PARTNER SERWISU

ED Invest SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

ISIN: PLEDINV00014

EDI6,58 (-0,30%)

ED Invest SA to deweloper świadczący kompleksowe usługi związane z przygotowaniem inwestycji, ich realizacją oraz sprzedażą mieszkań, domów jednorodzinnych i lokali usługowych. Ważnym elementem działalności spółki jest budowa na terenach powierzonych i współpraca z Spółdzielnią Mieszkaniową Gocław-Lotnisko

Najnowsze sprawozdanie finansowe:
2025-05-29 17:52 Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego Zobacz »
Analiza raportów spółki:
2016-12-27 21:18:09 Zobacz »

Kolejne sprawozdanie:
2025-09-25 jednostkowy - publikacja rozszerzonego raportu półrocznego
2025-11-27 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-08-19	Pozostałe	Podpisanie umowy kredytu odnawialnego z Bankiem Ochrony Środowiska SA
2025-07-30	Pozostałe	Podpisanie porozumienia dot. płatności należnych wykonawcy z tytułu umowy o wykonanie robót budowlanych dla inwestycji Złota Wilga
2025-06-03	Dywidenda	Wyznaczenie daty wypłaty dywidendy
2025-06-02	Grupa kapitałowa	Zawarcie przedwstępnej umowy sprzedaży nieruchomości gruntowych w Krakowie przez spółkę zależną
2025-05-29	Wyniki	Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
2025-05-27	Zmiany w kadrze zarządzającej	Odwołanie członka RN
2025-05-27	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-05-27	Dywidenda	WZ - podjęte uchwały: wypłata dywidendy 0,2zł/akcja oraz 0,83 zł/akcja

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Rekomendacje instytucji

Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".

Instytucja	Rekomendacja	Cena docelowa	Obecny kurs	Data wydania	Kurs w dniu wydania	Raport

Dane o rekomendacjach dostarcza Financial Data Box

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	14.05.2010	30.08.2010	09.11.2010	19.03.2011	13.05.2011	29.08.2011	09.11.2011	15.03.2012	11.05.2012	24.08.2012	08.11.2012	15.03.2013	14.05.2013	23.08.2013	07.11.2013	13.03.2014	14.05.2014	22.08.2014	07.11.2014	18.03.2015	14.05.2015	21.08.2015	05.11.2015	18.03.2016	12.05.2016	19.08.2016	09.11.2016	27.03.2017	12.05.2017	25.08.2017	17.11.2017	23.03.2018	18.05.2018	24.08.2018	16.11.2018	22.03.2019	24.05.2019	23.08.2019	22.11.2019	27.03.2020	22.05.2020	21.08.2020	27.11.2020	26.03.2021	21.05.2021	20.08.2021	28.11.2021	25.03.2022	20.05.2022	24.08.2022	25.11.2022	31.03.2023	28.04.2023	25.08.2023	27.10.2023	22.03.2024	22.05.2024	18.09.2024	20.11.2024	25.04.2025	29.05.2025
Liczba akcji	10 000 000	10 000 000	10 000 000	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 705 054	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687	12 386 687
Przychody	5 412	16 705	10 192	19 245	7 400	6 072	7 826	23 926	4 826	5 200	5 106	6 573	1 089	4 937	9 450	7 215	6 240	8 884	11 277	14 415	10 750	10 691	8 435	13 547	10 921	11 927	5 479	9 098	4 444	13 056	11 241	19 858	8 140	9 211	5 974	16 979	6 453	7 228	13 624	16 348	29 777	19 885	21 430	20 389	14 792	15 105	6 835	22 951	16 855	16 179	14 144	31 740	33 403	35 010	29 810	37 247	14 895	10 665	21 775	18 469	7 319
dynamika kw/kw		+208,67%	-38,99%	+88,82%	-61,55%	-17,95%	+28,89%	+205,72%	-79,83%	+7,75%	-1,81%	+28,73%	-83,43%	+353,35%	+91,41%	-23,65%	-13,51%	+42,37%	+26,94%	+27,83%	-25,42%	-0,55%	-21,10%	+60,60%	-19,38%	+9,21%	-54,06%	+66,05%	-51,15%	+193,79%	-13,90%	+76,66%	-59,01%	+13,16%	-35,14%	+184,21%	-61,99%	+12,01%	+88,49%	+19,99%	+82,14%	-33,22%	+7,77%	-4,86%	-27,45%	+2,12%	-54,75%	+235,79%	-26,56%	-4,01%	-12,58%	+124,41%	+5,24%	+4,81%	-14,85%	+24,95%	-60,01%	-28,40%	+104,17%	-15,18%	-60,37%
dynamika r/r					+36,73%	-63,65%	-23,21%	+24,32%	-34,78%	-14,36%	-34,76%	-72,53%	-77,43%	-5,06%	+85,08%	+9,77%	+473,00%	+79,95%	+19,33%	+99,79%	+72,28%	+20,34%	-25,20%	-6,02%	+1,59%	+11,56%	-35,04%	-32,84%	-59,31%	+9,47%	+105,17%	+118,27%	+83,17%	-29,45%	-46,86%	-14,50%	-20,72%	-21,53%	+128,05%	-3,72%	+361,44%	+175,11%	+57,30%	+24,72%	-50,32%	-24,04%	-68,11%	+12,57%	+13,95%	+7,11%	+106,93%	+38,29%	+98,18%	+116,39%	+110,76%	+17,35%	-55,41%	-69,54%	-26,95%	-50,41%	-50,86%
Zysk brutto na sprzedaży	843	6 143	3 118	7 298	2 172	4 363	1 957	6 444	1 258	1 542	1 574	1 568	143	1 465	2 978	2 159	1 930	2 670	3 450	4 406	3 394	3 172	2 149	4 282	2 413	3 172	1 039	1 725	879	2 590	903	4 975	1 776	2 349	1 870	740	2 070	1 751	4 218	3 951	6 625	4 767	4 415	5 281	6 280	2 999	2 392	6 636	3 602	4 531	4 601	7 496	8 097	8 673	7 010	10 137	3 848	1 906	5 349	3 741	1 937
dynamika kw/kw		+628,71%	-49,24%	+134,06%	-70,24%	+100,87%	-55,15%	+229,28%	-80,48%	+22,58%	+2,08%	-0,38%	-90,88%	+924,48%	+103,28%	-27,50%	-10,61%	+38,34%	+29,21%	+27,71%	-22,97%	-6,54%	-32,25%	+99,26%	-43,65%	+31,45%	-67,24%	+66,03%	-49,04%	+194,65%	-65,14%	+450,94%	-64,30%	+32,26%	-20,39%	-60,43%	+179,73%	-15,41%	+140,89%	-6,33%	+67,68%	-28,05%	-7,38%	+19,61%	+18,92%	-52,25%	-20,24%	+177,42%	-45,72%	+25,79%	+1,54%	+62,92%	+8,02%	+7,11%	-19,17%	+44,61%	-62,04%	-50,47%	+180,64%	-30,06%	-48,22%
dynamika r/r					+157,65%	-28,98%	-37,24%	-11,70%	-42,08%	-64,66%	-19,57%	-75,67%	-88,63%	-4,99%	+89,20%	+37,69%	+1 249,65%	+82,25%	+15,85%	+104,08%	+75,85%	+18,80%	-37,71%	-2,81%	-28,90%	0,00%	-51,65%	-59,72%	-63,57%	-18,35%	-13,09%	+188,41%	+102,05%	-9,31%	+107,09%	-85,13%	+16,55%	-25,46%	+125,56%	+433,92%	+220,05%	+172,24%	+4,67%	+33,66%	-5,21%	-37,09%	-45,82%	+25,66%	-42,64%	+51,08%	+92,35%	+12,96%	+124,79%	+91,41%	+52,36%	+35,23%	-52,48%	-78,02%	-23,69%	-63,10%	-49,66%
Koszty sprzedaży	- 106	-1 226	- 515	- 552	- 163	-13	- 160	- 112	- 151	- 163	- 175	- 231	- 195	- 151	- 200	- 176	- 257	- 204	- 270	- 253	- 254	- 271	- 229	- 272	- 269	- 233	- 258	- 248	- 225	- 262	- 322	- 255	- 257	- 174	- 159	- 121	- 106	- 192	- 228	- 323	- 247	- 250	- 196	- 305	- 237	- 262	- 171	- 251	- 232	- 219	- 234	- 271	- 290	- 314	- 570	- 635	- 357	- 229	- 247	- 353	- 482
dynamika kw/kw		-1 056,60%	+57,99%	-7,18%	+70,47%	+92,02%	-1 130,77%	+30,00%	-34,82%	-7,95%	-7,36%	-32,00%	+15,58%	+22,56%	-32,45%	+12,00%	-46,02%	+20,62%	-32,35%	+6,30%	-0,40%	-6,69%	+15,50%	-18,78%	+1,10%	+13,38%	-10,73%	+3,88%	+9,27%	-16,44%	-22,90%	+20,81%	-0,78%	+32,30%	+8,62%	+23,90%	+12,40%	-81,13%	-18,75%	-41,67%	+23,53%	-1,21%	+21,60%	-55,61%	+22,30%	-10,55%	+34,73%	-46,78%	+7,57%	+5,60%	-6,85%	-15,81%	-7,01%	-8,28%	-81,53%	-11,40%	+43,78%	+35,85%	-7,86%	-42,91%	-36,54%
dynamika r/r					-53,77%	+98,94%	+68,93%	+79,71%	+7,36%	-1 153,85%	-9,38%	-106,25%	-29,14%	+7,36%	-14,29%	+23,81%	-31,79%	-35,10%	-35,00%	-43,75%	+1,17%	-32,84%	+15,19%	-7,51%	-5,91%	+14,02%	-12,66%	+8,82%	+16,36%	-12,45%	-24,81%	-2,82%	-14,22%	+33,59%	+50,62%	+52,55%	+58,75%	-10,34%	-43,40%	-166,94%	-133,02%	-30,21%	+14,04%	+5,57%	+4,05%	-4,80%	+12,76%	+17,70%	+2,11%	+16,41%	-36,84%	-7,97%	-25,00%	-43,38%	-143,59%	-134,32%	-23,10%	+27,07%	+56,67%	+44,41%	-35,01%
Koszty ogólnego zarządu	- 708	- 887	-1 171	-1 143	-1 331	- 892	-1 484	-1 261	-1 238	-1 244	-1 156	-1 074	-1 115	-1 158	-1 078	-1 144	-1 081	-1 195	-1 065	-1 054	-1 138	-1 104	-1 051	- 999	-1 064	-1 044	- 996	-1 092	-1 331	-1 209	-1 161	-1 039	-1 122	-1 173	-1 022	-1 257	-1 342	-1 234	-1 159	-2 260	-1 607	-1 645	-1 202	-1 766	-1 390	-1 398	-1 445	-2 353	-1 480	-1 668	-1 860	-2 817	-2 175	-2 387	-1 921	-1 976	-1 962	-2 389	-2 515	-2 371	-1 679
dynamika kw/kw		-25,28%	-32,02%	+2,39%	-16,45%	+32,98%	-66,37%	+15,03%	+1,82%	-0,48%	+7,07%	+7,09%	-3,82%	-3,86%	+6,91%	-6,12%	+5,51%	-10,55%	+10,88%	+1,03%	-7,97%	+2,99%	+4,80%	+4,95%	-6,51%	+1,88%	+4,60%	-9,64%	-21,89%	+9,17%	+3,97%	+10,51%	-7,99%	-4,55%	+12,87%	-22,99%	-6,76%	+8,05%	+6,08%	-95,00%	+28,89%	-2,36%	+26,93%	-46,92%	+21,29%	-0,58%	-3,36%	-62,84%	+37,10%	-12,70%	-11,51%	-51,45%	+22,79%	-9,75%	+19,52%	-2,86%	+0,71%	-21,76%	-5,27%	+5,73%	+29,19%
dynamika r/r					-87,99%	-0,56%	-26,73%	-10,32%	+6,99%	-39,46%	+22,10%	+14,83%	+9,94%	+6,91%	+6,75%	-6,52%	+3,05%	-3,20%	+1,21%	+7,87%	-5,27%	+7,62%	+1,31%	+5,22%	+6,50%	+5,43%	+5,23%	-9,31%	-25,09%	-15,80%	-16,57%	+4,85%	+15,70%	+2,98%	+11,97%	-20,98%	-19,61%	-5,20%	-13,41%	-79,79%	-19,75%	-33,31%	-3,71%	+21,86%	+13,50%	+15,02%	-20,22%	-33,24%	-6,47%	-19,31%	-28,72%	-19,72%	-46,96%	-43,11%	-3,28%	+29,85%	+9,79%	-0,08%	-30,92%	-19,99%	+14,42%
Zysk ze sprzedaży	29	4 030	1 432	5 603	678	3 458	313	5 071	- 131	135	243	263	-1 167	156	1 700	839	592	1 271	2 115	3 099	2 002	1 797	869	3 011	1 080	1 895	- 215	385	- 677	1 119	- 580	3 681	397	1 002	689	- 638	622	325	2 831	1 368	4 771	2 872	3 017	3 210	4 653	1 339	776	4 032	1 890	2 644	2 507	4 408	5 632	5 972	4 519	7 526	1 529	- 712	2 587	1 017	- 224
dynamika kw/kw		+13 796,55%	-64,47%	+291,27%	-87,90%	+410,03%	-90,95%	+1 520,13%	-102,58%	+203,05%	+80,00%	+8,23%	-543,73%	+113,37%	+989,74%	-50,65%	-29,44%	+114,70%	+66,40%	+46,52%	-35,40%	-10,24%	-51,64%	+246,49%	-64,13%	+75,46%	-111,35%	+279,07%	-275,84%	+265,29%	-151,83%	+734,66%	-89,21%	+152,39%	-31,24%	-192,60%	+197,49%	-47,75%	+771,08%	-51,68%	+248,76%	-39,80%	+5,05%	+6,40%	+44,95%	-71,22%	-42,05%	+419,59%	-53,13%	+39,89%	-5,18%	+75,83%	+27,77%	+6,04%	-24,33%	+66,54%	-79,68%	-146,57%	+463,34%	-60,69%	-122,03%
dynamika r/r					+2 237,93%	-14,19%	-78,14%	-9,49%	-119,32%	-96,10%	-22,36%	-94,81%	-790,84%	+15,56%	+599,59%	+219,01%	+150,73%	+714,74%	+24,41%	+269,37%	+238,18%	+41,38%	-58,91%	-2,84%	-46,05%	+5,45%	-124,74%	-87,21%	-162,69%	-40,95%	-169,77%	+856,10%	+158,64%	-10,46%	+218,79%	-117,33%	+56,68%	-67,56%	+310,89%	+314,42%	+667,04%	+783,69%	+6,57%	+134,65%	-2,47%	-53,38%	-74,28%	+25,61%	-59,38%	+97,46%	+223,07%	+9,33%	+197,99%	+125,87%	+80,26%	+70,74%	-72,85%	-111,92%	-42,75%	-86,49%	-114,65%
Pozostałe przychody operacyjne	1 609	17	1	223	17	184	52	-11	196	51	41	56	111	42	30	94	141	61	98	151	179	56	40	266	308	71	227	35	154	28	861	- 543	295	59	100	723	485	94	81	- 219	0	172	201	61	1	170	17	82	62	211	64	139	2	463	4	68	24	147	0	4	7
dynamika kw/kw		-98,94%	-94,12%	+22 200,00%	-92,38%	+982,35%	-71,74%	-121,15%	+1 881,82%	-73,98%	-19,61%	+36,59%	+98,21%	-62,16%	-28,57%	+213,33%	+50,00%	-56,74%	+60,66%	+54,08%	+18,54%	-68,72%	-28,57%	+565,00%	+15,79%	-76,95%	+219,72%	-84,58%	+340,00%	-81,82%	+2 975,00%	-163,07%	+154,33%	-80,00%	+69,49%	+623,00%	-32,92%	-80,62%	-13,83%	-370,37%	+100,00%		+16,86%	-69,65%	-98,36%	+16 900,00%	-90,00%	+382,35%	-24,39%	+240,32%	-69,67%	+117,19%	-98,56%	+23 050,00%	-99,14%	+1 600,00%	-64,71%	+512,50%	-100,00%		+75,00%
dynamika r/r					-98,94%	+982,35%	+5 100,00%	-104,93%	+1 052,94%	-72,28%	-21,15%	+609,09%	-43,37%	-17,65%	-26,83%	+67,86%	+27,03%	+45,24%	+226,67%	+60,64%	+26,95%	-8,20%	-59,18%	+76,16%	+72,07%	+26,79%	+467,50%	-86,84%	-50,00%	-60,56%	+279,30%	-1 651,43%	+91,56%	+110,71%	-88,39%	+233,15%	+64,41%	+59,32%	-19,00%	-130,29%	-100,00%	+82,98%	+148,15%	+127,85%		-1,16%	-91,54%	+34,43%	+6 100,00%	+24,12%	+276,47%	+69,51%	-96,77%	+119,43%	-93,75%	-51,08%	+1 100,00%	-68,25%	-100,00%	-94,12%	-70,83%
Pozostałe koszty operacyjne	0	-5	-5	-2 646	-2	-18	-12	-29	-34	-48	-11	-71	-87	- 104	- 115	- 123	- 131	- 435	- 872	- 647	- 173	-56	-44	- 594	- 170	-52	- 223	-1 694	- 172	-23	-30	- 356	- 122	-79	-87	- 195	-97	-49	-84	- 129	-4	-44	-1	- 180	- 337	- 206	159	-51	-45	- 244	-14	-51	-6	-5	-20	-70	-51	- 201	-5	- 218	-1
dynamika kw/kw			0,00%	-52 820,00%	+99,92%	-800,00%	+33,33%	-141,67%	-17,24%	-41,18%	+77,08%	-545,45%	-22,54%	-19,54%	-10,58%	-6,96%	-6,50%	-232,06%	-100,46%	+25,80%	+73,26%	+67,63%	+21,43%	-1 250,00%	+71,38%	+69,41%	-328,85%	-659,64%	+89,85%	+86,63%	-30,43%	-1 086,67%	+65,73%	+35,25%	-10,13%	-124,14%	+50,26%	+49,48%	-71,43%	-53,57%	+96,90%	-1 000,00%	+97,73%	-17 900,00%	-87,22%	+38,87%	+177,18%	-132,08%	+11,76%	-442,22%	+94,26%	-264,29%	+88,24%	+16,67%	-300,00%	-250,00%	+27,14%	-294,12%	+97,51%	-4 260,00%	+99,54%
dynamika r/r						-260,00%	-140,00%	+98,90%	-1 600,00%	-166,67%	+8,33%	-144,83%	-155,88%	-116,67%	-945,45%	-73,24%	-50,57%	-318,27%	-658,26%	-426,02%	-32,06%	+87,13%	+94,95%	+8,19%	+1,73%	+7,14%	-406,82%	-185,19%	-1,18%	+55,77%	+86,55%	+78,98%	+29,07%	-243,48%	-190,00%	+45,22%	+20,49%	+37,97%	+3,45%	+33,85%	+95,88%	+10,20%	+98,81%	-39,53%	-8 325,00%	-368,18%	+16 000,00%	+71,67%	+86,65%	-18,45%	-108,81%	0,00%	+86,67%	+97,95%	-42,86%	-37,25%	-750,00%	-3 920,00%	+75,00%	-211,43%	+98,04%
Zysk operacyjny	1 638	4 042	1 428	3 180	693	3 624	353	5 031	31	138	273	248	-1 143	94	1 615	810	602	897	1 341	2 603	2 008	1 797	865	2 683	1 218	1 914	- 211	-1 274	- 695	1 124	251	2 782	570	982	702	- 110	1 010	370	2 828	1 020	4 767	3 000	3 217	3 091	4 317	1 303	952	4 063	1 907	2 611	2 557	4 496	5 628	6 430	4 503	7 524	1 502	- 766	2 582	803	- 218
dynamika kw/kw		+146,76%	-64,67%	+122,69%	-78,21%	+422,94%	-90,26%	+1 325,21%	-99,38%	+345,16%	+97,83%	-9,16%	-560,89%	+108,22%	+1 618,09%	-49,85%	-25,68%	+49,00%	+49,50%	+94,11%	-22,86%	-10,51%	-51,86%	+210,17%	-54,60%	+57,14%	-111,02%	-503,79%	+45,45%	+261,73%	-77,67%	+1 008,37%	-79,51%	+72,28%	-28,51%	-115,67%	+1 018,18%	-63,37%	+664,32%	-63,93%	+367,35%	-37,07%	+7,23%	-3,92%	+39,66%	-69,82%	-26,94%	+326,79%	-53,06%	+36,92%	-2,07%	+75,83%	+25,18%	+14,25%	-29,97%	+67,09%	-80,04%	-151,00%	+437,08%	-68,90%	-127,15%
dynamika r/r					-57,69%	-10,34%	-75,28%	+58,21%	-95,53%	-96,19%	-22,66%	-95,07%	-3 787,10%	-31,88%	+491,58%	+226,61%	+152,67%	+854,26%	-16,97%	+221,36%	+233,55%	+100,33%	-35,50%	+3,07%	-39,34%	+6,51%	-124,39%	-147,48%	-157,06%	-41,27%	+218,96%	+318,37%	+182,01%	-12,63%	+179,68%	-103,95%	+77,19%	-62,32%	+302,85%	+1 027,27%	+371,98%	+710,81%	+13,76%	+203,04%	-9,44%	-56,57%	-70,41%	+31,45%	-55,83%	+100,38%	+168,59%	+10,66%	+195,12%	+146,27%	+76,10%	+67,35%	-73,31%	-111,91%	-42,66%	-89,33%	-114,51%
Przychody Finansowe	13	63	72	116	158	225	356	326	209	138	120	22	12	9	6	9	30	307	- 211	70	28	130	23	114	39	53	23	-40	17	34	34	115	45	63	42	31	47	24	19	15	44	38	32	21	7	39	1	72	80	151	164	6	53	64	79	- 117	32	180	54	10	4
dynamika kw/kw		+384,62%	+14,29%	+61,11%	+36,21%	+42,41%	+58,22%	-8,43%	-35,89%	-33,97%	-13,04%	-81,67%	-45,45%	-25,00%	-33,33%	+50,00%	+233,33%	+923,33%	-168,73%	+133,18%	-60,00%	+364,29%	-82,31%	+395,65%	-65,79%	+35,90%	-56,60%	-273,91%	+142,50%	+100,00%	0,00%	+238,24%	-60,87%	+40,00%	-33,33%	-26,19%	+51,61%	-48,94%	-20,83%	-21,05%	+193,33%	-13,64%	-15,79%	-34,38%	-66,67%	+457,14%	-97,44%	+7 100,00%	+11,11%	+88,75%	+8,61%	-96,34%	+783,33%	+20,75%	+23,44%	-248,10%	+127,35%	+462,50%	-70,00%	-81,48%	-60,00%
dynamika r/r					+1 115,38%	+257,14%	+394,44%	+181,03%	+32,28%	-38,67%	-66,29%	-93,25%	-94,26%	-93,48%	-95,00%	-59,09%	+150,00%	+3 311,11%	-3 616,67%	+677,78%	-6,67%	-57,65%	+110,90%	+62,86%	+39,29%	-59,23%	0,00%	-135,09%	-56,41%	-35,85%	+47,83%	+387,50%	+164,71%	+85,29%	+23,53%	-73,04%	+4,44%	-61,90%	-54,76%	-51,61%	-6,38%	+58,33%	+68,42%	+40,00%	-84,09%	+2,63%	-96,88%	+242,86%	+1 042,86%	+287,18%	+16 300,00%	-91,67%	-33,75%	-57,62%	-51,83%	-2 050,00%	-39,62%	+181,25%	-31,65%	+108,55%	-87,50%
Koszty finansowe	-1	-1	- 144	-1 820	- 182	-70	- 396	-67	-81	-15	-13	-20	- 103	-9	-22	-40	- 113	- 362	214	-3	-3	-5	- 207	- 122	-85	-51	-52	- 271	-84	- 107	-93	- 101	- 144	-79	- 111	-85	- 163	-95	- 117	- 251	- 159	- 197	- 190	- 214	- 114	- 284	- 215	- 131	- 154	- 188	- 190	- 147	- 279	24	- 114	-5	- 365	300	-25	-49	-73
dynamika kw/kw		0,00%	-14 300,00%	-1 163,89%	+90,00%	+61,54%	-465,71%	+83,08%	-20,90%	+81,48%	+13,33%	-53,85%	-415,00%	+91,26%	-144,44%	-81,82%	-182,50%	-220,35%	+159,12%	-101,40%	0,00%	-66,67%	-4 040,00%	+41,06%	+30,33%	+40,00%	-1,96%	-421,15%	+69,00%	-27,38%	+13,08%	-8,60%	-42,57%	+45,14%	-40,51%	+23,42%	-91,76%	+41,72%	-23,16%	-114,53%	+36,65%	-23,90%	+3,55%	-12,63%	+46,73%	-149,12%	+24,30%	+39,07%	-17,56%	-22,08%	-1,06%	+22,63%	-89,80%	+108,60%	-575,00%	+95,61%	-7 200,00%	+182,19%	-108,33%	-96,00%	-48,98%
dynamika r/r					-18 100,00%	-6 900,00%	-175,00%	+96,32%	+55,49%	+78,57%	+96,72%	+70,15%	-27,16%	+40,00%	-69,23%	-100,00%	-9,71%	-3 922,22%	+1 072,73%	+92,50%	+97,35%	+98,62%	-196,73%	-3 966,67%	-2 733,33%	-920,00%	+74,88%	-122,13%	+1,18%	-109,80%	-78,85%	+62,73%	-71,43%	+26,17%	-19,35%	+15,84%	-13,19%	-20,25%	-5,41%	-195,29%	+2,45%	-107,37%	-62,39%	+14,74%	+28,30%	-44,16%	-13,16%	+38,79%	-35,09%	+33,80%	+11,63%	-12,21%	-81,17%	+112,77%	+40,00%	+96,60%	-30,82%	+1 150,00%	+78,07%	-880,00%	+80,00%
Zysk brutto	1 650	4 104	1 356	1 476	669	3 779	313	5 290	159	261	380	250	-1 234	94	1 599	779	519	842	1 344	2 670	2 033	1 922	681	2 675	1 172	1 916	- 240	-1 585	- 762	1 051	192	2 796	471	966	633	- 164	894	299	2 730	784	4 652	2 841	3 059	2 898	4 210	1 058	738	4 004	1 833	2 574	2 531	4 355	5 402	6 518	4 468	7 402	1 169	- 286	2 611	764	- 287
dynamika kw/kw		+148,73%	-66,96%	+8,85%	-54,67%	+464,87%	-91,72%	+1 590,10%	-96,99%	+64,15%	+45,59%	-34,21%	-593,60%	+107,62%	+1 601,06%	-51,28%	-33,38%	+62,24%	+59,62%	+98,66%	-23,86%	-5,46%	-64,57%	+292,80%	-56,19%	+63,48%	-112,53%	-560,42%	+51,92%	+237,93%	-81,73%	+1 356,25%	-83,15%	+105,10%	-34,47%	-125,91%	+645,12%	-66,55%	+813,04%	-71,28%	+493,37%	-38,93%	+7,67%	-5,26%	+45,27%	-74,87%	-30,25%	+442,55%	-54,22%	+40,43%	-1,67%	+72,07%	+24,04%	+20,66%	-31,45%	+65,67%	-84,21%	-124,47%	+1 012,94%	-70,74%	-137,57%
dynamika r/r					-59,45%	-7,92%	-76,92%	+258,40%	-76,23%	-93,09%	+21,41%	-95,27%	-876,10%	-63,98%	+320,79%	+211,60%	+142,06%	+795,74%	-15,95%	+242,75%	+291,71%	+128,27%	-49,33%	+0,19%	-42,35%	-0,31%	-135,24%	-159,25%	-165,02%	-45,15%	+180,00%	+276,40%	+161,81%	-8,09%	+229,69%	-105,87%	+89,81%	-69,05%	+331,28%	+578,05%	+420,36%	+850,17%	+12,05%	+269,64%	-9,50%	-62,76%	-75,87%	+38,16%	-56,46%	+143,29%	+242,95%	+8,77%	+194,71%	+153,22%	+76,53%	+69,97%	-78,36%	-104,39%	-41,56%	-89,68%	-124,55%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	1 846	2 452	1 272	378	132	3 926	728	4 312	117	205	315	196	- 956	17	1 297	623	419	683	1 033	2 161	1 585	1 563	501	2 171	931	1 553	- 207	-1 338	- 627	830	149	2 212	361	772	496	- 163	709	188	2 249	491	3 377	2 150	2 372	2 478	3 888	798	625	3 453	1 092	1 748	2 666	3 479	4 356	5 498	3 618	6 192	724	- 288	2 161	434	- 279
dynamika kw/kw		+32,83%	-48,12%	-70,28%	-65,08%	+2 874,24%	-81,46%	+492,31%	-97,29%	+75,21%	+53,66%	-37,78%	-587,76%	+101,78%	+7 529,41%	-51,97%	-32,74%	+63,01%	+51,24%	+109,20%	-26,65%	-1,39%	-67,95%	+333,33%	-57,12%	+66,81%	-113,33%	-546,38%	+53,14%	+232,38%	-82,05%	+1 384,56%	-83,68%	+113,85%	-35,75%	-132,86%	+534,97%	-73,48%	+1 096,28%	-78,17%	+587,78%	-36,33%	+10,33%	+4,47%	+56,90%	-79,48%	-21,68%	+452,48%	-68,38%	+60,07%	+52,52%	+30,50%	+25,21%	+26,22%	-34,19%	+71,14%	-88,31%	-139,78%	+850,35%	-79,92%	-164,29%
dynamika r/r					-92,85%	+60,11%	-42,77%	+1 040,74%	-11,36%	-94,78%	-56,73%	-95,45%	-917,09%	-91,71%	+311,75%	+217,86%	+143,83%	+3 917,65%	-20,35%	+246,87%	+278,28%	+128,84%	-51,50%	+0,46%	-41,26%	-0,64%	-141,32%	-161,63%	-167,35%	-46,56%	+171,98%	+265,32%	+157,58%	-6,99%	+232,89%	-107,37%	+96,40%	-75,65%	+353,43%	+401,23%	+376,30%	+1 043,62%	+5,47%	+404,68%	+15,13%	-62,88%	-73,65%	+39,35%	-71,91%	+119,05%	+326,56%	+0,75%	+298,90%	+214,53%	+35,71%	+77,98%	-83,38%	-105,24%	-40,27%	-92,99%	-138,54%
Zysk netto akcjonariuszy większościowych	1 846	2 452	1 272	378	132	3 926	728	4 312	117	205	315	196	- 956	17	1 297	623	419	683	1 033	2 161	1 585	1 563	501	2 171	931	1 553	- 207	-1 338	- 627	830	149	2 212	361	772	496	- 163	709	188	2 249	491	3 377	2 150	2 372	2 478	3 888	798	625	3 453	1 092	1 748	2 666	3 479	4 356	5 498	3 618	6 192	724	- 288	2 161	434	- 279
dynamika kw/kw		+32,83%	-48,12%	-70,28%	-65,08%	+2 874,24%	-81,46%	+492,31%	-97,29%	+75,21%	+53,66%	-37,78%	-587,76%	+101,78%	+7 529,41%	-51,97%	-32,74%	+63,01%	+51,24%	+109,20%	-26,65%	-1,39%	-67,95%	+333,33%	-57,12%	+66,81%	-113,33%	-546,38%	+53,14%	+232,38%	-82,05%	+1 384,56%	-83,68%	+113,85%	-35,75%	-132,86%	+534,97%	-73,48%	+1 096,28%	-78,17%	+587,78%	-36,33%	+10,33%	+4,47%	+56,90%	-79,48%	-21,68%	+452,48%	-68,38%	+60,07%	+52,52%	+30,50%	+25,21%	+26,22%	-34,19%	+71,14%	-88,31%	-139,78%	+850,35%	-79,92%	-164,29%
dynamika r/r					-92,85%	+60,11%	-42,77%	+1 040,74%	-11,36%	-94,78%	-56,73%	-95,45%	-917,09%	-91,71%	+311,75%	+217,86%	+143,83%	+3 917,65%	-20,35%	+246,87%	+278,28%	+128,84%	-51,50%	+0,46%	-41,26%	-0,64%	-141,32%	-161,63%	-167,35%	-46,56%	+171,98%	+265,32%	+157,58%	-6,99%	+232,89%	-107,37%	+96,40%	-75,65%	+353,43%	+401,23%	+376,30%	+1 043,62%	+5,47%	+404,68%	+15,13%	-62,88%	-73,65%	+39,35%	-71,91%	+119,05%	+326,56%	+0,75%	+298,90%	+214,53%	+35,71%	+77,98%	-83,38%	-105,24%	-40,27%	-92,99%	-138,54%
EBITDA	1 662	4 064	1 457	3 220	734	3 666	389	5 060	71	192	327	296	-1 091	143	1 658	841	632	927	1 370	2 633	2 045	1 839	908	2 724	1 260	1 956	- 169	-1 232	- 653	1 210	336	2 868	637	1 078	759	-53	1 078	446	2 896	1 083	4 837	3 062	3 278	3 162	4 399	1 344	1 029	4 133	1 971	2 704	2 637	4 595	5 713	6 514	4 603	7 611	1 602	- 574	2 748	963	-42
dynamika kw/kw		+144,52%	-64,15%	+121,00%	-77,20%	+399,46%	-89,39%	+1 200,77%	-98,60%	+170,42%	+70,31%	-9,48%	-468,58%	+113,11%	+1 059,44%	-49,28%	-24,85%	+46,68%	+47,79%	+92,19%	-22,33%	-10,07%	-50,63%	+200,00%	-53,74%	+55,24%	-108,64%	-628,99%	+47,00%	+285,30%	-72,23%	+753,57%	-77,79%	+69,23%	-29,59%	-106,98%	+2 133,96%	-58,63%	+549,33%	-62,60%	+346,63%	-36,70%	+7,05%	-3,54%	+39,12%	-69,45%	-23,44%	+301,65%	-52,31%	+37,19%	-2,48%	+74,25%	+24,33%	+14,02%	-29,34%	+65,35%	-78,95%	-135,83%	+578,75%	-64,96%	-104,36%
dynamika r/r					-55,84%	-9,79%	-73,30%	+57,14%	-90,33%	-94,76%	-15,94%	-94,15%	-1 636,62%	-25,52%	+407,03%	+184,12%	+157,93%	+548,25%	-17,37%	+213,08%	+223,58%	+98,38%	-33,72%	+3,46%	-38,39%	+6,36%	-118,61%	-145,23%	-151,83%	-38,14%	+298,82%	+332,79%	+197,55%	-10,91%	+125,89%	-101,85%	+69,23%	-58,63%	+281,55%	+2 143,40%	+348,70%	+586,55%	+13,19%	+191,97%	-9,06%	-56,11%	-68,61%	+30,71%	-55,19%	+101,19%	+156,27%	+11,18%	+189,85%	+140,90%	+74,55%	+65,64%	-71,96%	-108,81%	-40,30%	-87,35%	-102,62%
Przepływy operacyjne	- 261	- 525	-1 551	-1 976	-1 745	14 447	1 584	-9 498	-2 490	-3 364	-3 510	-4 444	1 431	43	-1 215	-2 815	- 364	331	- 779	-4 696	874	6 539	2 026	2 011	1 920	4 117	967	270	614	1 515	2 991	12 043	13 393	3 569	-1 074	-3 208	199	-5 952	-4 071	2 076	2 898	1 379	5 146	2 058	-28	10 512	- 177	5 914	11 020	4 027	-9 942	-5 804	-13 172	16 636	7 510	-7 099	13 173	-9 713	-2 052	-2 678	-3 494
dynamika kw/kw		-101,15%	-195,43%	-27,40%	+11,69%	+927,91%	-89,04%	-699,62%	+73,78%	-35,10%	-4,34%	-26,61%	+132,20%	-97,00%	-2 925,58%	-131,69%	+87,07%	+190,93%	-335,35%	-502,82%	+118,61%	+648,17%	-69,02%	-0,74%	-4,53%	+114,43%	-76,51%	-72,08%	+127,41%	+146,74%	+97,43%	+302,64%	+11,21%	-73,35%	-130,09%	-198,70%	+106,20%	-3 090,95%	+31,60%	+150,99%	+39,60%	-52,42%	+273,17%	-60,01%	-101,36%	+37 642,86%	-101,68%	+3 441,24%	+86,34%	-63,46%	-346,88%	+41,62%	-126,95%	+226,30%	-54,86%	-194,53%	+285,56%	-173,73%	+78,87%	-30,51%	-30,47%
dynamika r/r					-568,58%	+2 851,81%	+202,13%	-380,67%	-42,69%	-123,29%	-321,59%	+53,21%	+157,47%	+101,28%	+65,38%	+36,66%	-125,44%	+669,77%	+35,88%	-66,82%	+340,11%	+1 875,53%	+360,08%	+142,82%	+119,68%	-37,04%	-52,27%	-86,57%	-68,02%	-63,20%	+209,31%	+4 360,37%	+2 081,27%	+135,58%	-135,91%	-126,64%	-98,51%	-266,77%	-279,05%	+164,71%	+1 356,28%	+123,17%	+226,41%	-0,87%	-100,97%	+662,29%	-103,44%	+187,37%	+39 457,14%	-61,69%	-5 516,95%	-198,14%	-219,53%	+313,11%	+175,54%	-22,31%	+200,01%	-158,39%	-127,32%	+62,28%	-126,52%
Amortyzacja	24	22	29	40	41	42	36	29	40	54	54	48	52	49	43	31	30	30	29	30	37	42	43	41	42	42	42	42	42	86	85	86	67	96	57	57	68	76	68	63	70	62	61	71	82	41	77	70	64	93	80	99	85	84	100	87	100	192	166	160	176
dynamika kw/kw		-8,33%	+31,82%	+37,93%	+2,50%	+2,44%	-14,29%	-19,44%	+37,93%	+35,00%	0,00%	-11,11%	+8,33%	-5,77%	-12,24%	-27,91%	-3,23%	0,00%	-3,33%	+3,45%	+23,33%	+13,51%	+2,38%	-4,65%	+2,44%	0,00%	0,00%	0,00%	0,00%	+104,76%	-1,16%	+1,18%	-22,09%	+43,28%	-40,63%	0,00%	+19,30%	+11,76%	-10,53%	-7,35%	+11,11%	-11,43%	-1,61%	+16,39%	+15,49%	-50,00%	+87,80%	-9,09%	-8,57%	+45,31%	-13,98%	+23,75%	-14,14%	-1,18%	+19,05%	-13,00%	+14,94%	+92,00%	-13,54%	-3,61%	+10,00%
dynamika r/r					+70,83%	+90,91%	+24,14%	-27,50%	-2,44%	+28,57%	+50,00%	+65,52%	+30,00%	-9,26%	-20,37%	-35,42%	-42,31%	-38,78%	-32,56%	-3,23%	+23,33%	+40,00%	+48,28%	+36,67%	+13,51%	0,00%	-2,33%	+2,44%	0,00%	+104,76%	+102,38%	+104,76%	+59,52%	+11,63%	-32,94%	-33,72%	+1,49%	-20,83%	+19,30%	+10,53%	+2,94%	-18,42%	-10,29%	+12,70%	+17,14%	-33,87%	+26,23%	-1,41%	-21,95%	+126,83%	+3,90%	+41,43%	+32,81%	-9,68%	+25,00%	-12,12%	+17,65%	+128,57%	+66,00%	+83,91%	+76,00%
Przepływy inwestycyjne	-4	47	0	0	-40	-20	0	0	0	12	0	-7	0	0	0	0	0	-57	0	0	119	-22	0	-5	-9	0	0	0	62	0	0	-1	0	-39	0	64	0	0	0	-24	0	-14	86	-48	-23	13	3	- 824	0	- 170	- 242	-48	-1 114	-45	-1 557	5 902	-4 097	3 884	-77	330	-53
dynamika kw/kw		+1 275,00%	-100,00%			+50,00%	+100,00%				-100,00%		+100,00%						+100,00%			-118,49%	+100,00%		-80,00%	+100,00%				-100,00%			+100,00%		+100,00%		-100,00%				+100,00%		+714,29%	-155,81%	+52,08%	+156,52%	-76,92%	-27 566,67%	+100,00%		-42,35%	+80,17%	-2 220,83%	+95,96%	-3 360,00%	+479,06%	-169,42%	+194,80%	-101,98%	+528,57%	-116,06%
dynamika r/r					-900,00%	-142,55%			+100,00%	+160,00%				-100,00%		+100,00%						+61,40%			-107,56%	+100,00%		+100,00%	+788,89%				-100,00%			+6 500,00%		+100,00%		-137,50%				-100,00%		+192,86%	-96,51%	-1 616,67%	+100,00%	-1 407,69%	-8 166,67%	+94,17%		+73,53%	-543,39%	+12 395,83%	-267,77%	+8 731,11%	+95,05%	-94,41%	+98,71%
Capex	0	-4	0	0	-57	-20	0	0	0	-7	-2	-3	0	0	0	0	0	-57	0	0	0	-22	0	-5	-9	0	0	0	-5	0	0	0	0	-39	0	-1	0	0	0	-24	0	-14	- 183	-23	-32	0	0	- 824	0	- 392	- 242	-48	-9	- 183	-8	- 149	-31	- 227	-41	- 258	-53
dynamika kw/kw			+100,00%			+64,91%	+100,00%				+71,43%	-50,00%	+100,00%						+100,00%				+100,00%		-80,00%	+100,00%				+100,00%					+100,00%		+100,00%				+100,00%		-1 207,14%	+87,43%	-39,13%	+100,00%			+100,00%		+38,27%	+80,17%	+81,25%	-1 933,33%	+95,63%	-1 762,50%	+79,19%	-632,26%	+81,94%	-529,27%	+79,46%
dynamika r/r						-400,00%			+100,00%	+65,00%				+100,00%	+100,00%	+100,00%						+61,40%				+100,00%		+100,00%	+44,44%				+100,00%					+100,00%		-2 300,00%				+4,17%		+100,00%	+100,00%	-3 482,61%	+100,00%			+94,17%		+53,32%	+96,69%	-210,42%	-244,44%	-24,04%	-412,50%	-73,15%	-70,97%
Przepływy finansowe	-1	-28	3 799	18 921	- 106	-98	-2 162	- 666	-3 742	- 390	-2 031	-73	- 148	-61	211	5 735	1 439	5 681	-1 486	- 257	- 736	- 533	-4 251	-1 970	-1 188	-1 821	- 452	-6 677	2 420	- 142	- 495	-1 108	- 402	-1 627	- 272	- 433	-1 165	-74	-9 093	7 536	- 251	-3 289	- 457	- 198	- 235	-4 089	- 236	- 951	- 113	-10 922	-50	-5 348	-48	-3 862	-3 985	-8 183	-27	-2 927	3 258	-6 296	3 780
dynamika kw/kw		-2 700,00%	+13 667,86%	+398,05%	-100,56%	+7,55%	-2 106,12%	+69,20%	-461,86%	+89,58%	-420,77%	+96,41%	-102,74%	+58,78%	+445,90%	+2 618,01%	-74,91%	+294,79%	-126,16%	+82,71%	-186,38%	+27,58%	-697,56%	+53,66%	+39,70%	-53,28%	+75,18%	-1 377,21%	+136,24%	-105,87%	-248,59%	-123,84%	+63,72%	-304,73%	+83,28%	-59,19%	-169,05%	+93,65%	-12 187,84%	+182,88%	-103,33%	-1 210,36%	+86,11%	+56,67%	-18,69%	-1 640,00%	+94,23%	-302,97%	+88,12%	-9 565,49%	+99,54%	-10 596,00%	+99,10%	-7 945,83%	-3,18%	-105,35%	+99,67%	-10 740,74%	+211,31%	-293,25%	+160,04%
dynamika r/r					-10 500,00%	-250,00%	-156,91%	-103,52%	-3 430,19%	-297,96%	+6,06%	+89,04%	+96,04%	+84,36%	+110,39%	+7 956,16%	+1 072,30%	+9 413,11%	-804,27%	-104,48%	-151,15%	-109,38%	-186,07%	-666,54%	-61,41%	-241,65%	+89,37%	-238,93%	+303,70%	+92,20%	-9,51%	+83,41%	-116,61%	-1 045,77%	+45,05%	+60,92%	-189,80%	+95,45%	-3 243,01%	+1 840,42%	+78,45%	-4 344,59%	+94,97%	-102,63%	+6,37%	-24,32%	+48,36%	-380,30%	+51,91%	-167,11%	+78,81%	-462,36%	+57,52%	+64,64%	-7 870,00%	-53,01%	+43,75%	+24,21%	+181,76%	+23,06%	+14 100,00%
Emisja akcji	0	0	0	19 451	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw					-100,00%
dynamika r/r								-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	130	622	327	109	0	0	1	1	0	0	0	0	1	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw									+378,46%	-47,43%	-66,67%	-100,00%			0,00%	-100,00%					-100,00%			-100,00%
dynamika r/r												-100,00%	-100,00%	-99,69%	-99,08%			-100,00%	-100,00%					-100,00%			-100,00%
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 104	-27	-26	-27	-33	-82	-74	-43	- 120	-24	- 268	-26	-59	-39	-50	-23	-28	-69	-48	-47	-12	-9	0	- 177	-39	-85	-90	-98	-99
dynamika kw/kw																																		+74,04%	+3,70%	-3,85%	-22,22%	-148,48%	+9,76%	+41,89%	-179,07%	+80,00%	-1 016,67%	+90,30%	-126,92%	+33,90%	-28,21%	+54,00%	-21,74%	-146,43%	+30,43%	+2,08%	+74,47%	+25,00%	+100,00%		+77,97%	-117,95%	-5,88%	-8,89%	-1,02%
dynamika r/r																																					+68,27%	-203,70%	-184,62%	-59,26%	-263,64%	+70,73%	-262,16%	+39,53%	+50,83%	-62,50%	+81,34%	+11,54%	+52,54%	-76,92%	+4,00%	-104,35%	+57,14%	+86,96%	+100,00%	-276,60%	-225,00%	-844,44%		+44,63%	-153,85%
Pozostałe, w tym pożyczki i kredyty	-1	-26	3 804	- 456	-99	-91	- 250	- 790	-4 355	- 703	- 270	-61	- 138	-54	837	5 741	1 445	5 686	- 739	- 254	- 733	- 528	-1 275	-1 966	-1 185	-1 817	- 449	-5 435	2 423	- 125	- 107	-1 060	- 284	-1 588	1 129	- 394	-1 054	-32	-8 367	7 547	-94	- 140	-99	- 164	- 127	- 928	- 137	- 356	33	- 754	93	-5 272	11	67	-3 933	4 058	23	16	3 444	1 893	3 902
dynamika kw/kw		-2 500,00%	+14 730,77%	-111,99%	+78,29%	+8,08%	-174,73%	-216,00%	-451,27%	+83,86%	+61,59%	+77,41%	-126,23%	+60,87%	+1 650,00%	+585,90%	-74,83%	+293,49%	-113,00%	+65,63%	-188,58%	+27,97%	-141,48%	-54,20%	+39,73%	-53,33%	+75,29%	-1 110,47%	+144,58%	-105,16%	+14,40%	-890,65%	+73,21%	-459,15%	+171,10%	-134,90%	-167,51%	+96,96%	-26 046,88%	+190,20%	-101,25%	-48,94%	+29,29%	-65,66%	+22,56%	-630,71%	+85,24%	-159,85%	+109,27%	-2 384,85%	+112,33%	-5 768,82%	+100,21%	+509,09%	-5 970,15%	+203,18%	-99,43%	-30,43%	+21 425,00%	-45,03%	+106,13%
dynamika r/r					-9 800,00%	-250,00%	-106,57%	-73,25%	-4 298,99%	-672,53%	-8,00%	+92,28%	+96,83%	+92,32%	+410,00%	+9 511,48%	+1 147,10%	+10 629,63%	-188,29%	-104,42%	-150,73%	-109,29%	-72,53%	-674,02%	-61,66%	-244,13%	+64,78%	-176,45%	+304,47%	+93,12%	+76,17%	+80,50%	-111,72%	-1 170,40%	+1 155,14%	+62,83%	-271,13%	+97,98%	-841,10%	+2 015,48%	+91,08%	-337,50%	+98,82%	-102,17%	-35,11%	-562,86%	-38,38%	-117,07%	+125,98%	+18,75%	+167,88%	-1 380,90%	-66,67%	+108,89%	-4 329,03%	+176,97%	+109,09%	-76,12%	+187,57%	-53,35%	+16 865,22%
Dywidenda	0	0	0	0	0	0	-1 906	0	0	0	-1 858	0	0	0	- 619	0	0	0	- 743	0	0	0	-2 973	0	0	0	0	-1 239	0	0	- 372	0	0	0	-1 363	0	0	0	- 619	0	0	-3 072	0	0	0	-3 072	0	0	0	-10 008	0	0	0	-3 872	0	-12 013	0	-2 681	0	-8 077	0
dynamika kw/kw								+100,00%				+100,00%				+100,00%				+100,00%				+100,00%					+100,00%			+100,00%				+100,00%				+100,00%			+100,00%				+100,00%				+100,00%				+100,00%		+100,00%		+100,00%		+100,00%
dynamika r/r											+2,52%				+66,68%				-20,03%				-300,13%				+100,00%					+100,00%			-266,40%				+54,59%				+100,00%			0,00%				-225,78%				+61,31%				+30,76%		+32,76%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw			W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r						W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	- 266	- 506	2 248	16 945	-1 891	14 329	- 578	-10 164	-6 232	-3 742	-5 541	-4 524	1 283	-18	-1 004	2 920	1 075	5 955	-2 265	-4 953	257	5 984	-2 225	36	723	2 296	515	-6 407	3 096	1 373	2 496	10 934	12 991	1 903	-1 346	-3 577	- 966	-6 026	-13 164	9 588	2 647	-1 924	4 775	1 812	- 286	6 436	- 410	4 139	10 907	-7 065	-10 234	-11 200	-14 334	12 729	1 968	-9 380	9 049	-8 756	1 129	-8 644	233
dynamika kw/kw		-90,23%	+544,27%	+653,78%	-111,16%	+857,75%	-104,03%	-1 658,48%	+38,69%	+39,96%	-48,08%	+18,35%	+128,36%	-101,40%	-5 477,78%	+390,84%	-63,18%	+453,95%	-138,04%	-118,68%	+105,19%	+2 228,40%	-137,18%	+101,62%	+1 908,33%	+217,57%	-77,57%	-1 344,08%	+148,32%	-55,65%	+81,79%	+338,06%	+18,81%	-85,35%	-170,73%	-165,75%	+72,99%	-523,81%	-118,45%	+172,84%	-72,39%	-172,69%	+348,18%	-62,05%	-115,78%	+2 350,35%	-106,37%	+1 109,51%	+163,52%	-164,77%	-44,85%	-9,44%	-27,98%	+188,80%	-84,54%	-576,63%	+196,47%	-196,76%	+112,89%	-865,63%	+102,70%
dynamika r/r					-610,90%	+2 931,82%	-125,71%	-159,98%	-229,56%	-126,11%	-858,65%	+55,49%	+120,59%	+99,52%	+81,88%	+164,54%	-16,21%	+33 183,33%	-125,60%	-269,62%	-76,09%	+0,49%	+1,77%	+100,73%	+181,32%	-61,63%	+123,15%	-17 897,22%	+328,22%	-40,20%	+384,66%	+270,66%	+319,61%	+38,60%	-153,93%	-132,71%	-107,44%	-416,66%	-878,01%	+368,05%	+374,02%	+68,07%	+136,27%	-81,10%	-110,80%	+434,51%	-108,59%	+128,42%	+3 913,64%	-209,77%	-2 396,10%	-370,60%	-231,42%	+280,17%	+119,23%	+16,25%	+163,13%	-168,79%	-42,63%	+7,85%	-97,43%
Data bilansowa	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	7 941	536	750	865	733	1 741	1 200	1 016	1 652	1 845	2 009	2 199	2 440	2 476	1 554	1 814	2 074	2 544	2 801	3 124	3 520	3 780	1 754	1 748	1 980	2 175	2 405	891	1 926	2 139	2 400	2 608	2 006	2 020	1 659	1 313	3 285	2 599	2 583	3 199	3 072	4 259	4 528	5 050	4 012	3 552	3 525	4 155	4 080	4 354	4 377	4 185	6 018	4 387	10 251	1 690	6 424	2 894	3 113	2 882	2 716
dynamika kw/kw	+1 696,61%	-93,25%	+39,93%	+15,33%	-15,26%	+137,52%	-31,07%	-15,33%	+62,60%	+11,68%	+8,89%	+9,46%	+10,96%	+1,48%	-37,24%	+16,73%	+14,33%	+22,66%	+10,10%	+11,53%	+12,68%	+7,39%	-53,60%	-0,34%	+13,27%	+9,85%	+10,57%	-62,95%	+116,16%	+11,06%	+12,20%	+8,67%	-23,08%	+0,70%	-17,87%	-20,86%	+150,19%	-20,88%	-0,62%	+23,85%	-3,97%	+38,64%	+6,32%	+11,53%	-20,55%	-11,47%	-0,76%	+17,87%	-1,81%	+6,72%	+0,53%	-4,39%	+43,80%	-27,10%	+133,67%	-83,51%	+280,12%	-54,95%	+7,57%	-7,42%	-5,76%
dynamika r/r				+95,70%	-90,77%	+224,81%	+60,00%	+17,46%	+125,38%	+5,97%	+67,42%	+116,44%	+47,70%	+34,20%	-22,65%	-17,51%	-15,00%	+2,75%	+80,24%	+72,22%	+69,72%	+48,58%	-37,38%	-44,05%	-43,75%	-42,46%	+37,12%	-49,03%	-2,73%	-1,66%	-0,21%	+192,70%	+4,15%	-5,56%	-30,88%	-49,65%	+63,76%	+28,66%	+55,70%	+143,64%	-6,48%	+63,87%	+75,30%	+57,86%	+30,60%	-16,60%	-22,15%	-17,72%	+1,69%	+22,58%	+24,17%	+0,72%	+47,50%	+0,76%	+134,20%	-59,62%	+6,75%	-34,03%	-69,63%	+70,53%	-57,72%
WNIP	4	3	2	2	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32	28	24	20	16	12	8	4	0	0	2	0	0	7	6	133	123
dynamika kw/kw		-25,00%	-33,33%	0,00%	0,00%	-50,00%	0,00%	-100,00%																																						-12,50%	-14,29%	-16,67%	-20,00%	-25,00%	-33,33%	-50,00%	-100,00%			-100,00%			-14,29%	+2 116,67%	-7,52%
dynamika r/r					-50,00%	-66,67%	-50,00%	-100,00%	-100,00%	-100,00%	-100,00%																																						-50,00%	-57,14%	-66,67%	-80,00%	-100,00%	-100,00%	-75,00%	-100,00%			+200,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	168	299	509	470	486	464	432	403	865	811	757	710	658	527	389	338	328	334	304	275	444	424	381	345	312	270	228	186	889	804	718	632	566	509	452	396	2 161	2 107	2 042	1 978	1 907	3 005	3 294	3 236	3 252	3 218	3 154	3 821	3 761	4 027	4 205	4 137	4 121	4 343	4 250	1 664	2 684	2 738	2 964	2 610	2 454
dynamika kw/kw	-12,50%	+77,98%	+70,23%	-7,66%	+3,40%	-4,53%	-6,90%	-6,71%	+114,64%	-6,24%	-6,66%	-6,21%	-7,32%	-19,91%	-26,19%	-13,11%	-2,96%	+1,83%	-8,98%	-9,54%	+61,45%	-4,50%	-10,14%	-9,45%	-9,57%	-13,46%	-15,56%	-18,42%	+377,96%	-9,56%	-10,70%	-11,98%	-10,44%	-10,07%	-11,20%	-12,39%	+445,71%	-2,50%	-3,08%	-3,13%	-3,59%	+57,58%	+9,62%	-1,76%	+0,49%	-1,05%	-1,99%	+21,15%	-1,57%	+7,07%	+4,42%	-1,62%	-0,39%	+5,39%	-2,14%	-60,85%	+61,30%	+2,01%	+8,25%	-11,94%	-5,98%
dynamika r/r				+144,79%	+189,29%	+55,18%	-15,13%	-14,26%	+77,98%	+74,78%	+75,23%	+76,18%	-23,93%	-35,02%	-48,61%	-52,39%	-50,15%	-36,62%	-21,85%	-18,64%	+35,37%	+26,95%	+25,33%	+25,45%	-29,73%	-36,32%	-40,16%	-46,09%	+184,94%	+197,78%	+214,91%	+239,78%	-36,33%	-36,69%	-37,05%	-37,34%	+281,80%	+313,95%	+351,77%	+399,49%	-11,75%	+42,62%	+61,31%	+63,60%	+70,53%	+7,09%	-4,25%	+18,08%	+15,65%	+25,14%	+33,32%	+8,27%	+9,57%	+7,85%	+1,07%	-59,78%	-34,87%	-36,96%	-30,26%	+56,85%	-8,57%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 146	2 082	2 019	1 956	1 892	2 992	3 103	3 056	3 082	3 055	3 004	2 953	2 903	2 811	2 784	2 759	2 777	2 984	2 947	256	0	1 210	1 370	1 232	1 094
dynamika kw/kw																																						-2,98%	-3,03%	-3,12%	-3,27%	+58,14%	+3,71%	-1,51%	+0,85%	-0,88%	-1,67%	-1,70%	-1,69%	-3,17%	-0,96%	-0,90%	+0,65%	+7,45%	-1,24%	-91,31%	-100,00%		+13,22%	-10,07%	-11,20%
dynamika r/r																																									-11,84%	+43,71%	+53,69%	+56,24%	+62,90%	+2,11%	-3,19%	-3,37%	-5,81%	-7,99%	-7,32%	-6,57%	-4,34%	+6,15%	+5,85%	-90,72%	-100,00%	-59,45%	-53,51%	+381,25%
Pozostałe aktywa trwałe	7 769	234	239	393	245	1 276	767	613	787	1 034	1 252	1 489	1 782	1 949	1 165	1 476	1 746	2 210	2 497	2 849	3 076	3 356	1 373	1 403	1 668	1 905	2 177	705	1 037	1 335	1 682	1 976	1 440	1 511	1 207	917	1 124	492	541	1 221	1 165	1 254	1 234	1 814	728	306	347	314	303	315	164	44	1 897	44	5 999	26	3 740	149	143	139	139
dynamika kw/kw	+3 007,60%	-96,99%	+2,14%	+64,44%	-37,66%	+420,82%	-39,89%	-20,08%	+28,38%	+31,39%	+21,08%	+18,93%	+19,68%	+9,37%	-40,23%	+26,70%	+18,29%	+26,58%	+12,99%	+14,10%	+7,97%	+9,10%	-59,09%	+2,18%	+18,89%	+14,21%	+14,28%	-67,62%	+47,09%	+28,74%	+25,99%	+17,48%	-27,13%	+4,93%	-20,12%	-24,03%	+22,57%	-56,23%	+9,96%	+125,69%	-4,59%	+7,64%	-1,59%	+47,00%	-59,87%	-57,97%	+13,40%	-9,51%	-3,50%	+3,96%	-47,94%	-73,17%	+4 211,36%	-97,68%	+13 534,09%	-99,57%	+14 284,62%	-96,02%	-4,03%	-2,80%	0,00%
dynamika r/r				+57,20%	-96,85%	+445,30%	+220,92%	+55,98%	+221,22%	-18,97%	+63,23%	+142,90%	+126,43%	+88,49%	-6,95%	-0,87%	-2,02%	+13,39%	+114,33%	+93,02%	+76,17%	+51,86%	-45,01%	-50,75%	-45,77%	-43,24%	+58,56%	-49,75%	-37,83%	-29,92%	-22,74%	+180,28%	+38,86%	+13,18%	-28,24%	-53,59%	-21,94%	-67,44%	-55,18%	+33,15%	+3,65%	+154,88%	+128,10%	+48,57%	-37,51%	-75,60%	-71,88%	-82,69%	-58,38%	+2,94%	-52,74%	-85,99%	+526,07%	-86,03%	+3 557,93%	-40,91%	+97,15%	+238,64%	-97,62%	+434,62%	-96,28%
Aktywa obrotowe	48 166	74 204	86 520	119 895	126 196	148 713	75 430	75 004	72 705	72 788	71 322	73 030	74 278	78 404	71 396	74 555	80 540	100 312	107 895	116 942	127 132	142 078	98 414	106 190	112 678	124 623	128 809	69 893	74 678	85 844	95 024	117 788	114 305	87 180	80 739	64 729	63 023	65 318	60 751	72 826	76 942	77 269	78 692	80 008	83 894	80 025	76 312	80 462	82 780	81 424	86 197	88 960	91 249	93 352	91 442	97 884	90 271	82 939	104 189	94 933	102 787
dynamika kw/kw	-4,32%	+54,06%	+16,60%	+38,57%	+5,26%	+17,84%	-49,28%	-0,56%	-3,07%	+0,11%	-2,01%	+2,39%	+1,71%	+5,55%	-8,94%	+4,42%	+8,03%	+24,55%	+7,56%	+8,39%	+8,71%	+11,76%	-30,73%	+7,90%	+6,11%	+10,60%	+3,36%	-45,74%	+6,85%	+14,95%	+10,69%	+23,96%	-2,96%	-23,73%	-7,39%	-19,83%	-2,64%	+3,64%	-6,99%	+19,88%	+5,65%	+0,42%	+1,84%	+1,67%	+4,86%	-4,61%	-4,64%	+5,44%	+2,88%	-1,64%	+5,86%	+3,21%	+2,57%	+2,30%	-2,05%	+7,04%	-7,78%	-8,12%	+25,62%	-8,88%	+8,27%
dynamika r/r				+138,16%	+162,00%	+100,41%	-12,82%	-37,44%	-42,39%	-51,05%	-5,45%	-2,63%	+2,16%	+7,72%	+0,10%	+2,09%	+8,43%	+27,94%	+51,12%	+56,85%	+57,85%	+41,64%	-8,79%	-9,19%	-11,37%	-12,29%	+30,88%	-34,18%	-33,72%	-31,12%	-26,23%	+68,53%	+53,06%	+1,56%	-15,03%	-45,05%	-44,86%	-25,08%	-24,76%	+12,51%	+22,09%	+18,30%	+29,53%	+9,86%	+9,04%	+3,57%	-3,02%	+0,57%	-1,33%	+1,75%	+12,95%	+10,56%	+10,23%	+14,65%	+6,08%	+10,03%	-1,07%	-11,15%	+13,94%	-3,01%	+13,86%
Zapasy	2 855	3 835	4 091	4 053	4 212	4 374	7 253	3 653	3 653	3 653	3 653	3 653	3 677	3 300	2 500	11 709	11 709	10 963	10 419	9 924	9 924	9 271	8 265	7 624	6 646	6 248	5 854	5 265	4 897	4 897	3 792	2 543	1 072	188	752	402	0	0	0	734	734	734	734	734	734	734	734	0	0	0	0	6 178	6 178	6 194	7 599	30 611	34 799	37 804	40 215	45 829	52 417
dynamika kw/kw	-21,65%	+34,33%	+6,68%	-0,93%	+3,92%	+3,85%	+65,82%	-49,63%	0,00%	0,00%	0,00%	0,00%	+0,66%	-10,25%	-24,24%	+368,36%	0,00%	-6,37%	-4,96%	-4,75%	0,00%	-6,58%	-10,85%	-7,76%	-12,83%	-5,99%	-6,31%	-10,06%	-6,99%	0,00%	-22,56%	-32,94%	-57,85%	-82,46%	+300,00%	-46,54%	-100,00%				0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%					0,00%	+0,26%	+22,68%	+302,83%	+13,68%	+8,64%	+6,38%	+13,96%	+14,38%
dynamika r/r				+11,22%	+47,53%	+14,05%	+77,29%	-9,87%	-13,27%	-16,48%	-49,63%	0,00%	+0,66%	-9,66%	-31,56%	+220,53%	+218,44%	+232,21%	+316,76%	-15,24%	-15,24%	-15,43%	-20,67%	-23,18%	-33,03%	-32,61%	-29,17%	-30,94%	-26,32%	-21,62%	-35,22%	-51,70%	-78,11%	-96,16%	-80,17%	-84,19%	-100,00%	-100,00%	-100,00%	+82,59%				0,00%	0,00%	0,00%	0,00%	-100,00%	-100,00%	-100,00%	-100,00%					+395,48%	+463,27%	+510,33%	+429,21%	+49,71%	+50,63%
Należności handlowe	3 387	69 808	79 673	96 117	104 170	110 069	34 572	48 869	52 997	57 611	61 740	68 005	67 924	72 316	67 243	58 300	63 212	77 793	88 187	102 673	112 614	122 230	81 773	90 166	96 913	106 909	110 942	61 300	63 314	72 084	79 890	92 981	77 989	49 823	45 195	33 131	32 770	41 048	49 668	51 450	52 905	55 159	51 805	51 313	55 497	45 180	41 580	42 332	33 726	39 316	54 313	61 839	78 347	65 940	60 540	51 865	30 793	30 089	48 682	41 863	42 656
dynamika kw/kw	-92,53%	+1 961,06%	+14,13%	+20,64%	+8,38%	+5,66%	-68,59%	+41,35%	+8,45%	+8,71%	+7,17%	+10,15%	-0,12%	+6,47%	-7,02%	-13,30%	+8,43%	+23,07%	+13,36%	+16,43%	+9,68%	+8,54%	-33,10%	+10,26%	+7,48%	+10,31%	+3,77%	-44,75%	+3,29%	+13,85%	+10,83%	+16,39%	-16,12%	-36,12%	-9,29%	-26,69%	-1,09%	+25,26%	+21,00%	+3,59%	+2,83%	+4,26%	-6,08%	-0,95%	+8,15%	-18,59%	-7,97%	+1,81%	-20,33%	+16,57%	+38,14%	+13,86%	+26,70%	-15,84%	-8,19%	-14,33%	-40,63%	-2,29%	+61,79%	-14,01%	+1,89%
dynamika r/r				+111,97%	+2 975,58%	+57,67%	-56,61%	-49,16%	-49,12%	-47,66%	+78,58%	+39,16%	+28,17%	+25,52%	+8,91%	-14,27%	-6,94%	+7,57%	+31,15%	+76,11%	+78,15%	+57,12%	-7,27%	-12,18%	-13,94%	-12,53%	+35,67%	-32,01%	-34,67%	-32,57%	-27,99%	+51,68%	+23,18%	-30,88%	-43,43%	-64,37%	-57,98%	-17,61%	+9,90%	+55,29%	+61,44%	+34,38%	+4,30%	-0,27%	+4,90%	-18,09%	-19,74%	-17,50%	-39,23%	-12,98%	+30,62%	+46,08%	+132,30%	+67,72%	+11,47%	-16,13%	-60,70%	-54,37%	-19,59%	-19,28%	+38,52%
Pozostałe aktywa obrotowe	40 970	113	61	83	64	2 191	2 104	1 145	950	161	107	74	96	225	94	67	65	47	45	54	46	45	69	57	53	105	136	68	111	1 134	1 117	1 105	1 094	1 116	86	67	89	133	110	79	93	90	92	64	61	86	386	379	395	514	525	784	899	1 487	2 063	4 266	4 487	3 612	2 728	3 321	3 561
dynamika kw/kw	+30 474,63%	-99,72%	-46,02%	+36,07%	-22,89%	+3 323,44%	-3,97%	-45,58%	-17,03%	-83,05%	-33,54%	-30,84%	+29,73%	+134,38%	-58,22%	-28,72%	-2,99%	-27,69%	-4,26%	+20,00%	-14,81%	-2,17%	+53,33%	-17,39%	-7,02%	+98,11%	+29,52%	-50,00%	+63,24%	+921,62%	-1,50%	-1,07%	-1,00%	+2,01%	-92,29%	-22,09%	+32,84%	+49,44%	-17,29%	-28,18%	+17,72%	-3,23%	+2,22%	-30,43%	-4,69%	+40,98%	+348,84%	-1,81%	+4,22%	+30,13%	+2,14%	+49,33%	+14,67%	+65,41%	+38,74%	+106,79%	+5,18%	-19,50%	-24,47%	+21,74%	+7,23%
dynamika r/r				-38,06%	-99,84%	+1 838,94%	+3 349,18%	+1 279,52%	+1 384,38%	-92,65%	-94,91%	-93,54%	-89,89%	+39,75%	-12,15%	-9,46%	-32,29%	-79,11%	-52,13%	-19,40%	-29,23%	-4,26%	+53,33%	+5,56%	+15,22%	+133,33%	+97,10%	+19,30%	+109,43%	+980,00%	+721,32%	+1 525,00%	+885,59%	-1,59%	-92,30%	-93,94%	-91,86%	-88,08%	+27,91%	+17,91%	+4,49%	-32,33%	-16,36%	-18,99%	-34,41%	-4,44%	+319,57%	+492,19%	+547,54%	+497,67%	+36,01%	+106,86%	+127,59%	+189,30%	+292,95%	+444,13%	+399,11%	+142,91%	+32,23%	-22,15%	-20,64%
Inwestycje krótkoterminowe	954	448	2 695	19 642	17 750	32 079	31 501	21 337	15 105	11 363	5 822	1 298	2 581	2 563	1 559	4 479	5 554	11 509	9 244	4 291	4 548	10 532	8 307	8 343	9 066	11 361	11 877	3 260	6 356	7 729	10 225	21 159	34 150	36 053	34 706	31 129	30 164	24 137	10 973	20 563	23 210	21 286	26 061	27 897	27 602	34 025	33 612	37 751	48 659	41 594	31 359	20 159	5 825	19 731	21 240	11 142	20 192	11 434	12 564	3 920	4 153
dynamika kw/kw	-21,80%	-53,04%	+501,56%	+628,83%	-9,63%	+80,73%	-1,80%	-32,27%	-29,21%	-24,77%	-48,76%	-77,71%	+98,84%	-0,70%	-39,17%	+187,30%	+24,00%	+107,22%	-19,68%	-53,58%	+5,99%	+131,57%	-21,13%	+0,43%	+8,67%	+25,31%	+4,54%	-72,55%	+94,97%	+21,60%	+32,29%	+106,93%	+61,40%	+5,57%	-3,74%	-10,31%	-3,10%	-19,98%	-54,54%	+87,40%	+12,87%	-8,29%	+22,43%	+7,05%	-1,06%	+23,27%	-1,21%	+12,31%	+28,89%	-14,52%	-24,61%	-35,72%	-71,10%	+238,73%	+7,65%	-47,54%	+81,22%	-43,37%	+9,88%	-68,80%	+5,94%
dynamika r/r				+1 510,00%	+1 760,59%	+7 060,49%	+1 068,87%	+8,63%	-14,90%	-64,58%	-81,52%	-93,92%	-82,91%	-77,44%	-73,22%	+245,07%	+115,19%	+349,04%	+492,94%	-4,20%	-18,11%	-8,49%	-10,14%	+94,43%	+99,34%	+7,87%	+42,98%	-60,93%	-29,89%	-31,97%	-13,91%	+549,05%	+437,29%	+366,46%	+239,42%	+47,12%	-11,67%	-33,05%	-68,38%	-33,94%	-23,05%	-11,81%	+137,50%	+35,67%	+18,92%	+59,85%	+28,97%	+35,32%	+76,29%	+22,25%	-6,70%	-46,60%	-88,03%	-52,56%	-32,27%	-44,73%	+246,64%	-42,05%	-40,85%	-64,82%	-79,43%
w tym gotówka	954	448	2 695	19 642	17 750	32 079	31 501	21 337	15 105	11 363	5 822	1 298	2 581	2 563	1 559	4 479	5 554	11 509	9 244	4 291	4 548	10 532	8 307	8 343	9 066	11 361	11 877	3 260	6 356	7 729	10 225	21 159	34 150	36 053	34 706	31 129	30 164	24 137	10 973	20 563	23 210	21 286	26 061	27 872	27 586	34 022	33 612	37 751	48 659	41 594	31 359	20 159	5 825	18 554	20 522	11 142	20 192	11 434	12 564	3 920	4 153
dynamika kw/kw	-21,80%	-53,04%	+501,56%	+628,83%	-9,63%	+80,73%	-1,80%	-32,27%	-29,21%	-24,77%	-48,76%	-77,71%	+98,84%	-0,70%	-39,17%	+187,30%	+24,00%	+107,22%	-19,68%	-53,58%	+5,99%	+131,57%	-21,13%	+0,43%	+8,67%	+25,31%	+4,54%	-72,55%	+94,97%	+21,60%	+32,29%	+106,93%	+61,40%	+5,57%	-3,74%	-10,31%	-3,10%	-19,98%	-54,54%	+87,40%	+12,87%	-8,29%	+22,43%	+6,95%	-1,03%	+23,33%	-1,21%	+12,31%	+28,89%	-14,52%	-24,61%	-35,72%	-71,10%	+218,52%	+10,61%	-45,71%	+81,22%	-43,37%	+9,88%	-68,80%	+5,94%
dynamika r/r				+1 510,00%	+1 760,59%	+7 060,49%	+1 068,87%	+8,63%	-14,90%	-64,58%	-81,52%	-93,92%	-82,91%	-77,44%	-73,22%	+245,07%	+115,19%	+349,04%	+492,94%	-4,20%	-18,11%	-8,49%	-10,14%	+94,43%	+99,34%	+7,87%	+42,98%	-60,93%	-29,89%	-31,97%	-13,91%	+549,05%	+437,29%	+366,46%	+239,42%	+47,12%	-11,67%	-33,05%	-68,38%	-33,94%	-23,05%	-11,81%	+137,50%	+35,54%	+18,85%	+59,83%	+28,97%	+35,44%	+76,39%	+22,26%	-6,70%	-46,60%	-88,03%	-55,39%	-34,56%	-44,73%	+246,64%	-38,37%	-38,78%	-64,82%	-79,43%
Kapitał własny	27 667	21 095	22 367	42 196	42 328	44 348	45 076	49 258	48 753	46 773	46 979	47 175	46 219	45 616	46 912	45 947	46 366	46 306	47 338	49 499	51 084	49 674	50 174	52 345	53 276	53 591	53 384	52 046	51 419	51 765	51 914	54 126	54 487	53 896	54 392	54 229	54 939	54 507	50 482	50 973	54 350	53 429	55 801	58 279	62 167	59 846	60 471	63 923	65 015	56 689	59 356	62 835	67 267	68 892	72 510	69 961	70 685	67 734	69 759	62 952	62 672
dynamika kw/kw	+64,71%	-23,75%	+6,03%	+88,65%	+0,31%	+4,77%	+1,64%	+9,28%	-1,03%	-4,06%	+0,44%	+0,42%	-2,03%	-1,30%	+2,84%	-2,06%	+0,91%	-0,13%	+2,23%	+4,57%	+3,20%	-2,76%	+1,01%	+4,33%	+1,78%	+0,59%	-0,39%	-2,51%	-1,20%	+0,67%	+0,29%	+4,26%	+0,67%	-1,08%	+0,92%	-0,30%	+1,31%	-0,79%	-7,38%	+0,97%	+6,63%	-1,69%	+4,44%	+4,44%	+6,67%	-3,73%	+1,04%	+5,71%	+1,71%	-12,81%	+4,70%	+5,86%	+7,05%	+2,42%	+5,25%	-3,52%	+1,03%	-4,17%	+2,99%	-9,76%	-0,44%
dynamika r/r				+151,21%	+52,99%	+110,23%	+101,53%	+16,74%	+15,18%	+5,47%	+4,22%	-4,23%	-5,20%	-2,47%	-0,14%	-2,60%	+0,32%	+1,51%	+0,91%	+7,73%	+10,18%	+7,27%	+5,99%	+5,75%	+4,29%	+7,89%	+6,40%	-0,57%	-3,49%	-3,41%	-2,75%	+4,00%	+5,97%	+4,12%	+4,77%	+0,19%	+0,83%	+1,13%	-7,19%	-6,00%	-1,07%	-1,98%	+10,54%	+14,33%	+14,38%	+12,01%	+8,37%	+9,68%	+4,58%	-5,28%	-1,84%	-1,70%	+3,46%	+21,53%	+22,16%	+11,34%	+5,08%	-1,68%	-3,79%	-10,02%	-11,34%
Kapitał podstawowy	500	500	500	635	635	635	635	655	655	635	635	635	635	635	635	635	635	635	635	635	635	635	635	635	635	635	635	635	635	635	635	635	635	635	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619	619
dynamika kw/kw	0,00%	0,00%	0,00%	+27,00%	0,00%	0,00%	0,00%	+3,15%	0,00%	-3,05%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-2,52%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+27,00%	+27,00%	+27,00%	+27,00%	+3,15%	+3,15%	0,00%	0,00%	-3,05%	-3,05%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-2,52%	-2,52%	-2,52%	-2,52%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	16 001	25 320	25 321	44 637	44 637	55 083	55 083	55 083	55 083	44 895	44 895	44 895	44 895	45 109	45 109	45 109	45 109	43 759	43 759	43 759	43 759	45 082	45 082	46 274	46 274	50 856	50 856	50 856	50 856	50 836	50 836	50 856	50 856	50 856	50 488	50 488	50 488	50 488	52 990	52 990	52 990	53 555	53 555	53 555	53 555	60 813	60 813	60 813	60 813	59 504	59 504	59 504	59 504	64 617	64 617	68 117	68 117	73 681	73 681	66 433	66 433
dynamika kw/kw	0,00%	+58,24%	+0,00%	+76,28%	0,00%	+23,40%	0,00%	0,00%	0,00%	-18,50%	0,00%	0,00%	0,00%	+0,48%	0,00%	0,00%	0,00%	-2,99%	0,00%	0,00%	0,00%	+3,02%	0,00%	+2,64%	0,00%	+9,90%	0,00%	0,00%	0,00%	-0,04%	0,00%	+0,04%	0,00%	0,00%	-0,72%	0,00%	0,00%	0,00%	+4,96%	0,00%	0,00%	+1,07%	0,00%	0,00%	0,00%	+13,55%	0,00%	0,00%	0,00%	-2,15%	0,00%	0,00%	0,00%	+8,59%	0,00%	+5,42%	0,00%	+8,17%	0,00%	-9,84%	0,00%
dynamika r/r				+178,96%	+178,96%	+117,55%	+117,54%	+23,40%	+23,40%	-18,50%	-18,50%	-18,50%	-18,50%	+0,48%	+0,48%	+0,48%	+0,48%	-2,99%	-2,99%	-2,99%	-2,99%	+3,02%	+3,02%	+5,75%	+5,75%	+12,81%	+12,81%	+9,90%	+9,90%	-0,04%	-0,04%	0,00%	0,00%	+0,04%	-0,68%	-0,72%	-0,72%	-0,72%	+4,96%	+4,96%	+4,96%	+6,07%	+1,07%	+1,07%	+1,07%	+13,55%	+13,55%	+13,55%	+13,55%	-2,15%	-2,15%	-2,15%	-2,15%	+8,59%	+8,59%	+14,47%	+14,47%	+14,03%	+14,03%	-2,47%	-2,47%
Zysk lat ubiegłych	9 320	-9 024	-9 024	-9 024	-3 076	-15 428	-15 428	-15 428	-6 330	0	0	0	833	0	0	-1 588	- 607	0	0	0	4 296	0	0	0	5 820	0	0	0	939	0	0	0	2 564	0	0	0	1 466	0	0	0	3 637	0	0	0	10 377	0	0	0	8 764	0	0	0	8 985	0	0	7 415	8 140	- 812	- 948	2 090	2 096
dynamika kw/kw	+465,20%	-196,82%	0,00%	0,00%	+65,91%	-401,56%	0,00%	0,00%	+58,97%	+100,00%				-100,00%			+61,78%	+100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%			+9,78%	-109,98%	-16,75%	+320,46%	+0,29%
dynamika r/r				-253,61%	-133,00%	-70,97%	-70,97%	-70,97%	-105,79%	+100,00%	+100,00%	+100,00%	+113,16%				-172,87%			+100,00%	+807,74%				+35,47%				-83,87%				+173,06%				-42,82%				+148,09%				+185,32%				-15,54%				+2,52%				-9,40%			-71,81%	-74,25%
Zysk netto	1 846	4 298	5 570	5 948	132	4 058	4 786	9 098	117	322	637	833	- 956	- 939	358	981	419	1 102	2 135	4 296	1 585	3 148	3 649	5 820	931	2 464	2 277	939	- 627	203	352	2 564	361	1 133	1 629	1 466	709	897	3 146	3 637	3 377	5 527	7 899	10 377	3 888	4 686	5 311	8 764	1 092	2 840	5 506	8 985	4 356	9 854	13 472	0	0	436	2 597	0	- 279
dynamika kw/kw	-35,18%	+132,83%	+29,60%	+6,79%	-97,78%	+2 974,24%	+17,94%	+90,10%	-98,71%	+175,21%	+97,83%	+30,77%	-214,77%	+1,78%	+138,13%	+174,02%	-57,29%	+163,01%	+93,74%	+101,22%	-63,11%	+98,61%	+15,91%	+59,50%	-84,00%	+164,66%	-7,59%	-58,76%	-166,77%	+132,38%	+73,40%	+628,41%	-85,92%	+213,85%	+43,78%	-10,01%	-51,64%	+26,52%	+250,72%	+15,61%	-7,15%	+63,67%	+42,92%	+31,37%	-62,53%	+20,52%	+13,34%	+65,02%	-87,54%	+160,07%	+93,87%	+63,19%	-51,52%	+126,22%	+36,72%	-100,00%			+495,64%	-100,00%
dynamika r/r				+108,85%	-92,85%	-5,58%	-14,08%	+52,96%	-11,36%	-92,07%	-86,69%	-90,84%	-917,09%	-391,61%	-43,80%	+17,77%	+143,83%	+217,36%	+496,37%	+337,92%	+278,28%	+185,66%	+70,91%	+35,47%	-41,26%	-21,73%	-37,60%	-83,87%	-167,35%	-91,76%	-84,54%	+173,06%	+157,58%	+458,13%	+362,78%	-42,82%	+96,40%	-20,83%	+93,12%	+148,09%	+376,30%	+516,16%	+151,08%	+185,32%	+15,13%	-15,22%	-32,76%	-15,54%	-71,91%	-39,39%	+3,67%	+2,52%	+298,90%	+246,97%	+144,68%	-100,00%	-100,00%	-95,58%	-80,72%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	7	8	0	0	0
dynamika kw/kw																																																									-12,50%	+14,29%	-100,00%
dynamika r/r																																																												-100,00%	-100,00%
Zobowiązania długoterminowe	10	25 875	39 490	10 297	9 104	9 592	3 229	3 726	3 091	3 394	3 743	4 100	4 082	4 383	4 328	6 605	18 106	36 382	25 766	20 741	24 089	29 914	27 402	8 341	8 737	9 672	10 926	3 888	9 544	9 938	10 565	11 028	7 900	6 550	4 301	4 649	6 760	5 990	6 079	13 455	14 619	16 010	16 829	17 370	14 410	12 786	13 190	7 475	8 181	9 020	7 021	8 302	9 397	6 893	8 133	4 324	5 680	5 442	4 611	6 395	16 113
dynamika kw/kw	-99,93%	+258 650,00%	+52,62%	-73,93%	-11,59%	+5,36%	-66,34%	+15,39%	-17,04%	+9,80%	+10,28%	+9,54%	-0,44%	+7,37%	-1,25%	+52,61%	+174,13%	+100,94%	-29,18%	-19,50%	+16,14%	+24,18%	-8,40%	-69,56%	+4,75%	+10,70%	+12,97%	-64,42%	+145,47%	+4,13%	+6,31%	+4,38%	-28,36%	-17,09%	-34,34%	+8,09%	+45,41%	-11,39%	+1,49%	+121,34%	+8,65%	+9,52%	+5,12%	+3,21%	-17,04%	-11,27%	+3,16%	-43,33%	+9,44%	+10,26%	-22,16%	+18,25%	+13,19%	-26,65%	+17,99%	-46,83%	+31,36%	-4,19%	-15,27%	+38,69%	+151,96%
dynamika r/r				-23,68%	+90 940,00%	-62,93%	-91,82%	-63,81%	-66,05%	-64,62%	+15,92%	+10,04%	+32,06%	+29,14%	+15,63%	+61,10%	+343,56%	+730,07%	+495,33%	+214,02%	+33,04%	-17,78%	+6,35%	-59,78%	-63,73%	-67,67%	-60,13%	-53,39%	+9,24%	+2,75%	-3,30%	+183,64%	-17,23%	-34,09%	-59,29%	-57,84%	-14,43%	-8,55%	+41,34%	+189,42%	+116,26%	+167,28%	+176,84%	+29,10%	-1,43%	-20,14%	-21,62%	-56,97%	-43,23%	-29,45%	-46,77%	+11,06%	+14,86%	-23,58%	+15,84%	-47,92%	-39,56%	-21,05%	-43,31%	+47,90%	+183,68%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	3 318	2 887	2 456	2 033	1 597	1 160	0	0	0	0	0	0	0	0	8 270	7 468	7 239	0	0	0	0	2 727	2 415	2 175	1 934	1 692	1 450	1 208	1 208	42	131	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 258	5 067	8 895
dynamika kw/kw				-12,99%	-14,93%	-17,22%	-21,45%	-27,36%	-100,00%									-9,70%	-3,07%	-100,00%					-11,44%	-9,94%	-11,08%	-12,51%	-14,30%	-16,69%	0,00%	-96,52%	+211,90%	-100,00%																										+55,52%	+75,55%
dynamika r/r							-51,87%	-59,82%	-100,00%	-100,00%	-100,00%	-100,00%									-100,00%	-100,00%	-100,00%					-37,95%	-39,96%	-44,46%	-37,54%	-97,52%	-90,97%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6 500	6 613	6 606	6 596	5 285	5 295	0	0	0	0	0	2 634	2 635	2 635	2 636	2 637	2 611	0	0	0	0	0	7 574	7 581	6 870	6 824	6 117	6 040	5 326	5 320	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																			+1,74%	-0,11%	-0,15%	-19,88%	+0,19%	-100,00%						+0,04%	0,00%	+0,04%	+0,04%	-0,99%	-100,00%						+0,09%	-9,38%	-0,67%	-10,36%	-1,26%	-11,82%	-0,11%	-100,00%
dynamika r/r																						-18,69%	-19,93%	-100,00%	-100,00%	-100,00%	-100,00%						+0,11%	-0,91%	-100,00%	-100,00%	-100,00%	-100,00%						-19,24%	-20,33%	-22,47%	-22,04%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	165	215	189	162	134	104	74	354	300	261	235	209	182	154	125	0	0	0	0	196	180	164	148	131	114	97	79	531	305	479	452	424	396	367	337	2 026	2 007	1 983	1 959	1 786	2 917	3 013	2 987	3 002	2 970	2 909	2 896	2 876	2 851	2 835	2 816	2 824	3 007	2 982	196	995	868	996	748	653
dynamika kw/kw	-100,00%		+30,30%	-12,09%	-14,29%	-17,28%	-22,39%	-28,85%	+378,38%	-15,25%	-13,00%	-9,96%	-11,06%	-12,92%	-15,38%	-18,83%	-100,00%					-8,16%	-8,89%	-9,76%	-11,49%	-12,98%	-14,91%	-18,56%	+572,15%	-42,56%	+57,05%	-5,64%	-6,19%	-6,60%	-7,32%	-8,17%	+501,19%	-0,94%	-1,20%	-1,21%	-8,83%	+63,33%	+3,29%	-0,86%	+0,50%	-1,07%	-2,05%	-0,45%	-0,69%	-0,87%	-0,56%	-0,67%	+0,28%	+6,48%	-0,83%	-93,43%	+407,65%	-12,76%	+14,75%	-24,90%	-12,70%
dynamika r/r				+1 790,00%		-18,79%	-51,63%	-60,85%	+118,52%	+123,88%	+150,96%	+217,57%	-40,96%	-39,33%	-41,00%	-46,81%	-100,00%	-100,00%	-100,00%	-100,00%					-33,16%	-36,67%	-40,85%	-46,62%	+305,34%	+167,54%	+393,81%	+472,15%	-20,15%	+29,84%	-23,38%	-25,44%	+377,83%	+406,82%	+440,33%	+481,31%	-11,85%	+45,34%	+51,94%	+52,48%	+68,09%	+1,82%	-3,45%	-3,05%	-4,20%	-4,01%	-2,54%	-2,76%	-1,81%	+5,47%	+5,19%	-93,04%	-64,77%	-71,13%	-66,60%	+281,63%	-34,37%
Inne zobowiązania długoterminowe	0	25 710	35 957	7 221	6 486	7 425	1 528	2 492	2 737	3 094	3 482	3 865	3 873	4 201	4 174	6 480	9 836	22 414	11 914	14 135	17 297	24 449	21 943	5 466	6 191	7 383	8 895	2 117	4 929	5 790	6 243	7 898	4 708	3 543	3 934	4 312	4 734	3 983	4 096	3 922	5 252	6 223	6 992	8 266	5 368	4 490	4 961	4 579	5 305	6 169	4 186	5 486	6 573	3 886	5 151	4 128	4 685	4 574	357	580	6 565
dynamika kw/kw	-100,00%		+39,86%	-79,92%	-10,18%	+14,48%	-79,42%	+63,09%	+9,83%	+13,04%	+12,54%	+11,00%	+0,21%	+8,47%	-0,64%	+55,25%	+51,79%	+127,88%	-46,85%	+18,64%	+22,37%	+41,35%	-10,25%	-75,09%	+13,26%	+19,25%	+20,48%	-76,20%	+132,83%	+17,47%	+7,82%	+26,51%	-40,39%	-24,75%	+11,04%	+9,61%	+9,79%	-15,86%	+2,84%	-4,25%	+33,91%	+18,49%	+12,36%	+18,22%	-35,06%	-16,36%	+10,49%	-7,70%	+15,85%	+16,29%	-32,14%	+31,06%	+19,81%	-40,88%	+32,55%	-19,86%	+13,49%	-2,37%	-92,20%	+62,46%	+1 031,90%
dynamika r/r				-46,44%		-71,12%	-95,75%	-65,49%	-57,80%	-58,33%	+127,88%	+55,10%	+41,51%	+35,78%	+19,87%	+67,66%	+153,96%	+433,54%	+185,43%	+118,13%	+75,85%	+9,08%	+84,18%	-61,33%	-64,21%	-69,80%	-59,46%	-61,27%	-20,38%	-21,58%	-29,81%	+273,08%	-4,48%	-38,81%	-36,99%	-45,40%	+0,55%	+12,42%	+4,12%	-9,04%	+10,94%	+56,24%	+70,70%	+110,76%	+2,21%	-27,85%	-29,05%	-44,60%	-1,17%	+37,39%	-15,62%	+19,81%	+23,90%	-37,01%	+23,05%	-24,75%	-28,72%	+17,70%	-93,07%	-85,95%	+40,13%
Zobowiązania krótkoterminowe	28 430	27 770	25 413	68 267	75 497	96 514	28 325	23 036	22 513	24 466	22 609	23 954	26 417	30 881	21 710	23 817	18 142	20 168	37 592	49 826	55 479	66 270	22 592	47 252	52 645	63 535	66 904	14 850	15 641	26 280	34 945	55 242	53 924	28 754	23 705	7 164	4 609	7 420	6 773	11 597	11 045	12 089	10 590	9 409	11 329	10 945	6 176	13 219	13 664	20 069	24 197	22 008	20 603	21 954	21 050	25 289	20 330	12 657	32 932	28 468	26 718
dynamika kw/kw	+38,71%	-2,32%	-8,49%	+168,63%	+10,59%	+27,84%	-70,65%	-18,67%	-2,27%	+8,67%	-7,59%	+5,95%	+10,28%	+16,90%	-29,70%	+9,71%	-23,83%	+11,17%	+86,39%	+32,54%	+11,35%	+19,45%	-65,91%	+109,15%	+11,41%	+20,69%	+5,30%	-77,80%	+5,33%	+68,02%	+32,97%	+58,08%	-2,39%	-46,68%	-17,56%	-69,78%	-35,66%	+60,99%	-8,72%	+71,22%	-4,76%	+9,45%	-12,40%	-11,15%	+20,41%	-3,39%	-43,57%	+114,04%	+3,37%	+46,88%	+20,57%	-9,05%	-6,38%	+6,56%	-4,12%	+20,14%	-19,61%	-37,74%	+160,19%	-13,56%	-6,15%
dynamika r/r				+233,07%	+165,55%	+247,55%	+11,46%	-66,26%	-70,18%	-74,65%	-20,18%	+3,99%	+17,34%	+26,22%	-3,98%	-0,57%	-31,32%	-34,69%	+73,16%	+109,20%	+205,80%	+228,59%	-39,90%	-5,17%	-5,11%	-4,13%	+196,14%	-68,57%	-70,29%	-58,64%	-47,77%	+272,00%	+244,76%	+9,41%	-32,16%	-87,03%	-91,45%	-74,19%	-71,43%	+61,88%	+139,64%	+62,92%	+56,36%	-18,87%	+2,57%	-9,46%	-41,68%	+40,49%	+20,61%	+83,36%	+291,79%	+66,49%	+50,78%	+9,39%	-13,01%	+14,91%	-1,33%	-42,35%	+56,45%	+12,57%	+31,42%
Z tytułu dostaw i usług	0	22 709	13 710	4 394	15 138	10 977	8 571	18 723	21 110	20 813	20 713	20 632	17 999	18 264	19 599	16 059	16 735	18 241	9 667	8 718	8 954	7 839	5 533	8 548	6 798	9 995	5 717	7 065	6 549	6 525	6 250	5 385	3 238	2 162	3 454	2 817	1 408	3 986	6 037	9 318	9 567	9 944	8 609	6 256	6 421	6 978	3 648	6 223	5 888	13 628	16 073	20 648	19 311	19 737	17 804	16 482	13 123	5 263	24 377	15 877	14 648
dynamika kw/kw	-100,00%		-39,63%	-67,95%	+244,52%	-27,49%	-21,92%	+118,45%	+12,75%	-1,41%	-0,48%	-0,39%	-12,76%	+1,47%	+7,31%	-18,06%	+4,21%	+9,00%	-47,00%	-9,82%	+2,71%	-12,45%	-29,42%	+54,49%	-20,47%	+47,03%	-42,80%	+23,58%	-7,30%	-0,37%	-4,21%	-13,84%	-39,87%	-33,23%	+59,76%	-18,44%	-50,02%	+183,10%	+51,46%	+54,35%	+2,67%	+3,94%	-13,43%	-27,33%	+2,64%	+8,67%	-47,72%	+70,59%	-5,38%	+131,45%	+17,94%	+28,46%	-6,48%	+2,21%	-9,79%	-7,43%	-20,38%	-59,89%	+363,18%	-34,87%	-7,74%
dynamika r/r				+71,44%		-51,66%	-37,48%	+326,10%	+39,45%	+89,61%	+141,66%	+10,20%	-14,74%	-12,25%	-5,38%	-22,16%	-7,02%	-0,13%	-50,68%	-45,71%	-46,50%	-57,03%	-42,76%	-1,95%	-24,08%	+27,50%	+3,33%	-17,35%	-3,66%	-34,72%	+9,32%	-23,78%	-50,56%	-66,87%	-44,74%	-47,69%	-56,52%	+84,37%	+74,78%	+230,78%	+579,47%	+149,47%	+42,60%	-32,86%	-32,88%	-29,83%	-57,63%	-0,53%	-8,30%	+95,30%	+340,60%	+231,80%	+227,97%	+44,83%	+10,77%	-20,18%	-32,04%	-73,33%	+36,92%	-3,67%	+11,62%
Kredyty i pożyczki	0	0	507	583	1 021	1 458	1 750	1 750	0	0	0	0	0	0	0	6 692	0	0	0	7 258	6 928	6 603	5 522	1 013	335	250	173	428	667	914	922	1 235	988	965	807	482	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	133	0	0	229	101	188
dynamika kw/kw				+14,99%	+75,13%	+42,80%	+20,03%	0,00%	-100,00%								-100,00%				-4,55%	-4,69%	-16,37%	-81,66%	-66,93%	-25,37%	-30,80%	+147,40%	+55,84%	+37,03%	+0,88%	+33,95%	-20,00%	-2,33%	-16,37%	-40,27%	-100,00%																				-100,00%			-55,90%	+86,14%
dynamika r/r							+245,17%	+200,17%	-100,00%	-100,00%	-100,00%	-100,00%								+8,46%				-86,04%	-95,16%	-96,21%	-96,87%	-57,75%	+99,10%	+265,60%	+432,95%	+188,55%	+48,13%	+5,58%	-12,47%	-60,97%	-100,00%	-100,00%	-100,00%	-100,00%																				-24,06%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 320	1 320	6 600	6 600	5 280	5 280	0	0	0	0	0	0	0	2 630	2 630	2 104	2 104	0	0	0	706	748	1 495	1 495	1 492	1 498	5 974	5 974	5 226	5 226	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																							0,00%	+400,00%	0,00%	-20,00%	0,00%	-100,00%								0,00%	-20,00%	0,00%	-100,00%				+5,95%	+99,87%	0,00%	-0,20%	+0,40%	+298,80%	0,00%	-12,52%	0,00%	-100,00%
dynamika r/r																										+300,00%	+300,00%	-100,00%	-100,00%	-100,00%	-100,00%								-100,00%	-100,00%	-100,00%	-66,44%				+111,33%	+100,27%	+299,60%	+299,60%	+250,27%	+248,87%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	57	190	119	109	112	113	116	210	214	201	173	145	118	878	110	209	182	154	125	60	61	62	64	65	66	67	69	228	214	199	184	107	109	112	115	227	212	202	191	245	235	99	100	122	124	155	138	127	60	59	59	57	86	83	42	312	356	407	562	558
dynamika kw/kw	-100,00%		+233,33%	-37,37%	-8,40%	+2,75%	+0,89%	+2,65%	+81,03%	+1,90%	-6,07%	-13,93%	-16,18%	-18,62%	+644,07%	-87,47%	+90,00%	-12,92%	-15,38%	-18,83%	-52,00%	+1,67%	+1,64%	+3,23%	+1,56%	+1,54%	+1,52%	+2,99%	+230,43%	-6,14%	-7,01%	-7,54%	-41,85%	+1,87%	+2,75%	+2,68%	+97,39%	-6,61%	-4,72%	-5,45%	+28,27%	-4,08%	-57,87%	+1,01%	+22,00%	+1,64%	+25,00%	-10,97%	-7,97%	-52,76%	-1,67%	0,00%	-3,39%	+50,88%	-3,49%	-49,40%	+642,86%	+14,10%	+14,33%	+38,08%	-0,71%
dynamika r/r				+158,70%		+96,49%	-40,53%	-2,52%	+92,66%	+91,07%	+77,88%	+49,14%	-30,95%	-44,86%	+336,82%	-36,42%	+44,14%	+54,24%	-82,46%	+13,64%	-71,29%	-66,48%	-59,74%	-48,80%	+8,33%	+8,20%	+8,06%	+7,81%	+250,77%	+224,24%	+197,01%	+166,67%	-53,07%	-49,07%	-43,72%	-37,50%	+112,15%	+94,50%	+80,36%	+66,09%	+7,93%	+10,85%	-50,99%	-47,64%	-50,20%	-47,23%	+56,57%	+38,00%	+4,10%	-51,61%	-61,94%	-57,25%	-55,12%	+43,33%	+40,68%	-28,81%	+447,37%	+313,95%	+390,36%	+1 238,10%	+78,85%
Inne zobowiazania krótkoterminowe	17 819	5 004	11 006	63 171	59 229	83 967	17 891	2 447	1 193	3 439	1 695	3 149	8 273	12 499	1 233	956	1 198	1 745	27 771	33 725	39 537	50 447	10 155	31 027	38 847	47 944	55 667	7 288	8 197	18 627	27 574	48 438	49 591	25 518	16 702	1 120	870	1 118	534	2 088	1 233	1 204	1 134	1 558	3 291	2 351	875	884	1 675	1 155	2 839	1 301	1 235	2 131	3 163	8 632	6 895	7 038	7 919	11 928	11 324
dynamika kw/kw	-0,38%	-71,92%	+119,94%	+473,97%	-6,24%	+41,77%	-78,69%	-86,32%	-51,25%	+188,26%	-50,71%	+85,78%	+162,72%	+51,08%	-90,14%	-22,47%	+25,31%	+45,66%	+1 491,46%	+21,44%	+17,23%	+27,59%	-79,87%	+205,53%	+25,20%	+23,42%	+16,11%	-86,91%	+12,47%	+127,24%	+48,03%	+75,67%	+2,38%	-48,54%	-34,55%	-93,29%	-22,32%	+28,51%	-52,24%	+291,01%	-40,95%	-2,35%	-5,81%	+37,39%	+111,23%	-28,56%	-62,78%	+1,03%	+89,48%	-31,04%	+145,80%	-54,17%	-5,07%	+72,55%	+48,43%	+172,91%	-20,12%	+2,07%	+12,52%	+50,63%	-5,06%
dynamika r/r				+253,17%	+232,39%	+1 578,00%	+62,56%	-96,13%	-97,99%	-95,90%	-90,53%	+28,69%	+593,46%	+263,45%	-27,26%	-69,64%	-85,52%	-86,04%	+2 152,31%	+3 427,72%	+3 200,25%	+2 790,95%	-63,43%	-8,00%	-1,75%	-4,96%	+448,17%	-76,51%	-78,90%	-61,15%	-50,47%	+564,63%	+504,99%	+36,99%	-39,43%	-97,69%	-98,25%	-95,62%	-96,80%	+86,43%	+41,72%	+7,69%	+112,36%	-25,38%	+166,91%	+95,27%	-22,84%	-43,26%	-49,10%	-50,87%	+224,46%	+47,17%	-26,27%	+84,50%	+11,41%	+563,49%	+458,30%	+230,27%	+150,36%	+38,18%	+64,23%
Suma bilansowa	56 107	74 740	87 270	120 760	126 929	150 454	76 630	76 020	74 357	74 633	73 331	75 229	76 718	80 880	72 950	76 369	82 614	102 856	110 696	120 066	130 652	145 858	100 168	107 938	114 658	126 798	131 214	70 784	76 604	87 983	97 424	120 396	116 311	89 200	82 398	66 042	66 308	67 917	63 334	76 025	80 014	81 528	83 220	85 058	87 906	83 577	79 837	84 617	86 860	85 778	90 574	93 145	97 267	97 739	101 693	99 574	96 695	85 833	107 302	97 815	105 503
dynamika kw/kw	+10,48%	+33,21%	+16,76%	+38,38%	+5,11%	+18,53%	-49,07%	-0,80%	-2,19%	+0,37%	-1,74%	+2,59%	+1,98%	+5,43%	-9,80%	+4,69%	+8,18%	+24,50%	+7,62%	+8,46%	+8,82%	+11,64%	-31,32%	+7,76%	+6,23%	+10,59%	+3,48%	-46,05%	+8,22%	+14,85%	+10,73%	+23,58%	-3,39%	-23,31%	-7,63%	-19,85%	+0,40%	+2,43%	-6,75%	+20,04%	+5,25%	+1,89%	+2,08%	+2,21%	+3,35%	-4,92%	-4,47%	+5,99%	+2,65%	-1,25%	+5,59%	+2,84%	+4,43%	+0,49%	+4,05%	-2,08%	-2,89%	-11,23%	+25,01%	-8,84%	+7,86%
dynamika r/r				+137,79%	+126,23%	+101,30%	-12,19%	-37,05%	-41,42%	-50,39%	-4,31%	-1,04%	+3,18%	+8,37%	-0,52%	+1,52%	+7,69%	+27,17%	+51,74%	+57,22%	+58,15%	+41,81%	-9,51%	-10,10%	-12,24%	-13,07%	+30,99%	-34,42%	-33,19%	-30,61%	-25,75%	+70,09%	+51,83%	+1,38%	-15,42%	-45,15%	-42,99%	-23,86%	-23,14%	+15,12%	+20,67%	+20,04%	+31,40%	+11,88%	+9,86%	+2,51%	-4,07%	-0,52%	-1,19%	+2,63%	+13,45%	+10,08%	+11,98%	+13,94%	+12,28%	+6,90%	-0,59%	-12,18%	+5,52%	-1,77%	+9,11%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	6,58	6,48	6,59
Zmiana	-0,30%	-0,03%	+0,15%
Open-Close	-0,30%	-1,58%	-0,12%
High-Low	4,24%	3,34%	2,91%
Zmiana ceny [pln]	0,00	0,00	0,01
Transakcja [szt.]	10	13,2	12,5
Średnia transakcja [pln]	400	333,19	531,39
Wolumen [szt.]	619	675	1,01t
Obrót [pln]	4,00t	4,40t	6,64t
Obrót pozytywny	45,03%	38,11%	24,65%
Obrót negatywny	48,22%	36,60%	30,68%
Obrót neutralny	6,74%	25,29%	44,68%
Wolumen ws. % Free Float	0,06	0,07	0,10
Wolumen ws. % akcji w obrocie	<0,01	<0,01	<0,01

Wskaźniki finansowe

Rating	AAA
Aktualne C/WK	1,30
Kroczące C/ZO	33,95
Kroczące C/P	1,40
Kroczące C/Z	40,19
Zmiana 12m	3,79%
Śr. płynność dzienna	0,01%
Zakres wahań kursu	30,62%
Beta kursu	0,06
Tempo wzrostu przychodów	-45,52%
Zwrot z kapitału własnego (ROE)	3,08%
Zwrot z aktywów skorygowany (ROA)	1,75%
Wskaźnik ogólnego zadłużenia	33,63%
Dług netto / EBITDA	2,0
Wskaźnik Altmana (Z"-score)	9,73
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2024-01-01 do 2024-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 29-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	180 miesięcy
Liczba akcji	12 386 687
Free float	7,85%
Kapitalizacja	81,50 mln zł
Wartość księgowa	62,67 mln zł
Zysk operacyjny 12m	2,40 mln zł
Przychody 12m	58,23 mln zł
Zysk netto 12m	2,03 mln zł
Główny akcjonariusz Vesper Capital sp. z o. o. 72,30%

ED Invest SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

Informacje ogólne