PARTNER SERWISU 
Fundusz Hipoteczny Dom SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-08
ISIN: PLFHDOM00010
FHD4,24 (-5,78%)
Emitent jako spółka dominująca prowadzi działalność operacyjną polegającą na zarządzaniu portfelem nieruchomości, świadczeniu usług marketingowych oraz administracyjnych na zlecenie spółki zależnej, która oferuje usługi odwróconej hipoteki w modelu sprzedażowym w drodze zawierania z seniorami umów dożywocia albo odpłatnej renty (właściciel portfela nieruchomości oraz podmiot wypłacający świadczenia seniorom).
-
Najnowsze sprawozdanie finansowe:
Fundusz Hipoteczny Dom S.A. - Raport za II kwartał 2025 r.
Zobacz »
- Kolejne sprawozdanie:
skonsolidowany - publikacja skonsolidowanego raportu kwartalnego za trzeci kwartał
- Walne Zgromadzenia:
Walne Zgromadzenie
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
| Instytucja |
Rekomendacja |
Cena
docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu
wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 14.11.2011 | 14.02.2012 | 15.05.2012 | 20.09.2012 | 14.11.2012 | 14.02.2013 | 14.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 14.05.2014 | 14.08.2014 | 14.11.2014 | 13.02.2015 | 14.05.2015 | 14.08.2015 | 13.11.2015 | 15.02.2016 | 16.05.2016 | 15.08.2016 | 17.11.2016 | 21.03.2017 | 15.05.2017 | 11.08.2017 | 13.11.2017 | 21.03.2018 | 14.05.2018 | 13.08.2018 | 14.11.2018 | 21.03.2019 | 14.05.2019 | 14.08.2019 | 13.11.2019 | 20.03.2020 | 15.05.2020 | 14.08.2020 | 13.11.2020 | 22.03.2021 | 15.05.2021 | 13.08.2021 | 12.11.2021 | 21.03.2022 | 16.05.2022 | 16.08.2022 | 14.11.2022 | 21.03.2023 | 16.05.2023 | 14.08.2023 | 14.11.2023 | 20.03.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 20.03.2025 | 15.05.2025 | 14.08.2025 |
| Liczba akcji | | 2 250 000 | 2 250 000 | 2 250 000 | 2 250 000 | 2 250 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 | 3 600 000 | 3 600 000 | 3 600 000 | 3 600 000 | 3 600 000 | 3 600 000 | 3 600 000 | 6 664 000 | 6 664 000 | 6 664 000 | 6 664 000 | 6 664 000 | 6 664 000 | 6 664 000 | 6 664 000 | 8 674 000 | 8 674 000 | 8 674 000 | 8 674 000 | 8 674 000 | 8 674 000 | 8 674 000 | 8 674 000 | 8 674 000 | 8 674 000 | 8 785 500 | 8 785 500 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 11 500 000 | 16 000 000 | 16 000 000 | 16 000 000 |
| Przychody |
|
1 434 | 1 462 | 1 389 | 1 532 | 1 771 | 2 698 | 1 360 | 1 162 | 1 377 | 1 836 | 862 | 832 | 1 403 | 357 | 1 174 | 1 012 | 1 092 | 373 | 1 507 | 778 | 336 | 2 031 | 1 330 | 1 169 | 870 | 1 165 | 1 547 | 1 494 | 673 | - 143 | 1 273 | 1 246 | 702 | 1 319 | 6 155 | 927 | 990 | - 761 | 1 969 | 1 266 | 3 995 | 6 781 | 1 585 | 2 692 | 3 345 | 382 | 2 278 | 3 030 | 854 | 5 754 | 2 122 | 1 547 | 1 846 | 13 070 | 1 495 | 2 571 |
| dynamika kw/kw | | | +1,95% | -4,99% | +10,30% | +15,60% | +52,34% | -49,59% | -14,56% | +18,50% | +33,33% | -53,05% | -3,48% | +68,63% | -74,55% | +228,85% | -13,80% | +7,91% | -65,84% | +304,02% | -48,37% | -56,81% | +504,46% | -34,52% | -12,11% | -25,58% | +33,91% | +32,79% | -3,43% | -54,95% | -121,25% | +990,21% | -2,12% | -43,66% | +87,89% | +366,64% | -84,94% | +6,80% | -176,87% | +358,74% | -35,70% | +215,56% | +69,74% | -76,63% | +69,84% | +24,26% | -88,58% | +496,34% | +33,01% | -71,82% | +573,77% | -63,12% | -27,10% | +19,33% | +608,02% | -88,56% | +71,97% |
| dynamika r/r | | | | | | +23,50% | +84,54% | -2,09% | -24,15% | -22,25% | -31,95% | -36,62% | -28,40% | +1,89% | -80,56% | +36,19% | +21,63% | -22,17% | +4,48% | +28,36% | -23,12% | -69,23% | +444,50% | -11,75% | +50,26% | +158,93% | -42,64% | +16,32% | +27,80% | -22,64% | -112,27% | -17,71% | -16,60% | +4,31% | +1 022,38% | +383,50% | -25,60% | +41,03% | -157,70% | -68,01% | +36,57% | +303,54% | +991,06% | -19,50% | +112,64% | -16,27% | -94,37% | +43,72% | +12,56% | -74,47% | +1 406,28% | -6,85% | -48,94% | +116,16% | +127,15% | -29,55% | +66,19% |
Zysk brutto
na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk ze sprzedaży |
|
- 489 | - 953 | - 914 | - 145 | -1 330 | - 649 | -1 302 | - 697 | 98 | -1 158 | - 161 | - 256 | 16 | -2 254 | 284 | 22 | 234 | -1 668 | 561 | - 108 | - 433 | 393 | 312 | -88 | - 681 | -2 291 | - 347 | -77 | -1 045 | 246 | - 446 | - 155 | - 516 | -25 | 4 061 | - 248 | - 333 | -4 698 | -93 | - 339 | 2 044 | 2 239 | - 553 | 841 | 772 | -19 748 | - 607 | 444 | -4 097 | 757 | -1 641 | -1 621 | -2 534 | 6 104 | -1 489 | 481 |
| dynamika kw/kw | | | -94,89% | +4,09% | +84,14% | -817,24% | +51,20% | -100,62% | +46,47% | +114,06% | -1 281,63% | +86,10% | -59,01% | +106,25% | -14 187,50% | +112,60% | -92,25% | +963,64% | -812,82% | +133,63% | -119,25% | -300,93% | +190,76% | -20,61% | -128,21% | -673,86% | -236,42% | +84,85% | +77,81% | -1 257,14% | +123,54% | -281,30% | +65,25% | -232,90% | +95,16% | +16 344,00% | -106,11% | -34,27% | -1 310,81% | +98,02% | -264,52% | +702,95% | +9,54% | -124,70% | +252,08% | -8,20% | -2 658,03% | +96,93% | +173,15% | -1 022,75% | +118,48% | -316,78% | +1,22% | -56,32% | +340,88% | -124,39% | +132,30% |
| dynamika r/r | | | | | | -171,98% | +31,90% | -42,45% | -380,69% | +107,37% | -78,43% | +87,63% | +63,27% | -83,67% | -94,65% | +276,40% | +108,59% | +1 362,50% | +26,00% | +97,54% | -590,91% | -285,04% | +123,56% | -44,39% | +18,52% | -57,27% | -682,95% | -211,22% | +12,50% | -53,45% | +110,74% | -28,53% | -101,30% | +50,62% | -110,16% | +1 010,54% | -60,00% | +35,47% | -18 692,00% | -102,29% | -36,69% | +713,81% | +147,66% | -494,62% | +348,08% | -62,23% | -982,00% | -9,76% | -47,21% | -630,70% | +103,83% | -170,35% | -465,09% | +38,15% | +706,34% | +9,26% | +129,67% |
| Pozostałe przychody operacyjne | | 0 | 1 | 23 | 1 | 0 | 3 | 1 | 80 | 3 | 37 | 7 | 13 | 12 | 31 | 13 | 55 | 19 | 43 | 21 | 6 | 272 | 24 | 5 | 60 | 2 | 115 | 29 | 10 | 12 | 587 | 54 | 320 | 108 | 3 | 3 | 485 | 31 | 280 | 181 | 239 | 577 | 197 | 208 | 5 | 155 | 17 | 40 | 25 | 456 | 395 | 497 | 327 | 523 | 54 | 33 | 71 |
| dynamika kw/kw | | | | +2 200,00% | -95,65% | -100,00% | | -66,67% | +7 900,00% | -96,25% | +1 133,33% | -81,08% | +85,71% | -7,69% | +158,33% | -58,06% | +323,08% | -65,45% | +126,32% | -51,16% | -71,43% | +4 433,33% | -91,18% | -79,17% | +1 100,00% | -96,67% | +5 650,00% | -74,78% | -65,52% | +20,00% | +4 791,67% | -90,80% | +492,59% | -66,25% | -97,22% | 0,00% | +16 066,67% | -93,61% | +803,23% | -35,36% | +32,04% | +141,42% | -65,86% | +5,58% | -97,60% | +3 000,00% | -89,03% | +135,29% | -37,50% | +1 724,00% | -13,38% | +25,82% | -34,21% | +59,94% | -89,67% | -38,89% | +115,15% |
| dynamika r/r | | | | | | | +200,00% | -95,65% | +7 900,00% | | +1 133,33% | +600,00% | -83,75% | +300,00% | -16,22% | +85,71% | +323,08% | +58,33% | +38,71% | +61,54% | -89,09% | +1 331,58% | -44,19% | -76,19% | +900,00% | -99,26% | +379,17% | +480,00% | -83,33% | +500,00% | +410,43% | +86,21% | +3 100,00% | +800,00% | -99,49% | -94,44% | +51,56% | -71,30% | +9 233,33% | +5 933,33% | -50,72% | +1 761,29% | -29,64% | +14,92% | -97,91% | -73,14% | -91,37% | -80,77% | +400,00% | +194,19% | +2 223,53% | +1 142,50% | +1 208,00% | +14,69% | -86,33% | -93,36% | -78,29% |
| Pozostałe koszty operacyjne | | -1 | - 350 | -73 | 0 | -33 | -1 | 0 | -53 | 0 | - 192 | - 178 | - 140 | -71 | -60 | 0 | -81 | -2 | -53 | -1 | 0 | - 363 | -5 | -10 | -94 | -48 | - 624 | -3 | 0 | 0 | -1 | 0 | - 714 | - 123 | -27 | 0 | - 488 | -9 | - 532 | - 253 | - 143 | - 754 | - 186 | - 145 | 0 | - 448 | 0 | -5 | -12 | - 478 | -1 026 | - 491 | - 237 | - 429 | -23 | -28 | -72 |
| dynamika kw/kw | | | -34 900,00% | +79,14% | +100,00% | -22,60% | +96,97% | +100,00% | | +100,00% | -181,13% | +7,29% | +21,35% | +49,29% | +15,49% | +100,00% | | +97,53% | -2 550,00% | +98,11% | +100,00% | -18 150,00% | +98,62% | -100,00% | -840,00% | +48,94% | -1 200,00% | +99,52% | +100,00% | 0,00% | -16,67% | +100,00% | | +82,77% | +78,05% | +100,00% | | +98,16% | -5 811,11% | +52,44% | +43,48% | -427,27% | +75,33% | +22,04% | +100,00% | -154,48% | +100,00% | | -140,00% | -3 883,33% | -114,64% | +52,14% | +51,73% | -81,01% | +94,64% | -21,74% | -157,14% |
| dynamika r/r | | | | | | -3 200,00% | +99,71% | +100,00% | +63,70% | +100,00% | -19 100,00% | | -164,15% | -566,98% | +68,75% | +100,00% | +42,14% | +97,18% | +11,67% | | +100,00% | -18 050,00% | +90,57% | -900,00% | -5 600,00% | +86,78% | -12 380,00% | +70,00% | +100,00% | +100,00% | +99,84% | +100,00% | -11 800,00% | -25 750,00% | -2 600,00% | | +31,65% | +92,68% | -1 870,37% | | +70,70% | -8 277,78% | +65,04% | +42,69% | +100,00% | +40,58% | +100,00% | +96,55% | | -6,70% | | -9 720,00% | -1 875,00% | +10,25% | +97,76% | +94,30% | +69,62% |
| Zysk operacyjny |
|
- 490 | -1 302 | - 964 | - 144 | -1 363 | - 647 | -1 301 | - 670 | 101 | -1 313 | - 332 | - 383 | -43 | -2 283 | 297 | -4 | 251 | -1 678 | 581 | - 102 | - 524 | 412 | 307 | - 122 | - 727 | -2 800 | - 321 | -67 | -1 033 | 832 | - 392 | - 549 | - 531 | -49 | 4 064 | - 251 | - 311 | -4 950 | - 165 | - 243 | 1 867 | 2 250 | - 490 | 846 | 479 | -19 731 | - 572 | 457 | -4 119 | 126 | -1 635 | -1 531 | -2 440 | 6 135 | -1 484 | 480 |
| dynamika kw/kw | | | -165,71% | +25,96% | +85,06% | -846,53% | +52,53% | -101,08% | +48,50% | +115,07% | -1 400,00% | +74,71% | -15,36% | +88,77% | -5 209,30% | +113,01% | -101,35% | +6 375,00% | -768,53% | +134,62% | -117,56% | -413,73% | +178,63% | -25,49% | -139,74% | -495,90% | -285,14% | +88,54% | +79,13% | -1 441,79% | +180,54% | -147,12% | -40,05% | +3,28% | +90,77% | +8 393,88% | -106,18% | -23,90% | -1 491,64% | +96,67% | -47,27% | +868,31% | +20,51% | -121,78% | +272,65% | -43,38% | -4 219,21% | +97,10% | +179,90% | -1 001,31% | +103,06% | -1 397,62% | +6,36% | -59,37% | +351,43% | -124,19% | +132,35% |
| dynamika r/r | | | | | | -178,16% | +50,31% | -34,96% | -365,28% | +107,41% | -102,94% | +74,48% | +42,84% | -142,57% | -73,88% | +189,46% | +98,96% | +683,72% | +26,50% | +95,62% | -2 450,00% | -308,76% | +124,55% | -47,16% | -19,61% | -38,74% | -779,61% | -204,56% | +45,08% | -42,09% | +129,71% | -22,12% | -719,40% | +48,60% | -105,89% | +1 136,73% | +54,28% | +41,43% | -10 002,04% | -104,06% | +3,19% | +700,32% | +145,45% | -196,97% | +448,15% | -74,34% | -976,93% | -16,73% | -45,98% | -959,92% | +100,64% | -185,84% | -435,01% | +40,76% | +4 769,05% | +9,24% | +131,35% |
| Przychody Finansowe | | 8 | 3 | 8 | 11 | 12 | 3 | -14 | 19 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 5 | 3 | 5 | 0 | 8 | 3 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 758 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 2 | 1 | 29 | 30 | 38 | 14 | 19 | 31 | 45 | -16 |
| dynamika kw/kw | | | -62,50% | +166,67% | +37,50% | +9,09% | -75,00% | -566,67% | +235,71% | -100,00% | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | -40,00% | +66,67% | -100,00% | | -62,50% | +66,67% | -80,00% | 0,00% | -100,00% | | | | | -100,00% | | | 0,00% | -100,00% | | | | | | | | -100,00% | | | | | -50,00% | +2 800,00% | +3,45% | +26,67% | -63,16% | +35,71% | +63,16% | +45,16% | -135,56% |
| dynamika r/r | | | | | | +50,00% | 0,00% | -275,00% | +72,73% | -100,00% | -66,67% | +107,14% | -94,74% | | 0,00% | 0,00% | -100,00% | +400,00% | +200,00% | +400,00% | | +60,00% | 0,00% | 0,00% | | -87,50% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -99,87% | | | -100,00% | -100,00% | | | | | | | | -100,00% | | | | | +1 800,00% | +1 300,00% | -34,48% | +3,33% | +18,42% | -214,29% |
| Koszty finansowe | | -31 | -88 | - 108 | - 156 | - 111 | - 138 | - 149 | - 256 | - 274 | - 361 | - 188 | - 223 | - 252 | - 491 | - 265 | - 301 | - 321 | - 307 | - 205 | - 250 | - 227 | - 244 | - 242 | - 252 | - 195 | -60 | -56 | -57 | -60 | -1 358 | -72 | -80 | - 102 | - 114 | - 123 | - 140 | - 137 | -1 | -3 | -2 | -6 | -11 | -37 | -47 | -62 | - 104 | - 141 | - 170 | - 252 | - 221 | - 275 | - 349 | - 399 | -26 | -24 | -12 |
| dynamika kw/kw | | | -183,87% | -22,73% | -44,44% | +28,85% | -24,32% | -7,97% | -71,81% | -7,03% | -31,75% | +47,92% | -18,62% | -13,00% | -94,84% | +46,03% | -13,58% | -6,64% | +4,36% | +33,22% | -21,95% | +9,20% | -7,49% | +0,82% | -4,13% | +22,62% | +69,23% | +6,67% | -1,79% | -5,26% | -2 163,33% | +94,70% | -11,11% | -27,50% | -11,76% | -7,89% | -13,82% | +2,14% | +99,27% | -200,00% | +33,33% | -200,00% | -83,33% | -236,36% | -27,03% | -31,91% | -67,74% | -35,58% | -20,57% | -48,24% | +12,30% | -24,43% | -26,91% | -14,33% | +93,48% | +7,69% | +50,00% |
| dynamika r/r | | | | | | -258,06% | -56,82% | -37,96% | -64,10% | -146,85% | -161,59% | -26,17% | +12,89% | +8,03% | -36,01% | -40,96% | -34,98% | -27,38% | +37,47% | +22,64% | +16,94% | +29,28% | +20,52% | -18,05% | -0,80% | +14,10% | +75,41% | +76,86% | +77,38% | +69,23% | -2 163,33% | -28,57% | -40,35% | -70,00% | +91,61% | -70,83% | -75,00% | -34,31% | +99,12% | +97,56% | +98,57% | +95,62% | -1 000,00% | -1 133,33% | -2 250,00% | -933,33% | -845,45% | -281,08% | -261,70% | -306,45% | -112,50% | -95,04% | -105,29% | -58,33% | +88,24% | +91,27% | +96,56% |
| Zysk brutto |
|
- 513 | -1 387 | -1 064 | - 289 | -1 462 | - 782 | -1 464 | - 907 | - 173 | -1 673 | - 519 | - 605 | - 294 | -2 773 | 33 | - 305 | -65 | -1 982 | 381 | - 352 | - 743 | 171 | 70 | - 373 | - 921 | -2 860 | - 377 | - 124 | -1 093 | 232 | - 464 | - 629 | - 632 | - 162 | 3 941 | - 391 | - 448 | -4 951 | - 168 | - 245 | 1 861 | 2 245 | - 527 | 799 | 417 | -19 835 | - 711 | 288 | -4 342 | -65 | -1 872 | -1 866 | -2 820 | 6 140 | -1 463 | 452 |
| dynamika kw/kw | | | -170,37% | +23,29% | +72,84% | -405,88% | +46,51% | -87,21% | +38,05% | +80,93% | -867,05% | +68,98% | -16,57% | +51,40% | -843,20% | +101,19% | -1 024,24% | +78,69% | -2 949,23% | +119,22% | -192,39% | -111,08% | +123,01% | -59,06% | -632,86% | -146,92% | -210,53% | +86,82% | +67,11% | -781,45% | +121,23% | -300,00% | -35,56% | -0,48% | +74,37% | +2 532,72% | -109,92% | -14,58% | -1 005,13% | +96,61% | -45,83% | +859,59% | +20,63% | -123,47% | +251,61% | -47,81% | -4 856,59% | +96,42% | +140,51% | -1 607,64% | +98,50% | -2 780,00% | +0,32% | -51,13% | +317,73% | -123,83% | +130,90% |
| dynamika r/r | | | | | | -184,99% | +43,62% | -37,59% | -213,84% | +88,17% | -113,94% | +64,55% | +33,30% | -69,94% | -65,75% | +106,36% | +49,59% | +77,89% | +28,53% | +1 054,55% | -15,41% | -1 043,08% | +108,63% | -81,63% | -5,97% | -23,96% | -1 772,51% | -638,57% | +66,76% | -18,68% | +108,11% | -23,08% | -407,26% | +42,18% | -169,83% | +949,35% | +37,84% | +29,11% | -2 956,17% | -104,26% | +37,34% | +515,40% | +145,34% | -213,69% | +426,12% | -77,59% | -983,52% | -34,91% | -63,95% | -1 141,25% | +99,67% | -163,29% | -747,92% | +35,05% | +9 546,15% | +21,85% | +124,22% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
- 513 | -1 386 | -1 064 | - 290 | -1 461 | - 782 | -1 464 | - 907 | - 173 | -1 673 | - 519 | - 605 | - 294 | -2 773 | 33 | - 304 | -66 | -1 981 | 381 | - 352 | - 743 | 171 | 70 | - 373 | - 921 | -2 860 | - 377 | - 124 | -1 093 | 232 | - 464 | - 629 | - 632 | - 162 | 3 941 | - 391 | - 448 | -4 951 | - 168 | - 245 | 1 861 | 2 244 | - 527 | 799 | 416 | -19 834 | - 711 | 288 | -4 342 | -65 | -1 871 | -1 867 | -2 820 | 6 140 | -1 463 | 452 |
| dynamika kw/kw | | | -170,18% | +23,23% | +72,74% | -403,79% | +46,48% | -87,21% | +38,05% | +80,93% | -867,05% | +68,98% | -16,57% | +51,40% | -843,20% | +101,19% | -1 021,21% | +78,29% | -2 901,52% | +119,23% | -192,39% | -111,08% | +123,01% | -59,06% | -632,86% | -146,92% | -210,53% | +86,82% | +67,11% | -781,45% | +121,23% | -300,00% | -35,56% | -0,48% | +74,37% | +2 532,72% | -109,92% | -14,58% | -1 005,13% | +96,61% | -45,83% | +859,59% | +20,58% | -123,48% | +251,61% | -47,93% | -4 867,79% | +96,42% | +140,51% | -1 607,64% | +98,50% | -2 778,46% | +0,21% | -51,04% | +317,73% | -123,83% | +130,90% |
| dynamika r/r | | | | | | -184,80% | +43,58% | -37,59% | -212,76% | +88,16% | -113,94% | +64,55% | +33,30% | -69,94% | -65,75% | +106,36% | +49,75% | +77,55% | +28,56% | +1 054,55% | -15,79% | -1 025,76% | +108,63% | -81,63% | -5,97% | -23,96% | -1 772,51% | -638,57% | +66,76% | -18,68% | +108,11% | -23,08% | -407,26% | +42,18% | -169,83% | +949,35% | +37,84% | +29,11% | -2 956,17% | -104,26% | +37,34% | +515,40% | +145,32% | -213,69% | +426,12% | -77,65% | -983,87% | -34,91% | -63,95% | -1 143,75% | +99,67% | -163,15% | -748,26% | +35,05% | +9 546,15% | +21,81% | +124,21% |
Zysk netto
akcjonariuszy większościowych |
|
- 513 | -1 386 | -1 064 | - 290 | -1 461 | - 782 | -1 464 | - 907 | - 173 | -1 673 | - 519 | - 605 | - 294 | -2 773 | 33 | - 304 | -66 | -1 981 | 381 | - 352 | - 743 | 171 | 70 | - 373 | - 921 | -2 860 | - 377 | - 124 | -1 093 | 232 | - 464 | - 629 | - 632 | - 162 | 3 941 | - 391 | - 448 | -4 951 | - 168 | - 245 | 1 861 | 2 244 | - 527 | 799 | 416 | -19 834 | - 711 | 288 | -4 342 | -65 | -1 871 | -1 867 | -2 820 | 6 140 | -1 463 | 452 |
| dynamika kw/kw | | | -170,18% | +23,23% | +72,74% | -403,79% | +46,48% | -87,21% | +38,05% | +80,93% | -867,05% | +68,98% | -16,57% | +51,40% | -843,20% | +101,19% | -1 021,21% | +78,29% | -2 901,52% | +119,23% | -192,39% | -111,08% | +123,01% | -59,06% | -632,86% | -146,92% | -210,53% | +86,82% | +67,11% | -781,45% | +121,23% | -300,00% | -35,56% | -0,48% | +74,37% | +2 532,72% | -109,92% | -14,58% | -1 005,13% | +96,61% | -45,83% | +859,59% | +20,58% | -123,48% | +251,61% | -47,93% | -4 867,79% | +96,42% | +140,51% | -1 607,64% | +98,50% | -2 778,46% | +0,21% | -51,04% | +317,73% | -123,83% | +130,90% |
| dynamika r/r | | | | | | -184,80% | +43,58% | -37,59% | -212,76% | +88,16% | -113,94% | +64,55% | +33,30% | -69,94% | -65,75% | +106,36% | +49,75% | +77,55% | +28,56% | +1 054,55% | -15,79% | -1 025,76% | +108,63% | -81,63% | -5,97% | -23,96% | -1 772,51% | -638,57% | +66,76% | -18,68% | +108,11% | -23,08% | -407,26% | +42,18% | -169,83% | +949,35% | +37,84% | +29,11% | -2 956,17% | -104,26% | +37,34% | +515,40% | +145,32% | -213,69% | +426,12% | -77,65% | -983,87% | -34,91% | -63,95% | -1 143,75% | +99,67% | -163,15% | -748,26% | +35,05% | +9 546,15% | +21,81% | +124,21% |
| EBITDA |
|
- 438 | -1 248 | - 909 | -90 | -1 308 | - 592 | -1 233 | - 595 | 176 | -1 248 | - 274 | - 327 | 7 | -2 232 | 333 | 25 | 277 | -1 659 | 582 | - 102 | - 524 | 412 | 311 | - 114 | - 719 | -2 792 | - 313 | -58 | -1 025 | 840 | - 384 | - 542 | - 525 | -43 | 4 070 | - 245 | - 305 | -4 943 | - 158 | - 223 | 1 896 | 2 283 | - 459 | 878 | 512 | -19 697 | - 537 | 491 | -4 083 | 161 | -1 600 | -1 496 | -2 385 | 6 186 | -1 435 | 529 |
| dynamika kw/kw | | | -184,93% | +27,16% | +90,10% | -1 353,33% | +54,74% | -108,28% | +51,74% | +129,58% | -809,09% | +78,04% | -19,34% | +102,14% | -31 985,71% | +114,92% | -92,49% | +1 008,00% | -698,92% | +135,08% | -117,53% | -413,73% | +178,63% | -24,51% | -136,66% | -530,70% | -288,32% | +88,79% | +81,47% | -1 667,24% | +181,95% | -145,71% | -41,15% | +3,14% | +91,81% | +9 565,12% | -106,02% | -24,49% | -1 520,66% | +96,80% | -41,14% | +950,22% | +20,41% | -120,11% | +291,29% | -41,69% | -3 947,07% | +97,27% | +191,43% | -931,57% | +103,94% | -1 093,79% | +6,50% | -59,43% | +359,37% | -123,20% | +136,86% |
| dynamika r/r | | | | | | -198,63% | +52,56% | -35,64% | -561,11% | +113,46% | -110,81% | +77,78% | +45,04% | -96,02% | -78,85% | +221,53% | +107,65% | +3 857,14% | +25,67% | +74,77% | -508,00% | -289,17% | +124,83% | -46,56% | -11,76% | -37,21% | -777,67% | -200,64% | +49,12% | -42,56% | +130,09% | -22,68% | -834,48% | +48,78% | -105,12% | +1 159,90% | +54,80% | +41,90% | -11 395,35% | -103,88% | +8,98% | +721,64% | +146,19% | -190,51% | +493,72% | -73,00% | -962,77% | -16,99% | -44,08% | -897,46% | +100,82% | -197,95% | -404,68% | +41,59% | +3 742,24% | +10,31% | +135,36% |
| Przepływy operacyjne |
|
-2 265 | -1 626 | -1 019 | -1 630 | -3 497 | -2 488 | -2 294 | -1 394 | - 712 | -1 051 | - 858 | - 801 | -1 123 | - 586 | - 680 | - 689 | - 675 | - 521 | - 450 | - 671 | - 513 | - 769 | -1 082 | - 956 | -1 342 | -1 148 | -1 212 | -1 502 | -1 589 | 2 491 | -1 262 | -1 813 | -1 150 | -1 184 | -1 564 | -1 134 | -1 533 | -1 207 | -1 694 | -1 566 | -1 578 | -1 444 | -2 062 | - 975 | -3 042 | -2 049 | -2 530 | -2 190 | -2 771 | -2 595 | -3 451 | -3 374 | -3 145 | -1 580 | -2 981 | -1 877 |
| dynamika kw/kw | | | +28,21% | +37,33% | -59,96% | -114,54% | +28,85% | +7,80% | +39,23% | +48,92% | -47,61% | +18,36% | +6,64% | -40,20% | +47,82% | -16,04% | -1,32% | +2,03% | +22,81% | +13,63% | -49,11% | +23,55% | -49,90% | -40,70% | +11,65% | -40,38% | +14,46% | -5,57% | -23,93% | -5,79% | +256,77% | -150,66% | -43,66% | +36,57% | -2,96% | -32,09% | +27,49% | -35,19% | +21,27% | -40,35% | +7,56% | -0,77% | +8,49% | -42,80% | +52,72% | -212,00% | +32,64% | -23,47% | +13,44% | -26,53% | +6,35% | -32,99% | +2,23% | +6,79% | +49,76% | -88,67% | +37,03% |
| dynamika r/r | | | | | | -54,39% | -53,01% | -125,12% | +14,48% | +79,64% | +57,76% | +62,60% | +42,54% | -57,72% | +44,24% | +20,75% | +13,98% | +39,89% | +11,09% | +33,82% | +2,61% | +24,00% | -47,60% | -140,44% | -42,47% | -161,60% | -49,28% | -12,01% | -57,11% | -18,41% | +316,99% | -4,13% | -20,71% | +27,63% | -147,53% | -23,93% | +37,45% | -33,30% | -1,94% | -8,31% | -38,10% | -2,94% | -19,64% | -21,72% | +37,74% | -92,78% | -41,90% | -22,70% | -124,62% | +8,91% | -26,65% | -36,40% | -54,06% | -13,50% | +39,11% | +13,62% | +44,37% |
| Amortyzacja | | 52 | 54 | 55 | 54 | 55 | 55 | 68 | 75 | 75 | 65 | 58 | 56 | 50 | 51 | 36 | 29 | 26 | 19 | 1 | 0 | 0 | 0 | 4 | 8 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 7 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 20 | 29 | 33 | 31 | 32 | 33 | 34 | 35 | 34 | 36 | 35 | 35 | 35 | 55 | 51 | 49 | 49 |
| dynamika kw/kw | | | +3,85% | +1,85% | -1,82% | +1,85% | 0,00% | +23,64% | +10,29% | 0,00% | -13,33% | -10,77% | -3,45% | -10,71% | +2,00% | -29,41% | -19,44% | -10,34% | -26,92% | -94,74% | -100,00% | | | | +100,00% | 0,00% | 0,00% | 0,00% | +12,50% | -11,11% | 0,00% | 0,00% | -12,50% | -14,29% | 0,00% | 0,00% | 0,00% | 0,00% | +16,67% | 0,00% | +185,71% | +45,00% | +13,79% | -6,06% | +3,23% | +3,13% | +3,03% | +2,94% | -2,86% | +5,88% | -2,78% | 0,00% | 0,00% | +57,14% | -7,27% | -3,92% | 0,00% |
| dynamika r/r | | | | | | +5,77% | +1,85% | +23,64% | +38,89% | +36,36% | +18,18% | -14,71% | -25,33% | -33,33% | -21,54% | -37,93% | -48,21% | -48,00% | -62,75% | -97,22% | -100,00% | -100,00% | -100,00% | +300,00% | | | | +100,00% | +12,50% | 0,00% | 0,00% | 0,00% | -22,22% | -25,00% | -25,00% | -25,00% | -14,29% | 0,00% | +16,67% | +16,67% | +233,33% | +383,33% | +371,43% | +342,86% | +60,00% | +13,79% | +3,03% | +12,90% | +6,25% | +9,09% | +2,94% | 0,00% | +2,94% | +52,78% | +45,71% | +40,00% | +40,00% |
Przepływy
inwestycyjne |
|
-13 | 510 | 178 | -7 | 3 | -74 | 261 | 746 | -2 308 | 3 263 | 146 | 125 | 527 | 402 | 416 | 244 | 524 | 405 | 457 | 1 395 | 140 | 1 573 | 1 229 | 576 | 1 596 | 1 062 | 1 410 | 1 646 | 1 122 | -2 361 | 923 | 1 131 | 724 | 444 | 840 | 771 | 1 050 | 705 | 1 909 | 1 780 | 1 869 | 881 | 1 457 | 698 | 2 154 | 1 241 | 1 812 | 2 389 | 2 921 | 1 199 | 1 533 | 1 137 | 483 | 2 583 | 2 027 | 763 |
| dynamika kw/kw | | | +4 023,08% | -65,10% | -103,93% | +142,86% | -2 566,67% | +452,70% | +185,82% | -409,38% | +241,38% | -95,53% | -14,38% | +321,60% | -23,72% | +3,48% | -41,35% | +114,75% | -22,71% | +12,84% | +205,25% | -89,96% | +1 023,57% | -21,87% | -53,13% | +177,08% | -33,46% | +32,77% | +16,74% | -31,83% | -310,43% | +139,09% | +22,54% | -35,99% | -38,67% | +89,19% | -8,21% | +36,19% | -32,86% | +170,78% | -6,76% | +5,00% | -52,86% | +65,38% | -52,09% | +208,60% | -42,39% | +46,01% | +31,84% | +22,27% | -58,95% | +27,86% | -25,83% | -57,52% | +434,78% | -21,53% | -62,36% |
| dynamika r/r | | | | | | +123,08% | -114,51% | +46,63% | +10 757,14% | -77 033,33% | +4 509,46% | -44,06% | -83,24% | +122,83% | -87,68% | +184,93% | +95,20% | -0,57% | +0,75% | +9,86% | +471,72% | -73,28% | +288,40% | +168,93% | -58,71% | +1 040,00% | -32,49% | +14,73% | +185,76% | -29,70% | -322,32% | -34,54% | -31,29% | -35,47% | +118,81% | -8,99% | -31,83% | +45,03% | +58,78% | +127,26% | +130,87% | +78,00% | +24,96% | -23,68% | -60,79% | +15,25% | +40,86% | +24,37% | +242,26% | +35,61% | -3,38% | -15,40% | -52,41% | -83,46% | +115,43% | +32,22% | -32,89% |
| Capex |
|
0 | - 853 | -32 | -8 | 40 | - 108 | -55 | -2 | -7 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -25 | 0 | -27 | -35 | 0 | 0 | 0 | -52 | - 172 | - 251 | -75 | 0 | 0 | - 401 | - 166 | - 120 | -70 | - 100 |
| dynamika kw/kw | | | | +96,25% | +75,00% | +600,00% | -370,00% | +49,07% | +96,36% | -250,00% | -114,29% | +100,00% | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | +100,00% | | +100,00% | | -29,63% | +100,00% | | | | -230,77% | -45,93% | +70,12% | +100,00% | | | +58,60% | +27,71% | +41,67% | -42,86% |
| dynamika r/r | | | | | | | +87,34% | -71,88% | +75,00% | -117,50% | +86,11% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | -200,00% | | +100,00% | | +100,00% | -48,57% | | | | +100,00% | +100,00% | -59,76% | -121,33% | | | +75,06% |
| Przepływy finansowe |
|
1 719 | 684 | 2 682 | - 317 | 3 445 | 3 271 | 1 580 | 422 | 334 | 881 | 396 | 526 | 998 | 759 | - 666 | 899 | - 348 | 359 | - 296 | 11 | 162 | - 910 | - 329 | - 144 | 19 | - 160 | - 180 | - 182 | 510 | 102 | 261 | 584 | 780 | 341 | 763 | 418 | 1 097 | - 247 | - 234 | - 200 | - 297 | 561 | 694 | 184 | 1 219 | 1 052 | 224 | 470 | - 422 | 1 844 | 3 744 | 1 290 | 4 596 | - 994 | - 624 | -1 025 |
| dynamika kw/kw | | | -60,21% | +292,11% | -111,82% | +1 186,75% | -5,05% | -51,70% | -73,29% | -20,85% | +163,77% | -55,05% | +32,83% | +89,73% | -23,95% | -187,75% | +234,98% | -138,71% | +203,16% | -182,45% | +103,72% | +1 372,73% | -661,73% | +63,85% | +56,23% | +113,19% | -942,11% | -12,50% | -1,11% | +380,22% | -80,00% | +155,88% | +123,75% | +33,56% | -56,28% | +123,75% | -45,22% | +162,44% | -122,52% | +5,26% | +14,53% | -48,50% | +288,89% | +23,71% | -73,49% | +562,50% | -13,70% | -78,71% | +109,82% | -189,79% | +536,97% | +103,04% | -65,54% | +256,28% | -121,63% | +37,22% | -64,26% |
| dynamika r/r | | | | | | +100,41% | +378,22% | -41,09% | +233,12% | -90,30% | -73,07% | -74,94% | +24,64% | +198,80% | -13,85% | -268,18% | +70,91% | -134,87% | -52,70% | +55,56% | -98,78% | +146,55% | -353,48% | -11,15% | -1 409,09% | -88,27% | +82,42% | +45,29% | -26,39% | +2 584,21% | +163,75% | +245,00% | +420,88% | +52,94% | +234,31% | +192,34% | -28,42% | +40,64% | -172,43% | -130,67% | -147,85% | -127,07% | +327,13% | +396,58% | +192,00% | +510,44% | +87,52% | -67,72% | +155,43% | -134,62% | +75,29% | +1 571,43% | +174,47% | +1 189,10% | -153,90% | -116,67% | -179,46% |
| Emisja akcji | | 0 | 6 000 | 0 | 0 | 0 | 7 175 | 0 | 0 | 0 | 6 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | +19,58% | | | | -16,38% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -4 | -4 | -3 | -4 | -1 | -2 | -7 | -4 | -4 | -6 | -5 | -3 | -54 | -24 | -8 | -30 | -18 | -18 | -18 | -18 | -18 | -19 | -19 | -19 | -19 | -19 | 0 | -14 | -14 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | 0,00% | +25,00% | -33,33% | +75,00% | -100,00% | -250,00% | +42,86% | 0,00% | -50,00% | +16,67% | +40,00% | -1 700,00% | +55,56% | +66,67% | -275,00% | +40,00% | 0,00% | 0,00% | 0,00% | 0,00% | -5,56% | 0,00% | 0,00% | 0,00% | 0,00% | +100,00% | | 0,00% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | +75,00% | +50,00% | -133,33% | 0,00% | -300,00% | -200,00% | +28,57% | +25,00% | -1 250,00% | -300,00% | -60,00% | -900,00% | +66,67% | +25,00% | -125,00% | +40,00% | 0,00% | -5,56% | -5,56% | -5,56% | -5,56% | 0,00% | +100,00% | +26,32% | +26,32% |
| Pozostałe, w tym pożyczki i kredyty | | 1 719 | -5 316 | 2 682 | - 317 | 3 445 | -3 904 | 1 580 | 422 | 334 | -3 747 | 566 | 766 | 588 | 2 178 | - 333 | 1 376 | 51 | 767 | 83 | 396 | 28 | - 713 | - 106 | 55 | 455 | -78 | - 177 | - 177 | 515 | 339 | 272 | 586 | 774 | 483 | 768 | 423 | 1 740 | - 242 | - 230 | - 144 | - 268 | 575 | 728 | 205 | 1 241 | 1 208 | 284 | 602 | - 400 | 2 479 | 3 772 | 1 311 | 5 655 | -1 095 | - 528 | - 970 |
| dynamika kw/kw | | | -409,25% | +150,45% | -111,82% | +1 186,75% | -213,32% | +140,47% | -73,29% | -20,85% | -1 221,86% | +115,11% | +35,34% | -23,24% | +270,41% | -115,29% | +513,21% | -96,29% | +1 403,92% | -89,18% | +377,11% | -92,93% | -2 646,43% | +85,13% | +151,89% | +727,27% | -117,14% | -126,92% | 0,00% | +390,96% | -34,17% | -19,76% | +115,44% | +32,08% | -37,60% | +59,01% | -44,92% | +311,35% | -113,91% | +4,96% | +37,39% | -86,11% | +314,55% | +26,61% | -71,84% | +505,37% | -2,66% | -76,49% | +111,97% | -166,45% | +719,75% | +52,16% | -65,24% | +331,35% | -119,36% | +51,78% | -83,71% |
| dynamika r/r | | | | | | +100,41% | +26,56% | -41,09% | +233,12% | -90,30% | +4,02% | -64,18% | +81,52% | +76,05% | +158,13% | -158,83% | +79,63% | -91,33% | -64,78% | +124,92% | -71,22% | -45,10% | -192,96% | -227,71% | -86,11% | +1 525,00% | +89,06% | -66,98% | -421,82% | +13,19% | +534,62% | +253,67% | +431,07% | +50,29% | +42,48% | +182,35% | -27,82% | +124,81% | -150,10% | -129,95% | -134,04% | -115,40% | +337,60% | +416,52% | +242,36% | +563,06% | +110,09% | -60,99% | +193,66% | -132,23% | +105,22% | +1 228,17% | +117,77% | +1 513,75% | -144,17% | -114,00% | -173,99% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | - 559 | - 432 | 1 841 | -1 954 | -49 | 709 | - 453 | - 226 | -2 686 | 3 093 | - 316 | - 150 | 402 | 575 | - 930 | 454 | - 499 | 243 | - 289 | 735 | - 211 | - 106 | - 182 | - 524 | 273 | - 246 | 18 | -38 | 43 | 232 | -78 | -98 | 354 | - 399 | 39 | 55 | 614 | - 749 | -19 | 14 | -6 | -2 | 89 | -93 | 331 | 244 | - 494 | 669 | - 272 | 448 | 1 826 | - 947 | 1 934 | 9 | -1 578 | -2 139 |
| dynamika kw/kw | | | +22,72% | +526,16% | -206,14% | +97,49% | +1 546,94% | -163,89% | +50,11% | -1 088,50% | +215,15% | -110,22% | +52,53% | +368,00% | +43,03% | -261,74% | +148,82% | -209,91% | +148,70% | -218,93% | +354,33% | -128,71% | +49,76% | -71,70% | -187,91% | +152,10% | -190,11% | +107,32% | -311,11% | +213,16% | +439,53% | -133,62% | -25,64% | +461,22% | -212,71% | +109,77% | +41,03% | +1 016,36% | -221,99% | +97,46% | +173,68% | -142,86% | +66,67% | +4 550,00% | -204,49% | +455,91% | -26,28% | -302,46% | +235,43% | -140,66% | +264,71% | +307,59% | -151,86% | +304,22% | -99,53% | -17 633,33% | -35,55% |
| dynamika r/r | | | | | | +91,23% | +264,12% | -124,61% | +88,43% | -5 381,63% | +336,25% | +30,24% | +33,63% | +114,97% | -81,41% | -194,30% | +402,67% | -224,13% | -57,74% | +68,92% | +61,89% | +57,72% | -143,62% | +37,02% | -171,29% | +229,38% | -132,08% | +109,89% | +92,75% | -84,25% | +194,31% | -533,33% | -157,89% | +723,26% | -271,98% | +150,00% | +156,12% | +73,45% | -87,72% | -148,72% | -74,55% | -100,98% | +99,73% | +568,42% | -764,29% | +5 616,67% | +12 300,00% | -655,06% | +819,35% | -182,18% | +83,61% | +469,64% | -241,55% | +811,03% | -97,99% | -186,42% | -125,87% |
| Data bilansowa | | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
9 676 | 11 165 | 13 324 | 15 450 | 18 312 | 23 872 | 25 866 | 26 710 | 28 823 | 27 653 | 28 570 | 28 972 | 29 986 | 28 219 | 29 119 | 29 799 | 30 159 | 29 490 | 30 002 | 29 356 | 29 228 | 29 866 | 30 031 | 30 378 | 29 842 | 29 303 | 29 219 | 29 412 | 29 550 | 29 110 | 29 843 | 30 213 | 30 326 | 31 575 | 37 285 | 37 322 | 38 206 | 41 172 | 41 403 | 41 825 | 44 970 | 49 744 | 50 287 | 53 738 | 54 369 | 49 160 | 50 374 | 50 930 | 47 414 | 48 833 | 50 722 | 52 567 | 53 846 | 52 202 | 51 416 | 53 968 |
| dynamika kw/kw | | +32,64% | +15,39% | +19,34% | +15,96% | +18,52% | +30,36% | +8,35% | +3,26% | +7,91% | -4,06% | +3,32% | +1,41% | +3,50% | -5,89% | +3,19% | +2,34% | +1,21% | -2,22% | +1,74% | -2,15% | -0,44% | +2,18% | +0,55% | +1,16% | -1,76% | -1,81% | -0,29% | +0,66% | +0,47% | -1,49% | +2,52% | +1,24% | +0,37% | +4,12% | +18,08% | +0,10% | +2,37% | +7,76% | +0,56% | +1,02% | +7,52% | +10,62% | +1,09% | +6,86% | +1,17% | -9,58% | +2,47% | +1,10% | -6,90% | +2,99% | +3,87% | +3,64% | +2,43% | -3,05% | -1,51% | +4,96% |
| dynamika r/r | | | +255,35% | | +111,79% | +89,25% | +113,81% | +94,13% | +72,88% | +57,40% | +15,84% | +10,45% | +8,47% | +4,03% | +2,05% | +1,92% | +2,85% | +0,58% | +4,50% | +3,03% | -1,49% | -3,09% | +1,28% | +0,10% | +3,48% | +2,10% | -1,89% | -2,70% | -3,18% | -0,98% | -0,66% | +2,14% | +2,72% | +2,63% | +8,47% | +24,94% | +23,53% | +25,98% | +30,39% | +11,04% | +12,07% | +17,70% | +20,82% | +21,46% | +28,48% | +20,90% | -1,17% | +0,17% | -5,23% | -12,79% | -0,67% | +0,69% | +3,21% | +13,57% | +6,90% | +1,37% | +2,67% |
| WNIP | | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 131 | 111 | 112 | 88 | 65 | 42 | 18 | 8 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 15 | 13 | 10 | 8 | 6 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 58 | 52 | 47 | 69 | 226 | 467 | 531 | 526 | 693 | 916 | 1 054 | 1 152 | 1 200 | 1 300 |
| dynamika kw/kw | | | | | | | | | -13,25% | -15,27% | +0,90% | -21,43% | -26,14% | -35,38% | -57,14% | -55,56% | -25,00% | -50,00% | -100,00% | | | | | | | -11,76% | -13,33% | -23,08% | -20,00% | -25,00% | -50,00% | -66,67% | -100,00% | | | | | | | | | | | -9,38% | -10,34% | -9,62% | +46,81% | +227,54% | +106,64% | +13,70% | -0,94% | +31,75% | +32,18% | +15,07% | +9,30% | +4,17% | +8,33% |
| dynamika r/r | | | | | | | | | | | | -41,72% | -50,38% | -62,16% | -83,93% | -90,91% | -90,77% | -92,86% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -52,94% | -60,00% | -76,92% | -90,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | +7,81% | +289,66% | +798,08% | +1 029,79% | +662,32% | +206,64% | +96,15% | +98,49% | +119,01% | +73,16% | +41,92% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
1 349 | 1 316 | 1 294 | 1 240 | 1 231 | 1 246 | 1 027 | 972 | 925 | 619 | 432 | 260 | 233 | 206 | 180 | 153 | 130 | 1 | 0 | 0 | 0 | 0 | 115 | 109 | 103 | 97 | 91 | 85 | 79 | 73 | 67 | 61 | 55 | 49 | 43 | 38 | 40 | 33 | 52 | 445 | 447 | 387 | 431 | 404 | 401 | 373 | 353 | 328 | 303 | 274 | 244 | 215 | 187 | 159 | 132 | 104 |
| dynamika kw/kw | | +3,37% | -2,45% | -1,67% | -4,17% | -0,73% | +1,22% | -17,58% | -5,36% | -4,84% | -33,08% | -30,21% | -39,81% | -10,38% | -11,59% | -12,62% | -15,00% | -15,03% | -99,23% | -100,00% | | | | | -5,22% | -5,50% | -5,83% | -6,19% | -6,59% | -7,06% | -7,59% | -8,22% | -8,96% | -9,84% | -10,91% | -12,24% | -11,63% | +5,26% | -17,50% | +57,58% | +755,77% | +0,45% | -13,42% | +11,37% | -6,26% | -0,74% | -6,98% | -5,36% | -7,08% | -7,62% | -9,57% | -10,95% | -11,89% | -13,02% | -14,97% | -16,98% | -21,21% |
| dynamika r/r | | | +317,78% | | -4,98% | -8,75% | -5,32% | -20,63% | -21,61% | -24,86% | -50,32% | -57,94% | -73,25% | -74,81% | -66,72% | -58,33% | -41,15% | -44,21% | -99,51% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -20,87% | -22,02% | -23,30% | -24,74% | -26,37% | -28,24% | -30,38% | -32,88% | -35,82% | -37,70% | -27,27% | -32,65% | +20,93% | +1 071,05% | +1 017,50% | +1 072,73% | +728,85% | -9,21% | -10,29% | -3,62% | -18,10% | -18,81% | -24,44% | -26,54% | -30,88% | -34,45% | -38,28% | -41,97% | -45,90% | -51,63% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe aktywa trwałe | | 8 327 | 9 849 | 12 030 | 14 210 | 17 081 | 22 626 | 24 688 | 25 607 | 27 787 | 26 922 | 28 050 | 28 647 | 29 711 | 27 995 | 28 931 | 29 640 | 30 026 | 29 489 | 30 002 | 29 356 | 29 228 | 29 866 | 29 916 | 30 252 | 29 724 | 29 193 | 29 118 | 29 319 | 29 465 | 29 034 | 29 775 | 30 152 | 30 271 | 31 526 | 37 242 | 37 284 | 38 166 | 41 139 | 41 351 | 41 380 | 44 523 | 49 293 | 49 798 | 53 282 | 53 921 | 48 718 | 49 795 | 50 135 | 46 580 | 48 033 | 49 785 | 51 436 | 52 605 | 50 891 | 50 084 | 52 564 |
| dynamika kw/kw | | +39,02% | +18,28% | +22,14% | +18,12% | +20,20% | +32,46% | +9,11% | +3,72% | +8,51% | -3,11% | +4,19% | +2,13% | +3,71% | -5,78% | +3,34% | +2,45% | +1,30% | -1,79% | +1,74% | -2,15% | -0,44% | +2,18% | +0,17% | +1,12% | -1,75% | -1,79% | -0,26% | +0,69% | +0,50% | -1,46% | +2,55% | +1,27% | +0,39% | +4,15% | +18,13% | +0,11% | +2,37% | +7,79% | +0,52% | +0,07% | +7,60% | +10,71% | +1,02% | +7,00% | +1,20% | -9,65% | +2,21% | +0,68% | -7,09% | +3,12% | +3,65% | +3,32% | +2,27% | -3,26% | -1,59% | +4,95% |
| dynamika r/r | | | +248,39% | | +137,23% | +105,13% | +129,73% | +105,22% | +80,20% | +62,68% | +18,99% | +13,62% | +11,87% | +6,92% | +3,99% | +3,14% | +3,47% | +1,06% | +5,34% | +3,70% | -0,96% | -2,66% | +1,28% | -0,29% | +3,05% | +1,70% | -2,25% | -2,67% | -3,08% | -0,87% | -0,54% | +2,26% | +2,84% | +2,74% | +8,58% | +25,08% | +23,65% | +26,08% | +30,49% | +11,03% | +10,99% | +16,66% | +19,82% | +20,43% | +28,76% | +21,11% | -1,17% | -0,01% | -5,91% | -13,61% | -1,41% | -0,02% | +2,59% | +12,93% | +5,95% | +0,60% | +2,19% |
| Aktywa obrotowe |
|
2 369 | 1 531 | 2 605 | 943 | 1 044 | 1 584 | 897 | 647 | 443 | 941 | 686 | 550 | 1 075 | 1 540 | 630 | 1 212 | 576 | 758 | 434 | 1 200 | 933 | 812 | 666 | 163 | 482 | 241 | 248 | 142 | 236 | 446 | 393 | 299 | 652 | 215 | 257 | 332 | 940 | 159 | 146 | 253 | 115 | 118 | 233 | 114 | 510 | 701 | 276 | 925 | 646 | 1 073 | 2 912 | 1 982 | 3 897 | 3 916 | 2 333 | 3 967 |
| dynamika kw/kw | | -8,95% | -35,37% | +70,15% | -63,80% | +10,71% | +51,72% | -43,37% | -27,87% | -31,53% | +112,42% | -27,10% | -19,83% | +95,45% | +43,26% | -59,09% | +92,38% | -52,48% | +31,60% | -42,74% | +176,50% | -22,25% | -12,97% | -17,98% | -75,53% | +195,71% | -50,00% | +2,90% | -42,74% | +66,20% | +88,98% | -11,88% | -23,92% | +118,06% | -67,02% | +19,53% | +29,18% | +183,13% | -83,09% | -8,18% | +73,29% | -54,55% | +2,61% | +97,46% | -51,07% | +347,37% | +37,45% | -60,63% | +235,14% | -30,16% | +66,10% | +171,39% | -31,94% | +96,62% | +0,49% | -40,42% | +70,04% |
| dynamika r/r | | | +10,62% | | -63,76% | -55,93% | +3,46% | -65,57% | -31,39% | -57,57% | -40,59% | -23,52% | -14,99% | +142,66% | +63,66% | -8,16% | +120,36% | -46,42% | -50,78% | -31,11% | -0,99% | +61,98% | +7,12% | +53,46% | -86,42% | -48,34% | -70,32% | -62,76% | -12,88% | -51,04% | +85,06% | +58,47% | +110,56% | +176,27% | -51,79% | -34,61% | +11,04% | +44,17% | -26,05% | -43,19% | -23,80% | -87,77% | -25,79% | +59,59% | -54,94% | +343,48% | +494,07% | +18,45% | +711,40% | +26,67% | +53,07% | +955,07% | +114,27% | +503,25% | +264,96% | -19,88% | +100,15% |
| Zapasy |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | |
| Należności handlowe |
|
1 229 | 807 | 42 | 381 | 468 | 400 | 181 | 156 | 55 | 31 | 69 | 61 | 167 | 60 | 117 | 219 | 94 | 52 | 47 | 72 | 51 | 39 | 84 | 123 | 128 | 127 | 117 | 63 | 96 | 85 | 130 | 137 | 135 | 108 | 127 | 118 | 127 | 98 | 73 | 84 | 55 | 52 | 68 | 41 | 117 | 43 | 105 | 79 | 83 | 56 | 77 | 107 | 91 | 85 | 83 | 290 |
| dynamika kw/kw | | +35,20% | -34,34% | -94,80% | +807,14% | +22,83% | -14,53% | -54,75% | -13,81% | -64,74% | -43,64% | +122,58% | -11,59% | +173,77% | -64,07% | +95,00% | +87,18% | -57,08% | -44,68% | -9,62% | +53,19% | -29,17% | -23,53% | +115,38% | +46,43% | +4,07% | -0,78% | -7,87% | -46,15% | +52,38% | -11,46% | +52,94% | +5,38% | -1,46% | -20,00% | +17,59% | -7,09% | +7,63% | -22,83% | -25,51% | +15,07% | -34,52% | -5,45% | +30,77% | -39,71% | +185,37% | -63,25% | +144,19% | -24,76% | +5,06% | -32,53% | +37,50% | +38,96% | -14,95% | -6,59% | -2,35% | +249,40% |
| dynamika r/r | | | +228,05% | | -58,09% | -61,92% | -50,43% | +330,95% | -59,06% | -88,25% | -92,25% | -61,88% | -60,90% | +203,64% | +93,55% | +69,57% | +259,02% | -43,71% | -13,33% | -59,83% | -67,12% | -45,74% | -25,00% | +78,72% | +70,83% | +150,98% | +225,64% | +39,29% | -48,78% | -25,00% | -33,07% | +11,11% | +117,46% | +40,63% | +27,06% | -2,31% | -13,87% | -5,93% | -9,26% | -42,52% | -28,81% | -56,69% | -46,94% | -6,85% | -51,19% | +112,73% | -17,31% | +54,41% | +92,68% | -29,06% | +30,23% | -26,67% | +35,44% | +9,64% | +51,79% | +7,79% | +171,03% |
| Pozostałe aktywa obrotowe | | 181 | 197 | 195 | 142 | 208 | 109 | 94 | 96 | 78 | 108 | 119 | 125 | 124 | 110 | 74 | 100 | 93 | 78 | 63 | 68 | 38 | 35 | 43 | 26 | 67 | 73 | 72 | 58 | 76 | 65 | 45 | 42 | 36 | 32 | 15 | 45 | 31 | 28 | 59 | 50 | 37 | 46 | 57 | 57 | 46 | 67 | 73 | 79 | 69 | 74 | 67 | 53 | 51 | 66 | 64 | 67 |
| dynamika kw/kw | | +2,26% | +8,84% | -1,02% | -27,18% | +46,48% | -47,60% | -13,76% | +2,13% | -18,75% | +38,46% | +10,19% | +5,04% | -0,80% | -11,29% | -32,73% | +35,14% | -7,00% | -16,13% | -19,23% | +7,94% | -44,12% | -7,89% | +22,86% | -39,53% | +157,69% | +8,96% | -1,37% | -19,44% | +31,03% | -14,47% | -30,77% | -6,67% | -14,29% | -11,11% | -53,13% | +200,00% | -31,11% | -9,68% | +110,71% | -15,25% | -26,00% | +24,32% | +23,91% | 0,00% | -19,30% | +45,65% | +8,96% | +8,22% | -12,66% | +7,25% | -9,46% | -20,90% | -3,77% | +29,41% | -3,03% | +4,69% |
| dynamika r/r | | | +91,26% | | -19,77% | +14,92% | -44,67% | -51,79% | -32,39% | -62,50% | -0,92% | +26,60% | +30,21% | +58,97% | +1,85% | -37,82% | -20,00% | -25,00% | -29,09% | -14,86% | -32,00% | -59,14% | -55,13% | -31,75% | -61,76% | +76,32% | +108,57% | +67,44% | +123,08% | +13,43% | -10,96% | -37,50% | -27,59% | -52,63% | -50,77% | -66,67% | +7,14% | -13,89% | -12,50% | +293,33% | +11,11% | +19,35% | +64,29% | -3,39% | +14,00% | +24,32% | +45,65% | +28,07% | +38,60% | +50,00% | +10,45% | -8,22% | -32,91% | -26,09% | -10,81% | -4,48% | +26,42% |
| Inwestycje krótkoterminowe |
|
959 | 527 | 2 368 | 420 | 368 | 1 075 | 622 | 395 | 310 | 802 | 498 | 364 | 784 | 1 370 | 439 | 893 | 389 | 628 | 324 | 1 060 | 844 | 738 | 539 | 14 | 287 | 41 | 59 | 21 | 64 | 296 | 218 | 120 | 475 | 75 | 115 | 169 | 782 | 33 | 14 | 27 | 23 | 20 | 108 | 16 | 347 | 591 | 98 | 767 | 494 | 943 | 2 768 | 1 822 | 3 755 | 3 765 | 2 186 | 3 610 |
| dynamika kw/kw | | -36,74% | -45,05% | +349,34% | -82,26% | -12,38% | +192,12% | -42,14% | -36,50% | -21,52% | +158,71% | -37,91% | -26,91% | +115,38% | +74,74% | -67,96% | +103,42% | -56,44% | +61,44% | -48,41% | +227,16% | -20,38% | -12,56% | -26,96% | -97,40% | +1 950,00% | -85,71% | +43,90% | -64,41% | +204,76% | +362,50% | -26,35% | -44,95% | +295,83% | -84,21% | +53,33% | +46,96% | +362,72% | -95,78% | -57,58% | +92,86% | -14,81% | -13,04% | +440,00% | -85,19% | +2 068,75% | +70,32% | -83,42% | +682,65% | -35,59% | +90,89% | +193,53% | -34,18% | +106,09% | +0,27% | -41,94% | +65,14% |
| dynamika r/r | | | -49,08% | | -72,30% | -61,63% | +103,98% | -73,73% | -5,95% | -15,76% | -25,40% | -19,94% | -7,85% | +152,90% | +70,82% | -11,85% | +145,33% | -50,38% | -54,16% | -26,20% | +18,70% | +116,97% | +17,52% | +66,36% | -98,68% | -66,00% | -94,44% | -89,05% | +50,00% | -77,70% | +621,95% | +269,49% | +471,43% | +642,19% | -74,66% | -47,25% | +40,83% | +64,63% | -56,00% | -87,83% | -84,02% | -97,06% | -39,39% | +671,43% | -40,74% | +1 408,70% | +2 855,00% | -9,26% | +4 693,75% | +42,36% | +59,56% | +2 724,49% | +137,55% | +660,12% | +299,26% | -21,03% | +98,13% |
| w tym gotówka |
| 959 | 527 | 2 368 | 420 | 368 | 1 073 | 621 | 395 | 310 | 802 | 497 | 335 | 738 | 1 313 | 383 | 837 | 338 | 581 | 293 | 1 026 | 817 | 461 | 529 | 4 | 277 | 31 | 49 | 11 | 54 | 286 | 208 | 110 | 465 | 65 | 105 | 159 | 772 | 24 | 14 | 27 | 23 | 11 | 99 | 16 | 347 | 582 | 88 | 758 | 485 | 933 | 2 758 | 1 812 | 3 746 | 3 756 | 2 177 | 39 |
| dynamika kw/kw | | -36,74% | -45,05% | +349,34% | -82,26% | -12,38% | +191,58% | -42,12% | -36,39% | -21,52% | +158,71% | -38,03% | -32,60% | +120,30% | +77,91% | -70,83% | +118,54% | -59,62% | +71,89% | -49,57% | +250,17% | -20,37% | -43,57% | +14,75% | -99,24% | +6 825,00% | -88,81% | +58,06% | -77,55% | +390,91% | +429,63% | -27,27% | -47,12% | +322,73% | -86,02% | +61,54% | +51,43% | +385,53% | -96,89% | -41,67% | +92,86% | -14,81% | -52,17% | +800,00% | -83,84% | +2 068,75% | +67,72% | -84,88% | +761,36% | -36,02% | +92,37% | +195,61% | -34,30% | +106,73% | +0,27% | -42,04% | -98,21% |
| dynamika r/r | | | -49,08% | | -72,30% | -61,63% | +103,61% | -73,78% | -5,95% | -15,76% | -25,26% | -19,97% | -15,19% | +138,06% | +63,72% | -22,94% | +149,85% | -54,20% | -55,75% | -23,50% | +22,58% | +141,72% | -20,65% | +80,55% | -99,61% | -66,10% | -93,28% | -90,74% | +175,00% | -80,51% | +822,58% | +324,49% | +900,00% | +761,11% | -77,27% | -49,52% | +44,55% | +66,02% | -63,08% | -86,67% | -83,02% | -97,02% | -54,17% | +607,14% | -40,74% | +1 408,70% | +5 190,91% | -11,11% | +4 637,50% | +39,77% | +60,31% | +3 034,09% | +139,05% | +672,37% | +302,57% | -21,07% | -97,85% |
| Kapitał własny |
|
6 630 | 5 244 | 4 179 | 3 890 | 9 604 | 8 821 | 7 359 | 6 449 | 6 277 | 10 603 | 10 060 | 9 455 | 9 161 | 6 388 | 6 487 | 6 117 | 6 051 | 10 076 | 10 458 | 10 105 | 9 362 | 9 534 | 9 604 | 9 231 | 17 556 | 14 655 | 14 264 | 14 140 | 13 047 | 13 279 | 12 813 | 12 184 | 11 552 | 11 390 | 15 331 | 14 952 | 25 356 | 25 262 | 25 076 | 24 831 | 26 692 | 28 936 | 28 409 | 29 209 | 29 624 | 9 790 | 9 080 | 9 368 | 5 025 | 4 946 | 2 753 | 1 208 | 20 882 | 27 011 | 25 525 | 25 977 |
| dynamika kw/kw | | -7,19% | -20,90% | -20,31% | -6,92% | +146,89% | -8,15% | -16,57% | -12,37% | -2,67% | +68,92% | -5,12% | -6,01% | -3,11% | -30,27% | +1,55% | -5,70% | -1,08% | +66,52% | +3,79% | -3,38% | -7,35% | +1,84% | +0,73% | -3,88% | +90,19% | -16,52% | -2,67% | -0,87% | -7,73% | +1,78% | -3,51% | -4,91% | -5,19% | -1,40% | +34,60% | -2,47% | +69,58% | -0,37% | -0,74% | -0,98% | +7,49% | +8,41% | -1,82% | +2,82% | +1,42% | -66,95% | -7,25% | +3,17% | -46,36% | -1,57% | -44,34% | -56,12% | +1 628,64% | +29,35% | -5,50% | +1,77% |
| dynamika r/r | | | +96,70% | | -45,55% | +44,86% | +68,21% | +76,09% | +65,78% | -34,64% | +20,20% | +36,70% | +46,61% | +45,95% | -39,75% | -35,52% | -35,30% | -33,95% | +57,73% | +61,21% | +65,20% | +54,72% | -5,38% | -8,17% | -8,65% | +87,52% | +53,71% | +48,52% | +53,18% | -25,68% | -9,39% | -10,17% | -13,83% | -11,46% | -14,23% | +19,65% | +22,72% | +119,49% | +121,79% | +63,56% | +66,07% | +5,27% | +14,54% | +13,29% | +17,63% | +10,98% | -66,17% | -68,04% | -67,93% | -83,04% | -49,48% | -69,68% | -87,11% | +315,56% | +446,12% | +827,17% | +2 050,41% |
| Kapitał podstawowy | | 225 | 225 | 225 | 225 | 300 | 300 | 300 | 300 | 300 | 300 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 867 | 879 | 879 | 1 150 | 1 150 | 1 150 | 1 150 | 1 150 | 1 150 | 1 150 | 1 150 | 1 150 | 1 150 | 1 150 | 1 150 | 1 150 | 1 150 | 1 150 | 1 150 | 1 600 | 1 600 | 1 605 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | +33,33% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +20,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +85,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +30,18% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,38% | 0,00% | +30,83% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +39,13% | 0,00% | +0,31% |
| dynamika r/r | | | +50,00% | | 0,00% | +33,33% | +33,33% | +33,33% | +33,33% | 0,00% | 0,00% | +20,00% | +20,00% | +20,00% | +20,00% | 0,00% | 0,00% | 0,00% | +85,00% | +85,00% | +85,00% | +85,00% | 0,00% | 0,00% | 0,00% | 0,00% | +30,18% | +30,18% | +30,18% | +30,18% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,38% | +1,38% | +32,64% | +32,64% | +30,83% | +30,83% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +39,13% | +39,13% | +39,57% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 8 825 | 8 825 | 8 825 | 8 825 | 15 925 | 15 925 | 15 925 | 15 925 | 15 925 | 15 925 | 21 841 | 21 841 | 21 841 | 21 841 | 21 841 | 21 841 | 21 841 | 27 541 | 27 541 | 27 542 | 27 541 | 27 541 | 27 541 | 27 541 | 27 541 | 36 545 | 36 531 | 36 531 | 36 531 | 36 531 | 36 529 | 36 529 | 36 529 | 36 529 | 36 529 | 36 529 | 36 524 | 47 102 | 47 084 | 47 084 | 47 084 | 47 084 | 47 094 | 47 084 | 47 084 | 47 084 | 47 084 | 47 084 | 47 084 | 47 069 | 47 069 | 47 069 | 47 063 | 69 102 | 69 078 | 69 079 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | +80,45% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +37,15% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +26,10% | 0,00% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +32,69% | -0,04% | 0,00% | 0,00% | 0,00% | -0,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,01% | +28,96% | -0,04% | 0,00% | 0,00% | 0,00% | +0,02% | -0,02% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,03% | 0,00% | 0,00% | -0,01% | +46,83% | -0,03% | +0,00% |
| dynamika r/r | | | +204,31% | | 0,00% | +80,45% | +80,45% | +80,45% | +80,45% | 0,00% | 0,00% | +37,15% | +37,15% | +37,15% | +37,15% | 0,00% | 0,00% | 0,00% | +26,10% | +26,10% | +26,10% | +26,10% | 0,00% | 0,00% | 0,00% | 0,00% | +32,69% | +32,64% | +32,64% | +32,64% | -0,04% | -0,01% | -0,01% | -0,01% | -0,01% | 0,00% | 0,00% | -0,01% | +28,94% | +28,89% | +28,89% | +28,91% | -0,04% | +0,02% | 0,00% | 0,00% | 0,00% | -0,02% | 0,00% | 0,00% | -0,03% | -0,03% | -0,03% | -0,04% | +46,81% | +46,76% | +46,76% |
| Zysk lat ubiegłych | | - 384 | - 384 | -3 806 | -3 806 | -3 806 | -3 806 | -7 401 | -7 404 | -7 404 | -7 404 | -11 621 | -11 621 | -11 621 | -11 621 | -15 747 | -15 812 | -15 812 | -15 813 | -18 131 | -18 131 | -18 131 | -18 131 | -18 673 | -18 673 | -18 673 | -18 673 | -22 758 | -22 758 | -22 758 | -22 758 | -24 119 | -24 119 | -24 119 | -24 119 | -26 006 | -26 006 | -26 006 | -21 141 | -22 990 | -22 990 | -22 990 | -22 990 | -19 298 | -19 298 | -19 298 | -19 298 | -38 443 | -38 443 | -38 443 | -38 443 | -43 595 | -43 273 | -43 273 | -43 273 | -43 691 | -43 696 |
| dynamika kw/kw | | 0,00% | 0,00% | -891,15% | 0,00% | 0,00% | 0,00% | -94,46% | -0,04% | 0,00% | 0,00% | -56,96% | 0,00% | 0,00% | 0,00% | -35,50% | -0,41% | 0,00% | -0,01% | -14,66% | 0,00% | 0,00% | 0,00% | -2,99% | 0,00% | 0,00% | 0,00% | -21,88% | 0,00% | 0,00% | 0,00% | -5,98% | 0,00% | 0,00% | 0,00% | -7,82% | 0,00% | 0,00% | +18,71% | -8,75% | 0,00% | 0,00% | 0,00% | +16,06% | 0,00% | 0,00% | 0,00% | -99,21% | 0,00% | 0,00% | 0,00% | -13,40% | +0,74% | 0,00% | 0,00% | -0,97% | -0,01% |
| dynamika r/r | | | -58,02% | | -891,15% | -891,15% | -891,15% | -94,46% | -94,53% | -94,53% | -94,53% | -57,02% | -56,96% | -56,96% | -56,96% | -35,50% | -36,06% | -36,06% | -36,07% | -15,14% | -14,67% | -14,67% | -14,66% | -2,99% | -2,99% | -2,99% | -2,99% | -21,88% | -21,88% | -21,88% | -21,88% | -5,98% | -5,98% | -5,98% | -5,98% | -7,82% | -7,82% | -7,82% | +12,35% | +11,60% | +11,60% | +11,60% | -8,75% | +16,06% | +16,06% | +16,06% | +16,06% | -99,21% | -99,21% | -99,21% | -99,21% | -13,40% | -12,56% | -12,56% | -12,56% | -0,22% | -0,98% |
| Zysk netto | | -2 036 | -3 422 | -1 065 | -1 354 | -2 815 | -3 598 | -1 464 | -2 371 | -2 544 | -4 217 | - 519 | -1 124 | -1 418 | -4 191 | 33 | - 271 | - 337 | -2 321 | 381 | 29 | - 714 | - 543 | 70 | - 303 | -1 224 | -4 084 | - 377 | - 501 | -1 594 | -1 362 | - 464 | -1 093 | -1 725 | -1 887 | 3 941 | 3 550 | 3 102 | -1 849 | - 168 | - 412 | 1 448 | 3 692 | - 527 | 273 | 688 | -19 146 | - 711 | - 423 | -4 765 | -4 830 | -1 871 | -3 738 | -6 558 | - 418 | -1 463 | -1 011 |
| dynamika kw/kw | | -33,68% | -68,07% | +68,88% | -27,14% | -107,90% | -27,82% | +59,31% | -61,95% | -7,30% | -65,76% | +87,69% | -116,57% | -26,16% | -195,56% | +100,79% | -921,21% | -24,35% | -588,72% | +116,42% | -92,39% | -2 562,07% | +23,95% | +112,89% | -532,86% | -303,96% | -233,66% | +90,77% | -32,89% | -218,16% | +14,55% | +65,93% | -135,56% | -57,82% | -9,39% | +308,85% | -9,92% | -12,62% | -159,61% | +90,91% | -145,24% | +451,46% | +154,97% | -114,27% | +151,80% | +152,01% | -2 882,85% | +96,29% | +40,51% | -1 026,48% | -1,36% | +61,26% | -99,79% | -75,44% | +93,63% | -250,00% | +30,90% |
| dynamika r/r | | | -2 326,95% | | +11,10% | -38,26% | -5,14% | -37,46% | -75,11% | +9,63% | -17,20% | +64,55% | +52,59% | +44,26% | +0,62% | +106,36% | +75,89% | +76,23% | +44,62% | +1 054,55% | +110,70% | -111,87% | +76,60% | -81,63% | -1 144,83% | -71,43% | -652,12% | -638,57% | -65,35% | -30,23% | +66,65% | -23,08% | -118,16% | -8,22% | -38,55% | +949,35% | +424,79% | +279,83% | +2,01% | -104,26% | -111,61% | -53,32% | +299,68% | -213,69% | +166,26% | -52,49% | -618,58% | -34,91% | -254,95% | -792,59% | +74,77% | -163,15% | -783,69% | -37,63% | +91,35% | +21,81% | +72,95% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
2 263 | 3 506 | 6 820 | 7 360 | 8 145 | 10 260 | 10 999 | 11 256 | 11 961 | 11 212 | 11 412 | 11 196 | 16 278 | 17 160 | 17 056 | 17 097 | 16 651 | 18 876 | 18 004 | 17 243 | 17 053 | 8 524 | 7 857 | 7 510 | 7 877 | 9 480 | 9 497 | 9 697 | 9 953 | 10 405 | 10 444 | 10 789 | 10 648 | 11 348 | 11 399 | 11 399 | 11 622 | 14 213 | 14 213 | 14 731 | 15 516 | 17 671 | 17 713 | 18 550 | 18 008 | 30 679 | 31 173 | 31 159 | 31 372 | 30 913 | 32 016 | 32 626 | 32 661 | 24 735 | 23 769 | 22 138 |
| dynamika kw/kw | | +45,44% | +54,93% | +94,52% | +7,92% | +10,67% | +25,97% | +7,20% | +2,34% | +6,26% | -6,26% | +1,78% | -1,89% | +45,39% | +5,42% | -0,61% | +0,24% | -2,61% | +13,36% | -4,62% | -4,23% | -1,10% | -50,01% | -7,82% | -4,42% | +4,89% | +20,35% | +0,18% | +2,11% | +2,64% | +4,54% | +0,37% | +3,30% | -1,31% | +6,57% | +0,45% | 0,00% | +1,96% | +22,29% | 0,00% | +3,64% | +5,33% | +13,89% | +0,24% | +4,73% | -2,92% | +70,36% | +1,61% | -0,04% | +0,68% | -1,46% | +3,57% | +1,91% | +0,11% | -24,27% | -3,91% | -6,86% |
| dynamika r/r | | | +416,35% | | +373,01% | +259,92% | +192,64% | +61,28% | +52,93% | +46,85% | +9,28% | +3,75% | -0,53% | +36,09% | +53,05% | +49,46% | +52,71% | +2,29% | +10,00% | +5,56% | +0,85% | +2,41% | -54,84% | -56,36% | -56,45% | -53,81% | +11,22% | +20,87% | +29,12% | +26,36% | +9,76% | +9,97% | +11,26% | +6,98% | +9,06% | +9,14% | +5,65% | +9,15% | +25,25% | +24,69% | +29,23% | +33,51% | +24,33% | +24,63% | +25,92% | +16,06% | +73,61% | +75,99% | +67,97% | +74,21% | +0,76% | +2,70% | +4,71% | +4,11% | -19,99% | -25,76% | -32,15% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 2 650 | 2 650 | 2 700 | 2 650 | 2 600 | 2 550 | 2 500 | 2 450 | 2 450 | 2 450 | 2 450 | 0 | 0 | 0 | 0 | 1 825 | 1 575 | 872 | 682 | 532 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401 | 717 | 1 187 | 1 215 | 1 231 | 1 143 | 1 144 | 0 |
| dynamika kw/kw | | | | | 0,00% | +1,89% | -1,85% | -1,89% | -1,92% | -1,96% | -2,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | -13,70% | -44,63% | -21,79% | -21,99% | -81,02% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | +78,80% | +65,55% | +2,36% | +1,32% | -7,15% | +0,09% | -100,00% |
| dynamika r/r | | | | | | | | -1,89% | -3,77% | -7,41% | -7,55% | -5,77% | -3,92% | -2,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -70,85% | -93,59% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | +206,98% | +59,41% | -3,62% | -100,00% |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 | 8 566 | 8 566 | 8 566 | 8 566 | 8 566 | 8 566 | 8 566 | 8 566 | 7 992 | 7 670 | 7 426 | 7 797 | 9 407 | 9 427 | 9 631 | 9 953 | 10 347 | 10 389 | 10 737 | 10 600 | 11 348 | 11 399 | 11 399 | 11 622 | 14 213 | 14 213 | 14 411 | 15 206 | 17 377 | 17 377 | 18 254 | 17 730 | 30 419 | 30 932 | 30 938 | 30 768 | 30 010 | 30 657 | 31 252 | 31 293 | 23 464 | 22 509 | 22 037 |
| dynamika kw/kw | | | | | | | | | | | | | | | +71,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -6,70% | -4,03% | -3,18% | +5,00% | +20,65% | +0,21% | +2,16% | +3,34% | +3,96% | +0,41% | +3,35% | -1,28% | +7,06% | +0,45% | 0,00% | +1,96% | +22,29% | 0,00% | +1,39% | +5,52% | +14,28% | 0,00% | +5,05% | -2,87% | +71,57% | +1,69% | +0,02% | -0,55% | -2,46% | +2,16% | +1,94% | +0,13% | -25,02% | -4,07% | -2,10% |
| dynamika r/r | | | | | | | | | | | | | | | | | | +71,32% | 0,00% | 0,00% | 0,00% | 0,00% | -6,70% | -10,46% | -13,31% | -8,98% | +17,71% | +22,91% | +29,69% | +27,65% | +9,99% | +10,20% | +11,48% | +6,50% | +9,67% | +9,72% | +6,17% | +9,64% | +25,25% | +24,69% | +26,42% | +30,84% | +22,26% | +22,26% | +26,67% | +16,60% | +75,05% | +78,01% | +69,49% | +73,54% | -1,34% | -0,89% | +1,01% | +1,71% | -21,81% | -26,58% | -29,49% |
| Z tytułu leasingu | | 313 | 285 | 285 | 200 | 140 | 177 | 67 | 48 | 38 | 27 | 17 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 84 | 80 | 73 | 70 | 66 | 0 | 58 | 55 | 52 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 310 | 294 | 336 | 296 | 278 | 260 | 241 | 221 | 203 | 186 | 172 | 158 | 137 | 128 | 115 | 101 |
| dynamika kw/kw | | +0,97% | -8,95% | 0,00% | -29,82% | -30,00% | +26,43% | -62,15% | -28,36% | -20,83% | -28,95% | -37,04% | -64,71% | -100,00% | | | | | | | | | | | -2,33% | -4,76% | -8,75% | -4,11% | -5,71% | -100,00% | | -5,17% | -5,45% | -7,69% | -100,00% | | | | | | | -3,13% | -5,16% | +14,29% | -11,90% | -6,08% | -6,47% | -7,31% | -8,30% | -8,14% | -8,37% | -7,53% | -8,14% | -13,29% | -6,57% | -10,16% | -12,17% |
| dynamika r/r | | | +100,70% | | -35,48% | -55,27% | -37,89% | -76,49% | -76,00% | -72,86% | -84,75% | -74,63% | -87,50% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | -18,60% | -21,43% | -100,00% | -20,55% | -21,43% | -21,21% | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -7,50% | -10,32% | -11,56% | -28,27% | -25,34% | -26,98% | -28,46% | -28,63% | -28,51% | -32,51% | -31,18% | -33,14% | -36,08% |
| Inne zobowiązania długoterminowe | | 1 950 | 3 221 | 3 885 | 4 510 | 5 305 | 7 433 | 8 332 | 8 658 | 9 423 | 8 735 | 8 945 | 8 740 | 8 828 | 8 594 | 8 490 | 8 531 | 8 085 | 8 485 | 7 863 | 7 805 | 7 805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| dynamika kw/kw | | +56,50% | +65,18% | +20,61% | +16,09% | +17,63% | +40,11% | +12,09% | +3,91% | +8,84% | -7,30% | +2,40% | -2,29% | +1,01% | -2,65% | -1,21% | +0,48% | -5,23% | +4,95% | -7,33% | -0,74% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | -3,13% | -100,00% | | | | | | | | | | | -100,00% | | | -100,00% |
| dynamika r/r | | | +499,81% | | +261,96% | +172,05% | +130,77% | +114,47% | +91,97% | +77,62% | +17,52% | +7,36% | +0,95% | -6,31% | -1,61% | -5,09% | -2,39% | -8,42% | -1,27% | -7,39% | -8,51% | -3,46% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% |
| Zobowiązania krótkoterminowe |
|
3 152 | 3 946 | 4 930 | 5 143 | 1 607 | 6 375 | 8 405 | 9 652 | 11 028 | 6 779 | 7 784 | 8 871 | 5 622 | 6 211 | 6 206 | 7 797 | 8 033 | 1 296 | 1 974 | 3 208 | 3 746 | 12 620 | 13 236 | 13 800 | 4 891 | 5 409 | 5 706 | 5 717 | 6 786 | 5 872 | 6 979 | 7 539 | 8 778 | 9 052 | 10 812 | 11 303 | 2 168 | 1 856 | 2 260 | 2 516 | 2 877 | 3 255 | 4 398 | 6 093 | 7 247 | 9 392 | 10 397 | 11 328 | 11 663 | 14 047 | 18 865 | 20 715 | 4 200 | 4 372 | 4 455 | 9 820 |
| dynamika kw/kw | | +163,32% | +25,19% | +24,94% | +4,32% | -68,75% | +296,70% | +31,84% | +14,84% | +14,26% | -38,53% | +14,83% | +13,96% | -36,62% | +10,48% | -0,08% | +25,64% | +3,03% | -83,87% | +52,31% | +62,51% | +16,77% | +236,89% | +4,88% | +4,26% | -64,56% | +10,59% | +5,49% | +0,19% | +18,70% | -13,47% | +18,85% | +8,02% | +16,43% | +3,12% | +19,44% | +4,54% | -80,82% | -14,39% | +21,77% | +11,33% | +14,35% | +13,14% | +35,12% | +38,54% | +18,94% | +29,60% | +10,70% | +8,95% | +2,96% | +20,44% | +34,30% | +9,81% | -79,72% | +4,10% | +1,90% | +120,43% |
| dynamika r/r | | | +234,12% | | +329,66% | -49,02% | +61,56% | +70,49% | +87,67% | +586,25% | +6,34% | -7,39% | -8,09% | -49,02% | -8,38% | -20,27% | -12,11% | +42,89% | -79,13% | -68,19% | -58,86% | -53,37% | +873,77% | +570,52% | +330,17% | +30,57% | -57,14% | -56,89% | -58,57% | +38,74% | +8,56% | +22,31% | +31,87% | +29,35% | +54,16% | +54,92% | +49,93% | -75,30% | -79,50% | -79,10% | -77,74% | +32,70% | +75,38% | +94,60% | +142,17% | +151,89% | +188,54% | +136,40% | +85,92% | +60,94% | +49,56% | +81,45% | +82,87% | -63,99% | -68,88% | -76,38% | -52,59% |
| Z tytułu dostaw i usług | | 203 | 374 | 774 | 561 | 752 | 1 306 | 135 | 202 | 173 | 168 | 149 | 174 | 100 | 218 | 115 | 148 | 90 | 126 | 210 | 151 | 106 | 103 | 193 | 280 | 166 | 321 | 553 | 353 | 373 | 259 | 645 | 164 | 145 | 221 | 164 | 171 | 197 | 255 | 383 | 258 | 283 | 318 | 220 | 579 | 200 | 403 | 566 | 399 | 643 | 375 | 915 | 292 | 232 | 436 | 445 | 298 |
| dynamika kw/kw | | -20,08% | +84,24% | +106,95% | -27,52% | +34,05% | +73,67% | -89,66% | +49,63% | -14,36% | -2,89% | -11,31% | +16,78% | -42,53% | +118,00% | -47,25% | +28,70% | -39,19% | +40,00% | +66,67% | -28,10% | -29,80% | -2,83% | +87,38% | +45,08% | -40,71% | +93,37% | +72,27% | -36,17% | +5,67% | -30,56% | +149,03% | -74,57% | -11,59% | +52,41% | -25,79% | +4,27% | +15,20% | +29,44% | +50,20% | -32,64% | +9,69% | +12,37% | -30,82% | +163,18% | -65,46% | +101,50% | +40,45% | -29,51% | +61,15% | -41,68% | +144,00% | -68,09% | -20,55% | +87,93% | +2,06% | -33,03% |
| dynamika r/r | | | -35,18% | | +120,87% | +270,44% | +249,20% | -82,56% | -63,99% | -76,99% | -87,14% | +10,37% | -13,86% | -42,20% | +29,76% | -22,82% | -14,94% | -10,00% | -42,20% | +82,61% | +2,03% | +17,78% | -18,25% | -8,10% | +85,43% | +56,60% | +211,65% | +186,53% | +26,07% | +124,70% | -19,31% | +16,64% | -53,54% | -61,13% | -14,67% | -74,57% | +4,27% | +35,86% | +15,38% | +133,54% | +50,88% | +43,65% | +24,71% | -42,56% | +124,42% | -29,33% | +26,73% | +157,27% | -31,09% | +221,50% | -6,95% | +61,66% | -26,82% | -63,92% | +16,27% | -51,37% | +2,05% |
| Kredyty i pożyczki |
|
0 | 3 078 | 350 | 3 580 | 250 | 250 | 250 | 250 | 250 | 200 | 150 | 100 | 50 | 2 373 | 2 450 | 2 323 | 2 084 | 150 | 197 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| dynamika kw/kw | | | | -88,63% | +922,86% | -93,02% | 0,00% | 0,00% | 0,00% | 0,00% | -20,00% | -25,00% | -33,33% | -50,00% | +4 646,00% | +3,24% | -5,18% | -10,29% | -92,80% | +31,33% | +1,52% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% |
| dynamika r/r | | | +2 553,45% | | | | -91,88% | -28,57% | -93,02% | 0,00% | -20,00% | -40,00% | -60,00% | -80,00% | +1 086,50% | +1 533,33% | +2 223,00% | +4 068,00% | -93,68% | -91,96% | -91,39% | -90,40% | +33,33% | +1,52% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 93 | 91 | 93 | 93 | 101 | 100 | 100 | 101 | 200 | 8 664 | 8 666 | 3 591 | 649 | 0 | 627 | 667 | 749 | 757 | 747 | 755 | 823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 078 | 1 074 | 1 152 | 1 193 | 0 | 0 | 2 584 | 2 679 | 2 719 | 2 833 | 2 990 | 3 166 | 3 079 | 3 184 | 3 895 |
| dynamika kw/kw | | | | | | | | | | | | | | | +24,00% | -2,15% | +2,20% | 0,00% | +8,60% | -0,99% | 0,00% | +1,00% | +98,02% | +4 232,00% | +0,02% | -58,56% | -81,93% | -100,00% | | +6,38% | +12,29% | +1,07% | -1,32% | +1,07% | +9,01% | -100,00% | | | | | | | | -0,37% | +7,26% | +3,56% | -100,00% | | | +3,68% | +1,49% | +4,19% | +5,54% | +5,89% | -2,75% | +3,41% | +22,33% |
| dynamika r/r | | | | | | | | | | | | | | | | | | +24,00% | +8,60% | +9,89% | +7,53% | +8,60% | +98,02% | +8 564,00% | +8 566,00% | +3 455,45% | +224,50% | -100,00% | -92,76% | -81,43% | +15,41% | | +19,14% | +13,19% | +9,88% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | -100,00% | -100,00% | +124,31% | +124,56% | | | +15,71% | +18,18% | +13,24% | +12,39% | +30,27% |
| Z tytułu leasingu | | 166 | 158 | 118 | 167 | 187 | 177 | 176 | 151 | 89 | 61 | 47 | 48 | 44 | 25 | 15 | 5 | 741 | 748 | 0 | 632 | 0 | 8 667 | 18 | 18 | 18 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 67 | 63 | 59 | 55 | 52 | 49 | 96 | 91 | 91 | 51 | 72 | 73 | 74 | 74 | 75 | 76 | 73 | 69 | 64 | 66 | 57 | 57 | 57 |
| dynamika kw/kw | | +33,87% | -4,82% | -25,32% | +41,53% | +11,98% | -5,35% | -0,56% | -14,20% | -41,06% | -31,46% | -22,95% | +2,13% | -8,33% | -43,18% | -40,00% | -66,67% | +14 720,00% | +0,94% | -100,00% | | -100,00% | | -99,79% | 0,00% | 0,00% | +22,22% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +204,55% | -5,97% | -6,35% | -6,78% | -5,45% | -5,77% | +95,92% | -5,21% | 0,00% | -43,96% | +41,18% | +1,39% | +1,37% | 0,00% | +1,35% | +1,33% | -3,95% | -5,48% | -7,25% | +3,13% | -13,64% | 0,00% | 0,00% |
| dynamika r/r | | | +444,83% | | +34,68% | +12,65% | +12,03% | +49,15% | -9,58% | -52,41% | -65,54% | -73,30% | -68,21% | -50,56% | -59,02% | -68,09% | -89,58% | +1 584,09% | +2 892,00% | -100,00% | +12 540,00% | -100,00% | +1 058,69% | | -97,15% | | -99,75% | +22,22% | +22,22% | +22,22% | 0,00% | 0,00% | 0,00% | 0,00% | +204,55% | +186,36% | +168,18% | +150,00% | -22,39% | -22,22% | +62,71% | +65,45% | +75,00% | +4,08% | -25,00% | -19,78% | -18,68% | +45,10% | +4,17% | +4,11% | -1,35% | -6,76% | -14,67% | -13,16% | -21,92% | -17,39% | -10,94% |
| Inne zobowiazania krótkoterminowe | | 2 783 | 336 | 3 688 | 835 | 418 | 4 642 | 7 844 | 9 049 | 10 516 | 6 350 | 7 438 | 8 549 | 5 353 | 3 502 | 3 535 | 5 228 | 5 025 | 171 | 1 467 | 2 125 | 3 339 | 3 450 | 4 161 | 4 836 | 1 116 | 4 417 | 5 131 | 4 715 | 5 724 | 4 842 | 5 555 | 6 606 | 7 856 | 7 941 | 10 585 | 11 073 | 1 916 | 1 549 | 1 828 | 2 162 | 2 503 | 1 768 | 3 053 | 4 290 | 5 781 | 8 915 | 9 757 | 8 270 | 8 265 | 10 880 | 15 048 | 17 369 | 736 | 800 | 768 | 5 570 |
| dynamika kw/kw | | +239,80% | -87,93% | +997,62% | -77,36% | -49,94% | +1 010,53% | +68,98% | +15,36% | +16,21% | -39,62% | +17,13% | +14,94% | -37,38% | -34,58% | +0,94% | +47,89% | -3,88% | -96,60% | +757,89% | +44,85% | +57,13% | +3,32% | +20,61% | +16,22% | -76,92% | +295,79% | +16,16% | -8,11% | +21,40% | -15,41% | +14,73% | +18,92% | +18,92% | +1,08% | +33,30% | +4,61% | -82,70% | -19,15% | +18,01% | +18,27% | +15,77% | -29,36% | +72,68% | +40,52% | +34,76% | +54,21% | +9,44% | -15,24% | -0,06% | +31,64% | +38,31% | +15,42% | -95,76% | +8,70% | -4,00% | +625,26% |
| dynamika r/r | | | -26,80% | | +1,95% | -84,98% | +1 281,55% | +112,69% | +983,71% | +2 415,79% | +36,79% | -5,18% | -5,53% | -49,10% | -44,85% | -52,47% | -38,85% | -6,13% | -95,12% | -58,50% | -59,35% | -33,55% | +1 917,54% | +183,64% | +127,58% | -66,58% | +28,03% | +23,31% | -2,50% | +412,90% | +9,62% | +8,26% | +40,11% | +37,25% | +64,00% | +90,55% | +67,62% | -75,61% | -80,49% | -82,73% | -80,48% | +30,64% | +14,14% | +67,01% | +98,43% | +130,96% | +404,24% | +219,59% | +92,77% | +42,97% | +22,04% | +54,23% | +110,02% | -91,09% | -92,65% | -94,90% | -67,93% |
| Suma bilansowa |
|
12 045 | 12 696 | 15 929 | 16 393 | 19 356 | 25 456 | 26 763 | 27 357 | 29 266 | 28 594 | 29 256 | 29 522 | 31 061 | 29 759 | 29 749 | 31 011 | 30 735 | 30 248 | 30 436 | 30 556 | 30 161 | 30 678 | 30 697 | 30 541 | 30 324 | 29 544 | 29 467 | 29 554 | 29 786 | 29 556 | 30 236 | 30 512 | 30 978 | 31 790 | 37 542 | 37 654 | 39 146 | 41 331 | 41 549 | 42 078 | 45 085 | 49 862 | 50 520 | 53 852 | 54 879 | 49 861 | 50 650 | 51 855 | 48 060 | 49 906 | 53 634 | 54 549 | 57 743 | 56 118 | 53 749 | 57 935 |
| dynamika kw/kw | | +21,70% | +5,40% | +25,46% | +2,91% | +18,07% | +31,51% | +5,13% | +2,22% | +6,98% | -2,30% | +2,32% | +0,91% | +5,21% | -4,19% | -0,03% | +4,24% | -0,89% | -1,58% | +0,62% | +0,39% | -1,29% | +1,71% | +0,06% | -0,51% | -0,71% | -2,57% | -0,26% | +0,30% | +0,79% | -0,77% | +2,30% | +0,91% | +1,53% | +2,62% | +18,09% | +0,30% | +3,96% | +5,58% | +0,53% | +1,27% | +7,15% | +10,60% | +1,32% | +6,60% | +1,91% | -9,14% | +1,58% | +2,38% | -7,32% | +3,84% | +7,47% | +1,71% | +5,86% | -2,81% | -4,22% | +7,79% |
| dynamika r/r | | | +180,51% | | +65,64% | +60,70% | +100,50% | +68,01% | +66,88% | +51,20% | +12,33% | +9,32% | +7,91% | +6,13% | +4,07% | +1,69% | +5,04% | -1,05% | +1,64% | +2,31% | -1,47% | -1,87% | +1,42% | +0,86% | -0,05% | +0,54% | -3,70% | -4,01% | -3,23% | -1,77% | +0,04% | +2,61% | +3,24% | +4,00% | +7,56% | +24,16% | +23,41% | +26,37% | +30,01% | +10,67% | +11,75% | +15,17% | +20,64% | +21,59% | +27,98% | +21,72% | 0,00% | +0,26% | -3,71% | -12,43% | +0,09% | +5,89% | +5,20% | +20,15% | +12,45% | +0,21% | +6,21% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
