Bayerische Motoren Werke AG - Notowania i dane-finansowe na dzień 2025-10-22

ISIN: DE0005190003

BMW345,40 (+0,73%)

Poproś o nową analizę

Obserwuj

Odwiedź WWW

BMW (Bayerische Motoren Werke Aktiengesellschaft) to niemiecki gigant motoryzacyjny działający od 1916 roku. Firma produkuje i eksportuje luksusowe samochody, motocykle, skutery oraz silniki na cały świat. Do bawarskiego koncernu należą także marki MINI i Rolls-Royce.

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

BMW

345,40

(+0,73%) 21 paź 10:18

O: 345,4 H: 345,40 L: 345,40 C: 345,40 VOL: 4,00

świeczkowy liniowy

MAX 60M 36M 12M 6M 3M 1M

Wykres od TradingView

Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Data raportu	03.05.2011	31.07.2011	09.11.2011	08.03.2012	02.05.2012	31.07.2012	05.11.2012	12.03.2013	30.04.2013	31.07.2013	04.11.2013	13.03.2014	05.05.2014	04.08.2014	03.11.2014	12.03.2015	05.05.2015	03.08.2015	03.11.2015	16.03.2016	03.05.2016	02.08.2016	04.11.2016	21.03.2017	04.05.2017	03.08.2017	07.11.2017	21.03.2018	04.05.2018	02.08.2018	07.11.2018	20.03.2019	07.05.2019	01.08.2019	06.11.2019	18.03.2020	06.05.2020	05.08.2020	04.11.2020	17.03.2021	07.05.2021	03.08.2021	03.11.2021	16.03.2022	05.05.2022	03.08.2022	03.11.2022	15.03.2023	04.05.2023	31.07.2023	05.11.2023	15.03.2024	04.05.2024	03.08.2023	03.11.2023	14.03.2025	07.05.2025	31.07.2025
Liczba akcji	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	657 600 404	658 862 500	658 862 500	658 862 500	658 862 500	659 684 500	659 684 500	659 684 500	659 684 500	661 399 500	661 399 500	661 399 500	661 399 500	662 839 475	662 839 475	638 716 075	638 716 075	638 716 075	662 839 475	638 716 075	638 716 075	638 716 075	638 716 075	638 716 075
Przychody	63 310 500	70 830 702	68 675 130	81 135 131	77 370 811	81 806 799	77 884 730	84 471 406	72 924 510	82 092 748	79 665 780	84 601 667	76 334 062	82 958 885	81 831 490	95 406 390	87 706 320	97 867 103	93 598 446	106 504 211	91 009 874	109 334 993	101 423 413	109 178 730	101 350 299	108 778 723	99 716 694	110 101 883	94 878 644	106 647 200	106 541 799	107 574 065	96 665 037	110 178 232	115 143 999	125 928 015	100 592 570	89 962 247	116 764 199	132 876 288	121 749 176	129 540 998	125 484 177	131 227 205	144 068 809	161 579 528	176 460 159	186 894 400	173 577 630	169 059 678	173 042 963	189 890 803	158 670 174	167 810 546	145 811 802	156 835 482	141 843 487	144 578 248
dynamika kw/kw		+11,88%	-3,04%	+18,14%	-4,64%	+5,73%	-4,79%	+8,46%	-13,67%	+12,57%	-2,96%	+6,20%	-9,77%	+8,68%	-1,36%	+16,59%	-8,07%	+11,59%	-4,36%	+13,79%	-14,55%	+20,14%	-7,24%	+7,65%	-7,17%	+7,33%	-8,33%	+10,41%	-13,83%	+12,40%	-0,10%	+0,97%	-10,14%	+13,98%	+4,51%	+9,37%	-20,12%	-10,57%	+29,79%	+13,80%	-8,37%	+6,40%	-3,13%	+4,58%	+9,79%	+12,15%	+9,21%	+5,91%	-7,13%	-2,60%	+2,36%	+9,74%	-16,44%	+5,76%	-13,11%	+7,56%	-9,56%	+1,93%
dynamika r/r					+22,21%	+15,50%	+13,41%	+4,11%	-5,75%	+0,35%	+2,29%	+0,15%	+4,68%	+1,06%	+2,72%	+12,77%	+14,90%	+17,97%	+14,38%	+11,63%	+3,77%	+11,72%	+8,36%	+2,51%	+11,36%	-0,51%	-1,68%	+0,85%	-6,39%	-1,96%	+6,84%	-2,30%	+1,88%	+3,31%	+8,07%	+17,06%	+4,06%	-18,35%	+1,41%	+5,52%	+21,03%	+43,99%	+7,47%	-1,24%	+18,33%	+24,73%	+40,62%	+42,42%	+20,48%	+4,63%	-1,94%	+1,60%	-8,59%	-0,74%	-15,74%	-17,41%	-10,60%	-13,84%
Zysk brutto na sprzedaży	12 656 573	17 101 845	14 214 801	15 896 278	15 919 955	17 160 597	15 591 847	16 185 966	14 870 848	16 752 765	15 800 600	16 664 980	16 175 203	18 592 293	17 309 865	19 088 857	18 264 987	18 821 068	18 623 347	20 159 010	19 552 306	22 103 904	235 207 503	- 197 015 633	20 794 792	23 325 086	20 271 982	20 443 803	20 335 319	21 684 888	17 111 793	19 906 792	17 454 964	19 473 462	19 728 239	20 982 285	15 288 755	5 814 913	17 836 939	21 372 341	23 596 916	27 470 016	23 757 534	25 563 621	25 550 448	27 836 105	29 566 665	32 279 267	36 606 120	32 386 564	31 150 254	34 753 800	28 445 704	30 247 143	19 105 009	23 368 555	23 113 959	23 757 590
dynamika kw/kw		+35,12%	-16,88%	+11,83%	+0,15%	+7,79%	-9,14%	+3,81%	-8,13%	+12,66%	-5,68%	+5,47%	-2,94%	+14,94%	-6,90%	+10,28%	-4,32%	+3,04%	-1,05%	+8,25%	-3,01%	+13,05%	+964,10%	-183,76%	+110,55%	+12,17%	-13,09%	+0,85%	-0,53%	+6,64%	-21,09%	+16,33%	-12,32%	+11,56%	+1,31%	+6,36%	-27,13%	-61,97%	+206,74%	+19,82%	+10,41%	+16,41%	-13,51%	+7,60%	-0,05%	+8,95%	+6,22%	+9,17%	+13,40%	-11,53%	-3,82%	+11,57%	-18,15%	+6,33%	-36,84%	+22,32%	-1,09%	+2,78%
dynamika r/r					+25,78%	+0,34%	+9,69%	+1,82%	-6,59%	-2,38%	+1,34%	+2,96%	+8,77%	+10,98%	+9,55%	+14,54%	+12,92%	+1,23%	+7,59%	+5,61%	+7,05%	+17,44%	+1 162,97%	-1 077,31%	+6,35%	+5,52%	-91,38%	+110,38%	-2,21%	-7,03%	-15,59%	-2,63%	-14,16%	-10,20%	+15,29%	+5,40%	-12,41%	-70,14%	-9,59%	+1,86%	+54,34%	+372,41%	+33,19%	+19,61%	+8,28%	+1,33%	+24,45%	+26,27%	+43,27%	+16,35%	+5,36%	+7,67%	-22,29%	-6,61%	-38,67%	-32,76%	-18,74%	-21,46%
Koszty sprzedaży	-5 487 410	-5 820 725	-6 192 258	-8 069 738	-6 911 054	-7 370 366	-7 115 048	-7 914 053	-6 600 030	-7 872 540	-7 596 524	-8 397 375	-7 359 215	-7 868 695	-7 878 368	-9 931 763	-7 899 733	-8 860 581	-8 729 432	-10 650 848	-8 676 336	-9 996 367	-9 381 731	-11 918 846	-9 414 063	-9 862 143	-9 331 412	-12 069 845	-9 093 199	-9 968 741	-9 808 924	-11 892 481	-9 132 010	-9 858 842	-9 680 611	-11 586 784	-9 366 201	-8 981 361	-9 316 080	-11 443 352	-9 429 673	-9 286 597	-10 122 418	-13 368 471	-10 265 516	-11 585 210	-12 099 122	-15 865 359	-11 110 890	-11 946 236	-11 766 274	-15 118 610	-10 898 986	-12 591 242	-11 995 750	-14 397 545	-10 038 038	-11 505 918
dynamika kw/kw		-6,07%	-6,38%	-30,32%	+14,36%	-6,65%	+3,46%	-11,23%	+16,60%	-19,28%	+3,51%	-10,54%	+12,36%	-6,92%	-0,12%	-26,06%	+20,46%	-12,16%	+1,48%	-22,01%	+18,54%	-15,21%	+6,15%	-27,04%	+21,02%	-4,76%	+5,38%	-29,35%	+24,66%	-9,63%	+1,60%	-21,24%	+23,21%	-7,96%	+1,81%	-19,69%	+19,16%	+4,11%	-3,73%	-22,83%	+17,60%	+1,52%	-9,00%	-32,07%	+23,21%	-12,86%	-4,44%	-31,13%	+29,97%	-7,52%	+1,51%	-28,49%	+27,91%	-15,53%	+4,73%	-20,02%	+30,28%	-14,62%
dynamika r/r					-25,94%	-26,62%	-14,90%	+1,93%	+4,50%	-6,81%	-6,77%	-6,11%	-11,50%	+0,05%	-3,71%	-18,27%	-7,34%	-12,61%	-10,80%	-7,24%	-9,83%	-12,82%	-7,47%	-11,91%	-8,50%	+1,34%	+0,54%	-1,27%	+3,41%	-1,08%	-5,12%	+1,47%	-0,43%	+1,10%	+1,31%	+2,57%	-2,56%	+8,90%	+3,77%	+1,24%	-0,68%	-3,40%	-8,66%	-16,82%	-8,86%	-24,75%	-19,53%	-18,68%	-8,24%	-3,12%	+2,75%	+4,71%	+1,91%	-5,40%	-1,95%	+4,77%	+7,90%	+8,62%
Koszty ogólnego zarządu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk ze sprzedaży	7 169 163	11 281 120	8 022 543	7 826 540	9 008 901	9 790 231	8 476 799	8 271 913	8 270 818	8 880 225	8 204 076	8 267 605	8 815 988	10 723 598	9 431 497	9 157 094	10 365 254	9 960 487	9 893 915	9 508 162	10 875 970	12 107 537	225 825 772	- 208 934 479	11 380 729	13 462 943	10 940 570	8 373 958	11 242 120	11 716 147	7 302 869	8 014 311	8 322 954	9 614 620	10 047 628	9 395 501	5 922 554	-3 166 448	8 520 859	9 928 989	14 167 243	18 183 419	13 635 116	12 195 150	15 284 932	16 250 895	17 467 543	16 413 908	25 495 230	20 440 328	19 383 980	19 635 190	17 546 718	17 655 901	7 109 259	8 971 010	13 075 921	12 251 672
dynamika kw/kw		+57,36%	-28,89%	-2,44%	+15,11%	+8,67%	-13,42%	-2,42%	-0,01%	+7,37%	-7,61%	+0,77%	+6,63%	+21,64%	-12,05%	-2,91%	+13,19%	-3,91%	-0,67%	-3,90%	+14,39%	+11,32%	+1 765,17%	-192,52%	+105,45%	+18,30%	-18,74%	-23,46%	+34,25%	+4,22%	-37,67%	+9,74%	+3,85%	+15,52%	+4,50%	-6,49%	-36,96%	-153,46%	+369,10%	+16,53%	+42,69%	+28,35%	-25,01%	-10,56%	+25,34%	+6,32%	+7,49%	-6,03%	+55,33%	-19,83%	-5,17%	+1,30%	-10,64%	+0,62%	-59,73%	+26,19%	+45,76%	-6,30%
dynamika r/r					+25,66%	-13,22%	+5,66%	+5,69%	-8,19%	-9,30%	-3,22%	-0,05%	+6,59%	+20,76%	+14,96%	+10,76%	+17,57%	-7,12%	+4,90%	+3,83%	+4,93%	+21,56%	+2 182,47%	-2 297,42%	+4,64%	+11,19%	-95,16%	+104,01%	-1,22%	-12,97%	-33,25%	-4,29%	-25,97%	-17,94%	+37,58%	+17,23%	-28,84%	-132,93%	-15,20%	+5,68%	+139,21%	+674,25%	+60,02%	+22,82%	+7,89%	-10,63%	+28,11%	+34,59%	+66,80%	+25,78%	+10,97%	+19,63%	-31,18%	-13,62%	-63,32%	-54,31%	-25,48%	-30,61%
Pozostałe przychody operacyjne	789 555	471 202	917 218	1 070 069	765 545	745 557	794 700	1 155 847	648 366	692 784	696 773	1 494 448	644 664	887 729	926 867	1 212 526	1 236 954	1 198 039	657 640	720 574	929 607	651 272	486 235	858 227	747 765	657 757	557 671	1 100 722	823 614	490 126	869 799	1 117 876	705 773	646 973	604 498	2 470 018	1 081 548	1 202 620	835 204	950 984	772 924	5 153 177	465 924	1 353 477	1 549 774	1 877 427	968 309	2 052 330	871 350	1 049 270	1 241 871	1 560 032	1 230 740	1 240 047	1 417 352	2 321 351	1 277 339	2 940 401
dynamika kw/kw		-40,32%	+94,65%	+16,66%	-28,46%	-2,61%	+6,59%	+45,44%	-43,91%	+6,85%	+0,58%	+114,48%	-56,86%	+37,70%	+4,41%	+30,82%	+2,01%	-3,15%	-45,11%	+9,57%	+29,01%	-29,94%	-25,34%	+76,50%	-12,87%	-12,04%	-15,22%	+97,38%	-25,18%	-40,49%	+77,46%	+28,52%	-36,86%	-8,33%	-6,57%	+308,61%	-56,21%	+11,19%	-30,55%	+13,86%	-18,72%	+566,71%	-90,96%	+190,49%	+14,50%	+21,14%	-48,42%	+111,95%	-57,54%	+20,42%	+18,36%	+25,62%	-21,11%	+0,76%	+14,30%	+63,78%	-44,97%	+130,20%
dynamika r/r					-3,04%	+58,22%	-13,36%	+8,02%	-15,31%	-7,08%	-12,32%	+29,29%	-0,57%	+28,14%	+33,02%	-18,86%	+91,88%	+34,96%	-29,05%	-40,57%	-24,85%	-45,64%	-26,06%	+19,10%	-19,56%	+1,00%	+14,69%	+28,26%	+10,14%	-25,49%	+55,97%	+1,56%	-14,31%	+32,00%	-30,50%	+120,96%	+53,24%	+85,88%	+38,16%	-61,50%	-28,54%	+328,50%	-44,21%	+42,32%	+100,51%	-63,57%	+107,83%	+51,63%	-43,78%	-44,11%	+28,25%	-23,99%	+41,25%	+18,18%	+14,13%	+48,80%	+3,79%	+137,12%
Pozostałe koszty operacyjne	- 872 459	- 696 903	-1 589 568	-1 556 464	- 748 627	- 877 627	- 985 097	-1 624 767	- 448 869	- 898 519	- 718 016	-1 607 474	- 711 642	- 762 697	- 939 392	-1 237 786	-1 031 494	- 834 129	- 691 150	- 874 069	-1 082 360	- 847 965	- 690 280	-1 077 162	- 691 575	-1 770 885	-1 690 041	-1 003 351	- 639 659	- 502 912	- 658 808	- 975 992	-6 493 969	- 831 210	- 768 577	-1 865 378	-1 055 590	-1 035 964	- 799 664	- 987 040	-1 186 666	- 652 645	- 931 847	-2 060 241	-1 147 295	-2 207 371	- 958 816	-1 915 192	-1 050 330	-1 762 410	-1 043 891	-1 697 032	-1 209 072	-1 285 469	- 895 407	-3 187 013	-1 151 286	-3 852 352
dynamika kw/kw		+20,12%	-128,09%	+2,08%	+51,90%	-17,23%	-12,25%	-64,93%	+72,37%	-100,17%	+20,09%	-123,88%	+55,73%	-7,17%	-23,17%	-31,76%	+16,67%	+19,13%	+17,14%	-26,47%	-23,83%	+21,66%	+18,60%	-56,05%	+35,80%	-156,07%	+4,57%	+40,63%	+36,25%	+21,38%	-31,00%	-48,15%	-565,37%	+87,20%	+7,54%	-142,71%	+43,41%	+1,86%	+22,81%	-23,43%	-20,22%	+45,00%	-42,78%	-121,09%	+44,31%	-92,40%	+56,56%	-99,75%	+45,16%	-67,80%	+40,77%	-62,57%	+28,75%	-6,32%	+30,34%	-255,93%	+63,88%	-234,61%
dynamika r/r					+14,19%	-25,93%	+38,03%	-4,39%	+40,04%	-2,38%	+27,11%	+1,06%	-58,54%	+15,12%	-30,83%	+23,00%	-44,95%	-9,37%	+26,43%	+29,38%	-4,93%	-1,66%	+0,13%	-23,24%	+36,10%	-108,84%	-144,83%	+6,85%	+7,51%	+71,60%	+61,02%	+2,73%	-915,22%	-65,28%	-16,66%	-91,13%	+83,75%	-24,63%	-4,04%	+47,09%	-12,42%	+37,00%	-16,53%	-108,73%	+3,32%	-238,22%	-2,89%	+7,04%	+8,45%	+20,16%	-8,87%	+11,39%	-15,11%	+27,06%	+14,22%	-87,80%	+4,78%	-199,68%
Zysk operacyjny	7 086 260	11 055 418	7 350 194	7 340 145	9 025 819	9 658 161	8 286 402	7 802 993	8 470 315	8 674 489	8 182 832	8 154 579	8 749 010	10 848 630	9 418 971	9 131 833	10 570 714	10 324 397	9 860 405	9 354 668	10 723 218	11 910 844	225 621 726	- 209 153 414	11 436 920	12 349 815	9 808 199	8 471 330	11 426 074	11 703 361	7 513 860	8 156 195	2 534 757	9 430 383	9 883 549	10 000 141	5 948 511	-2 999 793	8 556 399	9 892 933	13 753 501	22 683 951	13 169 192	11 488 386	15 687 410	15 920 951	17 477 036	16 551 045	25 316 250	19 727 187	19 581 959	19 498 190	17 568 386	17 610 478	7 631 205	8 105 349	13 201 974	11 339 721
dynamika kw/kw		+56,01%	-33,52%	-0,14%	+22,97%	+7,01%	-14,20%	-5,83%	+8,55%	+2,41%	-5,67%	-0,35%	+7,29%	+24,00%	-13,18%	-3,05%	+15,76%	-2,33%	-4,49%	-5,13%	+14,63%	+11,08%	+1 794,25%	-192,70%	+105,47%	+7,98%	-20,58%	-13,63%	+34,88%	+2,43%	-35,80%	+8,55%	-68,92%	+272,04%	+4,81%	+1,18%	-40,52%	-150,43%	+385,23%	+15,62%	+39,02%	+64,93%	-41,94%	-12,76%	+36,55%	+1,49%	+9,77%	-5,30%	+52,96%	-22,08%	-0,74%	-0,43%	-9,90%	+0,24%	-56,67%	+6,21%	+62,88%	-14,11%
dynamika r/r					+27,37%	-12,64%	+12,74%	+6,31%	-6,15%	-10,18%	-1,25%	+4,51%	+3,29%	+25,06%	+15,11%	+11,98%	+20,82%	-4,83%	+4,69%	+2,44%	+1,44%	+15,37%	+2 188,16%	-2 335,82%	+6,66%	+3,69%	-95,65%	+104,05%	-0,09%	-5,23%	-23,39%	-3,72%	-77,82%	-19,42%	+31,54%	+22,61%	+134,68%	-131,81%	-13,43%	-1,07%	+131,21%	+856,18%	+53,91%	+16,13%	+14,06%	-29,81%	+32,71%	+44,07%	+61,38%	+23,91%	+12,04%	+17,81%	-30,60%	-10,73%	-61,03%	-58,43%	-24,85%	-35,61%
Przychody Finansowe	694 809	724 621	834 212	897 620	232 624	289 702	173 841	2 418 640	170 404	214 133	169 945	213 493	180 004	229 226	179 528	248 399	176 109	241 243	180 118	179 078	152 752	166 096	164 973	372 190	263 663	193 954	153 253	245 546	158 870	153 431	167 932	1 221 065	150 622	179 953	107 946	330 193	116 807	81 075	155 490	162 253	109 119	158 629	109 629	240 208	374 721	413 592	536 367	657 313	692 370	754 021	836 913	892 710	702 042	749 479	697 427	745 072	550 432	613 649
dynamika kw/kw		+4,29%	+15,12%	+7,60%	-74,08%	+24,54%	-39,99%	+1 291,29%	-92,95%	+25,66%	-20,64%	+25,62%	-15,69%	+27,34%	-21,68%	+38,36%	-29,10%	+36,99%	-25,34%	-0,58%	-14,70%	+8,74%	-0,68%	+125,61%	-29,16%	-26,44%	-20,98%	+60,22%	-35,30%	-3,42%	+9,45%	+627,12%	-87,66%	+19,47%	-40,01%	+205,89%	-64,62%	-30,59%	+91,79%	+4,35%	-32,75%	+45,37%	-30,89%	+119,11%	+56,00%	+10,37%	+29,69%	+22,55%	+5,33%	+8,90%	+10,99%	+6,67%	-21,36%	+6,76%	-6,95%	+6,83%	-26,12%	+11,48%
dynamika r/r					-66,52%	-60,02%	-79,16%	+169,45%	-26,75%	-26,09%	-2,24%	-91,17%	+5,63%	+7,05%	+5,64%	+16,35%	-2,16%	+5,24%	+0,33%	-27,91%	-13,26%	-31,15%	-8,41%	+107,84%	+72,61%	+16,77%	-7,10%	-34,03%	-39,75%	-20,89%	+9,58%	+397,29%	-5,19%	+17,29%	-35,72%	-72,96%	-22,45%	-54,95%	+44,04%	-50,86%	-6,58%	+95,66%	-29,49%	+48,05%	+243,41%	+160,73%	+389,26%	+173,64%	+84,77%	+82,31%	+56,03%	+35,81%	+1,40%	-0,60%	-16,67%	-16,54%	-21,60%	-18,12%
Koszty finansowe	- 714 548	- 883 008	- 751 206	-1 582 995	- 444 101	- 208 756	- 215 231	-2 908 126	- 324 183	- 587 816	- 250 668	- 803 737	- 389 310	- 575 148	- 371 582	- 837 821	- 511 554	- 535 642	- 733 038	- 810 112	- 514 994	- 616 304	- 434 138	- 569 232	- 423 590	- 371 043	- 506 587	- 452 990	- 430 620	- 302 600	- 439 206	- 472 948	- 400 225	- 419 890	- 457 692	- 866 221	- 346 095	- 490 957	- 297 653	- 910 420	- 250 064	- 181 290	- 369 998	50 813	- 166 543	641 299	-1 371 772	- 302 648	- 471 000	- 654 090	- 562 441	-1 268 355	- 654 373	- 467 856	- 827 914	- 581 414	- 600 854	- 677 571
dynamika kw/kw		-23,58%	+14,93%	-110,73%	+71,95%	+52,99%	-3,10%	-1 251,17%	+88,85%	-81,32%	+57,36%	-220,64%	+51,56%	-47,74%	+35,39%	-125,47%	+38,94%	-4,71%	-36,85%	-10,51%	+36,43%	-19,67%	+29,56%	-31,12%	+25,59%	+12,41%	-36,53%	+10,58%	+4,94%	+29,73%	-45,14%	-7,68%	+15,38%	-4,91%	-9,00%	-89,26%	+60,05%	-41,86%	+39,37%	-205,87%	+72,53%	+27,50%	-104,09%	+113,73%	-427,76%	+485,07%	-313,91%	+77,94%	-55,63%	-38,87%	+14,01%	-125,51%	+48,41%	+28,50%	-76,96%	+29,77%	-3,34%	-12,77%
dynamika r/r					+37,85%	+76,36%	+71,35%	-83,71%	+27,00%	-181,58%	-16,46%	+72,36%	-20,09%	+2,16%	-48,24%	-4,24%	-31,40%	+6,87%	-97,27%	+3,31%	-0,67%	-15,06%	+40,78%	+29,73%	+17,75%	+39,80%	-16,69%	+20,42%	-1,66%	+18,45%	+13,30%	-4,41%	+7,06%	-38,76%	-4,21%	-83,15%	+13,52%	-16,93%	+34,97%	-5,10%	+27,75%	+63,07%	-24,31%	+105,58%	+33,40%	+453,74%	-270,75%	-695,61%	-182,81%	-201,99%	+59,00%	-319,09%	-38,93%	+28,47%	-47,20%	+54,16%	+8,18%	-44,82%
Zysk brutto	6 730 960	10 453 547	7 051 372	5 920 755	8 797 424	8 418 406	8 224 316	7 305 279	8 324 849	8 531 734	8 450 495	7 823 875	9 037 853	11 061 185	10 199 711	6 108 939	12 029 901	8 104 140	9 479 225	8 996 512	10 334 790	12 229 924	226 472 638	- 208 719 922	12 988 641	12 881 081	10 310 529	9 199 500	13 232 172	12 244 631	7 944 454	8 306 678	3 279 261	8 796 263	10 501 001	8 023 269	3 452 300	-1 351 258	10 946 505	10 185 890	17 081 621	27 098 371	15 608 439	13 428 523	56 564 425	18 258 440	17 685 887	14 777 719	24 157 590	19 177 569	18 281 594	16 272 061	18 036 414	17 674 070	3 635 621	9 087 293	13 080 122	11 139 433
dynamika kw/kw		+55,31%	-32,55%	-16,03%	+48,59%	-4,31%	-2,31%	-11,17%	+13,96%	+2,49%	-0,95%	-7,42%	+15,52%	+22,39%	-7,79%	-40,11%	+96,92%	-32,63%	+16,97%	-5,09%	+14,88%	+18,34%	+1 751,79%	-192,16%	+106,22%	-0,83%	-19,96%	-10,78%	+43,84%	-7,46%	-35,12%	+4,56%	-60,52%	+168,24%	+19,38%	-23,60%	-56,97%	-139,14%	+910,10%	-6,95%	+67,70%	+58,64%	-42,40%	-13,97%	+321,23%	-67,72%	-3,14%	-16,44%	+63,47%	-20,61%	-4,67%	-10,99%	+10,84%	-2,01%	-79,43%	+149,95%	+43,94%	-14,84%
dynamika r/r					+30,70%	-19,47%	+16,63%	+23,38%	-5,37%	+1,35%	+2,75%	+7,10%	+8,56%	+29,65%	+20,70%	-21,92%	+33,11%	-26,73%	-7,06%	+47,27%	-14,09%	+50,91%	+2 289,15%	-2 420,01%	+25,68%	+5,32%	-95,45%	+104,41%	+1,87%	-4,94%	-22,95%	-9,71%	-75,22%	-28,16%	+32,18%	-3,41%	+5,28%	-115,36%	+4,24%	+26,95%	+394,79%	+2 105,42%	+42,59%	+31,83%	+231,14%	-32,62%	+13,31%	+10,05%	-57,29%	+5,03%	+3,37%	+10,11%	-25,34%	-7,84%	-80,11%	-44,15%	-27,48%	-36,97%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-29 834	-64 589	-47 295	0	188 522	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																															-116,49%	+26,78%	+100,00%		-100,00%
dynamika r/r																																		+731,90%	+100,00%	+100,00%		-100,00%
Zysk netto	4 508 361	7 028 427	4 610 991	3 886 739	5 718 326	5 440 438	5 335 251	4 952 453	5 452 921	5 844 574	5 650 658	5 421 037	6 103 376	7 364 398	5 519 450	5 346 901	6 356 685	7 151 434	6 614 095	6 617 340	7 161 905	8 518 985	7 905 660	6 563 685	9 288 715	9 335 094	7 615 828	10 812 482	9 619 977	8 873 415	6 049 841	6 101 023	2 435 776	6 435 454	6 675 390	6 037 821	2 483 233	- 954 889	8 063 274	7 571 812	12 880 552	21 709 516	11 803 397	10 421 310	47 117 745	14 159 702	15 070 503	10 285 292	17 248 020	13 436 109	13 188 125	11 552 191	12 788 433	12 286 908	2 141 777	6 658 273	9 130 455	7 849 593
dynamika kw/kw		+55,90%	-34,40%	-15,71%	+47,12%	-4,86%	-1,93%	-7,17%	+10,11%	+7,18%	-3,32%	-4,06%	+12,59%	+20,66%	-25,05%	-3,13%	+18,89%	+12,50%	-7,51%	+0,05%	+8,23%	+18,95%	-7,20%	-16,97%	+41,52%	+0,50%	-18,42%	+41,97%	-11,03%	-7,76%	-31,82%	+0,85%	-60,08%	+164,21%	+3,73%	-9,55%	-58,87%	-138,45%	+944,42%	-6,10%	+70,11%	+68,54%	-45,63%	-11,71%	+352,13%	-69,95%	+6,43%	-31,75%	+67,70%	-22,10%	-1,85%	-12,40%	+10,70%	-3,92%	-82,57%	+210,88%	+37,13%	-14,03%
dynamika r/r					+26,84%	-22,59%	+15,71%	+27,42%	-4,64%	+7,43%	+5,91%	+9,46%	+11,93%	+26,00%	-2,32%	-1,37%	+4,15%	-2,89%	+19,83%	+23,76%	+12,67%	+19,12%	+19,53%	-0,81%	+29,70%	+9,58%	-3,67%	+64,73%	+3,57%	-4,95%	-20,56%	-43,57%	-74,68%	-27,47%	+10,34%	-1,04%	+1,95%	-114,84%	+20,79%	+25,41%	+418,70%	+2 373,51%	+46,38%	+37,63%	+265,81%	-34,78%	+27,68%	-1,31%	-63,39%	-5,11%	-12,49%	+12,32%	-25,86%	-8,55%	-83,76%	-42,36%	-28,60%	-36,11%
Zysk netto akcjonariuszy większościowych	4 476 779	7 008 628	4 586 089	3 855 787	5 688 719	5 427 657	5 297 999	4 923 660	5 432 140	5 819 382	5 612 420	5 395 920	6 086 632	7 339 392	5 490 225	5 338 480	6 339 913	7 126 900	6 584 773	6 574 702	7 118 261	8 484 018	7 840 540	6 502 383	9 245 492	9 250 766	7 492 375	10 698 176	9 536 361	8 766 866	5 924 969	6 032 231	2 414 259	6 229 794	6 567 444	5 913 462	2 396 709	-1 035 964	7 934 439	7 504 207	12 780 526	21 614 338	11 712 039	10 338 161	46 914 193	13 197 753	13 200 336	10 304 208	16 108 200	12 741 137	12 045 244	10 553 417	12 095 058	11 869 017	1 750 318	6 447 241	8 811 120	7 466 062
dynamika kw/kw		+56,56%	-34,57%	-15,92%	+47,54%	-4,59%	-2,39%	-7,07%	+10,33%	+7,13%	-3,56%	-3,86%	+12,80%	+20,58%	-25,20%	-2,76%	+18,76%	+12,41%	-7,61%	-0,15%	+8,27%	+19,19%	-7,58%	-17,07%	+42,19%	+0,06%	-19,01%	+42,79%	-10,86%	-8,07%	-32,42%	+1,81%	-59,98%	+158,04%	+5,42%	-9,96%	-59,47%	-143,22%	+865,90%	-5,42%	+70,31%	+69,12%	-45,81%	-11,73%	+353,80%	-71,87%	+0,02%	-21,94%	+56,33%	-20,90%	-5,46%	-12,39%	+14,61%	-1,87%	-85,25%	+268,35%	+36,66%	-15,27%
dynamika r/r					+27,07%	-22,56%	+15,52%	+27,70%	-4,51%	+7,22%	+5,93%	+9,59%	+12,05%	+26,12%	-2,18%	-1,06%	+4,16%	-2,90%	+19,94%	+23,16%	+12,28%	+19,04%	+19,07%	-1,10%	+29,88%	+9,04%	-4,44%	+64,53%	+3,15%	-5,23%	-20,92%	-43,61%	-74,68%	-28,94%	+10,84%	-1,97%	-0,73%	-116,63%	+20,81%	+26,90%	+433,25%	+2 186,40%	+47,61%	+37,76%	+267,08%	-38,94%	+12,71%	-0,33%	-65,66%	-3,46%	-8,75%	+2,42%	-24,91%	-6,84%	-85,47%	-38,91%	-27,15%	-37,10%
EBITDA	10 591 886	14 520 135	11 102 072	11 704 436	12 713 970	14 054 818	11 825 300	11 739 453	12 244 136	12 885 773	12 044 823	12 390 942	12 755 135	15 124 732	14 458 288	13 901 942	15 208 243	14 936 642	15 058 690	14 518 069	16 204 847	17 090 422	230 922 556	- 203 303 459	16 580 508	17 236 614	14 861 295	13 915 673	16 580 977	17 120 321	12 891 975	14 003 546	8 731 785	15 707 307	16 330 093	16 942 777	12 710 346	3 697 942	15 273 572	17 000 521	20 787 110	29 713 483	20 993 967	19 267 414	23 959 038	25 884 325	27 891 109	28 089 488	36 092 730	30 006 401	29 399 936	29 401 962	27 084 956	27 476 343	17 201 707	17 386 447	22 260 999	20 442 180
dynamika kw/kw		+37,09%	-23,54%	+5,43%	+8,63%	+10,55%	-15,86%	-0,73%	+4,30%	+5,24%	-6,53%	+2,87%	+2,94%	+18,58%	-4,41%	-3,85%	+9,40%	-1,79%	+0,82%	-3,59%	+11,62%	+5,46%	+1 251,18%	-188,04%	+108,16%	+3,96%	-13,78%	-6,36%	+19,15%	+3,25%	-24,70%	+8,62%	-37,65%	+79,89%	+3,96%	+3,75%	-24,98%	-70,91%	+313,03%	+11,31%	+22,27%	+42,94%	-29,35%	-8,22%	+24,35%	+8,04%	+7,75%	+0,71%	+28,49%	-16,86%	-2,02%	+0,01%	-7,88%	+1,45%	-37,39%	+1,07%	+28,04%	-8,17%
dynamika r/r					+20,03%	-3,20%	+6,51%	+0,30%	-3,70%	-8,32%	+1,86%	+5,55%	+4,17%	+17,38%	+20,04%	+12,19%	+19,23%	-1,24%	+4,15%	+4,43%	+6,55%	+14,42%	+1 433,48%	-1 500,35%	+2,32%	+0,86%	-93,56%	+106,84%	+0,00%	-0,67%	-13,25%	+0,63%	-47,34%	-8,25%	+26,67%	+20,99%	+45,56%	-76,46%	-6,47%	+0,34%	+63,54%	+703,51%	+37,45%	+13,33%	+15,26%	-12,89%	+32,85%	+45,79%	+50,64%	+15,92%	+5,41%	+4,67%	-24,96%	-8,43%	-41,49%	-40,87%	-17,81%	-25,60%
Przepływy operacyjne	8 381 131	8 885 515	9 400 445	-4 063 610	9 689 856	5 542 685	- 215 231	6 318 079	2 846 990	6 583 543	4 754 200	3 160 527	5 864 767	1 938 000	5 799 181	-1 444 084	4 146 940	- 834 129	2 245 190	-1 539 214	- 375 334	5 673 496	2 570 099	5 994 453	1 417 729	6 704 065	11 702 578	5 258 067	2 044 402	9 303 874	8 095 162	2 145 462	5 047 996	531 289	5 643 425	4 536 942	3 240 316	29 133 120	14 793 775	12 187 012	18 963 919	-4 863 113	50 931 840	7 645 066	16 242 553	35 331 871	37 678 630	21 142 778	12 853 590	31 655 254	27 186 166	7 963 676	11 826 375	6 472 770	-1 898 802	16 512 172	14 756 630	10 581 183
dynamika kw/kw		+6,02%	+5,80%	-143,23%	+338,45%	-42,80%	-103,88%	+3 035,49%	-54,94%	+131,25%	-27,79%	-33,52%	+85,56%	-66,96%	+199,24%	-124,90%	+387,17%	-120,11%	+369,17%	-168,56%	+75,62%	+1 611,59%	-54,70%	+133,24%	-76,35%	+372,87%	+74,56%	-55,07%	-61,12%	+355,09%	-12,99%	-73,50%	+135,29%	-89,48%	+962,21%	-19,61%	-28,58%	+799,08%	-49,22%	-17,62%	+55,61%	-125,64%	+1 147,31%	-84,99%	+112,46%	+117,53%	+6,64%	-43,89%	-39,21%	+146,28%	-14,12%	-70,71%	+48,50%	-45,27%	-129,34%	+969,61%	-10,63%	-28,30%
dynamika r/r					+15,62%	-37,62%	-102,29%	+255,48%	-70,62%	+18,78%	+2 308,88%	-49,98%	+106,00%	-70,56%	+21,98%	-145,69%	-29,29%	-143,04%	-61,28%	-6,59%	-109,05%	+780,17%	+14,47%	+489,45%	+477,72%	+18,16%	+355,34%	-12,28%	+44,20%	+38,78%	-30,83%	-59,20%	+146,92%	-94,29%	-30,29%	+111,47%	-35,81%	+5 383,48%	+162,14%	+168,62%	+485,25%	-116,69%	+244,28%	-37,27%	-14,35%	+826,53%	-26,02%	+176,55%	-20,86%	-10,41%	-27,85%	-62,33%	-7,99%	-79,55%	-106,98%	+107,34%	+24,78%	+63,47%
Amortyzacja	3 505 626	3 464 717	3 751 878	4 364 291	3 688 151	4 396 657	3 538 898	3 936 460	3 773 821	4 211 284	3 861 991	4 236 363	4 006 125	4 276 102	5 039 317	4 770 109	4 637 529	4 612 245	5 198 285	5 163 401	5 481 629	5 179 578	5 300 830	5 849 955	5 143 588	4 886 799	5 053 096	5 444 343	5 154 903	5 416 960	5 378 115	5 847 351	6 197 028	6 276 924	6 446 544	6 942 636	6 761 835	6 697 735	6 717 173	7 107 588	7 033 609	7 029 532	7 824 775	7 779 028	8 271 628	9 963 374	10 414 073	11 538 443	10 776 480	10 279 214	9 817 977	9 903 772	9 516 570	9 865 865	9 570 502	9 281 098	9 059 025	9 102 459
dynamika kw/kw		-1,17%	+8,29%	+16,32%	-15,49%	+19,21%	-19,51%	+11,23%	-4,13%	+11,59%	-8,29%	+9,69%	-5,43%	+6,74%	+17,85%	-5,34%	-2,78%	-0,55%	+12,71%	-0,67%	+6,16%	-5,51%	+2,34%	+10,36%	-12,07%	-4,99%	+3,40%	+7,74%	-5,32%	+5,08%	-0,72%	+8,72%	+5,98%	+1,29%	+2,70%	+7,70%	-2,60%	-0,95%	+0,29%	+5,81%	-1,04%	-0,06%	+11,31%	-0,58%	+6,33%	+20,45%	+4,52%	+10,80%	-6,60%	-4,61%	-4,49%	+0,87%	-3,91%	+3,67%	-2,99%	-3,02%	-2,39%	+0,48%
dynamika r/r					+5,21%	+26,90%	-5,68%	-9,80%	+2,32%	-4,22%	+9,13%	+7,62%	+6,16%	+1,54%	+30,48%	+12,60%	+15,76%	+7,86%	+3,15%	+8,24%	+18,20%	+12,30%	+1,97%	+13,30%	-6,17%	-5,65%	-4,67%	-6,93%	+0,22%	+10,85%	+6,43%	+7,40%	+20,22%	+15,88%	+19,87%	+18,73%	+9,11%	+6,70%	+4,20%	+2,38%	+4,02%	+4,95%	+16,49%	+9,45%	+17,60%	+41,74%	+33,09%	+48,33%	+30,28%	+3,17%	-5,72%	-14,17%	-11,69%	-4,02%	-2,52%	-6,29%	-4,81%	-7,74%
Przepływy inwestycyjne	-1 748 865	-2 938 080	-9 566 458	-8 883 344	-4 089 956	-3 386 960	-4 197 009	-10 929 126	-6 629 123	-4 664 742	-7 770 717	-12 374 197	-5 081 961	-5 288 863	-5 369 148	-9 881 241	-7 178 526	-3 222 030	-9 428 960	-12 160 215	-1 959 595	-6 643 847	-9 025 737	-7 947 357	-4 802 123	-4 886 799	-7 815 909	-8 708 408	-2 796 942	-7 407 299	-7 742 075	-13 577 894	-11 227 811	-4 241 744	-7 426 695	-8 083 304	-1 613 669	-1 382 787	-2 989 853	-10 289 552	-5 746 918	-5 357 129	-6 902 064	-11 234 320	9 219 997	-6 041 225	-8 373 029	-17 501 548	-10 691 700	-8 330 569	-7 347 734	-16 842 158	-9 837 256	-10 442 736	-15 073 429	-14 858 370	-10 298 548	-9 298 486
dynamika kw/kw		-68,00%	-225,60%	+7,14%	+53,96%	+17,19%	-23,92%	-160,40%	+39,34%	+29,63%	-66,58%	-59,24%	+58,93%	-4,07%	-1,52%	-84,04%	+27,35%	+55,12%	-192,64%	-28,97%	+83,89%	-239,04%	-35,85%	+11,95%	+39,58%	-1,76%	-59,94%	-11,42%	+67,88%	-164,84%	-4,52%	-75,38%	+17,31%	+62,22%	-75,09%	-8,84%	+80,04%	+14,31%	-116,22%	-244,15%	+44,15%	+6,78%	-28,84%	-62,77%	+182,07%	-165,52%	-38,60%	-109,02%	+38,91%	+22,08%	+11,80%	-129,22%	+41,59%	-6,15%	-44,34%	+1,43%	+30,69%	+9,71%
dynamika r/r					-133,86%	-15,28%	+56,13%	-23,03%	-62,08%	-37,73%	-85,15%	-13,22%	+23,34%	-13,38%	+30,91%	+20,15%	-41,26%	+39,08%	-75,61%	-23,06%	+72,70%	-106,20%	+4,28%	+34,64%	-145,06%	+26,45%	+13,40%	-9,58%	+41,76%	-51,58%	+0,94%	-55,92%	-301,43%	+42,74%	+4,07%	+40,47%	+85,63%	+67,40%	+59,74%	-27,29%	-256,14%	-287,42%	-130,85%	-9,18%	+260,43%	-12,77%	-21,31%	-55,79%	-215,96%	-37,90%	+12,25%	+3,77%	+7,99%	-25,35%	-105,14%	+11,78%	-4,69%	+10,96%
Capex	-1 748 865	-2 209 500	-3 540 212	-8 069 738	- 418 724	-5 917 594	-5 099 324	-10 349 146	-5 020 678	-4 912 465	-8 293 296	-9 891 823	-5 190 800	-5 584 773	-5 924 433	-8 841 332	-3 329 293	-5 781 662	-6 119 818	-9 465 525	-3 046 319	-4 816 789	-5 947 696	-11 616 715	-4 499 559	-6 299 291	-7 483 860	-11 934 372	-4 715 921	-6 056 255	-9 180 258	-13 311 323	-6 932 926	-6 516 861	-7 128 764	-9 086 749	-6 242 692	-6 094 173	-4 411 477	-10 641 100	-5 460 481	-5 252 887	-7 514 159	-12 075 046	-7 827 513	-6 069 107	-10 442 553	-18 215 607	-11 365 230	-7 172 284	-12 382 709	-18 282 867	-10 456 960	-11 932 609	-15 334 402	-16 180 550	-12 029 679	-9 916 396
dynamika kw/kw		-26,34%	-60,23%	-127,95%	+94,81%	-1 313,24%	+13,83%	-102,95%	+51,49%	+2,16%	-68,82%	-19,27%	+47,52%	-7,59%	-6,08%	-49,24%	+62,34%	-73,66%	-5,85%	-54,67%	+67,82%	-58,12%	-23,48%	-95,31%	+61,27%	-40,00%	-18,80%	-59,47%	+60,48%	-28,42%	-51,58%	-45,00%	+47,92%	+6,00%	-9,39%	-27,47%	+31,30%	+2,38%	+27,61%	-141,21%	+48,68%	+3,80%	-43,05%	-60,70%	+35,18%	+22,46%	-72,06%	-74,44%	+37,61%	+36,89%	-72,65%	-47,65%	+42,80%	-14,11%	-28,51%	-5,52%	+25,65%	+17,57%
dynamika r/r					+76,06%	-167,83%	-44,04%	-28,25%	-1 099,04%	+16,99%	-62,64%	+4,42%	-3,39%	-13,69%	+28,56%	+10,62%	+35,86%	-3,53%	-3,30%	-7,06%	+8,50%	+16,69%	+2,81%	-22,73%	-47,70%	-30,78%	-25,83%	-2,73%	-4,81%	+3,86%	-22,67%	-11,54%	-47,01%	-7,61%	+22,35%	+31,74%	+9,96%	+6,49%	+38,12%	-17,11%	+12,53%	+13,80%	-70,33%	-13,48%	-43,35%	-15,54%	-38,97%	-50,85%	-45,20%	-18,18%	-18,58%	-0,37%	+7,99%	-66,37%	-23,84%	+11,50%	-15,04%	+16,90%
Przepływy finansowe	-7 319 179	-4 624 903	4 345 371	9 117 698	1 125 055	-7 715 452	5 881 607	4 425 946	1 870 286	-1 414 958	1 848 148	9 021 108	-1 414 912	3 334 193	1 899 660	9 329 710	-3 903 743	7 175 967	2 655 691	15 119 258	2 522 597	5 433 093	1 285 050	9 965 942	- 181 538	- 341 528	-2 669 158	9 830 298	-1 128 811	-1 862 480	1 274 557	20 237 855	12 084 206	-4 061 791	12 344 722	304 464	6 779 140	-10 994 735	-11 750 611	-21 340 792	-2 532 463	-21 754 838	-3 138 132	-3 191 988	-5 227 595	-22 533 769	-17 866 259	-38 970 618	-5 044 410	-9 352 585	- 386 960	-16 099 707	-4 641 278	8 439 584	17 458 180	4 733 145	-2 726 951	-7 593 906
dynamika kw/kw		+36,81%	+193,96%	+109,83%	-87,66%	-785,78%	+176,23%	-24,75%	-57,74%	-175,65%	+230,62%	+388,12%	-115,68%	+335,65%	-43,02%	+391,13%	-141,84%	+283,82%	-62,99%	+469,32%	-83,32%	+115,38%	-76,35%	+675,53%	-101,82%	-88,13%	-681,53%	+468,29%	-111,48%	-64,99%	+168,43%	+1 487,83%	-40,29%	-133,61%	+403,92%	-97,53%	+2 126,58%	-262,18%	-6,87%	-81,61%	+88,13%	-759,04%	+85,58%	-1,72%	-63,77%	-331,05%	+20,71%	-118,12%	+87,06%	-85,40%	+95,86%	-4 060,56%	+71,17%	+281,84%	+106,86%	-72,89%	-157,61%	-178,48%
dynamika r/r					+115,37%	-66,82%	+35,35%	-51,46%	+66,24%	+81,66%	-68,58%	+103,82%	-175,65%	+335,64%	+2,79%	+3,42%	-175,90%	+115,22%	+39,80%	+62,05%	+164,62%	-24,29%	-51,61%	-34,08%	-107,20%	-106,29%	-307,71%	-1,36%	-521,80%	-445,34%	+147,75%	+105,87%	+1 170,53%	-118,09%	+868,55%	-98,50%	-43,90%	-170,69%	-195,19%	-7 109,30%	-137,36%	-97,87%	+73,29%	+85,04%	-106,42%	-3,58%	-469,33%	-1 120,89%	+3,50%	+58,50%	+97,83%	+58,69%	+7,99%	+190,24%	+4 611,62%	+129,40%	+41,25%	-189,98%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	475 796	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																													-100,00%				-100,00%
dynamika r/r																																																-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6 043 496	0	0	0	5 400 451	0	0	0	4 315 388	0	0
dynamika kw/kw																																																	-100,00%				-100,00%				-100,00%
dynamika r/r																																																				-10,64%				-20,09%
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe, w tym pożyczki i kredyty	-7 319 179	-1 338 371	4 436 678	9 117 698	1 125 055	-1 290 879	5 881 607	4 458 853	1 870 286	5 470 890	1 848 148	9 075 528	-1 414 912	10 448 527	1 899 660	9 363 391	-3 903 743	14 961 175	2 655 691	15 174 687	2 522 597	14 703 882	1 285 050	9 965 942	- 181 538	9 356 176	-2 669 158	10 630 438	-1 128 811	9 346 493	1 274 557	20 822 590	12 084 206	5 895 596	12 344 722	1 337 926	6 779 140	-3 468 228	-11 750 611	-20 101 358	-2 532 463	-15 967 145	-3 138 132	-2 665 380	-5 227 595	-22 533 769	-17 866 259	-25 866 920	-5 044 410	-9 352 585	- 386 960	3 318 934	-4 641 278	8 439 584	17 458 180	17 545 797	-2 726 951	-7 593 906
dynamika kw/kw		+81,71%	+431,50%	+105,51%	-87,66%	-214,74%	+555,63%	-24,19%	-58,05%	+192,52%	-66,22%	+391,06%	-115,59%	+838,46%	-81,82%	+392,90%	-141,69%	+483,25%	-82,25%	+471,40%	-83,38%	+482,89%	-91,26%	+675,53%	-101,82%	+5 253,84%	-128,53%	+498,27%	-110,62%	+927,99%	-86,36%	+1 533,71%	-41,97%	-51,21%	+109,39%	-89,16%	+406,69%	-151,16%	-238,81%	-71,07%	+87,40%	-530,50%	+80,35%	+15,06%	-96,13%	-331,05%	+20,71%	-44,78%	+80,50%	-85,40%	+95,86%	+957,69%	-239,84%	+281,84%	+106,86%	+0,50%	-115,54%	-178,48%
dynamika r/r					+115,37%	+3,55%	+32,57%	-51,10%	+66,24%	+523,81%	-68,58%	+103,54%	-175,65%	+90,98%	+2,79%	+3,17%	-175,90%	+43,19%	+39,80%	+62,06%	+164,62%	-1,72%	-51,61%	-34,33%	-107,20%	-36,37%	-307,71%	+6,67%	-521,80%	-0,10%	+147,75%	+95,88%	+1 170,53%	-36,92%	+868,55%	-93,57%	-43,90%	-158,83%	-195,19%	-1 602,43%	-137,36%	-360,38%	+73,29%	+86,74%	-106,42%	-41,13%	-469,33%	-870,48%	+3,50%	+58,50%	+97,83%	+112,83%	+7,99%	+190,24%	+4 611,62%	+428,66%	+41,25%	-189,98%
Dywidenda	0	-3 286 532	-91 307	0	0	-6 424 573	0	-32 907	0	-6 885 848	0	-54 420	0	-7 114 334	0	-33 681	0	-7 785 208	0	-55 429	0	-9 270 789	0	0	0	-9 697 704	0	- 101 605	0	-11 208 973	0	0	0	-9 957 387	0	- 180 105	0	-7 526 507	0	0	0	-5 787 693	0	0	0	0	0	-18 097 385	0	0	0	-23 997 092	0	0	0	-16 283 912	0	0
dynamika kw/kw			+97,22%	+100,00%			+100,00%		+100,00%		+100,00%		+100,00%		+100,00%		+100,00%		+100,00%		+100,00%		+100,00%				+100,00%		+100,00%		+100,00%				+100,00%		+100,00%		+100,00%				+100,00%						+100,00%				+100,00%				+100,00%
dynamika r/r						-95,48%	+100,00%			-7,18%		-65,38%		-3,32%		+38,11%		-9,43%		-64,57%		-19,08%		+100,00%		-4,60%				-15,58%		+100,00%		+11,17%				+24,41%		+100,00%		+23,10%				+100,00%						-32,60%				+32,14%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																													W abonamencie				W abonamencie				W abonamencie				W abonamencie				W abonamencie				W abonamencie				W abonamencie				W abonamencie
dynamika r/r																																W abonamencie				W abonamencie				W abonamencie				W abonamencie				W abonamencie				W abonamencie				W abonamencie
Przepływy razem	- 686 913	1 322 532	4 179 358	-3 829 256	6 724 955	-5 559 727	1 469 367	- 185 101	-1 911 847	503 843	-1 168 369	- 192 562	- 632 106	-16 670	2 329 693	-1 995 615	-6 935 329	3 119 808	-4 528 079	1 419 829	187 668	4 462 742	-5 170 588	8 013 038	-3 565 932	1 475 738	1 217 511	6 379 957	-1 881 351	34 095	1 627 644	8 805 423	5 904 391	-7 772 246	10 561 452	-3 241 898	8 405 787	16 755 598	53 311	-19 443 332	10 684 538	-31 975 080	40 891 644	-6 781 242	20 234 955	6 756 877	11 439 342	-35 329 388	-2 882 520	13 972 100	19 451 472	-24 978 189	-2 652 159	4 469 618	485 949	6 386 947	1 731 131	-6 311 209
dynamika kw/kw		+292,53%	+216,01%	-191,62%	+275,62%	-182,67%	+126,43%	-112,60%	-932,87%	+126,35%	-331,89%	+83,52%	-228,26%	+97,36%	+14 075,36%	-185,66%	-247,53%	+144,98%	-245,14%	+131,36%	-86,78%	+2 278,00%	-215,86%	+254,97%	-144,50%	+141,38%	-17,50%	+424,02%	-129,49%	+101,81%	+4 673,85%	+440,99%	-32,95%	-231,64%	+235,89%	-130,70%	+359,29%	+99,33%	-99,68%	-36 571,52%	+154,95%	-399,26%	+227,89%	-116,58%	+398,40%	-66,61%	+69,30%	-408,84%	+91,84%	+584,72%	+39,22%	-228,41%	+89,38%	+268,53%	-89,13%	+1 214,32%	-72,90%	-464,57%
dynamika r/r					+1 079,01%	-520,39%	-64,84%	+95,17%	-128,43%	+109,06%	-179,52%	-4,03%	+66,94%	-103,31%	+299,40%	-936,35%	-997,18%	+18 815,10%	-294,36%	+171,15%	+102,71%	+43,05%	-14,19%	+464,37%	-2 000,13%	-66,93%	+123,55%	-20,38%	+47,24%	-97,69%	+33,69%	+38,02%	+413,84%	-22 895,85%	+548,88%	-136,82%	+42,37%	+315,58%	-99,50%	-499,75%	+27,11%	-290,83%	+76 603,95%	+65,12%	+89,39%	+121,13%	-72,03%	-420,99%	-114,25%	+106,78%	+70,04%	+29,30%	+7,99%	-68,01%	-97,50%	+125,57%	+165,27%	-241,20%
Data bilansowa	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2023	30.09.2023	31.12.2024	31.03.2025	30.06.2025
Aktywa trwałe	256 744 260	257 007 870	310 389 030	328 958 500	307 498 880	327 193 560	322 795 290	332 537 450	343 591 820	357 952 440	353 513 620	357 700 950	362 460 570	373 846 720	392 263 740	417 305 340	432 791 530	442 153 940	451 759 280	470 061 180	469 486 500	504 696 610	500 589 260	537 785 820	519 351 180	512 130 330	519 152 430	508 327 170	510 660 370	537 635 960	518 787 920	539 400 600	567 879 500	558 360 750	590 343 300	585 341 040	617 312 150	598 640 280	603 975 840	621 663 110	641 789 180	630 598 760	652 056 790	659 428 400	733 611 900	740 544 480	778 445 150	725 646 180	716 016 600	675 670 200	710 653 120	678 243 300	677 546 700	715 626 750	753 624 160	731 643 150	708 275 920	706 231 360
dynamika kw/kw	-3,25%	+0,10%	+20,77%	+5,98%	-6,52%	+6,40%	-1,34%	+3,02%	+3,32%	+4,18%	-1,24%	+1,18%	+1,33%	+3,14%	+4,93%	+6,38%	+3,71%	+2,16%	+2,17%	+4,05%	-0,12%	+7,50%	-0,81%	+7,43%	-3,43%	-1,39%	+1,37%	-2,09%	+0,46%	+5,28%	-3,51%	+3,97%	+5,28%	-1,68%	+5,73%	-0,85%	+5,46%	-3,02%	+0,89%	+2,93%	+3,24%	-1,74%	+3,40%	+1,13%	+11,25%	+0,94%	+5,12%	-6,78%	-1,33%	-5,63%	+5,18%	-4,56%	-0,10%	+5,62%	+5,31%	-2,92%	-3,19%	-0,29%
dynamika r/r				+23,96%	+19,77%	+27,31%	+4,00%	+1,09%	+11,74%	+9,40%	+9,52%	+7,57%	+5,49%	+4,44%	+10,96%	+16,66%	+19,40%	+18,27%	+15,17%	+12,64%	+8,48%	+14,14%	+10,81%	+14,41%	+10,62%	+1,47%	+3,71%	-5,48%	-1,67%	+4,98%	-0,07%	+6,11%	+11,20%	+3,85%	+13,79%	+8,52%	+8,70%	+7,21%	+2,31%	+6,21%	+3,97%	+5,34%	+7,96%	+6,07%	+14,31%	+17,44%	+19,38%	+10,04%	-2,40%	-8,76%	-8,71%	-6,53%	-5,37%	+5,91%	+6,05%	+7,87%	+4,54%	-1,31%
WNIP	19 492 610	19 012 350	22 248 450	23 151 960	21 282 560	21 576 900	20 895 240	21 296 630	23 040 160	23 957 890	24 277 660	25 642 850	25 645 500	25 688 000	26 267 120	27 685 740	26 392 770	27 285 280	29 099 120	31 404 720	31 226 510	32 675 680	32 518 950	36 053 940	35 004 900	35 857 710	37 824 560	39 464 880	41 178 010	41 524 640	42 473 690	47 175 300	47 540 800	47 476 750	49 809 260	49 965 540	53 125 800	52 996 320	54 269 400	56 896 620	56 702 880	54 922 520	57 240 690	59 708 000	104 504 100	104 640 120	108 357 500	102 129 440	98 560 800	89 818 800	93 008 800	87 095 700	84 555 200	86 993 050	91 459 040	86 339 400	83 223 800	82 548 560
dynamika kw/kw	-2,16%	-2,46%	+17,02%	+4,06%	-8,07%	+1,38%	-3,16%	+1,92%	+8,19%	+3,98%	+1,33%	+5,62%	+0,01%	+0,17%	+2,25%	+5,40%	-4,67%	+3,38%	+6,65%	+7,92%	-0,57%	+4,64%	-0,48%	+10,87%	-2,91%	+2,44%	+5,49%	+4,34%	+4,34%	+0,84%	+2,29%	+11,07%	+0,77%	-0,13%	+4,91%	+0,31%	+6,32%	-0,24%	+2,40%	+4,84%	-0,34%	-3,14%	+4,22%	+4,31%	+75,03%	+0,13%	+3,55%	-5,75%	-3,49%	-8,87%	+3,55%	-6,36%	-2,92%	+2,88%	+5,13%	-5,60%	-3,61%	-0,81%
dynamika r/r				+16,21%	+9,18%	+13,49%	-6,08%	-8,01%	+8,26%	+11,03%	+16,19%	+20,41%	+11,31%	+7,22%	+8,19%	+7,97%	+2,91%	+6,22%	+10,78%	+13,43%	+18,31%	+19,76%	+11,75%	+14,80%	+12,10%	+9,74%	+16,32%	+9,46%	+17,63%	+15,80%	+12,29%	+19,54%	+15,45%	+14,33%	+17,27%	+5,91%	+11,75%	+11,63%	+8,95%	+13,87%	+6,73%	+3,63%	+5,48%	+4,94%	+84,30%	+90,52%	+89,30%	+71,05%	-5,69%	-14,16%	-14,16%	-14,72%	-14,21%	-3,15%	-1,67%	-0,87%	-1,57%	-5,11%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	112 516 590	111 536 460	142 297 470	153 802 740	143 403 520	150 863 640	148 288 800	154 638 810	160 298 820	168 151 220	167 550 880	170 490 300	173 838 960	178 164 480	187 025 740	201 698 220	203 718 810	210 015 370	213 912 240	224 608 500	219 862 300	232 730 050	73 097 600	79 383 200	74 710 880	73 805 040	76 325 790	77 024 070	75 834 730	79 517 680	79 486 050	85 144 300	95 176 200	262 369 500	277 770 310	280 538 040	298 966 850	287 917 170	287 985 690	294 325 450	301 599 860	294 708 520	302 607 540	308 614 000	346 880 700	353 138 760	370 748 230	351 496 740	348 046 920	331 716 350	352 268 800	340 970 400	340 499 800	361 762 750	382 261 760	377 549 130	368 140 960	371 245 920
dynamika kw/kw	-6,89%	-0,87%	+27,58%	+8,09%	-6,76%	+5,20%	-1,71%	+4,28%	+3,66%	+4,90%	-0,36%	+1,75%	+1,96%	+2,49%	+4,97%	+7,85%	+1,00%	+3,09%	+1,86%	+5,00%	-2,11%	+5,85%	-68,59%	+8,60%	-5,89%	-1,21%	+3,42%	+0,91%	-1,54%	+4,86%	-0,04%	+7,12%	+11,78%	+175,67%	+5,87%	+1,00%	+6,57%	-3,70%	+0,02%	+2,20%	+2,47%	-2,28%	+2,68%	+1,98%	+12,40%	+1,80%	+4,99%	-5,19%	-0,98%	-4,69%	+6,20%	-3,21%	-0,14%	+6,24%	+5,67%	-1,23%	-2,49%	+0,84%
dynamika r/r				+27,28%	+27,45%	+35,26%	+4,21%	+0,54%	+11,78%	+11,46%	+12,99%	+10,25%	+8,45%	+5,95%	+11,62%	+18,30%	+17,19%	+17,88%	+14,38%	+11,36%	+7,92%	+10,82%	-65,83%	-64,66%	-66,02%	-68,29%	+4,42%	-2,97%	+1,50%	+7,74%	+4,14%	+10,54%	+25,50%	+229,95%	+249,46%	+229,49%	+214,12%	+9,74%	+3,68%	+4,91%	+0,88%	+2,36%	+5,08%	+4,85%	+15,01%	+19,83%	+22,52%	+13,90%	+0,34%	-6,07%	-4,98%	-2,99%	-2,17%	+9,06%	+8,51%	+10,73%	+8,12%	+2,62%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	168 508 250	180 476 630	181 514 340	195 540 800	188 777 040	189 494 430	193 596 950	200 501 160	197 682 200	204 169 110	205 620 000	207 678 300	210 094 560	218 078 600	200 825 800	196 358 760	187 585 300	197 956 320	187 563 300	188 094 900	200 058 650	210 781 280	208 538 260	205 321 600	209 405 120
dynamika kw/kw																																			+7,10%	+0,57%	+7,73%	-3,46%	+0,38%	+2,16%	+3,57%	-1,41%	+3,28%	+0,71%	+1,00%	+1,16%	+3,80%	-7,91%	-2,22%	-4,47%	+5,53%	-5,25%	+0,28%	+6,36%	+5,36%	-1,06%	-1,54%	+1,99%
dynamika r/r																																						+12,03%	+5,00%	+6,66%	+2,54%	+4,72%	+7,74%	+6,21%	+3,58%	+6,28%	+6,81%	-2,33%	-5,45%	-10,71%	-9,23%	-6,60%	-4,21%	+6,65%	+6,48%	+11,18%	+9,16%	+4,67%
Pozostałe aktywa trwałe	124 735 060	126 459 060	145 843 110	152 003 800	142 812 800	154 753 020	153 611 250	156 602 010	160 252 840	165 843 330	161 685 080	161 567 800	162 976 110	169 994 240	178 970 880	187 921 380	202 679 950	204 853 290	208 747 920	214 047 960	218 397 690	239 290 880	394 972 710	422 348 680	409 635 400	402 467 580	405 002 080	391 838 220	393 647 630	416 593 640	396 828 180	407 081 000	425 162 500	248 514 500	262 763 730	254 837 460	265 219 500	257 726 790	261 720 750	270 441 040	283 486 440	280 967 720	292 208 560	291 106 400	282 227 100	282 765 600	299 339 420	272 020 000	269 408 880	254 135 050	265 375 520	250 177 200	252 491 700	266 870 950	279 903 360	267 754 620	256 911 160	252 436 880
dynamika kw/kw	+0,10%	+1,38%	+15,33%	+4,22%	-6,05%	+8,36%	-0,74%	+1,95%	+2,33%	+3,49%	-2,51%	-0,07%	+0,87%	+4,31%	+5,28%	+5,00%	+7,85%	+1,07%	+1,90%	+2,54%	+2,03%	+9,57%	+65,06%	+6,93%	-3,01%	-1,75%	+0,63%	-3,25%	+0,46%	+5,83%	-4,74%	+2,58%	+4,44%	-41,55%	+5,73%	-3,02%	+4,07%	-2,83%	+1,55%	+3,33%	+4,82%	-0,89%	+4,00%	-0,38%	-3,05%	+0,19%	+5,86%	-9,13%	-0,96%	-5,67%	+4,42%	-5,73%	+0,93%	+5,69%	+4,88%	-4,34%	-4,05%	-1,74%
dynamika r/r				+21,98%	+14,49%	+22,37%	+5,33%	+3,03%	+12,21%	+7,17%	+5,26%	+3,17%	+1,70%	+2,50%	+10,69%	+16,31%	+24,36%	+20,51%	+16,64%	+13,90%	+7,75%	+16,81%	+89,21%	+97,31%	+87,56%	+68,19%	+2,54%	-7,22%	-3,90%	+3,51%	-2,02%	+3,89%	+8,01%	-40,35%	-33,78%	-37,40%	-37,62%	+3,71%	-0,40%	+6,12%	+6,89%	+9,02%	+11,65%	+7,64%	-0,44%	+0,64%	+2,44%	-6,56%	-4,54%	-10,13%	-11,35%	-8,03%	-6,28%	+5,01%	+5,47%	+7,03%	+1,75%	-5,41%
Aktywa obrotowe	174 848 030	176 824 830	210 039 480	216 597 680	213 599 360	212 284 320	215 290 020	206 667 700	219 086 340	222 921 390	222 993 240	216 563 600	225 638 700	227 864 000	235 170 980	242 155 440	246 516 570	247 716 990	253 221 280	263 400 060	270 641 140	295 370 250	286 597 760	295 538 880	289 200 820	285 613 830	296 045 280	298 496 940	315 417 410	340 938 920	346 100 580	359 213 400	381 345 500	372 431 750	400 654 710	386 083 800	416 729 950	399 568 830	398 209 650	377 130 270	402 032 180	376 497 920	386 665 190	396 395 800	440 434 050	454 418 640	492 235 250	432 436 760	442 639 080	436 642 900	473 628 000	413 128 200	416 050 800	437 350 450	461 712 480	411 572 490	401 066 820	394 930 560
dynamika kw/kw	+2,32%	+1,13%	+18,78%	+3,12%	-1,38%	-0,62%	+1,42%	-4,00%	+6,01%	+1,75%	+0,03%	-2,88%	+4,19%	+0,99%	+3,21%	+2,97%	+1,80%	+0,49%	+2,22%	+4,02%	+2,75%	+9,14%	-2,97%	+3,12%	-2,14%	-1,24%	+3,65%	+0,83%	+5,67%	+8,09%	+1,51%	+3,79%	+6,16%	-2,34%	+7,58%	-3,64%	+7,94%	-4,12%	-0,34%	-5,29%	+6,60%	-6,35%	+2,70%	+2,52%	+11,11%	+3,18%	+8,32%	-12,15%	+2,36%	-1,35%	+8,47%	-12,77%	+0,71%	+5,12%	+5,57%	-10,86%	-2,55%	-1,53%
dynamika r/r				+26,76%	+22,16%	+20,05%	+2,50%	-4,58%	+2,57%	+5,01%	+3,58%	+4,79%	+2,99%	+2,22%	+5,46%	+11,82%	+9,25%	+8,71%	+7,68%	+8,77%	+9,79%	+19,24%	+13,18%	+12,20%	+6,86%	-3,30%	+3,30%	+1,00%	+9,07%	+19,37%	+16,91%	+20,34%	+20,90%	+9,24%	+15,76%	+7,48%	+9,28%	+7,29%	-0,61%	-2,32%	-3,53%	-5,77%	-2,90%	+5,11%	+9,55%	+20,70%	+27,30%	+9,09%	+0,50%	-3,91%	-3,78%	-4,47%	-6,01%	+0,16%	-2,52%	-0,38%	-3,60%	-9,70%
Zapasy	35 929 600	35 941 920	45 021 690	42 599 960	45 348 160	46 289 160	46 389 570	39 775 250	44 128 260	44 832 820	47 799 940	39 819 250	46 624 770	49 404 160	54 921 020	47 239 140	52 409 260	50 347 040	56 341 120	47 162 460	56 129 150	61 492 830	60 615 840	52 337 220	57 628 320	55 552 590	59 137 510	52 988 190	63 225 780	66 646 960	64 767 360	56 102 100	70 756 500	71 612 500	75 858 830	67 695 660	84 602 700	72 387 180	72 833 340	68 670 560	75 305 600	67 872 320	68 579 560	73 268 800	93 255 750	96 585 840	106 443 590	93 823 450	108 894 240	109 634 650	120 909 120	103 177 650	112 436 400	119 486 950	134 815 200	104 132 490	102 723 500	99 796 880
dynamika kw/kw	+16,83%	+0,03%	+25,26%	-5,38%	+6,45%	+2,08%	+0,22%	-14,26%	+10,94%	+1,60%	+6,62%	-16,70%	+17,09%	+5,96%	+11,17%	-13,99%	+10,94%	-3,93%	+11,91%	-16,29%	+19,01%	+9,56%	-1,43%	-13,66%	+10,11%	-3,60%	+6,45%	-10,40%	+19,32%	+5,41%	-2,82%	-13,38%	+26,12%	+1,21%	+5,93%	-10,76%	+24,98%	-14,44%	+0,62%	-5,72%	+9,66%	-9,87%	+1,04%	+6,84%	+27,28%	+3,57%	+10,21%	-11,86%	+16,06%	+0,68%	+10,28%	-14,67%	+8,97%	+6,27%	+12,83%	-22,76%	-1,35%	-2,85%
dynamika r/r				+38,52%	+26,21%	+28,79%	+3,04%	-6,63%	-2,69%	-3,15%	+3,04%	+0,11%	+5,66%	+10,20%	+14,90%	+18,63%	+12,41%	+1,91%	+2,59%	-0,16%	+7,10%	+22,14%	+7,59%	+10,97%	+2,67%	-9,66%	-2,44%	+1,24%	+9,71%	+19,97%	+9,52%	+5,88%	+11,91%	+7,45%	+17,13%	+20,67%	+19,57%	+1,08%	-3,99%	+1,44%	-10,99%	-6,24%	-5,84%	+6,70%	+23,84%	+42,31%	+55,21%	+28,05%	+16,77%	+13,51%	+13,59%	+9,97%	+3,25%	+8,99%	+11,50%	+0,93%	-8,64%	-16,48%
Należności handlowe	80 757 390	80 522 190	91 106 190	102 986 000	92 148 160	93 937 260	95 882 190	94 675 320	101 156 000	101 369 630	99 878 960	99 392 500	101 835 570	100 688 640	102 364 020	109 648 140	113 493 410	116 498 760	116 638 160	131 757 540	129 376 730	136 758 530	134 097 030	146 094 260	142 678 200	139 733 820	143 169 580	145 032 600	145 960 700	157 082 080	168 165 410	177 246 000	178 424 200	181 130 750	192 415 470	187 120 500	192 633 350	176 953 890	172 452 570	177 715 500	183 767 100	173 391 720	171 347 040	174 643 600	180 759 450	183 690 000	194 259 430	185 100 230	178 598 160	170 897 800	182 941 280	178 350 000	176 166 700	184 434 700	189 585 760	176 790 810	169 875 200	167 700 480
dynamika kw/kw	-0,85%	-0,29%	+13,14%	+13,04%	-10,52%	+1,94%	+2,07%	-1,26%	+6,85%	+0,21%	-1,47%	-0,49%	+2,46%	-1,13%	+1,66%	+7,12%	+3,51%	+2,65%	+0,12%	+12,96%	-1,81%	+5,71%	-1,95%	+8,95%	-2,34%	-2,06%	+2,46%	+1,30%	+0,64%	+7,62%	+7,06%	+5,40%	+0,66%	+1,52%	+6,23%	-2,75%	+2,95%	-8,14%	-2,54%	+3,05%	+3,41%	-5,65%	-1,18%	+1,92%	+3,50%	+1,62%	+5,75%	-4,71%	-3,51%	-4,31%	+7,05%	-2,51%	-1,22%	+4,69%	+2,79%	-6,75%	-3,91%	-1,28%
dynamika r/r				+26,44%	+14,10%	+16,66%	+5,24%	-8,07%	+9,78%	+7,91%	+4,17%	+4,98%	+0,67%	-0,67%	+2,49%	+10,32%	+11,45%	+15,70%	+13,94%	+20,16%	+13,99%	+17,39%	+14,97%	+10,88%	+10,28%	+2,18%	+6,77%	-0,73%	+2,30%	+12,42%	+17,46%	+22,21%	+22,24%	+15,31%	+14,42%	+5,57%	+7,96%	-2,31%	-10,37%	-5,03%	-4,60%	-2,01%	-0,64%	-1,73%	-1,64%	+5,94%	+13,37%	+5,99%	-1,20%	-6,96%	-5,83%	-3,65%	-1,36%	+7,92%	+3,63%	-0,87%	-3,57%	-9,07%
Pozostałe aktywa obrotowe	15 663 060	15 692 670	18 685 170	20 062 380	19 801 600	18 663 060	20 533 560	19 120 750	21 113 180	21 450 820	21 484 020	22 447 350	22 843 260	24 752 000	25 644 300	29 581 440	28 253 720	27 272 710	27 322 560	30 130 980	30 808 050	33 681 290	31 583 680	31 050 500	28 923 880	27 829 170	28 191 710	29 569 470	37 805 800	48 007 960	44 762 410	49 953 100	51 036 700	47 034 750	48 664 320	54 625 980	48 867 000	48 991 200	48 955 710	44 790 760	44 544 940	45 823 760	38 882 740	48 162 000	40 631 700	41 820 480	45 909 490	50 173 620	50 450 400	48 522 800	43 866 560	38 258 250	36 734 900	39 111 050	40 985 120	37 341 150	36 980 460	37 939 520
dynamika kw/kw	-4,07%	+0,19%	+19,07%	+7,37%	-1,30%	-5,75%	+10,02%	-6,88%	+10,42%	+1,60%	+0,15%	+4,48%	+1,76%	+8,36%	+3,60%	+15,35%	-4,49%	-3,47%	+0,18%	+10,28%	+2,25%	+9,33%	-6,23%	-1,69%	-6,85%	-3,78%	+1,30%	+4,89%	+27,85%	+26,99%	-6,76%	+11,60%	+2,17%	-7,84%	+3,46%	+12,25%	-10,54%	+0,25%	-0,07%	-8,51%	-0,55%	+2,87%	-15,15%	+23,86%	-15,64%	+2,93%	+9,78%	+9,29%	+0,55%	-3,82%	-9,60%	-12,78%	-3,98%	+6,47%	+4,79%	-8,89%	-0,97%	+2,59%
dynamika r/r				+22,88%	+26,42%	+18,93%	+9,89%	-4,69%	+6,62%	+14,94%	+4,63%	+17,40%	+8,19%	+15,39%	+19,36%	+31,78%	+23,69%	+10,18%	+6,54%	+1,86%	+9,04%	+23,50%	+15,60%	+3,05%	-6,12%	-17,37%	-10,74%	-4,77%	+30,71%	+72,51%	+58,78%	+68,93%	+35,00%	-2,03%	+8,72%	+9,35%	-4,25%	+4,16%	+0,60%	-18,00%	-8,84%	-6,47%	-20,58%	+7,53%	-8,78%	-8,74%	+18,07%	+4,18%	+24,17%	+16,03%	-4,45%	-23,75%	-27,19%	-19,40%	-6,57%	-2,40%	+0,67%	-3,00%
Inwestycje krótkoterminowe	42 497 980	44 668 050	55 226 430	50 949 340	56 301 440	53 394 840	52 484 700	53 096 380	52 688 900	55 268 120	53 830 320	54 904 500	54 335 100	53 019 200	52 241 640	55 686 720	52 360 180	53 598 480	52 919 440	54 349 080	54 327 210	63 437 600	60 301 210	66 056 900	59 970 420	62 498 250	65 546 480	70 906 680	68 425 130	69 201 920	68 405 400	75 912 200	81 128 100	72 653 750	83 716 090	76 641 660	90 626 900	101 236 560	103 968 030	85 953 450	98 414 540	89 410 120	107 855 850	100 321 400	125 787 150	132 322 320	145 622 740	103 339 460	104 696 280	107 587 650	125 911 040	93 342 300	90 712 800	94 317 750	96 326 400	93 308 040	91 487 660	89 493 680
dynamika kw/kw	+0,35%	+5,11%	+23,64%	-7,74%	+10,50%	-5,16%	-1,70%	+1,17%	-0,77%	+4,90%	-2,60%	+2,00%	-1,04%	-2,42%	-1,47%	+6,59%	-5,97%	+2,36%	-1,27%	+2,70%	-0,04%	+16,77%	-4,94%	+9,54%	-9,21%	+4,22%	+4,88%	+8,18%	-3,50%	+1,14%	-1,15%	+10,97%	+6,87%	-10,45%	+15,23%	-8,45%	+18,25%	+11,71%	+2,70%	-17,33%	+14,50%	-9,15%	+20,63%	-6,99%	+25,38%	+5,20%	+10,05%	-29,04%	+1,31%	+2,76%	+17,03%	-25,87%	-2,82%	+3,97%	+2,13%	-3,13%	-1,95%	-2,18%
dynamika r/r				+20,31%	+32,48%	+19,54%	-4,96%	+4,21%	-6,42%	+3,51%	+2,56%	+3,41%	+3,12%	-4,07%	-2,95%	+1,42%	-3,63%	+1,09%	+1,30%	-2,40%	+3,76%	+18,36%	+13,95%	+21,54%	+10,39%	-1,48%	+8,70%	+7,34%	+14,10%	+10,73%	+4,36%	+7,06%	+18,56%	+4,99%	+22,38%	+0,96%	+11,71%	+39,34%	+24,19%	+12,15%	+8,59%	-11,68%	+3,74%	+16,72%	+27,81%	+47,99%	+35,02%	+3,01%	-16,77%	-18,69%	-13,54%	-9,67%	-13,36%	-12,33%	-23,50%	-0,04%	+0,85%	-5,11%
w tym gotówka	28 595 310	29 769 390	37 692 270	34 369 920	38 891 840	34 484 700	34 778 820	34 233 300	33 201 740	34 921 450	32 692 340	31 834 650	31 279 170	31 224 960	34 125 520	32 750 880	25 415 260	29 074 410	24 519 920	26 079 720	26 281 850	31 807 400	25 803 970	34 829 600	30 143 460	30 942 450	32 471 540	37 692 630	36 003 920	37 482 920	38 323 250	47 209 700	53 496 300	44 948 000	56 801 260	51 273 360	63 654 500	79 208 400	80 769 900	62 405 570	73 791 100	64 419 040	81 594 490	73 641 400	95 994 600	104 087 880	119 056 890	79 120 300	80 393 040	82 592 000	107 253 600	75 372 450	72 123 900	79 459 200	82 536 320	82 355 490	82 270 760	76 680 400
dynamika kw/kw	-2,84%	+4,11%	+26,61%	-8,81%	+13,16%	-11,33%	+0,85%	-1,57%	-3,01%	+5,18%	-6,38%	-2,62%	-1,74%	-0,17%	+9,29%	-4,03%	-22,40%	+14,40%	-15,66%	+6,36%	+0,78%	+21,02%	-18,87%	+34,98%	-13,45%	+2,65%	+4,94%	+16,08%	-4,48%	+4,11%	+2,24%	+23,19%	+13,32%	-15,98%	+26,37%	-9,73%	+24,15%	+24,43%	+1,97%	-22,74%	+18,24%	-12,70%	+26,66%	-9,75%	+30,35%	+8,43%	+14,38%	-33,54%	+1,61%	+2,74%	+29,86%	-29,73%	-4,31%	+10,17%	+3,87%	-0,22%	-0,10%	-6,80%
dynamika r/r				+16,78%	+36,01%	+15,84%	-7,73%	-0,40%	-14,63%	+1,27%	-6,00%	-7,01%	-5,79%	-10,59%	+4,38%	+2,88%	-18,75%	-6,89%	-28,15%	-20,37%	+3,41%	+9,40%	+5,24%	+33,55%	+14,69%	-2,72%	+25,84%	+8,22%	+19,44%	+21,14%	+18,02%	+25,25%	+48,58%	+19,92%	+48,22%	+8,61%	+18,99%	+76,22%	+42,20%	+21,71%	+15,92%	-18,67%	+1,02%	+18,00%	+30,09%	+61,58%	+45,91%	+7,44%	-16,25%	-20,65%	-9,91%	-4,74%	-10,29%	-3,79%	-23,05%	+9,26%	+14,07%	-3,50%
Kapitał własny	99 231 460	102 550 980	114 739 380	119 795 260	118 688 960	117 213 900	118 585 830	125 178 540	132 969 980	139 993 230	143 066 440	147 740 000	154 110 690	151 232 640	154 329 780	159 481 620	147 759 430	161 516 120	173 912 080	182 174 640	191 073 960	194 419 410	195 794 680	209 344 460	209 231 820	213 488 100	227 503 350	227 465 160	237 839 740	243 152 840	242 860 520	249 778 400	250 135 300	242 114 000	254 028 100	255 203 820	278 678 400	261 226 800	273 136 350	283 607 200	305 285 920	314 307 240	334 989 760	345 607 200	419 732 250	418 073 760	448 619 530	428 140 720	439 246 080	400 446 600	431 376 160	404 215 050	411 243 400	415 959 300	433 195 040	405 662 810	403 344 920	398 348 000
dynamika kw/kw	+4,72%	+3,35%	+11,89%	+4,41%	-0,92%	-1,24%	+1,17%	+5,56%	+6,22%	+5,28%	+2,20%	+3,27%	+4,31%	-1,87%	+2,05%	+3,34%	-7,35%	+9,31%	+7,67%	+4,75%	+4,89%	+1,75%	+0,71%	+6,92%	-0,05%	+2,03%	+6,56%	-0,02%	+4,56%	+2,23%	-0,12%	+2,85%	+0,14%	-3,21%	+4,92%	+0,46%	+9,20%	-6,26%	+4,56%	+3,83%	+7,64%	+2,96%	+6,58%	+3,17%	+21,45%	-0,40%	+7,31%	-4,56%	+2,59%	-8,83%	+7,72%	-6,30%	+1,74%	+1,15%	+4,14%	-6,36%	-0,57%	-1,24%
dynamika r/r				+26,42%	+19,61%	+14,30%	+3,35%	+4,49%	+12,03%	+19,43%	+20,64%	+18,02%	+15,90%	+8,03%	+7,87%	+7,95%	-4,12%	+6,80%	+12,69%	+14,23%	+29,31%	+20,37%	+12,58%	+14,91%	+9,50%	+9,81%	+16,19%	+8,66%	+13,67%	+13,90%	+6,75%	+9,81%	+5,17%	-0,43%	+4,60%	+2,17%	+11,41%	+7,89%	+7,52%	+11,13%	+9,55%	+20,32%	+22,65%	+21,86%	+37,49%	+33,01%	+33,92%	+23,88%	+4,65%	-4,22%	-3,84%	-5,59%	-6,38%	+3,87%	+0,42%	+0,36%	-1,92%	-4,23%
Kapitał podstawowy	2 626 550	2 613 450	2 888 550	2 895 100	2 724 800	2 790 300	2 692 050	2 683 040	2 742 080	2 840 480	2 768 320	2 722 400	2 735 520	2 728 960	2 742 080	2 794 560	2 683 040	2 748 640	2 781 440	2 794 560	2 805 390	2 910 510	2 831 670	2 903 940	2 772 540	2 779 110	2 831 670	2 743 860	2 770 180	2 868 880	2 809 660	2 829 400	2 829 400	2 796 500	2 875 460	2 807 340	2 998 450	2 945 730	2 985 270	3 042 600	3 075 600	2 983 200	3 055 800	3 040 600	3 073 650	3 093 480	3 219 070	3 109 470	3 102 840	2 950 350	2 964 960	2 779 650	2 747 700	2 843 550	2 964 960	2 728 530	2 671 020	2 611 840
dynamika kw/kw	+1,26%	-0,50%	+10,53%	+0,23%	-5,88%	+2,40%	-3,52%	-0,33%	+2,20%	+3,59%	-2,54%	-1,66%	+0,48%	-0,24%	+0,48%	+1,91%	-3,99%	+2,44%	+1,19%	+0,47%	+0,39%	+3,75%	-2,71%	+2,55%	-4,52%	+0,24%	+1,89%	-3,10%	+0,96%	+3,56%	-2,06%	+0,70%	0,00%	-1,16%	+2,82%	-2,37%	+6,81%	-1,76%	+1,34%	+1,92%	+1,08%	-3,00%	+2,43%	-0,50%	+1,09%	+0,65%	+4,06%	-3,40%	-0,21%	-4,91%	+0,50%	-6,25%	-1,15%	+3,49%	+4,27%	-7,97%	-2,11%	-2,22%
dynamika r/r				+11,62%	+3,74%	+6,77%	-6,80%	-7,32%	+0,63%	+1,80%	+2,83%	+1,47%	-0,24%	-3,93%	-0,95%	+2,65%	-1,92%	+0,72%	+1,44%	0,00%	+4,56%	+5,89%	+1,81%	+3,91%	-1,17%	-4,51%	0,00%	-5,51%	-0,09%	+3,23%	-0,78%	+3,12%	+2,14%	-2,52%	+2,34%	-0,78%	+5,97%	+5,34%	+3,82%	+8,38%	+2,57%	+1,27%	+2,36%	-0,07%	-0,06%	+3,70%	+5,34%	+2,27%	+0,95%	-4,63%	-7,89%	-10,61%	-11,45%	-3,62%	0,00%	-1,84%	-2,79%	-8,15%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	7 775 390	7 736 610	8 550 990	8 641 100	8 132 800	8 328 300	8 035 050	8 069 570	8 247 140	8 543 090	8 326 060	8 258 500	8 298 300	8 278 400	8 318 200	8 541 300	8 200 450	8 400 950	8 501 200	8 635 020	8 655 290	8 979 610	8 736 370	9 047 740	8 638 340	8 658 810	8 822 570	8 690 280	8 773 640	9 086 240	8 898 680	9 107 400	9 107 400	9 001 500	9 255 660	9 205 860	9 832 550	9 659 670	9 789 330	10 137 390	10 247 340	9 939 480	10 181 370	10 695 000	10 811 250	10 881 000	11 322 750	11 406 080	11 381 760	10 822 400	11 395 840	10 683 600	10 560 800	10 929 200	11 395 840	10 487 120	10 266 080	10 510 960
dynamika kw/kw	+1,26%	-0,50%	+10,53%	+1,05%	-5,88%	+2,40%	-3,52%	+0,43%	+2,20%	+3,59%	-2,54%	-0,81%	+0,48%	-0,24%	+0,48%	+2,68%	-3,99%	+2,44%	+1,19%	+1,57%	+0,23%	+3,75%	-2,71%	+3,56%	-4,52%	+0,24%	+1,89%	-1,50%	+0,96%	+3,56%	-2,06%	+2,35%	0,00%	-1,16%	+2,82%	-0,54%	+6,81%	-1,76%	+1,34%	+3,56%	+1,08%	-3,00%	+2,43%	+5,04%	+1,09%	+0,65%	+4,06%	+0,74%	-0,21%	-4,91%	+5,30%	-6,25%	-1,15%	+3,49%	+4,27%	-7,97%	-2,11%	+2,39%
dynamika r/r				+12,54%	+4,60%	+7,65%	-6,03%	-6,61%	+1,41%	+2,58%	+3,62%	+2,34%	+0,62%	-3,10%	-0,09%	+3,42%	-1,18%	+1,48%	+2,20%	+1,10%	+5,55%	+6,89%	+2,77%	+4,78%	-0,20%	-3,57%	+0,99%	-3,95%	+1,57%	+4,94%	+0,86%	+4,80%	+3,80%	-0,93%	+4,01%	+1,08%	+7,96%	+7,31%	+5,77%	+10,12%	+4,22%	+2,90%	+4,00%	+5,50%	+5,50%	+9,47%	+11,21%	+6,65%	+5,28%	-0,54%	+0,65%	-6,33%	-7,21%	+0,99%	0,00%	-1,84%	-2,79%	-3,83%
Zysk lat ubiegłych	98 850 510	102 155 970	117 654 390	115 370 840	112 507 200	112 600 320	112 375 620	116 744 960	125 425 080	139 309 090	132 900 460	137 456 300	143 698 200	141 889 280	146 120 260	151 745 460	147 706 260	158 101 270	166 835 520	174 775 020	179 066 720	181 922 380	181 976 820	196 446 900	198 234 500	199 499 490	211 672 720	213 737 520	225 378 140	231 489 840	240 721 250	241 320 300	241 178 400	233 932 750	251 598 380	245 661 420	270 879 700	252 617 580	263 568 990	274 525 500	292 503 540	301 673 840	321 275 700	329 843 000	375 761 850	376 655 760	405 778 140	400 643 250	415 799 280	383 874 800	403 489 760	387 463 200	395 488 200	404 349 250	423 409 280	396 307 240	396 552 420	389 745 040
dynamika kw/kw	+10,98%	+3,34%	+15,17%	-1,94%	-2,48%	+0,08%	-0,20%	+3,89%	+7,44%	+11,07%	-4,60%	+3,43%	+4,54%	-1,26%	+2,98%	+3,85%	-2,66%	+7,04%	+5,52%	+4,76%	+2,46%	+1,59%	+0,03%	+7,95%	+0,91%	+0,64%	+6,10%	+0,98%	+5,45%	+2,71%	+3,99%	+0,25%	-0,06%	-3,00%	+7,55%	-2,36%	+10,27%	-6,74%	+4,34%	+4,16%	+6,55%	+3,14%	+6,50%	+2,67%	+13,92%	+0,24%	+7,73%	-1,27%	+3,78%	-7,68%	+5,11%	-3,97%	+2,07%	+2,24%	+4,71%	-6,40%	+0,06%	-1,72%
dynamika r/r				+29,53%	+13,82%	+10,22%	-4,49%	+1,19%	+11,48%	+23,72%	+18,26%	+17,74%	+14,57%	+1,85%	+9,95%	+10,40%	+2,79%	+11,43%	+14,18%	+15,18%	+21,23%	+15,07%	+9,08%	+12,40%	+10,70%	+9,66%	+16,32%	+8,80%	+13,69%	+16,04%	+13,72%	+12,90%	+7,01%	+1,06%	+4,52%	+1,80%	+12,32%	+7,99%	+4,76%	+11,75%	+7,98%	+19,42%	+21,89%	+20,15%	+28,46%	+24,86%	+26,30%	+21,46%	+10,66%	+1,92%	-0,56%	-3,29%	-4,88%	+5,33%	+4,94%	+2,28%	+0,27%	-3,61%
Zysk netto	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Udziały niekontrolujące	176 440	195 510	242 550	287 300	270 400	408 960	427 440	437 630	698 060	684 140	670 980	780 200	788 130	794 560	890 340	924 420	1 006 140	955 320	949 760	996 840	1 024 800	1 010 040	1 030 090	1 127 100	1 118 300	1 044 810	1 749 860	1 818 120	2 046 060	2 127 680	2 139 270	2 274 700	2 494 000	2 244 000	2 429 720	2 483 580	2 775 500	2 641 770	2 795 010	2 899 690	3 150 160	3 064 560	3 305 820	3 523 600	23 863 800	24 630 840	27 369 400	19 524 470	20 446 920	19 148 350	21 190 880	14 472 450	14 951 100	11 387 550	12 235 680	11 477 760	11 382 140	9 158 400
dynamika kw/kw	+71,37%	+10,81%	+24,06%	+18,45%	-5,88%	+51,24%	+4,52%	+2,38%	+59,51%	-1,99%	-1,92%	+16,28%	+1,02%	+0,82%	+12,05%	+3,83%	+8,84%	-5,05%	-0,58%	+4,96%	+2,80%	-1,44%	+1,99%	+9,42%	-0,78%	-6,57%	+67,48%	+3,90%	+12,54%	+3,99%	+0,54%	+6,33%	+9,64%	-10,02%	+8,28%	+2,22%	+11,75%	-4,82%	+5,80%	+3,75%	+8,64%	-2,72%	+7,87%	+6,59%	+577,26%	+3,21%	+11,12%	-28,66%	+4,72%	-6,35%	+10,67%	-31,70%	+3,31%	-23,83%	+7,45%	-6,19%	-0,83%	-19,54%
dynamika r/r				+179,04%	+53,25%	+109,18%	+76,23%	+52,33%	+158,16%	+67,29%	+56,98%	+78,28%	+12,90%	+16,14%	+32,69%	+18,49%	+27,66%	+20,23%	+6,67%	+7,83%	+1,85%	+5,73%	+8,46%	+13,07%	+9,12%	+3,44%	+69,87%	+61,31%	+82,96%	+103,64%	+22,25%	+25,11%	+21,89%	+5,47%	+13,58%	+9,18%	+11,29%	+17,73%	+15,03%	+16,75%	+13,50%	+16,00%	+18,28%	+21,52%	+657,54%	+703,73%	+727,92%	+454,11%	-14,32%	-22,26%	-22,57%	-25,88%	-26,88%	-40,53%	-42,26%	-20,69%	-23,87%	-19,58%
Zobowiązania długoterminowe	182 045 980	178 967 460	214 339 230	217 079 460	216 881 600	214 537 860	216 897 030	216 091 060	226 480 760	235 244 570	224 060 900	214 318 450	229 037 250	236 907 840	250 632 800	248 306 880	264 410 320	257 416 840	260 255 440	271 868 940	276 234 840	317 958 820	321 452 730	323 468 860	304 422 360	307 258 740	304 630 800	291 432 960	282 857 270	327 872 000	327 760 930	343 926 900	366 639 500	365 219 500	384 730 430	364 238 520	390 126 100	390 052 200	377 788 410	383 436 750	386 593 600	357 025 760	361 802 090	358 473 400	377 421 900	378 420 120	378 491 530	334 007 730	331 344 000	317 365 100	329 528 160	308 702 100	314 944 900	340 643 050	364 142 560	363 120 800	367 229 720	358 301 200
dynamika kw/kw	-0,28%	-1,69%	+19,76%	+1,28%	-0,09%	-1,08%	+1,10%	-0,37%	+4,81%	+3,87%	-4,75%	-4,35%	+6,87%	+3,44%	+5,79%	-0,93%	+6,49%	-2,64%	+1,10%	+4,46%	+1,61%	+15,10%	+1,10%	+0,63%	-5,89%	+0,93%	-0,86%	-4,33%	-2,94%	+15,91%	-0,03%	+4,93%	+6,60%	-0,39%	+5,34%	-5,33%	+7,11%	-0,02%	-3,14%	+1,50%	+0,82%	-7,65%	+1,34%	-0,92%	+5,29%	+0,26%	+0,02%	-11,75%	-0,80%	-4,22%	+3,83%	-6,32%	+2,02%	+8,16%	+6,90%	-0,28%	+1,13%	-2,43%
dynamika r/r				+18,91%	+19,14%	+19,88%	+1,19%	-0,46%	+4,43%	+9,65%	+3,30%	-0,82%	+1,13%	+0,71%	+11,86%	+15,86%	+15,44%	+8,66%	+3,84%	+9,49%	+4,47%	+23,52%	+23,51%	+18,98%	+10,20%	-3,37%	-5,23%	-9,90%	-7,08%	+6,71%	+7,59%	+18,01%	+29,62%	+11,39%	+17,38%	+5,91%	+6,41%	+6,80%	-1,80%	+5,27%	-0,91%	-8,47%	-4,23%	-6,51%	-2,37%	+5,99%	+4,61%	-6,82%	-12,21%	-16,13%	-12,94%	-7,58%	-4,95%	+7,33%	+10,50%	+17,63%	+16,60%	+5,18%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	140 045 240	135 596 160	164 347 470	166 178 740	166 029 760	157 888 380	159 739 260	159 898 550	168 399 660	176 261 310	166 871 460	163 717 500	170 498 790	174 728 320	186 620 280	183 891 420	195 215 700	197 617 160	199 627 680	210 967 980	209 520 360	239 680 720	240 032 520	244 890 100	227 609 920	234 037 440	232 395 200	223 295 160	218 713 710	255 552 680	261 123 310	278 519 600	300 991 400	301 176 250	322 086 480	300 956 220	329 879 550	326 229 540	312 923 340	310 667 900	312 122 140	281 324 800	285 082 990	286 773 200	287 630 400	289 654 560	290 018 240	250 769 610	243 402 120	234 083 350	243 084 960	230 028 000	233 859 800	256 880 700	280 520 480	285 107 900	291 408 700	281 735 280
dynamika kw/kw	-1,31%	-3,18%	+21,20%	+1,11%	-0,09%	-4,90%	+1,17%	+0,10%	+5,32%	+4,67%	-5,33%	-1,89%	+4,14%	+2,48%	+6,81%	-1,46%	+6,16%	+1,23%	+1,02%	+5,68%	-0,69%	+14,39%	+0,15%	+2,02%	-7,06%	+2,82%	-0,70%	-3,92%	-2,05%	+16,84%	+2,18%	+6,66%	+8,07%	+0,06%	+6,94%	-6,56%	+9,61%	-1,11%	-4,08%	-0,72%	+0,47%	-9,87%	+1,34%	+0,59%	+0,30%	+0,70%	+0,13%	-13,53%	-2,94%	-3,83%	+3,85%	-5,37%	+1,67%	+9,84%	+9,20%	+1,64%	+2,21%	-3,32%
dynamika r/r				+17,11%	+18,55%	+16,44%	-2,80%	-3,78%	+1,43%	+11,64%	+4,46%	+2,39%	+1,25%	-0,87%	+11,83%	+12,32%	+14,50%	+13,10%	+6,97%	+14,72%	+7,33%	+21,29%	+20,24%	+16,08%	+8,63%	-2,35%	-3,18%	-8,82%	-3,91%	+9,19%	+12,36%	+24,73%	+37,62%	+17,85%	+23,35%	+8,06%	+9,60%	+8,32%	-2,84%	+3,23%	-5,38%	-13,76%	-8,90%	-7,69%	-7,85%	+2,96%	+1,73%	-12,55%	-15,38%	-19,19%	-16,18%	-8,27%	-3,92%	+9,74%	+15,40%	+23,94%	+24,61%	+9,68%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inne zobowiązania długoterminowe	42 000 740	43 371 300	49 991 760	50 900 720	50 851 840	56 649 480	57 157 770	56 192 510	58 081 100	58 983 260	57 189 440	50 600 950	58 538 460	62 179 520	64 012 520	64 415 460	69 194 620	59 799 680	60 627 760	60 900 960	66 714 480	78 278 100	81 420 210	78 578 760	76 812 440	73 221 300	72 235 600	68 137 800	64 143 560	72 319 320	66 637 620	65 407 300	65 648 100	64 043 250	62 643 950	63 282 300	60 246 550	63 822 660	64 865 070	72 768 850	74 471 460	75 700 960	76 719 100	71 700 200	89 791 500	88 765 560	88 473 290	83 238 120	87 941 880	83 281 750	86 443 200	78 674 100	81 085 100	83 762 350	83 622 080	78 012 900	75 821 020	76 565 920
dynamika kw/kw	+3,30%	+3,26%	+15,26%	+1,82%	-0,10%	+11,40%	+0,90%	-1,69%	+3,36%	+1,55%	-3,04%	-11,52%	+15,69%	+6,22%	+2,95%	+0,63%	+7,42%	-13,58%	+1,38%	+0,45%	+9,55%	+17,33%	+4,01%	-3,49%	-2,25%	-4,68%	-1,35%	-5,67%	-5,86%	+12,75%	-7,86%	-1,85%	+0,37%	-2,44%	-2,18%	+1,02%	-4,80%	+5,94%	+1,63%	+12,18%	+2,34%	+1,65%	+1,34%	-6,54%	+25,23%	-1,14%	-0,33%	-5,92%	+5,65%	-5,30%	+3,80%	-8,99%	+3,06%	+3,30%	-0,17%	-6,71%	-2,81%	+0,98%
dynamika r/r				+25,19%	+21,07%	+30,62%	+14,33%	+10,40%	+14,22%	+4,12%	+0,06%	-9,95%	+0,79%	+5,42%	+11,93%	+27,30%	+18,20%	-3,83%	-5,29%	-5,46%	-3,58%	+30,90%	+34,30%	+29,03%	+15,14%	-6,46%	-11,28%	-13,29%	-16,49%	-1,23%	-7,75%	-4,01%	+2,35%	-11,44%	-5,99%	-3,25%	-8,23%	-0,34%	+3,55%	+14,99%	+23,61%	+18,61%	+18,27%	-1,47%	+20,57%	+17,26%	+15,32%	+16,09%	-2,06%	-6,18%	-2,29%	-5,48%	-7,80%	+0,58%	-3,26%	-0,84%	-6,49%	-8,59%
Zobowiązania krótkoterminowe	150 314 850	152 314 260	191 349 900	208 681 460	185 527 680	207 726 120	202 602 450	197 935 550	203 227 420	205 636 030	209 379 520	212 206 100	204 951 330	213 570 240	222 472 140	251 672 280	267 138 350	270 937 970	270 813 040	279 417 660	272 818 840	287 688 630	269 939 610	300 511 380	294 897 820	276 997 320	283 063 560	287 925 990	305 380 770	307 550 040	294 267 050	304 908 700	332 450 200	323 459 000	352 239 480	351 982 500	365 237 600	346 930 110	351 260 730	331 749 430	351 941 840	335 763 680	341 930 130	351 743 600	376 891 800	398 469 240	443 569 340	395 934 490	388 065 600	394 501 400	423 376 800	378 454 350	367 409 200	396 374 850	417 999 040	374 432 030	338 768 100	344 512 720
dynamika kw/kw	-5,42%	+1,33%	+25,63%	+9,06%	-11,10%	+11,97%	-2,47%	-2,30%	+2,67%	+1,19%	+1,82%	+1,35%	-3,42%	+4,21%	+4,17%	+13,13%	+6,15%	+1,42%	-0,05%	+3,18%	-2,36%	+5,45%	-6,17%	+11,33%	-1,87%	-6,07%	+2,19%	+1,72%	+6,06%	+0,71%	-4,32%	+3,62%	+9,03%	-2,70%	+8,90%	-0,07%	+3,77%	-5,01%	+1,25%	-5,55%	+6,09%	-4,60%	+1,84%	+2,87%	+7,15%	+5,73%	+11,32%	-10,74%	-1,99%	+1,66%	+7,32%	-10,61%	-2,92%	+7,88%	+5,46%	-10,42%	-9,52%	+1,70%
dynamika r/r				+31,30%	+23,43%	+36,38%	+5,88%	-5,15%	+9,54%	-1,01%	+3,35%	+7,21%	+0,85%	+3,86%	+6,25%	+18,60%	+30,34%	+26,86%	+21,73%	+11,02%	+2,13%	+6,18%	-0,32%	+7,55%	+8,09%	-3,72%	+4,86%	-4,19%	+3,55%	+11,03%	+3,96%	+5,90%	+8,86%	+5,17%	+19,70%	+15,44%	+9,86%	+7,26%	-0,28%	-5,75%	-3,64%	-3,22%	-2,66%	+6,03%	+7,09%	+18,68%	+29,73%	+12,56%	+2,96%	-1,00%	-4,55%	-4,41%	-5,32%	+0,47%	-1,27%	-1,06%	-7,80%	-13,08%
Z tytułu dostaw i usług	20 246 490	19 443 270	25 560 360	23 602 800	25 721 280	25 283 100	28 042 530	26 310 970	28 670 620	29 049 970	33 895 040	31 062 750	34 077 240	32 402 240	34 727 440	35 737 140	34 327 370	32 300 710	39 300 560	33 112 980	35 509 320	37 455 650	36 488 460	37 623 040	37 857 620	35 354 340	40 315 740	40 578 270	39 169 840	43 809 280	44 412 270	41 576 700	44 681 300	42 015 500	46 243 340	43 375 320	40 540 500	41 222 340	44 670 330	39 848 840	45 523 540	43 211 200	44 475 780	50 287 200	54 995 550	62 290 800	74 710 670	66 222 800	72 306 000	69 170 800	76 908 000	183 265 500	70 425 400	70 924 100	71 075 520	60 318 020	59 845 060	57 282 400
dynamika kw/kw	+17,51%	-3,97%	+31,46%	-7,66%	+8,98%	-1,70%	+10,91%	-6,17%	+8,97%	+1,32%	+16,68%	-8,36%	+9,70%	-4,92%	+7,18%	+2,91%	-3,94%	-5,90%	+21,67%	-15,74%	+7,24%	+5,48%	-2,58%	+3,11%	+0,62%	-6,61%	+14,03%	+0,65%	-3,47%	+11,84%	+1,38%	-6,38%	+7,47%	-5,97%	+10,06%	-6,20%	-6,54%	+1,68%	+8,36%	-10,79%	+14,24%	-5,08%	+2,93%	+13,07%	+9,36%	+13,27%	+19,94%	-11,36%	+9,19%	-4,34%	+11,19%	+138,29%	-61,57%	+0,71%	+0,21%	-15,14%	-0,78%	-4,28%
dynamika r/r				+36,99%	+27,04%	+30,04%	+9,71%	+11,47%	+11,47%	+14,90%	+20,87%	+18,06%	+18,86%	+11,54%	+2,46%	+15,05%	+0,73%	-0,31%	+13,17%	-7,34%	+3,44%	+15,96%	-7,16%	+13,62%	+6,61%	-5,61%	+10,49%	+7,85%	+3,47%	+23,91%	+10,16%	+2,46%	+14,07%	-4,09%	+4,12%	+4,33%	-9,27%	-1,89%	-3,40%	-8,13%	+12,29%	+4,82%	-0,44%	+26,19%	+20,81%	+44,15%	+67,98%	+31,69%	+31,48%	+11,04%	+2,94%	+176,74%	-2,60%	+2,53%	-7,58%	-67,09%	-15,02%	-19,23%
Kredyty i pożyczki	94 134 750	96 019 350	120 287 160	134 279 600	112 919 040	137 938 800	129 489 660	124 385 080	126 043 720	127 193 750	125 059 700	31 062 750	120 879 960	130 478 400	134 031 700	159 673 320	172 000 860	174 756 520	169 892 560	179 601 600	171 431 960	177 195 570	162 943 860	187 080 920	183 468 720	168 028 290	167 650 380	171 387 000	176 331 640	170 127 200	157 695 370	166 947 500	177 336 300	171 236 750	186 703 880	196 356 180	212 544 150	199 505 040	194 790 000	179 725 460	190 183 920	190 337 200	198 770 530	189 156 600	198 871 200	206 275 680	224 229 410	191 009 630	176 267 520	193 299 100	209 366 080	67 629 450	175 233 600	198 176 300	215 184 640	189 976 570	162 100 400	169 163 280
dynamika kw/kw	-10,36%	+2,00%	+25,27%	+11,63%	-15,91%	+22,16%	-6,13%	-3,94%	+1,33%	+0,91%	-1,68%	-75,16%	+289,15%	+7,94%	+2,72%	+19,13%	+7,72%	+1,60%	-2,78%	+5,71%	-4,55%	+3,36%	-8,04%	+14,81%	-1,93%	-8,42%	-0,22%	+2,23%	+2,89%	-3,52%	-7,31%	+5,87%	+6,22%	-3,44%	+9,03%	+5,17%	+8,24%	-6,13%	-2,36%	-7,73%	+5,82%	+0,08%	+4,43%	-4,84%	+5,14%	+3,72%	+8,70%	-14,82%	-7,72%	+9,66%	+8,31%	-67,70%	+159,11%	+13,09%	+8,58%	-11,71%	-14,67%	+4,36%
dynamika r/r				+27,86%	+19,95%	+43,66%	+7,65%	-7,37%	+11,62%	-7,79%	-3,42%	-75,03%	-4,10%	+2,58%	+7,17%	+414,03%	+42,29%	+33,94%	+26,76%	+12,48%	-0,33%	+1,40%	-4,09%	+4,16%	+7,02%	-5,17%	+2,89%	-8,39%	-3,89%	+1,25%	-5,94%	-2,59%	+0,57%	+0,65%	+18,40%	+17,62%	+19,85%	+16,51%	+4,33%	-8,47%	-10,52%	-4,60%	+2,04%	+5,25%	+4,57%	+8,37%	+12,81%	+0,98%	-11,37%	-6,29%	-6,63%	-64,59%	-0,59%	+2,52%	+2,78%	+180,91%	-7,49%	-14,64%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inne zobowiazania krótkoterminowe	35 933 610	36 851 640	45 502 380	50 799 060	46 887 360	44 504 220	45 070 260	47 239 500	48 513 080	49 392 310	50 424 780	150 080 600	49 994 130	50 689 600	53 713 000	56 261 820	60 810 120	63 880 740	61 619 920	66 703 080	65 877 560	73 037 410	70 507 290	75 807 420	73 571 480	73 614 690	75 097 440	75 960 720	89 879 290	93 613 560	92 159 410	96 384 500	110 432 600	110 206 750	119 292 260	112 251 000	112 152 950	106 202 730	111 800 400	112 175 130	116 234 380	102 215 280	98 683 820	112 299 800	123 025 050	129 902 760	144 629 260	138 702 060	139 492 080	132 031 500	137 102 720	127 559 400	121 750 200	127 274 450	131 738 880	124 137 440	116 822 640	118 067 040
dynamika kw/kw	-2,04%	+2,55%	+23,47%	+11,64%	-7,70%	-5,08%	+1,27%	+4,81%	+2,70%	+1,81%	+2,09%	+197,63%	-66,69%	+1,39%	+5,96%	+4,75%	+8,08%	+5,05%	-3,54%	+8,25%	-1,24%	+10,87%	-3,46%	+7,52%	-2,95%	+0,06%	+2,01%	+1,15%	+18,32%	+4,15%	-1,55%	+4,58%	+14,58%	-0,20%	+8,24%	-5,90%	-0,09%	-5,31%	+5,27%	+0,34%	+3,62%	-12,06%	-3,45%	+13,80%	+9,55%	+5,59%	+11,34%	-4,10%	+0,57%	-5,35%	+3,84%	-6,96%	-4,55%	+4,54%	+3,51%	-5,77%	-5,89%	+1,07%
dynamika r/r				+38,49%	+30,48%	+20,77%	-0,95%	-7,01%	+3,47%	+10,98%	+11,88%	+217,70%	+3,05%	+2,63%	+6,52%	-62,51%	+21,63%	+26,02%	+14,72%	+18,56%	+8,33%	+14,33%	+14,42%	+13,65%	+11,68%	+0,79%	+6,51%	+0,20%	+22,17%	+27,17%	+22,72%	+26,89%	+22,87%	+17,73%	+29,44%	+16,46%	+1,56%	-3,63%	-6,28%	-0,07%	+3,64%	-3,75%	-11,73%	+0,11%	+5,84%	+27,09%	+46,56%	+23,51%	+13,39%	+1,64%	-5,20%	-8,03%	-12,72%	-3,60%	-3,91%	-2,68%	-4,05%	-7,23%
Suma bilansowa	431 592 290	433 832 700	520 428 510	545 556 180	521 098 240	539 477 880	538 085 310	539 205 150	562 678 160	580 873 830	576 506 860	574 264 550	588 099 270	601 710 720	627 434 720	659 460 780	679 308 100	689 870 930	704 980 560	733 461 240	740 127 640	800 066 860	787 187 020	833 324 700	808 552 000	797 744 160	815 197 710	806 824 110	826 077 780	878 574 880	864 888 500	898 614 000	949 225 000	930 792 500	990 998 010	971 424 840	1 034 042 100	998 209 110	1 002 185 490	998 793 380	1 043 821 360	1 007 096 680	1 038 721 980	1 055 824 200	1 174 045 950	1 194 963 120	1 270 680 400	1 158 082 940	1 158 655 680	1 112 313 100	1 184 281 120	1 091 371 500	1 093 597 500	1 152 977 200	1 215 336 640	1 143 215 640	1 109 342 740	1 101 161 920
dynamika kw/kw	-1,07%	+0,52%	+19,96%	+4,83%	-4,48%	+3,53%	-0,26%	+0,21%	+4,35%	+3,23%	-0,75%	-0,39%	+2,41%	+2,31%	+4,28%	+5,10%	+3,01%	+1,55%	+2,19%	+4,04%	+0,91%	+8,10%	-1,61%	+5,86%	-2,97%	-1,34%	+2,19%	-1,03%	+2,39%	+6,35%	-1,56%	+3,90%	+5,63%	-1,94%	+6,47%	-1,98%	+6,45%	-3,47%	+0,40%	-0,34%	+4,51%	-3,52%	+3,14%	+1,65%	+11,20%	+1,78%	+6,34%	-8,86%	+0,05%	-4,00%	+6,47%	-7,85%	+0,20%	+5,43%	+5,41%	-5,93%	-2,96%	-0,74%
dynamika r/r				+25,06%	+20,74%	+24,35%	+3,39%	-1,16%	+7,98%	+7,67%	+7,14%	+6,50%	+4,52%	+3,59%	+8,83%	+14,84%	+15,51%	+14,65%	+12,36%	+11,22%	+8,95%	+15,97%	+11,66%	+13,62%	+9,24%	-0,29%	+3,56%	-3,18%	+2,17%	+10,13%	+6,10%	+11,38%	+14,91%	+5,94%	+14,58%	+8,10%	+8,94%	+7,24%	+1,13%	+2,82%	+0,95%	+0,89%	+3,65%	+5,71%	+12,48%	+18,65%	+22,33%	+9,69%	-1,31%	-6,92%	-6,80%	-5,76%	-5,61%	+3,66%	+2,62%	+4,75%	+1,44%	-4,49%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+76 634,22 zł +383,17%	96 634,22 zł
Portfel Dywidendowy
03-04-2020	+57 011,41 zł 241,54%	124 772,41 zł
Portfel ETF
01-12-2023	+4 578,99 zł 22,80%	24 699,73zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	345,40	357,76	356,70
Zmiana	+0,73%	+0,02%	+0,63%
Open-Close	+0,00%	-1,08%	-0,36%
High-Low	0,00%	1,26%	0,79%
Zmiana ceny [pln]	0,00	-0,32	1,76
Transakcja [szt.]	1	1,6	1,6
Średnia transakcja [pln]	1,38t	2,64t	1,83t
Wolumen [szt.]	4	11,8	8,2
Obrót [pln]	1,38t	4,22t	2,92t
Obrót pozytywny	0,00%	0,00%	31,74%
Obrót negatywny	0,00%	0,00%	42,51%
Obrót neutralny	0,00%	100%	25,75%
Wolumen ws. % Free Float	<0,01	<0,01	<0,01
Wolumen ws. % akcji w obrocie	<0,01	<0,01	<0,01

Wskaźniki finansowe

Rating	BB+
Aktualne C/WK	0,55
Kroczące C/ZO	4,39
Kroczące C/P	0,37
Kroczące C/Z	6,06
Zmiana 12m	5,59%
Śr. płynność dzienna	0,00%
Zakres wahań kursu	21,79%
Beta kursu	0,45
Tempo wzrostu przychodów	-7,81%
Zwrot z kapitału własnego (ROE)	9%
Zwrot z aktywów skorygowany (ROA)	3,2%
Wskaźnik ogólnego zadłużenia	63,60%
Dług netto / EBITDA	4,3
Wskaźnik Altmana (Z"-score)	5,61
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 21-10-2025 Dane finansowe z dnia: 31-07-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	36 miesięcy
Liczba akcji	638 716 075
Free float	100%
Kapitalizacja	220,61 mld zł
Wartość księgowa	398,35 mld zł
Zysk operacyjny 12m	50,22 mld zł
Przychody 12m	601,93 mld zł
Zysk netto 12m	36,43 mld zł

Bayerische Motoren Werke AG - Notowania i dane-finansowe na dzień 2025-10-22

Informacje ogólne