PARTNER SERWISU 
BizTech Konsulting SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-08
ISIN: PLBZTKN00013
BTK0,187 (+0,00%)
BizTech Konsulting SA jest obecny na rynku usług informatycznych od 2004 roku. Świadczy usługi informatyczne w następujących obszarach: konsulting; doradztwo w zakresie doboru i utrzymania licencji Oracle; zapewnienie ciągłości i dostępności działania usług IT; bezpieczeństwo; outsourcing IT; projekty infrastrukturalne, w tym wirtualizacja; rozwiązania biznesowe w obszarach CRM i Help Desk; produkcja oprogramowania; edukacja (szkolenia, warsztaty).
-
Najnowsze sprawozdanie finansowe:
SA-Q2
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
| Instytucja |
Rekomendacja |
Cena
docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu
wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 11.05.2016 | 12.08.2016 | 14.11.2016 | 14.02.2017 | 07.06.2017 | 14.08.2017 | 14.11.2017 | 20.03.2018 | 14.05.2018 | 08.08.2018 | 14.11.2018 | 06.02.2019 | 15.05.2019 | 12.08.2019 | 13.11.2019 | 31.01.2020 | 14.05.2020 | 10.08.2020 | 12.11.2020 | 09.02.2021 | 12.05.2021 | 10.08.2021 | 09.11.2021 | 10.02.2022 | 11.05.2022 | 11.08.2022 | 09.11.2022 | 09.02.2023 | 11.05.2023 | 04.08.2023 | 09.11.2023 | 14.02.2024 | 14.05.2024 | 14.08.2024 | 14.11.2024 | 12.02.2025 | 14.05.2025 | 12.08.2025 |
| Liczba akcji | | 17 100 000 | 17 100 000 | 17 100 000 | 17 100 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 17 500 000 | 23 333 333 | 23 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 | 25 333 333 |
| Przychody |
|
2 271 | 2 346 | 3 125 | 3 689 | 2 611 | 2 889 | 3 231 | 4 553 | 3 244 | 2 750 | 3 579 | 3 337 | 3 614 | 3 437 | 3 981 | 5 716 | 4 384 | 4 146 | 2 751 | 4 199 | 3 008 | 3 655 | 3 512 | 5 260 | 4 250 | 4 012 | 3 338 | 4 927 | 4 556 | 3 707 | 4 374 | 5 004 | 3 495 | 4 647 | 4 992 | 6 411 | 3 755 | 4 923 |
| dynamika kw/kw | | | +3,30% | +33,21% | +18,05% | -29,22% | +10,65% | +11,84% | +40,92% | -28,75% | -15,23% | +30,15% | -6,76% | +8,30% | -4,90% | +15,83% | +43,58% | -23,30% | -5,43% | -33,65% | +52,64% | -28,36% | +21,51% | -3,91% | +49,77% | -19,20% | -5,60% | -16,80% | +47,60% | -7,53% | -18,63% | +17,99% | +14,40% | -30,16% | +32,96% | +7,42% | +28,43% | -41,43% | +31,11% |
| dynamika r/r | | | | | | +14,97% | +23,15% | +3,39% | +23,42% | +24,24% | -4,81% | +10,77% | -26,71% | +11,41% | +24,98% | +11,23% | +71,29% | +21,31% | +20,63% | -30,90% | -26,54% | -31,39% | -11,84% | +27,66% | +25,27% | +41,29% | +9,77% | -4,95% | -6,33% | +7,20% | -7,60% | +31,04% | +1,56% | -23,29% | +25,36% | +14,13% | +28,12% | +7,44% | +5,94% |
Zysk brutto
na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk ze sprzedaży |
|
49 | -15 | -1 | 147 | 40 | 69 | 50 | 150 | 71 | 72 | 62 | 81 | 74 | 91 | 89 | 221 | 87 | 90 | 93 | 110 | 85 | 62 | 90 | 240 | 143 | 82 | 134 | 78 | 103 | 108 | 96 | 137 | 97 | 152 | 169 | 47 | 150 | 159 |
| dynamika kw/kw | | | -130,61% | +93,33% | +14 800,00% | -72,79% | +72,50% | -27,54% | +200,00% | -52,67% | +1,41% | -13,89% | +30,65% | -8,64% | +22,97% | -2,20% | +148,31% | -60,63% | +3,45% | +3,33% | +18,28% | -22,73% | -27,06% | +45,16% | +166,67% | -40,42% | -42,66% | +63,41% | -41,79% | +32,05% | +4,85% | -11,11% | +42,71% | -29,20% | +56,70% | +11,18% | -72,19% | +219,15% | +6,00% |
| dynamika r/r | | | | | | -18,37% | +560,00% | +5 100,00% | +2,04% | +77,50% | +4,35% | +24,00% | -46,00% | +4,23% | +26,39% | +43,55% | +172,84% | +17,57% | -1,10% | +4,49% | -50,23% | -2,30% | -31,11% | -3,23% | +118,18% | +68,24% | +32,26% | +48,89% | -67,50% | -27,97% | +31,71% | -28,36% | +75,64% | -5,83% | +40,74% | +76,04% | -65,69% | +54,64% | +4,61% |
| Pozostałe przychody operacyjne | | 0 | 45 | 40 | 64 | 42 | 25 | 30 | 54 | 25 | 37 | 26 | 25 | 25 | 26 | 37 | 25 | 25 | 25 | 34 | 26 | 25 | 28 | 28 | -1 | 0 | 20 | 0 | 0 | 2 | 8 | 0 | 0 | 16 | 18 | 1 | 125 | 1 | 4 |
| dynamika kw/kw | | | | -11,11% | +60,00% | -34,38% | -40,48% | +20,00% | +80,00% | -53,70% | +48,00% | -29,73% | -3,85% | 0,00% | +4,00% | +42,31% | -32,43% | 0,00% | 0,00% | +36,00% | -23,53% | -3,85% | +12,00% | 0,00% | -103,57% | +100,00% | | -100,00% | | | +300,00% | -100,00% | | | +12,50% | -94,44% | +12 400,00% | -99,20% | +300,00% |
| dynamika r/r | | | | | | | -44,44% | -25,00% | -15,63% | -40,48% | +48,00% | -13,33% | -53,70% | 0,00% | -29,73% | +42,31% | 0,00% | 0,00% | -3,85% | -8,11% | +4,00% | 0,00% | +12,00% | -17,65% | -103,85% | -100,00% | -28,57% | -100,00% | +100,00% | | -60,00% | | | +700,00% | +125,00% | | | -93,75% | -77,78% |
| Pozostałe koszty operacyjne | | 0 | 0 | 0 | -55 | -17 | 0 | 0 | -39 | -14 | 0 | 0 | 0 | 0 | 0 | -4 | -2 | 0 | -1 | -4 | -1 | 0 | -3 | -1 | - 447 | 0 | 0 | -14 | 1 | -44 | 44 | -9 | -6 | -7 | -24 | -1 | -50 | -2 | 0 |
| dynamika kw/kw | | | | | | +69,09% | +100,00% | 0,00% | -114,71% | +64,10% | +100,00% | 0,00% | 0,00% | +100,00% | | | +50,00% | +100,00% | | -300,00% | +75,00% | +100,00% | | +66,67% | -44 600,00% | +100,00% | | | +107,14% | -4 500,00% | +200,00% | -120,45% | +33,33% | -16,67% | -242,86% | +95,83% | -4 900,00% | +96,00% | +100,00% |
| dynamika r/r | | | | | | | | | +29,09% | +17,65% | +17,65% | +17,65% | +100,00% | +100,00% | +100,00% | +85,71% | +64,29% | | | 0,00% | +50,00% | | -200,00% | +75,00% | -44 600,00% | | +100,00% | -1 300,00% | +100,22% | | | +35,71% | -700,00% | +84,09% | -154,55% | +88,89% | -733,33% | +71,43% | +100,00% |
| Zysk operacyjny |
|
49 | 30 | 39 | 156 | 65 | 94 | 80 | 165 | 82 | 109 | 88 | 106 | 99 | 117 | 122 | 244 | 112 | 114 | 123 | 135 | 110 | 87 | 117 | - 208 | 143 | 102 | 120 | 79 | 61 | 160 | 87 | 131 | 106 | 146 | 169 | 122 | 149 | 163 |
| dynamika kw/kw | | | -38,78% | +30,00% | +300,00% | -58,33% | +44,62% | -14,89% | +106,25% | -50,30% | +32,93% | -19,27% | +20,45% | -6,60% | +18,18% | +4,27% | +100,00% | -54,10% | +1,79% | +7,89% | +9,76% | -18,52% | -20,91% | +34,48% | -277,78% | +168,75% | -28,67% | +17,65% | -34,17% | -22,78% | +162,30% | -45,63% | +50,57% | -19,08% | +37,74% | +15,75% | -27,81% | +22,13% | +9,40% |
| dynamika r/r | | | | | | +32,65% | +213,33% | +105,13% | +5,77% | +26,15% | +15,96% | +10,00% | -35,76% | +20,73% | +7,34% | +38,64% | +130,19% | +13,13% | -2,56% | +0,82% | -44,67% | -1,79% | -23,68% | -4,88% | -254,07% | +30,00% | +17,24% | +2,56% | +137,98% | -57,34% | +56,86% | -27,50% | +65,82% | +73,77% | -8,75% | +94,25% | -6,87% | +40,57% | +11,64% |
| Przychody Finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | -4 | 0 | 4 | 0 | 3 | 2 | 0 |
| dynamika kw/kw | | | | | | | | | | | | -50,00% | -100,00% | | | | | | | | | | | | | | | | | | | -66,67% | -500,00% | +100,00% | | -100,00% | | -33,33% | -100,00% |
| dynamika r/r | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | +33,33% | -100,00% | +175,00% | | -100,00% |
| Koszty finansowe | | -20 | -8 | -10 | -18 | -18 | -17 | -11 | -20 | -23 | -26 | -3 | -20 | -24 | -15 | -17 | -34 | -18 | -21 | -31 | -16 | -21 | -19 | -24 | -21 | -27 | -58 | -36 | -39 | -44 | -53 | -48 | -82 | -61 | - 113 | - 127 | - 155 | - 105 | - 116 |
| dynamika kw/kw | | | +60,00% | -25,00% | -80,00% | 0,00% | +5,56% | +35,29% | -81,82% | -15,00% | -13,04% | +88,46% | -566,67% | -20,00% | +37,50% | -13,33% | -100,00% | +47,06% | -16,67% | -47,62% | +48,39% | -31,25% | +9,52% | -26,32% | +12,50% | -28,57% | -114,81% | +37,93% | -8,33% | -12,82% | -20,45% | +9,43% | -70,83% | +25,61% | -85,25% | -12,39% | -22,05% | +32,26% | -10,48% |
| dynamika r/r | | | | | | +10,00% | -112,50% | -10,00% | -11,11% | -27,78% | -52,94% | +72,73% | 0,00% | -4,35% | +42,31% | -466,67% | -70,00% | +25,00% | -40,00% | -82,35% | +52,94% | -16,67% | +9,52% | +22,58% | -31,25% | -28,57% | -205,26% | -50,00% | -85,71% | -62,96% | +8,62% | -33,33% | -110,26% | -38,64% | -113,21% | -164,58% | -89,02% | -72,13% | -2,65% |
| Zysk brutto |
|
29 | 22 | 29 | 138 | 47 | 77 | 69 | 145 | 59 | 85 | 86 | 86 | 75 | 102 | 105 | 210 | 94 | 93 | 92 | 119 | 89 | 68 | 93 | - 229 | 116 | 44 | 84 | 40 | 17 | 110 | 40 | 45 | 45 | 37 | 42 | -30 | 46 | 47 |
| dynamika kw/kw | | | -24,14% | +31,82% | +375,86% | -65,94% | +63,83% | -10,39% | +110,14% | -59,31% | +44,07% | +1,18% | 0,00% | -12,79% | +36,00% | +2,94% | +100,00% | -55,24% | -1,06% | -1,08% | +29,35% | -25,21% | -23,60% | +36,76% | -346,24% | +150,66% | -62,07% | +90,91% | -52,38% | -57,50% | +547,06% | -63,64% | +12,50% | 0,00% | -17,78% | +13,51% | -171,43% | +253,33% | +2,17% |
| dynamika r/r | | | | | | +62,07% | +250,00% | +137,93% | +5,07% | +25,53% | +10,39% | +24,64% | -40,69% | +27,12% | +20,00% | +22,09% | +144,19% | +25,33% | -8,82% | -12,38% | -43,33% | -5,32% | -26,88% | +1,09% | -292,44% | +30,34% | -35,29% | -9,68% | +117,47% | -85,34% | +150,00% | -52,38% | +12,50% | +164,71% | -66,36% | +5,00% | -166,67% | +2,22% | +27,03% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
29 | 22 | 30 | 104 | 38 | 62 | 56 | 114 | 48 | 67 | 71 | 65 | 58 | 78 | 86 | 170 | 74 | 72 | 73 | 96 | 70 | 48 | 71 | - 171 | 91 | 39 | 70 | 26 | 47 | 53 | 31 | -7 | 31 | 32 | 29 | -52 | 37 | 39 |
| dynamika kw/kw | | | -24,14% | +36,36% | +246,67% | -63,46% | +63,16% | -9,68% | +103,57% | -57,89% | +39,58% | +5,97% | -8,45% | -10,77% | +34,48% | +10,26% | +97,67% | -56,47% | -2,70% | +1,39% | +31,51% | -27,08% | -31,43% | +47,92% | -340,85% | +153,22% | -57,14% | +79,49% | -62,86% | +80,77% | +12,77% | -41,51% | -122,58% | +542,86% | +3,23% | -9,38% | -279,31% | +171,15% | +5,41% |
| dynamika r/r | | | | | | +31,03% | +181,82% | +86,67% | +9,62% | +26,32% | +8,06% | +26,79% | -42,98% | +20,83% | +16,42% | +21,13% | +161,54% | +27,59% | -7,69% | -15,12% | -43,53% | -5,41% | -33,33% | -2,74% | -278,13% | +30,00% | -18,75% | -1,41% | +115,20% | -48,35% | +35,90% | -55,71% | -126,92% | -34,04% | -39,62% | -6,45% | -642,86% | +19,35% | +21,88% |
Zysk netto
akcjonariuszy większościowych |
|
29 | 22 | 30 | 104 | 38 | 62 | 56 | 114 | 48 | 67 | 71 | 65 | 58 | 78 | 86 | 170 | 74 | 72 | 73 | 96 | 70 | 48 | 71 | - 171 | 91 | 39 | 70 | 26 | 47 | 53 | 31 | -7 | 31 | 32 | 29 | -52 | 37 | 39 |
| dynamika kw/kw | | | -24,14% | +36,36% | +246,67% | -63,46% | +63,16% | -9,68% | +103,57% | -57,89% | +39,58% | +5,97% | -8,45% | -10,77% | +34,48% | +10,26% | +97,67% | -56,47% | -2,70% | +1,39% | +31,51% | -27,08% | -31,43% | +47,92% | -340,85% | +153,22% | -57,14% | +79,49% | -62,86% | +80,77% | +12,77% | -41,51% | -122,58% | +542,86% | +3,23% | -9,38% | -279,31% | +171,15% | +5,41% |
| dynamika r/r | | | | | | +31,03% | +181,82% | +86,67% | +9,62% | +26,32% | +8,06% | +26,79% | -42,98% | +20,83% | +16,42% | +21,13% | +161,54% | +27,59% | -7,69% | -15,12% | -43,53% | -5,41% | -33,33% | -2,74% | -278,13% | +30,00% | -18,75% | -1,41% | +115,20% | -48,35% | +35,90% | -55,71% | -126,92% | -34,04% | -39,62% | -6,45% | -642,86% | +19,35% | +21,88% |
| EBITDA |
|
117 | 97 | 107 | 219 | 116 | 136 | 130 | 207 | 139 | 165 | 130 | 147 | 139 | 157 | 161 | 288 | 153 | 155 | 163 | 165 | 141 | 117 | 142 | - 171 | 230 | 190 | 229 | 144 | 128 | 226 | 154 | 218 | 173 | 224 | 242 | 210 | 216 | 268 |
| dynamika kw/kw | | | -17,09% | +10,31% | +104,67% | -47,03% | +17,24% | -4,41% | +59,23% | -32,85% | +18,71% | -21,21% | +13,08% | -5,44% | +12,95% | +2,55% | +78,88% | -46,88% | +1,31% | +5,16% | +1,23% | -14,55% | -17,02% | +21,37% | -220,42% | +234,50% | -17,39% | +20,53% | -37,12% | -11,11% | +76,56% | -31,86% | +41,56% | -20,64% | +29,48% | +8,04% | -13,22% | +2,86% | +24,07% |
| dynamika r/r | | | | | | -0,85% | +40,21% | +21,50% | -5,48% | +19,83% | +21,32% | 0,00% | -28,99% | 0,00% | -4,85% | +23,85% | +95,92% | +10,07% | -1,27% | +1,24% | -42,71% | -7,84% | -24,52% | -12,88% | -203,64% | +63,12% | +62,39% | +61,27% | +184,21% | -44,35% | +18,95% | -32,75% | +51,39% | +35,16% | -0,88% | +57,14% | -3,67% | +24,86% | +19,64% |
| Przepływy operacyjne |
|
75 | 2 | 4 | -36 | -8 | 28 | 19 | 6 | 1 | - 379 | - 201 | 0 | 1 | -42 | 1 | -1 | -40 | 121 | 41 | 269 | 147 | 72 | - 371 | 414 | 42 | 271 | 695 | -29 | 247 | 163 | - 600 | -11 | -19 | 429 | - 193 | 78 | -89 | 650 |
| dynamika kw/kw | | | -97,33% | +100,00% | -1 000,00% | +77,78% | +450,00% | -32,14% | -68,42% | -83,33% | -38 000,00% | +46,97% | +100,00% | | -4 300,00% | +102,38% | -200,00% | -3 900,00% | +402,50% | -66,12% | +556,10% | -45,35% | -51,02% | -615,28% | +211,59% | -89,86% | +545,24% | +156,46% | -104,17% | +951,72% | -34,01% | -468,10% | +98,17% | -72,73% | +2 357,89% | -144,99% | +140,41% | -214,10% | +830,34% |
| dynamika r/r | | | | | | -110,67% | +1 300,00% | +375,00% | +116,67% | +112,50% | -1 453,57% | -1 157,89% | -100,00% | 0,00% | +88,92% | +100,50% | | -4 100,00% | +388,10% | +4 000,00% | +27 000,00% | +467,50% | -40,50% | -1 004,88% | +53,90% | -71,43% | +276,39% | +287,33% | -107,00% | +488,10% | -39,85% | -186,33% | +62,07% | -107,69% | +163,19% | +67,83% | +809,09% | -368,42% | +51,52% |
| Amortyzacja | | 68 | 67 | 68 | 63 | 51 | 42 | 50 | 42 | 57 | 56 | 42 | 41 | 40 | 40 | 39 | 44 | 41 | 41 | 40 | 30 | 31 | 30 | 25 | 37 | 87 | 88 | 109 | 65 | 67 | 66 | 67 | 87 | 67 | 78 | 73 | 88 | 67 | 105 |
| dynamika kw/kw | | | -1,47% | +1,49% | -7,35% | -19,05% | -17,65% | +19,05% | -16,00% | +35,71% | -1,75% | -25,00% | -2,38% | -2,44% | 0,00% | -2,50% | +12,82% | -6,82% | 0,00% | -2,44% | -25,00% | +3,33% | -3,23% | -16,67% | +48,00% | +135,14% | +1,15% | +23,86% | -40,37% | +3,08% | -1,49% | +1,52% | +29,85% | -22,99% | +16,42% | -6,41% | +20,55% | -23,86% | +56,72% |
| dynamika r/r | | | | | | -25,00% | -37,31% | -26,47% | -33,33% | +11,76% | +33,33% | -16,00% | -2,38% | -29,82% | -28,57% | -7,14% | +7,32% | +2,50% | +2,50% | +2,56% | -31,82% | -24,39% | -26,83% | -37,50% | +23,33% | +180,65% | +193,33% | +336,00% | +75,68% | -22,99% | -25,00% | -38,53% | +33,85% | 0,00% | +18,18% | +8,96% | +1,15% | 0,00% | +34,62% |
Przepływy
inwestycyjne |
|
0 | 0 | 0 | -88 | 0 | 0 | 0 | -88 | 0 | - 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -96 | -18 | 0 | -1 243 | 0 | 0 | 0 | -73 | 0 | 0 | - 114 | 24 | 0 | - 200 | 0 | - 250 | 0 | 0 |
| dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | +100,00% | | | | | | | | | | -140,00% | +81,25% | +100,00% | | +100,00% | | | | +100,00% | | | +121,05% | -100,00% | | +100,00% | | +100,00% | |
| dynamika r/r | | | | | | | | | 0,00% | | | | +100,00% | | +100,00% | | | | | | | | | | -3 007,50% | +100,00% | +100,00% | | +94,13% | | | | +132,88% | | | +100,00% | -1 141,67% | | +100,00% |
| Capex |
|
0 | 0 | 0 | -22 | 0 | 0 | 0 | -78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -96 | -18 | 0 | -1 243 | 0 | 0 | 0 | -73 | 0 | 0 | 0 | -90 | 0 | - 200 | 0 | - 250 | 0 | 0 |
| dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | -140,00% | +81,25% | +100,00% | | +100,00% | | | | +100,00% | | | | +100,00% | | +100,00% | | +100,00% | |
| dynamika r/r | | | | | | | | | -254,55% | | | | +100,00% | | | | | | | | | | | | -3 007,50% | +100,00% | +100,00% | | +94,13% | | | | -23,29% | | | | -177,78% | | +100,00% |
| Przepływy finansowe |
|
0 | 0 | 0 | 124 | 0 | 0 | 0 | 124 | 0 | 583 | 200 | 0 | 0 | 0 | 0 | 0 | 40 | - 120 | -40 | - 233 | -49 | -53 | 376 | 827 | -7 | -7 | - 932 | 69 | -25 | -46 | 406 | -12 | -25 | 364 | - 328 | 276 | -27 | 355 |
| dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | -65,69% | -100,00% | | | | | | -400,00% | +66,67% | -482,50% | +78,97% | -8,16% | +809,43% | +119,95% | -100,85% | 0,00% | -13 214,29% | +107,40% | -136,23% | -84,00% | +982,61% | -102,96% | -108,33% | +1 556,00% | -190,11% | +184,15% | -109,78% | +1 414,81% |
| dynamika r/r | | | | | | | | | 0,00% | | | | -100,00% | | -100,00% | -100,00% | | | | | | -222,50% | +55,83% | +1 040,00% | +454,94% | +85,71% | +86,79% | -347,87% | -91,66% | -257,14% | -557,14% | +143,56% | -117,39% | 0,00% | +891,30% | -180,79% | +2 400,00% | -8,00% | -2,47% |
| Emisja akcji | | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 583 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | -100,00% | | | | | | -65,69% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | -100,00% | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe, w tym pożyczki i kredyty | | 20 | 0 | 10 | 26 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | - 120 | -40 | - 233 | -49 | -53 | 376 | 827 | -7 | -7 | - 932 | 69 | -25 | -46 | 406 | 188 | -25 | 534 | - 205 | 429 | -27 | 576 |
| dynamika kw/kw | | | -100,00% | | +160,00% | -100,00% | | | | -100,00% | | | | | | | | | -400,00% | +66,67% | -482,50% | +78,97% | -8,16% | +809,43% | +119,95% | -100,85% | 0,00% | -13 214,29% | +107,40% | -136,23% | -84,00% | +982,61% | -53,69% | -113,30% | +2 236,00% | -138,39% | +309,27% | -106,29% | +2 233,33% |
| dynamika r/r | | | | | | -100,00% | | -100,00% | +376,92% | | | | -100,00% | | | | | | | | | -222,50% | +55,83% | +1 040,00% | +454,94% | +85,71% | +86,79% | -347,87% | -91,66% | -257,14% | -557,14% | +143,56% | +172,46% | 0,00% | +1 260,87% | -150,49% | +128,19% | -8,00% | +7,87% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | W abonamencie | | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | |
| dynamika r/r | | | | | | W abonamencie | | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | W abonamencie |
| Przepływy razem | | 75 | 2 | 4 | 0 | -8 | 28 | 19 | 42 | 1 | 0 | -1 | 0 | 1 | -42 | 1 | -1 | 0 | 1 | 1 | -4 | 2 | 1 | 5 | -2 | 35 | 264 | - 237 | -33 | 222 | 117 | - 308 | 1 | -44 | 593 | - 521 | 104 | - 116 | 1 005 |
| dynamika kw/kw | | | -97,33% | +100,00% | -100,00% | | +450,00% | -32,14% | +121,05% | -97,62% | -100,00% | | +100,00% | | -4 300,00% | +102,38% | -200,00% | +100,00% | | 0,00% | -500,00% | +150,00% | -50,00% | +400,00% | -140,00% | +1 850,00% | +654,29% | -189,77% | +86,08% | +772,73% | -47,30% | -363,25% | +100,32% | -4 500,00% | +1 447,73% | -187,86% | +119,96% | -211,54% | +966,38% |
| dynamika r/r | | | | | | -110,67% | +1 300,00% | +375,00% | | +112,50% | -100,00% | -105,26% | -100,00% | 0,00% | | +200,00% | | -100,00% | +102,38% | 0,00% | -300,00% | | 0,00% | +400,00% | +50,00% | +1 650,00% | +26 300,00% | -4 840,00% | -1 550,00% | +534,29% | -55,68% | -29,96% | +103,03% | -119,82% | +406,84% | -69,16% | +10 300,00% | -163,64% | +69,48% |
| Data bilansowa | | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
1 235 | 1 164 | 1 120 | 1 124 | 1 073 | 1 015 | 950 | 885 | 1 103 | 1 038 | 947 | 874 | 845 | 814 | 774 | 711 | 669 | 656 | 609 | 550 | 619 | 579 | 555 | 1 875 | 1 788 | 1 693 | 1 599 | 1 630 | 1 566 | 1 497 | 1 423 | 1 433 | 1 476 | 1 557 | 1 774 | 1 859 | 1 792 | 1 687 |
| dynamika kw/kw | | -5,15% | -5,75% | -3,78% | +0,36% | -4,54% | -5,41% | -6,40% | -6,84% | +24,63% | -5,89% | -8,77% | -7,71% | -3,32% | -3,67% | -4,91% | -8,14% | -5,91% | -1,94% | -7,16% | -9,69% | +12,55% | -6,46% | -4,15% | +237,84% | -4,64% | -5,31% | -5,55% | +1,94% | -3,93% | -4,41% | -4,94% | +0,70% | +3,00% | +5,49% | +13,94% | +4,79% | -3,60% | -5,86% |
| dynamika r/r | | | | | -13,67% | -13,12% | -12,80% | -15,18% | -21,26% | +2,80% | +2,27% | -0,32% | -1,24% | -23,39% | -21,58% | -18,27% | -18,65% | -20,83% | -19,41% | -21,32% | -22,64% | -7,47% | -11,74% | -8,87% | +240,91% | +188,85% | +192,40% | +188,11% | -13,07% | -12,42% | -11,58% | -11,01% | -12,09% | -5,75% | +4,01% | +24,67% | +29,73% | +21,41% | +8,35% |
| WNIP | | 911 | 858 | 827 | 803 | 762 | 730 | 694 | 667 | 619 | 571 | 533 | 526 | 506 | 486 | 456 | 403 | 368 | 360 | 301 | 277 | 257 | 237 | 226 | 1 569 | 1 489 | 1 409 | 1 329 | 1 356 | 1 303 | 1 252 | 1 200 | 1 227 | 1 291 | 1 383 | 1 615 | 1 715 | 1 653 | 1 516 |
| dynamika kw/kw | | -5,40% | -5,82% | -3,61% | -2,90% | -5,11% | -4,20% | -4,93% | -3,89% | -7,20% | -7,75% | -6,65% | -1,31% | -3,80% | -3,95% | -6,17% | -11,62% | -8,68% | -2,17% | -16,39% | -7,97% | -7,22% | -7,78% | -4,64% | +594,25% | -5,10% | -5,37% | -5,68% | +2,03% | -3,91% | -3,91% | -4,15% | +2,25% | +5,22% | +7,13% | +16,78% | +6,19% | -3,62% | -8,29% |
| dynamika r/r | | | | | -16,61% | -16,36% | -14,92% | -16,08% | -16,94% | -18,77% | -21,78% | -23,20% | -21,14% | -18,26% | -14,89% | -14,45% | -23,38% | -27,27% | -25,93% | -33,99% | -31,27% | -30,16% | -34,17% | -24,92% | +466,43% | +479,38% | +494,51% | +488,05% | -13,58% | -12,49% | -11,14% | -9,71% | -9,51% | -0,92% | +10,46% | +34,58% | +39,77% | +28,04% | +9,62% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
318 | 306 | 293 | 305 | 295 | 285 | 256 | 213 | 464 | 461 | 408 | 342 | 333 | 322 | 312 | 302 | 295 | 290 | 302 | 267 | 357 | 336 | 323 | 300 | 293 | 278 | 264 | 268 | 257 | 238 | 217 | 200 | 179 | 168 | 153 | 138 | 133 | 165 |
| dynamika kw/kw | | -4,50% | -3,77% | -4,25% | +4,10% | -3,28% | -3,39% | -10,18% | -16,80% | +117,84% | -0,65% | -11,50% | -16,18% | -2,63% | -3,30% | -3,11% | -3,21% | -2,32% | -1,69% | +4,14% | -11,59% | +33,71% | -5,88% | -3,87% | -7,12% | -2,33% | -5,12% | -5,04% | +1,52% | -4,10% | -7,39% | -8,82% | -7,83% | -10,50% | -6,15% | -8,93% | -9,80% | -3,62% | +24,06% |
| dynamika r/r | | | | | -8,41% | -7,23% | -6,86% | -12,63% | -30,16% | +57,29% | +61,75% | +59,38% | +60,56% | -28,23% | -30,15% | -23,53% | -11,70% | -11,41% | -9,94% | -3,21% | -11,59% | +21,02% | +15,86% | +6,95% | +12,36% | -17,93% | -17,26% | -18,27% | -10,67% | -12,29% | -14,39% | -17,80% | -25,37% | -30,35% | -29,41% | -29,49% | -31,00% | -25,70% | -1,79% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe aktywa trwałe | | 6 | 0 | 0 | 16 | 16 | 0 | 0 | 5 | 20 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| dynamika kw/kw | | 0,00% | -100,00% | | | 0,00% | -100,00% | | | +300,00% | -70,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -16,67% | +20,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +16,67% | -14,29% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | +166,67% | +166,67% | | | -68,75% | +25,00% | | | +20,00% | -70,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -16,67% | 0,00% | 0,00% | 0,00% | +20,00% | 0,00% | 0,00% | 0,00% | 0,00% | +16,67% | 0,00% | 0,00% | 0,00% | -14,29% | 0,00% | 0,00% | 0,00% | 0,00% |
| Aktywa obrotowe |
|
3 370 | 3 200 | 3 731 | 3 743 | 3 501 | 3 732 | 4 346 | 5 715 | 4 405 | 4 972 | 5 027 | 5 511 | 5 917 | 5 530 | 5 225 | 6 872 | 5 523 | 4 878 | 5 798 | 6 688 | 6 122 | 6 367 | 6 708 | 6 377 | 5 800 | 5 645 | 5 897 | 8 250 | 5 833 | 5 766 | 7 135 | 7 036 | 6 711 | 6 381 | 7 947 | 7 707 | 7 958 | 7 750 |
| dynamika kw/kw | | -8,87% | -5,04% | +16,59% | +0,32% | -6,47% | +6,60% | +16,45% | +31,50% | -22,92% | +12,87% | +1,11% | +9,63% | +7,37% | -6,54% | -5,52% | +31,52% | -19,63% | -11,68% | +18,86% | +15,35% | -8,46% | +4,00% | +5,36% | -4,93% | -9,05% | -2,67% | +4,46% | +39,90% | -29,30% | -1,15% | +23,74% | -1,39% | -4,62% | -4,92% | +24,54% | -3,02% | +3,26% | -2,61% |
| dynamika r/r | | | | | +1,22% | +3,89% | +16,63% | +16,48% | +52,69% | +25,82% | +33,23% | +15,67% | -3,57% | +34,32% | +11,22% | +3,94% | +24,70% | -6,66% | -11,79% | +10,97% | -2,68% | +10,85% | +30,52% | +15,70% | -4,65% | -5,26% | -11,34% | -12,09% | +29,37% | +0,57% | +2,14% | +20,99% | -14,72% | +15,05% | +10,67% | +11,38% | +9,54% | +18,58% | +21,45% |
| Zapasy |
|
460 | 585 | 625 | 545 | 465 | 681 | 847 | 1 095 | 1 011 | 1 011 | 1 015 | 831 | 947 | 1 149 | 776 | 672 | 546 | 546 | 821 | 951 | 872 | 872 | 883 | 350 | 350 | 350 | 178 | 1 884 | 781 | 883 | 883 | 1 143 | 1 042 | 978 | 1 229 | 1 749 | 1 751 | 1 700 |
| dynamika kw/kw | | +0,88% | +27,17% | +6,84% | -12,80% | -14,68% | +46,45% | +24,38% | +29,28% | -7,67% | 0,00% | +0,40% | -18,13% | +13,96% | +21,33% | -32,46% | -13,40% | -18,75% | 0,00% | +50,37% | +15,83% | -8,31% | 0,00% | +1,26% | -60,36% | 0,00% | 0,00% | -49,14% | +958,43% | -58,55% | +13,06% | 0,00% | +29,45% | -8,84% | -6,14% | +25,66% | +42,31% | +0,11% | -2,91% |
| dynamika r/r | | | | | +19,52% | +1,09% | +16,41% | +35,52% | +100,92% | +117,42% | +48,46% | +19,83% | -24,11% | -6,33% | +13,65% | -23,55% | -19,13% | -42,34% | -52,48% | +5,80% | +41,52% | +59,71% | +59,71% | +7,55% | -63,20% | -59,86% | -59,86% | -79,84% | +438,29% | +123,14% | +152,29% | +396,07% | -39,33% | +33,42% | +10,76% | +39,18% | +53,02% | +68,04% | +73,82% |
| Należności handlowe |
|
1 483 | 1 437 | 1 883 | 1 785 | 1 782 | 1 770 | 2 101 | 2 509 | 1 804 | 2 022 | 2 363 | 2 670 | 2 958 | 2 603 | 2 949 | 4 655 | 3 494 | 2 774 | 3 290 | 4 297 | 3 858 | 3 824 | 3 935 | 5 529 | 4 917 | 4 296 | 4 889 | 5 569 | 4 032 | 3 746 | 5 115 | 4 820 | 4 438 | 3 782 | 5 418 | 4 304 | 4 667 | 3 445 |
| dynamika kw/kw | | -21,53% | -3,10% | +31,04% | -5,20% | -0,17% | -0,67% | +18,70% | +19,42% | -28,10% | +12,08% | +16,86% | +12,99% | +10,79% | -12,00% | +13,29% | +57,85% | -24,94% | -20,61% | +18,60% | +30,61% | -10,22% | -0,88% | +2,90% | +40,51% | -11,07% | -12,63% | +13,80% | +13,91% | -27,60% | -7,09% | +36,55% | -5,77% | -7,93% | -14,78% | +43,26% | -20,56% | +8,43% | -26,18% |
| dynamika r/r | | | | | -5,56% | +20,16% | +23,17% | +11,58% | +40,56% | +1,23% | +14,24% | +12,47% | +6,42% | +63,97% | +28,73% | +24,80% | +74,34% | +18,12% | +6,57% | +11,56% | -7,69% | +10,42% | +37,85% | +19,60% | +28,67% | +27,45% | +12,34% | +24,24% | +0,72% | -18,00% | -12,80% | +4,62% | -13,45% | +10,07% | +0,96% | +5,92% | -10,71% | +5,16% | -8,91% |
| Pozostałe aktywa obrotowe | | 1 419 | 1 169 | 1 210 | 1 400 | 1 248 | 1 247 | 1 330 | 2 067 | 1 545 | 1 894 | 1 605 | 1 966 | 1 967 | 1 775 | 1 496 | 1 542 | 1 480 | 1 554 | 1 683 | 1 438 | 1 387 | 1 666 | 1 881 | 491 | 491 | 693 | 761 | 761 | 761 | 761 | 955 | 1 005 | 1 206 | 1 004 | 1 204 | 1 454 | 1 456 | 1 591 |
| dynamika kw/kw | | +10,51% | -17,62% | +3,51% | +15,70% | -10,86% | -0,08% | +6,66% | +55,41% | -25,25% | +22,59% | -15,26% | +22,49% | +0,05% | -9,76% | -15,72% | +3,07% | -4,02% | +5,00% | +8,30% | -14,56% | -3,55% | +20,12% | +12,91% | -73,90% | 0,00% | +41,14% | +9,81% | 0,00% | 0,00% | 0,00% | +25,49% | +5,24% | +20,00% | -16,75% | +19,92% | +20,76% | +0,14% | +9,27% |
| dynamika r/r | | | | | +9,03% | -12,05% | +6,67% | +9,92% | +47,64% | +23,80% | +51,88% | +20,68% | -4,89% | +27,31% | -6,28% | -6,79% | -21,57% | -24,76% | -12,45% | +12,50% | -6,74% | -6,28% | +7,21% | +11,76% | -65,86% | -64,60% | -58,40% | -59,54% | +54,99% | +54,99% | +9,81% | +25,49% | +32,06% | +58,48% | +31,93% | +26,07% | +44,68% | +20,73% | +58,47% |
| Inwestycje krótkoterminowe |
|
8 | 9 | 13 | 13 | 6 | 34 | 68 | 44 | 45 | 45 | 44 | 44 | 45 | 3 | 4 | 3 | 3 | 4 | 4 | 2 | 5 | 5 | 9 | 7 | 42 | 306 | 69 | 36 | 259 | 376 | 182 | 68 | 25 | 617 | 96 | 200 | 84 | 1 014 |
| dynamika kw/kw | | -88,24% | +12,50% | +44,44% | 0,00% | -53,85% | +466,67% | +100,00% | -35,29% | +2,27% | 0,00% | -2,22% | 0,00% | +2,27% | -93,33% | +33,33% | -25,00% | 0,00% | +33,33% | 0,00% | -50,00% | +150,00% | 0,00% | +80,00% | -22,22% | +500,00% | +628,57% | -77,45% | -47,83% | +619,44% | +45,17% | -51,60% | -62,64% | -63,24% | +2 368,00% | -84,44% | +108,33% | -58,00% | +1 107,14% |
| dynamika r/r | | | | | -80,88% | -25,00% | +277,78% | +423,08% | +238,46% | +650,00% | +32,35% | -35,29% | 0,00% | 0,00% | -93,33% | -90,91% | -93,18% | -93,33% | +33,33% | 0,00% | -33,33% | +66,67% | +25,00% | +125,00% | +250,00% | +740,00% | +6 020,00% | +666,67% | +414,29% | +516,67% | +22,88% | +163,77% | +88,89% | -90,35% | +64,10% | -47,25% | +194,12% | +236,00% | +64,34% |
| w tym gotówka |
| 8 | 9 | 13 | 13 | 6 | 34 | 68 | 44 | 45 | 45 | 44 | 44 | 45 | 3 | 4 | 3 | 3 | 4 | 4 | 2 | 5 | 5 | 9 | 7 | 42 | 306 | 69 | 36 | 259 | 376 | 182 | 68 | 25 | 617 | 96 | 200 | 84 | 1 014 |
| dynamika kw/kw | | -88,24% | +12,50% | +44,44% | 0,00% | -53,85% | +466,67% | +100,00% | -35,29% | +2,27% | 0,00% | -2,22% | 0,00% | +2,27% | -93,33% | +33,33% | -25,00% | 0,00% | +33,33% | 0,00% | -50,00% | +150,00% | 0,00% | +80,00% | -22,22% | +500,00% | +628,57% | -77,45% | -47,83% | +619,44% | +45,17% | -51,60% | -62,64% | -63,24% | +2 368,00% | -84,44% | +108,33% | -58,00% | +1 107,14% |
| dynamika r/r | | | | | -80,88% | -25,00% | +277,78% | +423,08% | +238,46% | +650,00% | +32,35% | -35,29% | 0,00% | 0,00% | -93,33% | -90,91% | -93,18% | -93,33% | +33,33% | 0,00% | -33,33% | +66,67% | +25,00% | +125,00% | +250,00% | +740,00% | +6 020,00% | +666,67% | +414,29% | +516,67% | +22,88% | +163,77% | +88,89% | -90,35% | +64,10% | -47,25% | +194,12% | +236,00% | +64,34% |
| Kapitał własny |
|
2 044 | 2 065 | 2 095 | 2 323 | 2 359 | 2 422 | 2 478 | 2 592 | 2 640 | 3 349 | 3 639 | 3 247 | 3 305 | 3 383 | 3 469 | 3 639 | 3 713 | 3 785 | 3 859 | 3 954 | 4 024 | 4 072 | 4 143 | 3 667 | 3 758 | 3 797 | 3 867 | 3 893 | 3 941 | 3 993 | 4 024 | 4 018 | 4 049 | 4 080 | 4 109 | 4 057 | 4 094 | 4 133 |
| dynamika kw/kw | | +1,44% | +1,03% | +1,45% | +10,88% | +1,55% | +2,67% | +2,31% | +4,60% | +1,85% | +26,86% | +8,66% | -10,77% | +1,79% | +2,36% | +2,54% | +4,90% | +2,03% | +1,94% | +1,96% | +2,46% | +1,77% | +1,19% | +1,74% | -11,49% | +2,48% | +1,04% | +1,84% | +0,67% | +1,23% | +1,32% | +0,78% | -0,15% | +0,77% | +0,77% | +0,71% | -1,27% | +0,91% | +0,95% |
| dynamika r/r | | | | | +15,29% | +15,41% | +17,29% | +18,28% | +11,58% | +11,91% | +38,27% | +46,85% | +25,27% | +25,19% | +1,02% | -4,67% | +12,07% | +12,34% | +11,88% | +11,24% | +8,66% | +8,38% | +7,58% | +7,36% | -7,26% | -6,61% | -6,75% | -6,66% | +6,16% | +4,87% | +5,16% | +4,06% | +3,21% | +2,74% | +2,18% | +2,11% | +0,97% | +1,11% | +1,30% |
| Kapitał podstawowy | | 1 710 | 1 710 | 1 710 | 1 710 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 2 333 | 2 333 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 | 2 533 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | +2,34% | 0,00% | 0,00% | 0,00% | 0,00% | +33,31% | 0,00% | +8,57% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | 0,00% | +2,34% | +2,34% | +2,34% | +2,34% | 0,00% | +33,31% | +33,31% | +44,74% | +44,74% | +8,57% | +8,57% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 90 | 90 | 90 | 305 | 387 | 572 | 572 | 572 | 572 | 900 | 920 | 920 | 463 | 714 | 714 | 714 | 714 | 714 | 1 106 | 1 106 | 1 106 | 1 421 | 1 421 | 1 115 | 1 115 | 1 134 | 1 134 | 1 134 | 1 134 | 1 360 | 1 360 | 1 360 | 1 360 | 1 484 | 1 484 | 1 484 | 1 484 | 1 524 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +238,89% | +26,89% | +47,80% | 0,00% | 0,00% | 0,00% | +57,34% | +2,22% | 0,00% | -49,67% | +54,21% | 0,00% | 0,00% | 0,00% | 0,00% | +54,90% | 0,00% | 0,00% | +28,48% | 0,00% | -21,53% | 0,00% | +1,70% | 0,00% | 0,00% | 0,00% | +19,93% | 0,00% | 0,00% | 0,00% | +9,12% | 0,00% | 0,00% | 0,00% | +2,70% |
| dynamika r/r | | | | | +238,89% | +330,00% | +535,56% | +535,56% | +87,54% | +47,80% | +57,34% | +60,84% | +60,84% | -19,06% | -20,67% | -22,39% | -22,39% | +54,21% | 0,00% | +54,90% | +54,90% | +54,90% | +99,02% | +28,48% | +0,81% | +0,81% | -20,20% | -20,20% | +1,70% | +1,70% | +19,93% | +19,93% | +19,93% | +19,93% | +9,12% | +9,12% | +9,12% | +9,12% | +2,70% |
| Zysk lat ubiegłych | | 215 | 215 | 215 | 0 | 185 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 392 | 392 | 0 | 0 | 315 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 40 | 0 |
| dynamika kw/kw | | +102,83% | 0,00% | 0,00% | -100,00% | | -100,00% | | | | -100,00% | | | | -100,00% | | | | 0,00% | -100,00% | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% |
| dynamika r/r | | | | | -100,00% | -13,95% | -100,00% | -100,00% | | +45,95% | | | | -7,04% | | | | +56,18% | | | | -19,64% | -100,00% | | | -94,29% | | | | +1 155,56% | | | | -45,13% | | | | -67,74% | |
| Zysk netto | | 29 | 51 | 81 | 185 | 38 | 100 | 156 | 270 | 48 | 115 | 186 | 251 | 58 | 136 | 222 | 392 | 74 | 146 | 219 | 315 | 70 | 118 | 189 | 18 | 91 | 130 | 200 | 226 | 47 | 100 | 131 | 124 | 31 | 63 | 92 | 40 | 37 | 76 |
| dynamika kw/kw | | -73,39% | +75,86% | +58,82% | +128,40% | -79,46% | +163,16% | +56,00% | +73,08% | -82,22% | +139,58% | +61,74% | +34,95% | -76,89% | +134,48% | +63,24% | +76,58% | -81,12% | +97,30% | +50,00% | +43,84% | -77,78% | +68,57% | +60,17% | -90,48% | +405,56% | +42,86% | +53,85% | +13,00% | -79,20% | +112,77% | +31,00% | -5,34% | -75,00% | +103,23% | +46,03% | -56,52% | -7,50% | +105,41% |
| dynamika r/r | | | | | +69,72% | +31,03% | +96,08% | +92,59% | +45,95% | +26,32% | +15,00% | +19,23% | -7,04% | +20,83% | +18,26% | +19,35% | +56,18% | +27,59% | +7,35% | -1,35% | -19,64% | -5,41% | -19,18% | -13,70% | -94,29% | +30,00% | +10,17% | +5,82% | +1 155,56% | -48,35% | -23,08% | -34,50% | -45,13% | -34,04% | -37,00% | -29,77% | -67,74% | +19,35% | +20,63% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
379 | 386 | 395 | 336 | 260 | 165 | 126 | 489 | 611 | 474 | 401 | 608 | 510 | 391 | 364 | 310 | 256 | 206 | 162 | 115 | 67 | 13 | 75 | 69 | 62 | 55 | 539 | 507 | 462 | 427 | 398 | 280 | 344 | 330 | 329 | 271 | 245 | 123 |
| dynamika kw/kw | | -15,96% | +1,85% | +2,33% | -14,94% | -22,62% | -36,54% | -23,64% | +288,10% | +24,95% | -22,42% | -15,40% | +51,62% | -16,12% | -23,33% | -6,91% | -14,84% | -17,42% | -19,53% | -21,36% | -29,01% | -41,74% | -80,60% | +476,92% | -8,00% | -10,14% | -11,29% | +880,00% | -5,94% | -8,88% | -7,58% | -6,79% | -29,65% | +22,86% | -4,07% | -0,30% | -17,63% | -9,59% | -49,80% |
| dynamika r/r | | | | | -25,50% | -31,40% | -57,25% | -68,10% | +45,54% | +135,00% | +187,27% | +218,25% | +24,34% | -16,53% | -17,51% | -9,23% | -49,01% | -49,80% | -47,31% | -55,49% | -62,90% | -73,83% | -93,69% | -53,70% | -40,00% | -7,46% | +323,08% | +618,67% | +634,78% | +645,16% | +676,36% | -26,16% | -44,77% | -25,54% | -22,72% | -17,34% | -3,21% | -28,78% | -62,73% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 206 | 0 | 0 | 0 | 435 | 0 | 0 | 0 | 479 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 466 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | | |
| dynamika r/r | | | | | -33,97% | | | | +111,17% | | | | +10,11% | | | | -47,18% | | | | -57,71% | | | | -100,00% | | | | | | | | -39,91% | | | | -100,00% | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | |
| dynamika r/r | | | | | -6,47% | | | | -58,46% | | | | +138,89% | | | | -55,81% | | | | -85,96% | | | | +762,50% | | | | -40,58% | | | | -100,00% | | | | | | |
| Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| Zobowiązania krótkoterminowe |
|
2 182 | 1 913 | 2 361 | 2 208 | 1 955 | 2 160 | 2 692 | 3 519 | 2 257 | 2 187 | 1 934 | 2 530 | 2 947 | 2 570 | 2 166 | 3 634 | 2 223 | 1 543 | 2 386 | 3 169 | 2 650 | 2 861 | 3 045 | 4 516 | 3 768 | 3 486 | 3 090 | 5 480 | 2 996 | 2 843 | 4 136 | 4 171 | 3 794 | 3 528 | 5 283 | 5 238 | 5 411 | 5 181 |
| dynamika kw/kw | | -13,89% | -12,33% | +23,42% | -6,48% | -11,46% | +10,49% | +24,63% | +30,72% | -35,86% | -3,10% | -11,57% | +30,82% | +16,48% | -12,79% | -15,72% | +67,77% | -38,83% | -30,59% | +54,63% | +32,82% | -16,38% | +7,96% | +6,43% | +48,31% | -16,56% | -7,48% | -11,36% | +77,35% | -45,33% | -5,11% | +45,48% | +0,85% | -9,04% | -7,01% | +49,74% | -0,85% | +3,30% | -4,25% |
| dynamika r/r | | | | | -12,87% | -10,40% | +12,91% | +14,02% | +59,38% | +15,45% | +1,25% | -28,16% | -28,10% | +30,57% | +17,51% | +12,00% | +43,64% | -24,57% | -39,96% | +10,16% | -12,80% | +19,21% | +85,42% | +27,62% | +42,51% | +42,19% | +21,85% | +1,48% | +21,35% | -20,49% | -18,45% | +33,85% | -23,89% | +26,64% | +24,09% | +27,73% | +25,58% | +42,62% | +46,85% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 1 178 | 0 | 0 | 0 | 2 047 | 0 | 0 | 0 | 511 | 0 | 0 | 0 | 849 | 0 | 0 | 0 | 1 013 | 0 | 0 | 0 | 1 069 | 0 | 0 | 0 | 3 582 | 0 | 0 | 0 | 1 343 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | |
| dynamika r/r | | | | | -33,82% | | | | +73,77% | | | | -75,04% | | | | +66,14% | | | | +19,32% | | | | +5,53% | | | | +235,08% | | | | -62,51% | | | | -100,00% | | |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 403 | 0 | 0 | 0 | 802 | 0 | 0 | 0 | 1 299 | 0 | 0 | 0 | 1 595 | 0 | 0 | 0 | 1 437 | 0 | 0 | 0 | 2 644 | 0 | 0 | 0 | 1 302 | 0 | 0 | 0 | 2 052 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | |
| dynamika r/r | | | | | | | | | +99,01% | | | | +61,97% | | | | +22,79% | | | | -9,91% | | | | +83,99% | | | | -50,76% | | | | +57,60% | | | | -100,00% | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inne zobowiazania krótkoterminowe | | 386 | 310 | 311 | 627 | 209 | 149 | 407 | 670 | 135 | 86 | 26 | 720 | 196 | 0 | 0 | 1 190 | 331 | 1 | 1 | 719 | 0 | 0 | 0 | 803 | 0 | 0 | 0 | 596 | 0 | 0 | 0 | 776 | 0 | 0 | 0 | 5 238 | 0 | 0 |
| dynamika kw/kw | | -48,81% | -19,69% | +0,32% | +101,61% | -66,67% | -28,71% | +173,15% | +64,62% | -79,85% | -36,30% | -69,77% | +2 669,23% | -72,78% | -100,00% | | | -72,18% | -99,70% | 0,00% | +71 800,00% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | -16,84% | -45,85% | -51,94% | +30,87% | +6,86% | -35,41% | -42,28% | -93,61% | +7,46% | +45,19% | -100,00% | -100,00% | +65,28% | +68,88% | | | -39,58% | -100,00% | -100,00% | -100,00% | +11,68% | | | | -25,78% | | | | +30,20% | | | | +575,00% | | |
| Suma bilansowa |
|
4 605 | 4 364 | 4 851 | 4 867 | 4 574 | 4 747 | 5 296 | 6 600 | 5 508 | 6 010 | 5 974 | 6 385 | 6 762 | 6 344 | 5 999 | 7 583 | 6 192 | 5 534 | 6 407 | 7 238 | 6 741 | 6 946 | 7 263 | 8 252 | 7 588 | 7 338 | 7 496 | 9 880 | 7 399 | 7 263 | 8 558 | 8 469 | 8 187 | 7 938 | 9 721 | 9 566 | 9 750 | 9 437 |
| dynamika kw/kw | | -7,90% | -5,23% | +11,16% | +0,33% | -6,02% | +3,78% | +11,57% | +24,62% | -16,55% | +9,11% | -0,60% | +6,88% | +5,90% | -6,18% | -5,44% | +26,40% | -18,34% | -10,63% | +15,78% | +12,97% | -6,87% | +3,04% | +4,56% | +13,62% | -8,05% | -3,29% | +2,15% | +31,80% | -25,11% | -1,84% | +17,83% | -1,04% | -3,33% | -3,04% | +22,46% | -1,59% | +1,92% | -3,21% |
| dynamika r/r | | | | | -2,66% | -0,67% | +8,78% | +9,17% | +35,61% | +20,42% | +26,61% | +12,80% | -3,26% | +22,77% | +5,56% | +0,42% | +18,76% | -8,43% | -12,77% | +6,80% | -4,55% | +8,87% | +25,51% | +13,36% | +14,01% | +12,56% | +5,64% | +3,21% | +19,73% | -2,49% | -1,02% | +14,17% | -14,28% | +10,65% | +9,29% | +13,59% | +12,95% | +19,09% | +18,88% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
