PARTNER SERWISU 
Forbuild SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-09
ISIN: PLBETMX00013
FRB4,70 (+0,00%)
Przedmiotem działalności spółki jest specjalistyczna obróbka drewna konstrukcyjnego. Firma zajmuje się działalnością handlową i usługową związana z dostawą technologii budowlanych dla różnych sektorów budownictwa. Spółka zamierzała pierwotnie zadebiutować na rynku głównym. Betomax w ostatniej chwili zmienił plany, ponieważ wartość całej oferty wyniosła znacznie mniej niż minimalny próg emisyjny (60 mln zł).
-
Najnowsze sprawozdanie finansowe:
Skonsolidowany raport okresowy za II kwartał 2025 roku
Zobacz »
- Kolejne sprawozdanie:
skonsolidowany - publikacja skonsolidowanego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
| Instytucja |
Rekomendacja |
Cena
docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu
wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 15.05.2012 | 20.09.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 13.11.2013 | 14.02.2014 | 15.05.2014 | 14.08.2014 | 14.11.2014 | 16.02.2015 | 15.05.2015 | 13.08.2015 | 16.11.2015 | 15.02.2016 | 16.05.2016 | 16.08.2016 | 14.11.2016 | 14.02.2017 | 15.05.2017 | 11.08.2017 | 14.11.2017 | 15.05.2018 | 15.05.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 26.06.2020 | 06.08.2020 | 16.11.2020 | 15.02.2021 | 17.05.2021 | 16.08.2021 | 15.11.2021 | 14.02.2022 | 16.05.2022 | 16.08.2022 | 14.11.2022 | 14.02.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 14.02.2024 | 19.04.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 15.05.2025 | 14.08.2025 |
| Liczba akcji | | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 12 000 000 | 12 000 000 | 12 000 000 | 12 000 000 | 12 000 000 | 12 000 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 13 400 000 | 12 000 000 | 12 000 000 |
| Przychody |
|
11 880 | 12 859 | 12 461 | 10 945 | 8 365 | 10 674 | 13 510 | 12 182 | 10 574 | 14 132 | 14 637 | 18 889 | 15 396 | 18 371 | 19 838 | 18 224 | 15 886 | 20 898 | 20 328 | 20 101 | 18 516 | 20 128 | 21 383 | 21 413 | 18 551 | 28 591 | 26 963 | 8 764 | 23 759 | 23 467 | 24 511 | 22 117 | 23 574 | 22 099 | 20 023 | 18 976 | 19 712 | 26 459 | 30 779 | 29 868 | 28 789 | 36 553 | 32 109 | 25 690 | 25 523 | 24 620 | 27 684 | 27 077 | 25 340 | 27 130 | 25 184 | 25 852 | 26 347 | 27 664 |
| dynamika kw/kw | | | +8,24% | -3,10% | -12,17% | -23,57% | +27,60% | +26,57% | -9,83% | -13,20% | +33,65% | +3,57% | +29,05% | -18,49% | +19,32% | +7,99% | -8,14% | -12,83% | +31,55% | -2,73% | -1,12% | -7,89% | +8,71% | +6,24% | +0,14% | -13,37% | +54,12% | -5,69% | -67,50% | +171,10% | -1,23% | +4,45% | -9,77% | +6,59% | -6,26% | -9,39% | -5,23% | +3,88% | +34,23% | +16,33% | -2,96% | -3,61% | +26,97% | -12,16% | -19,99% | -0,65% | -3,54% | +12,45% | -2,19% | -6,42% | +7,06% | -7,17% | +2,65% | +1,91% | +5,00% |
| dynamika r/r | | | | | | -29,59% | -16,99% | +8,42% | +11,30% | +26,41% | +32,40% | +8,34% | +55,06% | +45,60% | +30,00% | +35,53% | -3,52% | +3,18% | +13,76% | +2,47% | +10,30% | +16,56% | -3,68% | +5,19% | +6,53% | +0,19% | +42,05% | +26,10% | -59,07% | +28,07% | -17,92% | -9,09% | +152,36% | -0,78% | -5,83% | -18,31% | -14,20% | -16,38% | +19,73% | +53,72% | +57,40% | +46,05% | +38,15% | +4,32% | -13,99% | -11,34% | -32,65% | -13,78% | +5,40% | -0,72% | +10,19% | -9,03% | -4,52% | +3,97% | +1,97% |
Zysk brutto
na sprzedaży |
|
| 8 441 | 4 262 | 4 198 | 223 | 7 367 | 5 829 | 4 333 | 4 928 | 6 591 | 6 728 | 5 374 | 6 021 | 6 830 | 7 498 | 5 457 | 7 652 | 3 729 | 5 655 | 5 370 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika kw/kw | | | | -49,51% | -1,50% | -94,69% | +3 203,59% | -20,88% | -25,66% | +13,73% | +33,75% | +2,08% | -20,12% | +12,04% | +13,44% | +9,78% | -27,22% | +40,22% | -51,27% | +51,65% | -5,04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | -12,72% | +36,77% | +3,22% | +2 109,87% | -10,53% | +15,42% | +24,02% | +22,18% | +3,63% | +11,44% | +1,54% | +27,09% | -45,40% | -24,58% | -1,59% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty sprzedaży | | 0 | -2 380 | -1 019 | - 606 | - 816 | - 714 | - 857 | - 707 | - 783 | - 887 | -1 028 | -1 266 | -1 096 | -1 465 | -1 369 | - 662 | -1 370 | -1 701 | -1 279 | -1 402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | +57,18% | +40,53% | -34,65% | +12,50% | -20,03% | +17,50% | -10,75% | -13,28% | -15,90% | -23,15% | +13,43% | -33,67% | +6,55% | +51,64% | -106,95% | -24,16% | +24,81% | -9,62% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | +70,00% | +15,90% | -16,67% | +4,04% | -24,23% | -19,95% | -79,07% | -39,97% | -65,16% | -33,17% | +47,71% | -25,00% | -16,11% | +6,57% | -111,78% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty ogólnego zarządu | | 0 | -5 174 | -2 601 | -2 899 | -2 213 | -2 873 | -3 123 | -2 137 | -3 281 | -3 574 | -3 908 | -2 493 | -4 271 | -4 305 | -4 558 | -2 824 | -6 005 | - 838 | -3 515 | -3 541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | +49,73% | -11,46% | +23,66% | -29,82% | -8,70% | +31,57% | -53,53% | -8,93% | -9,35% | +36,21% | -71,32% | -0,80% | -5,88% | +38,04% | -112,64% | +86,04% | -319,45% | -0,74% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | +44,47% | -20,07% | +26,28% | -48,26% | -24,40% | -25,14% | -16,66% | -30,17% | -20,45% | -16,63% | -13,28% | -40,60% | +80,53% | +22,88% | -25,39% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Zysk ze sprzedaży |
|
145 | 887 | 642 | 693 | -2 806 | 3 780 | 1 849 | 1 489 | 864 | 2 130 | 1 792 | 1 615 | 654 | 1 060 | 1 571 | 1 971 | 277 | 1 190 | 861 | 427 | 477 | 2 666 | 2 655 | 2 056 | 1 451 | 3 318 | 2 493 | 119 | 2 060 | 2 197 | 2 790 | 2 675 | 3 287 | 2 574 | 99 | 187 | 1 134 | 3 091 | 4 984 | 2 938 | 3 249 | 5 561 | 3 993 | 611 | 1 170 | 870 | 2 724 | 779 | 1 858 | 1 522 | 1 610 | 871 | 1 369 | 803 |
| dynamika kw/kw | | | +511,72% | -27,62% | +7,94% | -504,91% | +234,71% | -51,08% | -19,47% | -41,97% | +146,53% | -15,87% | -9,88% | -59,50% | +62,08% | +48,21% | +25,46% | -85,95% | +329,60% | -27,65% | -50,41% | +11,71% | +458,91% | -0,41% | -22,56% | -29,43% | +128,67% | -24,86% | -95,23% | +1 631,09% | +6,65% | +26,99% | -4,12% | +22,88% | -21,69% | -96,15% | +88,89% | +506,42% | +172,57% | +61,24% | -41,05% | +10,59% | +71,16% | -28,20% | -84,70% | +91,49% | -25,64% | +213,10% | -71,40% | +138,51% | -18,08% | +5,78% | -45,90% | +57,18% | -41,34% |
| dynamika r/r | | | | | | -2 035,17% | +326,16% | +188,01% | +114,86% | +130,79% | -43,65% | -3,08% | +8,46% | -24,31% | -50,23% | -12,33% | +22,04% | -57,65% | +12,26% | -45,19% | -78,34% | +72,20% | +124,03% | +208,36% | +381,50% | +204,19% | +24,46% | -6,10% | -94,21% | +41,97% | -33,79% | +11,91% | +2 147,90% | +59,56% | +17,16% | -96,45% | -93,01% | -65,50% | +20,09% | +4 934,34% | +1 471,12% | +186,51% | +79,91% | -19,88% | -79,20% | -63,99% | -84,36% | -31,78% | +27,50% | +58,80% | +74,94% | -40,90% | +11,81% | -26,32% | -47,24% |
| Pozostałe przychody operacyjne | | 0 | 254 | 6 | 183 | 8 | 124 | 68 | 111 | 74 | 81 | 115 | 399 | 60 | 63 | 8 | 74 | 25 | 316 | 101 | 934 | 123 | 92 | 115 | 380 | 350 | 371 | 299 | 534 | 435 | 562 | 446 | 626 | 372 | 371 | 413 | 189 | 212 | 219 | 449 | 256 | 335 | 575 | 324 | 384 | 241 | 323 | 226 | 365 | 252 | 168 | 476 | 623 | 479 | 338 |
| dynamika kw/kw | | | | -97,64% | +2 950,00% | -95,63% | +1 450,00% | -45,16% | +63,24% | -33,33% | +9,46% | +41,98% | +246,96% | -84,96% | +5,00% | -87,30% | +825,00% | -66,22% | +1 164,00% | -68,04% | +824,75% | -86,83% | -25,20% | +25,00% | +230,43% | -7,89% | +6,00% | -19,41% | +78,60% | -18,54% | +29,20% | -20,64% | +40,36% | -40,58% | -0,27% | +11,32% | -54,24% | +12,17% | +3,30% | +105,02% | -42,98% | +30,86% | +71,64% | -43,65% | +18,52% | -37,24% | +34,02% | -30,03% | +61,50% | -30,96% | -33,33% | +183,33% | +30,88% | -23,11% | -29,44% |
| dynamika r/r | | | | | | | -51,18% | +1 033,33% | -39,34% | +825,00% | -34,68% | +69,12% | +259,46% | -18,92% | -22,22% | -93,04% | -81,45% | -58,33% | +401,59% | +1 162,50% | +1 162,16% | +392,00% | -70,89% | +13,86% | -59,31% | +184,55% | +303,26% | +160,00% | +40,53% | +24,29% | +51,48% | +49,16% | +17,23% | -14,48% | -33,99% | -7,40% | -69,81% | -43,01% | -40,97% | +8,72% | +35,45% | +58,02% | +162,56% | -27,84% | +50,00% | -28,06% | -43,83% | -30,25% | -4,95% | +4,56% | -47,99% | +110,62% | +70,68% | +90,08% | +101,19% |
| Pozostałe koszty operacyjne | | 0 | -1 | -25 | - 147 | 0 | -5 | -10 | - 399 | -1 | -2 | -21 | - 130 | 0 | -1 | -1 | -2 483 | -58 | - 331 | -59 | - 979 | - 216 | - 699 | - 336 | -2 205 | - 424 | - 180 | - 134 | -1 680 | -81 | - 125 | - 378 | -1 478 | -15 | - 275 | -82 | - 188 | -60 | -57 | - 229 | - 106 | -31 | -15 | -17 | -46 | -13 | -15 | -29 | - 761 | -35 | -10 | - 160 | - 353 | -9 | -28 |
| dynamika kw/kw | | | | -2 400,00% | -488,00% | +100,00% | | -100,00% | -3 890,00% | +99,75% | -100,00% | -950,00% | -519,05% | +100,00% | | 0,00% | -248 200,00% | +97,66% | -470,69% | +82,18% | -1 559,32% | +77,94% | -223,61% | +51,93% | -556,25% | +80,77% | +57,55% | +25,56% | -1 153,73% | +95,18% | -54,32% | -202,40% | -291,01% | +98,99% | -1 733,33% | +70,18% | -129,27% | +68,09% | +5,00% | -301,75% | +53,71% | +70,75% | +51,61% | -13,33% | -170,59% | +71,74% | -15,38% | -93,33% | -2 524,14% | +95,40% | +71,43% | -1 500,00% | -120,63% | +97,45% | -211,11% |
| dynamika r/r | | | | | | | -400,00% | +60,00% | -171,43% | | +60,00% | -110,00% | +67,42% | +100,00% | +50,00% | +95,24% | -1 810,00% | | -33 000,00% | -5 800,00% | +60,57% | -272,41% | -111,18% | -469,49% | -125,23% | -96,30% | +74,25% | +60,12% | +23,81% | +80,90% | +30,56% | -182,09% | +12,02% | +81,48% | -120,00% | +78,31% | +87,28% | -300,00% | +79,27% | -179,27% | +43,62% | +48,33% | +73,68% | +92,58% | +56,60% | +58,06% | 0,00% | -70,59% | -1 554,35% | -169,23% | +33,33% | -451,72% | +53,61% | +74,29% | -180,00% |
| Zysk operacyjny |
|
372 | 913 | 623 | 729 | 231 | 870 | 1 907 | 1 201 | 937 | 2 209 | 1 886 | 1 884 | 714 | 1 122 | 1 578 | - 438 | 244 | 1 175 | 903 | 382 | 384 | 2 059 | 2 434 | 231 | 1 377 | 3 509 | 2 658 | -1 027 | 2 414 | 2 634 | 2 858 | 1 823 | 3 644 | 2 670 | 430 | 188 | 1 286 | 3 253 | 5 204 | 3 088 | 3 553 | 6 121 | 4 300 | 949 | 1 398 | 1 178 | 2 921 | 383 | 2 075 | 1 680 | 1 926 | 1 141 | 1 839 | 1 113 |
| dynamika kw/kw | | | +145,43% | -31,76% | +17,01% | -68,31% | +276,62% | +119,20% | -37,02% | -21,98% | +135,75% | -14,62% | -0,11% | -62,10% | +57,14% | +40,64% | -127,76% | +155,71% | +381,56% | -23,15% | -57,70% | +0,52% | +436,20% | +18,21% | -90,51% | +496,10% | +154,83% | -24,25% | -138,64% | +335,05% | +9,11% | +8,50% | -36,21% | +99,89% | -26,73% | -83,90% | -56,28% | +584,04% | +152,95% | +59,98% | -40,66% | +15,06% | +72,28% | -29,75% | -77,93% | +47,31% | -15,74% | +147,96% | -86,89% | +441,78% | -19,04% | +14,64% | -40,76% | +61,17% | -39,48% |
| dynamika r/r | | | | | | -37,90% | -4,71% | +206,10% | +64,75% | +305,63% | +153,91% | -1,10% | +56,87% | -23,80% | -49,21% | -16,33% | -123,25% | -65,83% | +4,72% | -42,78% | +187,21% | +57,38% | +75,23% | +169,55% | -39,53% | +258,59% | +70,42% | +9,20% | -544,59% | +75,31% | -24,94% | +7,52% | +277,51% | +50,95% | +1,37% | -84,95% | -89,69% | -64,71% | +21,84% | +1 110,23% | +1 542,55% | +176,28% | +88,16% | -17,37% | -69,27% | -60,65% | -80,75% | -32,07% | -59,64% | +48,43% | +42,61% | -34,06% | +197,91% | -11,37% | -33,75% |
| Przychody Finansowe | | 0 | 134 | 77 | 24 | 4 | 24 | 1 | 7 | 2 | 0 | 0 | 11 | 35 | 94 | -58 | -32 | 6 | 38 | 5 | 2 | 45 | 29 | -74 | 1 | 0 | 0 | 0 | 302 | 0 | 0 | 1 | 3 | 125 | 55 | 12 | 90 | 0 | 0 | 9 | 0 | 85 | -62 | -15 | -8 | 31 | -11 | 0 | 2 | 0 | 0 | 1 | 115 | 150 | 0 |
| dynamika kw/kw | | | | -42,54% | -68,83% | -83,33% | +500,00% | -95,83% | +600,00% | -71,43% | -100,00% | | | +218,18% | +168,57% | -161,70% | +44,83% | +118,75% | +533,33% | -86,84% | -60,00% | +2 150,00% | -35,56% | -355,17% | +101,35% | -100,00% | | | | -100,00% | | | +200,00% | +4 066,67% | -56,00% | -78,18% | +650,00% | -100,00% | | | -100,00% | | -172,94% | +75,81% | +46,67% | +487,50% | -135,48% | +100,00% | | -100,00% | | | +11 400,00% | +30,43% | -100,00% |
| dynamika r/r | | | | | | | -82,09% | -98,70% | -70,83% | -50,00% | -100,00% | -100,00% | +57,14% | +1 650,00% | | | -390,91% | -82,86% | -59,57% | +108,62% | +106,25% | +650,00% | -23,68% | -1 580,00% | -50,00% | -100,00% | -100,00% | +100,00% | +30 100,00% | | | | -99,01% | | | +1 100,00% | +2 900,00% | -100,00% | -100,00% | -25,00% | -100,00% | | | -266,67% | | -63,53% | +82,26% | +100,00% | +125,00% | -100,00% | +100,00% | | +5 650,00% | | |
| Koszty finansowe | | 0 | - 243 | - 106 | - 221 | - 114 | - 187 | - 213 | -86 | - 149 | - 159 | - 154 | - 275 | - 104 | - 106 | -97 | - 160 | - 149 | - 223 | -89 | - 167 | - 193 | - 127 | -51 | - 131 | - 127 | - 102 | -61 | - 283 | -83 | -65 | -76 | -60 | -30 | -26 | -27 | -25 | -77 | -56 | 17 | -14 | -34 | -66 | -56 | -89 | -66 | - 201 | -67 | - 140 | -79 | - 102 | - 125 | - 146 | - 178 | - 158 |
| dynamika kw/kw | | | | +56,38% | -108,49% | +48,42% | -64,04% | -13,90% | +59,62% | -73,26% | -6,71% | +3,14% | -78,57% | +62,18% | -1,92% | +8,49% | -64,95% | +6,88% | -49,66% | +60,09% | -87,64% | -15,57% | +34,20% | +59,84% | -156,86% | +3,05% | +19,69% | +40,20% | -363,93% | +70,67% | +21,69% | -16,92% | +21,05% | +50,00% | +13,33% | -3,85% | +7,41% | -208,00% | +27,27% | +130,36% | -182,35% | -142,86% | -94,12% | +15,15% | -58,93% | +25,84% | -204,55% | +66,67% | -108,96% | +43,57% | -29,11% | -22,55% | -16,80% | -21,92% | +11,24% |
| dynamika r/r | | | | | | | +23,05% | -100,94% | +61,09% | -30,70% | +14,97% | +27,70% | -219,77% | +30,20% | +33,33% | +37,01% | +41,82% | -43,27% | -110,38% | +8,25% | -4,38% | -29,53% | +43,05% | +42,70% | +21,56% | +34,20% | +19,69% | -19,61% | -116,03% | +34,65% | +36,27% | -24,59% | +78,80% | +63,86% | +60,00% | +64,47% | +58,33% | -156,67% | -115,38% | +162,96% | +44,00% | +55,84% | -17,86% | -429,41% | -535,71% | -94,12% | -204,55% | -19,64% | -57,30% | -19,70% | +49,25% | -86,57% | -4,29% | -125,32% | -54,90% |
| Zysk brutto |
|
376 | 800 | 594 | 532 | 125 | 703 | 1 695 | 1 122 | 790 | 2 050 | 1 732 | 1 620 | 645 | 1 110 | 1 423 | - 630 | 101 | 990 | 819 | 217 | 236 | 1 961 | 2 309 | 101 | 1 250 | 3 407 | 2 597 | -1 008 | 2 331 | 2 569 | 2 783 | 1 766 | 3 739 | 2 699 | 415 | 253 | 1 209 | 3 197 | 5 230 | 3 074 | 3 604 | 5 993 | 4 229 | 852 | 1 363 | 966 | 2 854 | 245 | 1 996 | 1 578 | 1 802 | 1 110 | 1 811 | 955 |
| dynamika kw/kw | | | +112,77% | -25,75% | -10,44% | -76,50% | +462,40% | +141,11% | -33,81% | -29,59% | +159,49% | -15,51% | -6,47% | -60,19% | +72,09% | +28,20% | -144,27% | +116,03% | +880,20% | -17,27% | -73,50% | +8,76% | +730,93% | +17,75% | -95,63% | +1 137,62% | +172,56% | -23,77% | -138,81% | +331,25% | +10,21% | +8,33% | -36,54% | +111,72% | -27,81% | -84,62% | -39,04% | +377,87% | +164,43% | +63,59% | -41,22% | +17,24% | +66,29% | -29,43% | -79,85% | +59,98% | -29,13% | +195,45% | -91,42% | +714,69% | -20,94% | +14,20% | -38,40% | +63,15% | -47,27% |
| dynamika r/r | | | | | | -66,76% | -12,13% | +185,35% | +110,90% | +532,00% | +191,61% | +2,18% | +44,39% | -18,35% | -45,85% | -17,84% | -138,89% | -84,34% | -10,81% | -42,45% | +134,44% | +133,66% | +98,08% | +181,93% | -53,46% | +429,66% | +73,74% | +12,47% | -1 098,02% | +86,48% | -24,60% | +7,16% | +275,20% | +60,40% | +5,06% | -85,09% | -85,67% | -67,67% | +18,45% | +1 160,24% | +1 115,02% | +198,10% | +87,46% | -19,14% | -72,28% | -62,18% | -83,88% | -32,51% | -71,24% | +46,44% | +63,35% | -36,86% | +353,06% | -9,27% | -39,48% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
305 | 701 | 385 | 418 | 101 | 540 | 1 353 | 987 | 730 | 1 874 | 1 568 | 1 413 | 617 | 961 | 1 196 | - 709 | 101 | 824 | 727 | 99 | 131 | 1 690 | 1 899 | - 109 | 1 063 | 2 810 | 2 168 | -1 216 | 1 948 | 1 987 | 2 338 | 1 501 | 3 025 | 1 989 | 88 | 433 | 1 008 | 2 544 | 4 399 | 2 186 | 3 072 | 4 859 | 3 055 | 512 | 758 | 884 | 2 377 | 193 | 1 583 | 1 352 | 1 392 | 741 | 1 378 | 755 |
| dynamika kw/kw | | | +129,84% | -45,08% | +8,57% | -75,84% | +434,65% | +150,56% | -27,05% | -26,04% | +156,71% | -16,33% | -9,89% | -56,33% | +55,75% | +24,45% | -159,28% | +114,25% | +715,84% | -11,77% | -86,38% | +32,32% | +1 190,08% | +12,37% | -105,74% | +1 075,23% | +164,35% | -22,85% | -156,09% | +260,20% | +2,00% | +17,66% | -35,80% | +101,53% | -34,25% | -95,58% | +392,05% | +132,79% | +152,38% | +72,92% | -50,31% | +40,53% | +58,17% | -37,13% | -83,24% | +48,05% | +16,62% | +168,89% | -91,88% | +720,21% | -14,59% | +2,96% | -46,77% | +85,96% | -45,21% |
| dynamika r/r | | | | | | -66,89% | -22,97% | +251,43% | +136,12% | +622,77% | +247,04% | +15,89% | +43,16% | -15,48% | -48,72% | -23,72% | -150,18% | -83,63% | -14,26% | -39,21% | +113,96% | +29,70% | +105,10% | +161,21% | -210,10% | +711,45% | +66,27% | +14,17% | -1 015,60% | +83,25% | -29,29% | +7,84% | +223,44% | +55,29% | +0,10% | -96,24% | -71,15% | -66,68% | +27,90% | +4 898,86% | +404,85% | +204,76% | +91,00% | -30,55% | -76,58% | -75,33% | -81,81% | -22,19% | -62,30% | +108,84% | +52,94% | -41,44% | +283,94% | -12,95% | -44,16% |
Zysk netto
akcjonariuszy większościowych |
|
305 | 701 | 385 | 418 | 101 | 540 | 1 353 | 987 | 730 | 1 874 | 1 568 | 1 413 | 617 | 961 | 1 196 | - 709 | 101 | 824 | 727 | 99 | 131 | 1 690 | 1 899 | - 109 | 1 063 | 2 810 | 2 168 | -1 216 | 1 948 | 1 987 | 2 338 | 1 501 | 3 025 | 1 989 | 88 | 433 | 1 008 | 2 544 | 4 399 | 2 186 | 3 072 | 4 859 | 3 055 | 512 | 758 | 884 | 2 377 | 193 | 1 583 | 1 352 | 1 392 | 741 | 1 378 | 755 |
| dynamika kw/kw | | | +129,84% | -45,08% | +8,57% | -75,84% | +434,65% | +150,56% | -27,05% | -26,04% | +156,71% | -16,33% | -9,89% | -56,33% | +55,75% | +24,45% | -159,28% | +114,25% | +715,84% | -11,77% | -86,38% | +32,32% | +1 190,08% | +12,37% | -105,74% | +1 075,23% | +164,35% | -22,85% | -156,09% | +260,20% | +2,00% | +17,66% | -35,80% | +101,53% | -34,25% | -95,58% | +392,05% | +132,79% | +152,38% | +72,92% | -50,31% | +40,53% | +58,17% | -37,13% | -83,24% | +48,05% | +16,62% | +168,89% | -91,88% | +720,21% | -14,59% | +2,96% | -46,77% | +85,96% | -45,21% |
| dynamika r/r | | | | | | -66,89% | -22,97% | +251,43% | +136,12% | +622,77% | +247,04% | +15,89% | +43,16% | -15,48% | -48,72% | -23,72% | -150,18% | -83,63% | -14,26% | -39,21% | +113,96% | +29,70% | +105,10% | +161,21% | -210,10% | +711,45% | +66,27% | +14,17% | -1 015,60% | +83,25% | -29,29% | +7,84% | +223,44% | +55,29% | +0,10% | -96,24% | -71,15% | -66,68% | +27,90% | +4 898,86% | +404,85% | +204,76% | +91,00% | -30,55% | -76,58% | -75,33% | -81,81% | -22,19% | -62,30% | +108,84% | +52,94% | -41,44% | +283,94% | -12,95% | -44,16% |
| EBITDA |
|
626 | 1 230 | 924 | 941 | 494 | 1 246 | 2 271 | 1 637 | 1 342 | 2 576 | 2 171 | 2 702 | 1 180 | 1 532 | 2 322 | 174 | 644 | 2 026 | 1 473 | 1 117 | 999 | 2 519 | 2 956 | 1 128 | 2 087 | 4 583 | 3 663 | - 503 | 3 447 | 3 649 | 3 840 | 2 752 | 4 630 | 3 659 | 1 456 | 1 203 | 2 259 | 4 202 | 6 188 | 4 076 | 4 563 | 7 113 | 5 196 | 1 973 | 2 226 | 1 967 | 3 745 | 1 229 | 2 939 | 2 535 | 2 761 | 1 973 | 2 730 | 2 043 |
| dynamika kw/kw | | | +96,49% | -24,88% | +1,84% | -47,50% | +152,23% | +82,26% | -27,92% | -18,02% | +91,95% | -15,72% | +24,46% | -56,33% | +29,83% | +51,57% | -92,51% | +270,11% | +214,60% | -27,30% | -24,17% | -10,56% | +152,15% | +17,35% | -61,84% | +85,02% | +119,60% | -20,07% | -113,73% | +785,29% | +5,86% | +5,23% | -28,33% | +68,24% | -20,97% | -60,21% | -17,38% | +87,78% | +86,01% | +47,26% | -34,13% | +11,95% | +55,88% | -26,95% | -62,03% | +12,82% | -11,64% | +90,39% | -67,18% | +139,14% | -13,75% | +8,92% | -28,54% | +38,37% | -25,16% |
| dynamika r/r | | | | | | -21,09% | +1,30% | +145,78% | +73,96% | +171,66% | +106,74% | -4,40% | +65,06% | -12,07% | -40,53% | +6,96% | -93,56% | -45,42% | +32,25% | -36,56% | +541,95% | +55,12% | +24,33% | +100,68% | +0,98% | +108,91% | +81,94% | +23,92% | -144,59% | +65,17% | -20,38% | +4,83% | +647,12% | +34,32% | +0,27% | -62,08% | -56,29% | -51,21% | +14,84% | +325,00% | +238,82% | +101,99% | +69,28% | -16,03% | -51,59% | -51,22% | -72,35% | -27,93% | -37,71% | +32,03% | +28,88% | -26,28% | +60,54% | -7,11% | -19,41% |
| Przepływy operacyjne |
|
0 | 695 | 1 961 | - 378 | - 261 | - 348 | - 438 | 774 | -2 178 | 1 021 | 10 808 | -6 278 | 527 | 233 | 190 | 1 800 | -2 699 | - 305 | 607 | 4 598 | 1 104 | 3 051 | 651 | 3 818 | 2 756 | 25 | 5 417 | 1 834 | -99 | 1 567 | 4 902 | 3 832 | 1 919 | 4 520 | 1 141 | 5 189 | 42 | 1 734 | 3 573 | 2 211 | -87 | -2 905 | 5 692 | 1 072 | -8 202 | -71 | 15 513 | 6 197 | -2 135 | 5 611 | 3 865 | 722 | 2 672 | -95 |
| dynamika kw/kw | | | | +182,16% | -119,28% | +30,95% | -33,33% | -25,86% | +276,71% | -381,40% | +146,88% | +958,57% | -158,09% | +108,39% | -55,79% | -18,45% | +847,37% | -249,94% | +88,70% | +299,02% | +657,50% | -75,99% | +176,36% | -78,66% | +486,48% | -27,82% | -99,09% | +21 568,00% | -66,14% | -105,40% | +1 682,83% | +212,83% | -21,83% | -49,92% | +135,54% | -74,76% | +354,78% | -99,19% | +4 028,57% | +106,06% | -38,12% | -103,93% | -3 239,08% | +295,94% | -81,17% | -865,11% | +99,13% | +21 949,30% | -60,05% | -134,45% | +362,81% | -31,12% | -81,32% | +270,08% | -103,56% |
| dynamika r/r | | | | | | | -150,07% | -122,34% | +304,76% | -734,48% | +393,39% | +2 567,58% | -911,11% | +124,20% | -77,18% | -98,24% | +128,67% | -612,14% | -230,90% | +219,47% | +155,44% | +140,90% | +1 100,33% | +7,25% | -16,96% | +149,64% | -99,18% | +732,10% | -51,96% | -103,59% | +6 168,00% | -9,51% | +108,94% | +2 038,38% | +188,45% | -76,72% | +35,41% | -97,81% | -61,64% | +213,15% | -57,39% | -307,14% | -267,53% | +59,31% | -51,52% | -9 327,59% | +97,56% | +172,54% | +478,08% | +73,97% | +8 002,82% | -75,09% | -88,35% | +225,15% | -101,69% |
| Amortyzacja | | 254 | 317 | 301 | 212 | 263 | 376 | 364 | 436 | 405 | 367 | 285 | 818 | 466 | 410 | 744 | 612 | 400 | 851 | 570 | 735 | 615 | 460 | 522 | 897 | 710 | 1 074 | 1 005 | 524 | 1 033 | 1 015 | 982 | 929 | 986 | 989 | 1 026 | 1 015 | 973 | 949 | 984 | 988 | 1 010 | 992 | 896 | 1 024 | 828 | 789 | 824 | 846 | 864 | 855 | 835 | 832 | 891 | 930 |
| dynamika kw/kw | | | +24,80% | -5,05% | -29,57% | +24,06% | +42,97% | -3,19% | +19,78% | -7,11% | -9,38% | -22,34% | +187,02% | -43,03% | -12,02% | +81,46% | -17,74% | -34,64% | +112,75% | -33,02% | +28,95% | -16,33% | -25,20% | +13,48% | +71,84% | -20,85% | +51,27% | -6,42% | -47,86% | +97,14% | -1,74% | -3,25% | -5,40% | +6,14% | +0,30% | +3,74% | -1,07% | -4,14% | -2,47% | +3,69% | +0,41% | +2,23% | -1,78% | -9,68% | +14,29% | -19,14% | -4,71% | +4,44% | +2,67% | +2,13% | -1,04% | -2,34% | -0,36% | +7,09% | +4,38% |
| dynamika r/r | | | | | | +3,54% | +18,61% | +20,93% | +105,66% | +53,99% | -2,39% | -21,70% | +87,61% | +15,06% | +11,72% | +161,05% | -25,18% | -14,16% | +107,56% | -23,39% | +20,10% | +53,75% | -45,95% | -8,42% | +22,04% | +15,45% | +133,48% | +92,53% | -41,58% | +45,49% | -5,49% | -2,29% | +77,29% | -4,55% | -2,56% | +4,48% | +9,26% | -1,32% | -4,04% | -4,09% | -2,66% | +3,80% | +4,53% | -8,94% | +3,64% | -18,02% | -20,46% | -8,04% | -17,38% | +4,35% | +8,37% | +1,33% | -1,65% | +3,13% | +8,77% |
Przepływy
inwestycyjne |
|
0 | - 588 | - 129 | - 452 | -45 | -2 507 | -1 140 | - 856 | - 195 | -1 002 | -8 964 | 497 | - 175 | 62 | - 415 | - 276 | -73 | -28 | -2 | - 184 | - 122 | - 172 | -51 | -3 093 | - 824 | - 720 | -1 697 | 1 151 | -48 | -17 | -1 192 | 592 | 292 | - 118 | - 320 | -12 | 53 | - 306 | -23 | - 572 | - 298 | -22 | 98 | - 389 | -1 470 | 9 913 | -17 483 | -1 090 | -31 | 158 | -71 | - 359 | 48 | -89 |
| dynamika kw/kw | | | | +78,06% | -250,39% | +90,04% | -5 471,11% | +54,53% | +24,91% | +77,22% | -413,85% | -794,61% | +105,54% | -135,21% | +135,43% | -769,35% | +33,49% | +73,55% | +61,64% | +92,86% | -9 100,00% | +33,70% | -40,98% | +70,35% | -5 964,71% | +73,36% | +12,62% | -135,69% | +167,83% | -104,17% | +64,58% | -6 911,76% | +149,66% | -50,68% | -140,41% | -171,19% | +96,25% | +541,67% | -677,36% | +92,48% | -2 386,96% | +47,90% | +92,62% | +545,45% | -496,94% | -277,89% | +774,35% | -276,36% | +93,77% | +97,16% | +609,68% | -144,94% | -405,63% | +113,37% | -285,42% |
| dynamika r/r | | | | | | | -326,36% | -783,72% | -89,38% | -333,33% | +60,03% | -686,32% | +158,06% | +10,26% | +106,19% | +95,37% | -155,53% | +58,29% | -145,16% | +99,52% | +33,33% | -67,12% | -514,29% | -2 450,00% | -1 580,98% | -575,41% | -318,60% | -3 227,45% | +137,21% | +94,17% | +97,64% | +29,76% | -48,57% | +708,33% | -594,12% | +73,15% | -102,03% | -81,85% | -159,32% | +92,81% | -4 666,67% | -662,26% | +92,81% | +526,09% | +31,99% | -393,29% | +45 159,09% | -17 939,80% | -180,21% | +97,89% | -98,41% | +99,59% | +67,06% | +254,84% | -156,33% |
| Capex |
|
0 | 0 | -1 009 | - 451 | -45 | -2 507 | -1 140 | - 856 | - 216 | -1 005 | - 359 | -8 108 | - 222 | 36 | - 417 | - 578 | -73 | -82 | -31 | - 246 | - 126 | - 172 | -51 | -3 221 | -1 242 | - 960 | -1 961 | 641 | - 206 | - 283 | - 882 | - 154 | - 183 | -44 | - 181 | - 426 | - 181 | - 466 | - 210 | - 713 | - 674 | - 183 | - 273 | - 855 | -8 214 | - 241 | -1 222 | -1 314 | - 252 | -12 | - 428 | - 567 | - 531 | - 214 |
| dynamika kw/kw | | | | | +55,30% | +90,02% | -5 471,11% | +54,53% | +24,91% | +74,77% | -365,28% | +64,28% | -2 158,50% | +97,26% | +116,22% | -1 258,33% | -38,61% | +87,37% | -12,33% | +62,20% | -693,55% | +48,78% | -36,51% | +70,35% | -6 215,69% | +61,44% | +22,71% | -104,27% | +132,69% | -132,14% | -37,38% | -211,66% | +82,54% | -18,83% | +75,96% | -311,36% | -135,36% | +57,51% | -157,46% | +54,94% | -239,52% | +5,47% | +72,85% | -49,18% | -213,19% | -860,70% | +97,07% | -407,05% | -7,53% | +80,82% | +95,24% | -3 466,67% | -32,48% | +6,35% | +59,70% |
| dynamika r/r | | | | | | | | -12,98% | -89,80% | -380,00% | +59,91% | +68,51% | -847,20% | -2,78% | +103,58% | -16,16% | +92,87% | +67,12% | -327,78% | +92,57% | +57,44% | -72,60% | -109,76% | -64,52% | -1 209,35% | -885,71% | -458,14% | -3 745,10% | +119,90% | +83,41% | +70,52% | +55,02% | -124,02% | +11,17% | +84,45% | +79,48% | -176,62% | +1,09% | -959,09% | -16,02% | -67,37% | -272,38% | +60,73% | -30,00% | -19,92% | -1 118,69% | -31,69% | -347,62% | -53,68% | +96,93% | +95,02% | +64,98% | +56,85% | -110,71% | -1 683,33% |
| Przepływy finansowe |
|
0 | -76 | -1 588 | 467 | 307 | 2 984 | 1 514 | 147 | 2 288 | 199 | -1 524 | 5 213 | - 103 | 514 | 34 | - 281 | 1 742 | - 479 | - 126 | -3 855 | -1 051 | -2 354 | -1 756 | - 829 | -1 778 | 872 | -3 346 | -2 787 | - 339 | - 790 | -3 310 | - 749 | - 438 | - 667 | -6 374 | - 620 | - 464 | -5 008 | - 611 | 234 | - 486 | 159 | -1 231 | - 415 | -1 470 | 915 | -8 492 | - 528 | 40 | -6 634 | 1 500 | - 643 | - 645 | - 247 |
| dynamika kw/kw | | | | -1 989,47% | +129,41% | -34,26% | +871,99% | -49,26% | -90,29% | +1 456,46% | -91,30% | -865,83% | +442,06% | -101,98% | +599,03% | -93,39% | -926,47% | +719,93% | -127,50% | +73,70% | -2 959,52% | +72,74% | -123,98% | +25,40% | +52,79% | -114,48% | +149,04% | -483,72% | +16,71% | +87,84% | -133,04% | -318,99% | +77,37% | +41,52% | -52,28% | -855,62% | +90,27% | +25,16% | -979,31% | +87,80% | +138,30% | -307,69% | +132,72% | -874,21% | +66,29% | -254,22% | +162,24% | -1 028,09% | +93,78% | +107,58% | -16 685,00% | +122,61% | -142,87% | -0,31% | +61,71% |
| dynamika r/r | | | | | | | +4 026,32% | +195,34% | -68,52% | +645,28% | -93,33% | -200,66% | +3 446,26% | -104,50% | +158,29% | +102,23% | -105,39% | +1 791,26% | -193,19% | -470,59% | -1 271,89% | -160,33% | -391,44% | -1 293,65% | +78,50% | -69,17% | +137,04% | -90,55% | -236,19% | +80,93% | -190,60% | +1,08% | +73,13% | -29,20% | +15,57% | -92,57% | +17,22% | -5,94% | -650,82% | +90,41% | +137,74% | -4,74% | +103,17% | -101,47% | -277,35% | -202,47% | +475,47% | -589,85% | -27,23% | +102,72% | -825,03% | +117,66% | -21,78% | -1 712,50% | +96,28% |
| Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 4 778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 357 | - 348 | - 290 | - 357 | - 214 | - 246 | - 258 | - 267 | - 211 | - 498 | - 314 | - 298 | - 273 | - 299 | - 325 | - 304 | - 411 | - 417 | - 429 | - 350 | -1 241 | 527 | - 342 | - 329 | - 344 | - 344 | - 331 | - 315 | - 346 | - 318 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | +2,52% | +16,67% | -23,10% | +40,06% | -14,95% | -4,88% | -3,49% | +20,97% | -136,02% | +36,95% | +5,10% | +8,39% | -9,52% | -8,70% | +6,46% | -35,20% | -1,46% | -2,88% | +18,41% | -254,57% | +142,47% | -164,90% | +3,80% | -4,56% | 0,00% | +3,78% | +4,83% | -9,84% | +8,09% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +40,06% | +29,31% | +11,03% | +25,21% | +1,40% | -102,44% | -21,71% | -11,61% | -29,38% | +39,96% | -3,50% | -2,01% | -50,55% | -39,46% | -32,00% | -15,13% | -201,95% | +226,38% | +20,28% | +6,00% | +72,28% | -165,28% | +3,22% | +4,26% | -0,58% | +7,56% |
| Pozostałe, w tym pożyczki i kredyty | | 0 | 1 424 | -1 588 | 467 | 307 | -1 794 | 1 514 | 147 | 2 288 | 199 | - 324 | 5 213 | - 103 | 514 | 34 | - 281 | 1 742 | - 479 | - 126 | -3 336 | -1 051 | -2 354 | -1 756 | - 829 | -1 421 | 1 220 | -3 056 | -2 430 | - 125 | - 544 | - 372 | - 335 | - 170 | - 170 | 403 | - 300 | - 170 | 0 | - 269 | 560 | -44 | 633 | - 734 | -13 | - 106 | 387 | -42 | - 152 | 436 | -6 216 | 5 537 | - 192 | - 155 | 222 |
| dynamika kw/kw | | | | -211,52% | +129,41% | -34,26% | -684,36% | +184,39% | -90,29% | +1 456,46% | -91,30% | -262,81% | +1 708,95% | -101,98% | +599,03% | -93,39% | -926,47% | +719,93% | -127,50% | +73,70% | -2 547,62% | +68,50% | -123,98% | +25,40% | +52,79% | -71,41% | +185,86% | -350,49% | +20,48% | +94,86% | -335,20% | +31,62% | +9,95% | +49,25% | 0,00% | +337,06% | -174,44% | +43,33% | +100,00% | | +308,18% | -107,86% | +1 538,64% | -215,96% | +98,23% | -715,38% | +465,09% | -110,85% | -261,90% | +386,84% | -1 525,69% | +189,08% | -103,47% | +19,27% | +243,23% |
| dynamika r/r | | | | | | | -225,98% | +195,34% | -68,52% | +645,28% | +111,09% | -121,40% | +3 446,26% | -104,50% | +158,29% | +110,49% | -105,39% | +1 791,26% | -193,19% | -470,59% | -1 087,19% | -160,33% | -391,44% | -1 293,65% | +75,15% | -35,20% | +151,83% | -74,03% | -193,12% | +91,20% | -144,59% | +87,83% | +86,21% | -36,00% | +68,75% | +208,33% | +10,45% | 0,00% | +100,00% | -166,75% | +286,67% | +74,12% | | -172,86% | -102,32% | -140,91% | -38,86% | +94,28% | -1 069,23% | +511,32% | -1 706,20% | +13 283,33% | -26,32% | -135,55% | +103,57% |
| Dywidenda | | 0 | -1 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 680 | 0 | 0 | 0 | -6 436 | 0 | 0 | -4 690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 040 | 0 | 0 | 0 | -3 600 | 0 | 0 | 0 |
| dynamika kw/kw | | | | +100,00% | | | | | | | | | +100,00% | | | | | | | | | +100,00% | | | | | | | | | | | +100,00% | | | | +100,00% | | | +100,00% | | | | | -2 359,75% | +100,00% | | -1 223,01% | +100,00% | | | | +100,00% | | |
| dynamika r/r | | | | | | | +100,00% | | | | | | | | | +100,00% | | | | | | | | | +100,00% | | | | | | | | | | | -140,15% | | | | +100,00% | | | +100,00% | | | | | -1 768,75% | +100,00% | | +100,00% | +55,22% | | | |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | 0 | 31 | 244 | - 363 | 1 | 129 | -64 | 65 | -85 | 218 | 320 | - 568 | 249 | 809 | - 191 | 1 243 | -1 030 | - 812 | 479 | 559 | -69 | 525 | -1 156 | - 104 | 154 | 177 | 374 | 198 | - 486 | 760 | 400 | 3 675 | 1 773 | 3 735 | -5 553 | 4 557 | - 369 | -3 580 | 2 939 | 1 873 | - 871 | -2 768 | 4 559 | 268 | -11 142 | 10 757 | -10 462 | 4 579 | -2 126 | - 865 | 5 294 | - 280 | 2 075 | - 431 |
| dynamika kw/kw | | | | +687,10% | -248,77% | +100,28% | +12 800,00% | -149,61% | +201,56% | -230,77% | +356,47% | +46,79% | -277,50% | +143,84% | +224,90% | -123,61% | +750,79% | -182,86% | +21,17% | +158,99% | +16,70% | -112,34% | +860,87% | -320,19% | +91,00% | +248,08% | +14,94% | +111,30% | -47,06% | -345,45% | +256,38% | -47,37% | +818,75% | -51,76% | +110,66% | -248,67% | +182,06% | -108,10% | -870,19% | +182,09% | -36,27% | -146,50% | -217,80% | +264,70% | -94,12% | -4 257,46% | +196,54% | -197,26% | +143,77% | -146,43% | +59,31% | +712,02% | -105,29% | +841,07% | -120,77% |
| dynamika r/r | | | | | | | +316,13% | -126,23% | +117,91% | -8 600,00% | +68,99% | +600,00% | -973,85% | +392,94% | +271,10% | -159,69% | +318,84% | -513,65% | -200,37% | +350,79% | -55,03% | +93,30% | +164,66% | -341,34% | -118,60% | +323,19% | -66,29% | +132,35% | +290,38% | -415,58% | +329,38% | +6,95% | +1 756,06% | +464,81% | +391,45% | -1 488,25% | +24,00% | -120,81% | -195,85% | +152,93% | -58,90% | -136,04% | +22,68% | +55,12% | -85,69% | -1 179,22% | +488,62% | -329,48% | +1 608,58% | +80,92% | -108,04% | +150,60% | -106,11% | +197,60% | +50,17% |
| Data bilansowa | | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
0 | 10 955 | 10 850 | 10 805 | 10 587 | 12 718 | 13 494 | 13 918 | 13 786 | 14 343 | 23 022 | 21 784 | 21 411 | 21 080 | 20 753 | 27 516 | 27 051 | 26 874 | 26 150 | 25 619 | 25 513 | 25 376 | 25 389 | 28 416 | 28 813 | 28 945 | 28 904 | 30 730 | 28 934 | 28 021 | 28 318 | 29 386 | 28 364 | 29 842 | 29 181 | 29 038 | 28 409 | 28 031 | 27 511 | 27 570 | 27 768 | 27 414 | 27 295 | 27 420 | 34 545 | 34 245 | 35 222 | 35 657 | 34 830 | 34 180 | 33 712 | 33 492 | 34 528 | 34 131 |
| dynamika kw/kw | | -100,00% | | -0,96% | -0,41% | -2,02% | +20,13% | +6,10% | +3,14% | -0,95% | +4,04% | +60,51% | -5,38% | -1,71% | -1,55% | -1,55% | +32,59% | -1,69% | -0,65% | -2,69% | -2,03% | -0,41% | -0,54% | +0,05% | +11,92% | +1,40% | +0,46% | -0,14% | +6,32% | -5,84% | -3,16% | +1,06% | +3,77% | -3,48% | +5,21% | -2,21% | -0,49% | -2,17% | -1,33% | -1,86% | +0,21% | +0,72% | -1,27% | -0,43% | +0,46% | +25,98% | -0,87% | +2,85% | +1,24% | -2,32% | -1,87% | -1,37% | -0,65% | +3,09% | -1,15% |
| dynamika r/r | | | +1,91% | | +0,79% | | +16,09% | +24,37% | +28,81% | +30,22% | +12,78% | +70,61% | +56,52% | +55,31% | +46,97% | -9,86% | +26,31% | +26,34% | +27,49% | +26,01% | -6,89% | -5,69% | -5,57% | -2,91% | +10,92% | +12,93% | +14,06% | +13,84% | +8,14% | +0,42% | -3,19% | -2,03% | -4,37% | -1,97% | +6,50% | +3,05% | -1,18% | +0,16% | -6,07% | -5,72% | -5,06% | -2,26% | -2,20% | -0,79% | -0,54% | +24,41% | +24,92% | +29,04% | +30,04% | +0,83% | -0,19% | -4,29% | -6,07% | -0,87% | -0,14% |
| WNIP | | 0 | 628 | 532 | 428 | 327 | 237 | 847 | 720 | 630 | 589 | 552 | 3 431 | 3 299 | 3 202 | 3 113 | 2 988 | 2 866 | 2 783 | 2 654 | 2 525 | 2 399 | 2 274 | 2 150 | 2 066 | 1 944 | 1 822 | 1 812 | 195 | 1 749 | 1 647 | 1 593 | 1 575 | 1 543 | 1 673 | 1 612 | 1 559 | 1 503 | 1 470 | 1 416 | 1 379 | 1 312 | 1 246 | 1 196 | 1 145 | 1 097 | 1 097 | 1 064 | 1 028 | 994 | 979 | 955 | 989 | 946 | 906 |
| dynamika kw/kw | | -100,00% | | -15,29% | -19,55% | -23,60% | -27,52% | +257,38% | -14,99% | -12,50% | -6,51% | -6,28% | +521,56% | -3,85% | -2,94% | -2,78% | -4,02% | -4,08% | -2,90% | -4,64% | -4,86% | -4,99% | -5,21% | -5,45% | -3,91% | -5,91% | -6,28% | -0,55% | -89,24% | +796,92% | -5,83% | -3,28% | -1,13% | -2,03% | +8,43% | -3,65% | -3,29% | -3,59% | -2,20% | -3,67% | -2,61% | -4,86% | -5,03% | -4,01% | -4,26% | -4,19% | 0,00% | -3,01% | -3,38% | -3,31% | -1,51% | -2,45% | +3,56% | -4,35% | -4,23% |
| dynamika r/r | | | +394,49% | | +20,56% | | -62,26% | +59,21% | +68,22% | +92,66% | +148,52% | -34,83% | +376,53% | +423,65% | +443,63% | +463,95% | -12,91% | -13,13% | -13,09% | -14,74% | -15,50% | -16,29% | -18,29% | -18,99% | -18,18% | -18,97% | -19,88% | -15,72% | -90,56% | -10,03% | -9,60% | -12,09% | +707,69% | -11,78% | +1,58% | +1,19% | -1,02% | -2,59% | -12,13% | -12,16% | -11,55% | -12,71% | -15,24% | -15,54% | -16,97% | -16,39% | -11,96% | -11,04% | -10,22% | -9,39% | -10,76% | -10,24% | -3,79% | -4,83% | -7,46% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | |
Rzeczowe aktywa
trwałe |
|
0 | 10 327 | 10 318 | 10 377 | 10 260 | 12 481 | 12 647 | 13 198 | 13 156 | 13 754 | 13 865 | 18 353 | 18 112 | 17 878 | 17 640 | 17 562 | 17 367 | 17 178 | 16 818 | 16 625 | 16 508 | 16 321 | 16 262 | 19 414 | 26 869 | 27 123 | 27 092 | 21 542 | 26 798 | 25 987 | 26 296 | 24 990 | 23 918 | 25 146 | 24 511 | 24 002 | 23 225 | 22 851 | 22 442 | 22 413 | 22 753 | 22 554 | 22 591 | 22 348 | 29 782 | 29 235 | 30 012 | 30 451 | 29 873 | 29 109 | 28 712 | 28 411 | 29 394 | 28 996 |
| dynamika kw/kw | | -100,00% | | -0,09% | +0,57% | -1,13% | +21,65% | +1,33% | +4,36% | -0,32% | +4,55% | +0,81% | +32,37% | -1,31% | -1,29% | -1,33% | -0,44% | -1,11% | -1,09% | -2,10% | -1,15% | -0,70% | -1,13% | -0,36% | +19,38% | +38,40% | +0,95% | -0,11% | -20,49% | +24,40% | -3,03% | +1,19% | -4,97% | -4,29% | +5,13% | -2,53% | -2,08% | -3,24% | -1,61% | -1,79% | -0,13% | +1,52% | -0,87% | +0,16% | -1,08% | +33,26% | -1,84% | +2,66% | +1,46% | -1,90% | -2,56% | -1,36% | -1,05% | +3,46% | -1,35% |
| dynamika r/r | | | -2,79% | | +0,12% | | +20,86% | +22,57% | +27,19% | +28,23% | +10,20% | +9,63% | +39,06% | +37,67% | +29,98% | +27,23% | -4,31% | -4,11% | -3,92% | -4,66% | -5,34% | -4,95% | -4,99% | -3,31% | +16,78% | +62,76% | +66,18% | +66,60% | +10,96% | -0,26% | -4,19% | -2,94% | +16,01% | -10,75% | -3,24% | -6,79% | -3,95% | -2,90% | -9,13% | -8,44% | -6,62% | -2,03% | -1,30% | +0,66% | -0,29% | +30,89% | +29,62% | +32,85% | +36,26% | +0,31% | -0,43% | -4,33% | -6,70% | -1,60% | -0,39% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe aktywa trwałe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 605 | 0 | 0 | 0 | 0 | 6 966 | 6 818 | 6 913 | 6 678 | 6 469 | 6 606 | 6 781 | 6 977 | 6 936 | 0 | 0 | 0 | 8 993 | 387 | 387 | 429 | 2 821 | 2 903 | 3 023 | 3 058 | 3 477 | 3 681 | 3 710 | 3 653 | 3 778 | 3 703 | 3 614 | 3 508 | 3 927 | 3 666 | 3 913 | 4 146 | 4 178 | 3 963 | 4 092 | 4 045 | 4 092 | 4 188 | 4 229 |
| dynamika kw/kw | | | | | | | | | | | | | -100,00% | | | | | -2,12% | +1,39% | -3,40% | -3,13% | +2,12% | +2,65% | +2,89% | -0,59% | -100,00% | | | | -95,70% | 0,00% | +10,85% | +557,58% | +2,91% | +4,13% | +1,16% | +13,70% | +5,87% | +0,79% | -1,54% | +3,42% | -1,99% | -2,40% | -2,93% | +11,94% | -6,65% | +6,74% | +5,95% | +0,77% | -5,15% | +3,26% | -1,15% | +1,16% | +2,35% | +0,98% |
| dynamika r/r | | | | | | | | | | | | | | | | -100,00% | | | | | -7,13% | -3,11% | -1,91% | +4,48% | +7,22% | -100,00% | -100,00% | -100,00% | +29,66% | | | | -68,63% | +650,13% | +681,14% | +612,82% | +23,25% | +26,80% | +22,73% | +19,46% | +8,66% | +0,60% | -2,59% | -3,97% | +3,94% | -1,00% | +8,27% | +18,19% | +6,39% | +8,10% | +4,57% | -2,44% | -2,06% | +5,68% | +3,35% |
| Aktywa obrotowe |
|
0 | 28 038 | 28 437 | 27 823 | 26 641 | 29 400 | 32 290 | 31 856 | 33 732 | 36 225 | 38 260 | 41 541 | 41 330 | 43 047 | 44 049 | 35 414 | 38 824 | 40 929 | 38 432 | 35 654 | 34 332 | 35 120 | 35 521 | 31 959 | 32 398 | 36 975 | 35 326 | 27 527 | 38 692 | 39 255 | 37 682 | 37 153 | 43 783 | 43 549 | 37 030 | 36 656 | 39 616 | 40 408 | 46 606 | 48 153 | 57 026 | 59 229 | 60 539 | 59 076 | 53 395 | 53 885 | 48 009 | 48 165 | 48 796 | 44 762 | 49 464 | 50 868 | 56 381 | 56 515 |
| dynamika kw/kw | | -100,00% | | +1,42% | -2,16% | -4,25% | +10,36% | +9,83% | -1,34% | +5,89% | +7,39% | +5,62% | +8,58% | -0,51% | +4,15% | +2,33% | -19,60% | +9,63% | +5,42% | -6,10% | -7,23% | -3,71% | +2,30% | +1,14% | -10,03% | +1,37% | +14,13% | -4,46% | -22,08% | +40,56% | +1,46% | -4,01% | -1,40% | +17,85% | -0,53% | -14,97% | -1,01% | +8,08% | +2,00% | +15,34% | +3,32% | +18,43% | +3,86% | +2,21% | -2,42% | -9,62% | +0,92% | -10,90% | +0,32% | +1,31% | -8,27% | +10,50% | +2,84% | +10,84% | +0,24% |
| dynamika r/r | | | -3,64% | | -11,89% | | +4,86% | +13,55% | +14,50% | +26,62% | +23,21% | +18,49% | +30,40% | +22,52% | +18,83% | +15,13% | -14,75% | -6,06% | -4,92% | -12,75% | +0,68% | -11,57% | -14,19% | -7,57% | -10,36% | -5,63% | +5,28% | -0,55% | -13,87% | +19,43% | +6,17% | +6,67% | +34,97% | +13,16% | +10,94% | -1,73% | -1,34% | -9,52% | -7,21% | +25,86% | +31,36% | +43,95% | +46,58% | +29,90% | +22,68% | -6,37% | -9,02% | -20,70% | -18,47% | -8,61% | -16,93% | +3,03% | +5,61% | +15,54% | +26,26% |
| Zapasy |
|
0 | 12 820 | 13 579 | 14 708 | 14 668 | 15 372 | 17 119 | 18 812 | 18 902 | 20 512 | 22 883 | 18 429 | 18 757 | 18 855 | 18 675 | 14 307 | 15 432 | 16 599 | 16 762 | 16 289 | 15 689 | 16 536 | 17 778 | 15 164 | 16 652 | 16 819 | 17 528 | 15 967 | 21 696 | 22 737 | 20 485 | 19 269 | 21 192 | 20 480 | 20 200 | 16 699 | 17 303 | 18 030 | 20 925 | 22 618 | 28 964 | 30 472 | 31 764 | 32 312 | 32 534 | 31 096 | 29 658 | 28 036 | 28 659 | 25 412 | 25 017 | 25 823 | 26 951 | 27 559 |
| dynamika kw/kw | | -100,00% | | +5,92% | +8,31% | -0,27% | +4,80% | +11,36% | +9,89% | +0,48% | +8,52% | +11,56% | -19,46% | +1,78% | +0,52% | -0,95% | -23,39% | +7,86% | +7,56% | +0,98% | -2,82% | -3,68% | +5,40% | +7,51% | -14,70% | +9,81% | +1,00% | +4,22% | -8,91% | +35,88% | +4,80% | -9,90% | -5,94% | +9,98% | -3,36% | -1,37% | -17,33% | +3,62% | +4,20% | +16,06% | +8,09% | +28,06% | +5,21% | +4,24% | +1,73% | +0,69% | -4,42% | -4,62% | -5,47% | +2,22% | -11,33% | -1,55% | +3,22% | +4,37% | +2,26% |
| dynamika r/r | | | +14,47% | | +10,46% | | +19,91% | +26,07% | +27,90% | +28,87% | +33,44% | +33,67% | -2,04% | -0,77% | -8,08% | -18,39% | -22,37% | -17,73% | -11,96% | -10,24% | +13,85% | +1,67% | -0,38% | +6,06% | -6,91% | +6,14% | +1,71% | -1,41% | +5,30% | +30,29% | +35,19% | +16,87% | +20,68% | -2,32% | -9,93% | -1,39% | -13,34% | -18,35% | -11,96% | +3,59% | +35,45% | +67,39% | +69,01% | +51,80% | +42,86% | +12,33% | +2,05% | -6,63% | -13,23% | -11,91% | -18,28% | -15,65% | -7,89% | -5,96% | +8,45% |
| Należności handlowe |
|
13 598 | 14 144 | 13 478 | 12 237 | 10 807 | 12 926 | 14 089 | 11 764 | 13 281 | 14 077 | 13 309 | 15 981 | 15 473 | 17 099 | 19 112 | 13 704 | 16 914 | 19 041 | 17 630 | 14 895 | 16 088 | 15 821 | 16 325 | 15 682 | 14 353 | 18 807 | 16 123 | 10 006 | 15 867 | 14 354 | 15 135 | 12 228 | 15 016 | 11 856 | 11 198 | 9 421 | 12 175 | 15 903 | 16 283 | 14 278 | 17 680 | 21 221 | 16 759 | 14 288 | 14 972 | 15 733 | 16 762 | 13 790 | 15 942 | 15 938 | 15 660 | 16 065 | 18 317 | 18 273 |
| dynamika kw/kw | | -22,95% | +4,02% | -4,71% | -9,21% | -11,69% | +19,61% | +9,00% | -16,50% | +12,90% | +5,99% | -5,46% | +20,08% | -3,18% | +10,51% | +11,77% | -28,30% | +23,42% | +12,58% | -7,41% | -15,51% | +8,01% | -1,66% | +3,19% | -3,94% | -8,47% | +31,03% | -14,27% | -37,94% | +58,57% | -9,54% | +5,44% | -19,21% | +22,80% | -21,04% | -5,55% | -15,87% | +29,23% | +30,62% | +2,39% | -12,31% | +23,83% | +20,03% | -21,03% | -14,74% | +4,79% | +5,08% | +6,54% | -17,73% | +15,61% | -0,03% | -1,74% | +2,59% | +14,02% | -0,24% |
| dynamika r/r | | | -13,34% | | -30,66% | -20,53% | -8,61% | +4,53% | -3,87% | +22,89% | +8,90% | -5,54% | +35,85% | +16,50% | +21,47% | +43,60% | -14,25% | +9,31% | +11,36% | -7,75% | +8,69% | -4,88% | -16,91% | -7,40% | +5,28% | -10,78% | +18,87% | -1,24% | -36,19% | +10,55% | -23,68% | -6,13% | +22,21% | -5,36% | -17,40% | -26,01% | -22,96% | -18,92% | +34,13% | +45,41% | +51,56% | +45,22% | +33,44% | +2,92% | +0,07% | -15,32% | -25,86% | +0,02% | -3,49% | +6,48% | +1,30% | -6,57% | +16,50% | +14,90% | +14,65% |
| Pozostałe aktywa obrotowe | | -13 720 | 812 | 874 | 735 | 1 022 | 829 | 873 | 1 005 | 1 359 | 1 228 | 1 340 | 6 972 | 6 692 | 5 876 | 5 236 | 5 137 | 5 241 | 4 865 | 3 137 | 3 005 | 1 160 | 842 | 654 | 450 | 467 | 355 | 307 | 380 | 376 | 264 | 191 | 412 | 558 | 470 | 442 | 615 | 644 | 561 | 503 | 581 | 577 | 499 | 420 | 593 | 743 | 736 | 632 | 663 | 621 | 702 | 787 | 1 177 | 1 253 | 1 213 |
| dynamika kw/kw | | -3 672,92% | +105,92% | +7,64% | -15,90% | +39,05% | -18,88% | +5,31% | +15,12% | +35,22% | -9,64% | +9,12% | +420,30% | -4,02% | -12,19% | -10,89% | -1,89% | +2,02% | -7,17% | -35,52% | -4,21% | -61,40% | -27,41% | -22,33% | -31,19% | +3,78% | -23,98% | -13,52% | +23,78% | -1,05% | -29,79% | -27,65% | +115,71% | +35,44% | -15,77% | -5,96% | +39,14% | +4,72% | -12,89% | -10,34% | +15,51% | -0,69% | -13,52% | -15,83% | +41,19% | +25,30% | -0,94% | -14,13% | +4,91% | -6,33% | +13,04% | +12,11% | +49,56% | +6,46% | -3,19% |
| dynamika r/r | | | -34,62% | | +91,41% | +107,45% | +2,09% | -0,11% | +36,73% | +32,97% | +48,13% | +53,49% | +593,73% | +392,42% | +378,50% | +290,75% | -26,32% | -21,68% | -17,21% | -40,09% | -41,50% | -77,87% | -82,69% | -79,15% | -85,02% | -59,74% | -57,84% | -53,06% | -15,56% | -19,49% | -25,63% | -37,79% | +8,42% | +48,40% | +78,03% | +131,41% | +49,27% | +15,41% | +19,36% | +13,80% | -5,53% | -10,40% | -11,05% | -16,50% | +2,07% | +28,77% | +47,49% | +50,48% | +11,80% | -16,42% | -4,62% | +24,53% | +77,53% | +101,77% | +72,79% |
| Inwestycje krótkoterminowe |
|
122 | 262 | 506 | 143 | 144 | 273 | 209 | 275 | 190 | 408 | 728 | 159 | 408 | 1 217 | 1 026 | 2 266 | 1 237 | 424 | 903 | 1 465 | 1 395 | 1 921 | 764 | 663 | 926 | 994 | 1 368 | 1 174 | 753 | 1 900 | 1 871 | 5 244 | 7 017 | 10 743 | 5 190 | 9 921 | 9 494 | 5 914 | 8 895 | 10 676 | 9 805 | 7 037 | 11 596 | 11 883 | 5 146 | 6 320 | 957 | 5 676 | 3 574 | 2 710 | 8 000 | 7 803 | 9 860 | 9 470 |
| dynamika kw/kw | | -47,19% | +114,75% | +93,13% | -71,74% | +0,70% | +89,58% | -23,44% | +31,58% | -30,91% | +114,74% | +78,43% | -78,16% | +156,60% | +198,28% | -15,69% | +120,86% | -45,41% | -65,72% | +112,97% | +62,24% | -4,78% | +37,71% | -60,23% | -13,22% | +39,67% | +7,34% | +37,63% | -14,18% | -35,86% | +152,32% | -1,53% | +180,28% | +33,81% | +53,10% | -51,69% | +91,16% | -4,30% | -37,71% | +50,41% | +20,02% | -8,16% | -28,23% | +64,79% | +2,47% | -56,69% | +22,81% | -84,86% | +493,10% | -37,03% | -24,17% | +195,20% | -2,46% | +26,36% | -3,96% |
| dynamika r/r | | | -21,32% | | -38,10% | +18,03% | +4,20% | -58,70% | +92,31% | +31,94% | +49,45% | +248,33% | -42,18% | +114,74% | +198,28% | +40,93% | +1 325,16% | +203,19% | -65,16% | -11,99% | -35,35% | +12,77% | +353,07% | -15,39% | -54,74% | -33,62% | -48,26% | +79,06% | +77,07% | -18,68% | +91,15% | +36,77% | +346,68% | +831,87% | +465,42% | +177,39% | +89,19% | +35,30% | -44,95% | +71,39% | +7,61% | +3,28% | +18,99% | +30,37% | +11,31% | -47,52% | -10,19% | -91,75% | -52,23% | -30,55% | -57,12% | +735,95% | +37,47% | +175,88% | +249,45% |
| w tym gotówka |
| 122 | 262 | 506 | 143 | 144 | 273 | 209 | 275 | 190 | 408 | 728 | 159 | 408 | 1 217 | 1 026 | 2 266 | 1 237 | 424 | 903 | 1 465 | 1 395 | 1 921 | 764 | 663 | 926 | 994 | 1 368 | 820 | 753 | 1 900 | 1 871 | 5 244 | 7 017 | 10 743 | 5 190 | 9 791 | 9 494 | 5 914 | 8 895 | 10 597 | 9 805 | 7 037 | 11 596 | 11 804 | 5 146 | 6 320 | 957 | 5 535 | 3 574 | 2 544 | 7 838 | 7 554 | 9 629 | 9 198 |
| dynamika kw/kw | | -47,19% | +114,75% | +93,13% | -71,74% | +0,70% | +89,58% | -23,44% | +31,58% | -30,91% | +114,74% | +78,43% | -78,16% | +156,60% | +198,28% | -15,69% | +120,86% | -45,41% | -65,72% | +112,97% | +62,24% | -4,78% | +37,71% | -60,23% | -13,22% | +39,67% | +7,34% | +37,63% | -40,06% | -8,17% | +152,32% | -1,53% | +180,28% | +33,81% | +53,10% | -51,69% | +88,65% | -3,03% | -37,71% | +50,41% | +19,13% | -7,47% | -28,23% | +64,79% | +1,79% | -56,40% | +22,81% | -84,86% | +478,37% | -35,43% | -28,82% | +208,10% | -3,62% | +27,47% | -4,48% |
| dynamika r/r | | | -21,32% | | -38,10% | +18,03% | +4,20% | -58,70% | +92,31% | +31,94% | +49,45% | +248,33% | -42,18% | +114,74% | +198,28% | +40,93% | +1 325,16% | +203,19% | -65,16% | -11,99% | -35,35% | +12,77% | +353,07% | -15,39% | -54,74% | -33,62% | -48,26% | +79,06% | +23,68% | -18,68% | +91,15% | +36,77% | +539,51% | +831,87% | +465,42% | +177,39% | +86,71% | +35,30% | -44,95% | +71,39% | +8,23% | +3,28% | +18,99% | +30,37% | +11,39% | -47,52% | -10,19% | -91,75% | -53,11% | -30,55% | -59,75% | +719,02% | +36,48% | +169,42% | +261,56% |
| Kapitał własny |
|
17 624 | 18 325 | 17 210 | 17 628 | 17 726 | 23 046 | 24 399 | 25 386 | 26 092 | 27 990 | 28 358 | 35 371 | 35 988 | 36 949 | 38 145 | 37 435 | 37 771 | 38 595 | 39 322 | 39 421 | 39 738 | 41 428 | 43 327 | 43 218 | 44 332 | 45 578 | 47 746 | 43 219 | 49 351 | 48 658 | 50 996 | 53 510 | 56 535 | 58 524 | 52 046 | 46 879 | 47 886 | 45 741 | 50 140 | 52 326 | 55 397 | 60 257 | 63 312 | 63 824 | 65 018 | 57 426 | 59 802 | 59 995 | 61 686 | 58 911 | 60 302 | 63 928 | 65 305 | 62 101 |
| dynamika kw/kw | | +1,76% | +3,98% | -6,08% | +2,43% | +0,56% | +30,01% | +5,87% | +4,05% | +2,78% | +7,27% | +1,31% | +24,73% | +1,74% | +2,67% | +3,24% | -1,86% | +0,90% | +2,18% | +1,88% | +0,25% | +0,80% | +4,25% | +4,58% | -0,25% | +2,58% | +2,81% | +4,76% | -9,48% | +14,19% | -1,40% | +4,80% | +4,93% | +5,65% | +3,52% | -11,07% | -9,93% | +2,15% | -4,48% | +9,62% | +4,36% | +5,87% | +8,77% | +5,07% | +0,81% | +1,87% | -11,68% | +4,14% | +0,32% | +2,82% | -4,50% | +2,36% | +6,01% | +2,15% | -4,91% |
| dynamika r/r | | | +22,35% | | +1,78% | +0,58% | +25,76% | +41,77% | +44,01% | +47,20% | +21,45% | +16,23% | +39,33% | +37,93% | +32,01% | +34,51% | +5,84% | +4,95% | +4,45% | +3,09% | +5,31% | +5,21% | +7,34% | +10,19% | +9,63% | +11,56% | +10,02% | +10,20% | +0,00% | +11,32% | +6,76% | +6,81% | +23,81% | +14,56% | +20,28% | +2,06% | -12,39% | -15,30% | -21,84% | -3,66% | +11,62% | +15,69% | +31,74% | +26,27% | +21,97% | +17,37% | -4,70% | -5,54% | -6,00% | -5,12% | +2,59% | +0,84% | +6,56% | +5,87% | +5,41% |
| Kapitał podstawowy | | 0 | 1 000 | 1 000 | 1 000 | 1 000 | 1 200 | 1 200 | 1 200 | 1 200 | 1 200 | 1 200 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 340 | 1 200 | 1 200 | 1 200 |
| dynamika kw/kw | | -100,00% | | 0,00% | 0,00% | 0,00% | +20,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +11,67% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -10,45% | 0,00% | 0,00% |
| dynamika r/r | | | 0,00% | | 0,00% | | +20,00% | +20,00% | +20,00% | +20,00% | 0,00% | 0,00% | +11,67% | +11,67% | +11,67% | +11,67% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -10,45% | -10,45% | -10,45% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 0 | 14 819 | 14 819 | 14 819 | 14 819 | 21 205 | 21 205 | 21 205 | 21 205 | 21 205 | 22 986 | 28 446 | 28 446 | 29 030 | 34 031 | 34 031 | 35 249 | 36 330 | 36 330 | 36 330 | 36 330 | 38 267 | 38 267 | 35 436 | 35 436 | 40 365 | 40 365 | 37 054 | 40 065 | 43 383 | 43 383 | 43 383 | 43 383 | 43 890 | 44 591 | 38 898 | 38 897 | 40 920 | 40 920 | 35 919 | 35 918 | 37 380 | 37 380 | 38 080 | 35 980 | 49 443 | 54 443 | 54 443 | 54 444 | 54 636 | 54 635 | 57 660 | 57 659 | 58 768 |
| dynamika kw/kw | | -100,00% | | 0,00% | 0,00% | 0,00% | +43,09% | 0,00% | 0,00% | 0,00% | 0,00% | +8,40% | +23,75% | 0,00% | +2,05% | +17,23% | 0,00% | +3,58% | +3,07% | 0,00% | 0,00% | 0,00% | +5,33% | 0,00% | -7,40% | 0,00% | +13,91% | 0,00% | -8,20% | +8,13% | +8,28% | 0,00% | 0,00% | 0,00% | +1,17% | +1,60% | -12,77% | 0,00% | +5,20% | 0,00% | -12,22% | 0,00% | +4,07% | 0,00% | +1,87% | -5,51% | +37,42% | +10,11% | 0,00% | +0,00% | +0,35% | 0,00% | +5,54% | 0,00% | +1,92% |
| dynamika r/r | | | +20,54% | | +20,54% | | +43,09% | +43,09% | +43,09% | +43,09% | 0,00% | +8,40% | +34,15% | +34,15% | +36,90% | +48,05% | +19,63% | +23,92% | +25,15% | +6,76% | +6,76% | +3,07% | +5,33% | +5,33% | -2,46% | -2,46% | +5,48% | +5,48% | +4,57% | +13,06% | +7,48% | +7,48% | +17,08% | +8,28% | +1,17% | +2,78% | -10,34% | -10,34% | -6,77% | -8,23% | -7,66% | -7,66% | -8,65% | -8,65% | +6,02% | +0,17% | +32,27% | +45,65% | +42,97% | +51,32% | +10,50% | +0,35% | +5,91% | +5,91% | +7,56% |
| Zysk lat ubiegłych | | 0 | 1 500 | 0 | 0 | 1 806 | 0 | 0 | 0 | 2 957 | 2 981 | 0 | 0 | 5 585 | 5 001 | 0 | 0 | 1 487 | 0 | 0 | 0 | 1 937 | 0 | 0 | 0 | 3 226 | 0 | 0 | 0 | 5 998 | 0 | 0 | 1 013 | 8 787 | 8 280 | 1 013 | 1 106 | 6 641 | -71 | -71 | 4 930 | 15 067 | 13 606 | 13 606 | 12 906 | 26 940 | 5 001 | 0 | 0 | 4 319 | 0 | 0 | 0 | 5 068 | 0 |
| dynamika kw/kw | | | | -100,00% | | | -100,00% | | | | +0,81% | -100,00% | | | -10,46% | -100,00% | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +767,42% | -5,77% | -87,77% | +9,18% | +500,45% | -101,07% | 0,00% | +7 043,66% | +205,62% | -9,70% | 0,00% | -5,14% | +108,74% | -81,44% | -100,00% | | | -100,00% | | | | -100,00% |
| dynamika r/r | | | | | | | -100,00% | | | +63,73% | | | | +88,87% | +67,76% | | | -73,38% | -100,00% | | | +30,26% | | | | +66,55% | | | | +85,93% | | | | +46,50% | | | +9,18% | -24,42% | -100,86% | -107,01% | +345,75% | +126,88% | +19 263,38% | +19 263,38% | +161,78% | +78,80% | -63,24% | -100,00% | -100,00% | -83,97% | -100,00% | | | +17,34% | |
| Zysk netto | | 0 | 1 006 | 1 391 | 1 809 | 101 | 641 | 1 994 | 2 981 | 730 | 2 604 | 4 172 | 5 585 | 617 | 1 578 | 2 774 | 2 065 | 101 | 925 | 1 652 | 1 751 | 131 | 1 821 | 3 720 | 3 611 | 1 063 | 3 873 | 6 041 | 4 825 | 1 948 | 3 935 | 6 273 | 7 774 | 3 025 | 5 014 | 5 102 | 5 535 | 1 008 | 3 552 | 7 951 | 10 137 | 3 072 | 7 931 | 10 986 | 11 498 | 758 | 1 642 | 4 019 | 4 212 | 1 583 | 2 935 | 4 327 | 5 068 | 1 378 | 2 133 |
| dynamika kw/kw | | -100,00% | | +38,27% | +30,05% | -94,42% | +534,65% | +211,08% | +49,50% | -75,51% | +256,71% | +60,22% | +33,87% | -88,95% | +155,75% | +75,79% | -25,56% | -95,11% | +815,84% | +78,59% | +5,99% | -92,52% | +1 290,08% | +104,28% | -2,93% | -70,56% | +264,35% | +55,98% | -20,13% | -59,63% | +102,00% | +59,42% | +23,93% | -61,09% | +65,75% | +1,76% | +8,49% | -81,79% | +252,38% | +123,85% | +27,49% | -69,70% | +158,17% | +38,52% | +4,66% | -93,41% | +116,62% | +144,76% | +4,80% | -62,42% | +85,41% | +47,43% | +17,13% | -72,81% | +54,79% |
| dynamika r/r | | | -40,26% | | -55,06% | | -36,28% | +43,35% | +64,79% | +622,77% | +306,24% | +109,23% | +87,35% | -15,48% | -39,40% | -33,51% | -63,03% | -83,63% | -41,38% | -40,45% | -15,21% | +29,70% | +96,86% | +125,18% | +106,23% | +711,45% | +112,69% | +62,39% | +33,62% | +83,25% | +1,60% | +3,84% | +61,12% | +55,29% | +27,42% | -18,67% | -28,80% | -66,68% | -29,16% | +55,84% | +83,14% | +204,76% | +123,28% | +38,17% | +13,43% | -75,33% | -79,30% | -63,42% | -63,37% | +108,84% | +78,75% | +7,66% | +20,32% | -12,95% | -27,33% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
5 656 | 5 487 | 5 373 | 5 239 | 5 126 | 4 828 | 4 931 | 5 203 | 7 489 | 7 490 | 6 802 | 6 645 | 6 281 | 6 007 | 5 495 | 5 811 | 7 496 | 4 794 | 4 086 | 3 599 | 3 070 | 2 633 | 2 348 | 2 116 | 1 763 | 1 793 | 1 602 | 1 659 | 1 766 | 1 393 | 1 106 | 1 173 | 856 | 2 515 | 2 238 | 2 409 | 2 206 | 2 083 | 2 010 | 1 960 | 2 168 | 2 131 | 2 071 | 1 800 | 1 771 | 1 566 | 1 182 | 876 | 740 | 299 | 4 999 | 4 743 | 5 456 | 5 404 |
| dynamika kw/kw | | -2,93% | -2,99% | -2,08% | -2,49% | -2,16% | -5,81% | +2,13% | +5,52% | +43,94% | +0,01% | -9,19% | -2,31% | -5,48% | -4,36% | -8,52% | +5,75% | +29,00% | -36,05% | -14,77% | -11,92% | -14,70% | -14,23% | -10,82% | -9,88% | -16,68% | +1,70% | -10,65% | +3,56% | +6,45% | -21,12% | -20,60% | +6,06% | -27,02% | +193,81% | -11,01% | +7,64% | -8,43% | -5,58% | -3,50% | -2,49% | +10,61% | -1,71% | -2,82% | -13,09% | -1,61% | -11,58% | -24,52% | -25,89% | -15,53% | -59,59% | +1 571,91% | -5,12% | +15,03% | -0,95% |
| dynamika r/r | | | -12,50% | | -10,09% | -9,37% | -12,01% | -8,23% | -0,69% | +46,10% | +55,14% | +37,94% | +27,71% | -16,13% | -19,80% | -19,21% | -12,55% | +19,34% | -20,19% | -25,64% | -38,07% | -59,04% | -45,08% | -42,54% | -41,21% | -42,57% | -31,90% | -31,77% | -21,60% | +0,17% | -22,31% | -30,96% | -29,29% | -51,53% | +80,55% | +102,35% | +105,37% | +157,71% | -17,18% | -10,19% | -18,64% | -1,72% | +2,30% | +3,03% | -8,16% | -18,31% | -26,51% | -42,93% | -51,33% | -58,22% | -80,91% | +322,93% | +441,44% | +637,30% | +1 707,36% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 5 270 | 0 | 4 930 | 0 | 0 | 0 | 4 250 | 0 | 0 | 0 | 4 811 | 0 | 0 | 0 | 3 718 | 0 | 0 | 0 | 2 624 | 0 | 0 | 0 | 1 587 | 0 | 0 | 0 | 850 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 304 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 582 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | -100,00% | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | -100,00% | |
| dynamika r/r | | | -11,43% | | -12,12% | | -100,00% | | -13,79% | | | | +13,20% | | | | -22,72% | | | | -29,42% | | | | -39,52% | | | | -46,44% | | | | -80,00% | | | | +78,82% | | | | -65,13% | | | | -100,00% | | | | | | | | | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 217 | 0 | 309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 093 | 0 | 0 | 0 | 975 | 0 | 0 | 0 | 529 | 0 | 0 | 0 | 809 | 0 | 0 | 0 | 1 003 | 0 | 0 | 0 | 2 105 | 0 | 0 | 0 | 1 854 | 0 | 0 | 0 | 1 800 | 0 | 0 | 0 | 876 | 0 | 0 | 0 | 161 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | -100,00% | | -100,00% | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | -32,40% | | +42,40% | | -100,00% | | -100,00% | | | | | | | | | | | | -53,42% | | | | -45,74% | | | | +52,93% | | | | +23,98% | | | | +109,87% | | | | -11,92% | | | | -2,91% | | | | -51,33% | | | | -81,62% | | |
| Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 953 | 0 | 0 | 0 | 1 834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | |
| dynamika r/r | | | | | | | | | | | | | +92,44% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Zobowiązania krótkoterminowe |
|
14 887 | 15 181 | 16 704 | 15 761 | 14 376 | 14 244 | 16 454 | 15 185 | 13 937 | 15 088 | 26 122 | 21 309 | 20 472 | 21 171 | 21 162 | 19 684 | 20 608 | 24 414 | 21 174 | 18 253 | 17 037 | 16 435 | 15 235 | 15 041 | 15 116 | 18 549 | 14 882 | 13 379 | 16 509 | 17 225 | 13 898 | 11 856 | 14 756 | 12 352 | 11 927 | 16 406 | 17 933 | 20 615 | 21 967 | 21 437 | 27 229 | 24 255 | 22 451 | 20 872 | 21 151 | 29 138 | 22 247 | 22 951 | 21 200 | 19 732 | 17 875 | 15 689 | 20 148 | 23 141 |
| dynamika kw/kw | | -22,27% | +1,97% | +10,03% | -5,65% | -8,79% | -0,92% | +15,52% | -7,71% | -8,22% | +8,26% | +73,13% | -18,43% | -3,93% | +3,41% | -0,04% | -6,98% | +4,69% | +18,47% | -13,27% | -13,80% | -6,66% | -3,53% | -7,30% | -1,27% | +0,50% | +22,71% | -19,77% | -10,10% | +23,39% | +4,34% | -19,31% | -14,69% | +24,46% | -16,29% | -3,44% | +37,55% | +9,31% | +14,96% | +6,56% | -2,41% | +27,02% | -10,92% | -7,44% | -7,03% | +1,34% | +37,76% | -23,65% | +3,16% | -7,63% | -6,92% | -9,41% | -12,23% | +28,42% | +14,86% |
| dynamika r/r | | | -18,37% | | -17,71% | -3,43% | -6,17% | -1,50% | -3,65% | -3,05% | +5,93% | +58,76% | +40,33% | +46,89% | +40,32% | -18,99% | -7,63% | +0,66% | +15,32% | +0,06% | -7,27% | -17,33% | -32,68% | -28,05% | -17,60% | -11,28% | +12,86% | -2,32% | -11,05% | +9,22% | -7,14% | -6,61% | -11,38% | -10,62% | -28,29% | -14,18% | +38,38% | +21,53% | +66,90% | +84,18% | +30,67% | +51,84% | +17,66% | +2,20% | -2,64% | -22,32% | +20,13% | -0,91% | +9,96% | +0,23% | -32,28% | -19,65% | -31,64% | -4,96% | +17,28% |
| Z tytułu dostaw i usług | | 0 | 11 009 | 0 | 10 213 | 0 | 0 | 0 | 7 008 | 0 | 0 | 0 | 9 846 | 0 | 0 | 0 | 8 201 | 0 | 0 | 0 | 6 936 | 0 | 0 | 0 | 6 553 | 0 | 0 | 0 | 5 417 | 0 | 0 | 0 | 6 872 | 0 | 0 | 0 | 2 522 | 0 | 0 | 0 | 6 858 | 0 | 0 | 0 | 4 598 | 0 | 0 | 0 | 7 721 | 0 | 0 | 0 | 6 487 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | -100,00% | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | -21,55% | | -34,00% | | -100,00% | | -31,38% | | | | +40,50% | | | | -16,71% | | | | -15,42% | | | | -5,52% | | | | -17,34% | | | | +26,86% | | | | -63,30% | | | | +171,93% | | | | -32,95% | | | | +67,92% | | | | -15,98% | | |
| Kredyty i pożyczki |
|
0 | 2 499 | 0 | 3 139 | 0 | 0 | 0 | 3 349 | 0 | 0 | 0 | 3 766 | 0 | 0 | 0 | 6 599 | 0 | 0 | 0 | 6 177 | 0 | 0 | 0 | 4 233 | 0 | 0 | 0 | 680 | 0 | 0 | 0 | 680 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 764 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | -100,00% | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | -29,98% | | +40,51% | | -100,00% | | +6,69% | | | | +12,45% | | | | +75,23% | | | | -6,39% | | | | -31,47% | | | | -83,94% | | | | 0,00% | | | | -35,44% | | | | -63,78% | | | | -33,96% | | | | +71,43% | | | | +324,44% | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 068 | 0 | 0 | 0 | 1 607 | 0 | 0 | 0 | 2 608 | 0 | 0 | 0 | 1 013 | 0 | 0 | 0 | 885 | 0 | 0 | 0 | 770 | 0 | 0 | 0 | 1 047 | 0 | 0 | 0 | 966 | 0 | 0 | 0 | 1 265 | 0 | 0 | 0 | 1 312 | 0 | 0 | 0 | 818 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | | | | | | | | | | | | | +50,47% | | | | +62,29% | | | | -61,16% | | | | -12,64% | | | | -12,99% | | | | +35,97% | | | | -7,74% | | | | +30,95% | | | | +3,72% | | | | -37,65% | | |
| Inne zobowiazania krótkoterminowe | | 0 | 1 673 | 0 | 2 409 | 847 | 306 | 252 | 4 828 | 146 | 93 | 40 | 6 629 | 26 | 53 | 53 | 3 277 | 242 | 152 | 104 | 2 532 | 177 | 128 | 113 | 3 242 | 439 | 296 | 216 | 6 397 | 2 930 | 2 645 | 2 441 | 3 534 | 2 877 | 2 801 | 2 839 | 12 398 | 10 446 | 8 655 | 8 583 | 13 454 | 9 532 | 9 533 | 8 940 | 14 904 | 9 303 | 9 550 | 9 536 | 13 738 | 9 917 | 3 915 | 3 903 | 7 620 | 4 731 | 4 434 |
| dynamika kw/kw | | -100,00% | | -100,00% | | -64,84% | -63,87% | -17,65% | +1 815,87% | -96,98% | -36,30% | -56,99% | +16 472,50% | -99,61% | +103,85% | 0,00% | +6 083,02% | -92,62% | -37,19% | -31,58% | +2 334,62% | -93,01% | -27,68% | -11,72% | +2 769,03% | -86,46% | -32,57% | -27,03% | +2 861,57% | -54,20% | -9,73% | -7,71% | +44,78% | -18,59% | -2,64% | +1,36% | +336,70% | -15,74% | -17,15% | -0,83% | +56,75% | -29,15% | +0,01% | -6,22% | +66,71% | -37,58% | +2,66% | -0,15% | +44,06% | -27,81% | -60,52% | -0,31% | +95,23% | -37,91% | -6,28% |
| dynamika r/r | | | +68,14% | | +66,94% | | -81,71% | | +100,42% | -82,76% | -69,61% | -84,13% | +37,30% | -82,19% | -43,01% | +32,50% | -50,57% | +830,77% | +186,79% | +96,23% | -22,73% | -26,86% | -15,79% | +8,65% | +28,04% | +148,02% | +131,25% | +91,15% | +97,32% | +567,43% | +793,58% | +1 030,09% | -44,76% | -1,81% | +5,90% | +16,30% | +250,82% | +263,09% | +209,00% | +202,32% | +8,52% | -8,75% | +10,14% | +4,16% | +10,78% | -2,40% | +0,18% | +6,67% | -7,82% | +6,60% | -59,01% | -59,07% | -44,53% | -52,29% | +13,26% |
| Suma bilansowa |
|
0 | 38 993 | 39 287 | 38 628 | 37 228 | 42 118 | 45 784 | 45 774 | 47 518 | 50 568 | 61 282 | 63 325 | 62 741 | 64 127 | 64 802 | 62 930 | 65 875 | 67 803 | 64 582 | 61 273 | 59 845 | 60 496 | 60 910 | 60 375 | 61 211 | 65 920 | 64 230 | 58 257 | 67 626 | 67 276 | 66 000 | 66 539 | 72 147 | 73 391 | 66 211 | 65 694 | 68 025 | 68 439 | 74 117 | 75 723 | 84 794 | 86 643 | 87 834 | 86 496 | 87 940 | 88 130 | 83 231 | 83 822 | 83 626 | 78 942 | 83 176 | 84 360 | 90 909 | 90 646 |
| dynamika kw/kw | | -100,00% | | +0,75% | -1,68% | -3,62% | +13,14% | +8,70% | -0,02% | +3,81% | +6,42% | +21,19% | +3,33% | -0,92% | +2,21% | +1,05% | -2,89% | +4,68% | +2,93% | -4,75% | -5,12% | -2,33% | +1,09% | +0,68% | -0,88% | +1,38% | +7,69% | -2,56% | -9,30% | +16,08% | -0,52% | -1,90% | +0,82% | +8,43% | +1,72% | -9,78% | -0,78% | +3,55% | +0,61% | +8,30% | +2,17% | +11,98% | +2,18% | +1,37% | -1,52% | +1,67% | +0,22% | -5,56% | +0,71% | -0,23% | -5,60% | +5,36% | +1,42% | +7,76% | -0,29% |
| dynamika r/r | | | -2,14% | | -8,68% | | +8,01% | +16,54% | +18,50% | +27,64% | +20,06% | +33,85% | +38,34% | +32,04% | +26,81% | +5,74% | -0,62% | +5,00% | +5,73% | -0,34% | -2,63% | -9,15% | -10,78% | -5,69% | -1,47% | +2,28% | +8,97% | +5,45% | -3,51% | +10,48% | +2,06% | +2,76% | +14,22% | +6,69% | +9,09% | +0,32% | -1,27% | -5,71% | -6,75% | +11,94% | +15,27% | +24,65% | +26,60% | +18,51% | +14,23% | +3,71% | +1,72% | -5,24% | -3,09% | -4,91% | -10,43% | -0,07% | +0,64% | +8,71% | +14,83% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
