89%	-5,94%	+7,26%	+19,55%	+1,47%	+37,40%	+113,83%	+45,32%	+40,07%	+18,83%	+29,22%	+13,92%	+19,72%	+11,58%	+17,97%	+18,06%	+16,94%	-2,25%	-2,82%	-1,48%	+0,49%	-2,75%	-3,07%	+3,18%	-0,43%	-2,20%	-1,83%	-1,99%	-0,24%	-0,85%	-1,92%	-1,78%	+0,20%	-1,15%	-2,06%	-3,75%	-2,18%	+0,49%	+3,66%	-2,47%	-1,64%	-2,13%	+2,29%	-1,04%	+14,36%	+3,27%	+13,95%	-2,38%	+5,18%	-0,60%
dynamika r/r				+337,25%	+147,62%	-6,28%	+41,45%	+51,12%	+49,52%	+85,71%	+21,75%	+87,54%	+96,46%	+24,28%	+15,14%	-21,84%	-26,19%	+10,25%	+16,38%	+10,12%	+63,86%	+21,58%	+20,37%	+19,67%	-21,52%	-20,49%	-11,54%	+21,20%	+49,31%	+48,09%	+36,35%	+0,25%	-14,09%	-2,21%	+21,68%	+22,38%	+78,76%	+256,39%	+333,23%	+498,04%	+417,22%	+212,55%	+145,00%	+109,41%	+96,64%	+79,53%	+86,06%	+81,73%	+59,20%	+31,14%	+9,43%	-5,96%	-6,43%	-6,67%	-2,25%	-3,14%	-2,60%	-1,35%	-6,30%	-6,12%	-4,84%	-4,92%	-4,71%	-4,29%	-4,58%	-4,72%	-6,63%	-8,85%	-7,34%	-1,92%	-0,62%	-0,07%	-2,67%	-3,96%	-2,55%	+13,29%	+19,55%	+33,17%	+31,37%	+20,83%	+16,30%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																																						W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																																									W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	777	1 313	1 674	2 059	2 115	2 873	3 972	4 100	4 371	6 685	10 026	9 767	9 446	9 206	8 949	8 679	8 791	8 796	8 475	8 144	7 866	7 749	7 522	7 513	7 196	6 930	7 213	7 532	7 245	7 004	6 785	6 479	6 296	6 865	7 209	8 789	8 845	7 961	8 869	8 541	8 460	8 142	7 707	8 736	10 005	11 589	12 261	11 831	11 727	11 449	10 958	12 187	12 800	13 066	16 561	13 237	23 044	23 433	22 332	21 744	22 567	21 417	33 755	33 328	34 259	33 462	32 272	32 230	33 021	32 020	30 622	30 518	29 623	30 370	28 876	28 044	34 433	33 787	29 853	28 469	28 532
dynamika kw/kw	+106,10%	+68,98%	+27,49%	+23,00%	+2,72%	+35,84%	+38,25%	+3,22%	+6,61%	+52,94%	+49,98%	-2,58%	-3,29%	-2,54%	-2,79%	-3,02%	+1,29%	+0,06%	-3,65%	-3,91%	-3,41%	-1,49%	-2,93%	-0,12%	-4,22%	-3,70%	+4,08%	+4,42%	-3,81%	-3,33%	-3,13%	-4,51%	-2,82%	+9,04%	+5,01%	+21,92%	+0,64%	-9,99%	+11,41%	-3,70%	-0,95%	-3,76%	-5,34%	+13,35%	+14,53%	+15,83%	+5,80%	-3,51%	-0,88%	-2,37%	-4,29%	+11,22%	+5,03%	+2,08%	+26,75%	-20,07%	+74,09%	+1,69%	-4,70%	-2,63%	+3,78%	-5,10%	+57,61%	-1,26%	+2,79%	-2,33%	-3,56%	-0,13%	+2,45%	-3,03%	-4,37%	-0,34%	-2,93%	+2,52%	-4,92%	-2,88%	+22,78%	-1,88%	-11,64%	-4,64%	+0,22%
dynamika r/r				+446,15%	+172,20%	+118,81%	+137,28%	+99,13%	+106,67%	+132,68%	+152,42%	+138,22%	+116,11%	+37,71%	-10,74%	-11,14%	-6,93%	-4,45%	-5,30%	-6,16%	-10,52%	-11,90%	-11,24%	-7,75%	-8,52%	-10,57%	-4,11%	+0,25%	+0,68%	+1,07%	-5,93%	-13,98%	-13,10%	-1,98%	+6,25%	+35,65%	+40,49%	+15,97%	+23,03%	-2,82%	-4,35%	+2,27%	-13,10%	+2,28%	+18,26%	+42,34%	+59,09%	+35,43%	+17,21%	-1,21%	-10,63%	+3,01%	+9,15%	+14,12%	+51,13%	+8,62%	+80,03%	+79,34%	+34,85%	+64,27%	-2,07%	-8,60%	+51,15%	+53,27%	+51,81%	+56,24%	-4,39%	-3,29%	-3,61%	-4,31%	-5,11%	-5,31%	-10,29%	-5,15%	-5,70%	-8,11%	+16,24%	+11,25%	+3,38%	+1,52%	-17,14%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	596	382	129	1 153	982	3 114	3 116	2 969	3 768	126	121	200	641	5 118	5 140	5 022	8 682	9 154	9 765	9 978	11 184	12 011	12 639	13 811	18 397	60 232	66 325	78 864	84 611	97 096	103 007	106 394	117 327	122 081	124 221	119 013	122 955	128 116	125 862	113 949	120 650	119 448	287 072	281 534	294 213	277 364	274 720	228 127	225 293	223 982	221 494	227 362	224 805	220 357	124 267	133 055	133 514	124 261	124 652	122 777	122 963	122 540	76 877	78 332	80 252	79 973	81 475	37 501	37 501	54 864	62 223	65 916	67 590	69 639	71 437	85 719	97 257	119 031	119 152	132 951	126 023
dynamika kw/kw	-34,72%	-35,91%	-66,23%	+793,80%	-14,83%	+217,11%	+0,06%	-4,72%	+26,91%	-96,66%	-3,97%	+65,29%	+220,50%	+698,44%	+0,43%	-2,30%	+72,88%	+5,44%	+6,67%	+2,18%	+12,09%	+7,39%	+5,23%	+9,27%	+33,21%	+227,40%	+10,12%	+18,91%	+7,29%	+14,76%	+6,09%	+3,29%	+10,28%	+4,05%	+1,75%	-4,19%	+3,31%	+4,20%	-1,76%	-9,47%	+5,88%	-1,00%	+140,33%	-1,93%	+4,50%	-5,73%	-0,95%	-16,96%	-1,24%	-0,58%	-1,11%	+2,65%	-1,12%	-1,98%	-43,61%	+7,07%	+0,34%	-6,93%	+0,31%	-1,50%	+0,15%	-0,34%	-37,26%	+1,89%	+2,45%	-0,35%	+1,88%	-53,97%	0,00%	+46,30%	+13,41%	+5,94%	+2,54%	+3,03%	+2,58%	+19,99%	+13,46%	+22,39%	+0,10%	+11,58%	-5,21%
dynamika r/r				+26,29%	+64,77%	+715,18%	+2 315,50%	+157,50%	+283,71%	-95,95%	-96,12%	-93,26%	-82,99%	+3 961,90%	+4 147,93%	+2 411,00%	+1 254,45%	+78,86%	+89,98%	+98,69%	+28,82%	+31,21%	+29,43%	+38,41%	+64,49%	+401,47%	+424,76%	+471,02%	+359,92%	+61,20%	+55,31%	+34,91%	+38,67%	+25,73%	+20,59%	+11,86%	+4,80%	+4,94%	+1,32%	-4,25%	-1,87%	-6,77%	+128,08%	+147,07%	+143,86%	+132,20%	-4,30%	-18,97%	-23,43%	-19,25%	-19,37%	-0,34%	-0,22%	-1,62%	-43,90%	-41,48%	-40,61%	-43,61%	+0,31%	-7,72%	-7,90%	-1,38%	-38,33%	-36,20%	-34,73%	-34,74%	+5,98%	-52,13%	-53,27%	-31,40%	-23,63%	+75,77%	+80,24%	+26,93%	+14,81%	+30,04%	+43,89%	+70,93%	+66,79%	+55,10%	+29,58%
Aktywa obrotowe	7 952	7 157	7 993	8 510	10 242	8 044	9 011	9 907	9 666	12 463	14 507	13 654	13 647	8 334	8 852	11 238	6 434	5 562	5 450	5 392	4 989	4 590	5 713	6 375	6 100	9 005	12 584	14 654	17 125	8 014	12 930	58 091	81 046	104 516	117 167	143 774	136 956	196 508	205 679	294 121	337 480	362 729	366 238	391 715	428 953	507 987	565 710	642 876	788 740	867 176	893 599	985 650	1 000 814	965 712	1 188 417	1 116 988	1 077 952	1 111 897	1 128 004	1 081 508	1 083 485	1 068 809	1 039 344	1 005 197	1 032 303	995 049	942 730	1 065 477	1 076 270	1 186 479	1 159 847	1 236 475	1 256 639	1 227 852	1 280 462	1 412 753	1 439 772	1 506 801	1 569 944	1 672 908	1 741 729
dynamika kw/kw	-1,94%	-10,00%	+11,68%	+6,47%	+20,35%	-21,46%	+12,02%	+9,94%	-2,43%	+28,94%	+16,40%	-5,88%	-0,05%	-38,93%	+6,22%	+26,95%	-42,75%	-13,55%	-2,01%	-1,06%	-7,47%	-8,00%	+24,47%	+11,59%	-4,31%	+47,62%	+39,74%	+16,45%	+16,86%	-53,20%	+61,34%	+349,27%	+39,52%	+28,96%	+12,10%	+22,71%	-4,74%	+43,48%	+4,67%	+43,00%	+14,74%	+7,48%	+0,97%	+6,96%	+9,51%	+18,42%	+11,36%	+13,64%	+22,69%	+9,94%	+3,05%	+10,30%	+1,54%	-3,51%	+23,06%	-6,01%	-3,49%	+3,15%	+1,45%	-4,12%	+0,18%	-1,35%	-2,76%	-3,29%	+2,70%	-3,61%	-5,26%	+13,02%	+1,01%	+10,24%	-2,24%	+6,61%	+1,63%	-2,29%	+4,28%	+10,33%	+1,91%	+4,66%	+4,19%	+6,56%	+4,11%
dynamika r/r				+4,95%	+28,80%	+12,39%	+12,74%	+16,42%	-5,62%	+54,94%	+60,99%	+37,82%	+41,19%	-33,13%	-38,98%	-17,69%	-52,85%	-33,26%	-38,43%	-52,02%	-22,46%	-17,48%	+4,83%	+18,23%	+22,27%	+96,19%	+120,27%	+129,87%	+180,74%	-11,00%	+2,75%	+296,42%	+373,26%	+1 204,17%	+806,16%	+147,50%	+68,99%	+88,02%	+75,54%	+104,57%	+146,41%	+84,59%	+78,06%	+33,18%	+27,10%	+40,05%	+54,47%	+64,12%	+83,88%	+70,71%	+57,96%	+53,32%	+26,89%	+11,36%	+32,99%	+13,33%	+7,71%	+15,14%	-5,08%	-3,18%	+0,51%	-3,88%	-7,86%	-7,06%	-4,72%	-6,90%	-9,30%	+6,00%	+4,26%	+19,24%	+23,03%	+16,05%	+16,76%	+3,49%	+10,40%	+14,26%	+14,57%	+22,72%	+22,61%	+18,41%	+20,97%
Zapasy	0	0	0	0	0	0	1	0	0	0	0	31	29	8	8	11	6	6	12	12	11	11	11	11	11	10	9	9	11	9	11	8	11	13	13	36	21	15	15	13	8	9	7	21	24	16	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw								-100,00%					-6,45%	-72,41%	0,00%	+37,50%	-45,45%	0,00%	+100,00%	0,00%	-8,33%	0,00%	0,00%	0,00%	0,00%	-9,09%	-10,00%	0,00%	+22,22%	-18,18%	+22,22%	-27,27%	+37,50%	+18,18%	0,00%	+176,92%	-41,67%	-28,57%	0,00%	-13,33%	-38,46%	+12,50%	-22,22%	+200,00%	+14,29%	-33,33%	-18,75%	-100,00%
dynamika r/r											-100,00%					-64,52%	-79,31%	-25,00%	+50,00%	+9,09%	+83,33%	+83,33%	-8,33%	-8,33%	0,00%	-9,09%	-18,18%	-18,18%	0,00%	-10,00%	+22,22%	-11,11%	0,00%	+44,44%	+18,18%	+350,00%	+90,91%	+15,38%	+15,38%	-63,89%	-61,90%	-40,00%	-53,33%	+61,54%	+200,00%	+77,78%	+85,71%	-100,00%	-100,00%	-100,00%	-100,00%
Należności handlowe	6 906	6 358	6 018	5 942	6 906	6 681	7 343	7 327	8 134	7 119	8 008	6 896	6 761	6 683	7 253	8 908	1 936	2 161	2 614	2 602	2 799	2 488	3 278	2 530	2 691	4 190	5 996	4 675	3 145	3 376	8 369	44 948	4 186	8 090	5 683	6 517	3 477	5 273	6 535	255 651	262 966	335 619	343 738	348 488	401 909	452 678	506 393	620 831	683 462	749 554	816 782	894 442	879 011	922 402	1 086 859	1 045 012	1 038 303	1 057 578	1 052 647	999 505	981 647	953 243	942 237	939 584	918 949	901 443	882 183	1 018 151	1 016 894	1 131 626	1 121 871	1 184 255	1 196 938	1 171 055	1 158 635	1 344 488	1 367 848	1 458 467	1 500 507	1 590 534	1 617 722
dynamika kw/kw	-0,36%	-7,94%	-5,35%	-1,26%	+16,22%	-3,26%	+9,91%	-0,22%	+11,01%	-12,48%	+12,49%	-13,89%	-1,96%	-1,15%	+8,53%	+22,82%	-78,27%	+11,62%	+20,96%	-0,46%	+7,57%	-11,11%	+31,75%	-22,82%	+6,36%	+55,70%	+43,10%	-22,03%	-32,73%	+7,34%	+147,90%	+437,08%	-90,69%	+93,26%	-29,75%	+14,68%	-46,65%	+51,65%	+23,93%	+3 812,03%	+2,86%	+27,63%	+2,42%	+1,38%	+15,33%	+12,63%	+11,87%	+22,60%	+10,09%	+9,67%	+8,97%	+9,51%	-1,73%	+4,94%	+17,83%	-3,85%	-0,64%	+1,86%	-0,47%	-5,05%	-1,79%	-2,89%	-1,15%	-0,28%	-2,20%	-1,91%	-2,14%	+15,41%	-0,12%	+11,28%	-0,86%	+5,56%	+1,07%	-2,16%	-1,06%	+16,04%	+1,74%	+6,62%	+2,88%	+6,00%	+1,71%
dynamika r/r				-14,27%	0,00%	+5,08%	+22,02%	+23,31%	+17,78%	+6,56%	+9,06%	-5,88%	-16,88%	-6,12%	-9,43%	+29,18%	-71,37%	-67,66%	-63,96%	-70,79%	+44,58%	+15,13%	+25,40%	-2,77%	-3,86%	+68,41%	+82,92%	+84,78%	+16,87%	-19,43%	+39,58%	+861,45%	+33,10%	+139,63%	-32,09%	-85,50%	-16,94%	-34,82%	+14,99%	+3 822,83%	+7 463,01%	+6 264,86%	+5 159,95%	+36,31%	+52,84%	+34,88%	+47,32%	+78,15%	+70,05%	+65,58%	+61,29%	+44,07%	+28,61%	+23,06%	+33,07%	+16,83%	+18,12%	+14,65%	-3,15%	-4,35%	-5,46%	-9,87%	-10,49%	-6,00%	-6,39%	-5,43%	-6,37%	+8,36%	+10,66%	+25,53%	+27,17%	+16,31%	+17,71%	+3,48%	+3,28%	+13,53%	+14,28%	+24,54%	+29,51%	+18,30%	+18,27%
Pozostałe aktywa obrotowe	44	27	35	1 071	2 334	59	130	191	315	2 900	2 908	2 919	3 068	164	116	83	149	114	64	118	196	190	137	160	160	135	173	306	357	278	219	494	504	514	457	485	1 033	829	1 003	1 002	1 029	1 442	807	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+4,76%	-38,64%	+29,63%	+2 960,00%	+117,93%	-97,47%	+120,34%	+46,92%	+64,92%	+820,63%	+0,28%	+0,38%	+5,10%	-94,65%	-29,27%	-28,45%	+79,52%	-23,49%	-43,86%	+84,38%	+66,10%	-3,06%	-27,89%	+16,79%	0,00%	-15,63%	+28,15%	+76,88%	+16,67%	-22,13%	-21,22%	+125,57%	+2,02%	+1,98%	-11,09%	+6,13%	+112,99%	-19,75%	+20,99%	-0,10%	+2,69%	+40,14%	-44,04%	-98,51%	-100,00%
dynamika r/r				+2 450,00%	+5 204,55%	+118,52%	+271,43%	-82,17%	-86,50%	+4 815,25%	+2 136,92%	+1 428,27%	+873,97%	-94,34%	-96,01%	-97,16%	-95,14%	-30,49%	-44,83%	+42,17%	+31,54%	+66,67%	+114,06%	+35,59%	-18,37%	-28,95%	+26,28%	+91,25%	+123,13%	+105,93%	+26,59%	+61,44%	+41,18%	+84,89%	+108,68%	-1,82%	+104,96%	+61,28%	+119,47%	+106,60%	-0,39%	+73,94%	-19,54%	-98,80%	-100,00%	-100,00%	-100,00%	-100,00%
Inwestycje krótkoterminowe	1 002	772	1 940	1 497	1 002	1 304	1 537	2 389	1 217	2 444	3 591	3 808	3 789	1 479	1 475	2 236	4 343	3 281	2 760	2 660	1 983	1 901	2 287	3 674	3 238	4 670	6 406	9 664	13 612	4 351	4 331	12 641	76 345	95 899	111 014	136 736	132 425	190 391	198 126	37 455	73 477	25 659	21 686	43 194	27 020	55 293	59 304	22 045	105 278	117 622	76 817	91 208	121 803	43 310	101 558	71 976	39 649	54 319	75 357	82 003	101 838	115 566	97 107	65 613	113 354	93 606	60 547	47 326	59 376	54 853	37 976	52 220	59 701	56 797	121 827	68 265	71 924	48 334	69 437	82 374	124 007
dynamika kw/kw	-11,80%	-22,95%	+151,30%	-22,84%	-33,07%	+30,14%	+17,87%	+55,43%	-49,06%	+100,82%	+46,93%	+6,04%	-0,50%	-60,97%	-0,27%	+51,59%	+94,23%	-24,45%	-15,88%	-3,62%	-25,45%	-4,14%	+20,31%	+60,65%	-11,87%	+44,22%	+37,17%	+50,86%	+40,85%	-68,04%	-0,46%	+191,87%	+503,95%	+25,61%	+15,76%	+23,17%	-3,15%	+43,77%	+4,06%	-81,10%	+96,17%	-65,08%	-15,48%	+99,18%	-37,45%	+104,64%	+7,25%	-62,83%	+377,56%	+11,73%	-34,69%	+18,73%	+33,54%	-64,44%	+134,49%	-29,13%	-44,91%	+37,00%	+38,73%	+8,82%	+24,19%	+13,48%	-15,97%	-32,43%	+72,76%	-17,42%	-35,32%	-21,84%	+25,46%	-7,62%	-30,77%	+37,51%	+14,33%	-4,86%	+114,50%	-43,97%	+5,36%	-32,80%	+43,66%	+18,63%	+50,54%
dynamika r/r				+31,78%	0,00%	+68,91%	-20,77%	+59,59%	+21,46%	+87,42%	+133,64%	+59,40%	+211,34%	-39,48%	-58,93%	-41,28%	+14,62%	+121,84%	+87,12%	+18,96%	-54,34%	-42,06%	-17,14%	+38,12%	+63,29%	+145,66%	+180,10%	+163,04%	+320,38%	-6,83%	-32,39%	+30,81%	+460,87%	+2 104,07%	+2 463,24%	+981,69%	+73,46%	+98,53%	+78,47%	-72,61%	-44,51%	-86,52%	-89,05%	+15,32%	-63,23%	+115,49%	+173,47%	-48,96%	+289,63%	+112,72%	+29,53%	+313,74%	+15,70%	-63,18%	+32,21%	-21,09%	-67,45%	+25,42%	-25,80%	+13,93%	+156,85%	+112,75%	+28,86%	-19,99%	+11,31%	-19,00%	-37,65%	-27,87%	-47,62%	-41,40%	-37,28%	+10,34%	+0,55%	+3,54%	+220,80%	+30,73%	+20,47%	-14,90%	-43,00%	+20,67%	+72,41%
w tym gotówka	1 002	772	1 940	1 497	1 002	1 136	1 303	2 226	1 217	2 444	3 591	3 808	3 789	1 479	1 475	2 236	4 343	3 281	2 760	2 660	1 983	1 901	2 287	3 674	3 238	4 670	6 406	9 664	13 612	4 351	4 331	12 641	37 514	14 191	11 451	20 145	17 911	75 582	58 897	37 455	73 477	25 659	21 686	43 194	27 020	55 293	59 304	22 045	105 278	117 622	76 817	91 208	121 803	43 310	101 558	71 976	39 649	54 319	75 357	82 003	101 838	115 566	97 107	65 613	113 354	93 606	60 547	47 326	59 376	54 853	37 976	52 220	59 701	56 797	55 896	64 844	71 924	46 654	68 014	82 374	124 007
dynamika kw/kw	-11,80%	-22,95%	+151,30%	-22,84%	-33,07%	+13,37%	+14,70%	+70,84%	-45,33%	+100,82%	+46,93%	+6,04%	-0,50%	-60,97%	-0,27%	+51,59%	+94,23%	-24,45%	-15,88%	-3,62%	-25,45%	-4,14%	+20,31%	+60,65%	-11,87%	+44,22%	+37,17%	+50,86%	+40,85%	-68,04%	-0,46%	+191,87%	+196,76%	-62,17%	-19,31%	+75,92%	-11,09%	+321,99%	-22,08%	-36,41%	+96,17%	-65,08%	-15,48%	+99,18%	-37,45%	+104,64%	+7,25%	-62,83%	+377,56%	+11,73%	-34,69%	+18,73%	+33,54%	-64,44%	+134,49%	-29,13%	-44,91%	+37,00%	+38,73%	+8,82%	+24,19%	+13,48%	-15,97%	-32,43%	+72,76%	-17,42%	-35,32%	-21,84%	+25,46%	-7,62%	-30,77%	+37,51%	+14,33%	-4,86%	-1,59%	+16,01%	+10,92%	-35,13%	+45,78%	+21,11%	+50,54%
dynamika r/r				+31,78%	0,00%	+47,15%	-32,84%	+48,70%	+21,46%	+115,14%	+175,59%	+71,07%	+211,34%	-39,48%	-58,93%	-41,28%	+14,62%	+121,84%	+87,12%	+18,96%	-54,34%	-42,06%	-17,14%	+38,12%	+63,29%	+145,66%	+180,10%	+163,04%	+320,38%	-6,83%	-32,39%	+30,81%	+175,60%	+226,15%	+164,40%	+59,36%	-52,26%	+432,61%	+414,34%	+85,93%	+310,23%	-66,05%	-63,18%	+15,32%	-63,23%	+115,49%	+173,47%	-48,96%	+289,63%	+112,72%	+29,53%	+313,74%	+15,70%	-63,18%	+32,21%	-21,09%	-67,45%	+25,42%	-25,80%	+13,93%	+156,85%	+112,75%	+28,86%	-19,99%	+11,31%	-19,00%	-37,65%	-27,87%	-47,62%	-41,40%	-37,28%	+10,34%	+0,55%	+3,54%	+47,19%	+24,17%	+20,47%	-17,86%	+21,68%	+27,03%	+72,41%
Kapitał własny	6 216	8 498	9 439	11 237	11 937	12 606	14 039	15 244	16 374	16 918	17 239	17 527	18 095	18 805	19 920	21 830	21 437	21 039	21 386	20 622	21 133	21 378	22 941	24 585	27 820	31 407	39 137	51 593	57 153	62 364	66 245	79 093	89 282	137 420	145 449	150 641	159 165	178 499	187 819	199 835	213 668	237 628	261 294	282 961	353 604	364 487	389 936	356 227	362 960	405 126	421 623	429 773	442 646	449 715	557 762	537 365	556 191	572 215	593 090	554 762	564 589	498 300	474 592	505 064	525 911	548 103	566 688	527 149	570 807	672 139	675 869	689 028	705 958	723 315	742 939	750 021	776 750	816 049	845 061	897 798	894 146
dynamika kw/kw	+24,72%	+36,71%	+11,07%	+19,05%	+6,23%	+5,60%	+11,37%	+8,58%	+7,41%	+3,32%	+1,90%	+1,67%	+3,24%	+3,92%	+5,93%	+9,59%	-1,80%	-1,86%	+1,65%	-3,57%	+2,48%	+1,16%	+7,31%	+7,17%	+13,16%	+12,89%	+24,61%	+31,83%	+10,78%	+9,12%	+6,22%	+19,39%	+12,88%	+53,92%	+5,84%	+3,57%	+5,66%	+12,15%	+5,22%	+6,40%	+6,92%	+11,21%	+9,96%	+8,29%	+24,97%	+3,08%	+6,98%	-8,64%	+1,89%	+11,62%	+4,07%	+1,93%	+3,00%	+1,60%	+24,03%	-3,66%	+3,50%	+2,88%	+3,65%	-6,46%	+1,77%	-11,74%	-4,76%	+6,42%	+4,13%	+4,22%	+3,39%	-6,98%	+8,28%	+17,75%	+0,55%	+1,95%	+2,46%	+2,46%	+2,71%	+0,95%	+3,56%	+5,06%	+3,56%	+6,24%	-0,41%
dynamika r/r				+125,46%	+92,04%	+48,34%	+48,73%	+35,66%	+37,17%	+34,21%	+22,79%	+14,98%	+10,51%	+11,15%	+15,55%	+24,55%	+18,47%	+11,88%	+7,36%	-5,53%	-1,42%	+1,61%	+7,27%	+19,22%	+31,64%	+46,91%	+70,60%	+109,86%	+105,44%	+98,57%	+69,26%	+53,30%	+56,22%	+120,35%	+119,56%	+90,46%	+78,27%	+29,89%	+29,13%	+32,66%	+34,24%	+33,13%	+39,12%	+41,60%	+65,49%	+53,39%	+49,23%	+25,89%	+2,65%	+11,15%	+8,13%	+20,65%	+21,95%	+11,01%	+32,29%	+25,03%	+25,65%	+27,24%	+6,33%	+3,24%	+1,51%	-12,92%	-19,98%	-8,96%	-6,85%	+9,99%	+19,41%	+4,37%	+8,54%	+22,63%	+19,27%	+30,71%	+23,68%	+7,61%	+9,92%	+8,85%	+10,03%	+12,82%	+13,75%	+19,70%	+15,11%
Kapitał podstawowy	20 800	20 912	20 912	20 912	20 912	20 912	20 912	20 912	26 112	26 112	26 112	26 112	26 112	26 112	26 112	26 112	26 112	26 112	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	23 512	20 966	20 966	20 966	20 966	20 966	22 328	22 328	22 328	22 328	22 328	23 019	23 019	23 127	23 127	23 127	23 127	23 127	23 127	23 127	23 127	23 127	23 127	23 127	23 127	23 127	23 127	23 127	23 127	23 127	23 127	23 127	22 270	22 270	22 270	22 399	22 399	22 806	22 806	22 806	22 764	22 764	22 764
dynamika kw/kw	0,00%	+0,54%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+24,87%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-9,96%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-10,83%	0,00%	0,00%	0,00%	0,00%	+6,50%	0,00%	0,00%	0,00%	0,00%	+3,09%	0,00%	+0,47%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-3,71%	0,00%	0,00%	+0,58%	0,00%	+1,82%	0,00%	0,00%	-0,18%	0,00%	0,00%
dynamika r/r				+0,54%	+0,54%	0,00%	0,00%	0,00%	+24,87%	+24,87%	+24,87%	+24,87%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-9,96%	-9,96%	-9,96%	-9,96%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-10,83%	-10,83%	-10,83%	-10,83%	0,00%	+6,50%	+6,50%	+6,50%	+6,50%	0,00%	+3,09%	+3,09%	+3,58%	+3,58%	+0,47%	+0,47%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-3,71%	-3,71%	-3,71%	-3,15%	+0,58%	+2,41%	+2,41%	+1,82%	+1,63%	-0,18%	-0,18%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	4 200	4 200	4 200	4 200	4 200	4 200	4 200	4 200	41 799	41 799	41 799	40 799	41 799	41 799	41 799	41 799	41 799	41 799	22 456	22 456	22 456	22 456	22 456	22 456	22 456	22 503	22 503	22 503	22 503	25 306	25 306	25 306	25 306	25 335	25 335	25 335	25 335	33 375	33 375	15 298	15 298	5 494	5 494	5 494	40 628	40 628	40 628	40 628	40 628	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	58 925	0	0	19 376	21 592	26 636	27 695	5 052	5 052	5 052	5 052	5 052	5 052
dynamika kw/kw	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+895,21%	0,00%	0,00%	-2,39%	+2,45%	0,00%	0,00%	0,00%	0,00%	0,00%	-46,28%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,21%	0,00%	0,00%	0,00%	+12,46%	0,00%	0,00%	0,00%	+0,11%	0,00%	0,00%	0,00%	+31,73%	0,00%	-54,16%	0,00%	-64,09%	0,00%	0,00%	+639,50%	0,00%	0,00%	0,00%	0,00%	+45,04%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%			+11,44%	+23,36%	+3,98%	-81,76%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				0,00%	0,00%	0,00%	0,00%	0,00%	+895,21%	+895,21%	+895,21%	+871,40%	0,00%	0,00%	0,00%	+2,45%	0,00%	0,00%	-46,28%	-46,28%	-46,28%	-46,28%	0,00%	0,00%	0,00%	+0,21%	+0,21%	+0,21%	+0,21%	+12,46%	+12,46%	+12,46%	+12,46%	+0,11%	+0,11%	+0,11%	+0,11%	+31,73%	+31,73%	-39,62%	-39,62%	-83,54%	-83,54%	-64,09%	+165,58%	+639,50%	+639,50%	+639,50%	0,00%	+45,04%	+45,04%	+45,04%	+45,04%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%	-100,00%	-67,12%	-63,36%			-73,93%	-76,60%	-81,03%	-81,76%	0,00%	0,00%
Zysk lat ubiegłych	-20 016	-20 128	-20 128	-20 128	-13 763	-13 875	-13 875	-13 875	-9 868	-9 868	-9 868	-9 868	-7 498	-7 498	-7 498	-7 498	-3 190	-3 190	-3 190	-3 190	-5 415	-5 415	-5 415	-5 415	-3 419	-3 465	-3 465	-3 465	19 603	16 800	16 800	16 800	43 009	42 979	42 979	42 984	112 731	104 691	104 691	104 691	163 575	211 172	234 838	255 188	289 276	298 707	323 510	290 896	297 027	321 049	336 995	345 539	358 294	366 559	380 457	372 384	392 786	404 536	427 834	386 604	398 651	412 259	391 488	420 817	441 554	463 026	480 938	448 188	494 226	664 465	636 728	647 082	661 653	674 024	697 488	697 473	717 180	730 158	755 320	795 312	799 773
dynamika kw/kw	+19,16%	-0,56%	0,00%	0,00%	+31,62%	-0,81%	0,00%	0,00%	+28,88%	0,00%	0,00%	0,00%	+24,02%	0,00%	0,00%	0,00%	+57,46%	0,00%	0,00%	0,00%	-69,75%	0,00%	0,00%	0,00%	+36,86%	-1,35%	0,00%	0,00%	+665,74%	-14,30%	0,00%	0,00%	+156,01%	-0,07%	0,00%	+0,01%	+162,26%	-7,13%	0,00%	0,00%	+56,25%	+29,10%	+11,21%	+8,67%	+13,36%	+3,26%	+8,30%	-10,08%	+2,11%	+8,09%	+4,97%	+2,54%	+3,69%	+2,31%	+3,79%	-2,12%	+5,48%	+2,99%	+5,76%	-9,64%	+3,12%	+3,41%	-5,04%	+7,49%	+4,93%	+4,86%	+3,87%	-6,81%	+10,27%	+34,45%	-4,17%	+1,63%	+2,25%	+1,87%	+3,48%	0,00%	+2,83%	+1,81%	+3,45%	+5,29%	+0,56%
dynamika r/r				+18,70%	+31,24%	+31,07%	+31,07%	+31,07%	+28,30%	+28,88%	+28,88%	+28,88%	+24,02%	+24,02%	+24,02%	+24,02%	+57,46%	+57,46%	+57,46%	+57,46%	-69,75%	-69,75%	-69,75%	-69,75%	+36,86%	+36,01%	+36,01%	+36,01%	+673,35%	+584,85%	+584,85%	+584,85%	+119,40%	+155,83%	+155,83%	+155,86%	+162,11%	+143,59%	+143,59%	+143,56%	+45,10%	+101,71%	+124,32%	+143,75%	+76,85%	+41,45%	+37,76%	+13,99%	+2,68%	+7,48%	+4,17%	+18,78%	+20,63%	+14,18%	+12,90%	+7,77%	+9,63%	+10,36%	+12,45%	+3,82%	+1,49%	+1,91%	-8,50%	+8,85%	+10,76%	+12,31%	+22,85%	+6,50%	+11,93%	+43,50%	+32,39%	+44,38%	+33,88%	+1,44%	+9,54%	+7,79%	+8,39%	+8,33%	+8,29%	+14,03%	+11,52%
Zysk netto	1 232	3 514	4 455	6 253	700	1 369	2 802	4 007	1 217	1 761	2 082	2 370	568	1 295	2 387	4 308	- 469	-1 071	-1 175	-2 225	- 348	- 489	441	1 996	618	3 399	10 664	23 068	5 657	1 086	14 171	26 209	9 756	57 399	65 192	69 746	9 376	28 306	36 757	58 732	13 838	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-74,02%	+185,23%	+26,78%	+40,36%	-88,81%	+95,57%	+104,67%	+43,00%	-69,63%	+44,70%	+18,23%	+13,83%	-76,03%	+127,99%	+84,32%	+80,48%	-110,89%	-128,36%	-9,71%	-89,36%	+84,36%	-40,52%	+190,18%	+352,61%	-69,04%	+450,00%	+213,74%	+116,32%	-75,48%	-80,80%	+1 204,88%	+84,95%	-62,78%	+488,35%	+13,58%	+6,99%	-86,56%	+201,90%	+29,86%	+59,78%	-76,44%	-100,00%
dynamika r/r				+31,84%	-43,18%	-61,04%	-37,10%	-35,92%	+73,86%	+28,63%	-25,70%	-40,85%	-53,33%	-26,46%	+14,65%	+81,77%	-182,57%	-182,70%	-149,22%	-151,65%	+25,80%	+54,34%	+137,53%	+189,71%	+277,59%	+795,09%	+2 318,14%	+1 055,71%	+815,37%	-68,05%	+32,89%	+13,62%	+72,46%	+5 185,36%	+360,04%	+166,11%	-3,90%	-50,69%	-43,62%	-15,79%	+47,59%	-100,00%	-100,00%	-100,00%	-100,00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	62	92	64	71	77	90	86	78	114	79	77	79	32	27	32	32	32	45	36	35	100	41	186	188	254	186	189	94 359	86 807	84 959	83 559	81 118	82 417	80 348	195	197	200	216	200	204	162	164	205	211	300	205	158	5	209	5	5	5	5	55
dynamika kw/kw																													+48,39%	-30,43%	+10,94%	+8,45%	+16,88%	-4,44%	-9,30%	+46,15%	-30,70%	-2,53%	+2,60%	-59,49%	-15,63%	+18,52%	0,00%	0,00%	+40,63%	-20,00%	-2,78%	+185,71%	-59,00%	+353,66%	+1,08%	+35,11%	-26,77%	+1,61%	+49 825,40%	-8,00%	-2,13%	-1,65%	-2,92%	+1,60%	-2,51%	-99,76%	+1,03%	+1,52%	+8,00%	-7,41%	+2,00%	-20,59%	+1,23%	+25,00%	+2,93%	+42,18%	-31,67%	-22,93%	-96,84%	+4 080,00%	-97,61%	0,00%	0,00%	0,00%	+1 000,00%
dynamika r/r																																+24,19%	-2,17%	+34,38%	+9,86%	+48,05%	-12,22%	-10,47%	+1,28%	-71,93%	-65,82%	-58,44%	-59,49%	0,00%	+66,67%	+12,50%	+9,38%	+212,50%	-8,89%	+416,67%	+437,14%	+154,00%	+353,66%	+1,61%	+50 090,96%	+34 075,98%	+45 576,88%	+44 111,11%	-14,03%	-5,06%	-5,43%	-99,77%	-99,76%	-99,76%	-99,73%	+2,56%	+3,55%	-19,00%	-24,07%	+2,50%	+3,43%	+85,19%	+25,00%	-22,93%	-97,63%	-30,33%	-97,56%	-96,84%	0,00%	-97,61%	+1 000,00%
Zobowiązania długoterminowe	131	145	168	248	256	331	365	275	305	354	397	695	744	843	1 022	489	468	480	559	556	739	823	973	1 210	1 861	32 440	34 524	31 423	33 302	23 895	25 480	60 085	82 042	72 648	84 338	85 058	85 476	132 165	132 591	201 693	224 461	195 273	235 048	234 293	263 124	334 199	366 944	425 111	470 883	522 857	530 730	529 722	558 184	574 801	588 378	596 234	599 550	463 693	395 319	364 378	373 018	356 079	342 106	258 710	247 526	178 929	145 925	203 943	276 604	347 138	279 611	323 114	321 078	288 711	345 876	500 636	530 050	561 176	581 713	638 839	697 963
dynamika kw/kw	-3,68%	+10,69%	+15,86%	+47,62%	+3,23%	+29,30%	+10,27%	-24,66%	+10,91%	+16,07%	+12,15%	+75,06%	+7,05%	+13,31%	+21,23%	-52,15%	-4,29%	+2,56%	+16,46%	-0,54%	+32,91%	+11,37%	+18,23%	+24,36%	+53,80%	+1 643,15%	+6,42%	-8,98%	+5,98%	-28,25%	+6,63%	+135,81%	+36,54%	-11,45%	+16,09%	+0,85%	+0,49%	+54,62%	+0,32%	+52,12%	+11,29%	-13,00%	+20,37%	-0,32%	+12,31%	+27,01%	+9,80%	+15,85%	+10,77%	+11,04%	+1,51%	-0,19%	+5,37%	+2,98%	+2,36%	+1,34%	+0,56%	-22,66%	-14,75%	-7,83%	+2,37%	-4,54%	-3,92%	-24,38%	-4,32%	-27,71%	-18,45%	+39,76%	+35,63%	+25,50%	-19,45%	+15,56%	-0,63%	-10,08%	+19,80%	+44,74%	+5,88%	+5,87%	+3,66%	+9,82%	+9,25%
dynamika r/r				+82,35%	+95,42%	+128,28%	+117,26%	+10,89%	+19,14%	+6,95%	+8,77%	+152,73%	+143,93%	+138,14%	+157,43%	-29,64%	-37,10%	-43,06%	-45,30%	+13,70%	+57,91%	+71,46%	+74,06%	+117,63%	+151,83%	+3 841,68%	+3 448,20%	+2 496,94%	+1 689,47%	-26,34%	-26,20%	+91,21%	+146,36%	+204,03%	+231,00%	+41,56%	+4,19%	+81,93%	+57,21%	+137,12%	+162,60%	+47,75%	+77,27%	+16,16%	+17,22%	+71,14%	+56,11%	+81,44%	+78,96%	+56,45%	+44,64%	+24,61%	+18,54%	+9,93%	+10,86%	+12,56%	+7,41%	-19,33%	-32,81%	-38,89%	-37,78%	-23,21%	-13,46%	-29,00%	-33,64%	-49,75%	-57,35%	-21,17%	+11,75%	+94,01%	+91,61%	+58,43%	+16,08%	-16,83%	+23,70%	+54,94%	+65,08%	+94,37%	+68,19%	+27,61%	+31,68%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8 500	8 500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7 809	0	0	0	0	0	0	0	0
dynamika kw/kw																																																									0,00%	-100,00%																-100,00%
dynamika r/r																																																												-100,00%	-100,00%																-100,00%
Kredyty i pożyczki	42	30	20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31 083	31 083	25 510	26 301	15 456	15 935	48 820	62 823	52 722	63 307	64 189	63 683	109 094	108 921	184 782	203 811	167 889	224 175	231 940	263 124	0	0	0	0	0	0	0	0	0	0	0	63 416	66 469	58 359	59 691	95 580	127 032	114 278	100 999	98 050	87 943	98 678	148 173	139 693	274 904	207 789	240 673	238 089	214 545	228 225	287 400	295 481	281 864	258 182	224 385	212 365
dynamika kw/kw	-20,75%	-28,57%	-33,33%	-100,00%																							0,00%	-17,93%	+3,10%	-41,23%	+3,10%	+206,37%	+28,68%	-16,08%	+20,08%	+1,39%	-0,79%	+71,31%	-0,16%	+69,65%	+10,30%	-17,63%	+33,53%	+3,46%	+13,44%	-100,00%												+4,81%	-12,20%	+2,28%	+60,12%	+32,91%	-10,04%	-11,62%	-2,92%	-10,31%	+12,21%	+50,16%	-5,72%	+96,79%	-24,41%	+15,83%	-1,07%	-9,89%	+6,38%	+25,93%	+2,81%	-4,61%	-8,40%	-13,09%	-5,36%
dynamika r/r				-100,00%	-100,00%	-100,00%	-100,00%																							-50,28%	-48,73%	+91,38%	+138,86%	+241,11%	+297,28%	+31,48%	+1,37%	+106,92%	+72,05%	+187,87%	+220,04%	+53,89%	+105,81%	+25,52%	+29,10%	-100,00%	-100,00%	-100,00%	-100,00%												+50,72%	+91,11%	+95,82%	+69,20%	+2,58%	-30,77%	-13,65%	+46,71%	+42,47%	+212,59%	+110,57%	+62,43%	+70,44%	-21,96%	+9,83%	+19,42%	+24,11%	+31,38%	+13,13%	-21,93%	-28,13%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	334 199	366 944	425 111	470 883	522 857	530 730	529 722	558 184	574 801	588 378	584 003	519 320	389 436	329 614	297 801	269 657	221 522	209 020	139 011	129 808	72 729	29 231	38 351	119 298	55 627	55 316	66 911	58 617	58 729	102 434	199 225	217 376	262 852	320 272	410 847	474 964
dynamika kw/kw																																															+9,80%	+15,85%	+10,77%	+11,04%	+1,51%	-0,19%	+5,37%	+2,98%	+2,36%	-0,74%	-11,08%	-25,01%	-15,36%	-9,65%	-9,45%	-17,85%	-5,64%	-33,49%	-6,62%	-43,97%	-59,81%	+31,20%	+211,07%	-53,37%	-0,56%	+20,96%	-12,40%	+0,19%	+74,42%	+94,49%	+9,11%	+20,92%	+21,84%	+28,28%	+15,61%
dynamika r/r																																																		+56,45%	+44,64%	+24,61%	+18,54%	+9,93%	+10,86%	+10,25%	-6,96%	-32,25%	-43,98%	-49,01%	-48,07%	-43,12%	-36,59%	-53,32%	-51,86%	-67,17%	-86,02%	-72,41%	-8,10%	-23,51%	+89,24%	+74,47%	-50,87%	+5,58%	+85,18%	+197,75%	+270,84%	+347,57%	+212,66%	+106,22%	+118,50%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8 314	7 788	7 346	6 886	7 781	7 525	18 808	18 700	19 668	18 257	18 016	17 419	17 613	16 607	16 506	15 530	16 563	15 437	15 217	14 011	17 193	16 460	3 259	3 607	10 634
dynamika kw/kw																																																										-6,33%	-5,68%	-6,26%	+13,00%	-3,29%	+149,94%	-0,57%	+5,18%	-7,17%	-1,32%	-3,31%	+1,11%	-5,71%	-0,61%	-5,91%	+6,65%	-6,80%	-1,43%	-7,93%	+22,71%	-4,26%	-80,20%	+10,68%	+194,82%
dynamika r/r																																																													-6,41%	-3,38%	+156,03%	+171,57%	+152,77%	+142,62%	-4,21%	-6,85%	-10,45%	-9,04%	-8,38%	-10,84%	-5,96%	-7,05%	-7,81%	-9,78%	+3,80%	+6,63%	-78,58%	-74,26%	-38,15%
Inne zobowiązania długoterminowe	89	115	148	248	256	331	365	275	305	354	397	695	744	843	1 022	489	468	480	559	556	739	823	973	1 210	1 861	1 357	3 441	5 913	7 001	8 439	9 545	11 265	19 219	19 926	21 031	20 869	21 793	23 071	23 670	16 911	20 650	27 384	10 873	2 353	0	0	0	0	0	0	0	0	0	0	0	3 731	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+7,23%	+29,21%	+28,70%	+67,57%	+3,23%	+29,30%	+10,27%	-24,66%	+10,91%	+16,07%	+12,15%	+75,06%	+7,05%	+13,31%	+21,23%	-52,15%	-4,29%	+2,56%	+16,46%	-0,54%	+32,91%	+11,37%	+18,23%	+24,36%	+53,80%	-27,08%	+153,57%	+71,84%	+18,40%	+20,54%	+13,11%	+18,02%	+70,61%	+3,68%	+5,55%	-0,77%	+4,43%	+5,86%	+2,60%	-28,56%	+22,11%	+32,61%	-60,29%	-78,36%	-100,00%												-100,00%
dynamika r/r				+198,80%	+187,64%	+187,83%	+146,62%	+10,89%	+19,14%	+6,95%	+8,77%	+152,73%	+143,93%	+138,14%	+157,43%	-29,64%	-37,10%	-43,06%	-45,30%	+13,70%	+57,91%	+71,46%	+74,06%	+117,63%	+151,83%	+64,88%	+253,65%	+388,68%	+276,20%	+521,89%	+177,39%	+90,51%	+174,52%	+136,12%	+120,34%	+85,26%	+13,39%	+15,78%	+12,55%	-18,97%	-5,24%	+18,69%	-54,06%	-86,09%	-100,00%	-100,00%	-100,00%	-100,00%												-100,00%
Zobowiązania krótkoterminowe	3 062	448	423	460	1 354	1 318	2 026	1 794	1 437	2 418	7 421	6 031	5 506	3 527	2 463	3 114	2 453	2 563	2 285	2 880	2 906	2 842	2 610	2 555	2 592	12 871	13 036	18 823	19 392	26 671	31 781	32 577	34 089	24 192	19 764	36 845	25 445	24 765	24 133	20 872	35 340	66 307	174 801	176 854	129 970	114 212	114 651	123 527	213 452	195 551	194 315	286 423	257 739	194 151	203 259	149 749	98 396	242 951	305 463	325 728	310 086	376 707	351 272	371 113	391 200	398 907	360 665	420 550	315 895	271 205	313 908	337 190	342 889	332 276	308 230	294 465	283 877	304 289	313 549	320 172	326 522
dynamika kw/kw	-29,28%	-85,37%	-5,58%	+8,75%	+194,35%	-2,66%	+53,72%	-11,45%	-19,90%	+68,27%	+206,91%	-18,73%	-8,71%	-35,94%	-30,17%	+26,43%	-21,23%	+4,48%	-10,85%	+26,04%	+0,90%	-2,20%	-8,16%	-2,11%	+1,45%	+396,57%	+1,28%	+44,39%	+3,02%	+37,54%	+19,16%	+2,50%	+4,64%	-29,03%	-18,30%	+86,42%	-30,94%	-2,67%	-2,55%	-13,51%	+69,32%	+87,63%	+163,62%	+1,17%	-26,51%	-12,12%	+0,38%	+7,74%	+72,80%	-8,39%	-0,63%	+47,40%	-10,01%	-24,67%	+4,69%	-26,33%	-34,29%	+146,91%	+25,73%	+6,63%	-4,80%	+21,48%	-6,75%	+5,65%	+5,41%	+1,97%	-9,59%	+16,60%	-24,89%	-14,15%	+15,75%	+7,42%	+1,69%	-3,10%	-7,24%	-4,47%	-3,60%	+7,19%	+3,04%	+2,11%	+1,98%
dynamika r/r				-89,38%	-55,78%	+194,20%	+378,96%	+290,00%	+6,13%	+83,46%	+266,29%	+236,18%	+283,16%	+45,86%	-66,81%	-48,37%	-55,45%	-27,33%	-7,23%	-7,51%	+18,47%	+10,89%	+14,22%	-11,28%	-10,81%	+352,89%	+399,46%	+636,71%	+648,15%	+107,22%	+143,79%	+73,07%	+75,79%	-9,29%	-37,81%	+13,10%	-25,36%	+2,37%	+22,11%	-43,35%	+38,89%	+167,74%	+624,32%	+747,33%	+267,77%	+72,25%	-34,41%	-30,15%	+64,23%	+71,22%	+69,48%	+131,87%	+20,75%	-0,72%	+4,60%	-47,72%	-61,82%	+25,14%	+50,28%	+117,52%	+215,14%	+55,05%	+15,00%	+13,93%	+26,16%	+5,89%	+2,67%	+13,32%	-19,25%	-32,01%	-12,96%	-19,82%	+8,55%	+22,52%	-1,81%	-12,67%	-17,21%	-8,42%	+1,73%	+8,73%	+15,02%
Z tytułu dostaw i usług	1 314	358	354	401	1 266	1 188	1 025	796	871	1 173	2 669	1 126	2 241	1 996	2 006	2 486	1 938	1 872	1 762	2 139	2 196	2 160	2 156	2 039	2 023	2 248	2 305	3 046	2 954	2 505	3 140	4 531	5 635	4 429	4 841	21 897	4 193	4 047	3 966	5 938	11 498	6 635	7 504	8 592	6 164	24 306	36 316	36 058	94 989	11 246	7 127	47 850	7 391	5 997	15 111	22 886	22 762	22 728	34 531	20 624	20 811	20 821	22 959	24 092	24 253	25 491	24 884	74 194	63 701	56 454	50 252	55 604	43 415	30 441	19 488	29 639	30 007	52 888	41 852	61 714	51 297
dynamika kw/kw	+4,95%	-72,75%	-1,12%	+13,28%	+215,71%	-6,16%	-13,72%	-22,34%	+9,42%	+34,67%	+127,54%	-57,81%	+99,02%	-10,93%	+0,50%	+23,93%	-22,04%	-3,41%	-5,88%	+21,40%	+2,66%	-1,64%	-0,19%	-5,43%	-0,78%	+11,12%	+2,54%	+32,15%	-3,02%	-15,20%	+25,35%	+44,30%	+24,37%	-21,40%	+9,30%	+352,32%	-80,85%	-3,48%	-2,00%	+49,72%	+93,63%	-42,29%	+13,10%	+14,50%	-28,26%	+294,32%	+49,41%	-0,71%	+163,43%	-88,16%	-36,63%	+571,39%	-84,55%	-18,86%	+151,98%	+51,45%	-0,54%	-0,15%	+51,93%	-40,27%	+0,91%	+0,05%	+10,27%	+4,93%	+0,67%	+5,10%	-2,38%	+198,16%	-14,14%	-11,38%	-10,99%	+10,65%	-21,92%	-29,88%	-35,98%	+52,09%	+1,24%	+76,25%	-20,87%	+47,46%	-16,88%
dynamika r/r				-67,97%	-3,65%	+231,84%	+189,55%	+98,50%	-31,20%	-1,26%	+160,39%	+41,46%	+157,29%	+70,16%	-24,84%	+120,78%	-13,52%	-6,21%	-12,16%	-13,96%	+13,31%	+15,38%	+22,36%	-4,68%	-7,88%	+4,07%	+6,91%	+49,39%	+46,02%	+11,43%	+36,23%	+48,75%	+90,76%	+76,81%	+54,17%	+383,27%	-25,59%	-8,62%	-18,07%	-72,88%	+174,22%	+63,95%	+89,21%	+44,70%	-46,39%	+266,33%	+383,96%	+319,67%	+1 441,03%	-53,73%	-80,38%	+32,70%	-92,22%	-46,67%	+112,02%	-52,17%	+207,97%	+278,99%	+128,52%	-9,88%	-8,57%	-8,39%	-33,51%	+16,82%	+16,54%	+22,43%	+8,38%	+207,96%	+162,65%	+121,47%	+101,95%	-25,06%	-31,85%	-46,08%	-61,22%	-46,70%	-30,88%	+73,74%	+114,76%	+108,22%	+70,95%
Kredyty i pożyczki	229	46	41	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9 869	10 158	15 111	15 577	23 297	27 962	26 984	27 516	18 689	14 032	13 940	19 975	19 714	19 388	13 517	23 820	59 654	167 251	168 210	118 894	42 503	71 557	77 933	110 407	175 057	177 270	230 293	240 969	168 536	176 787	119 635	34 476	36 562	35 675	37 484	49 295	59 960	61 280	60 092	59 387	55 135	53 622	63 858	65 528	1 962	97 160	105 868	108 198	108 760	156 971	119 743	127 648	122 319	123 159	108 997	113 156
dynamika kw/kw	-84,94%	-79,91%	-10,87%	-100,00%																							+2,93%	+48,76%	+3,08%	+49,56%	+20,02%	-3,50%	+1,97%	-32,08%	-24,92%	-0,66%	+43,29%	-1,31%	-1,65%	-30,28%	+76,22%	+150,44%	+180,37%	+0,57%	-29,32%	-64,25%	+68,36%	+8,91%	+41,67%	+58,56%	+1,26%	+29,91%	+4,64%	-30,06%	+4,90%	-32,33%	-71,18%	+6,05%	-2,43%	+5,07%	+31,51%	+21,64%	+2,20%	-1,94%	-1,17%	-7,16%	-2,74%	+19,09%	+2,62%	-97,01%	+4 852,09%	+8,96%	+2,20%	+0,52%	+44,33%	-23,72%	+6,60%	-4,17%	+0,69%	-11,50%	+3,82%
dynamika r/r				-100,00%	-100,00%	-100,00%	-100,00%																							+136,06%	+175,27%	+78,57%	+76,65%	-19,78%	-49,82%	-48,34%	-27,41%	+5,48%	+38,17%	-3,03%	+19,25%	+202,60%	+762,65%	+1 144,43%	+399,14%	-28,75%	-57,22%	-53,67%	-7,14%	+311,87%	+147,73%	+195,50%	+118,26%	-3,73%	-0,27%	-48,05%	-85,69%	-78,31%	-79,82%	-68,67%	+42,98%	+64,00%	+71,77%	+60,31%	+20,47%	-8,05%	-12,50%	+6,27%	+10,34%	-96,44%	+81,19%	+65,79%	+65,12%	+5 443,32%	+61,56%	+13,11%	+17,98%	+12,47%	-21,54%	-8,97%	-11,35%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40 946	1 423	0	0	0	0	0	0	0	0	0	0	129 948	191 648	222 954	220 893	193 829	137 014	155 213	174 902	182 042	146 066	147 148	56 723	61 204	5 703	7 427	26 607	26 524	31 880	42 510	23 688	28 655	35 276	45 236	63 275
dynamika kw/kw																																															-96,52%	-100,00%											+47,48%	+16,34%	-0,92%	-12,25%	-29,31%	+13,28%	+12,69%	+4,08%	-19,76%	+0,74%	-61,45%	+7,90%	-90,68%	+30,23%	+258,25%	-0,31%	+20,19%	+33,34%	-44,28%	+20,97%	+23,11%	+28,23%	+39,88%
dynamika r/r																																																		-100,00%	-100,00%											+49,16%	-28,51%	-30,38%	-20,82%	-6,08%	+6,61%	-5,20%	-67,57%	-66,38%	-96,10%	-94,95%	-53,09%	-56,66%	+459,00%	+472,37%	-10,97%	+8,03%	+10,65%	+6,41%	+167,12%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 114	1 005	905	953	889	826	760	696	630	584	0	2 655	2 649	2 582	2 592	2 637	2 281	2 196	2 054	2 192	2 837	3 016	3 143	2 783	3 290	3 461	3 420	3 682	3 036	3 076	2 923	3 464	3 577	11 998	11 267	3 523
dynamika kw/kw																																															-9,78%	-9,95%	+5,30%	-6,72%	-7,09%	-7,99%	-8,42%	-9,48%	-7,30%	-100,00%		-0,23%	-2,53%	+0,39%	+1,74%	-13,50%	-3,73%	-6,47%	+6,72%	+29,43%	+6,31%	+4,21%	-11,45%	+18,22%	+5,20%	-1,18%	+7,66%	-17,54%	+1,32%	-4,97%	+18,51%	+3,26%	+235,42%	-6,09%	-68,73%
dynamika r/r																																																		-20,20%	-17,81%	-16,02%	-26,97%	-29,13%	-29,30%	-100,00%	+281,47%	+320,48%	+342,12%		-0,68%	-13,89%	-14,95%	-20,76%	-16,88%	+24,38%	+37,34%	+53,02%	+26,96%	+15,97%	+14,75%	+8,81%	+32,30%	-7,72%	-11,12%	-14,53%	-5,92%	+17,82%	+290,05%	+285,46%	+1,70%
Inne zobowiazania krótkoterminowe	1 519	44	28	59	88	130	1 001	998	566	1 245	4 752	4 905	3 265	1 531	457	628	515	691	523	741	710	682	454	516	569	754	573	666	861	869	679	1 062	938	1 074	891	1 008	1 277	1 004	779	1 417	22	18	46	52	4 912	5 343	4 350	8 631	7 103	8 359	9 092	7 520	8 683	18 988	10 777	7 228	38 503	51 064	41 027	42 074	16 450	99 816	127 823	129 662	130 466	133 402	133 077	132 207	127 160	148 295	157 332	164 871	160 987	163 515	96 815	99 650	99 070	96 850	101 264	92 958	95 271
dynamika kw/kw	-2,44%	-97,10%	-36,36%	+110,71%	+49,15%	+47,73%	+670,00%	-0,30%	-43,29%	+119,96%	+281,69%	+3,22%	-33,44%	-53,11%	-70,15%	+37,42%	-17,99%	+34,17%	-24,31%	+41,68%	-4,18%	-3,94%	-33,43%	+13,66%	+10,27%	+32,51%	-24,01%	+16,23%	+29,28%	+0,93%	-21,86%	+56,41%	-11,68%	+14,50%	-17,04%	+13,13%	+26,69%	-21,38%	-22,41%	+81,90%	-98,45%	-18,18%	+155,56%	+13,04%	+9 346,15%	+8,77%	-18,59%	+98,41%	-17,70%	+17,68%	+8,77%	-17,29%	+15,47%	+118,68%	-43,24%	-32,93%	+432,69%	+32,62%	-19,66%	+2,55%	-60,90%	+506,78%	+28,06%	+1,44%	+0,62%	+2,25%	-0,24%	-0,65%	-3,82%	+16,62%	+6,09%	+4,79%	-2,36%	+1,57%	-40,79%	+2,93%	-0,58%	-2,24%	+4,56%	-8,20%	+2,49%
dynamika r/r				-96,21%	-94,21%	+195,45%	+3 475,00%	+1 591,53%	+543,18%	+857,69%	+374,73%	+391,48%	+476,86%	+22,97%	-90,38%	-87,20%	-84,23%	-54,87%	+14,44%	+17,99%	+37,86%	-1,30%	-13,19%	-30,36%	-19,86%	+10,56%	+26,21%	+29,07%	+51,32%	+15,25%	+18,50%	+59,46%	+8,94%	+23,59%	+31,22%	-5,08%	+36,14%	-6,52%	-12,57%	+40,58%	-98,28%	-98,21%	-94,09%	-96,33%	+22 227,27%	+29 583,33%	+9 356,52%	+16 498,08%	+44,61%	+56,45%	+109,01%	-12,87%	+22,24%	+127,16%	+18,53%	-3,88%	+343,43%	+168,93%	+280,69%	+482,10%	-57,28%	+95,47%	+211,56%	+208,18%	+693,11%	+33,65%	+4,11%	+1,96%	-2,53%	+11,16%	+18,23%	+24,71%	+26,60%	+10,26%	-38,46%	-39,56%	-38,46%	-40,77%	+4,60%	-6,72%	-3,83%
Suma bilansowa	9 409	9 091	10 030	11 945	13 547	14 255	16 430	17 313	18 116	19 690	25 057	24 253	24 345	23 175	23 405	25 433	24 358	24 082	24 230	24 058	24 778	25 043	26 524	28 350	32 273	76 718	86 697	101 839	109 847	112 930	123 506	171 755	205 413	234 260	249 551	272 544	270 086	335 429	344 543	422 400	473 469	499 208	671 143	694 108	746 698	812 898	871 531	904 865	1 047 295	1 123 534	1 146 668	1 245 918	1 258 569	1 218 667	1 349 399	1 283 348	1 254 137	1 278 859	1 293 872	1 244 868	1 247 693	1 231 086	1 167 970	1 134 887	1 164 637	1 125 939	1 073 278	1 151 642	1 163 306	1 290 482	1 269 388	1 349 332	1 369 925	1 344 302	1 397 045	1 545 122	1 590 677	1 681 514	1 740 323	1 856 809	1 918 631
dynamika kw/kw	-0,43%	-3,38%	+10,33%	+19,09%	+13,41%	+5,23%	+15,26%	+5,37%	+4,64%	+8,69%	+27,26%	-3,21%	+0,38%	-4,81%	+0,99%	+8,66%	-4,23%	-1,13%	+0,61%	-0,71%	+2,99%	+1,07%	+5,91%	+6,88%	+13,84%	+137,72%	+13,01%	+17,47%	+7,86%	+2,81%	+9,37%	+39,07%	+19,60%	+14,04%	+6,53%	+9,21%	-0,90%	+24,19%	+2,72%	+22,60%	+12,09%	+5,44%	+34,44%	+3,42%	+7,58%	+8,87%	+7,21%	+3,82%	+15,74%	+7,28%	+2,06%	+8,66%	+1,02%	-3,17%	+10,73%	-4,89%	-2,28%	+1,97%	+1,17%	-3,79%	+0,23%	-1,33%	-5,13%	-2,83%	+2,62%	-3,32%	-4,68%	+7,30%	+1,01%	+10,93%	-1,63%	+6,30%	+1,53%	-1,87%	+3,92%	+10,60%	+2,95%	+5,71%	+3,50%	+6,69%	+3,33%
dynamika r/r				+26,40%	+43,98%	+56,80%	+63,81%	+44,94%	+33,73%	+38,13%	+52,51%	+40,09%	+34,38%	+17,70%	-6,59%	+4,87%	+0,05%	+3,91%	+3,52%	-5,41%	+1,72%	+3,99%	+9,47%	+17,84%	+30,25%	+206,35%	+226,86%	+259,22%	+240,37%	+47,20%	+42,46%	+68,65%	+87,00%	+107,44%	+102,06%	+58,68%	+31,48%	+43,19%	+38,07%	+54,98%	+75,30%	+48,83%	+94,79%	+64,32%	+57,71%	+62,84%	+29,86%	+30,36%	+40,26%	+38,21%	+31,57%	+37,69%	+20,17%	+8,47%	+17,68%	+3,00%	-0,35%	+4,94%	-4,11%	-3,00%	-0,51%	-3,74%	-9,73%	-8,83%	-6,66%	-8,54%	-8,11%	+1,48%	-0,11%	+14,61%	+18,27%	+17,17%	+17,76%	+4,17%	+10,06%	+14,51%	+16,11%	+25,08%	+24,57%	+20,17%	+20,62%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	25,00	24,84	25,46
Zmiana	+0,81%	+0,00%	-0,19%
Open-Close	+0,81%	+1,31%	+1,04%
High-Low	0,80%	3,54%	2,28%
Zmiana ceny [pln]	0,00	0,00	-0,05
Transakcja [szt.]	3	7,6	5,1
Średnia transakcja [pln]	1,34t	1,77t	1,67t
Wolumen [szt.]	162	559,4	344,7
Obrót [pln]	4,02t	13,5t	8,51t
Obrót pozytywny	7,46%	14,88%	12,92%
Obrót negatywny	30,85%	51,99%	45,01%
Obrót neutralny	61,69%	33,12%	42,08%
Wolumen ws. % Free Float	<0,01	0,03	0,02
Wolumen ws. % akcji w obrocie	<0,01	<0,01	<0,01

Wskaźniki finansowe

Rating	AAA
Aktualne C/WK	0,80
Kroczące C/ZO	4,22
Kroczące C/P	1,76
Kroczące C/Z	8,05
Zmiana 12m	20,19%
Śr. płynność dzienna	0,00%
Zakres wahań kursu	29,82%
Beta kursu	0,17
Tempo wzrostu przychodów	-11,72%
Zwrot z kapitału własnego (ROE)	10,24%
Zwrot z aktywów skorygowany (ROA)	7,6%
Wskaźnik ogólnego zadłużenia	52,02%
Dług netto / EBITDA	4,2
Wskaźnik Altmana (Z"-score)	10,96
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 20-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	344 miesięcy
Liczba akcji	28 480 549
Free float	5,79%
Kapitalizacja	712,01 mln zł
Wartość księgowa	894,15 mln zł
Zysk operacyjny 12m	168,78 mln zł
Przychody 12m	404,62 mln zł
Zysk netto 12m	88,43 mln zł
Główny akcjonariusz Krzysztof Borusowski 64,00%

Best SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

Informacje ogólne