PARTNER SERWISU
Browar Czarnków SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLBRWRG00013
BRO0,0725 (-9,38%)
Na koniec czerwca 2012 r. spółka dostarcza na rynek ponad 30 tys. hektolitrów piwa rocznie, w tym pięć gatunków marki Gniewosz oraz sześć marki Noteckie. Browar zamierza podwoić swoje moce produkcyjne do 65 tys. hl piwa rocznie poprzez uruchomienie własnego zakładu produkcyjnego w Kamionce. Środki z emisji spółka zamierza przeznaczyć na sfinansowanie linii technologicznej w nowym zakładzie oraz na rozbudowę sieci sprzedaży.
-
Najnowsze sprawozdanie finansowe:
SA-Q2
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.11.2011 | 14.02.2012 | 15.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 15.08.2013 | 14.11.2013 | 14.02.2014 | 14.05.2014 | 14.08.2014 | 14.11.2014 | 12.02.2015 | 12.05.2015 | 12.08.2015 | 12.11.2015 | 11.02.2016 | 12.05.2016 | 11.08.2016 | 09.11.2016 | 14.02.2017 | 12.05.2017 | 11.08.2017 | 10.11.2017 | 14.02.2018 | 11.05.2018 | 10.08.2018 | 12.11.2018 | 13.02.2019 | 10.05.2019 | 13.08.2019 | 13.11.2019 | 12.02.2020 | 13.05.2020 | 12.08.2020 | 13.11.2020 | 15.02.2021 | 17.05.2021 | 16.08.2021 | 15.11.2021 | 14.02.2022 | 16.05.2022 | 16.08.2022 | 14.11.2022 | 14.02.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 14.02.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 07.02.2025 | 08.05.2025 | 07.08.2025 |
Liczba akcji | | 1 000 000 | 1 000 000 | 1 000 000 | 1 178 600 | 1 178 600 | 1 178 600 | 1 178 600 | 1 578 600 | 1 578 600 | 1 578 600 | 1 578 600 | 1 578 600 | 1 578 600 | 1 578 600 | 6 187 075 | 6 187 075 | 6 187 075 | 10 687 075 | 10 687 075 | 10 687 075 | 12 450 000 | 12 450 000 | 12 450 000 | 12 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 15 450 000 | 96 450 000 | 96 450 000 | 96 450 000 | 96 450 000 | 96 450 000 | 96 450 000 | 96 450 000 | 96 450 000 | 114 770 087 | 114 770 087 | 114 770 087 | 114 770 087 | 114 770 087 | 114 770 087 | 114 770 087 |
Przychody |
|
7 121 | 3 588 | 3 263 | 5 926 | 7 743 | 6 440 | 3 492 | 6 315 | 8 237 | - 533 | 2 286 | 2 569 | 2 886 | 1 165 | 1 937 | 2 724 | 2 357 | 1 717 | 1 655 | 3 920 | 3 393 | 2 272 | 2 356 | 4 057 | 3 231 | 2 406 | 2 454 | 4 599 | 3 764 | 2 517 | 2 765 | 3 118 | 2 622 | 1 627 | 1 574 | 1 946 | 1 919 | 1 219 | 1 105 | 1 712 | 2 179 | 1 311 | 738 | 1 914 | 2 631 | 1 106 | 790 | 1 266 | 1 318 | 710 | 960 | 1 348 | 2 261 | 1 063 | 1 453 | 1 950 |
dynamika kw/kw | | | -49,61% | -9,06% | +81,61% | +30,66% | -16,83% | -45,78% | +80,84% | +30,44% | -106,47% | +528,89% | +12,38% | +12,34% | -59,63% | +66,27% | +40,63% | -13,47% | -27,15% | -3,61% | +136,86% | -13,44% | -33,04% | +3,70% | +72,20% | -20,36% | -25,53% | +2,00% | +87,41% | -18,16% | -33,13% | +9,85% | +12,77% | -15,91% | -37,95% | -3,26% | +23,63% | -1,39% | -36,48% | -9,35% | +54,93% | +27,28% | -39,83% | -43,71% | +159,35% | +37,46% | -57,96% | -28,57% | +60,25% | +4,11% | -46,13% | +35,21% | +40,42% | +67,73% | -52,99% | +36,69% | +34,21% |
dynamika r/r | | | | | | +8,73% | +79,49% | +7,02% | +6,56% | +6,38% | -108,28% | -34,54% | -59,32% | -64,96% | +318,57% | -15,27% | +6,03% | -18,33% | +47,38% | -14,56% | +43,91% | +43,95% | +32,32% | +42,36% | +3,49% | -4,77% | +5,90% | +4,16% | +13,36% | +16,50% | +4,61% | +12,67% | -32,20% | -30,34% | -35,36% | -43,07% | -37,59% | -26,81% | -25,08% | -29,80% | -12,02% | +13,55% | +7,55% | -33,21% | +11,80% | +20,74% | -15,64% | +7,05% | -33,86% | -49,90% | -35,80% | +21,52% | +6,48% | +71,55% | +49,72% | +51,35% | +44,66% |
Zysk brutto na sprzedaży |
|
| | | | | | 1 580 | 2 653 | 3 042 | 249 | 925 | 613 | 527 | - 979 | 570 | 723 | 731 | - 992 | 305 | 1 274 | 1 153 | - 379 | 554 | 1 415 | 1 051 | 552 | 560 | 1 460 | 1 280 | 715 | 624 | 710 | 689 | 397 | 296 | 275 | 380 | 219 | 1 | 385 | 639 | 193 | 103 | 354 | 494 | - 479 | 410 | 801 | 780 | 419 | 482 | 240 | - 169 | - 323 | 13 | 34 |
dynamika kw/kw | | | | | | | | | +67,91% | +14,66% | -91,81% | +271,49% | -33,73% | -14,03% | -285,77% | +158,22% | +26,84% | +1,11% | -235,70% | +130,75% | +317,70% | -9,50% | -132,87% | +246,17% | +155,42% | -25,72% | -47,48% | +1,45% | +160,71% | -12,33% | -44,14% | -12,73% | +13,78% | -2,96% | -42,38% | -25,44% | -7,09% | +38,18% | -42,37% | -99,54% | +38 400,00% | +65,97% | -69,80% | -46,63% | +243,69% | +39,55% | -196,96% | +185,59% | +95,37% | -2,62% | -46,28% | +15,04% | -50,21% | -170,42% | -91,12% | +104,02% | +161,54% |
dynamika r/r | | | | | | | | | | | | -41,46% | -76,89% | -82,68% | -493,17% | -38,38% | +17,94% | +38,71% | -1,33% | -46,49% | +76,21% | +57,73% | +61,79% | +81,64% | +11,07% | -8,85% | +245,65% | +1,08% | +3,18% | +21,79% | +29,53% | +11,43% | -51,37% | -46,17% | -44,48% | -52,56% | -61,27% | -44,85% | -44,84% | -99,66% | +40,00% | +68,16% | -11,87% | +10 200,00% | -8,05% | -22,69% | -348,19% | +298,06% | +126,27% | +57,89% | +187,47% | +17,56% | -70,04% | -121,67% | -177,09% | -97,30% | -85,83% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | - 909 | -2 288 | -2 501 | - 478 | - 576 | -1 056 | - 913 | - 822 | - 724 | - 569 | - 885 | - 797 | - 710 | - 979 | -1 045 | - 848 | - 824 | -1 031 | -1 010 | -1 015 | - 919 | -1 158 | - 998 | - 956 | - 790 | - 789 | - 778 | - 797 | - 564 | - 551 | - 552 | - 452 | - 486 | - 508 | - 583 | - 577 | - 546 | - 683 | - 791 | - 355 | - 334 | - 413 | - 385 | - 330 | - 341 | - 493 | - 462 | - 389 | - 300 | - 387 |
dynamika kw/kw | | | | | | | | | -151,71% | -9,31% | +80,89% | -20,50% | -83,33% | +13,54% | +9,97% | +11,92% | +21,41% | -55,54% | +9,94% | +10,92% | -37,89% | -6,74% | +18,85% | +2,83% | -25,12% | +2,04% | -0,50% | +9,46% | -26,01% | +13,82% | +4,21% | +17,36% | +0,13% | +1,39% | -2,44% | +29,23% | +2,30% | -0,18% | +18,12% | -7,52% | -4,53% | -14,76% | +1,03% | +5,37% | -25,09% | -15,81% | +55,12% | +5,92% | -23,65% | +6,78% | +14,29% | -3,33% | -44,57% | +6,29% | +15,80% | +22,88% | -29,00% |
dynamika r/r | | | | | | | | | | | | +36,63% | +53,85% | +63,49% | -71,97% | -25,69% | +46,12% | +3,07% | +3,04% | +1,93% | -72,06% | -18,08% | -6,40% | -16,06% | -5,31% | +3,35% | -19,69% | -11,53% | -12,32% | +1,19% | +5,81% | +14,04% | +31,87% | +22,04% | +16,63% | +28,61% | +30,16% | +29,05% | +43,29% | +13,83% | +7,80% | -5,62% | -27,65% | -12,35% | -34,45% | -35,68% | +38,47% | +38,83% | +39,53% | +51,33% | +7,04% | -2,10% | -19,37% | -20,00% | -17,88% | +12,02% | +21,50% |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | - 446 | - 508 | - 292 | - 483 | - 290 | - 429 | - 457 | - 747 | - 525 | - 507 | - 511 | - 449 | - 449 | - 527 | - 509 | - 465 | - 471 | - 525 | - 476 | - 529 | - 587 | - 592 | - 400 | - 430 | - 386 | - 405 | - 383 | - 454 | - 350 | - 353 | - 321 | - 357 | - 318 | - 336 | - 321 | - 418 | - 413 | - 442 | - 510 | - 447 | - 570 | - 561 | - 120 | - 492 | - 428 | - 464 | - 422 | - 875 | - 233 | - 459 |
dynamika kw/kw | | | | | | | | | -13,90% | +42,52% | -65,41% | +39,96% | -47,93% | -6,53% | -63,46% | +29,72% | +3,43% | -0,79% | +12,13% | 0,00% | -17,37% | +3,42% | +8,64% | -1,29% | -11,46% | +9,33% | -11,13% | -10,96% | -0,85% | +32,43% | -7,50% | +10,23% | -4,92% | +5,43% | -18,54% | +22,91% | -0,86% | +9,07% | -11,21% | +10,92% | -5,66% | +4,46% | -30,22% | +1,20% | -7,02% | -15,38% | +12,35% | -27,52% | +1,58% | +78,61% | -310,00% | +13,01% | -8,41% | +9,05% | -107,35% | +73,37% | -97,00% |
dynamika r/r | | | | | | | | | | | | +34,98% | +15,55% | -56,51% | -54,66% | -81,03% | -18,18% | -11,82% | +39,89% | +14,48% | -3,94% | +0,39% | -3,56% | -4,90% | +0,38% | +6,48% | -13,76% | -24,63% | -12,76% | +15,97% | +18,71% | +34,24% | +31,59% | +4,25% | -5,58% | +9,33% | +12,84% | +16,19% | +21,37% | +9,14% | +4,82% | 0,00% | -17,09% | -29,87% | -31,55% | -58,88% | -6,94% | -38,01% | -26,92% | +76,47% | -10,07% | +24,91% | +17,29% | -251,67% | -77,85% | +45,56% | +1,08% |
Zysk ze sprzedaży |
|
1 269 | - 614 | 21 | 100 | 150 | 1 186 | 225 | - 143 | 249 | - 712 | 59 | - 872 | - 843 | -2 548 | - 679 | - 353 | - 665 | -2 238 | - 854 | - 232 | - 401 | -1 692 | - 741 | - 141 | - 435 | - 992 | - 946 | - 290 | - 118 | - 671 | - 552 | - 484 | - 472 | - 854 | - 618 | - 629 | - 493 | - 590 | - 803 | - 459 | - 265 | - 802 | - 856 | - 771 | - 807 | -1 281 | - 494 | - 173 | 275 | - 403 | - 287 | - 717 | -1 053 | -1 587 | - 520 | - 812 |
dynamika kw/kw | | | -148,38% | +103,42% | +376,19% | +50,00% | +690,67% | -81,03% | -163,56% | +274,13% | -385,94% | +108,29% | -1 577,97% | +3,33% | -202,25% | +73,35% | +48,01% | -88,39% | -236,54% | +61,84% | +72,83% | -72,84% | -321,95% | +56,21% | +80,97% | -208,51% | -128,05% | +4,64% | +69,34% | +59,31% | -468,64% | +17,73% | +12,32% | +2,48% | -80,93% | +27,63% | -1,78% | +21,62% | -19,68% | -36,10% | +42,84% | +42,27% | -202,64% | -6,73% | +9,93% | -4,67% | -58,74% | +61,44% | +64,98% | +258,96% | -246,55% | +28,78% | -149,83% | -46,86% | -50,71% | +67,23% | -56,15% |
dynamika r/r | | | | | | -88,18% | +293,16% | +971,43% | -243,00% | +66,00% | -160,03% | -73,78% | -509,79% | -438,55% | -257,87% | -1 250,85% | +59,52% | +21,12% | +12,17% | -25,77% | +34,28% | +39,70% | +24,40% | +13,23% | +39,22% | -8,48% | +41,37% | -27,67% | -105,67% | +72,87% | +32,36% | +41,65% | -66,90% | -300,00% | -27,27% | -11,96% | -29,96% | -4,45% | +30,91% | -29,94% | +27,03% | +46,25% | -35,93% | -6,60% | -67,97% | -204,53% | -59,73% | +42,29% | +77,56% | +134,08% | +68,54% | +41,90% | -314,45% | -482,91% | -293,80% | -81,18% | -13,25% |
Pozostałe przychody operacyjne | | 0 | 1 113 | 0 | 0 | 1 008 | 814 | 17 | 2 213 | 6 452 | -8 202 | 272 | - 200 | 2 129 | -2 070 | 668 | 86 | 128 | 14 | 9 | 94 | 52 | 135 | 59 | 65 | -7 | 25 | 26 | 91 | 37 | 41 | 18 | 6 | 52 | 99 | 20 | 195 | 87 | 17 | 36 | 27 | -18 | 333 | 7 | 25 | 34 | 73 | 0 | 10 | 2 | 30 | 30 | 62 | 10 | 698 | 10 | 6 |
dynamika kw/kw | | | | -100,00% | | | -19,25% | -97,91% | +12 917,65% | +191,55% | -227,12% | +103,32% | -173,53% | +1 164,50% | -197,23% | +132,27% | -87,13% | +48,84% | -89,06% | -35,71% | +944,44% | -44,68% | +159,62% | -56,30% | +10,17% | -110,77% | +457,14% | +4,00% | +250,00% | -59,34% | +10,81% | -56,10% | -66,67% | +766,67% | +90,38% | -79,80% | +875,00% | -55,38% | -80,46% | +111,76% | -25,00% | -166,67% | +1 950,00% | -97,90% | +257,14% | +36,00% | +114,71% | -100,00% | | -80,00% | +1 400,00% | 0,00% | +106,67% | -83,87% | +6 880,00% | -98,57% | -40,00% |
dynamika r/r | | | | | | | -26,86% | | | +540,08% | -1 107,62% | +1 500,00% | -109,04% | -67,00% | +74,76% | +145,59% | +143,00% | -93,99% | +100,68% | -98,65% | +9,30% | -59,38% | +864,29% | +555,56% | -30,85% | -113,46% | -81,48% | -55,93% | +40,00% | +628,57% | +64,00% | -30,77% | -93,41% | +40,54% | +141,46% | +11,11% | +3 150,00% | +67,31% | -82,83% | +80,00% | -86,15% | -120,69% | +1 858,82% | -80,56% | -7,41% | +288,89% | -78,08% | -100,00% | -60,00% | -94,12% | -58,90% | | +520,00% | +400,00% | +2 226,67% | -66,67% | -90,32% |
Pozostałe koszty operacyjne | | 0 | -69 | 0 | 0 | - 450 | -17 | - 125 | -76 | - 630 | -4 585 | - 234 | - 592 | -1 621 | -8 578 | -62 | - 293 | - 345 | 11 | - 229 | - 155 | - 254 | 437 | - 163 | -74 | -45 | - 898 | -26 | -34 | - 111 | - 294 | -61 | -52 | -52 | - 291 | - 259 | - 123 | -52 | - 753 | - 139 | - 153 | -67 | - 399 | - 303 | -34 | -37 | - 249 | -7 | -45 | - 603 | - 130 | 0 | - 492 | 328 | - 621 | -6 | -39 |
dynamika kw/kw | | | | +100,00% | | | +96,22% | -635,29% | +39,20% | -728,95% | -627,78% | +94,90% | -152,99% | -173,82% | -429,18% | +99,28% | -372,58% | -17,75% | +103,19% | -2 181,82% | +32,31% | -63,87% | +272,05% | -137,30% | +54,60% | +39,19% | -1 895,56% | +97,10% | -30,77% | -226,47% | -164,86% | +79,25% | +14,75% | 0,00% | -459,62% | +11,00% | +52,51% | +57,72% | -1 348,08% | +81,54% | -10,07% | +56,21% | -495,52% | +24,06% | +88,78% | -8,82% | -572,97% | +97,19% | -542,86% | -1 240,00% | +78,44% | +100,00% | | +166,67% | -289,33% | +99,03% | -550,00% |
dynamika r/r | | | | | | | +75,36% | | | -40,00% | -26 870,59% | -87,20% | -678,95% | -157,30% | -87,09% | +73,50% | +50,51% | +78,72% | +100,13% | -269,35% | +47,10% | +26,38% | +3 872,73% | +28,82% | +52,26% | +82,28% | -305,49% | +84,05% | +54,05% | -146,67% | +67,26% | -134,62% | -52,94% | +53,15% | +1,02% | -324,59% | -136,54% | 0,00% | -158,76% | +46,33% | -24,39% | -28,85% | +47,01% | -117,99% | +77,78% | +44,78% | +37,59% | +97,69% | -32,35% | -1 529,73% | +47,79% | +100,00% | -993,33% | +154,39% | -377,69% | | +92,07% |
Zysk operacyjny |
|
1 299 | -95 | 4 | 775 | 50 | 1 983 | 117 | 1 994 | 6 071 | -13 499 | 97 | -1 664 | - 335 | -13 196 | -73 | - 560 | - 882 | -2 213 | -1 074 | - 293 | - 603 | -1 120 | - 845 | - 150 | - 487 | -1 865 | - 946 | - 233 | - 192 | - 924 | - 595 | - 530 | - 472 | -1 046 | - 857 | - 557 | - 458 | -1 326 | - 906 | - 585 | - 350 | - 868 | -1 152 | - 780 | - 810 | -1 457 | - 501 | - 208 | - 326 | - 503 | - 257 | -1 147 | - 715 | -1 510 | - 516 | - 845 |
dynamika kw/kw | | | -107,31% | +104,21% | +19 275,00% | -93,55% | +3 866,00% | -94,10% | +1 604,27% | +204,46% | -322,35% | +100,72% | -1 815,46% | +79,87% | -3 839,10% | +99,45% | -667,12% | -57,50% | -150,91% | +51,47% | +72,72% | -105,80% | -85,74% | +24,55% | +82,25% | -224,67% | -282,96% | +49,28% | +75,37% | +17,60% | -381,25% | +35,61% | +10,92% | +10,94% | -121,61% | +18,07% | +35,01% | +17,77% | -189,52% | +31,67% | +35,43% | +40,17% | -148,00% | -32,72% | +32,29% | -3,85% | -79,88% | +65,61% | +58,48% | -56,73% | -54,29% | +48,91% | -346,30% | +37,66% | -111,19% | +65,83% | -63,76% |
dynamika r/r | | | | | | -96,15% | +2 187,37% | +2 825,00% | +157,29% | +12 042,00% | -780,74% | -17,09% | -183,45% | -105,52% | +2,24% | -175,26% | +66,35% | -163,28% | +83,23% | -1 371,23% | +47,68% | +31,63% | +49,39% | +21,32% | +48,81% | +19,24% | -66,52% | -11,95% | -55,33% | +60,57% | +50,46% | +37,10% | -127,47% | -145,83% | -13,20% | -44,03% | -5,09% | +2,97% | -26,77% | -5,72% | -5,03% | +23,58% | +34,54% | -27,15% | -33,33% | -131,43% | -67,86% | +56,51% | +73,33% | +59,75% | +65,48% | +48,70% | -451,44% | -119,33% | -200,20% | -100,78% | +26,33% |
Przychody Finansowe | | 0 | 153 | 0 | 0 | 139 | 26 | 19 | 4 | 1 | 3 344 | 81 | 87 | 82 | - 249 | 3 | 33 | 8 | -5 | 0 | 3 | 110 | -68 | 2 | 4 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 383 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | -81,29% | -26,92% | -78,95% | -75,00% | +334 300,00% | -97,58% | +7,41% | -5,75% | -403,66% | +101,20% | +1 000,00% | -75,76% | -162,50% | +100,00% | | +3 566,67% | -161,82% | +102,94% | +100,00% | -75,00% | 0,00% | 0,00% | -100,00% | | 0,00% | 0,00% | -100,00% | | +100,00% | -100,00% | | -100,00% | | | | | | -100,00% | | | | | | | -100,00% | | | | | | |
dynamika r/r | | | | | | | -83,01% | | | -99,28% | +12 761,54% | +326,32% | +2 075,00% | +8 100,00% | -107,45% | -96,30% | -62,07% | -90,24% | +97,99% | -100,00% | -90,91% | +1 275,00% | -1 260,00% | | +33,33% | -99,09% | +101,47% | -50,00% | -100,00% | 0,00% | 0,00% | 0,00% | | 0,00% | +100,00% | -100,00% | | -100,00% | -100,00% | | -100,00% | | | | | | -100,00% | | | | | | | -100,00% | | | |
Koszty finansowe | | 0 | - 192 | 0 | 0 | - 151 | - 308 | -78 | - 337 | -45 | - 243 | - 118 | - 126 | - 420 | - 585 | - 221 | - 256 | - 267 | - 194 | - 241 | - 345 | - 287 | - 317 | - 100 | -67 | -63 | - 857 | - 186 | - 231 | - 294 | - 326 | - 255 | - 264 | - 270 | - 258 | - 254 | - 251 | - 246 | - 321 | - 404 | - 198 | - 153 | - 501 | -29 | -57 | - 113 | - 232 | -15 | -48 | - 191 | -65 | -63 | -79 | -30 | - 738 | -6 | -46 |
dynamika kw/kw | | | | +100,00% | | | -103,97% | +74,68% | -332,05% | +86,65% | -440,00% | +51,44% | -6,78% | -233,33% | -39,29% | +62,22% | -15,84% | -4,30% | +27,34% | -24,23% | -43,15% | +16,81% | -10,45% | +68,45% | +33,00% | +5,97% | -1 260,32% | +78,30% | -24,19% | -27,27% | -10,88% | +21,78% | -3,53% | -2,27% | +4,44% | +1,55% | +1,18% | +1,99% | -30,49% | -25,86% | +50,99% | +22,73% | -227,45% | +94,21% | -96,55% | -98,25% | -105,31% | +93,53% | -220,00% | -297,92% | +65,97% | +3,08% | -25,40% | +62,03% | -2 360,00% | +99,19% | -666,67% |
dynamika r/r | | | | | | | -60,42% | | | +70,20% | +21,10% | -51,28% | +62,61% | -833,33% | -140,74% | -87,29% | -103,17% | +36,43% | +66,84% | -9,05% | -34,77% | -7,49% | -63,40% | +58,51% | +80,58% | +78,05% | -170,35% | -86,00% | -244,78% | -366,67% | +61,96% | -37,10% | -14,29% | +8,16% | +20,86% | +0,39% | +4,92% | +8,89% | -24,42% | -59,06% | +21,12% | +37,80% | -56,07% | +92,82% | +71,21% | +26,14% | +53,69% | +48,28% | +15,79% | -69,03% | +71,98% | -320,00% | -64,58% | +84,29% | -1 035,38% | +90,48% | +41,77% |
Zysk brutto |
|
1 311 | 62 | 5 | 777 | 35 | 1 701 | 58 | 1 661 | 6 027 | -10 919 | 60 | -1 703 | - 673 | -12 240 | - 291 | - 783 | -1 141 | -2 270 | -1 315 | - 635 | - 780 | -1 505 | - 943 | - 213 | - 549 | -2 721 | -1 131 | - 464 | - 485 | -1 249 | - 849 | - 794 | - 741 | -1 302 | -1 111 | - 807 | - 704 | -1 647 | -1 310 | - 783 | - 503 | 1 014 | -1 181 | - 837 | - 923 | -1 689 | - 516 | - 256 | - 516 | - 568 | - 320 | -1 226 | - 745 | -2 248 | - 522 | - 891 |
dynamika kw/kw | | | -95,27% | -91,94% | +15 440,00% | -95,50% | +4 760,00% | -96,59% | +2 763,79% | +262,85% | -281,17% | +100,55% | -2 938,33% | +60,48% | -1 718,72% | +97,62% | -169,07% | -45,72% | -98,95% | +42,07% | +51,71% | -22,83% | -92,95% | +37,34% | +77,41% | -157,75% | -395,63% | +58,43% | +58,97% | -4,53% | -157,53% | +32,03% | +6,48% | +6,68% | -75,71% | +14,67% | +27,36% | +12,76% | -133,95% | +20,46% | +40,23% | +35,76% | +301,59% | -216,47% | +29,13% | -10,27% | -82,99% | +69,45% | +50,39% | -101,56% | -10,08% | +43,66% | -283,13% | +39,23% | -201,74% | +76,78% | -70,69% |
dynamika r/r | | | | | | -97,33% | +2 643,55% | +1 060,00% | +113,77% | +17 120,00% | -741,92% | +3,45% | -202,53% | -111,17% | -12,10% | -585,00% | +54,02% | -69,54% | +81,45% | -351,89% | +18,90% | +31,64% | +33,70% | +28,29% | +66,46% | +29,62% | -80,80% | -19,94% | -117,84% | +11,66% | +54,10% | +24,93% | -71,12% | -52,78% | -4,24% | -30,86% | -1,64% | +4,99% | -26,50% | -17,91% | +2,97% | +28,55% | +161,57% | +9,85% | -6,90% | -83,50% | -266,57% | +56,31% | +69,41% | +44,10% | +66,37% | +37,98% | -378,91% | -44,38% | -295,77% | -63,13% | +27,32% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
1 115 | 76 | 5 | 808 | 24 | 1 188 | 50 | 1 117 | 5 987 | -9 160 | 60 | -1 848 | - 633 | -10 310 | - 291 | - 812 | -1 140 | -1 757 | -1 266 | - 605 | - 826 | -1 774 | - 943 | - 213 | - 549 | -2 751 | -1 130 | - 465 | - 485 | -1 918 | - 849 | - 794 | - 741 | -1 637 | -1 111 | - 807 | - 703 | -1 786 | -1 310 | - 783 | - 503 | 976 | -1 181 | - 837 | - 923 | -2 828 | - 516 | - 256 | - 517 | - 567 | - 320 | -1 226 | - 745 | -2 248 | - 522 | - 891 |
dynamika kw/kw | | | -93,18% | -93,42% | +16 060,00% | -97,03% | +4 850,00% | -95,79% | +2 134,00% | +435,99% | -253,00% | +100,66% | -3 180,00% | +65,75% | -1 528,75% | +97,18% | -179,04% | -40,39% | -54,12% | +27,95% | +52,21% | -36,53% | -114,77% | +46,84% | +77,41% | -157,75% | -401,09% | +58,92% | +58,85% | -4,30% | -295,46% | +55,74% | +6,48% | +6,68% | -120,92% | +32,13% | +27,36% | +12,89% | -154,05% | +26,65% | +40,23% | +35,76% | +294,04% | -221,00% | +29,13% | -10,27% | -206,39% | +81,75% | +50,39% | -101,95% | -9,67% | +43,56% | -283,13% | +39,23% | -201,74% | +76,78% | -70,69% |
dynamika r/r | | | | | | -97,85% | +1 463,16% | +900,00% | +38,24% | +24 845,83% | -871,04% | +20,00% | -265,44% | -110,57% | -12,55% | -585,00% | +56,06% | -80,09% | +82,96% | -335,05% | +25,49% | +27,54% | -0,97% | +25,51% | +64,79% | +33,54% | -55,07% | -19,83% | -118,31% | +11,66% | +30,28% | +24,87% | -70,75% | -52,78% | +14,65% | -30,86% | -1,64% | +5,13% | -9,10% | -17,91% | +2,97% | +28,45% | +154,65% | +9,85% | -6,90% | -83,50% | -389,75% | +56,31% | +69,41% | +43,99% | +79,95% | +37,98% | -378,91% | -44,10% | -296,47% | -63,13% | +27,32% |
Zysk netto akcjonariuszy większościowych |
|
1 115 | 76 | 5 | 808 | 24 | 1 188 | 50 | 1 117 | 5 987 | -9 160 | 60 | -1 848 | - 633 | -10 310 | - 291 | - 812 | -1 140 | -1 757 | -1 266 | - 605 | - 826 | -1 774 | - 943 | - 213 | - 549 | -2 751 | -1 130 | - 465 | - 485 | -1 918 | - 849 | - 794 | - 741 | -1 637 | -1 111 | - 807 | - 703 | -1 786 | -1 310 | - 783 | - 503 | 976 | -1 181 | - 837 | - 923 | -2 828 | - 516 | - 256 | - 517 | - 567 | - 320 | -1 226 | - 745 | -2 248 | - 522 | - 891 |
dynamika kw/kw | | | -93,18% | -93,42% | +16 060,00% | -97,03% | +4 850,00% | -95,79% | +2 134,00% | +435,99% | -253,00% | +100,66% | -3 180,00% | +65,75% | -1 528,75% | +97,18% | -179,04% | -40,39% | -54,12% | +27,95% | +52,21% | -36,53% | -114,77% | +46,84% | +77,41% | -157,75% | -401,09% | +58,92% | +58,85% | -4,30% | -295,46% | +55,74% | +6,48% | +6,68% | -120,92% | +32,13% | +27,36% | +12,89% | -154,05% | +26,65% | +40,23% | +35,76% | +294,04% | -221,00% | +29,13% | -10,27% | -206,39% | +81,75% | +50,39% | -101,95% | -9,67% | +43,56% | -283,13% | +39,23% | -201,74% | +76,78% | -70,69% |
dynamika r/r | | | | | | -97,85% | +1 463,16% | +900,00% | +38,24% | +24 845,83% | -871,04% | +20,00% | -265,44% | -110,57% | -12,55% | -585,00% | +56,06% | -80,09% | +82,96% | -335,05% | +25,49% | +27,54% | -0,97% | +25,51% | +64,79% | +33,54% | -55,07% | -19,83% | -118,31% | +11,66% | +30,28% | +24,87% | -70,75% | -52,78% | +14,65% | -30,86% | -1,64% | +5,13% | -9,10% | -17,91% | +2,97% | +28,45% | +154,65% | +9,85% | -6,90% | -83,50% | -389,75% | +56,31% | +69,41% | +43,99% | +79,95% | +37,98% | -378,91% | -44,10% | -296,47% | -63,13% | +27,32% |
EBITDA |
|
1 399 | 32 | 137 | 918 | 257 | 2 440 | 250 | 2 123 | 6 505 | -13 351 | 223 | -1 482 | - 319 | -12 802 | 52 | -84 | - 468 | -1 798 | - 655 | 89 | - 217 | - 756 | - 488 | 216 | - 122 | -1 423 | - 613 | 75 | 120 | - 605 | - 301 | - 237 | - 184 | - 759 | - 594 | - 301 | - 207 | -1 039 | - 672 | - 357 | - 124 | - 641 | - 921 | - 548 | - 577 | -1 224 | - 267 | 20 | - 108 | - 281 | -41 | - 931 | - 532 | -1 260 | - 402 | - 555 |
dynamika kw/kw | | | -97,71% | +328,13% | +570,07% | -72,00% | +849,42% | -89,75% | +749,20% | +206,41% | -305,24% | +101,67% | -764,57% | +78,48% | -3 913,17% | +100,41% | -261,54% | -457,14% | -284,19% | +63,57% | +113,59% | -343,82% | -248,39% | +35,45% | +144,26% | -156,48% | -1 066,39% | +56,92% | +112,23% | +60,00% | -604,17% | +50,25% | +21,26% | +22,36% | -312,50% | +21,74% | +49,33% | +31,23% | -401,93% | +35,32% | +46,88% | +65,27% | -416,94% | -43,68% | +40,50% | -5,29% | -112,13% | +78,19% | +107,49% | -640,00% | -160,19% | +85,41% | -2 170,73% | +42,86% | -136,84% | +68,10% | -38,06% |
dynamika r/r | | | | | | -81,63% | +7 525,00% | +82,48% | +131,26% | +2 431,13% | -647,17% | -10,80% | -169,81% | -104,90% | +4,11% | -76,68% | +94,33% | -46,71% | +85,96% | -1 359,62% | +205,95% | +53,63% | +57,95% | +25,50% | +142,70% | +43,78% | -88,23% | -25,61% | -65,28% | +198,36% | +57,48% | +50,90% | -416,00% | -253,33% | -25,45% | -97,34% | -27,00% | -12,50% | -36,89% | -13,13% | -18,60% | +40,10% | +38,31% | -37,05% | -53,50% | -365,32% | -90,95% | +71,01% | +103,65% | +81,28% | +77,04% | +84,64% | -4 755,00% | -392,59% | -348,40% | -880,49% | +40,39% |
Przepływy operacyjne |
|
0 | 918 | 0 | 0 | -1 676 | 5 647 | 1 509 | 4 214 | -4 118 | -3 613 | 1 466 | 62 | 2 965 | -9 125 | 700 | -1 259 | 854 | -3 302 | - 785 | 1 111 | -1 842 | - 300 | - 485 | - 575 | 147 | - 425 | - 487 | -12 | 431 | - 243 | - 239 | 99 | 256 | - 134 | 105 | 244 | - 199 | 130 | - 431 | - 168 | 99 | - 965 | - 874 | - 606 | - 284 | - 396 | - 724 | - 818 | 251 | -1 795 | - 682 | - 199 | -1 246 | - 972 | - 851 | - 810 |
dynamika kw/kw | | | | -100,00% | | | +436,93% | -73,28% | +179,26% | -197,72% | +12,26% | +140,58% | -95,77% | +4 682,26% | -407,76% | +107,67% | -279,86% | +167,83% | -486,65% | +76,23% | +241,53% | -265,80% | +83,71% | -61,67% | -18,56% | +125,57% | -389,12% | -14,59% | +97,54% | +3 691,67% | -156,38% | +1,65% | +141,42% | +158,59% | -152,34% | +178,36% | +132,38% | -181,56% | +165,33% | -431,54% | +61,02% | +158,93% | -1 074,75% | +9,43% | +30,66% | +53,14% | -39,44% | -82,83% | -12,98% | +130,68% | -815,14% | +62,01% | +70,82% | -526,13% | +21,99% | +12,45% | +4,82% |
dynamika r/r | | | | | | | +515,14% | | | -145,70% | -163,98% | -2,85% | -98,53% | +172,00% | -152,56% | -52,25% | -2 130,65% | -71,20% | +63,81% | -212,14% | +188,24% | -315,69% | +90,91% | +38,22% | -151,76% | +107,98% | -41,67% | -0,41% | +97,91% | +193,20% | +42,82% | +50,92% | +925,00% | -40,60% | +44,86% | +143,93% | +146,46% | -177,73% | +197,01% | -510,48% | -168,85% | +149,75% | -842,31% | -102,78% | -260,71% | -386,87% | +58,96% | +17,16% | -34,98% | +188,38% | -353,28% | +5,80% | +75,67% | -596,41% | +45,85% | -24,78% | -307,04% |
Amortyzacja | | 100 | 127 | 133 | 143 | 207 | 457 | 133 | 129 | 434 | 148 | 126 | 182 | 16 | 394 | 125 | 476 | 414 | 415 | 419 | 382 | 386 | 364 | 357 | 366 | 365 | 442 | 333 | 308 | 312 | 319 | 294 | 293 | 288 | 287 | 263 | 256 | 251 | 287 | 234 | 228 | 226 | 227 | 231 | 232 | 233 | 233 | 234 | 228 | 218 | 222 | 216 | 216 | 183 | 250 | 114 | 290 |
dynamika kw/kw | | | +27,00% | +4,72% | +7,52% | +44,76% | +120,77% | -70,90% | -3,01% | +236,43% | -65,90% | -14,86% | +44,44% | -91,21% | +2 362,50% | -68,27% | +280,80% | -13,03% | +0,24% | +0,96% | -8,83% | +1,05% | -5,70% | -1,92% | +2,52% | -0,27% | +21,10% | -24,66% | -7,51% | +1,30% | +2,24% | -7,84% | -0,34% | -1,71% | -0,35% | -8,36% | -2,66% | -1,95% | +14,34% | -18,47% | -2,56% | -0,88% | +0,44% | +1,76% | +0,43% | +0,43% | 0,00% | +0,43% | -2,56% | -4,39% | +1,83% | -2,70% | 0,00% | -15,28% | +36,61% | -54,40% | +154,39% |
dynamika r/r | | | | | | +107,00% | +259,84% | 0,00% | -9,79% | +109,66% | -67,61% | -5,26% | +41,09% | -96,31% | +166,22% | -0,79% | +161,54% | +2 487,50% | +5,33% | +235,20% | -19,75% | -6,76% | -12,29% | -14,80% | -4,19% | -5,44% | +21,43% | -6,72% | -15,85% | -14,52% | -27,83% | -11,71% | -4,87% | -7,69% | -10,03% | -10,54% | -12,63% | -12,85% | 0,00% | -11,03% | -10,94% | -9,96% | -20,91% | -1,28% | +1,75% | +3,10% | +2,64% | +1,30% | -1,72% | -6,44% | -4,72% | -7,69% | -5,26% | -16,06% | +12,61% | -47,22% | +34,26% |
Przepływy inwestycyjne |
|
0 | -17 116 | 0 | 0 | -4 607 | -3 382 | -1 250 | -6 993 | - 876 | 2 900 | - 553 | 1 143 | -2 987 | 2 792 | - 993 | 848 | -53 | -1 120 | -22 | 0 | - 228 | -91 | - 507 | - 144 | -9 | 87 | - 166 | -18 | - 111 | 204 | 16 | -50 | -2 | -6 | 22 | -1 | -1 | 0 | 86 | - 124 | - 136 | - 251 | -54 | -28 | -56 | 3 | 0 | 10 | 3 504 | -31 | 0 | 0 | 0 | -34 | 0 | - 104 |
dynamika kw/kw | | | | +100,00% | | | +26,59% | +63,04% | -459,44% | +87,47% | +431,05% | -119,07% | +306,69% | -361,33% | +193,47% | -135,57% | +185,40% | -106,25% | -2 013,21% | +98,04% | +100,00% | | +60,09% | -457,14% | +71,60% | +93,75% | +1 066,67% | -290,80% | +89,16% | -516,67% | +283,78% | -92,16% | -412,50% | +96,00% | -200,00% | +466,67% | -104,55% | 0,00% | +100,00% | | -244,19% | -9,68% | -84,56% | +78,49% | +48,15% | -100,00% | +105,36% | -100,00% | | +34 940,00% | -100,88% | +100,00% | | | | +100,00% | |
dynamika r/r | | | | | | | +80,24% | | | +80,99% | +185,75% | +55,76% | +116,34% | -240,98% | -3,72% | -79,57% | -25,81% | +98,23% | -140,11% | +97,78% | -100,00% | -330,19% | +91,88% | -2 204,55% | | +96,05% | +195,60% | +67,26% | +87,50% | -1 133,33% | +134,48% | +109,64% | -177,78% | +98,20% | -102,94% | +37,50% | +98,00% | +50,00% | +100,00% | +290,91% | -12 300,00% | -13 500,00% | | -162,79% | +77,42% | +58,82% | +101,20% | +100,00% | +135,71% | +6 357,14% | -1 133,33% | | -100,00% | -100,00% | -9,68% | | |
Capex |
|
0 | -17 016 | 0 | 0 | -4 864 | 4 404 | -1 317 | -4 489 | -3 299 | 3 002 | - 210 | 210 | 0 | -2 378 | - 993 | 847 | -53 | -1 229 | -22 | 0 | - 228 | -95 | - 506 | - 145 | -9 | 48 | - 166 | -18 | - 163 | 199 | -6 | -52 | -2 | -5 | -5 | -2 | 0 | 0 | 0 | - 124 | - 167 | - 247 | -56 | -28 | -56 | 0 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | -34 | 0 | - 104 |
dynamika kw/kw | | | | +100,00% | | | +190,54% | -129,90% | -240,85% | +26,51% | +191,00% | -107,00% | +200,00% | -100,00% | | +58,24% | +185,30% | -106,26% | -2 218,87% | +98,21% | +100,00% | | +58,33% | -432,63% | +71,34% | +93,79% | +633,33% | -445,83% | +89,16% | -805,56% | +222,09% | -103,02% | -766,67% | +96,15% | -150,00% | 0,00% | +60,00% | +100,00% | | | | -34,68% | -47,90% | +77,33% | +50,00% | -100,00% | +100,00% | | | | | +100,00% | | | | +100,00% | |
dynamika r/r | | | | | | | +125,88% | | | +32,18% | -31,83% | +84,05% | +104,68% | +100,00% | -179,21% | -372,86% | +303,33% | | +48,32% | +97,78% | -100,00% | -330,19% | +92,27% | -2 200,00% | | +96,05% | +150,53% | +67,19% | +87,59% | -1 711,11% | +314,58% | +96,39% | -188,89% | +98,77% | -102,51% | +16,67% | +96,15% | +100,00% | +100,00% | +100,00% | -6 100,00% | | | | +77,42% | +66,47% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | +20,93% | | |
Przepływy finansowe |
|
0 | 16 246 | 0 | 0 | 6 300 | -2 214 | - 240 | 9 137 | -1 312 | 614 | - 467 | -1 628 | 1 | 6 297 | 387 | 317 | - 128 | 3 801 | 697 | - 819 | 1 913 | 345 | 1 087 | 580 | - 172 | 343 | 654 | 113 | - 403 | 32 | 220 | -24 | - 256 | 112 | -87 | -43 | -27 | -28 | 295 | 296 | 127 | 1 124 | 891 | 721 | 218 | 396 | 786 | 747 | -3 749 | 1 828 | 677 | 201 | 1 241 | 1 010 | 843 | 919 |
dynamika kw/kw | | | | -100,00% | | | -135,14% | +89,16% | +3 907,08% | -114,36% | +146,80% | -176,06% | -248,61% | +100,06% | +629 600,00% | -93,85% | -18,09% | -140,38% | +3 069,53% | -81,66% | -217,50% | +333,58% | -81,97% | +215,07% | -46,64% | -129,66% | +299,42% | +90,67% | -82,72% | -456,64% | +107,94% | +587,50% | -110,91% | -966,67% | +143,75% | -177,68% | +50,57% | +37,21% | -3,70% | +1 153,57% | +0,34% | -57,09% | +785,04% | -20,73% | -19,08% | -69,76% | +81,65% | +98,48% | -4,96% | -601,87% | +148,76% | -62,96% | -70,31% | +517,41% | -18,61% | -16,53% | +9,02% |
dynamika r/r | | | | | | | -113,63% | | | -120,83% | +127,73% | -94,58% | -117,82% | +100,08% | +925,57% | +182,87% | +119,47% | -12 900,00% | -39,64% | +80,10% | -358,36% | +1 594,53% | -90,92% | +55,95% | +170,82% | -108,99% | -0,58% | -39,83% | -80,52% | -134,30% | -90,67% | -66,36% | -121,24% | +36,48% | +250,00% | -139,55% | -79,17% | +89,45% | -125,00% | +439,08% | +788,37% | +570,37% | +4 114,29% | +202,03% | +143,58% | +71,65% | -64,77% | -11,78% | +3,61% | -1 819,72% | +361,62% | -13,87% | -73,09% | +133,10% | -44,75% | +24,52% | +357,21% |
Emisja akcji | | 0 | 3 524 | 0 | 0 | 3 385 | 0 | 0 | 6 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | -100,00% | | | -100,00% | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | -100,00% | | | -100,00% | | | -100,00% | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 137 | -18 | -27 | -18 | -13 | -37 | -17 | -12 | -15 | -93 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +86,86% | -50,00% | +33,33% | +27,78% | -184,62% | +54,05% | +29,41% | -25,00% | -520,00% | +100,00% | | +100,00% | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +90,51% | -105,56% | +37,04% | +33,33% | -15,38% | -151,35% | +100,00% | +66,67% | +100,00% | +100,00% | | +100,00% | | | | | | | | | | | |
Pozostałe, w tym pożyczki i kredyty | | 0 | 12 722 | 0 | 0 | 2 915 | -2 214 | - 240 | 2 737 | -1 312 | 931 | - 467 | -1 384 | 350 | 6 358 | 534 | 647 | 0 | 1 010 | 950 | - 486 | 2 131 | 503 | 1 186 | 559 | - 110 | 369 | 852 | 279 | - 447 | 283 | 247 | 16 | - 217 | 134 | -42 | -18 | -7 | -1 | 400 | 300 | 134 | 1 150 | 895 | 727 | 263 | 440 | 802 | 794 | -3 581 | 1 815 | 739 | 139 | 1 241 | 1 010 | 843 | 919 |
dynamika kw/kw | | | | -100,00% | | | -175,95% | +89,16% | +1 240,42% | -147,94% | +170,96% | -150,16% | -196,36% | +125,29% | +1 716,57% | -91,60% | +21,16% | -100,00% | | -5,94% | -151,16% | +538,48% | -76,40% | +135,79% | -52,87% | -119,68% | +435,45% | +130,89% | -67,25% | -260,22% | +163,31% | -12,72% | -93,52% | -1 456,25% | +161,75% | -131,34% | +57,14% | +61,11% | +85,71% | +40 100,00% | -25,00% | -55,33% | +758,21% | -22,17% | -18,77% | -63,82% | +67,30% | +82,27% | -1,00% | -551,01% | +150,68% | -59,28% | -81,19% | +792,81% | -18,61% | -16,53% | +9,02% |
dynamika r/r | | | | | | | -117,40% | | | -145,01% | +142,05% | -94,58% | -150,57% | +126,68% | +582,92% | +214,35% | +146,75% | -100,00% | -84,11% | +77,90% | -175,12% | | -50,20% | +24,84% | +215,02% | -105,16% | -26,64% | -28,16% | -50,09% | -306,36% | -23,31% | -71,01% | -94,27% | +51,45% | -52,65% | -117,00% | -212,50% | +96,77% | -100,75% | +1 052,38% | +1 766,67% | +2 014,29% | +115 100,00% | +123,75% | +142,33% | +96,27% | -61,74% | -10,39% | +9,22% | -1 461,60% | +312,50% | -7,86% | -82,49% | +134,66% | -44,35% | +14,07% | +561,15% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | |
dynamika r/r | | | | | | | | | | | | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 0 | 48 | 0 | 0 | 17 | 51 | 19 | 6 358 | -6 306 | -99 | 446 | - 423 | -21 | -36 | 94 | -94 | 673 | - 621 | - 110 | 292 | - 157 | -46 | 95 | - 139 | -34 | 5 | 1 | 83 | -83 | -7 | -3 | 25 | -2 | -28 | 40 | 200 | - 227 | 102 | -50 | 4 | 90 | -92 | -37 | 87 | - 122 | 3 | 62 | -61 | 6 | 2 | -5 | 2 | -5 | 4 | -8 | 5 |
dynamika kw/kw | | | | -100,00% | | | +200,00% | -62,75% | +33 363,16% | -199,18% | +98,43% | +550,51% | -194,84% | +95,04% | -71,43% | +361,11% | -200,00% | +815,96% | -192,27% | +82,29% | +365,45% | -153,77% | +70,70% | +306,52% | -246,32% | +75,54% | +114,71% | -80,00% | +8 200,00% | -200,00% | +91,57% | +57,14% | +933,33% | -108,00% | -1 300,00% | +242,86% | +400,00% | -213,50% | +144,93% | -149,02% | +108,00% | +2 150,00% | -202,22% | +59,78% | +335,14% | -240,23% | +102,46% | +1 966,67% | -198,39% | +109,84% | -66,67% | -350,00% | +140,00% | -350,00% | +180,00% | -300,00% | +162,50% |
dynamika r/r | | | | | | | +6,25% | | | -37 194,12% | -294,12% | +2 247,37% | -106,65% | +99,67% | +63,64% | -78,92% | +77,78% | +3 304,76% | -1 625,00% | -217,02% | +410,64% | -123,33% | +92,59% | +186,36% | -147,60% | +78,34% | +110,87% | -98,95% | +159,71% | -144,12% | -240,00% | -400,00% | -69,88% | +97,59% | -300,00% | +1 433,33% | +700,00% | -11 250,00% | +464,29% | -225,00% | -98,00% | +139,65% | -190,20% | +26,00% | +2 075,00% | -235,56% | +103,26% | +267,57% | -170,11% | +104,92% | -33,33% | -108,06% | +103,28% | -183,33% | +100,00% | -60,00% | +150,00% |
Data bilansowa | | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
14 629 | 18 420 | 19 357 | 21 598 | 21 943 | 25 295 | 26 375 | 33 233 | 41 993 | 31 202 | 42 125 | 26 873 | 28 517 | 28 080 | 32 130 | 25 419 | 25 589 | 28 347 | 27 949 | 27 600 | 28 051 | 27 681 | 27 831 | 27 609 | 27 254 | 26 362 | 26 659 | 26 370 | 25 701 | 24 743 | 25 073 | 24 205 | 23 919 | 23 361 | 23 540 | 22 835 | 22 584 | 21 786 | 21 355 | 21 213 | 21 067 | 21 116 | 20 969 | 20 784 | 20 593 | 19 293 | 20 165 | 18 912 | 14 598 | 14 335 | 14 119 | 13 937 | 13 720 | 13 388 | 13 389 | 13 058 |
dynamika kw/kw | | +119,89% | +25,91% | +5,09% | +11,58% | +1,60% | +15,28% | +4,27% | +26,00% | +26,36% | -25,70% | +35,01% | -36,21% | +6,12% | -1,53% | +14,42% | -20,89% | +0,67% | +10,78% | -1,40% | -1,25% | +1,63% | -1,32% | +0,54% | -0,80% | -1,29% | -3,27% | +1,13% | -1,08% | -2,54% | -3,73% | +1,33% | -3,46% | -1,18% | -2,33% | +0,77% | -2,99% | -1,10% | -3,53% | -1,98% | -0,66% | -0,69% | +0,23% | -0,70% | -0,88% | -0,92% | -6,31% | +4,52% | -6,21% | -22,81% | -1,80% | -1,51% | -1,29% | -1,56% | -2,42% | +0,01% | -2,47% |
dynamika r/r | | | +27 809,09% | | +224,64% | +50,00% | +37,32% | +36,26% | +53,87% | +91,37% | +23,35% | +59,72% | -19,14% | -32,09% | -10,01% | -23,73% | -5,41% | -10,27% | +0,95% | -13,01% | +8,58% | +9,62% | -2,35% | -0,42% | +0,03% | -2,84% | -4,77% | -4,21% | -4,49% | -5,70% | -6,14% | -5,95% | -8,21% | -6,93% | -5,59% | -6,11% | -5,66% | -5,58% | -6,74% | -9,28% | -7,10% | -6,72% | -3,08% | -1,81% | -2,02% | -2,25% | -8,63% | -3,83% | -9,01% | -29,11% | -25,70% | -29,98% | -26,31% | -6,01% | -6,61% | -5,17% | -6,31% |
WNIP | | 0 | 93 | 0 | 0 | 2 002 | 2 454 | 3 055 | 5 379 | 6 315 | 422 | 4 367 | 332 | 136 | 20 | 12 | 16 | 11 | 50 | 47 | 44 | 41 | 38 | 35 | 32 | 30 | 27 | 40 | 57 | 49 | 41 | 36 | 31 | 25 | 20 | 15 | 12 | 12 | 12 | 12 | 12 | 58 | 112 | 128 | 158 | 153 | 147 | 141 | 135 | 130 | 124 | 118 | 112 | 107 | 101 | 95 | 89 |
dynamika kw/kw | | | | -100,00% | | | +22,58% | +24,49% | +76,07% | +17,40% | -93,32% | +934,83% | -92,40% | -59,04% | -85,29% | -40,00% | +33,33% | -31,25% | +354,55% | -6,00% | -6,38% | -6,82% | -7,32% | -7,89% | -8,57% | -6,25% | -10,00% | +48,15% | +42,50% | -14,04% | -16,33% | -12,20% | -13,89% | -19,35% | -20,00% | -25,00% | -20,00% | 0,00% | 0,00% | 0,00% | 0,00% | +383,33% | +93,10% | +14,29% | +23,44% | -3,16% | -3,92% | -4,08% | -4,26% | -3,70% | -4,62% | -4,84% | -5,08% | -4,46% | -5,61% | -5,94% | -6,32% |
dynamika r/r | | | +1 450,00% | | | | +2 538,71% | | | +215,43% | -82,80% | +42,95% | -93,83% | -97,85% | -95,26% | -99,73% | -95,18% | -91,91% | +150,00% | +291,67% | +175,00% | +272,73% | -24,00% | -25,53% | -27,27% | -26,83% | -28,95% | +14,29% | +78,13% | +63,33% | +51,85% | -10,00% | -45,61% | -48,98% | -51,22% | -58,33% | -61,29% | -52,00% | -40,00% | -20,00% | 0,00% | +383,33% | +833,33% | +966,67% | +1 216,67% | +163,79% | +31,25% | +10,16% | -14,56% | -15,03% | -15,65% | -16,31% | -17,04% | -17,69% | -18,55% | -19,49% | -20,54% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 16 582 | 0 | 0 | 19 054 | 20 832 | 21 198 | 23 245 | 31 823 | 25 679 | 33 721 | 25 449 | 27 184 | 26 181 | 30 900 | 23 440 | 23 614 | 25 991 | 25 596 | 25 218 | 25 672 | 25 547 | 25 699 | 25 480 | 25 128 | 24 291 | 24 575 | 24 268 | 23 608 | 23 268 | 23 012 | 22 741 | 22 460 | 22 183 | 21 917 | 21 665 | 21 415 | 20 733 | 20 302 | 20 159 | 19 967 | 19 935 | 19 772 | 19 556 | 19 371 | 19 143 | 18 954 | 18 774 | 14 465 | 14 208 | 13 998 | 13 822 | 13 610 | 13 284 | 13 291 | 12 966 |
dynamika kw/kw | | | | -100,00% | | | +9,33% | +1,76% | +9,66% | +36,90% | -19,31% | +31,32% | -24,53% | +6,82% | -3,69% | +18,02% | -24,14% | +0,74% | +10,07% | -1,52% | -1,48% | +1,80% | -0,49% | +0,59% | -0,85% | -1,38% | -3,33% | +1,17% | -1,25% | -2,72% | -1,44% | -1,10% | -1,18% | -1,24% | -1,23% | -1,20% | -1,15% | -1,15% | -3,18% | -2,08% | -0,70% | -0,95% | -0,16% | -0,82% | -1,09% | -0,95% | -1,18% | -0,99% | -0,95% | -22,95% | -1,78% | -1,48% | -1,26% | -1,53% | -2,40% | +0,05% | -2,45% |
dynamika r/r | | | +35 947,83% | | | | +25,63% | | | +67,01% | +23,27% | +59,08% | +9,48% | -14,58% | +1,95% | -8,37% | -7,89% | -13,13% | -0,73% | -17,17% | +7,59% | +8,72% | -1,71% | +0,40% | +1,04% | -2,12% | -4,92% | -4,37% | -4,76% | -6,05% | -4,21% | -6,36% | -6,29% | -4,86% | -4,66% | -4,76% | -4,73% | -4,65% | -6,54% | -7,37% | -6,95% | -6,76% | -3,85% | -2,61% | -2,99% | -2,98% | -3,97% | -4,14% | -4,00% | -25,33% | -25,78% | -26,15% | -26,38% | -5,91% | -6,50% | -5,05% | -6,19% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 14 629 | 1 745 | 19 357 | 21 598 | 887 | 2 009 | 2 122 | 4 609 | 3 855 | 5 101 | 4 037 | 1 092 | 1 197 | 1 879 | 1 218 | 1 963 | 1 964 | 2 306 | 2 306 | 2 338 | 2 338 | 2 096 | 2 097 | 2 097 | 2 096 | 2 044 | 2 044 | 2 045 | 2 044 | 1 434 | 2 025 | 1 433 | 1 434 | 1 158 | 1 608 | 1 158 | 1 157 | 1 041 | 1 041 | 1 042 | 1 042 | 1 069 | 1 069 | 1 070 | 1 069 | 3 | 1 070 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
dynamika kw/kw | | +119,89% | -88,07% | +1 009,28% | +11,58% | -95,89% | +126,49% | +5,62% | +117,20% | -16,36% | +32,32% | -20,86% | -72,95% | +9,62% | +56,98% | -35,18% | +61,17% | +0,05% | +17,41% | 0,00% | +1,39% | 0,00% | -10,35% | +0,05% | 0,00% | -0,05% | -2,48% | 0,00% | +0,05% | -0,05% | -29,84% | +41,21% | -29,23% | +0,07% | -19,25% | +38,86% | -27,99% | -0,09% | -10,03% | 0,00% | +0,10% | 0,00% | +2,59% | 0,00% | +0,09% | -0,09% | -99,72% | +35 566,67% | -99,72% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | +12 364,29% | | +224,64% | -93,94% | +15,13% | -89,04% | -78,66% | +334,61% | +153,91% | +90,25% | -76,31% | -68,95% | -63,16% | -69,83% | +79,76% | +64,08% | +22,72% | +89,33% | +19,10% | +19,04% | -9,11% | -9,06% | -10,31% | -10,35% | -2,48% | -2,53% | -2,48% | -2,48% | -29,84% | -0,93% | -29,93% | -29,84% | -19,25% | -20,59% | -19,19% | -19,32% | -10,10% | -35,26% | -10,02% | -9,94% | +2,69% | +2,69% | +2,69% | +2,59% | -99,72% | +0,09% | -99,72% | -99,72% | 0,00% | -99,72% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Aktywa obrotowe |
|
10 643 | 7 805 | 9 832 | 10 282 | 11 938 | 9 400 | 8 551 | 17 922 | 11 319 | 8 935 | 10 557 | 9 114 | 9 714 | 5 236 | 9 956 | 7 217 | 6 023 | 4 104 | 4 484 | 6 402 | 5 425 | 4 516 | 5 134 | 6 141 | 4 949 | 4 525 | 4 625 | 5 684 | 4 652 | 4 336 | 4 841 | 4 360 | 4 034 | 3 807 | 3 686 | 3 559 | 3 630 | 2 691 | 2 642 | 3 167 | 3 345 | 2 926 | 3 029 | 3 788 | 4 107 | 2 750 | 3 830 | 3 755 | 3 248 | 5 597 | 4 662 | 5 090 | 3 903 | 3 999 | 6 140 | 7 085 |
dynamika kw/kw | | +63,31% | -26,67% | +25,97% | +4,58% | +16,11% | -21,26% | -9,03% | +109,59% | -36,84% | -21,06% | +18,15% | -13,67% | +6,58% | -46,10% | +90,15% | -27,51% | -16,54% | -31,86% | +9,26% | +42,77% | -15,26% | -16,76% | +13,68% | +19,61% | -19,41% | -8,57% | +2,21% | +22,90% | -18,16% | -6,79% | +11,65% | -9,94% | -7,48% | -5,63% | -3,18% | -3,45% | +1,99% | -25,87% | -1,82% | +19,87% | +5,62% | -12,53% | +3,52% | +25,06% | +8,42% | -33,04% | +39,27% | -1,96% | -13,50% | +72,32% | -16,71% | +9,18% | -23,32% | +2,46% | +53,54% | +15,39% |
dynamika r/r | | | +403,22% | | +57,77% | +12,17% | +20,44% | -13,03% | +74,30% | -5,19% | -4,95% | +23,46% | -49,15% | -14,18% | -41,40% | -5,69% | -20,81% | -38,00% | -21,62% | -54,96% | -11,29% | -9,93% | +10,04% | +14,50% | -4,08% | -8,77% | +0,20% | -9,91% | -7,44% | -6,00% | -4,18% | +4,67% | -23,29% | -13,28% | -12,20% | -23,86% | -18,37% | -10,01% | -29,31% | -28,32% | -11,01% | -7,85% | +8,73% | +14,65% | +19,61% | +22,78% | -6,02% | +26,44% | -0,87% | -20,92% | +103,53% | +21,72% | +35,55% | +20,17% | -28,55% | +31,70% | +39,19% |
Zapasy |
|
2 503 | 2 434 | 4 731 | 3 679 | 3 110 | 2 739 | 3 321 | 3 977 | 4 081 | 2 492 | 3 475 | 3 012 | 2 796 | 2 908 | 3 258 | 3 353 | 3 263 | 2 652 | 2 765 | 3 114 | 3 195 | 2 865 | 3 074 | 2 984 | 2 954 | 2 993 | 3 158 | 2 734 | 2 828 | 2 918 | 3 005 | 2 661 | 2 720 | 2 781 | 2 555 | 2 173 | 2 240 | 2 067 | 1 901 | 1 959 | 2 355 | 2 218 | 2 319 | 2 432 | 2 749 | 1 904 | 2 433 | 2 565 | 2 023 | 4 420 | 2 948 | 3 135 | 2 673 | 2 447 | 2 370 | 1 786 |
dynamika kw/kw | | +56,54% | -2,76% | +94,37% | -22,24% | -15,47% | -11,93% | +21,25% | +19,75% | +2,62% | -38,94% | +39,45% | -13,32% | -7,17% | +4,01% | +12,04% | +2,92% | -2,68% | -18,73% | +4,26% | +12,62% | +2,60% | -10,33% | +7,29% | -2,93% | -1,01% | +1,32% | +5,51% | -13,43% | +3,44% | +3,18% | +2,98% | -11,45% | +2,22% | +2,24% | -8,13% | -14,95% | +3,08% | -7,72% | -8,03% | +3,05% | +20,21% | -5,82% | +4,55% | +4,87% | +13,03% | -30,74% | +27,78% | +5,43% | -21,13% | +118,49% | -33,30% | +6,34% | -14,74% | -8,45% | -3,15% | -24,64% |
dynamika r/r | | | +775,54% | | +130,08% | +24,25% | +12,53% | -29,80% | +8,10% | +31,22% | -9,02% | +4,64% | -24,26% | -31,49% | +16,69% | -6,24% | +11,32% | +16,70% | -8,80% | -15,13% | -7,13% | -2,08% | +8,03% | +11,18% | -4,17% | -7,54% | +4,47% | +2,73% | -8,38% | -4,27% | -2,51% | -4,84% | -2,67% | -3,82% | -4,69% | -14,98% | -18,34% | -17,65% | -25,67% | -25,60% | -9,85% | +5,13% | +7,31% | +21,99% | +24,14% | +16,73% | -14,16% | +4,92% | +5,47% | -26,41% | +132,14% | +21,17% | +22,22% | +32,13% | -44,64% | -19,61% | -43,03% |
Należności handlowe |
|
8 027 | 4 688 | 2 559 | 6 379 | 8 436 | 6 397 | 4 961 | 5 839 | 6 262 | 3 052 | 3 072 | 2 617 | 3 151 | 2 058 | 3 054 | 3 526 | 1 792 | 1 218 | 1 591 | 2 806 | 1 960 | 1 471 | 1 818 | 3 016 | 1 900 | 1 451 | 1 392 | 2 673 | 1 580 | 1 346 | 1 717 | 1 480 | 1 164 | 978 | 896 | 980 | 1 277 | 471 | 391 | 852 | 606 | 613 | 436 | 978 | 1 113 | 731 | 1 085 | 993 | 1 068 | 1 043 | 1 592 | 1 785 | 1 098 | 1 532 | 3 649 | 5 228 |
dynamika kw/kw | | +68,60% | -41,60% | -45,41% | +149,28% | +32,25% | -24,17% | -22,45% | +17,70% | +7,24% | -51,26% | +0,66% | -14,81% | +20,41% | -34,69% | +48,40% | +15,46% | -49,18% | -32,03% | +30,62% | +76,37% | -30,15% | -24,95% | +23,59% | +65,90% | -37,00% | -23,63% | -4,07% | +92,03% | -40,89% | -14,81% | +27,56% | -13,80% | -21,35% | -15,98% | -8,38% | +9,38% | +30,31% | -63,12% | -16,99% | +117,90% | -28,87% | +1,16% | -28,87% | +124,31% | +13,80% | -34,32% | +48,43% | -8,48% | +7,55% | -2,34% | +52,64% | +12,12% | -38,49% | +39,53% | +138,19% | +43,27% |
dynamika r/r | | | +277,76% | | +33,98% | +5,10% | +36,45% | +93,86% | -8,47% | -25,77% | -52,29% | -38,08% | -55,18% | -49,68% | -32,57% | -0,59% | +34,73% | -43,13% | -40,82% | -47,90% | -20,42% | +9,38% | +20,77% | +14,27% | +7,48% | -3,06% | -1,36% | -23,43% | -11,37% | -16,84% | -7,24% | +23,35% | -44,63% | -26,33% | -27,34% | -47,82% | -33,78% | +9,71% | -51,84% | -56,36% | -13,06% | -52,55% | +30,15% | +11,51% | +14,79% | +83,66% | +19,25% | +148,85% | +1,53% | -4,04% | +42,68% | +46,73% | +79,76% | +2,81% | +46,88% | +129,21% | +192,89% |
Pozostałe aktywa obrotowe | | 50 | 604 | 927 | 163 | 296 | 118 | 193 | 1 584 | 759 | 539 | 665 | 452 | 673 | 186 | 417 | 254 | 211 | 106 | 109 | 172 | 123 | 78 | 44 | 83 | 70 | 52 | 45 | 164 | 214 | 50 | 99 | 174 | 108 | 34 | 180 | 152 | 86 | 24 | 270 | 273 | 211 | 14 | 230 | 248 | 237 | 103 | 239 | 184 | 139 | 113 | 106 | 152 | 119 | 3 | 112 | 57 |
dynamika kw/kw | | -49,49% | +1 108,00% | +53,48% | -82,42% | +81,60% | -60,14% | +63,56% | +720,73% | -52,08% | -28,99% | +23,38% | -32,03% | +48,89% | -72,36% | +124,19% | -39,09% | -16,93% | -49,76% | +2,83% | +57,80% | -28,49% | -36,59% | -43,59% | +88,64% | -15,66% | -25,71% | -13,46% | +264,44% | +30,49% | -76,64% | +98,00% | +75,76% | -37,93% | -68,52% | +429,41% | -15,56% | -43,42% | -72,09% | +1 025,00% | +1,11% | -22,71% | -93,36% | +1 542,86% | +7,83% | -4,44% | -56,54% | +132,04% | -23,01% | -24,46% | -18,71% | -6,19% | +43,40% | -21,71% | -97,48% | +3 633,33% | -49,11% |
dynamika r/r | | | +60 300,00% | | +64,65% | +492,00% | -80,46% | -79,18% | +871,78% | +156,42% | +356,78% | +244,56% | -71,46% | -11,33% | -65,49% | -37,29% | -43,81% | -68,65% | -43,01% | -73,86% | -32,28% | -41,71% | -26,42% | -59,63% | -51,74% | -43,09% | -33,33% | +2,27% | +97,59% | +205,71% | -3,85% | +120,00% | +6,10% | -49,53% | -32,00% | +81,82% | -12,64% | -20,37% | -29,41% | +50,00% | +79,61% | +145,35% | -41,67% | -14,81% | -9,16% | +12,32% | +635,71% | +3,91% | -25,81% | -41,35% | +9,71% | -55,65% | -17,39% | -14,39% | -97,35% | +5,66% | -62,50% |
Inwestycje krótkoterminowe |
|
63 | 79 | 1 615 | 61 | 96 | 146 | 76 | 6 522 | 217 | 2 852 | 3 345 | 3 033 | 3 094 | 84 | 3 227 | 84 | 757 | 128 | 19 | 310 | 147 | 102 | 198 | 58 | 25 | 29 | 30 | 113 | 30 | 22 | 20 | 45 | 42 | 14 | 55 | 254 | 27 | 129 | 80 | 83 | 173 | 81 | 44 | 130 | 8 | 12 | 73 | 13 | 18 | 21 | 16 | 18 | 13 | 17 | 9 | 14 |
dynamika kw/kw | | +8,62% | +25,40% | +1 944,30% | -96,22% | +57,38% | +52,08% | -47,95% | +8 481,58% | -96,67% | +1 214,29% | +17,29% | -9,33% | +2,01% | -97,29% | +3 741,67% | -97,40% | +801,19% | -83,09% | -85,16% | +1 531,58% | -52,58% | -30,61% | +94,12% | -70,71% | -56,90% | +16,00% | +3,45% | +276,67% | -73,45% | -26,67% | -9,09% | +125,00% | -6,67% | -66,67% | +292,86% | +361,82% | -89,37% | +377,78% | -37,98% | +3,75% | +108,43% | -53,18% | -45,68% | +195,45% | -93,85% | +50,00% | +508,33% | -82,19% | +38,46% | +16,67% | -23,81% | +12,50% | -27,78% | +30,77% | -47,06% | +55,56% |
dynamika r/r | | | +154,84% | | +5,17% | +52,38% | +84,81% | -95,29% | +10 591,80% | +126,04% | +1 853,42% | +4 301,32% | -53,50% | +1 325,81% | -97,05% | -3,53% | -97,23% | -75,53% | +52,38% | -99,41% | +269,05% | -80,58% | -20,31% | +942,11% | -81,29% | -82,99% | -71,57% | -84,85% | +94,83% | +20,00% | -24,14% | -33,33% | -60,18% | +40,00% | -36,36% | +175,00% | +464,44% | -35,71% | +821,43% | +45,45% | -67,32% | +540,74% | -37,21% | -45,00% | +56,63% | -95,38% | -85,19% | +65,91% | -90,00% | +125,00% | +75,00% | -78,08% | +38,46% | -27,78% | -19,05% | -43,75% | -22,22% |
w tym gotówka |
| 63 | 79 | 1 615 | 61 | 96 | 146 | 76 | 6 522 | 217 | 117 | 118 | 139 | 120 | 84 | 0 | 84 | 757 | 128 | 19 | 310 | 147 | 102 | 198 | 58 | 25 | 29 | 30 | 113 | 30 | 22 | 20 | 45 | 42 | 14 | 55 | 254 | 27 | 129 | 80 | 83 | 173 | 81 | 44 | 130 | 8 | 12 | 73 | 13 | 18 | 21 | 16 | 18 | 13 | 17 | 9 | 14 |
dynamika kw/kw | | +8,62% | +25,40% | +1 944,30% | -96,22% | +57,38% | +52,08% | -47,95% | +8 481,58% | -96,67% | -46,08% | +0,85% | +17,80% | -13,67% | -30,00% | -100,00% | | +801,19% | -83,09% | -85,16% | +1 531,58% | -52,58% | -30,61% | +94,12% | -70,71% | -56,90% | +16,00% | +3,45% | +276,67% | -73,45% | -26,67% | -9,09% | +125,00% | -6,67% | -66,67% | +292,86% | +361,82% | -89,37% | +377,78% | -37,98% | +3,75% | +108,43% | -53,18% | -45,68% | +195,45% | -93,85% | +50,00% | +508,33% | -82,19% | +38,46% | +16,67% | -23,81% | +12,50% | -27,78% | +30,77% | -47,06% | +55,56% |
dynamika r/r | | | +154,84% | | +5,17% | +52,38% | +84,81% | -95,29% | +10 591,80% | +126,04% | -19,86% | +55,26% | -97,87% | -44,70% | -28,21% | -100,00% | -39,57% | +530,83% | +52,38% | | +269,05% | -80,58% | -20,31% | +942,11% | -81,29% | -82,99% | -71,57% | -84,85% | +94,83% | +20,00% | -24,14% | -33,33% | -60,18% | +40,00% | -36,36% | +175,00% | +464,44% | -35,71% | +821,43% | +45,45% | -67,32% | +540,74% | -37,21% | -45,00% | +56,63% | -95,38% | -85,19% | +65,91% | -90,00% | +125,00% | +75,00% | -78,08% | +38,46% | -27,78% | -19,05% | -43,75% | -22,22% |
Kapitał własny |
|
6 647 | 6 724 | 6 728 | 10 779 | 10 802 | 11 934 | 11 984 | 13 101 | 18 509 | 13 559 | 24 966 | 8 742 | 8 200 | - 731 | 18 806 | 5 535 | 4 364 | 9 907 | 8 641 | 8 036 | 11 742 | 10 068 | 9 125 | 11 912 | 11 363 | 8 612 | 7 945 | 7 481 | 6 532 | 4 614 | 4 393 | 2 970 | 2 230 | 593 | -67 | -1 325 | -2 029 | -3 815 | -5 697 | -2 881 | 1 116 | 17 455 | 16 274 | 15 437 | 14 514 | -3 676 | 12 710 | -4 448 | -4 965 | -3 700 | -6 251 | -7 478 | -8 222 | -10 471 | -10 409 | -11 883 |
dynamika kw/kw | | +21,99% | +1,16% | +0,06% | +60,21% | +0,21% | +10,48% | +0,42% | +9,32% | +41,28% | -26,74% | +84,13% | -64,98% | -6,20% | -108,91% | +2 672,64% | -70,57% | -21,16% | +127,02% | -12,78% | -7,00% | +46,12% | -14,26% | -9,37% | +30,54% | -4,61% | -24,21% | -7,75% | -5,84% | -12,69% | -29,36% | -4,79% | -32,39% | -24,92% | -73,41% | -111,30% | -1 877,61% | -53,13% | -88,02% | -49,33% | +49,43% | +138,74% | +1 464,07% | -6,77% | -5,14% | -5,98% | -125,33% | +445,76% | -135,00% | -11,62% | +25,48% | -68,95% | -19,63% | -9,95% | -27,35% | +0,59% | -14,16% |
dynamika r/r | | | +629,87% | | +97,82% | +62,51% | +77,48% | +78,12% | +21,54% | +71,35% | +13,62% | +108,33% | -33,27% | -55,70% | -105,39% | -24,67% | -36,68% | -46,78% | +1 455,27% | -54,05% | +45,19% | +169,07% | +1,63% | +5,60% | +48,23% | -3,23% | -14,46% | -12,93% | -37,20% | -42,52% | -46,42% | -44,71% | -60,30% | -65,86% | -87,15% | -101,53% | -144,61% | -190,99% | -743,34% | -8 402,99% | -117,43% | +155,00% | +557,54% | +385,66% | +635,82% | +1 200,54% | -121,06% | -21,90% | -128,81% | -134,21% | -0,65% | -149,18% | -68,12% | -65,60% | -183,00% | -66,52% | -58,91% |
Kapitał podstawowy | | 0 | 100 | 0 | 0 | 118 | 118 | 118 | 118 | 118 | 158 | 158 | 158 | 158 | 158 | 619 | 619 | 619 | 819 | 1 069 | 1 069 | 1 245 | 1 245 | 1 245 | 1 245 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 1 545 | 9 645 | 9 645 | 9 645 | 9 645 | 9 645 | 9 645 | 9 645 | 9 645 | 11 477 | 11 477 | 11 477 | 11 477 | 11 477 | 11 477 | 11 477 |
dynamika kw/kw | | | | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | +33,90% | 0,00% | 0,00% | 0,00% | 0,00% | +291,77% | 0,00% | 0,00% | +32,31% | +30,53% | 0,00% | +16,46% | 0,00% | 0,00% | 0,00% | +24,10% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +524,27% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +18,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | +1 900,00% | | | | +18,00% | | | 0,00% | +33,90% | +33,90% | +33,90% | +33,90% | 0,00% | +291,77% | +291,77% | +291,77% | +418,35% | +72,70% | +72,70% | +101,13% | +52,01% | +16,46% | +16,46% | +24,10% | +24,10% | +24,10% | +24,10% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +524,27% | +524,27% | +524,27% | +524,27% | 0,00% | 0,00% | 0,00% | 0,00% | +18,99% | +18,99% | +18,99% | +18,99% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 5 988 | 0 | 0 | 9 212 | 9 212 | 9 212 | 9 212 | 9 212 | 15 529 | 17 552 | 12 500 | 12 591 | 18 298 | 27 836 | 25 207 | 25 177 | 27 959 | 32 026 | 32 026 | 33 935 | 33 935 | 33 935 | 36 935 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 40 235 | 44 735 | 51 997 | 51 997 | 51 997 | 51 997 | 51 997 | 51 997 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 | 36 635 |
dynamika kw/kw | | | | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | +68,57% | +13,03% | -28,78% | +0,73% | +45,33% | +52,13% | -9,44% | -0,12% | +11,05% | +14,55% | 0,00% | +5,96% | 0,00% | 0,00% | +8,84% | -0,81% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,83% | +11,18% | +16,23% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -29,54% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | +53,84% | | | 0,00% | +68,57% | +90,53% | +35,69% | +36,68% | +17,83% | +58,59% | +101,66% | +99,96% | +52,80% | +15,05% | +27,05% | +34,79% | +21,37% | +5,96% | +15,33% | +7,96% | +7,96% | +7,96% | -0,81% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,83% | +22,11% | +41,93% | +41,93% | +29,23% | +16,23% | 0,00% | 0,00% | -29,54% | -29,54% | -29,54% | -29,54% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 0 | -1 274 | 0 | 0 | 635 | 579 | 2 605 | 2 605 | 2 025 | - 122 | 7 196 | -2 127 | -2 128 | -6 456 | -9 356 | 19 186 | -19 188 | -19 188 | -23 188 | -23 188 | -20 741 | -20 641 | -25 112 | -25 112 | -25 112 | -25 112 | -29 104 | -29 104 | -29 568 | -29 568 | -32 937 | -33 566 | -33 566 | -33 566 | -37 136 | -37 587 | -37 587 | -37 587 | -42 567 | -42 567 | -42 567 | -42 567 | -44 187 | -44 187 | -44 187 | -44 187 | -48 415 | -49 956 | -49 956 | -49 956 | -54 043 | -54 043 | -54 043 | -54 043 | -57 999 | -58 582 |
dynamika kw/kw | | | | +100,00% | | | -8,82% | +349,91% | 0,00% | -22,26% | -106,02% | +5 998,36% | -129,56% | -0,05% | -203,38% | -44,92% | +305,07% | -200,01% | 0,00% | -20,85% | 0,00% | +10,55% | +0,48% | -21,66% | 0,00% | 0,00% | 0,00% | -15,90% | 0,00% | -1,59% | 0,00% | -11,39% | -1,91% | 0,00% | 0,00% | -10,64% | -1,21% | 0,00% | 0,00% | -13,25% | 0,00% | 0,00% | 0,00% | -3,81% | 0,00% | 0,00% | 0,00% | -9,57% | -3,18% | 0,00% | 0,00% | -8,18% | 0,00% | 0,00% | 0,00% | -7,32% | -1,01% |
dynamika r/r | | | | | | | +145,45% | | | +218,90% | -121,07% | +176,24% | -181,65% | -205,09% | -5 191,80% | -230,02% | +1 002,02% | -801,69% | -197,21% | -147,84% | -220,86% | -8,09% | -7,57% | -8,30% | -8,30% | -21,07% | -21,66% | -15,90% | -15,90% | -17,74% | -17,74% | -13,17% | -15,33% | -13,52% | -13,52% | -12,75% | -11,98% | -11,98% | -11,98% | -14,62% | -13,25% | -13,25% | -13,25% | -3,81% | -3,81% | -3,81% | -3,81% | -9,57% | -13,06% | -13,06% | -13,06% | -11,62% | -8,18% | -8,18% | -8,18% | -7,32% | -8,40% |
Zysk netto | | 0 | 1 909 | 0 | 0 | 837 | 2 025 | 50 | 1 167 | 7 154 | -2 006 | 60 | -1 788 | -2 422 | -12 731 | - 291 | -19 188 | -2 243 | -4 000 | -1 266 | -1 871 | -2 697 | -4 471 | - 943 | -1 156 | -1 705 | -4 456 | -1 130 | -1 595 | -2 080 | -3 998 | - 849 | -1 643 | -2 384 | -4 021 | -1 111 | -1 918 | -2 621 | -4 407 | -1 310 | -2 093 | -2 596 | -1 620 | -1 181 | -2 018 | -2 941 | -5 769 | - 516 | - 772 | -1 289 | -1 856 | - 320 | -1 546 | -2 291 | -4 539 | - 522 | -1 413 |
dynamika kw/kw | | | | -100,00% | | | +141,94% | -97,53% | +2 234,00% | +513,02% | -128,04% | +102,99% | -3 080,00% | -35,46% | -425,64% | +97,71% | -6 493,81% | +88,31% | -78,33% | +68,35% | -47,79% | -44,15% | -65,78% | +78,91% | -22,59% | -47,49% | -161,35% | +74,64% | -41,15% | -30,41% | -92,21% | +78,76% | -93,52% | -45,10% | -68,67% | +72,37% | -72,64% | -36,65% | -68,14% | +70,27% | -59,77% | -24,03% | +37,60% | +27,10% | -70,87% | -45,74% | -96,16% | +91,06% | -49,61% | -66,97% | -43,99% | +82,76% | -383,13% | -48,19% | -98,12% | +88,50% | -170,69% |
dynamika r/r | | | +249,84% | | | | +6,08% | | | +754,72% | -199,06% | +20,00% | -253,21% | -133,86% | -534,65% | -585,00% | -973,15% | +7,39% | +68,58% | -335,05% | +90,25% | -20,24% | -11,78% | +25,51% | +38,21% | +36,78% | +0,34% | -19,83% | -37,98% | -21,99% | +10,28% | +24,87% | -3,01% | -14,62% | -0,58% | -30,86% | -16,74% | -9,94% | -9,60% | -17,91% | -9,12% | +0,95% | +63,24% | +9,85% | +3,58% | -13,29% | -256,11% | +56,31% | +61,74% | +56,17% | +67,83% | +37,98% | -100,26% | -77,73% | -144,56% | -63,13% | +8,60% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
2 780 | 9 961 | 12 952 | 10 309 | 10 226 | 9 789 | 9 571 | 9 624 | 13 352 | 13 244 | 12 985 | 12 679 | 16 904 | 15 639 | 16 529 | 17 023 | 16 996 | 16 593 | 16 561 | 16 593 | 16 589 | 16 258 | 16 504 | 16 384 | 15 735 | 16 150 | 16 054 | 16 252 | 16 181 | 17 087 | 17 246 | 17 442 | 17 402 | 14 944 | 14 341 | 14 856 | 14 834 | 0 | 0 | 0 | 0 | 2 139 | 0 | 2 143 | 1 901 | 1 831 | 1 901 | 1 831 | 532 | 0 | 1 471 | 1 343 | 1 264 | 1 264 | 1 264 | 1 267 |
dynamika kw/kw | | +4 383,87% | +258,31% | +30,03% | -20,41% | -0,81% | -4,27% | -2,23% | +0,55% | +38,74% | -0,81% | -1,96% | -2,36% | +33,32% | -7,48% | +5,69% | +2,99% | -0,16% | -2,37% | -0,19% | +0,19% | -0,02% | -2,00% | +1,51% | -0,73% | -3,96% | +2,64% | -0,59% | +1,23% | -0,44% | +5,60% | +0,93% | +1,14% | -0,23% | -14,12% | -4,04% | +3,59% | -0,15% | -100,00% | | | | | -100,00% | | -11,29% | -3,68% | +3,82% | -3,68% | -70,94% | -100,00% | | -8,70% | -5,88% | 0,00% | 0,00% | +0,24% |
dynamika r/r | | | +384,72% | | +16 527,42% | +267,84% | -1,73% | -26,10% | -6,64% | +30,57% | +35,29% | +35,67% | +31,74% | +26,60% | +18,08% | +27,29% | +34,26% | +0,54% | +6,10% | +0,19% | -2,53% | -2,39% | -2,02% | -0,34% | -1,26% | -5,15% | -0,66% | -2,73% | -0,81% | +2,83% | +5,80% | +7,42% | +7,32% | +7,55% | -12,54% | -16,84% | -14,83% | -14,76% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -14,40% | | -14,56% | -72,01% | -100,00% | -22,62% | -26,65% | +137,59% | | -14,07% | -5,66% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 9 787 | 0 | 0 | 9 816 | 9 461 | 9 303 | 9 419 | 13 191 | 13 121 | 12 884 | 12 549 | 16 789 | 15 486 | 16 364 | 16 789 | 16 789 | 16 356 | 16 356 | 16 334 | 16 356 | 16 034 | 16 193 | 16 151 | 15 523 | 15 980 | 15 832 | 16 046 | 15 942 | 16 863 | 17 038 | 17 250 | 17 225 | 14 802 | 14 213 | 14 741 | 14 735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | -3,62% | -1,67% | +1,25% | +40,05% | -0,53% | -1,81% | -2,60% | +33,79% | -7,76% | +5,67% | +2,60% | 0,00% | -2,58% | 0,00% | -0,13% | +0,13% | -1,97% | +0,99% | -0,26% | -3,89% | +2,94% | -0,93% | +1,35% | -0,65% | +5,78% | +1,04% | +1,24% | -0,14% | -14,07% | -3,98% | +3,71% | -0,04% | -100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | -3,33% | | | +34,38% | +38,69% | +38,49% | +33,23% | +27,28% | +18,02% | +27,01% | +33,79% | 0,00% | +5,62% | -0,05% | -2,71% | -2,58% | -1,97% | -1,00% | -1,12% | -5,09% | -0,34% | -2,23% | -0,65% | +2,70% | +5,53% | +7,62% | +7,50% | +8,05% | -12,22% | -16,58% | -14,54% | -14,46% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 174 | 0 | 0 | 410 | 328 | 268 | 205 | 161 | 123 | 101 | 130 | 115 | 153 | 165 | 234 | 207 | 237 | 205 | 259 | 233 | 224 | 311 | 233 | 212 | 170 | 222 | 206 | 239 | 224 | 208 | 192 | 177 | 142 | 128 | 115 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | -20,00% | -18,29% | -23,51% | -21,46% | -23,60% | -17,89% | +28,71% | -11,54% | +33,04% | +7,84% | +41,82% | -11,54% | +14,49% | -13,50% | +26,34% | -10,04% | -3,86% | +38,84% | -25,08% | -9,01% | -19,81% | +30,59% | -7,21% | +16,02% | -6,28% | -7,14% | -7,69% | -7,81% | -19,77% | -9,86% | -10,16% | -13,91% | -100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | +88,51% | | | -60,73% | -62,50% | -62,31% | -36,59% | -28,57% | +24,39% | +63,37% | +80,00% | +80,00% | +54,90% | +24,24% | +10,68% | +12,56% | -5,49% | +51,71% | -10,04% | -9,01% | -24,11% | -28,62% | -11,59% | +12,74% | +31,76% | -6,31% | -6,80% | -25,94% | -36,61% | -38,46% | -40,10% | -44,07% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 139 | 0 | 2 143 | 1 901 | 1 831 | 1 901 | 1 831 | 532 | 0 | 1 471 | 1 343 | 1 264 | 1 264 | 1 264 | 1 267 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -11,29% | -3,68% | +3,82% | -3,68% | -70,94% | -100,00% | | -8,70% | -5,88% | 0,00% | 0,00% | +0,24% |
dynamika r/r | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14,40% | | -14,56% | -72,01% | -100,00% | -22,62% | -26,65% | +137,59% | | -14,07% | -5,66% |
Zobowiązania krótkoterminowe |
|
15 846 | 9 540 | 9 509 | 10 792 | 13 193 | 12 638 | 13 204 | 28 430 | 21 451 | 13 334 | 14 731 | 14 566 | 13 127 | 18 408 | 6 751 | 10 078 | 10 252 | 5 951 | 7 231 | 9 373 | 5 145 | 5 871 | 7 336 | 5 454 | 5 105 | 6 125 | 7 285 | 8 321 | 7 640 | 7 378 | 8 275 | 8 153 | 8 321 | 11 631 | 12 952 | 12 863 | 13 409 | 28 292 | 29 694 | 27 261 | 23 296 | 4 448 | 7 724 | 6 992 | 8 285 | 23 888 | 9 384 | 25 284 | 22 279 | 23 632 | 23 561 | 25 162 | 24 581 | 26 594 | 28 674 | 30 759 |
dynamika kw/kw | | +106,89% | -39,80% | -0,32% | +13,49% | +22,25% | -4,21% | +4,48% | +115,31% | -24,55% | -37,84% | +10,48% | -1,12% | -9,88% | +40,23% | -63,33% | +49,28% | +1,73% | -41,95% | +21,51% | +29,62% | -45,11% | +14,11% | +24,95% | -25,65% | -6,40% | +19,98% | +18,94% | +14,22% | -8,18% | -3,43% | +12,16% | -1,47% | +2,06% | +39,78% | +11,36% | -0,69% | +4,24% | +110,99% | +4,96% | -8,19% | -14,54% | -80,91% | +73,65% | -9,48% | +18,49% | +188,33% | -60,72% | +169,44% | -11,88% | +6,07% | -0,30% | +6,80% | -2,31% | +8,19% | +7,82% | +7,27% |
dynamika r/r | | | +1 048,01% | | +40,91% | -16,74% | +32,47% | +38,86% | +163,44% | +62,59% | +5,51% | +11,56% | -48,77% | -38,80% | +38,05% | -54,17% | -30,81% | -21,90% | -67,67% | +7,11% | -7,00% | -49,81% | -1,34% | +1,45% | -41,81% | -0,78% | +4,33% | -0,70% | +52,57% | +49,66% | +20,46% | +13,59% | -2,02% | +8,91% | +57,64% | +56,52% | +57,77% | +61,15% | +143,25% | +129,26% | +111,93% | +73,73% | -84,28% | -73,99% | -74,35% | -64,44% | +437,05% | +21,49% | +261,61% | +168,91% | -1,07% | +151,08% | -0,48% | +10,33% | +12,53% | +21,70% | +22,24% |
Z tytułu dostaw i usług | | 3 755 | 3 154 | 3 810 | 4 381 | 4 506 | 4 162 | 4 147 | 5 241 | 4 313 | 3 101 | 2 661 | 33 195 | 4 432 | 2 878 | 2 238 | 4 968 | 1 729 | 1 320 | 1 189 | 1 671 | 1 302 | 1 037 | 1 426 | 1 373 | 929 | 1 318 | 1 476 | 1 899 | 1 428 | 1 767 | 2 079 | 1 864 | 1 728 | 2 106 | 2 161 | 2 140 | 2 178 | 2 018 | 1 982 | 2 399 | 2 577 | 1 198 | 1 170 | 1 636 | 2 363 | 1 806 | 1 975 | 2 231 | 2 191 | 2 810 | 3 131 | 4 083 | 1 955 | 2 918 | 3 382 | 4 233 |
dynamika kw/kw | | +145,59% | -16,01% | +20,80% | +14,99% | +2,85% | -7,63% | -0,36% | +26,38% | -17,71% | -28,10% | -14,19% | +1 147,46% | -86,65% | -35,06% | -22,24% | +121,98% | -65,20% | -23,66% | -9,92% | +40,54% | -22,08% | -20,35% | +37,51% | -3,72% | -32,34% | +41,87% | +11,99% | +28,66% | -24,80% | +23,74% | +17,66% | -10,34% | -7,30% | +21,88% | +2,61% | -0,97% | +1,78% | -7,35% | -1,78% | +21,04% | +7,42% | -53,51% | -2,34% | +39,83% | +44,44% | -23,57% | +9,36% | +12,96% | -1,79% | +28,25% | +11,42% | +30,41% | -52,12% | +49,26% | +15,90% | +25,16% |
dynamika r/r | | | +374,29% | | +186,53% | +20,00% | +31,96% | +8,85% | +19,63% | -4,28% | -25,49% | -35,83% | +533,37% | +2,76% | -7,19% | -15,90% | -85,03% | -60,99% | -54,13% | -46,87% | -66,36% | -24,70% | -21,44% | +19,93% | -17,83% | -28,65% | +27,10% | +3,51% | +38,31% | +53,71% | +34,07% | +40,85% | -1,84% | +21,01% | +19,19% | +3,94% | +14,81% | +26,04% | -4,18% | -8,28% | +12,10% | +18,32% | -40,63% | -40,97% | -31,80% | -8,30% | +50,75% | +68,80% | +36,37% | -7,28% | +55,59% | +58,53% | +83,01% | -10,77% | +3,84% | +8,02% | +3,67% |
Kredyty i pożyczki |
|
0 | 2 646 | 0 | 0 | 5 826 | 3 671 | 6 588 | 6 915 | 5 086 | 5 520 | 5 705 | 4 240 | 453 | 214 | 115 | 49 | 49 | 433 | 433 | 433 | 433 | 3 247 | 4 274 | 1 911 | 2 430 | 3 242 | 4 230 | 4 425 | 4 307 | 3 866 | 4 175 | 4 218 | 4 264 | 7 068 | 7 852 | 7 539 | 7 770 | 22 732 | 23 943 | 20 830 | 16 599 | 0 | 0 | 710 | 710 | 1 153 | 1 517 | 2 312 | 2 052 | 2 332 | 810 | 810 | 1 810 | 3 087 | 1 810 | 4 664 |
dynamika kw/kw | | | | -100,00% | | | -36,99% | +79,46% | +4,96% | -26,45% | +8,53% | +3,35% | -25,68% | -89,32% | -52,76% | -46,26% | -57,39% | 0,00% | +783,67% | 0,00% | 0,00% | 0,00% | +649,88% | +31,63% | -55,29% | +27,16% | +33,42% | +30,48% | +4,61% | -2,67% | -10,24% | +7,99% | +1,03% | +1,09% | +65,76% | +11,09% | -3,99% | +3,06% | +192,56% | +5,33% | -13,00% | -20,31% | -100,00% | -100,00% | | 0,00% | +62,39% | +31,57% | +52,41% | -11,25% | +13,65% | -65,27% | 0,00% | +123,46% | +70,55% | -41,37% | +157,68% |
dynamika r/r | | | | | | | +38,74% | | | -12,70% | +50,37% | -13,40% | -38,68% | -91,09% | -96,12% | -97,98% | -98,84% | -89,18% | +102,34% | +276,52% | +783,67% | +783,67% | +649,88% | +887,07% | +341,34% | +461,20% | -0,15% | -1,03% | +131,55% | +77,24% | +19,25% | -1,30% | -4,68% | -1,00% | +82,82% | +88,07% | +78,73% | +82,22% | +221,62% | +204,93% | +176,30% | +113,63% | -100,00% | -100,00% | -96,59% | -95,72% | | | +225,63% | +189,01% | +102,25% | -46,61% | -64,97% | -11,79% | +32,38% | +123,46% | +475,80% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 0 | 83 | 0 | 0 | 195 | 170 | 185 | 190 | 185 | 174 | 148 | 119 | 86 | 0 | 83 | 104 | 104 | 130 | 130 | 164 | 154 | 125 | 115 | 158 | 150 | 156 | 110 | 94 | 126 | 76 | 64 | 63 | 63 | 82 | 55 | 55 | 55 | 142 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | -12,82% | +8,82% | +2,70% | -2,63% | -5,95% | -14,94% | -19,59% | -27,73% | -100,00% | | +25,30% | 0,00% | +25,00% | 0,00% | +26,15% | -6,10% | -18,83% | -8,00% | +37,39% | -5,06% | +4,00% | -29,49% | -14,55% | +34,04% | -39,68% | -15,79% | -1,56% | 0,00% | +30,16% | -32,93% | 0,00% | 0,00% | +158,18% | -65,49% | -100,00% | | | | | | | | | | | | | | | -100,00% | |
dynamika r/r | | | | | | | +104,82% | | | -5,13% | +2,35% | -20,00% | -37,37% | -53,51% | -100,00% | -43,92% | -12,61% | +20,93% | | +56,63% | +57,69% | +48,08% | -3,85% | -11,54% | -3,66% | -2,60% | +24,80% | -4,35% | -40,51% | -16,00% | -51,28% | -41,82% | -32,98% | -50,00% | +7,89% | -14,06% | -12,70% | -12,70% | +73,17% | -10,91% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | |
Inne zobowiazania krótkoterminowe | | 21 | 3 657 | 359 | 378 | 2 666 | 4 635 | 2 284 | 11 948 | 11 867 | 4 539 | 6 217 | -22 988 | 8 156 | 15 316 | 4 315 | 4 957 | 8 370 | 4 068 | 5 479 | 7 105 | 3 256 | 1 462 | 1 521 | 2 012 | 1 596 | 1 409 | 1 469 | 1 903 | 1 779 | 1 669 | 1 957 | 2 008 | 2 266 | 2 375 | 2 884 | 3 129 | 3 406 | 3 400 | 3 720 | 4 032 | 4 120 | 3 250 | 6 554 | 4 646 | 5 212 | 20 929 | 5 892 | 20 741 | 18 036 | 18 490 | 19 620 | 20 269 | 20 816 | 20 528 | 23 482 | 21 862 |
dynamika kw/kw | | | +17 314,29% | -90,18% | +5,29% | +605,29% | +73,86% | -50,72% | +423,12% | -0,68% | -61,75% | +36,97% | -469,76% | +135,48% | +87,79% | -71,83% | +14,88% | +68,85% | -51,40% | +34,69% | +29,68% | -54,17% | -55,10% | +4,04% | +32,28% | -20,68% | -11,72% | +4,26% | +29,54% | -6,52% | -6,18% | +17,26% | +2,61% | +12,85% | +4,81% | +21,43% | +8,50% | +8,85% | -0,18% | +9,41% | +8,39% | +2,18% | -21,12% | +101,66% | -29,11% | +12,18% | +301,55% | -71,85% | +252,02% | -13,04% | +2,52% | +6,11% | +3,31% | +2,70% | -1,38% | +14,39% | -6,90% |
dynamika r/r | | | +2 103,01% | | | +12 595,24% | +26,74% | +536,21% | +3 060,85% | +345,12% | -2,07% | +172,20% | -292,40% | -31,27% | +237,43% | -30,59% | +121,56% | +2,62% | -73,44% | +26,98% | +43,33% | -61,10% | -64,06% | -72,24% | -71,68% | -50,98% | -3,63% | -3,42% | -5,42% | +11,47% | +18,45% | +33,22% | +5,52% | +27,37% | +42,30% | +47,37% | +55,83% | +50,31% | +43,16% | +28,99% | +28,86% | +20,96% | -4,41% | +76,18% | +15,23% | +26,50% | +543,97% | -10,10% | +346,43% | +246,05% | -11,65% | +232,99% | -2,28% | +15,41% | +11,02% | +19,68% | +7,86% |
Suma bilansowa |
|
25 272 | 26 225 | 29 189 | 31 880 | 33 881 | 34 695 | 34 926 | 51 155 | 53 312 | 40 137 | 52 682 | 35 987 | 38 231 | 33 316 | 42 086 | 32 636 | 31 612 | 32 451 | 32 433 | 34 002 | 33 476 | 32 197 | 32 965 | 33 750 | 32 203 | 30 887 | 31 284 | 32 054 | 30 353 | 29 079 | 29 914 | 28 565 | 27 953 | 27 168 | 27 226 | 26 394 | 26 214 | 24 477 | 23 997 | 24 380 | 24 412 | 24 042 | 23 998 | 24 572 | 24 700 | 22 043 | 23 995 | 22 667 | 17 846 | 19 932 | 18 781 | 19 027 | 17 623 | 17 387 | 19 529 | 20 143 |
dynamika kw/kw | | +91,89% | +3,77% | +11,30% | +9,22% | +6,28% | +2,40% | +0,67% | +46,47% | +4,22% | -24,71% | +31,26% | -31,69% | +6,24% | -12,86% | +26,32% | -22,45% | -3,14% | +2,65% | -0,06% | +4,84% | -1,55% | -3,82% | +2,39% | +2,38% | -4,58% | -4,09% | +1,29% | +2,46% | -5,31% | -4,20% | +2,87% | -4,51% | -2,14% | -2,81% | +0,21% | -3,06% | -0,68% | -6,63% | -1,96% | +1,60% | +0,13% | -1,52% | -0,18% | +2,39% | +0,52% | -10,76% | +8,86% | -5,53% | -21,27% | +11,69% | -5,77% | +1,31% | -7,38% | -1,34% | +12,32% | +3,14% |
dynamika r/r | | | +1 521,83% | | +142,07% | +34,07% | +32,30% | +19,65% | +60,46% | +57,35% | +15,69% | +50,84% | -29,65% | -28,29% | -16,99% | -20,11% | -9,31% | -17,31% | -2,60% | -22,94% | +4,19% | +5,90% | -0,78% | +1,64% | -0,74% | -3,80% | -4,07% | -5,10% | -5,03% | -5,74% | -5,85% | -4,38% | -10,88% | -7,91% | -6,57% | -8,99% | -7,60% | -6,22% | -9,91% | -11,86% | -7,63% | -6,87% | -1,78% | +0,00% | +0,79% | +1,18% | -8,31% | -0,01% | -7,75% | -27,75% | -9,58% | -21,73% | -16,06% | -1,25% | -12,77% | +3,98% | +5,87% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat