PARTNER SERWISU

Eskimos SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05

ISIN: PLESKMS00016

ESK0,21 (+0,00%)

Eskimos S.A. działa w sektorze B2B, wytwarzając mrożonki na zlecenie innych przedsiębiorstw, które następnie sprzedają produkty pod własnymi markami. W strukturze sprzedaży spółki średnio 80 procent to klienci zagraniczni (głównie z rynku niemieckiego, austriackiego i francuskiego). Celem strategicznym spółki jest przejęcie konkurencyjnego zakładu zajmującego się przetwórstwem owocowo-warzywnym, posiadającego wolne moce produkcyjne oraz dostęp do bazy surowcowej z obszaru Polski centralnej.

Najnowsze sprawozdanie finansowe:
2025-08-14 19:06 Raport za II kwartał 2025 r. Zobacz »

Kolejne sprawozdanie:
2025-11-14 jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-08-14	Wyniki	Raport za II kwartał 2025 r.
2025-06-18	Pozostałe	Umorzenie postępowania sanacyjnego
2025-06-18	Pozostałe	Umorzenie postępowania sanacyjnego
2025-05-15	Wyniki	Raport za I kwartał 2025 r.
2025-02-14	Wyniki	SA-Q4
2025-01-27	Pozostałe	Wybór biegłego rewidenta
2025-01-24	Wyniki	Terminarz raportów
2024-11-14	Wyniki	Raport za III kwartał 2024 r.

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji

Znalezione formacje

Od: Do:

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Data raportu	14.05.2010	14.08.2010	12.11.2010	14.02.2011	14.05.2011	12.08.2011	14.11.2011	14.02.2012	15.05.2012	14.08.2012	14.11.2012	14.02.2013	15.05.2013	15.08.2013	14.11.2013	14.02.2014	15.05.2014	14.08.2014	14.11.2014	13.02.2015	15.05.2015	14.08.2015	13.11.2015	15.02.2016	16.05.2016	16.08.2016	14.11.2016	14.02.2017	15.05.2017	14.08.2017	14.11.2017	13.02.2018	14.05.2018	13.08.2018	13.11.2018	14.02.2019	14.05.2019	13.08.2019	13.11.2019	14.02.2020	14.05.2020	14.08.2020	13.11.2020	30.03.2021	14.05.2021	13.08.2021	15.11.2021	14.02.2022	16.05.2022	16.08.2022	14.11.2022	14.02.2023	31.05.2023	16.08.2023	14.11.2023	14.02.2024	15.05.2024	14.08.2024	14.11.2024	14.02.2025	15.05.2025	14.08.2025
Liczba akcji	20 020 000	20 020 000	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197	20 667 197
Przychody	14 327	11 811	16 180	16 738	14 449	10 851	14 746	20 408	13 667	9 270	17 483	12 409	13 549	8 905	13 153	13 879	13 883	9 931	12 066	11 636	16 677	12 174	11 538	12 164	11 132	11 772	12 221	19 011	19 262	16 259	18 471	14 184	15 568	13 045	17 041	18 971	24 853	12 686	31 357	143 318	18 637	17 016	13 837	12 746	10 551	10 218	15 721	23 600	17 460	12 175	21 913	20 414	12 116	9 152	10 514	9 886	13 481	10 821	13 657	9 617	13 560	8 594
dynamika kw/kw		-17,56%	+36,99%	+3,45%	-13,68%	-24,90%	+35,90%	+38,40%	-33,03%	-32,17%	+88,60%	-29,02%	+9,19%	-34,28%	+47,70%	+5,52%	+0,03%	-28,47%	+21,50%	-3,56%	+43,32%	-27,00%	-5,22%	+5,43%	-8,48%	+5,75%	+3,81%	+55,56%	+1,32%	-15,59%	+13,60%	-23,21%	+9,76%	-16,21%	+30,63%	+11,33%	+31,01%	-48,96%	+147,18%	+357,05%	-87,00%	-8,70%	-18,68%	-7,88%	-17,22%	-3,16%	+53,86%	+50,12%	-26,02%	-30,27%	+79,98%	-6,84%	-40,65%	-24,46%	+14,88%	-5,97%	+36,36%	-19,73%	+26,21%	-29,58%	+41,00%	-36,62%
dynamika r/r					+0,85%	-8,13%	-8,86%	+21,93%	-5,41%	-14,57%	+18,56%	-39,20%	-0,86%	-3,94%	-24,77%	+11,85%	+2,47%	+11,52%	-8,26%	-16,16%	+20,13%	+22,59%	-4,38%	+4,54%	-33,25%	-3,30%	+5,92%	+56,29%	+73,03%	+38,12%	+51,14%	-25,39%	-19,18%	-19,77%	-7,74%	+33,75%	+59,64%	-2,75%	+84,01%	+655,46%	-25,01%	+34,13%	-55,87%	-91,11%	-43,39%	-39,95%	+13,62%	+85,16%	+65,48%	+19,15%	+39,39%	-13,50%	-30,61%	-24,83%	-52,02%	-51,57%	+11,27%	+18,24%	+29,89%	-2,72%	+0,59%	-20,58%
Zysk brutto na sprzedaży													2 233	1 459	2 389	2 232	2 008	1 051	1 915	2 354	2 110	1 673	1 689	2 458	2 055	1 794	1 703	2 881	2 705	2 310	2 820	2 596	2 798	3 008	2 259	5 211	1 757	3 366	3 575	22 013	2 981	3 996	230	1 606	1 994	1 580	2 370	3 380	3 022	2 305	2 129	3 424	861	- 215	- 308	536	2 365	1 825	1 961	47	100	- 468
dynamika kw/kw														-34,66%	+63,74%	-6,57%	-10,04%	-47,66%	+82,21%	+22,92%	-10,37%	-20,71%	+0,96%	+45,53%	-16,40%	-12,70%	-5,07%	+69,17%	-6,11%	-14,60%	+22,08%	-7,94%	+7,78%	+7,51%	-24,90%	+130,68%	-66,28%	+91,58%	+6,21%	+515,75%	-86,46%	+34,05%	-94,24%	+598,26%	+24,16%	-20,76%	+50,00%	+42,62%	-10,59%	-23,73%	-7,64%	+60,83%	-74,85%	-124,97%	-43,26%	+274,03%	+341,23%	-22,83%	+7,45%	-97,60%	+112,77%	-568,00%
dynamika r/r																	-10,08%	-27,96%	-19,84%	+5,47%	+5,08%	+59,18%	-11,80%	+4,42%	-2,61%	+7,23%	+0,83%	+17,21%	+31,63%	+28,76%	+65,59%	-9,89%	+3,44%	+30,22%	-19,89%	+100,73%	-37,21%	+11,90%	+58,26%	+322,43%	+69,66%	+18,72%	-93,57%	-92,70%	-33,11%	-60,46%	+930,43%	+110,46%	+51,55%	+45,89%	-10,17%	+1,30%	-71,51%	-109,33%	-114,47%	-84,35%	+174,68%	+948,84%	+736,69%	-91,23%	-95,77%	-125,64%
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	- 547	- 482	- 488	- 610	- 572	- 408	- 488	- 569	- 716	- 562	- 508	- 584	- 606	- 535	- 545	- 711	- 751	- 603	- 671	- 700	- 662	- 793	- 880	- 763	- 629	- 564	- 672	- 675	- 748	- 671	- 593	- 677	- 535	- 397	- 477	- 627	- 552	- 353	- 330	- 622	- 393	- 419	- 295	- 341	- 497	- 396	- 269	- 236	- 289	- 238
dynamika kw/kw														+11,88%	-1,24%	-25,00%	+6,23%	+28,67%	-19,61%	-16,60%	-25,83%	+21,51%	+9,61%	-14,96%	-3,77%	+11,72%	-1,87%	-30,46%	-5,63%	+19,71%	-11,28%	-4,32%	+5,43%	-19,79%	-10,97%	+13,30%	+17,56%	+10,33%	-19,15%	-0,45%	-10,81%	+10,29%	+11,62%	-14,17%	+20,97%	+25,79%	-20,15%	-31,45%	+11,96%	+36,05%	+6,52%	-88,48%	+36,82%	-6,62%	+29,59%	-15,59%	-45,75%	+20,32%	+32,07%	+12,27%	-22,46%	+17,65%
dynamika r/r																	-4,57%	+15,35%	0,00%	+6,72%	-25,17%	-37,75%	-4,10%	-2,64%	+15,36%	+4,80%	-7,28%	-21,75%	-23,93%	-12,71%	-23,12%	+1,55%	+11,85%	-31,51%	-31,15%	-9,00%	+4,98%	+28,88%	+23,64%	+11,53%	-18,92%	-18,97%	+11,76%	-0,30%	+28,48%	+40,83%	+19,56%	+7,39%	-3,18%	+11,08%	+30,82%	+0,80%	+28,80%	-18,70%	+10,61%	+45,18%	-26,46%	+5,49%	+8,81%	+30,79%	+41,85%	+39,90%
Koszty ogólnego zarządu	0	0	0	0	0	0	0	0	0	0	0	0	-1 176	- 917	-1 325	-1 218	-1 096	- 809	-1 010	-1 384	-1 041	- 980	-1 122	-1 359	-1 182	-1 032	-1 164	-1 963	-2 024	-1 766	-1 834	-2 118	-2 129	-2 569	-2 702	-1 381	-2 186	-2 374	-2 729	-3 382	-2 874	-2 477	-2 265	-3 459	-1 452	-1 568	-1 643	-1 674	-1 635	-1 783	-1 739	-1 877	-1 652	-1 622	-1 825	-1 370	-1 632	-1 680	-1 681	-1 604	-1 492	-1 571
dynamika kw/kw														+22,02%	-44,49%	+8,08%	+10,02%	+26,19%	-24,85%	-37,03%	+24,78%	+5,86%	-14,49%	-21,12%	+13,02%	+12,69%	-12,79%	-68,64%	-3,11%	+12,75%	-3,85%	-15,49%	-0,52%	-20,67%	-5,18%	+48,89%	-58,29%	-8,60%	-14,95%	-23,93%	+15,02%	+13,81%	+8,56%	-52,72%	+58,02%	-7,99%	-4,78%	-1,89%	+2,33%	-9,05%	+2,47%	-7,94%	+11,99%	+1,82%	-12,52%	+24,93%	-19,12%	-2,94%	-0,06%	+4,58%	+6,98%	-5,29%
dynamika r/r																	+6,80%	+11,78%	+23,77%	-13,63%	+5,02%	-21,14%	-11,09%	+1,81%	-13,54%	-5,31%	-3,74%	-44,44%	-71,24%	-71,12%	-57,56%	-7,90%	-5,19%	-45,47%	-47,33%	+34,80%	-2,68%	+7,59%	-1,00%	-144,90%	-31,47%	-4,34%	+17,00%	-2,28%	+49,48%	+36,70%	+27,46%	+51,60%	-12,60%	-13,71%	-5,84%	-12,13%	-1,04%	+9,03%	-4,95%	+27,01%	+1,21%	-3,58%	+7,89%	-17,08%	+8,58%	+6,49%
Zysk ze sprzedaży	605	- 181	4 611	-2 901	352	98	836	1 385	534	79	474	756	510	60	576	404	340	- 166	417	401	353	131	59	515	267	227	-6	207	-70	-59	315	- 222	7	- 354	-1 323	3 067	-1 058	428	174	17 956	- 641	848	-2 628	-2 530	7	- 385	250	1 079	835	169	60	925	-1 184	-2 256	-2 428	-1 175	236	- 251	11	-1 793	-1 681	-2 277
dynamika kw/kw		-129,92%	+2 647,51%	-162,91%	+112,13%	-72,16%	+753,06%	+65,67%	-61,44%	-85,21%	+500,00%	+59,49%	-32,54%	-88,24%	+860,00%	-29,86%	-15,84%	-148,82%	+351,20%	-3,84%	-11,97%	-62,89%	-54,96%	+772,88%	-48,16%	-14,98%	-102,64%	+3 550,00%	-133,82%	+15,71%	+633,90%	-170,48%	+103,15%	-5 157,14%	-273,73%	+331,82%	-134,50%	+140,45%	-59,35%	+10 219,54%	-103,57%	+232,29%	-409,91%	+3,73%	+100,28%	-5 600,00%	+164,94%	+331,60%	-22,61%	-79,76%	-64,50%	+1 441,67%	-228,00%	-90,54%	-7,62%	+51,61%	+120,09%	-206,36%	+104,38%	-16 400,00%	+6,25%	-35,46%
dynamika r/r					-41,82%	+154,14%	-81,87%	+147,74%	+51,70%	-19,39%	-43,30%	-45,42%	-4,49%	-24,05%	+21,52%	-46,56%	-33,33%	-376,67%	-27,60%	-0,74%	+3,82%	+178,92%	-85,85%	+28,43%	-24,36%	+73,28%	-110,17%	-59,81%	-126,22%	-125,99%	+5 350,00%	-207,25%	+110,00%	-500,00%	-520,00%	+1 481,53%	-15 214,29%	+220,90%	+113,15%	+485,46%	+39,41%	+98,13%	-1 610,34%	-114,09%	+101,09%	-145,40%	+109,51%	+142,65%	+11 828,57%	+143,90%	-76,00%	-14,27%	-241,80%	-1 434,91%	-4 146,67%	-227,03%	+119,93%	+88,87%	+100,45%	-52,60%	-812,29%	-807,17%
Pozostałe przychody operacyjne	0	0	0	423	0	0	0	377	0	0	520	78	69	71	80	83	100	63	79	122	76	50	83	133	108	102	109	254	161	158	146	498	114	115	227	769	109	115	126	628	109	311	102	110	99	84	94	1 401	783	123	93	80 059	92	1 281	3 498	160	90	84	91	6 481	343	115
dynamika kw/kw					-100,00%				-100,00%			-85,00%	-11,54%	+2,90%	+12,68%	+3,75%	+20,48%	-37,00%	+25,40%	+54,43%	-37,70%	-34,21%	+66,00%	+60,24%	-18,80%	-5,56%	+6,86%	+133,03%	-36,61%	-1,86%	-7,59%	+241,10%	-77,11%	+0,88%	+97,39%	+238,77%	-85,83%	+5,50%	+9,57%	+398,41%	-82,64%	+185,32%	-67,20%	+7,84%	-10,00%	-15,15%	+11,90%	+1 390,43%	-44,11%	-84,29%	-24,39%	+85 984,95%	-99,89%	+1 292,39%	+173,07%	-95,43%	-43,75%	-6,67%	+8,33%	+7 021,98%	-94,71%	-66,47%
dynamika r/r								-10,87%				-79,31%			-84,62%	+6,41%	+44,93%	-11,27%	-1,25%	+46,99%	-24,00%	-20,63%	+5,06%	+9,02%	+42,11%	+104,00%	+31,33%	+90,98%	+49,07%	+54,90%	+33,94%	+96,06%	-29,19%	-27,22%	+55,48%	+54,42%	-4,39%	0,00%	-44,49%	-18,34%	0,00%	+170,43%	-19,05%	-82,48%	-9,17%	-72,99%	-7,84%	+1 173,64%	+690,91%	+46,43%	-1,06%	+5 614,42%	-88,25%	+941,46%	+3 661,29%	-99,80%	-2,17%	-93,44%	-97,40%	+3 950,63%	+281,11%	+36,90%
Pozostałe koszty operacyjne	0	0	0	- 376	0	0	0	- 307	0	0	- 341	- 105	-28	-13	-9	- 187	-6	-5	-27	- 126	-31	-2	-8	- 208	-2	-21	-2	- 176	-12	-28	-5	- 504	-3	-9	-15	-95	-80	- 594	-64	-3 825	-30	-69	-36	-50 339	- 875	639	-4	-3 582	-7	-2 017	1 134	-76 964	-71	-18	0	24	-2	0	-5	-5 288	-6	0
dynamika kw/kw					+100,00%				+100,00%			+69,21%	+73,33%	+53,57%	+30,77%	-1 977,78%	+96,79%	+16,67%	-440,00%	-366,67%	+75,40%	+93,55%	-300,00%	-2 500,00%	+99,04%	-950,00%	+90,48%	-8 700,00%	+93,18%	-133,33%	+82,14%	-9 980,00%	+99,40%	-200,00%	-66,67%	-533,33%	+15,79%	-642,50%	+89,23%	-5 876,56%	+99,22%	-130,00%	+47,83%	-139 730,56%	+98,26%	+173,03%	-100,63%	-89 450,00%	+99,80%	-28 714,29%	+156,22%	-6 886,95%	+99,91%	+74,65%	+100,00%		-108,33%	+100,00%		-105 660,00%	+99,89%	+100,00%
dynamika r/r								+18,35%				+65,80%			+97,36%	-78,10%	+78,57%	+61,54%	-200,00%	+32,62%	-416,67%	+60,00%	+70,37%	-65,08%	+93,55%	-950,00%	+75,00%	+15,38%	-500,00%	-33,33%	-150,00%	-186,36%	+75,00%	+67,86%	-200,00%	+81,15%	-2 566,67%	-6 500,00%	-326,67%	-3 926,32%	+62,50%	+88,38%	+43,75%	-1 216,05%	-2 816,67%	+1 026,09%	+88,89%	+92,88%	+99,20%	-415,65%	+28 450,00%	-2 048,63%	-914,29%	+99,11%	-100,00%	+100,03%	+97,18%	+100,00%		-22 133,33%	-200,00%
Zysk operacyjny	673	- 109	1 014	603	377	163	901	1 300	580	168	518	729	551	118	647	300	434	- 108	469	397	398	179	134	440	373	308	101	285	79	71	456	- 228	118	- 248	-1 111	3 741	-1 029	-51	236	14 759	- 562	1 090	-2 562	-52 759	- 769	338	340	-1 102	1 611	-1 725	1 287	4 020	-1 163	- 993	1 070	- 991	324	- 167	97	- 600	-1 344	-2 162
dynamika kw/kw		-116,20%	+1 030,28%	-40,53%	-37,48%	-56,76%	+452,76%	+44,28%	-55,38%	-71,03%	+208,33%	+40,73%	-24,42%	-78,58%	+448,31%	-53,63%	+44,67%	-124,88%	+534,26%	-15,35%	+0,25%	-55,03%	-25,14%	+228,36%	-15,23%	-17,43%	-67,21%	+182,18%	-72,28%	-10,13%	+542,25%	-150,00%	+151,75%	-310,17%	-347,98%	+436,72%	-127,51%	+95,04%	+562,75%	+6 153,81%	-103,81%	+293,95%	-335,05%	-1 959,29%	+98,54%	+143,95%	+0,59%	-424,12%	+246,19%	-207,08%	+174,61%	+212,35%	-128,93%	+14,62%	+207,75%	-192,62%	+132,69%	-151,54%	+158,08%	-718,56%	-124,00%	-60,86%
dynamika r/r					-43,98%	+249,54%	-11,14%	+115,59%	+53,85%	+3,07%	-42,51%	-43,92%	-5,00%	-29,76%	+24,90%	-58,85%	-21,23%	-191,53%	-27,51%	+32,33%	-8,29%	+265,74%	-71,43%	+10,83%	-6,28%	+72,07%	-24,63%	-35,23%	-78,82%	-76,95%	+351,49%	-180,00%	+49,37%	-449,30%	-343,64%	+1 740,79%	-972,03%	+79,44%	+121,24%	+294,52%	+45,38%	+2 237,25%	-1 185,59%	-457,47%	-36,83%	-68,99%	+113,27%	+97,91%	+309,49%	-610,36%	+278,53%	+464,79%	-172,19%	+42,43%	-16,86%	-124,65%	+127,86%	+83,18%	-90,93%	+39,46%	-514,81%	-1 194,61%
Przychody Finansowe	0	0	0	524	0	0	0	366	0	0	96	-1	12	9	30	98	9	65	14	3	119	62	- 122	-7	-7	-4	0	90	447	219	-33	656	171	- 159	-12	133	0	0	0	126	763	1 105	301	1 519	820	0	0	- 349	0	1	0	109	10	156	0	795	16	28	-44	0	80	-5
dynamika kw/kw					-100,00%				-100,00%			-101,04%	+1 300,00%	-25,00%	+233,33%	+226,67%	-90,82%	+622,22%	-78,46%	-78,57%	+3 866,67%	-47,90%	-296,77%	+94,26%	0,00%	+42,86%	+100,00%		+396,67%	-51,01%	-115,07%	+2 087,88%	-73,93%	-192,98%	+92,45%	+1 208,33%	-100,00%				+505,56%	+44,82%	-72,76%	+404,65%	-46,02%	-100,00%			+100,00%		-100,00%		-90,83%	+1 460,00%	-100,00%		-97,99%	+75,00%	-257,14%	+100,00%		-106,25%
dynamika r/r								-30,15%				-100,27%			-68,75%	+9 900,00%	-25,00%	+622,22%	-53,33%	-96,94%	+1 222,22%	-4,62%	-971,43%	-333,33%	-105,88%	-106,45%	+100,00%	+1 385,71%	+6 485,71%	+5 575,00%		+628,89%	-61,74%	-172,60%	+63,64%	-79,73%	-100,00%	+100,00%	+100,00%	-5,26%				+1 105,56%	+7,47%	-100,00%	-100,00%	-122,98%	-100,00%			+131,23%		+15 500,00%		+629,36%	+60,00%	-82,05%		-100,00%	+400,00%	-117,86%
Koszty finansowe	0	0	0	-1 433	0	0	0	-1 721	0	0	-1 080	- 391	- 216	- 195	- 286	- 205	- 202	- 154	- 221	- 426	- 142	- 131	- 148	- 346	- 341	- 244	-9	- 316	- 326	- 290	- 255	- 628	- 219	- 315	- 509	-1 353	- 602	-1 498	-2 716	-1 976	- 164	- 473	- 302	-2 031	- 243	-1 023	- 303	477	- 157	- 525	- 349	-5 687	-1 805	-2 059	-2 082	-1 622	-1 847	-1 890	-1 968	-1 882	-1 725	- 444
dynamika kw/kw					+100,00%				+100,00%			+63,80%	+44,76%	+9,72%	-46,67%	+28,32%	+1,46%	+23,76%	-43,51%	-92,76%	+66,67%	+7,75%	-12,98%	-133,78%	+1,45%	+28,45%	+96,31%	-3 411,11%	-3,16%	+11,04%	+12,07%	-146,27%	+65,13%	-43,84%	-61,59%	-165,82%	+55,51%	-148,84%	-81,31%	+27,25%	+91,70%	-188,41%	+36,15%	-572,52%	+88,04%	-320,99%	+70,38%	+257,43%	-132,91%	-234,39%	+33,52%	-1 529,51%	+68,26%	-14,07%	-1,12%	+22,09%	-13,87%	-2,33%	-4,13%	+4,37%	+8,34%	+74,26%
dynamika r/r								-20,10%				+77,28%			+73,52%	+47,57%	+6,48%	+21,03%	+22,73%	-107,80%	+29,70%	+14,94%	+33,03%	+18,78%	-140,14%	-86,26%	+93,92%	+8,67%	+4,40%	-18,85%	-2 733,33%	-98,73%	+32,82%	-8,62%	-99,61%	-115,45%	-174,89%	-375,56%	-433,60%	-46,05%	+72,76%	+68,42%	+88,88%	-2,78%	-48,17%	-116,28%	-0,33%	+123,49%	+35,39%	+48,68%	-15,18%	-1 292,24%	-1 049,68%	-292,19%	-496,56%	+71,48%	-2,33%	+8,21%	+5,48%	-16,03%	+6,61%	+76,51%
Zysk brutto	215	- 115	610	562	241	-35	818	362	59	-25	248	337	347	-68	391	193	241	- 197	262	-26	375	110	- 136	87	25	60	92	59	200	0	168	- 200	70	- 722	-1 632	2 521	-1 631	-1 549	-2 480	12 909	37	1 722	-2 563	-53 271	- 192	- 685	37	- 974	1 454	-2 249	938	-1 558	-2 958	-2 896	-1 012	-1 818	-1 507	-2 029	-1 915	-2 482	-2 989	-2 611
dynamika kw/kw		-153,49%	+630,43%	-7,87%	-57,12%	-114,52%	+2 437,14%	-55,75%	-83,70%	-142,37%	+1 092,00%	+35,89%	+2,97%	-119,60%	+675,00%	-50,64%	+24,87%	-181,74%	+232,99%	-109,92%	+1 542,31%	-70,67%	-223,64%	+163,97%	-71,26%	+140,00%	+53,33%	-35,87%	+238,98%	-100,00%		-219,05%	+135,00%	-1 131,43%	-126,04%	+254,47%	-164,70%	+5,03%	-60,10%	+620,52%	-99,71%	+4 554,05%	-248,84%	-1 978,46%	+99,64%	-256,77%	+105,40%	-2 732,43%	+249,28%	-254,68%	+141,71%	-266,10%	-89,86%	+2,10%	+65,06%	-79,64%	+17,11%	-34,64%	+5,62%	-29,61%	-20,43%	+12,65%
dynamika r/r					+12,09%	+69,57%	+34,10%	-35,59%	-75,52%	+28,57%	-69,68%	-6,91%	+488,14%	-172,00%	+57,66%	-42,73%	-30,55%	-189,71%	-32,99%	-113,47%	+55,60%	+155,84%	-151,91%	+434,62%	-93,33%	-45,45%	+167,65%	-32,18%	+700,00%	-100,00%	+82,61%	-438,98%	-65,00%		-1 071,43%	+1 360,50%	-2 430,00%	-114,54%	-51,96%	+412,06%	+102,27%	+211,17%	-3,35%	-512,67%	-618,92%	-139,78%	+101,44%	+98,17%	+857,29%	-228,32%	+2 435,14%	-59,96%	-303,44%	-28,77%	-207,89%	-16,69%	+49,05%	+29,94%	-89,23%	-36,52%	-98,34%	-28,68%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	164	-87	513	415	184	-35	689	346	53	-26	239	222	322	- 122	347	80	219	- 175	224	-11	320	90	- 136	54	19	58	68	28	157	-29	126	- 177	63	- 715	-1 632	2 457	-1 631	-1 549	-2 480	11 161	37	1 722	-2 563	-52 952	- 192	- 685	37	- 788	1 454	-2 249	938	-1 476	-2 958	-2 896	-1 012	-2 827	-1 507	-2 029	-1 915	-2 482	-2 989	-2 611
dynamika kw/kw		-153,05%	+689,66%	-19,10%	-55,66%	-119,02%	+2 068,57%	-49,78%	-84,68%	-149,06%	+1 019,23%	-7,11%	+45,05%	-137,89%	+384,43%	-76,95%	+173,75%	-179,91%	+228,00%	-104,91%	+3 009,09%	-71,88%	-251,11%	+139,71%	-64,81%	+205,26%	+17,24%	-58,82%	+460,71%	-118,47%	+534,48%	-240,48%	+135,59%	-1 234,92%	-128,25%	+250,55%	-166,38%	+5,03%	-60,10%	+550,04%	-99,67%	+4 554,05%	-248,84%	-1 966,02%	+99,64%	-256,77%	+105,40%	-2 229,73%	+284,52%	-254,68%	+141,71%	-257,36%	-100,41%	+2,10%	+65,06%	-179,35%	+46,69%	-34,64%	+5,62%	-29,61%	-20,43%	+12,65%
dynamika r/r					+12,20%	+59,77%	+34,31%	-16,63%	-71,20%	+25,71%	-65,31%	-35,84%	+507,55%	-369,23%	+45,19%	-63,96%	-31,99%	-43,44%	-35,45%	-113,75%	+46,12%	+151,43%	-160,71%	+590,91%	-94,06%	-35,56%	+150,00%	-48,15%	+726,32%	-150,00%	+85,29%	-732,14%	-59,87%	-2 365,52%	-1 395,24%	+1 488,14%	-2 688,89%	-116,64%	-51,96%	+354,25%	+102,27%	+211,17%	-3,35%	-574,44%	-618,92%	-139,78%	+101,44%	+98,51%	+857,29%	-228,32%	+2 435,14%	-87,31%	-303,44%	-28,77%	-207,89%	-91,53%	+49,05%	+29,94%	-89,23%	+12,20%	-98,34%	-28,68%
Zysk netto akcjonariuszy większościowych	164	-87	513	415	184	-35	689	346	53	-26	239	222	322	- 122	347	80	219	- 175	224	-11	320	90	- 136	54	19	58	68	28	157	-29	126	- 177	63	- 715	-1 632	2 457	-1 631	-1 549	-2 480	11 161	37	1 722	-2 563	-52 952	- 192	- 685	37	- 788	1 454	-2 249	938	-1 476	-2 958	-2 896	-1 012	-2 827	-1 507	-2 029	-1 915	-2 482	-2 989	-2 611
dynamika kw/kw		-153,05%	+689,66%	-19,10%	-55,66%	-119,02%	+2 068,57%	-49,78%	-84,68%	-149,06%	+1 019,23%	-7,11%	+45,05%	-137,89%	+384,43%	-76,95%	+173,75%	-179,91%	+228,00%	-104,91%	+3 009,09%	-71,88%	-251,11%	+139,71%	-64,81%	+205,26%	+17,24%	-58,82%	+460,71%	-118,47%	+534,48%	-240,48%	+135,59%	-1 234,92%	-128,25%	+250,55%	-166,38%	+5,03%	-60,10%	+550,04%	-99,67%	+4 554,05%	-248,84%	-1 966,02%	+99,64%	-256,77%	+105,40%	-2 229,73%	+284,52%	-254,68%	+141,71%	-257,36%	-100,41%	+2,10%	+65,06%	-179,35%	+46,69%	-34,64%	+5,62%	-29,61%	-20,43%	+12,65%
dynamika r/r					+12,20%	+59,77%	+34,31%	-16,63%	-71,20%	+25,71%	-65,31%	-35,84%	+507,55%	-369,23%	+45,19%	-63,96%	-31,99%	-43,44%	-35,45%	-113,75%	+46,12%	+151,43%	-160,71%	+590,91%	-94,06%	-35,56%	+150,00%	-48,15%	+726,32%	-150,00%	+85,29%	-732,14%	-59,87%	-2 365,52%	-1 395,24%	+1 488,14%	-2 688,89%	-116,64%	-51,96%	+354,25%	+102,27%	+211,17%	-3,35%	-574,44%	-618,92%	-139,78%	+101,44%	+98,51%	+857,29%	-228,32%	+2 435,14%	-87,31%	-303,44%	-28,77%	-207,89%	-91,53%	+49,05%	+29,94%	-89,23%	+12,20%	-98,34%	-28,68%
EBITDA	974	197	1 321	898	672	473	1 234	1 634	907	506	848	1 049	848	443	961	601	738	203	791	715	713	494	439	759	763	706	491	683	579	568	959	265	418	52	- 811	5 386	- 429	549	836	15 359	38	1 690	-1 962	-52 249	- 202	842	806	- 629	2 076	-1 258	1 749	4 477	- 713	- 546	1 509	- 571	709	82	581	- 241	- 969	-1 797
dynamika kw/kw		-79,77%	+570,56%	-32,02%	-25,17%	-29,61%	+160,89%	+32,41%	-44,49%	-44,21%	+67,59%	+23,70%	-19,16%	-47,76%	+116,93%	-37,46%	+22,80%	-72,49%	+289,66%	-9,61%	-0,28%	-30,72%	-11,13%	+72,89%	+0,53%	-7,47%	-30,45%	+39,10%	-15,23%	-1,90%	+68,84%	-72,37%	+57,74%	-87,56%	-1 659,62%	+764,12%	-107,97%	+227,97%	+52,28%	+1 737,20%	-99,75%	+4 347,37%	-216,09%	-2 563,05%	+99,61%	+516,83%	-4,28%	-178,04%	+430,05%	-160,60%	+239,03%	+155,97%	-115,93%	+23,42%	+376,37%	-137,84%	+224,17%	-88,43%	+608,54%	-141,48%	-302,07%	-85,45%
dynamika r/r					-31,01%	+140,10%	-6,59%	+81,96%	+34,97%	+6,98%	-31,28%	-35,80%	-6,50%	-12,45%	+13,33%	-42,71%	-12,97%	-54,18%	-17,69%	+18,97%	-3,39%	+143,35%	-44,50%	+6,15%	+7,01%	+42,91%	+11,85%	-10,01%	-24,12%	-19,55%	+95,32%	-61,20%	-27,81%	-90,85%	-184,57%	+1 932,45%	-202,63%	+955,77%	+203,08%	+185,17%	+108,86%	+207,83%	-334,69%	-440,18%	-631,58%	-50,18%	+141,08%	+98,80%	+1 127,72%	-249,41%	+117,00%	+811,76%	-134,34%	+56,60%	-13,72%	-112,75%	+199,44%	+115,02%	-61,50%	+57,79%	-236,67%	-2 291,46%
Przepływy operacyjne	0	0	0	-1 154	0	0	0	-2 969	0	0	2 092	-61	3 720	1 154	-5 346	2 176	2 684	2 401	-5 349	1 324	3 349	2 217	-5 830	1 707	1 943	-1	-4 765	- 357	7 313	-2 913	-2 460	7 911	4 104	- 855	1 388	-7 013	-43 259	-22 164	103 304	-4 112	-44	643	1 065	4 026	2 037	- 210	1 797	2 620	445	461	352	675	-64	923	3 758	144	759	671	406	-88	244	- 399
dynamika kw/kw					+100,00%				+100,00%			-102,92%	+6 198,36%	-68,98%	-563,26%	+140,70%	+23,35%	-10,54%	-322,78%	+124,75%	+152,95%	-33,80%	-362,97%	+129,28%	+13,83%	-100,05%	-476 400,00%	+92,51%	+2 148,46%	-139,83%	+15,55%	+421,59%	-48,12%	-120,83%	+262,34%	-605,26%	-516,84%	+48,76%	+566,09%	-103,98%	+98,93%	+1 561,36%	+65,63%	+278,03%	-49,40%	-110,31%	+955,71%	+45,80%	-83,02%	+3,60%	-23,64%	+91,76%	-109,48%	+1 542,19%	+307,15%	-96,17%	+427,08%	-11,59%	-39,49%	-121,67%	+377,27%	-263,52%
dynamika r/r								-157,28%				+97,95%			-355,54%	+3 667,21%	-27,85%	+108,06%	-0,06%	-39,15%	+24,78%	-7,66%	-8,99%	+28,93%	-41,98%	-100,05%	+18,27%	-120,91%	+276,38%	-291 200,00%	+48,37%	+2 315,97%	-43,88%	+70,65%	+156,42%	-188,65%	-1 154,07%	-2 492,28%	+7 342,65%	+41,37%	+99,90%	+102,90%	-98,97%	+197,91%	+4 729,55%	-132,66%	+68,73%	-34,92%	-78,15%	+319,52%	-80,41%	-74,24%	-114,38%	+100,22%	+967,61%	-78,67%	+1 285,94%	-27,30%	-89,20%	-161,11%	-67,85%	-159,46%
Amortyzacja	301	306	307	295	295	310	333	334	327	338	330	320	297	325	314	301	304	311	322	318	315	315	305	319	390	398	390	398	500	497	503	493	300	300	300	1 645	600	600	600	600	600	600	600	510	567	504	466	473	465	467	462	457	450	447	439	420	385	249	484	359	375	365
dynamika kw/kw		+1,66%	+0,33%	-3,91%	0,00%	+5,08%	+7,42%	+0,30%	-2,10%	+3,36%	-2,37%	-3,03%	-7,19%	+9,43%	-3,38%	-4,14%	+1,00%	+2,30%	+3,54%	-1,24%	-0,94%	0,00%	-3,17%	+4,59%	+22,26%	+2,05%	-2,01%	+2,05%	+25,63%	-0,60%	+1,21%	-1,99%	-39,15%	0,00%	0,00%	+448,33%	-63,53%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-15,00%	+11,18%	-11,11%	-7,54%	+1,50%	-1,69%	+0,43%	-1,07%	-1,08%	-1,53%	-0,67%	-1,79%	-4,33%	-8,33%	-35,32%	+94,38%	-25,83%	+4,46%	-2,67%
dynamika r/r					-1,99%	+1,31%	+8,47%	+13,22%	+10,85%	+9,03%	-0,90%	-4,19%	-9,17%	-3,85%	-4,85%	-5,94%	+2,36%	-4,31%	+2,55%	+5,65%	+3,62%	+1,29%	-5,28%	+0,31%	+23,81%	+26,35%	+27,87%	+24,76%	+28,21%	+24,87%	+28,97%	+23,87%	-40,00%	-39,64%	-40,36%	+233,67%	+100,00%	+100,00%	+100,00%	-63,53%	0,00%	0,00%	0,00%	-15,00%	-5,50%	-16,00%	-22,33%	-7,25%	-17,99%	-7,34%	-0,86%	-3,38%	-3,23%	-4,28%	-4,98%	-8,10%	-14,44%	-44,30%	+10,25%	-14,52%	-2,60%	+46,59%
Przepływy inwestycyjne	0	0	0	260	0	0	0	- 662	0	0	- 428	-15	- 252	-29	106	33	-10	-93	-32	-93	-33	- 228	126	- 397	42	- 193	-7 050	- 599	-2 552	- 795	-6 482	988	- 326	- 202	- 538	374	- 354	0	- 443	312	-76	1 032	- 224	-1 874	-6	- 132	- 267	- 122	-4	- 132	-6	-20	0	-37	0	3	2	-4	-34	-21	0	-2
dynamika kw/kw					-100,00%				+100,00%			+96,50%	-1 580,00%	+88,49%	+465,52%	-68,87%	-130,30%	-830,00%	+65,59%	-190,63%	+64,52%	-590,91%	+155,26%	-415,08%	+110,58%	-559,52%	-3 552,85%	+91,50%	-326,04%	+68,85%	-715,35%	+115,24%	-133,00%	+38,04%	-166,34%	+169,52%	-194,65%	+100,00%		+170,43%	-124,36%	+1 457,89%	-121,71%	-736,61%	+99,68%	-2 100,00%	-102,27%	+54,31%	+96,72%	-3 200,00%	+95,45%	-233,33%	+100,00%		+100,00%		-33,33%	-300,00%	-750,00%	+38,24%	+100,00%
dynamika r/r								-354,62%				+97,73%			+124,77%	+320,00%	+96,03%	-220,69%	-130,19%	-381,82%	-230,00%	-145,16%	+493,75%	-326,88%	+227,27%	+15,35%	-5 695,24%	-50,88%	-6 176,19%	-311,92%	+8,06%	+264,94%	+87,23%	+74,59%	+91,70%	-62,15%	-8,59%	+100,00%	+17,66%	-16,58%	+78,53%		+49,44%	-700,64%	+92,11%	-112,79%	-19,20%	+93,49%	+33,33%	0,00%	+97,75%	+83,61%	+100,00%	+71,97%	+100,00%	+115,00%		+89,19%		-800,00%	-100,00%	+50,00%
Capex	0	0	0	- 272	0	0	0	- 752	0	0	- 653	-16	- 252	-48	-44	-41	-10	- 142	-46	-76	0	0	0	- 610	-45	- 193	-7 050	- 607	-2 552	- 805	-6 482	988	- 326	- 202	- 538	- 496	- 354	0	- 443	797	-76	76	0	-1 214	-6	- 132	- 267	- 122	-4	- 161	-10	0	0	-45	0	0	0	-4	-37	-29	0	-2
dynamika kw/kw					+100,00%				+100,00%			+97,55%	-1 475,00%	+80,95%	+8,33%	+6,82%	+75,61%	-1 320,00%	+67,61%	-65,22%	+100,00%				+92,62%	-328,89%	-3 552,85%	+91,39%	-320,43%	+68,46%	-705,22%	+115,24%	-133,00%	+38,04%	-166,34%	+7,81%	+28,63%	+100,00%		+279,91%	-109,54%	+200,00%	-100,00%		+99,51%	-2 100,00%	-102,27%	+54,31%	+96,72%	-3 925,00%	+93,79%	+100,00%			+100,00%				-825,00%	+21,62%	+100,00%
dynamika r/r								-176,47%				+97,87%			+93,26%	-156,25%	+96,03%	-195,83%	-4,55%	-85,37%	+100,00%	+100,00%	+100,00%	-702,63%				+0,49%	-5 571,11%	-317,10%	+8,06%	+262,77%	+87,23%	+74,91%	+91,70%	-150,20%	-8,59%	+100,00%	+17,66%	+260,69%	+78,53%		+100,00%	-252,32%	+92,11%	-273,68%		+89,95%	+33,33%	-21,97%	+96,25%	+100,00%	+100,00%	+72,05%	+100,00%			+91,11%				+50,00%
Przepływy finansowe	0	0	0	797	0	0	0	2 598	0	0	-3	-1 579	-3 333	-1 050	4 862	-1 907	-3 143	-1 347	4 407	- 900	-3 372	-2 268	5 557	3	-3 105	688	13 682	623	-5 275	3 428	8 133	-1 448	-3 679	- 783	-1 024	28 564	43 411	21 959	- 102 936	3 818	12	-1 694	- 841	-1 330	-2 823	315	-1 411	-2 477	197	- 413	- 524	- 575	- 439	- 533	-3 827	- 366	- 566	- 831	- 338	0	0	0
dynamika kw/kw					-100,00%				-100,00%			-52 533,33%	-111,08%	+68,50%	+563,05%	-139,22%	-64,81%	+57,14%	+427,17%	-120,42%	-274,67%	+32,74%	+345,02%	-99,95%	-103 600,00%	+122,16%	+1 888,66%	-95,45%	-946,71%	+164,99%	+137,25%	-117,80%	-154,07%	+78,72%	-30,78%	+2 889,45%	+51,98%	-49,42%	-568,76%	+103,71%	-99,69%	-14 216,67%	+50,35%	-58,15%	-112,26%	+111,16%	-547,94%	-75,55%	+107,95%	-309,64%	-26,88%	-9,73%	+23,65%	-21,41%	-618,01%	+90,44%	-54,64%	-46,82%	+59,33%	+100,00%
dynamika r/r								+225,97%				-160,78%			+162 166,67%	-20,77%	+5,70%	-28,29%	-9,36%	+52,81%	-7,29%	-68,37%	+26,09%	+100,33%	+7,92%	+130,34%	+146,21%	+20 666,67%	-69,89%	+398,26%	-40,56%	-332,42%	+30,26%	-122,84%	-112,59%	+2 072,65%	+1 279,97%	+2 904,47%	-9 952,34%	-86,63%	-99,97%	-107,71%	+99,18%	-134,83%	-23 625,00%	+118,60%	-67,78%	-86,24%	+106,98%	-231,11%	+62,86%	+76,79%	-322,84%	-29,06%	-630,34%	+36,35%	-28,93%	-55,91%	+91,17%	+100,00%	+100,00%	+100,00%
Emisja akcji	0	0	0	405	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw					-100,00%
dynamika r/r								-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 492	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																									+100,00%
dynamika r/r																																												+100,00%
Pozostałe, w tym pożyczki i kredyty	0	0	0	609	0	0	0	3 011	0	0	-3	- 959	-3 333	-1 050	5 413	-1 739	-3 143	-1 347	4 759	- 761	-3 372	-2 268	5 557	408	-3 105	688	13 682	1 095	-5 275	3 428	8 133	- 611	-3 679	- 783	-1 024	29 656	43 411	21 959	- 102 936	4 310	12	-1 694	- 841	- 601	-2 665	422	-1 258	-2 279	291	-88	- 123	-94	- 140	-96	-3 463	315	0	0	0	0	0	0
dynamika kw/kw					-100,00%				-100,00%			-31 866,67%	-247,55%	+68,50%	+615,52%	-132,13%	-80,74%	+57,14%	+453,30%	-115,99%	-343,10%	+32,74%	+345,02%	-92,66%	-861,03%	+122,16%	+1 888,66%	-92,00%	-581,74%	+164,99%	+137,25%	-107,51%	-502,13%	+78,72%	-30,78%	+2 996,09%	+46,38%	-49,42%	-568,76%	+104,19%	-99,72%	-14 216,67%	+50,35%	+28,54%	-343,43%	+115,83%	-398,10%	-81,16%	+112,77%	-130,24%	-39,77%	+23,58%	-48,94%	+31,43%	-3 507,29%	+109,10%	-100,00%
dynamika r/r								+394,42%				-131,85%			+180 533,33%	-81,33%	+5,70%	-28,29%	-12,08%	+56,24%	-7,29%	-68,37%	+16,77%	+153,61%	+7,92%	+130,34%	+146,21%	+168,38%	-69,89%	+398,26%	-40,56%	-155,80%	+30,26%	-122,84%	-112,59%	+4 953,68%	+1 279,97%	+2 904,47%	-9 952,34%	-85,47%	-99,97%	-107,71%	+99,18%	-113,94%	-22 308,33%	+124,91%	-49,58%	-279,20%	+110,92%	-120,85%	+90,22%	+95,88%	-148,11%	-9,09%	-2 715,45%	+435,11%	+100,00%	+100,00%	+100,00%	-100,00%
Dywidenda	0	0	0	- 217	0	0	0	- 413	0	0	0	- 620	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw					+100,00%				+100,00%				+100,00%
dynamika r/r								-90,32%				-50,12%				+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																W abonamencie	W abonamencie			W abonamencie	W abonamencie				W abonamencie				W abonamencie				W abonamencie				W abonamencie								W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																			W abonamencie	W abonamencie			W abonamencie	W abonamencie				W abonamencie				W abonamencie				W abonamencie				W abonamencie								W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	0	0	0	-97	0	0	0	-1 033	0	0	1 661	-1 655	135	75	- 378	302	- 469	961	- 974	331	-56	- 279	- 147	1 313	-1 120	494	1 867	- 333	- 514	- 280	- 809	7 451	99	-1 840	- 174	21 925	- 202	- 205	-75	18	- 108	-19	0	822	- 792	-27	119	21	638	-84	- 178	80	- 503	353	-69	- 219	195	- 164	34	- 109	244	- 401
dynamika kw/kw					+100,00%				+100,00%			-199,64%	+108,16%	-44,44%	-604,00%	+179,89%	-255,30%	+304,90%	-201,35%	+133,98%	-116,92%	-398,21%	+47,31%	+993,20%	-185,30%	+144,11%	+277,94%	-117,84%	-54,35%	+45,53%	-188,93%	+1 021,01%	-98,67%	-1 958,59%	+90,54%	+12 700,57%	-100,92%	-1,49%	+63,41%	+124,00%	-700,00%	+82,41%	+100,00%		-196,35%	+96,59%	+540,74%	-82,35%	+2 938,10%	-113,17%	-111,90%	+144,94%	-728,75%	+170,18%	-119,55%	-217,39%	+189,04%	-184,10%	+120,73%	-420,59%	+323,85%	-264,34%
dynamika r/r								-964,95%				-60,21%			-122,76%	+118,25%	-447,41%	+1 181,33%	-157,67%	+9,60%	+88,06%	-129,03%	+84,91%	+296,68%	-1 900,00%	+277,06%	+1 370,07%	-125,36%	+54,11%	-156,68%	-143,33%	+2 337,54%	+119,26%	-557,14%	+78,49%	+194,26%	-304,04%	+88,86%	+56,90%	-99,92%	+46,53%	+90,73%	+100,00%	+4 466,67%	-633,33%	-42,11%		-97,45%	+180,56%	-211,11%	-249,58%	+280,95%	-178,84%	+520,24%	+61,24%	-373,75%	+138,77%	-146,46%	+149,28%	+50,23%	+25,13%	-144,51%
Data bilansowa	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025	30.06.2025
Aktywa trwałe	0	16 173	14 921	14 844	14 787	15 334	15 059	14 834	15 202	15 128	14 608	14 257	14 211	13 934	13 561	13 425	13 193	13 082	12 803	12 567	12 310	12 248	12 034	12 746	12 394	12 989	24 405	25 099	27 144	27 483	33 469	33 306	32 988	32 542	32 446	32 432	31 908	32 290	31 909	27 927	26 951	26 005	25 668	26 189	25 263	24 398	24 199	23 936	23 476	23 169	22 717	22 282	21 832	21 430	20 991	19 557	20 329	20 084	19 636	19 306	17 775	17 411
dynamika kw/kw	-100,00%		-7,74%	-0,52%	-0,38%	+3,70%	-1,79%	-1,49%	+2,48%	-0,49%	-3,44%	-2,40%	-0,32%	-1,95%	-2,68%	-1,00%	-1,73%	-0,84%	-2,13%	-1,84%	-2,05%	-0,50%	-1,75%	+5,92%	-2,76%	+4,80%	+87,89%	+2,84%	+8,15%	+1,25%	+21,78%	-0,49%	-0,95%	-1,35%	-0,30%	-0,04%	-1,62%	+1,20%	-1,18%	-12,48%	-3,49%	-3,51%	-1,30%	+2,03%	-3,54%	-3,42%	-0,82%	-1,09%	-1,92%	-1,31%	-1,95%	-1,91%	-2,02%	-1,84%	-2,05%	-6,83%	+3,95%	-1,21%	-2,23%	-1,68%	-7,93%	-2,05%
dynamika r/r				-4,86%		-5,19%	+0,92%	-0,07%	+2,81%	-1,34%	-2,99%	-3,89%	-6,52%	-7,89%	-7,17%	-5,84%	-7,16%	-6,11%	-5,59%	-6,39%	-6,69%	-6,38%	-6,01%	+1,42%	+0,68%	+6,05%	+102,80%	+96,92%	+119,01%	+111,59%	+37,14%	+32,70%	+21,53%	+18,41%	-3,06%	-2,62%	-3,27%	-0,77%	-1,66%	-13,89%	-15,54%	-19,46%	-19,56%	-6,22%	-6,26%	-6,18%	-5,72%	-8,60%	-7,07%	-5,04%	-6,12%	-6,91%	-7,00%	-7,51%	-7,60%	-12,23%	-6,88%	-6,28%	-6,46%	-1,28%	-12,56%	-13,31%
WNIP	0	0	0	6	0	0	0	1	0	0	2	2	2	2	1	103	98	93	87	82	80	74	69	65	60	54	48	43	38	32	59	52	45	41	33	28	25	23	20	18	17	15	13	63	60	68	64	61	57	59	55	53	51	49	47	44	42	41	38	35	34	32
dynamika kw/kw	-100,00%				-100,00%				-100,00%			0,00%	0,00%	0,00%	-50,00%	+10 200,00%	-4,85%	-5,10%	-6,45%	-5,75%	-2,44%	-7,50%	-6,76%	-5,80%	-7,69%	-10,00%	-11,11%	-10,42%	-11,63%	-15,79%	+84,38%	-11,86%	-13,46%	-8,89%	-19,51%	-15,15%	-10,71%	-8,00%	-13,04%	-10,00%	-5,56%	-11,76%	-13,33%	+384,62%	-4,76%	+13,33%	-5,88%	-4,69%	-6,56%	+3,51%	-6,78%	-3,64%	-3,77%	-3,92%	-4,08%	-6,38%	-4,55%	-2,38%	-7,32%	-7,89%	-2,86%	-5,88%
dynamika r/r				-40,00%				-83,33%				+100,00%			-50,00%	+5 050,00%	+4 800,00%	+4 550,00%	+8 600,00%	-20,39%	-18,37%	-20,43%	-20,69%	-20,73%	-25,00%	-27,03%	-30,43%	-33,85%	-36,67%	-40,74%	+22,92%	+20,93%	+18,42%	+28,13%	-44,07%	-46,15%	-44,44%	-43,90%	-39,39%	-35,71%	-32,00%	-34,78%	-35,00%	+250,00%	+252,94%	+353,33%	+392,31%	-3,17%	-5,00%	-13,24%	-14,06%	-13,11%	-10,53%	-16,95%	-14,55%	-16,98%	-17,65%	-16,33%	-19,15%	-20,45%	-19,05%	-21,95%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	0	15 666	14 795	14 746	14 690	15 238	14 965	14 655	15 081	15 051	14 532	14 228	14 184	13 906	13 534	13 291	13 042	12 936	12 663	12 419	12 164	12 108	11 899	12 627	12 280	12 881	24 303	24 378	26 472	26 817	32 776	32 437	32 144	31 702	31 614	32 059	31 743	32 163	31 785	27 369	26 830	25 450	25 115	25 222	24 664	23 426	23 231	22 883	22 426	22 117	21 669	21 215	20 767	20 367	19 930	19 513	19 130	18 886	18 441	18 114	17 741	17 379
dynamika kw/kw	-100,00%		-5,56%	-0,33%	-0,38%	+3,73%	-1,79%	-2,07%	+2,91%	-0,20%	-3,45%	-2,09%	-0,31%	-1,96%	-2,68%	-1,80%	-1,87%	-0,81%	-2,11%	-1,93%	-2,05%	-0,46%	-1,73%	+6,12%	-2,75%	+4,89%	+88,67%	+0,31%	+8,59%	+1,30%	+22,22%	-1,03%	-0,90%	-1,38%	-0,28%	+1,41%	-0,99%	+1,32%	-1,18%	-13,89%	-1,97%	-5,14%	-1,32%	+0,43%	-2,21%	-5,02%	-0,83%	-1,50%	-2,00%	-1,38%	-2,03%	-2,10%	-2,11%	-1,93%	-2,15%	-2,09%	-1,96%	-1,28%	-2,36%	-1,77%	-2,06%	-2,04%
dynamika r/r				-4,70%		-2,73%	+1,15%	-0,62%	+2,66%	-1,23%	-2,89%	-2,91%	-5,95%	-7,61%	-6,87%	-6,59%	-8,05%	-6,98%	-6,44%	-6,56%	-6,73%	-6,40%	-6,03%	+1,67%	+0,95%	+6,38%	+104,24%	+93,06%	+115,57%	+108,19%	+34,86%	+33,06%	+21,43%	+18,22%	-3,55%	-1,17%	-1,25%	+1,45%	+0,54%	-14,63%	-15,48%	-20,87%	-20,98%	-7,84%	-8,07%	-7,95%	-7,50%	-9,27%	-9,07%	-5,59%	-6,72%	-7,29%	-7,40%	-7,91%	-8,03%	-8,02%	-7,88%	-7,27%	-7,47%	-7,17%	-7,26%	-7,98%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	0	507	126	92	97	96	94	178	121	77	74	27	25	26	26	31	53	53	53	66	66	66	66	54	54	54	54	678	634	634	634	817	799	799	799	345	140	104	104	540	104	540	540	904	539	904	904	992	993	993	993	1 014	1 014	1 014	1 014	0	1 157	1 157	1 157	1 157	0	0
dynamika kw/kw	-100,00%		-75,15%	-26,98%	+5,43%	-1,03%	-2,08%	+89,36%	-32,02%	-36,36%	-3,90%	-63,51%	-7,41%	+4,00%	0,00%	+19,23%	+70,97%	0,00%	0,00%	+24,53%	0,00%	0,00%	0,00%	-18,18%	0,00%	0,00%	0,00%	+1 155,56%	-6,49%	0,00%	0,00%	+28,86%	-2,20%	0,00%	0,00%	-56,82%	-59,42%	-25,71%	0,00%	+419,23%	-80,74%	+419,23%	0,00%	+67,41%	-40,38%	+67,72%	0,00%	+9,73%	+0,10%	0,00%	0,00%	+2,11%	0,00%	0,00%	0,00%	-100,00%	+14,10%	0,00%	0,00%	0,00%	-100,00%
dynamika r/r				-23,33%		-81,07%	-25,40%	+93,48%	+24,74%	-19,79%	-21,28%	-84,83%	-79,34%	-66,23%	-64,86%	+14,81%	+112,00%	+103,85%	+103,85%	+112,90%	+24,53%	+24,53%	+24,53%	-18,18%	-18,18%	-18,18%	-18,18%	+1 155,56%	+1 074,07%	+1 074,07%	+1 074,07%	+20,50%	+26,03%	+26,03%	+26,03%	-57,77%	-82,48%	-86,98%	-86,98%	+56,52%	-25,71%	+419,23%	+419,23%	+67,41%	+418,27%	+67,41%	+67,41%	+9,73%	+84,23%	+9,85%	+9,85%	+2,22%	+2,11%	+2,11%	+2,11%	-100,00%	+14,10%	+14,10%	+14,10%		-100,00%	-100,00%
Aktywa obrotowe	0	15 122	28 421	24 934	20 194	20 067	30 019	28 738	23 536	25 662	32 834	29 011	22 850	22 381	31 674	27 586	22 704	22 063	30 304	27 852	24 611	23 031	28 072	29 603	24 531	27 857	36 495	37 924	31 930	36 223	41 317	38 805	33 568	40 356	39 366	120 611	146 629	155 874	149 148	76 920	56 591	47 624	48 120	18 675	15 911	17 522	31 542	24 452	19 551	19 802	31 606	26 926	21 237	20 702	25 198	24 221	20 120	26 074	31 048	27 809	19 588	16 916
dynamika kw/kw	-100,00%		+87,94%	-12,27%	-19,01%	-0,63%	+49,59%	-4,27%	-18,10%	+9,03%	+27,95%	-11,64%	-21,24%	-2,05%	+41,52%	-12,91%	-17,70%	-2,82%	+37,35%	-8,09%	-11,64%	-6,42%	+21,89%	+5,45%	-17,13%	+13,56%	+31,01%	+3,92%	-15,81%	+13,45%	+14,06%	-6,08%	-13,50%	+20,22%	-2,45%	+206,38%	+21,57%	+6,31%	-4,32%	-48,43%	-26,43%	-15,85%	+1,04%	-61,19%	-14,80%	+10,13%	+80,01%	-22,48%	-20,04%	+1,28%	+59,61%	-14,81%	-21,13%	-2,52%	+21,72%	-3,88%	-16,93%	+29,59%	+19,08%	-10,43%	-29,56%	-13,64%
dynamika r/r				+18,93%		+32,70%	+5,62%	+15,26%	+16,55%	+27,88%	+9,38%	+0,95%	-2,91%	-12,79%	-3,53%	-4,91%	-0,64%	-1,42%	-4,33%	+0,96%	+8,40%	+4,39%	-7,37%	+6,29%	-0,33%	+20,95%	+30,00%	+28,11%	+30,16%	+30,03%	+13,21%	+2,32%	+5,13%	+11,41%	-4,72%	+210,81%	+336,81%	+286,25%	+278,88%	-36,22%	-61,41%	-69,45%	-67,74%	-75,72%	-71,88%	-63,21%	-34,45%	+30,93%	+22,88%	+13,01%	+0,20%	+10,12%	+8,62%	+4,54%	-20,27%	-10,05%	-5,26%	+25,95%	+23,22%	+14,81%	-2,64%	-35,12%
Zapasy	0	0	0	16 897	12 457	0	0	22 054	0	0	22 994	23 786	16 507	17 650	24 477	22 513	15 946	15 962	21 790	22 438	16 178	16 421	21 456	23 682	19 024	19 542	26 196	27 661	19 682	22 609	29 401	28 964	23 215	32 555	32 990	103 756	128 869	144 790	140 101	32 731	23 722	18 595	21 184	14 445	11 007	12 347	26 264	20 854	12 444	13 899	23 932	19 278	14 310	13 976	18 520	19 337	14 237	19 412	23 899	23 535	14 294	12 199
dynamika kw/kw	-100,00%				-26,28%	-100,00%			-100,00%			+3,44%	-30,60%	+6,92%	+38,68%	-8,02%	-29,17%	+0,10%	+36,51%	+2,97%	-27,90%	+1,50%	+30,66%	+10,37%	-19,67%	+2,72%	+34,05%	+5,59%	-28,85%	+14,87%	+30,04%	-1,49%	-19,85%	+40,23%	+1,34%	+214,51%	+24,20%	+12,35%	-3,24%	-76,64%	-27,52%	-21,61%	+13,92%	-31,81%	-23,80%	+12,17%	+112,72%	-20,60%	-40,33%	+11,69%	+72,19%	-19,45%	-25,77%	-2,33%	+32,51%	+4,41%	-26,37%	+36,35%	+23,11%	-1,52%	-39,26%	-14,66%
dynamika r/r				+14,16%				+30,52%	-100,00%			+7,85%			+6,45%	-5,35%	-3,40%	-9,56%	-10,98%	-0,33%	+1,45%	+2,88%	-1,53%	+5,54%	+17,59%	+19,01%	+22,09%	+16,80%	+3,46%	+15,69%	+12,23%	+4,71%	+17,95%	+43,99%	+12,21%	+258,22%	+455,11%	+344,76%	+324,68%	-68,45%	-81,59%	-87,16%	-84,88%	-55,87%	-53,60%	-33,60%	+23,98%	+44,37%	+13,06%	+12,57%	-8,88%	-7,56%	+15,00%	+0,55%	-22,61%	+0,31%	-0,51%	+38,90%	+29,04%	+21,71%	+0,40%	-37,16%
Należności handlowe	0	4 767	7 725	6 459	7 023	5 812	6 307	6 144	6 233	4 727	7 540	4 720	5 526	3 916	6 692	4 322	6 314	4 618	8 045	4 933	7 610	6 081	5 324	4 546	5 046	7 338	7 368	7 679	9 544	8 855	10 311	7 197	7 190	6 403	5 500	15 352	15 956	9 560	7 960	43 462	31 873	28 289	26 489	3 186	4 170	4 509	4 730	3 255	5 607	4 491	6 707	6 764	5 996	5 456	5 760	4 486	4 700	5 665	6 393	3 919	4 079	3 921
dynamika kw/kw	-100,00%		+62,05%	-16,39%	+8,73%	-17,24%	+8,52%	-2,58%	+1,45%	-24,16%	+59,51%	-37,40%	+17,08%	-29,13%	+70,89%	-35,42%	+46,09%	-26,86%	+74,21%	-38,68%	+54,27%	-20,09%	-12,45%	-14,61%	+11,00%	+45,42%	+0,41%	+4,22%	+24,29%	-7,22%	+16,44%	-30,20%	-0,10%	-10,95%	-14,10%	+179,13%	+3,93%	-40,09%	-16,74%	+446,01%	-26,66%	-11,24%	-6,36%	-87,97%	+30,89%	+8,13%	+4,90%	-31,18%	+72,26%	-19,90%	+49,34%	+0,85%	-11,35%	-9,01%	+5,57%	-22,12%	+4,77%	+20,53%	+12,85%	-38,70%	+4,08%	-3,87%
dynamika r/r				+59,92%		+21,92%	-18,36%	-4,88%	-11,25%	-18,67%	+19,55%	-23,18%	-11,34%	-17,16%	-11,25%	-8,43%	+14,26%	+17,93%	+20,22%	+14,14%	+20,53%	+31,68%	-33,82%	-7,85%	-33,69%	+20,67%	+38,39%	+68,92%	+89,14%	+20,67%	+39,94%	-6,28%	-24,66%	-27,69%	-46,66%	+113,31%	+121,92%	+49,31%	+44,73%	+183,10%	+99,76%	+195,91%	+232,78%	-92,67%	-86,92%	-84,06%	-82,14%	+2,17%	+34,46%	-0,40%	+41,80%	+107,80%	+6,94%	+21,49%	-14,12%	-33,68%	-21,61%	+3,83%	+10,99%	-12,64%	-13,21%	-30,79%
Pozostałe aktywa obrotowe	0	7 681	19 259	183	352	13 502	22 664	205	16 289	19 595	304	164	341	263	332	184	368	446	406	171	485	470	500	151	357	379	466	393	1 079	3 420	1 075	644	1 064	1 138	791	896	1 399	1 324	962	584	962	724	432	205	687	646	409	184	703	699	432	192	742	728	444	189	779	757	482	190	811	793
dynamika kw/kw	-100,00%		+150,74%	-99,05%	+92,35%	+3 735,80%	+67,86%	-99,10%	+7 845,85%	+20,30%	-98,45%	-46,05%	+107,93%	-22,87%	+26,24%	-44,58%	+100,00%	+21,20%	-8,97%	-57,88%	+183,63%	-3,09%	+6,38%	-69,80%	+136,42%	+6,16%	+22,96%	-15,67%	+174,55%	+216,96%	-68,57%	-40,09%	+65,22%	+6,95%	-30,49%	+13,27%	+56,14%	-5,36%	-27,34%	-39,29%	+64,73%	-24,74%	-40,33%	-52,55%	+235,12%	-5,97%	-36,69%	-55,01%	+282,07%	-0,57%	-38,20%	-55,56%	+286,46%	-1,89%	-39,01%	-57,43%	+312,17%	-2,82%	-36,33%	-60,58%	+326,84%	-2,22%
dynamika r/r				-69,75%		+75,78%	+17,68%	+12,02%	+4 527,56%	+45,13%	-98,66%	-20,00%	-97,91%	-98,66%	+9,21%	+12,20%	+7,92%	+69,58%	+22,29%	-7,07%	+31,79%	+5,38%	+23,15%	-11,70%	-26,39%	-19,36%	-6,80%	+160,26%	+202,24%	+802,37%	+130,69%	+63,87%	-1,39%	-66,73%	-26,42%	+39,13%	+31,48%	+16,34%	+21,62%	-34,82%	-31,24%	-45,32%	-55,09%	-64,90%	-28,59%	-10,77%	-5,32%	-10,24%	+2,33%	+8,20%	+5,62%	+4,35%	+5,55%	+4,15%	+2,78%	-1,56%	+4,99%	+3,98%	+8,56%	+0,53%	+4,11%	+4,76%
Inwestycje krótkoterminowe	0	2 674	1 437	1 395	362	753	1 048	335	1 014	1 340	1 996	341	476	552	173	567	76	1 037	63	310	338	59	792	1 224	104	598	2 465	2 191	1 625	1 339	530	2 000	2 099	260	85	607	405	200	125	143	34	16	15	839	47	20	139	159	797	713	535	692	189	542	474	209	404	240	274	165	404	3
dynamika kw/kw	-100,00%		-46,26%	-2,92%	-74,05%	+108,01%	+39,18%	-68,03%	+202,69%	+32,15%	+48,96%	-82,92%	+39,59%	+15,97%	-68,66%	+227,75%	-86,60%	+1 264,47%	-93,92%	+392,06%	+9,03%	-82,54%	+1 242,37%	+54,55%	-91,50%	+475,00%	+312,21%	-11,12%	-25,83%	-17,60%	-60,42%	+277,36%	+4,95%	-87,61%	-67,31%	+614,12%	-33,28%	-50,62%	-37,50%	+14,40%	-76,22%	-52,94%	-6,25%	+5 493,33%	-94,40%	-57,45%	+595,00%	+14,39%	+401,26%	-10,54%	-24,96%	+29,35%	-72,69%	+186,77%	-12,55%	-55,91%	+93,30%	-40,59%	+14,17%	-39,78%	+144,85%	-99,26%
dynamika r/r				-8,28%		-71,84%	-27,07%	-75,99%	+180,11%	+77,95%	+90,46%	+1,79%	-53,06%	-58,81%	-91,33%	+66,28%	-84,03%	+87,86%	-63,58%	-45,33%	+344,74%	-94,31%	+1 157,14%	+294,84%	-69,23%	+913,56%	+211,24%	+79,00%	+1 462,50%	+123,91%	-78,50%	-8,72%	+29,17%	-80,58%	-83,96%	-69,65%	-80,71%	-23,08%	+47,06%	-76,44%	-91,60%	-92,00%	-88,00%	+486,71%	+38,24%	+25,00%	+826,67%	-81,05%	+1 595,74%	+3 465,00%	+284,89%	+335,22%	-76,29%	-23,98%	-11,40%	-69,80%	+113,76%	-55,72%	-42,19%	-21,05%	0,00%	-98,75%
w tym gotówka	0	2 674	1 437	1 365	362	753	1 048	335	1 014	1 340	1 996	341	476	552	173	567	76	1 037	63	310	338	59	792	1 224	104	598	2 465	2 133	1 625	1 339	530	2 000	2 099	260	85	607	405	200	125	143	34	16	15	839	47	20	139	159	797	713	535	636	133	486	417	198	393	229	263	154	398	3
dynamika kw/kw	-100,00%		-46,26%	-5,01%	-73,48%	+108,01%	+39,18%	-68,03%	+202,69%	+32,15%	+48,96%	-82,92%	+39,59%	+15,97%	-68,66%	+227,75%	-86,60%	+1 264,47%	-93,92%	+392,06%	+9,03%	-82,54%	+1 242,37%	+54,55%	-91,50%	+475,00%	+312,21%	-13,47%	-23,82%	-17,60%	-60,42%	+277,36%	+4,95%	-87,61%	-67,31%	+614,12%	-33,28%	-50,62%	-37,50%	+14,40%	-76,22%	-52,94%	-6,25%	+5 493,33%	-94,40%	-57,45%	+595,00%	+14,39%	+401,26%	-10,54%	-24,96%	+18,88%	-79,09%	+265,41%	-14,20%	-52,52%	+98,48%	-41,73%	+14,85%	-41,44%	+158,44%	-99,25%
dynamika r/r				-5,14%		-71,84%	-27,07%	-75,46%	+180,11%	+77,95%	+90,46%	+1,79%	-53,06%	-58,81%	-91,33%	+66,28%	-84,03%	+87,86%	-63,58%	-45,33%	+344,74%	-94,31%	+1 157,14%	+294,84%	-69,23%	+913,56%	+211,24%	+74,26%	+1 462,50%	+123,91%	-78,50%	-6,24%	+29,17%	-80,58%	-83,96%	-69,65%	-80,71%	-23,08%	+47,06%	-76,44%	-91,60%	-92,00%	-88,00%	+486,71%	+38,24%	+25,00%	+826,67%	-81,05%	+1 595,74%	+3 465,00%	+284,89%	+300,00%	-83,31%	-31,84%	-22,06%	-68,87%	+195,49%	-52,88%	-36,93%	-22,22%	+1,27%	-98,69%
Kapitał własny	11 078	11 242	13 030	13 445	13 629	13 180	13 869	13 780	14 132	13 622	13 861	14 082	14 404	14 283	14 629	14 688	14 929	14 341	14 565	14 553	14 873	14 757	14 620	17 674	14 693	14 751	14 819	14 847	15 004	14 975	15 101	14 924	14 987	14 272	12 640	15 097	13 495	11 917	9 437	20 598	10 382	7 287	4 724	-74 963	-27 948	-28 307	-28 270	-76 591	-75 137	-77 386	-76 448	-77 924	-80 882	-83 778	-84 790	-87 616	-87 967	-89 996	-91 911	-94 393	-98 515	- 101 126
dynamika kw/kw	-11,66%	+1,48%	+15,90%	+3,18%	+1,37%	-3,29%	+5,23%	-0,64%	+2,55%	-3,61%	+1,75%	+1,59%	+2,29%	-0,84%	+2,42%	+0,40%	+1,64%	-3,94%	+1,56%	-0,08%	+2,20%	-0,78%	-0,93%	+20,89%	-16,87%	+0,39%	+0,46%	+0,19%	+1,06%	-0,19%	+0,84%	-1,17%	+0,42%	-4,77%	-11,43%	+19,44%	-10,61%	-11,69%	-20,81%	+118,27%	-49,60%	-29,81%	-35,17%	-1 686,85%	+62,72%	-1,28%	+0,13%	-170,93%	+1,90%	-2,99%	+1,21%	-1,93%	-3,80%	-3,58%	-1,21%	-3,33%	-0,40%	-2,31%	-2,13%	-2,70%	-4,37%	-2,65%
dynamika r/r				+7,22%	+23,03%	+17,24%	+6,44%	+2,49%	+3,69%	+3,35%	-0,06%	+2,19%	+1,92%	+4,85%	+5,54%	+4,30%	+3,64%	+0,41%	-0,44%	-0,92%	-0,38%	+2,90%	+0,38%	+21,45%	-1,21%	-0,04%	+1,36%	-16,00%	+2,12%	+1,52%	+1,90%	+0,52%	-0,11%	-4,69%	-16,30%	+1,16%	-9,96%	-16,50%	-25,34%	+36,44%	-23,07%	-38,85%	-49,94%	-463,93%	-369,20%	-488,46%	-698,43%	-2,17%	-168,85%	-173,38%	-170,42%	-1,74%	-7,65%	-8,26%	-10,91%	-12,44%	-8,76%	-7,42%	-8,40%	-7,73%	-11,99%	-12,37%
Kapitał podstawowy	0	0	0	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334	10 334
dynamika kw/kw	-100,00%				0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+3,24%				0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	0	0	0	2 437	2 437	0	0	0	0	0	3 261	3 261	3 261	3 749	3 748	3 748	3 749	3 963	3 963	3 963	3 963	4 013	4 012	4 012	4 012	4 340	4 340	4 340	4 340	4 513	4 513	4 513	14 987	4 590	4 590	4 590	4 590	4 590	4 590	4 763	4 763	4 763	4 763	4 763	4 763	4 763	-31 541	0	4 763	4 763	4 763	4 763	4 763	4 763	4 763	4 763	4 763	4 763	4 763	4 763	4 763	4 763
dynamika kw/kw	-100,00%				0,00%	-100,00%						0,00%	0,00%	+14,96%	-0,03%	0,00%	+0,03%	+5,71%	0,00%	0,00%	0,00%	+1,26%	-0,02%	0,00%	0,00%	+8,18%	0,00%	0,00%	0,00%	+3,99%	0,00%	0,00%	+232,09%	-69,37%	0,00%	0,00%	0,00%	0,00%	0,00%	+3,77%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-762,21%	+100,00%	-115,10%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+24,85%				-100,00%	-100,00%						+14,93%	+14,93%	+14,96%	+5,71%	+5,74%	+5,74%	+5,71%	+1,26%	+1,24%	+1,24%	+1,24%	+8,15%	+8,18%	+8,18%	+8,18%	+3,99%	+3,99%	+3,99%	+245,32%	+1,71%	+1,71%	+1,71%	-69,37%	0,00%	0,00%	+3,77%	+3,77%	+3,77%	+3,77%	0,00%	0,00%	0,00%	-762,21%	-100,00%	0,00%	0,00%	+115,10%		0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Zysk lat ubiegłych	0	0	0	- 331	674	0	0	0	0	0	0	0	487	0	0	0	627	0	0	0	256	0	0	0	328	0	0	0	173	0	0	0	77	0	0	0	202	173	173	0	-4 752	- 569	-9 569	-36 304	-42 853	-42 527	-6 223	-90 060	-91 688	-91 688	-91 688	-91 688	-93 021	-93 021	-93 021	-93 021	- 101 557	- 101 557	- 101 557	- 101 557	- 110 623	- 110 623
dynamika kw/kw	+100,00%				+303,63%	-100,00%								-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-14,36%	0,00%	-100,00%		+88,03%	-1 581,72%	-279,39%	-18,04%	+0,76%	+85,37%	-1 347,21%	-1,81%	0,00%	0,00%	0,00%	-1,45%	0,00%	0,00%	0,00%	-9,18%	0,00%	0,00%	0,00%	-8,93%	0,00%
dynamika r/r				-669,77%				+100,00%	-100,00%								+28,75%				-59,17%				+28,13%				-47,26%				-55,49%				+162,34%				-2 452,48%	-428,90%	-5 631,21%		-801,79%	-7 373,99%	+34,97%	-148,07%	-113,96%	-115,60%	-1 373,37%	-1,81%	-1,45%	-1,45%	-1,45%	-1,45%	-9,18%	-9,18%	-9,18%	-9,18%	-8,93%	-8,93%
Zysk netto	0	0	0	1 005	184	0	0	1 184	0	0	266	488	322	200	547	606	219	44	268	257	320	410	274	328	19	77	145	173	157	128	254	77	63	- 652	-2 284	173	-1 631	-3 180	-5 660	5 501	37	1 759	- 804	-53 756	- 192	- 877	- 840	-1 628	1 454	- 795	143	-1 333	-2 958	-5 854	-6 866	-9 693	-1 507	-3 536	-5 451	-7 933	-2 989	-5 600
dynamika kw/kw	-100,00%				-81,69%	-100,00%			-100,00%			+83,46%	-34,02%	-37,89%	+173,50%	+10,79%	-63,86%	-79,91%	+509,09%	-4,10%	+24,51%	+28,13%	-33,17%	+19,71%	-94,21%	+305,26%	+88,31%	+19,31%	-9,25%	-18,47%	+98,44%	-69,69%	-18,18%	-1 134,92%	-250,31%	+107,57%	-1 042,77%	-94,97%	-77,99%	+197,19%	-99,33%	+4 654,05%	-145,71%	-6 586,07%	+99,64%	-356,77%	+4,22%	-93,81%	+189,31%	-154,68%	+117,99%	-1 032,17%	-121,91%	-97,90%	-17,29%	-41,17%	+84,45%	-134,64%	-54,16%	-45,53%	+62,32%	-87,35%
dynamika r/r				+61,84%				+17,81%	-100,00%			-58,78%			+105,64%	+24,18%	-31,99%	-78,00%	-51,01%	-57,59%	+46,12%	+831,82%	+2,24%	+27,63%	-94,06%	-81,22%	-47,08%	-47,26%	+726,32%	+66,23%	+75,17%	-55,49%	-59,87%	-609,38%	-999,21%	+124,68%	-2 688,89%	-387,73%	-147,81%	+3 079,77%	+102,27%	+155,31%	+85,80%	-1 077,20%	-618,92%	-149,86%	-4,48%	+96,97%	+857,29%	+9,35%	+117,02%	+18,12%	-303,44%	-636,35%	-4 901,40%	-627,16%	+49,05%	+39,60%	+20,61%	+18,16%	-98,34%	-58,37%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	0	6 249	929	5 136	5 357	6 105	5 574	5 478	5 978	6 031	6 188	771	771	5 617	5 241	4 721	4 317	4 399	4 510	5 037	4 734	5 185	3 334	746	746	1 590	6 906	6 829	7 085	7 870	10 397	10 722	10 722	10 771	9 088	12 290	8 818	25 799	24 468	22 613	21 466	19 970	19 148	20 086	17 846	16 309	16 230	13 060	13 060	13 060	13 060	5 622	5 322	5 622	5 622	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%		-85,13%	+452,85%	+4,30%	+13,96%	-8,70%	-1,72%	+9,13%	+0,89%	+2,60%	-87,54%	0,00%	+628,53%	-6,69%	-9,92%	-8,56%	+1,90%	+2,52%	+11,69%	-6,02%	+9,53%	-35,70%	-77,62%	0,00%	+113,14%	+334,34%	-1,11%	+3,75%	+11,08%	+32,11%	+3,13%	0,00%	+0,46%	-15,63%	+35,23%	-28,25%	+192,57%	-5,16%	-7,58%	-5,07%	-6,97%	-4,12%	+4,90%	-11,15%	-8,61%	-0,48%	-19,53%	0,00%	0,00%	0,00%	-56,95%	-5,34%	+5,64%	0,00%	-100,00%	-100,00%
dynamika r/r				+452,26%		-2,30%	+500,00%	+6,66%	+11,59%	-1,21%	+11,02%	-85,93%	-87,10%	-6,86%	-15,30%	+512,32%	+459,92%	-21,68%	-13,95%	+6,69%	+9,66%	+17,87%	-26,08%	-85,19%	-84,24%	-69,33%	+107,14%	+815,42%	+849,73%	+394,97%	+50,55%	+57,01%	+51,33%	+36,86%	-12,59%	+14,62%	-17,76%	+139,52%	+169,23%	+84,00%	+143,43%	-22,59%	-21,74%	-11,17%	-16,86%	-18,33%	-15,24%	-34,98%	-26,82%	-19,92%	-19,53%	-56,95%	-59,25%	-56,95%	-56,95%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	4 776	0	0	0	4 922	0	0	0	0	0	0	0	4 148	0	0	0	4 657	0	0	0	0	0	0	0	5 759	0	0	0	9 906	0	0	0	10 793	0	0	0	0	0	0	0	19 493	0	0	0	13 036	0	0	0	5 622	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%				-100,00%				-100,00%								-100,00%				-100,00%								-100,00%				-100,00%				-100,00%								-100,00%				-100,00%				-100,00%
dynamika r/r				+745,31%				+3,06%				-100,00%								+12,27%				-100,00%								+72,01%				+8,95%				-100,00%								-33,12%				-56,87%				-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	360	0	0	0	556	0	0	0	771	0	0	0	573	0	0	0	380	0	0	0	746	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	593	0	0	0	24	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%																				-100,00%				-100,00%
dynamika r/r				-1,37%				+54,44%				+38,67%				-25,68%				-33,68%				+96,32%				-100,00%																				-95,95%				-100,00%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 070	0	0	0	816	0	0	0	1 497	0	0	0	22 613	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																													-100,00%				-100,00%				-100,00%				-100,00%								-100,00%				-100,00%				-100,00%
dynamika r/r																																-23,74%				+83,46%				+1 410,55%				-100,00%
Zobowiązania krótkoterminowe	0	13 804	29 383	21 197	15 995	16 116	25 635	24 314	18 628	21 137	27 393	28 415	21 886	16 415	25 365	21 602	16 651	16 405	24 032	20 829	17 314	15 337	22 152	23 929	21 486	24 505	39 175	41 347	36 985	40 861	49 288	46 465	40 847	47 855	50 084	125 656	156 224	150 448	147 152	61 636	51 694	46 372	49 916	99 741	51 276	53 918	67 781	111 919	105 104	107 297	117 711	121 510	118 629	120 288	125 357	131 394	128 416	136 154	142 595	141 508	135 878	135 453
dynamika kw/kw	-100,00%	-224,61%	+112,86%	-27,86%	-24,54%	+0,76%	+59,07%	-5,15%	-23,39%	+13,47%	+29,60%	+3,73%	-22,98%	-25,00%	+54,52%	-14,84%	-22,92%	-1,48%	+46,49%	-13,33%	-16,88%	-11,42%	+44,44%	+8,02%	-10,21%	+14,05%	+59,87%	+5,54%	-10,55%	+10,48%	+20,62%	-5,73%	-12,09%	+17,16%	+4,66%	+150,89%	+24,33%	-3,70%	-2,19%	-58,11%	-16,13%	-10,30%	+7,64%	+99,82%	-48,59%	+5,15%	+25,71%	+65,12%	-6,09%	+2,09%	+9,71%	+3,23%	-2,37%	+1,40%	+4,21%	+4,82%	-2,27%	+6,03%	+4,73%	-0,76%	-3,98%	-0,31%
dynamika r/r				-8,23%	-244,39%	+16,75%	-12,76%	+14,70%	+16,46%	+31,16%	+6,86%	+16,87%	+17,49%	-22,34%	-7,40%	-23,98%	-23,92%	-0,06%	-5,26%	-3,58%	+3,98%	-6,51%	-7,82%	+14,88%	+24,10%	+59,78%	+76,85%	+72,79%	+72,14%	+66,75%	+25,81%	+12,38%	+10,44%	+17,12%	+1,61%	+170,43%	+282,46%	+214,38%	+193,81%	-50,95%	-66,91%	-69,18%	-66,08%	+61,82%	-0,81%	+16,27%	+35,79%	+12,21%	+104,98%	+99,00%	+73,66%	+8,57%	+12,87%	+12,11%	+6,50%	+8,13%	+8,25%	+13,19%	+13,75%	+7,70%	+5,81%	-0,51%
Z tytułu dostaw i usług	0	0	0	8 246	0	0	0	7 869	0	0	0	6 713	0	0	0	5 406	0	0	0	4 766	0	0	0	4 346	0	0	0	7 338	0	0	0	11 086	0	0	0	65 215	0	0	0	0	0	0	0	17 663	0	0	0	26 019	0	0	0	79 086	0	0	0	84 617	0	0	0	0	0	0
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%								-100,00%				-100,00%				-100,00%				-100,00%
dynamika r/r				+26,65%				-4,57%				-14,69%				-19,47%				-11,84%				-8,81%				+68,84%				+51,08%				+488,26%				-100,00%								+47,31%				+203,95%				+6,99%				-100,00%
Kredyty i pożyczki	0	0	0	6 505	0	0	0	10 028	0	0	0	15 925	0	0	0	11 465	0	0	0	11 387	0	0	0	16 962	0	0	0	24 317	0	0	0	25 832	0	0	0	49 606	0	0	0	0	0	0	0	4 989	0	0	0	7 066	0	0	0	14 637	0	0	0	16 007	0	0	0	0	0	0
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%								-100,00%				-100,00%				-100,00%				-100,00%
dynamika r/r				-34,96%				+54,16%				+58,81%				-28,01%				-0,68%				+48,96%				+43,36%				+6,23%				+92,03%				-100,00%								+41,63%				+107,15%				+9,36%				-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	537	0	0	0	0	0	0	0	0	0	0	0	40	0	0	0	6	0	0	0	12	0	0	0	132	0	0	0	134	0	0	0	0	0	0	0	761	0	0	0	139	0	0	0	43	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw									-100,00%												-100,00%				-100,00%				-100,00%				-100,00%				-100,00%								-100,00%				-100,00%				-100,00%
dynamika r/r												-100,00%												-85,00%				+100,00%				+1 000,00%				+1,52%				-100,00%								-81,73%				-69,06%				-100,00%
Inne zobowiazania krótkoterminowe	-11 078	5 645	5 543	6 446	5 562	6 123	5 327	5 880	4 371	5 543	5 397	5 777	4 367	4 005	4 142	4 731	4 058	3 906	3 969	4 636	3 634	3 642	3 548	2 615	3 681	5 044	8 502	9 680	8 121	8 036	7 824	9 415	8 042	11 557	9 187	10 701	7 499	11 674	12 275	61 636	7 939	7 127	8 966	76 328	12 059	12 075	20 912	78 695	56 742	58 630	57 375	27 744	13 532	13 106	13 025	30 770	12 544	12 463	12 383	141 508	9 646	9 566
dynamika kw/kw	-268,21%	+150,96%	-1,81%	+16,29%	-13,71%	+10,09%	-13,00%	+10,38%	-25,66%	+26,81%	-2,63%	+7,04%	-24,41%	-8,29%	+3,42%	+14,22%	-14,23%	-3,75%	+1,61%	+16,81%	-21,61%	+0,22%	-2,58%	-26,30%	+40,76%	+37,03%	+68,56%	+13,86%	-16,11%	-1,05%	-2,64%	+20,33%	-14,58%	+43,71%	-20,51%	+16,48%	-29,92%	+55,67%	+5,15%	+402,13%	-87,12%	-10,23%	+25,80%	+751,30%	-84,20%	+0,13%	+73,18%	+276,32%	-27,90%	+3,33%	-2,14%	-51,64%	-51,23%	-3,15%	-0,62%	+136,24%	-59,23%	-0,65%	-0,64%	+1 042,76%	-93,18%	-0,83%
dynamika r/r				-2,13%	+150,21%	+8,47%	-3,90%	-8,78%	-21,41%	-9,47%	+1,31%	-1,75%	-0,09%	-27,75%	-23,25%	-18,11%	-7,08%	-2,47%	-4,18%	-2,01%	-10,45%	-6,76%	-10,61%	-43,59%	+1,29%	+38,50%	+139,63%	+270,17%	+120,62%	+59,32%	-7,97%	-2,74%	-0,97%	+43,82%	+17,42%	+13,66%	-6,75%	+1,01%	+33,61%	+475,98%	+5,87%	-38,95%	-26,96%	+23,84%	+51,90%	+69,43%	+133,24%	+3,10%	+370,54%	+385,55%	+174,36%	-64,74%	-76,15%	-77,65%	-77,30%	+10,91%	-7,30%	-4,91%	-4,93%	+359,89%	-23,10%	-23,24%
Suma bilansowa	0	31 295	43 342	39 778	34 981	35 401	45 078	43 572	38 738	40 790	47 442	43 268	37 061	36 315	45 235	41 011	35 897	35 145	43 107	40 419	36 921	35 279	40 106	42 349	36 925	40 846	60 900	63 023	59 074	63 706	74 786	72 111	66 556	72 898	71 812	153 043	178 537	188 164	181 057	104 847	83 542	73 629	73 788	44 864	41 174	41 920	55 741	48 388	43 027	42 971	54 323	49 208	43 069	42 132	46 189	43 778	40 449	46 158	50 684	47 115	37 363	34 327
dynamika kw/kw	-100,00%		+38,49%	-8,22%	-12,06%	+1,20%	+27,34%	-3,34%	-11,09%	+5,30%	+16,31%	-8,80%	-14,35%	-2,01%	+24,56%	-9,34%	-12,47%	-2,09%	+22,65%	-6,24%	-8,65%	-4,45%	+13,68%	+5,59%	-12,81%	+10,62%	+49,10%	+3,49%	-6,27%	+7,84%	+17,39%	-3,58%	-7,70%	+9,53%	-1,49%	+113,12%	+16,66%	+5,39%	-3,78%	-42,09%	-20,32%	-11,87%	+0,22%	-39,20%	-8,22%	+1,81%	+32,97%	-13,19%	-11,08%	-0,13%	+26,42%	-9,42%	-12,48%	-2,18%	+9,63%	-5,22%	-7,60%	+14,11%	+9,81%	-7,04%	-20,70%	-8,13%
dynamika r/r				+8,78%		+13,12%	+4,01%	+9,54%	+10,74%	+15,22%	+5,24%	-0,70%	-4,33%	-10,97%	-4,65%	-5,22%	-3,14%	-3,22%	-4,70%	-1,44%	+2,85%	+0,38%	-6,96%	+4,77%	+0,01%	+15,78%	+51,85%	+48,82%	+59,98%	+55,97%	+22,80%	+14,42%	+12,67%	+14,43%	-3,98%	+112,23%	+168,25%	+158,12%	+152,13%	-31,49%	-53,21%	-60,87%	-59,25%	-57,21%	-50,71%	-43,07%	-24,46%	+7,85%	+4,50%	+2,51%	-2,54%	+1,69%	+0,10%	-1,95%	-14,97%	-11,03%	-6,08%	+9,56%	+9,73%	+7,62%	-7,63%	-25,63%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,21	0,21	0,21
Zmiana	0,00%	-0,56%	+0,31%
Open-Close	+0,00%	-0,56%	-0,16%
High-Low	0,00%	0,56%	0,16%
Zmiana ceny [pln]	0,00	0,00	0,00
Transakcja [szt.]	1	1,4	2,1
Średnia transakcja [pln]	5,25	247,44	97,97
Wolumen [szt.]	25	1,65t	997,85
Obrót [pln]	5,25	346,41	205,73
Obrót pozytywny	0,00%	0,00%	0,00%
Obrót negatywny	0,00%	0,00%	0,00%
Obrót neutralny	0,00%	0,00%	0,00%
Wolumen ws. % Free Float	<0,01	0,06	0,04
Wolumen ws. % akcji w obrocie	<0,01	<0,01	<0,01

Wskaźniki finansowe

Rating	D
Aktualne C/WK	-0,04
Kroczące C/ZO	-1,08
Kroczące C/P	0,10
Kroczące C/Z	-0,43
Zmiana 12m	-16,00%
Śr. płynność dzienna	0,01%
Zakres wahań kursu	10,08%
Beta kursu	-0,16
Tempo wzrostu przychodów	-28,62%
Zwrot z kapitału własnego (ROE)	10,36%
Zwrot z aktywów skorygowany (ROA)	-9,46%
Wskaźnik ogólnego zadłużenia	327,71%
Dług netto / EBITDA	0,0
Wskaźnik Altmana (Z"-score)	-31,48
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2014-01-01 do 2014-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 14-08-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	183 miesięcy
Liczba akcji	20 667 197
Free float	12,81%
Kapitalizacja	4,34 mln zł
Wartość księgowa	-101,13 mln zł
Zysk operacyjny 12m	-4,01 mln zł
Przychody 12m	45,43 mln zł
Zysk netto 12m	-10,00 mln zł
Główny akcjonariusz FI Rubikon Sp. z o.o. 48,48%

Eskimos SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05

Informacje ogólne