PARTNER SERWISU
- Ostatnio odwiedziłeś
-
MILLENNIUM 14,22 zł (--,--)
-
MARVIPOL 8,18 zł (--,--)
-
MERCATOR 44,20 zł (--,--)
-
WESTREAL 0,61 zł (--,--)
-
ZYWIEC 481,00 zł (--,--)
-
DELKO 6,70 zł (--,--)
-
AMPLI 0,95 zł (--,--)
-
GRMEDIA 66,00 zł (--,--)
-
06MAGNA 2,52 zł (--,--)
-
MERLINGRP 0,17 zł (--,--)
Gremi Media SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLGRMID00019
GME66,00 (-7,04%)
Gremi Media to grupa medialna z unikatowymi tematycznie mediami ekonomicznymi i biznesowymi oraz internetowym portfolio dla profesjonalistów i menadżerów wysokiego szczebla. Jest wydawcą dzienników „Rzeczpospolita” i Gazeta Giełdy i Inwestorów „Parkiet”, ich stron internetowych rp.pl i parkiet.com oraz telewizji internetowych, czyli tv.rp.pl oraz parkiet.tv.
-
Najnowsze sprawozdanie finansowe:
Skonsolidowany raport okresowy za II kwartał 2025 roku
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce Gremi Media SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.11.2016 | 20.03.2017 | 14.05.2017 | 02.11.2017 | 14.11.2017 | 21.03.2018 | 15.05.2018 | 14.08.2018 | 14.11.2018 | 21.03.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 20.03.2020 | 14.05.2020 | 13.08.2020 | 16.11.2020 | 22.03.2021 | 17.05.2021 | 16.08.2021 | 15.11.2021 | 21.03.2022 | 16.05.2022 | 16.08.2022 | 14.11.2022 | 21.03.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 20.03.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 21.03.2025 | 15.05.2025 | 14.08.2025 |
Liczba akcji | | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 708 000 | 1 728 202 | 1 728 202 | 1 728 202 | 1 728 202 | 1 780 201 | 1 780 201 | 1 780 201 | 1 790 092 | 1 790 092 | 1 790 092 | 1 790 092 | 1 790 092 | 1 790 092 | 1 790 092 | 1 790 092 | 1 790 092 | 1 790 092 |
Przychody |
|
24 445 | 30 604 | 24 211 | 28 791 | 23 537 | 27 800 | 22 947 | 27 276 | 24 248 | 27 365 | 24 561 | 27 933 | 25 864 | 29 584 | 23 526 | 22 707 | 23 170 | 26 739 | 21 818 | 25 091 | 24 356 | 29 367 | 20 692 | 25 351 | 23 655 | 27 688 | 21 545 | 24 728 | 25 089 | 27 497 | 22 679 | 26 431 | 23 394 | 27 358 | 22 517 | 27 252 |
dynamika kw/kw | | | +25,20% | -20,89% | +18,92% | -18,25% | +18,11% | -17,46% | +18,87% | -11,10% | +12,85% | -10,25% | +13,73% | -7,41% | +14,38% | -20,48% | -3,48% | +2,04% | +15,40% | -18,40% | +15,00% | -2,93% | +20,57% | -29,54% | +22,52% | -6,69% | +17,05% | -22,19% | +14,77% | +1,46% | +9,60% | -17,52% | +16,54% | -11,49% | +16,94% | -17,70% | +21,03% |
dynamika r/r | | | | | | -3,71% | -9,16% | -5,22% | -5,26% | +3,02% | -1,56% | +7,03% | +2,41% | +6,66% | +8,11% | -4,21% | -18,71% | -10,42% | -9,62% | -7,26% | +10,50% | +5,12% | +9,83% | -5,16% | +1,04% | -2,88% | -5,72% | +4,12% | -2,46% | +6,06% | -0,69% | +5,26% | +6,89% | -6,76% | -0,51% | -0,71% | +3,11% |
Zysk brutto na sprzedaży |
|
9 767 | 2 546 | 7 442 | 11 163 | 6 977 | 9 949 | 9 391 | 15 529 | 9 022 | 14 504 | 10 917 | 13 765 | 11 583 | 14 880 | 10 950 | 11 662 | 10 628 | 13 082 | 10 758 | 13 179 | 11 101 | 15 002 | 9 483 | 11 688 | 10 206 | 12 327 | 9 196 | 11 297 | 11 409 | 12 608 | 11 752 | 13 892 | 9 736 | 12 432 | 10 073 | 13 437 |
dynamika kw/kw | | | -73,93% | +192,30% | +50,00% | -37,50% | +42,60% | -5,61% | +65,36% | -41,90% | +60,76% | -24,73% | +26,09% | -15,85% | +28,46% | -26,41% | +6,50% | -8,87% | +23,09% | -17,76% | +22,50% | -15,77% | +35,14% | -36,79% | +23,25% | -12,68% | +20,78% | -25,40% | +22,85% | +0,99% | +10,51% | -6,79% | +18,21% | -29,92% | +27,69% | -18,98% | +33,40% |
dynamika r/r | | | | | | -28,57% | +290,77% | +26,19% | +39,11% | +29,31% | +45,78% | +16,25% | -11,36% | +28,39% | +2,59% | +0,30% | -15,28% | -8,24% | -12,08% | -1,75% | +13,01% | +4,45% | +14,68% | -11,85% | -11,31% | -8,06% | -17,83% | -3,03% | -3,35% | +11,79% | +2,28% | +27,79% | +22,97% | -14,66% | -1,40% | -14,29% | -3,28% |
Koszty sprzedaży | | -5 457 | -7 396 | -4 699 | -7 861 | -5 007 | -7 204 | -5 577 | -7 464 | -5 318 | -6 639 | -5 057 | -5 339 | -5 212 | -6 973 | -5 388 | -4 852 | -4 425 | -4 521 | -5 184 | -5 055 | -5 077 | -5 440 | -5 133 | -5 599 | -5 677 | -5 978 | -5 948 | -6 125 | -6 493 | -7 190 | -7 335 | -7 104 | -6 747 | -9 658 | -8 146 | -8 198 |
dynamika kw/kw | | | -35,53% | +36,47% | -67,29% | +36,31% | -43,88% | +22,58% | -33,84% | +28,75% | -24,84% | +23,83% | -5,58% | +2,38% | -33,79% | +22,73% | +9,95% | +8,80% | -2,17% | -14,66% | +2,49% | -0,44% | -7,15% | +5,64% | -9,08% | -1,39% | -5,30% | +0,50% | -2,98% | -6,01% | -10,73% | -2,02% | +3,15% | +5,03% | -43,15% | +15,66% | -0,64% |
dynamika r/r | | | | | | +8,25% | +2,60% | -18,68% | +5,05% | -6,21% | +7,84% | +9,32% | +28,47% | +1,99% | -5,03% | -6,55% | +9,12% | +15,10% | +35,16% | +3,79% | -4,18% | -14,73% | -20,33% | +0,98% | -10,76% | -11,82% | -9,89% | -15,88% | -9,39% | -14,37% | -20,27% | -23,32% | -15,98% | -3,91% | -34,33% | -11,06% | -15,40% |
Koszty ogólnego zarządu | | -5 883 | 7 951 | -2 089 | -2 561 | -1 793 | -2 964 | -3 073 | -4 258 | -1 757 | -3 236 | -2 361 | -2 322 | -2 395 | -2 251 | -2 217 | -2 177 | -2 527 | -3 260 | -3 206 | -3 232 | -3 170 | -3 566 | -3 349 | -3 525 | -3 559 | -2 105 | -2 908 | -3 124 | -3 061 | -3 438 | -3 165 | -3 342 | -3 483 | -3 936 | -3 325 | -3 406 |
dynamika kw/kw | | | +235,15% | -126,27% | -22,59% | +29,99% | -65,31% | -3,68% | -38,56% | +58,74% | -84,18% | +27,04% | +1,65% | -3,14% | +6,01% | +1,51% | +1,80% | -16,08% | -29,01% | +1,66% | -0,81% | +1,92% | -12,49% | +6,09% | -5,26% | -0,96% | +40,85% | -38,15% | -7,43% | +2,02% | -12,32% | +7,94% | -5,59% | -4,22% | -13,01% | +15,52% | -2,44% |
dynamika r/r | | | | | | +69,52% | -137,28% | -47,10% | -66,26% | +2,01% | -9,18% | +23,17% | +45,47% | -36,31% | +30,44% | +6,10% | +6,24% | -5,51% | -44,82% | -44,61% | -48,46% | -25,45% | -9,39% | -4,46% | -9,07% | -12,27% | +40,97% | +13,17% | +11,38% | +13,99% | -63,33% | -8,84% | -6,98% | -13,79% | -14,49% | -5,06% | -1,92% |
Zysk ze sprzedaży |
|
-1 573 | 3 101 | 654 | 741 | 177 | - 219 | 741 | 3 807 | 1 947 | 4 629 | 3 499 | 6 104 | 3 976 | 5 656 | 3 345 | 4 633 | 3 676 | 5 301 | 2 368 | 4 892 | 2 854 | 5 996 | 1 001 | 2 564 | 970 | 4 244 | 340 | 2 048 | 1 855 | 1 980 | 1 252 | 3 446 | - 494 | -1 162 | -1 398 | 1 833 |
dynamika kw/kw | | | +297,14% | -78,91% | +13,30% | -76,11% | -223,73% | +438,36% | +413,77% | -48,86% | +137,75% | -24,41% | +74,45% | -34,86% | +42,25% | -40,86% | +38,51% | -20,66% | +44,21% | -55,33% | +106,59% | -41,66% | +110,09% | -83,31% | +156,14% | -62,17% | +337,53% | -91,99% | +502,35% | -9,42% | +6,74% | -36,77% | +175,24% | -114,34% | -135,22% | -20,31% | +231,12% |
dynamika r/r | | | | | | +111,25% | -107,06% | +13,30% | +413,77% | +1 000,00% | +2 213,70% | +372,20% | +60,34% | +104,21% | +22,19% | -4,40% | -24,10% | -7,55% | -6,28% | -29,21% | +5,59% | -22,36% | +13,11% | -57,73% | -47,59% | -66,01% | -29,22% | -66,03% | -20,12% | +91,24% | -53,35% | +268,24% | +68,26% | -126,63% | -158,69% | -211,66% | -46,81% |
Pozostałe przychody operacyjne | | 414 | 6 328 | 480 | 569 | 227 | 1 445 | 101 | 324 | 2 873 | 575 | 87 | 1 046 | 130 | 742 | 16 | 1 160 | 123 | 11 | 128 | 325 | 1 923 | 563 | 116 | 135 | 89 | 201 | 143 | 338 | 193 | 290 | 149 | 60 | 79 | 48 | 11 | -1 |
dynamika kw/kw | | | +1 428,50% | -92,41% | +18,54% | -60,11% | +536,56% | -93,01% | +220,79% | +786,73% | -79,99% | -84,87% | +1 102,30% | -87,57% | +470,77% | -97,84% | +7 150,00% | -89,40% | -91,06% | +1 063,64% | +153,91% | +491,69% | -70,72% | -79,40% | +16,38% | -34,07% | +125,84% | -28,86% | +136,36% | -42,90% | +50,26% | -48,62% | -59,73% | +31,67% | -39,24% | -77,08% | -109,09% |
dynamika r/r | | | | | | -45,17% | -77,16% | -78,96% | -43,06% | +1 165,64% | -60,21% | -13,86% | +222,84% | -95,48% | +29,04% | -81,61% | +10,90% | -5,38% | -98,52% | +700,00% | -71,98% | +1 463,41% | +5 018,18% | -9,38% | -58,46% | -95,37% | -64,30% | +23,28% | +150,37% | +116,85% | +44,28% | +4,20% | -82,25% | -59,07% | -83,45% | -92,62% | -101,67% |
Pozostałe koszty operacyjne | | - 444 | -2 227 | - 222 | - 128 | - 213 | -1 235 | - 192 | -1 082 | -2 489 | -2 772 | - 283 | -1 737 | - 145 | -2 129 | -35 | -89 | - 156 | -91 | -3 | - 185 | -1 446 | - 557 | -68 | - 113 | 0 | - 632 | - 125 | - 257 | - 189 | 206 | - 227 | - 145 | - 157 | - 558 | -80 | - 178 |
dynamika kw/kw | | | -401,58% | +90,03% | +42,34% | -66,41% | -479,81% | +84,45% | -463,54% | -130,04% | -11,37% | +89,79% | -513,78% | +91,65% | -1 368,28% | +98,36% | -154,29% | -75,28% | +41,67% | +96,70% | -6 066,67% | -681,62% | +61,48% | +87,79% | -66,18% | +100,00% | | +80,22% | -105,60% | +26,46% | +208,99% | -210,19% | +36,12% | -8,28% | -255,41% | +85,66% | -122,50% |
dynamika r/r | | | | | | +52,03% | +44,54% | +13,51% | -745,31% | -1 068,54% | -124,45% | -47,40% | -60,54% | +94,17% | +23,20% | +87,63% | +94,88% | -7,59% | +95,73% | +91,43% | -107,87% | -826,92% | -512,09% | -2 166,67% | +38,92% | +100,00% | -13,46% | -83,82% | -127,43% | | +132,59% | -81,60% | +43,58% | +16,93% | -370,87% | +64,76% | -22,76% |
Zysk operacyjny |
|
-1 603 | 7 202 | 912 | 1 182 | 191 | -9 | 650 | 3 049 | 2 331 | 2 432 | 3 303 | 5 413 | 3 961 | 4 269 | 3 326 | 5 704 | 3 643 | 5 221 | 2 493 | 5 032 | 3 331 | 6 002 | 1 049 | 2 586 | 1 059 | 3 813 | 358 | 2 129 | 1 859 | 2 476 | 1 174 | 3 361 | - 572 | -1 672 | -1 467 | 1 654 |
dynamika kw/kw | | | +549,28% | -87,34% | +29,61% | -83,84% | -104,71% | +7 322,22% | +369,08% | -23,55% | +4,33% | +35,81% | +63,88% | -26,82% | +7,78% | -22,09% | +71,50% | -36,13% | +43,32% | -52,25% | +101,85% | -33,80% | +80,19% | -82,52% | +146,52% | -59,05% | +260,06% | -90,61% | +494,69% | -12,68% | +33,19% | -52,58% | +186,29% | -117,02% | -192,31% | +12,26% | +212,75% |
dynamika r/r | | | | | | +111,92% | -100,12% | -28,73% | +157,95% | +1 120,42% | +27 122,22% | +408,15% | +77,53% | +69,93% | +75,53% | +0,70% | +5,38% | -8,03% | +22,30% | -25,05% | -11,78% | -8,56% | +14,96% | -57,92% | -48,61% | -68,21% | -36,47% | -65,87% | -17,67% | +75,54% | -35,06% | +227,93% | +57,87% | -130,77% | -167,53% | -224,96% | -50,79% |
Przychody Finansowe | | 147 | 205 | 66 | 44 | 78 | -41 | 17 | 5 | 2 | 8 | 14 | 2 | 62 | 587 | 872 | 66 | -27 | - 188 | 171 | 118 | 121 | 106 | 2 | 58 | 59 | 24 | 98 | 126 | 64 | 0 | 1 | 33 | 40 | 2 | 48 | 36 |
dynamika kw/kw | | | +39,46% | -67,80% | -33,33% | +77,27% | -152,56% | +141,46% | -70,59% | -60,00% | +300,00% | +75,00% | -85,71% | +3 000,00% | +846,77% | +48,55% | -92,43% | -140,91% | -596,30% | +190,96% | -30,99% | +2,54% | -12,40% | -98,11% | +2 800,00% | +1,72% | -59,32% | +308,33% | +28,57% | -49,21% | -100,00% | | +3 200,00% | +21,21% | -95,00% | +2 300,00% | -25,00% |
dynamika r/r | | | | | | -46,94% | -120,00% | -74,24% | -88,64% | -97,44% | +119,51% | -17,65% | -60,00% | +3 000,00% | +7 237,50% | +6 128,57% | +3 200,00% | -143,55% | -132,03% | -80,39% | +78,79% | +548,15% | +156,38% | -98,83% | -50,85% | -51,24% | -77,36% | +4 800,00% | +117,24% | +8,47% | -100,00% | -98,98% | -73,81% | -37,50% | | +4 700,00% | +9,09% |
Koszty finansowe | | - 495 | - 533 | - 451 | - 481 | - 487 | - 377 | - 406 | - 350 | - 337 | - 478 | - 515 | 140 | - 288 | -2 265 | - 317 | - 157 | - 167 | - 183 | - 454 | 79 | - 143 | - 126 | - 140 | - 119 | - 126 | -70 | - 122 | - 313 | - 232 | - 255 | - 281 | - 210 | - 234 | - 222 | - 233 | - 208 |
dynamika kw/kw | | | -7,68% | +15,38% | -6,65% | -1,25% | +22,59% | -7,69% | +13,79% | +3,71% | -41,84% | -7,74% | +127,18% | -305,71% | -686,46% | +86,00% | +50,47% | -6,37% | -9,58% | -148,09% | +117,40% | -281,01% | +11,89% | -11,11% | +15,00% | -5,88% | +44,44% | -74,29% | -156,56% | +25,88% | -9,91% | -10,20% | +25,27% | -11,43% | +5,13% | -4,95% | +10,73% |
dynamika r/r | | | | | | +1,62% | +29,27% | +9,98% | +27,23% | +30,80% | -26,79% | -26,85% | +140,00% | +14,54% | -373,85% | +38,45% | -212,14% | +42,01% | +91,92% | -43,22% | +150,32% | +14,37% | +31,15% | +69,16% | -250,63% | +11,89% | +44,44% | +12,86% | -163,03% | -84,13% | -264,29% | -130,33% | +32,91% | -0,86% | +12,94% | +17,08% | +0,95% |
Zysk brutto |
|
-1 951 | 6 874 | 527 | 745 | - 674 | - 955 | 102 | 2 508 | 1 935 | 1 962 | 2 802 | 5 555 | 3 735 | 2 591 | 3 881 | 5 613 | 3 449 | 4 850 | 2 210 | 5 229 | 3 309 | 5 982 | 911 | 2 525 | 992 | 3 767 | 334 | 1 942 | 1 691 | 2 221 | 894 | 3 184 | - 766 | -1 892 | -1 652 | 1 482 |
dynamika kw/kw | | | +452,33% | -92,33% | +41,37% | -190,47% | -41,69% | +110,68% | +2 358,82% | -22,85% | +1,40% | +42,81% | +98,25% | -32,76% | -30,63% | +49,79% | +44,63% | -38,55% | +40,62% | -54,43% | +136,61% | -36,72% | +80,78% | -84,77% | +177,17% | -60,71% | +279,74% | -91,13% | +481,44% | -12,92% | +31,34% | -59,75% | +256,15% | -124,06% | -147,00% | +12,68% | +189,71% |
dynamika r/r | | | | | | +65,45% | -113,89% | -80,65% | +236,64% | +387,09% | +305,45% | +2 647,06% | +121,49% | +93,02% | +32,06% | +38,51% | +1,04% | -7,66% | +87,19% | -43,06% | -6,84% | -4,06% | +23,34% | -58,78% | -51,71% | -70,02% | -37,03% | -63,34% | -23,09% | +70,46% | -41,04% | +167,66% | +63,95% | -145,30% | -185,19% | -284,79% | -53,45% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
-2 103 | 9 329 | 115 | 998 | - 702 | 276 | 86 | 3 958 | 1 751 | 636 | 3 083 | 6 228 | 3 316 | 1 769 | 3 537 | 5 494 | 3 033 | 4 288 | 2 029 | 4 679 | 3 117 | 2 601 | 681 | 1 710 | 657 | 2 987 | - 212 | 1 738 | 1 363 | 1 994 | 644 | 2 502 | - 659 | -2 105 | -1 658 | 1 358 |
dynamika kw/kw | | | +543,60% | -98,77% | +767,83% | -170,34% | +139,32% | -68,84% | +4 502,33% | -55,76% | -63,68% | +384,75% | +102,01% | -46,76% | -46,65% | +99,94% | +55,33% | -44,79% | +41,38% | -52,68% | +130,61% | -33,38% | -16,55% | -73,82% | +151,10% | -61,58% | +354,64% | -107,10% | +919,81% | -21,58% | +46,29% | -67,70% | +288,51% | -126,34% | -219,42% | +21,24% | +181,91% |
dynamika r/r | | | | | | +66,62% | -97,04% | -25,22% | +296,59% | +349,43% | +130,43% | +3 484,88% | +57,35% | +89,38% | +178,14% | +14,73% | -11,79% | -8,53% | +142,40% | -42,64% | -14,83% | +2,77% | -39,34% | -66,44% | -63,45% | -78,92% | +14,84% | -131,13% | +1,64% | +107,46% | -33,24% | +403,77% | +43,96% | -148,35% | -205,57% | -357,45% | -45,72% |
Zysk netto akcjonariuszy większościowych |
|
-1 919 | 9 023 | 115 | 983 | - 368 | 208 | 86 | 5 167 | 697 | 762 | 3 083 | 5 812 | 3 080 | 2 421 | 3 537 | 4 897 | 2 853 | 4 110 | 2 029 | 4 215 | 3 581 | 2 601 | 681 | 1 157 | 454 | 2 864 | - 272 | 1 622 | 1 262 | 1 902 | 598 | 2 404 | - 763 | -1 583 | -1 658 | 1 389 |
dynamika kw/kw | | | +570,19% | -98,73% | +754,78% | -137,44% | +156,52% | -58,65% | +5 908,14% | -86,51% | +9,33% | +304,59% | +88,52% | -47,01% | -21,40% | +46,10% | +38,45% | -41,74% | +44,06% | -50,63% | +107,74% | -15,04% | -27,37% | -73,82% | +69,90% | -60,76% | +530,84% | -109,50% | +696,32% | -22,19% | +50,71% | -68,56% | +302,01% | -131,74% | -107,47% | -4,74% | +183,78% |
dynamika r/r | | | | | | +80,82% | -97,69% | -25,22% | +425,64% | +289,40% | +266,35% | +3 484,88% | +12,48% | +341,89% | +217,72% | +14,73% | -15,74% | -7,37% | +69,76% | -42,64% | -13,93% | +25,52% | -36,72% | -66,44% | -72,55% | -87,32% | +10,11% | -139,94% | +40,19% | +177,97% | -33,59% | +319,85% | +48,21% | -160,46% | -183,23% | -377,26% | -42,22% |
EBITDA |
|
-1 127 | 7 680 | 1 339 | 1 647 | 723 | 873 | 1 950 | 4 324 | 3 612 | 3 330 | 4 513 | 6 613 | 5 015 | 5 673 | 4 231 | 6 544 | 4 559 | 6 079 | 3 347 | 5 958 | 4 287 | 7 058 | 2 113 | 3 628 | 2 096 | 5 223 | 1 626 | 3 459 | 3 281 | 4 000 | 2 853 | 5 110 | 1 191 | 288 | 548 | 3 702 |
dynamika kw/kw | | | +781,46% | -82,57% | +23,00% | -56,10% | +20,75% | +123,37% | +121,74% | -16,47% | -7,81% | +35,53% | +46,53% | -24,16% | +13,12% | -25,42% | +54,67% | -30,33% | +33,34% | -44,94% | +78,01% | -28,05% | +64,64% | -70,06% | +71,70% | -42,23% | +149,19% | -68,87% | +112,73% | -5,15% | +21,91% | -28,68% | +79,11% | -76,69% | -75,82% | +90,28% | +575,55% |
dynamika r/r | | | | | | +164,15% | -88,63% | +45,63% | +162,54% | +399,59% | +281,44% | +131,44% | +52,94% | +38,84% | +70,36% | -6,25% | -1,04% | -9,09% | +7,16% | -20,89% | -8,95% | -5,97% | +16,10% | -36,87% | -39,11% | -51,11% | -26,00% | -23,05% | -4,66% | +56,54% | -23,42% | +75,46% | +47,73% | -63,70% | -92,80% | -80,79% | -27,55% |
Przepływy operacyjne |
|
-1 418 | 2 963 | 473 | 2 938 | 3 516 | 2 767 | 1 405 | 1 406 | 4 816 | 4 102 | 6 872 | 1 936 | 2 787 | 9 039 | 5 586 | 5 022 | 2 060 | 8 152 | 6 327 | 2 387 | 335 | 5 915 | 5 264 | 228 | 661 | 5 908 | 1 517 | 481 | 976 | 8 668 | 5 991 | 1 661 | - 609 | 5 513 | 3 793 | -1 409 |
dynamika kw/kw | | | +308,96% | -84,04% | +521,14% | +19,67% | -21,30% | -49,22% | +0,07% | +242,53% | -14,83% | +67,53% | -71,83% | +43,96% | +224,33% | -38,20% | -10,10% | -58,98% | +295,73% | -22,39% | -62,27% | -85,97% | +1 665,67% | -11,01% | -95,67% | +189,91% | +793,80% | -74,32% | -68,29% | +102,91% | +788,11% | -30,88% | -72,28% | -136,66% | +1 005,25% | -31,20% | -137,15% |
dynamika r/r | | | | | | +347,95% | -6,61% | +197,04% | -52,14% | +36,97% | +48,25% | +389,11% | +37,70% | -42,13% | +120,36% | -18,71% | +159,40% | -26,09% | -9,81% | +13,27% | -52,47% | -83,74% | -27,44% | -16,80% | -90,45% | +97,31% | -0,12% | -71,18% | +110,96% | +47,66% | +46,72% | +294,92% | +245,32% | -162,40% | -36,40% | -36,69% | -184,83% |
Amortyzacja | | 476 | 478 | 427 | 465 | 532 | 882 | 1 300 | 1 275 | 1 281 | 898 | 1 210 | 1 200 | 1 054 | 1 404 | 905 | 840 | 916 | 858 | 854 | 926 | 956 | 1 056 | 1 064 | 1 042 | 1 037 | 1 410 | 1 268 | 1 330 | 1 422 | 1 524 | 1 679 | 1 749 | 1 763 | 1 960 | 2 015 | 2 048 |
dynamika kw/kw | | | +0,42% | -10,67% | +8,90% | +14,41% | +65,79% | +47,39% | -1,92% | +0,47% | -29,90% | +34,74% | -0,83% | -12,17% | +33,21% | -35,54% | -7,18% | +9,05% | -6,33% | -0,47% | +8,43% | +3,24% | +10,46% | +0,76% | -2,07% | -0,48% | +35,97% | -10,07% | +4,89% | +6,92% | +7,17% | +10,17% | +4,17% | +0,80% | +11,17% | +2,81% | +1,64% |
dynamika r/r | | | | | | +11,76% | +84,52% | +204,45% | +174,19% | +140,79% | +1,81% | -6,92% | -5,88% | -17,72% | +56,35% | -25,21% | -30,00% | -13,09% | -38,89% | -5,64% | +10,24% | +4,37% | +23,08% | +24,59% | +12,53% | +8,47% | +33,52% | +19,17% | +27,64% | +37,13% | +8,09% | +32,41% | +31,50% | +23,98% | +28,61% | +20,01% | +17,10% |
Przepływy inwestycyjne |
|
- 542 | 1 423 | -2 133 | -1 026 | -2 047 | -2 225 | - 726 | - 627 | 102 | - 865 | -1 458 | 497 | 3 508 | -9 069 | -2 680 | -3 609 | 1 322 | -1 373 | -5 027 | -1 037 | -1 632 | 5 730 | 8 875 | -1 258 | -1 643 | -1 673 | -1 949 | -1 656 | -3 105 | -2 203 | -1 653 | -2 213 | -2 501 | -2 579 | -2 369 | -1 798 |
dynamika kw/kw | | | +362,55% | -249,89% | +51,90% | -99,51% | -8,70% | +67,37% | +13,64% | +116,27% | -948,04% | -68,55% | +134,09% | +605,84% | -358,52% | +70,45% | -34,66% | +136,63% | -203,86% | -266,13% | +79,37% | -57,38% | +451,10% | +54,89% | -114,17% | -30,60% | -1,83% | -16,50% | +15,03% | -87,50% | +29,05% | +24,97% | -33,88% | -13,01% | -3,12% | +8,14% | +24,10% |
dynamika r/r | | | | | | -277,68% | -256,36% | +65,96% | +38,89% | +104,98% | +61,12% | -100,83% | +179,27% | +3 339,22% | -948,44% | -83,81% | -826,16% | -62,31% | +84,86% | -87,57% | +71,27% | -223,45% | +517,33% | +276,55% | -21,31% | -0,67% | -129,20% | -121,96% | -31,64% | -88,98% | -31,68% | +15,19% | -33,64% | +19,45% | -17,07% | -43,32% | +18,75% |
Capex |
|
- 494 | -2 705 | - 633 | -2 535 | -2 730 | -3 531 | - 726 | - 625 | - 177 | - 868 | -1 458 | 497 | -1 586 | -1 536 | -2 736 | -1 141 | -1 203 | -1 485 | -1 027 | -1 247 | -1 632 | -1 046 | -1 491 | -1 316 | -1 702 | -1 698 | -2 046 | -1 775 | -3 170 | -2 203 | -1 653 | -2 129 | -2 621 | -3 801 | -2 369 | -1 816 |
dynamika kw/kw | | | -447,57% | +76,60% | -300,47% | -7,69% | -29,34% | +79,44% | +13,91% | +71,68% | -390,40% | -67,97% | +134,09% | -419,11% | +3,15% | -78,13% | +58,30% | -5,43% | -23,44% | +30,84% | -21,42% | -30,87% | +35,91% | -42,54% | +11,74% | -29,33% | +0,24% | -20,49% | +13,25% | -78,59% | +30,50% | +24,97% | -28,80% | -23,11% | -45,02% | +37,67% | +23,34% |
dynamika r/r | | | | | | -452,63% | -30,54% | -14,69% | +75,35% | +93,52% | +75,42% | -100,83% | +179,52% | -796,05% | -76,96% | -87,65% | -329,58% | +24,15% | +3,32% | +62,46% | -9,29% | -35,66% | +29,56% | -45,18% | -5,53% | -4,29% | -62,33% | -37,22% | -34,88% | -86,25% | -29,74% | +19,21% | -19,94% | +17,32% | -72,54% | -43,32% | +14,70% |
Przepływy finansowe |
|
1 621 | -3 581 | 868 | -1 909 | -1 366 | 85 | - 803 | -1 047 | -4 811 | -1 842 | -4 305 | -4 232 | 120 | -5 069 | -1 844 | -2 670 | -3 327 | -3 938 | - 766 | -4 668 | 204 | -8 213 | - 724 | - 518 | -7 172 | - 727 | - 686 | -3 727 | - 662 | - 518 | - 517 | - 517 | - 517 | - 517 | - 517 | - 517 |
dynamika kw/kw | | | -320,91% | +124,24% | -319,93% | +28,44% | +106,22% | -1 044,71% | -30,39% | -359,50% | +61,71% | -133,71% | +1,70% | +102,84% | -4 324,17% | +63,62% | -44,79% | -24,61% | -18,36% | +80,55% | -509,40% | +104,37% | -4 125,98% | +91,18% | +28,45% | -1 284,56% | +89,86% | +5,64% | -443,29% | +82,24% | +21,75% | +0,19% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | -184,27% | +102,37% | -192,51% | +45,15% | -252,20% | -2 267,06% | -436,11% | -304,20% | +102,49% | -175,19% | +57,17% | +36,91% | -2 872,50% | +22,31% | +58,46% | -74,83% | +106,13% | -108,56% | +5,48% | +88,90% | -3 615,69% | +91,15% | +5,25% | -619,50% | +90,77% | +28,75% | +24,64% | +86,13% | +21,90% | +0,19% | 0,00% | 0,00% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | -100,00% | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | -100,00% | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 506 | - 507 | - 505 | - 199 | - 507 | - 507 | - 507 | - 258 | - 507 | - 507 | - 507 | - 506 | - 506 | - 507 | - 507 | - 508 | - 508 | - 516 | - 517 | - 517 | - 517 | - 517 | - 517 | - 517 | - 517 | - 517 |
dynamika kw/kw | | | | | | | | | | | | | -0,20% | +0,39% | +60,59% | -154,77% | 0,00% | 0,00% | +49,11% | -96,51% | 0,00% | 0,00% | +0,20% | 0,00% | -0,20% | 0,00% | -0,20% | 0,00% | -1,57% | -0,19% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | | | -0,20% | 0,00% | -0,40% | -29,65% | 0,00% | 0,00% | 0,00% | -96,12% | +0,20% | 0,00% | 0,00% | -0,40% | -0,40% | -1,78% | -1,97% | -1,77% | -1,77% | -0,19% | 0,00% | 0,00% | 0,00% | 0,00% |
Pozostałe, w tym pożyczki i kredyty | | 2 153 | -3 184 | 1 131 | -1 586 | -1 046 | 272 | - 633 | - 924 | -4 770 | -1 669 | -3 638 | -3 657 | 751 | -4 786 | -1 275 | -2 126 | 900 | -3 662 | - 250 | 709 | 5 546 | -7 666 | - 218 | - 219 | - 219 | - 219 | - 178 | - 220 | - 145 | -40 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -247,89% | +135,52% | -240,23% | +34,05% | +126,00% | -332,72% | -45,97% | -416,23% | +65,01% | -117,97% | -0,52% | +120,54% | -737,28% | +73,36% | -66,75% | +142,33% | -506,89% | +93,17% | +383,60% | +682,23% | -238,23% | +97,16% | -0,46% | 0,00% | 0,00% | +18,72% | -23,60% | +34,09% | +72,41% | +100,00% | | | | | |
dynamika r/r | | | | | | -148,58% | +108,54% | -155,97% | +41,74% | -356,02% | -713,60% | -474,72% | -295,78% | +115,74% | -186,76% | +64,95% | +41,86% | +19,84% | +23,49% | +80,39% | +133,35% | +516,22% | -109,34% | +12,80% | -130,89% | -103,95% | +97,14% | +18,35% | -0,46% | +33,79% | +81,74% | +100,00% | +100,00% | +100,00% | +100,00% | | |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 689 | 0 | 0 | -4 851 | -4 833 | 0 | 0 | 0 | -6 446 | 0 | 0 | -2 991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | +100,00% | | | +0,37% | +100,00% | | | | +100,00% | | | +100,00% | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | -31,01% | | | +100,00% | -33,37% | | | | +100,00% | | | +100,00% | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | |
Przepływy razem | | - 339 | 805 | - 792 | 3 | 103 | 627 | - 124 | - 268 | 107 | 1 395 | 1 109 | -1 799 | 6 415 | -5 099 | 1 062 | -1 257 | 55 | 2 841 | 534 | -3 318 | -1 093 | 3 432 | 13 415 | -1 548 | -8 154 | 3 508 | -1 118 | -4 902 | -2 791 | 5 947 | 3 821 | -1 069 | -3 627 | 2 417 | 907 | -3 724 |
dynamika kw/kw | | | +337,46% | -198,39% | +100,38% | +3 333,33% | +508,74% | -119,78% | -116,13% | +139,93% | +1 203,74% | -20,50% | -262,22% | +456,59% | -179,49% | +120,83% | -218,36% | +104,38% | +5 065,45% | -81,20% | -721,35% | +67,06% | +414,00% | +290,88% | -111,54% | -426,74% | +143,02% | -131,87% | -338,46% | +43,06% | +313,08% | -35,75% | -127,98% | -239,29% | +166,64% | -62,47% | -510,58% |
dynamika r/r | | | | | | +130,38% | -22,11% | +84,34% | -9 033,33% | +3,88% | +122,49% | +994,35% | -571,27% | +5 895,33% | -465,52% | -4,24% | +30,13% | -99,14% | +155,72% | -49,72% | -163,96% | -2 087,27% | +20,80% | +2 412,17% | +53,35% | -646,02% | +2,21% | -108,33% | -216,67% | +65,77% | +69,53% | +441,77% | +78,19% | -29,95% | -59,36% | -76,26% | -248,36% |
Data bilansowa | | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
81 948 | 83 571 | 94 910 | 96 358 | 96 249 | 96 271 | 95 526 | 93 670 | 92 488 | 91 677 | 101 936 | 101 302 | 101 255 | 99 172 | 99 912 | 100 248 | 100 486 | 100 878 | 100 799 | 101 241 | 101 797 | 91 909 | 92 270 | 92 766 | 93 387 | 93 137 | 93 758 | 105 975 | 106 599 | 107 040 | 106 915 | 107 403 | 109 281 | 109 379 | 109 409 | 109 078 |
dynamika kw/kw | | -0,32% | +1,98% | +13,57% | +1,53% | -0,11% | +0,02% | -0,77% | -1,94% | -1,26% | -0,88% | +11,19% | -0,62% | -0,05% | -2,06% | +0,75% | +0,34% | +0,24% | +0,39% | -0,08% | +0,44% | +0,55% | -9,71% | +0,39% | +0,54% | +0,67% | -0,27% | +0,67% | +13,03% | +0,59% | +0,41% | -0,12% | +0,46% | +1,75% | +0,09% | +0,03% | -0,30% |
dynamika r/r | | | +2,77% | | +17,21% | +17,45% | +15,20% | +0,65% | -2,79% | -3,91% | -4,77% | +6,71% | +8,15% | +9,48% | +8,18% | -1,99% | -1,04% | -0,76% | +1,72% | +0,89% | +0,99% | +1,30% | -8,89% | -8,46% | -8,37% | -8,26% | +1,34% | +1,61% | +14,24% | +14,15% | +14,93% | +14,03% | +1,35% | +2,52% | +2,19% | +2,33% | +1,56% |
WNIP | | 76 372 | 76 754 | 87 188 | 89 376 | 89 846 | 90 555 | 89 848 | 89 140 | 88 639 | 88 084 | 89 221 | 89 191 | 89 426 | 88 939 | 89 435 | 90 332 | 91 390 | 92 495 | 93 132 | 93 890 | 94 936 | 85 649 | 86 250 | 87 277 | 88 408 | 88 922 | 90 041 | 91 339 | 92 370 | 93 062 | 93 221 | 94 064 | 95 229 | 95 328 | 95 923 | 96 130 |
dynamika kw/kw | | -0,18% | +0,50% | +13,59% | +2,51% | +0,53% | +0,79% | -0,78% | -0,79% | -0,56% | -0,63% | +1,29% | -0,03% | +0,26% | -0,54% | +0,56% | +1,00% | +1,17% | +1,21% | +0,69% | +0,81% | +1,11% | -9,78% | +0,70% | +1,19% | +1,30% | +0,58% | +1,26% | +1,44% | +1,13% | +0,75% | +0,17% | +0,90% | +1,24% | +0,10% | +0,62% | +0,22% |
dynamika r/r | | | +1,77% | | +16,82% | +17,64% | +17,98% | +3,05% | -0,26% | -1,34% | -2,73% | -0,70% | +0,06% | +0,89% | +0,97% | +0,24% | +1,28% | +2,20% | +4,00% | +4,13% | +3,94% | +3,88% | -7,40% | -7,39% | -7,04% | -6,88% | +3,82% | +4,40% | +4,65% | +4,48% | +4,66% | +3,53% | +2,98% | +3,10% | +2,43% | +2,90% | +2,20% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
3 416 | 3 257 | 4 162 | 3 425 | 3 300 | 3 142 | 3 263 | 2 309 | 1 689 | 1 433 | 10 555 | 9 951 | 9 669 | 9 526 | 8 962 | 8 400 | 7 722 | 7 201 | 6 678 | 6 169 | 5 679 | 5 078 | 4 838 | 4 307 | 3 797 | 3 033 | 2 535 | 13 454 | 13 047 | 12 796 | 12 512 | 12 157 | 12 870 | 14 051 | 13 486 | 12 948 |
dynamika kw/kw | | -3,69% | -4,65% | +27,79% | -17,71% | -3,65% | -4,79% | +3,85% | -29,24% | -26,85% | -15,16% | +636,57% | -5,72% | -2,83% | -1,48% | -5,92% | -6,27% | -8,07% | -6,75% | -7,26% | -7,62% | -7,94% | -10,58% | -4,73% | -10,98% | -11,84% | -20,12% | -16,42% | +430,73% | -3,03% | -1,92% | -2,22% | -2,84% | +5,86% | +9,18% | -4,02% | -3,99% |
dynamika r/r | | | -10,57% | | -3,44% | -3,40% | -3,53% | -21,60% | -32,58% | -48,82% | -54,39% | +223,48% | +330,97% | +472,47% | +564,76% | -15,09% | -15,59% | -20,14% | -24,41% | -25,49% | -26,56% | -26,46% | -29,48% | -27,55% | -30,18% | -33,14% | -40,27% | -47,60% | +212,38% | +243,61% | +321,89% | +393,57% | -9,64% | -1,36% | +9,81% | +7,78% | +6,51% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 2 160 | 3 560 | 3 560 | 3 557 | 3 103 | 2 574 | 2 415 | 2 221 | 2 160 | 2 160 | 2 160 | 2 160 | 2 160 | 707 | 1 515 | 1 516 | 1 374 | 1 182 | 989 | 1 182 | 1 182 | 1 182 | 1 182 | 1 182 | 1 182 | 1 182 | 1 182 | 1 182 | 1 182 | 1 182 | 1 182 | 1 182 | 1 182 | 0 | 0 | 0 |
dynamika kw/kw | | +0,09% | +64,81% | 0,00% | -0,08% | -12,76% | -17,05% | -6,18% | -8,03% | -2,75% | 0,00% | 0,00% | 0,00% | 0,00% | -67,27% | +114,29% | +0,07% | -9,37% | -13,97% | -16,33% | +19,51% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | |
dynamika r/r | | | +57,87% | | +64,83% | +43,66% | -27,70% | -32,16% | -37,56% | -30,39% | -16,08% | -10,56% | -2,75% | 0,00% | -67,27% | -29,86% | -29,81% | -36,39% | +67,19% | -34,72% | -22,03% | -13,97% | 0,00% | +19,51% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% |
Aktywa obrotowe |
|
29 866 | 32 472 | 30 812 | 24 418 | 23 088 | 22 274 | 23 748 | 24 604 | 22 957 | 24 311 | 25 160 | 25 025 | 25 722 | 28 521 | 31 669 | 29 552 | 28 712 | 32 984 | 40 011 | 37 623 | 37 904 | 48 519 | 51 291 | 51 006 | 42 423 | 48 264 | 49 932 | 46 505 | 40 821 | 43 866 | 49 083 | 48 616 | 44 642 | 30 844 | 34 259 | 30 347 |
dynamika kw/kw | | +11,58% | +8,73% | -5,11% | -20,75% | -5,45% | -3,53% | +6,62% | +3,60% | -6,69% | +5,90% | +3,49% | -0,54% | +2,79% | +10,88% | +11,04% | -6,68% | -2,84% | +14,88% | +21,30% | -5,97% | +0,75% | +28,00% | +5,71% | -0,56% | -16,83% | +13,77% | +3,46% | -6,86% | -12,22% | +7,46% | +11,89% | -0,95% | -8,17% | -30,91% | +11,07% | -11,42% |
dynamika r/r | | | +9,60% | | -8,77% | -22,69% | -31,41% | -22,93% | +0,76% | -0,57% | +9,15% | +5,95% | +1,71% | +12,04% | +17,32% | +25,87% | +18,09% | +11,62% | +15,65% | +26,34% | +27,31% | +32,01% | +47,10% | +28,19% | +35,57% | +11,92% | -0,53% | -2,65% | -8,82% | -3,78% | -9,11% | -1,70% | +4,54% | +9,36% | -29,69% | -30,20% | -37,58% |
Zapasy |
|
0 | 0 | 0 | 367 | 340 | 342 | 343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278 | 338 | 497 | 495 | 494 | 492 | 486 | 486 | 601 | 600 | 591 | 585 | 585 | 585 | 285 | 211 | 138 |
dynamika kw/kw | | | | | | -7,36% | +0,59% | +0,29% | -100,00% | | | | | | | | | | | | | +21,58% | +47,04% | -0,40% | -0,20% | -0,40% | -1,22% | 0,00% | +23,66% | -0,17% | -1,50% | -1,02% | 0,00% | 0,00% | -51,28% | -25,96% | -34,60% |
dynamika r/r | | | -100,00% | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | +77,70% | +45,56% | -2,21% | -1,82% | +21,66% | +21,95% | +21,60% | +20,37% | -2,66% | -2,50% | -51,78% | -63,93% | -76,41% |
Należności handlowe |
|
25 514 | 25 313 | 27 224 | 21 951 | 21 208 | 21 071 | 22 668 | 24 135 | 22 381 | 22 340 | 22 080 | 23 744 | 21 819 | 23 407 | 25 470 | 24 578 | 23 626 | 25 170 | 27 493 | 28 290 | 29 485 | 32 802 | 32 528 | 33 792 | 33 365 | 35 704 | 38 490 | 39 850 | 36 958 | 34 065 | 35 467 | 36 069 | 35 722 | 19 807 | 22 389 | 22 274 |
dynamika kw/kw | | +15,16% | -0,79% | +7,55% | -19,37% | -3,38% | -0,65% | +7,58% | +6,47% | -7,27% | -0,18% | -1,16% | +7,54% | -8,11% | +7,28% | +8,81% | -3,50% | -3,87% | +6,54% | +9,23% | +2,90% | +4,22% | +11,25% | -0,84% | +3,89% | -1,26% | +7,01% | +7,80% | +3,53% | -7,26% | -7,83% | +4,12% | +1,70% | -0,96% | -44,55% | +13,04% | -0,51% |
dynamika r/r | | | +20,34% | | -0,92% | -16,88% | -16,76% | -16,74% | +9,95% | +5,53% | +6,02% | -2,59% | -1,62% | -2,51% | +4,78% | +15,35% | +3,51% | +8,28% | +7,53% | +7,94% | +15,10% | +24,80% | +30,32% | +18,31% | +19,45% | +13,16% | +8,85% | +18,33% | +17,93% | +10,77% | -4,59% | -7,85% | -9,49% | -3,34% | -41,86% | -36,87% | -38,25% |
Pozostałe aktywa obrotowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
4 352 | 7 159 | 3 588 | 2 100 | 1 540 | 861 | 737 | 469 | 576 | 1 971 | 3 080 | 1 281 | 3 903 | 5 114 | 6 199 | 4 974 | 5 086 | 7 814 | 12 518 | 9 055 | 8 081 | 4 853 | 18 268 | 16 720 | 8 566 | 12 074 | 10 956 | 6 054 | 3 263 | 9 210 | 13 031 | 11 962 | 8 335 | 10 752 | 11 659 | 7 935 |
dynamika kw/kw | | -5,62% | +64,50% | -49,88% | -41,47% | -26,67% | -44,09% | -14,40% | -36,36% | +22,81% | +242,19% | +56,27% | -58,41% | +204,68% | +31,03% | +21,22% | -19,76% | +2,25% | +53,64% | +60,20% | -27,66% | -10,76% | -39,95% | +276,43% | -8,47% | -48,77% | +40,95% | -9,26% | -44,74% | -46,10% | +182,26% | +41,49% | -8,20% | -30,32% | +29,00% | +8,44% | -31,94% |
dynamika r/r | | | -11,77% | | -54,46% | -64,61% | -87,97% | -79,46% | -77,67% | -62,60% | +128,92% | +317,91% | +173,13% | +577,60% | +159,46% | +101,27% | +288,29% | +30,31% | +52,80% | +101,94% | +82,05% | +58,89% | -37,89% | +45,93% | +84,65% | +6,00% | +148,79% | -40,03% | -63,79% | -61,91% | -23,72% | +18,94% | +97,59% | +155,44% | +16,74% | -10,53% | -33,66% |
w tym gotówka |
| 115 | 920 | 128 | 131 | 234 | 861 | 737 | 469 | 576 | 1 971 | 3 080 | 1 281 | 1 356 | 2 597 | 3 659 | 2 402 | 2 457 | 5 298 | 5 832 | 2 514 | 1 421 | 4 853 | 18 268 | 16 720 | 8 566 | 12 074 | 10 956 | 6 054 | 3 263 | 9 210 | 13 031 | 11 962 | 8 335 | 10 752 | 11 659 | 7 935 |
dynamika kw/kw | | -74,67% | +700,00% | -86,09% | +2,34% | +78,63% | +267,95% | -14,40% | -36,36% | +22,81% | +242,19% | +56,27% | -58,41% | +5,85% | +91,52% | +40,89% | -34,35% | +2,29% | +115,63% | +10,08% | -56,89% | -43,48% | +241,52% | +276,43% | -8,47% | -48,77% | +40,95% | -9,26% | -44,74% | -46,10% | +182,26% | +41,49% | -8,20% | -30,32% | +29,00% | +8,44% | -31,94% |
dynamika r/r | | | -45,53% | | -71,15% | +103,48% | -6,41% | +475,78% | +258,02% | +146,15% | +128,92% | +317,91% | +173,13% | +135,42% | +31,76% | +18,80% | +87,51% | +81,19% | +104,00% | +59,39% | +4,66% | -42,17% | -8,40% | +213,24% | +565,08% | +502,81% | +148,79% | -40,03% | -63,79% | -61,91% | -23,72% | +18,94% | +97,59% | +155,44% | +16,74% | -10,53% | -33,66% |
Kapitał własny |
|
51 201 | 60 527 | 58 577 | 61 640 | 60 937 | 61 214 | 59 081 | 63 038 | 64 787 | 65 424 | 68 506 | 74 735 | 78 051 | 79 820 | 83 357 | 82 694 | 86 022 | 91 206 | 94 127 | 90 095 | 94 105 | 97 597 | 99 169 | 95 341 | 96 890 | 99 124 | 99 056 | 97 999 | 99 362 | 101 355 | 101 999 | 104 501 | 103 842 | 87 533 | 85 875 | 87 233 |
dynamika kw/kw | | -3,95% | +18,21% | -3,22% | +5,23% | -1,14% | +0,45% | -3,48% | +6,70% | +2,77% | +0,98% | +4,71% | +9,09% | +4,44% | +2,27% | +4,43% | -0,80% | +4,02% | +6,03% | +3,20% | -4,28% | +4,45% | +3,71% | +1,61% | -3,86% | +1,62% | +2,31% | -0,07% | -1,07% | +1,39% | +2,01% | +0,64% | +2,45% | -0,63% | -15,71% | -1,89% | +1,58% |
dynamika r/r | | | +18,20% | | +15,64% | +19,02% | +1,14% | +0,86% | +2,27% | +6,32% | +6,88% | +15,95% | +18,56% | +20,47% | +22,00% | +21,68% | +10,65% | +10,21% | +14,26% | +12,92% | +8,95% | +9,40% | +7,01% | +5,36% | +5,82% | +2,96% | +1,56% | -0,11% | +2,79% | +2,55% | +2,25% | +2,97% | +6,63% | +4,51% | -13,64% | -15,81% | -16,52% |
Kapitał podstawowy | | 11 290 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 832 | 6 913 | 6 913 | 6 913 | 6 913 | 7 121 | 7 121 | 7 121 | 7 160 | 7 160 | 7 160 | 7 160 | 7 160 | 7 160 | 7 160 | 7 160 | 7 160 | 7 160 |
dynamika kw/kw | | 0,00% | -39,49% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,19% | 0,00% | 0,00% | 0,00% | +3,01% | 0,00% | 0,00% | +0,55% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | -39,49% | | -39,49% | -39,49% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,19% | +1,19% | +1,19% | +1,19% | +3,01% | +3,01% | +3,01% | +3,57% | +0,55% | +0,55% | +0,55% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 58 940 | 58 940 | 58 940 | 42 115 | 42 115 | 42 115 | 42 115 | 42 222 | 42 222 | 42 222 | 42 222 | 47 715 | 47 715 | 47 715 | 47 715 | 54 525 | 54 525 | 54 525 | 54 525 | 60 745 | 58 409 | 58 409 | 58 409 | 65 708 | 65 708 | 71 416 | 72 980 | 66 339 | 66 339 | 66 339 | 66 339 | 69 450 | 69 450 | 69 450 | 69 450 | 70 510 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | -28,55% | 0,00% | 0,00% | 0,00% | +0,25% | 0,00% | 0,00% | 0,00% | +13,01% | 0,00% | 0,00% | 0,00% | +14,27% | 0,00% | 0,00% | 0,00% | +11,41% | -3,85% | 0,00% | 0,00% | +12,50% | 0,00% | +8,69% | +2,19% | -9,10% | 0,00% | 0,00% | 0,00% | +4,69% | 0,00% | 0,00% | 0,00% | +1,53% |
dynamika r/r | | | 0,00% | | -28,55% | -28,55% | -28,55% | -28,55% | +0,25% | +0,25% | +0,25% | +0,25% | +13,01% | +13,01% | +13,01% | +13,01% | +14,27% | +14,27% | +14,27% | +14,27% | +11,41% | +7,12% | +7,12% | +7,12% | +8,17% | +12,50% | +22,27% | +24,95% | +0,96% | +0,96% | -7,11% | -9,10% | +4,69% | +4,69% | +4,69% | +4,69% | +1,53% |
Zysk lat ubiegłych | | -20 819 | -11 796 | -13 989 | 6 127 | 5 759 | 5 967 | 3 678 | 8 893 | 10 538 | 11 301 | 13 628 | 14 210 | 17 290 | 19 018 | 22 118 | 15 035 | 17 887 | 21 999 | 23 794 | 15 313 | 18 224 | 20 700 | 21 152 | 13 670 | 14 124 | 10 794 | 10 522 | 15 990 | 17 252 | 19 154 | 19 752 | 19 045 | 18 282 | 18 740 | 3 941 | 4 270 |
dynamika kw/kw | | -10,15% | +43,34% | -18,59% | +143,80% | -6,01% | +3,61% | -38,36% | +141,79% | +18,50% | +7,24% | +20,59% | +4,27% | +21,67% | +9,99% | +16,30% | -32,02% | +18,97% | +22,99% | +8,16% | -35,64% | +19,01% | +13,59% | +2,18% | -35,37% | +3,32% | -23,58% | -2,52% | +51,97% | +7,89% | +11,02% | +3,12% | -3,58% | -4,01% | +2,51% | -78,97% | +8,35% |
dynamika r/r | | | +43,79% | | +132,42% | +127,66% | +150,58% | +126,29% | +45,14% | +82,98% | +89,39% | +270,53% | +59,79% | +64,07% | +68,29% | +62,30% | +5,81% | +3,45% | +15,67% | +7,58% | +1,85% | +1,88% | -5,90% | -11,10% | -10,73% | -22,50% | -47,86% | -50,26% | +16,97% | +22,15% | +77,45% | +87,72% | +19,11% | +5,97% | -2,16% | -80,05% | -77,58% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 534 | 837 | 1 080 | 852 | 518 | 586 | 742 | - 623 | - 519 | - 645 | 110 | 264 | 500 | 541 | 978 | 588 | 768 | 946 | 1 180 | 1 410 | 1 617 | 1 740 | 1 969 | 2 293 | 2 496 | 2 619 | 2 679 | 2 795 | 2 896 | 2 988 | 3 034 | 3 132 | 3 236 | - 390 | - 390 | - 421 |
dynamika kw/kw | | -25,63% | +56,74% | +29,03% | -21,11% | -39,20% | +13,13% | +26,62% | -183,96% | +16,69% | -24,28% | +117,05% | +140,00% | +89,39% | +8,20% | +80,78% | -39,88% | +30,61% | +23,18% | +24,74% | +19,49% | +14,68% | +7,61% | +13,16% | +16,46% | +8,85% | +4,93% | +2,29% | +4,33% | +3,61% | +3,18% | +1,54% | +3,23% | +3,32% | -112,05% | 0,00% | -7,95% |
dynamika r/r | | | +17,89% | | +18,66% | -3,00% | -29,99% | -31,30% | -173,12% | -200,19% | -210,07% | -85,18% | +142,38% | +196,34% | +183,88% | +789,09% | +122,73% | +53,60% | +74,86% | +20,65% | +139,80% | +110,55% | +83,93% | +66,86% | +62,62% | +54,36% | +50,52% | +36,06% | +21,89% | +16,03% | +14,09% | +13,25% | +12,06% | +11,74% | -113,05% | -112,85% | -113,44% |
Zobowiązania długoterminowe |
|
26 175 | 19 741 | 19 119 | 22 020 | 17 473 | 7 638 | 4 633 | 4 385 | 5 229 | 11 900 | 16 675 | 14 387 | 15 284 | 13 119 | 12 639 | 10 847 | 10 492 | 13 065 | 12 127 | 11 707 | 10 126 | 11 498 | 9 714 | 8 897 | 8 066 | 8 595 | 8 377 | 19 214 | 19 242 | 19 195 | 18 293 | 18 413 | 17 956 | 18 255 | 17 656 | 17 473 |
dynamika kw/kw | | -9,19% | -24,58% | -3,15% | +15,17% | -20,65% | -56,29% | -39,34% | -5,35% | +19,25% | +127,58% | +40,13% | -13,72% | +6,23% | -14,17% | -3,66% | -14,18% | -3,27% | +24,52% | -7,18% | -3,46% | -13,50% | +13,55% | -15,52% | -8,41% | -9,34% | +6,56% | -2,54% | +129,37% | +0,15% | -0,24% | -4,70% | +0,66% | -2,48% | +1,67% | -3,28% | -1,04% |
dynamika r/r | | | -13,82% | | -23,60% | -33,25% | -61,31% | -75,77% | -80,09% | -70,07% | +55,80% | +259,92% | +228,10% | +192,29% | +10,24% | -24,20% | -24,61% | -31,35% | -0,41% | -4,05% | +7,93% | -3,49% | -11,99% | -19,90% | -24,00% | -20,34% | -25,25% | -13,76% | +115,96% | +138,56% | +123,33% | +118,37% | -4,17% | -6,68% | -4,90% | -3,48% | -5,11% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Kredyty i pożyczki |
|
16 129 | 13 319 | 13 089 | 11 907 | 11 237 | 2 611 | 0 | 0 | 0 | 5 337 | 5 106 | 3 925 | 3 944 | 1 412 | 1 181 | 0 | 0 | 2 771 | 2 333 | 1 896 | 802 | 583 | 365 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -18,09% | -17,42% | -1,73% | -9,03% | -5,63% | -76,76% | -100,00% | | | | -4,33% | -23,13% | +0,48% | -64,20% | -16,36% | -100,00% | | | -15,81% | -18,73% | -57,70% | -27,31% | -37,39% | -60,00% | -100,00% | | | | | | | | | | | |
dynamika r/r | | | -8,51% | | -39,53% | -30,33% | -80,40% | -100,00% | -100,00% | -100,00% | +104,40% | | | | -73,54% | -76,87% | -100,00% | -100,00% | +96,25% | +97,54% | | | -78,96% | -84,35% | -92,30% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 278 | 6 762 | 6 534 | 6 233 | 5 781 | 5 321 | 4 858 | 4 391 | 3 920 | 3 445 | 2 966 | 2 483 | 2 644 | 1 503 | 1 006 | 505 | 0 | 10 825 | 10 519 | 10 208 | 9 891 | 9 566 | 9 236 | 8 898 | 8 554 | 8 203 |
dynamika kw/kw | | | | | | | | | | | | | -7,09% | -3,37% | -4,61% | -7,25% | -7,96% | -8,70% | -9,61% | -10,73% | -12,12% | -13,90% | -16,28% | +6,48% | -43,15% | -33,07% | -49,80% | -100,00% | | -2,83% | -2,96% | -3,11% | -3,29% | -3,45% | -3,66% | -3,87% | -4,10% |
dynamika r/r | | | | | | | | | | | | | | | | -20,57% | -21,31% | -25,65% | -29,55% | -32,19% | -35,26% | -38,95% | -43,45% | -32,55% | -56,37% | -66,08% | -79,66% | -100,00% | +620,23% | +945,63% | +1 921,39% | | -11,63% | -12,20% | -12,83% | -13,52% | -14,25% |
Inne zobowiązania długoterminowe | | 10 046 | 6 422 | 6 030 | 10 113 | 6 236 | 5 027 | 4 633 | 4 385 | 5 229 | 4 575 | 4 291 | 3 700 | 4 806 | 5 474 | 5 677 | 5 526 | 5 634 | 5 903 | 5 874 | 6 366 | 6 358 | 8 432 | 6 705 | 7 248 | 7 060 | 8 090 | 8 377 | 8 389 | 8 723 | 8 987 | 8 402 | 8 847 | 8 720 | 9 357 | 9 102 | 9 270 |
dynamika kw/kw | | +10,00% | -36,07% | -6,10% | +67,71% | -38,34% | -19,39% | -7,84% | -5,35% | +19,25% | -12,51% | -6,21% | -13,77% | +29,89% | +13,90% | +3,71% | -2,66% | +1,95% | +4,77% | -0,49% | +8,38% | -0,13% | +32,62% | -20,48% | +8,10% | -2,59% | +14,59% | +3,55% | +0,14% | +3,98% | +3,03% | -6,51% | +5,30% | -1,44% | +7,31% | -2,73% | +1,85% |
dynamika r/r | | | -23,08% | | +10,73% | -37,93% | -21,72% | -23,17% | -56,64% | -16,15% | -8,99% | -7,38% | -15,62% | -8,09% | +19,65% | +32,30% | +49,35% | +17,23% | +7,84% | +3,47% | +15,20% | +12,85% | +42,84% | +14,15% | +13,85% | +11,04% | -4,06% | +24,94% | +15,74% | +23,56% | +11,09% | +0,30% | +5,46% | -0,03% | +4,12% | +8,33% | +4,78% |
Zobowiązania krótkoterminowe |
|
34 438 | 35 775 | 48 026 | 37 116 | 40 927 | 49 693 | 55 560 | 50 851 | 45 429 | 38 664 | 41 915 | 37 205 | 33 642 | 34 754 | 35 585 | 36 259 | 32 684 | 29 591 | 34 556 | 37 062 | 35 470 | 31 333 | 34 678 | 39 534 | 30 854 | 33 682 | 36 257 | 35 267 | 28 816 | 30 356 | 35 706 | 33 105 | 32 125 | 34 435 | 40 137 | 34 719 |
dynamika kw/kw | | +28,26% | +3,88% | +34,24% | -22,72% | +10,27% | +21,42% | +11,81% | -8,48% | -10,66% | -14,89% | +8,41% | -11,24% | -9,58% | +3,31% | +2,39% | +1,89% | -9,86% | -9,46% | +16,78% | +7,25% | -4,30% | -11,66% | +10,68% | +14,00% | -21,96% | +9,17% | +7,65% | -2,73% | -18,29% | +5,34% | +17,62% | -7,28% | -2,96% | +7,19% | +16,56% | -13,50% |
dynamika r/r | | | -2,86% | | +38,23% | +18,84% | +38,90% | +15,69% | +37,01% | +11,00% | -22,19% | -24,56% | -26,84% | -25,95% | -10,11% | -15,10% | -2,54% | -2,85% | -14,86% | -2,89% | +2,21% | +8,52% | +5,89% | +0,35% | +6,67% | -13,01% | +7,50% | +4,55% | -10,79% | -6,61% | -9,87% | -1,52% | -6,13% | +11,48% | +13,44% | +12,41% | +4,88% |
Z tytułu dostaw i usług | | 17 057 | 19 971 | 24 998 | 20 690 | 24 524 | 21 950 | 20 782 | 18 992 | 19 932 | 18 412 | 18 566 | 18 355 | 16 890 | 18 755 | 16 471 | 19 148 | 14 704 | 17 067 | 16 538 | 20 408 | 16 672 | 18 956 | 17 668 | 24 611 | 18 892 | 21 032 | 17 448 | 20 052 | 17 247 | 18 373 | 16 974 | 16 944 | 19 517 | 20 770 | 19 276 | 17 362 |
dynamika kw/kw | | +17,26% | +17,08% | +25,17% | -17,23% | +18,53% | -10,50% | -5,32% | -8,61% | +4,95% | -7,63% | +0,84% | -1,14% | -7,98% | +11,04% | -12,18% | +16,25% | -23,21% | +16,07% | -3,10% | +23,40% | -18,31% | +13,70% | -6,79% | +39,30% | -23,24% | +11,33% | -17,04% | +14,92% | -13,99% | +6,53% | -7,61% | -0,18% | +15,19% | +6,42% | -7,19% | -9,93% |
dynamika r/r | | | +4,68% | | +42,24% | +43,78% | +9,91% | -16,87% | -8,21% | -18,72% | -16,12% | -10,66% | -3,35% | -15,26% | +1,86% | -11,28% | +4,32% | -12,94% | -9,00% | +0,41% | +6,58% | +13,38% | +11,07% | +6,83% | +20,59% | +13,32% | +10,95% | -1,25% | -18,52% | -8,71% | -12,64% | -2,72% | -15,50% | +13,16% | +13,05% | +13,56% | +2,47% |
Kredyty i pożyczki |
|
15 925 | 14 137 | 15 591 | 15 146 | 14 752 | 26 333 | 25 674 | 24 708 | 19 958 | 12 896 | 9 538 | 7 075 | 7 801 | 5 876 | 4 875 | 3 925 | 8 388 | 2 142 | 2 348 | 3 432 | 8 322 | 875 | 875 | 875 | 802 | 583 | 364 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +50,11% | -11,23% | +10,29% | -2,85% | -2,60% | +78,50% | -2,50% | -3,76% | -19,22% | -35,38% | -26,04% | -25,82% | +10,26% | -24,68% | -17,04% | -19,49% | +113,71% | -74,46% | +9,62% | +46,17% | +142,48% | -89,49% | 0,00% | 0,00% | -8,34% | -27,31% | -37,56% | -59,89% | -100,00% | | | | | | | |
dynamika r/r | | | -5,70% | | +42,77% | -7,37% | +86,27% | +64,67% | +63,13% | +35,29% | -51,03% | -62,85% | -71,37% | -60,91% | -54,44% | -48,89% | -44,52% | +7,52% | -63,55% | -51,84% | -12,56% | -0,79% | -59,15% | -62,73% | -74,50% | -90,36% | -33,37% | -58,40% | -83,31% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 027 | 2 114 | 1 911 | 1 776 | 1 794 | 1 810 | 1 826 | 1 843 | 1 864 | 1 877 | 1 895 | 1 909 | 1 279 | 1 943 | 1 962 | 1 983 | 2 013 | 1 212 | 1 233 | 1 258 | 1 284 | 1 310 | 1 336 | 1 362 | 1 391 | 1 421 |
dynamika kw/kw | | | | | | | | | | | | | +4,29% | -9,60% | -7,06% | +1,01% | +0,89% | +0,88% | +0,93% | +1,14% | +0,70% | +0,96% | +0,74% | -33,00% | +51,92% | +0,98% | +1,07% | +1,51% | -39,79% | +1,73% | +2,03% | +2,07% | +2,02% | +1,98% | +1,95% | +2,13% | +2,16% |
dynamika r/r | | | | | | | | | | | | | | | | -11,49% | -14,38% | -4,45% | +3,77% | +3,90% | +3,70% | +3,78% | +3,58% | -31,38% | +3,52% | +3,54% | +3,88% | +57,39% | -37,62% | -37,16% | -36,56% | -36,21% | +8,09% | +8,35% | +8,27% | +8,33% | +8,47% |
Inne zobowiazania krótkoterminowe | | 1 456 | 1 667 | 7 437 | 1 280 | 1 651 | 1 410 | 9 104 | 7 151 | 5 539 | 7 356 | 11 784 | 9 661 | 7 040 | 8 347 | 12 445 | 11 376 | 7 766 | 8 539 | 13 806 | 11 345 | 8 581 | 9 593 | 14 856 | 12 105 | 9 198 | 10 084 | 16 432 | 13 857 | 10 336 | 10 725 | 17 448 | 14 851 | 11 272 | 12 303 | 19 470 | 15 936 |
dynamika kw/kw | | -14,10% | +14,49% | +346,13% | -82,79% | +28,98% | -14,60% | +545,67% | -21,45% | -22,54% | +32,80% | +60,20% | -18,02% | -27,13% | +18,57% | +49,10% | -8,59% | -31,73% | +9,95% | +61,68% | -17,83% | -24,36% | +11,79% | +54,86% | -18,52% | -24,01% | +9,63% | +62,95% | -15,67% | -25,41% | +3,76% | +62,69% | -14,88% | -24,10% | +9,15% | +58,25% | -18,15% |
dynamika r/r | | | -39,56% | | -24,48% | +13,39% | -15,42% | +22,41% | +458,67% | +235,49% | +421,70% | +29,44% | +35,10% | +27,10% | +13,47% | +5,61% | +17,75% | +10,31% | +2,30% | +10,94% | -0,27% | +10,49% | +12,34% | +7,61% | +6,70% | +7,19% | +5,12% | +10,61% | +14,47% | +12,37% | +6,36% | +6,18% | +7,17% | +9,06% | +14,71% | +11,59% | +7,31% |
Suma bilansowa |
|
111 814 | 116 043 | 125 722 | 120 776 | 119 337 | 118 545 | 119 274 | 118 274 | 115 445 | 115 988 | 127 096 | 126 327 | 126 977 | 127 693 | 131 581 | 129 800 | 129 198 | 133 862 | 140 810 | 138 864 | 139 701 | 140 428 | 143 561 | 143 772 | 135 810 | 141 401 | 143 690 | 152 480 | 147 420 | 150 906 | 155 998 | 156 019 | 153 923 | 140 223 | 143 668 | 139 425 |
dynamika kw/kw | | +2,60% | +3,78% | +8,34% | -3,93% | -1,19% | -0,66% | +0,61% | -0,84% | -2,39% | +0,47% | +9,58% | -0,61% | +0,51% | +0,56% | +3,04% | -1,35% | -0,46% | +3,61% | +5,19% | -1,38% | +0,60% | +0,52% | +2,23% | +0,15% | -5,54% | +4,12% | +1,62% | +6,12% | -3,32% | +2,36% | +3,37% | +0,01% | -1,34% | -8,90% | +2,46% | -2,95% |
dynamika r/r | | | +4,60% | | +10,83% | +6,73% | +2,16% | -5,13% | -2,07% | -3,26% | -2,16% | +6,56% | +6,81% | +9,99% | +10,09% | +3,53% | +2,75% | +1,75% | +4,83% | +7,01% | +6,98% | +8,13% | +4,91% | +1,95% | +3,53% | -2,79% | +0,69% | +0,09% | +6,06% | +8,55% | +6,72% | +8,57% | +2,32% | +4,41% | -7,08% | -7,90% | -10,64% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat