PARTNER SERWISU
Hydrapres SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-10
ISIN: PLHDRAP00017
HPS0,51 (+0,99%)
Spółka zajmuje się budową i projektowanie maszyn oraz produkcją elementów tłocznych z blachy stalowej. Firma posiada dwie fabryki: tłocznię w Solcu Kujawskim (na terenie Parku Przemysłowego) oraz zakład budowy maszyn w Białych Błotach. Spółka jest największym krajowym producentem dozowników ślimakowych, zwłaszcza do transportu granulatów i materiałów sypkich. Jej większościowym udziałowcem jest Krzysztof Jędrzejewski, czyli dominujący akcjonariusz Kopexu. Strategia rozwoju zakłada przede wszystkim rozbudowę mocy produkcyjnych.
-
Najnowsze sprawozdanie finansowe:
Skonsolidowany oraz jednostkowy raport kwartalny za II kwartał 2025 roku
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
skonsolidowany - publikacja skonsolidowanego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2009 | 14.08.2009 | 16.11.2009 | 15.02.2010 | 11.05.2010 | 17.08.2010 | 15.11.2010 | 14.02.2011 | 16.05.2011 | 16.08.2011 | 15.11.2011 | 15.02.2012 | 15.05.2012 | 14.08.2012 | 15.11.2012 | 15.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 14.05.2014 | 14.08.2014 | 14.11.2014 | 16.02.2015 | 15.05.2015 | 14.08.2015 | 16.11.2015 | 15.02.2016 | 16.05.2016 | 16.08.2016 | 14.11.2016 | 14.02.2017 | 15.05.2017 | 11.08.2017 | 30.10.2017 | 14.02.2018 | 15.05.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 15.05.2020 | 14.08.2020 | 13.11.2020 | 15.02.2021 | 14.05.2021 | 13.08.2021 | 10.11.2021 | 14.02.2022 | 13.05.2022 | 16.08.2022 | 14.11.2022 | 14.02.2023 | 15.05.2023 | 11.08.2023 | 14.11.2023 | 14.02.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 15.05.2025 | 14.08.2025 |
Liczba akcji | | 26 283 000 | 26 283 000 | 26 283 000 | 26 283 000 | 26 283 000 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 | 35 934 992 |
Przychody |
|
2 537 | 3 875 | 4 402 | 5 310 | 4 961 | 4 133 | 4 957 | 5 485 | 6 365 | 6 758 | 6 762 | 10 027 | 6 738 | 7 644 | 7 472 | 7 653 | 7 412 | 8 016 | 8 027 | 8 755 | 7 554 | 11 295 | 7 251 | 10 672 | 12 680 | 10 481 | 10 423 | 16 110 | 13 659 | 13 275 | 11 380 | 12 569 | 12 446 | 13 342 | 12 049 | 10 849 | 12 210 | 11 857 | 10 413 | 8 880 | 9 832 | 9 224 | 9 757 | 8 998 | 7 610 | 5 082 | 6 995 | 6 680 | 8 393 | 7 646 | 8 912 | 7 661 | 11 211 | 11 027 | 11 631 | 9 668 | 10 636 | 9 838 | 9 084 | 8 189 | 7 979 | 8 464 | 8 012 | 9 103 | 6 921 | 7 773 |
dynamika kw/kw | | | +52,74% | +13,60% | +20,63% | -6,57% | -16,69% | +19,94% | +10,65% | +16,04% | +6,17% | +0,06% | +48,28% | -32,80% | +13,45% | -2,25% | +2,42% | -3,15% | +8,15% | +0,14% | +9,07% | -13,72% | +49,52% | -35,80% | +47,18% | +18,82% | -17,34% | -0,55% | +54,56% | -15,21% | -2,81% | -14,27% | +10,45% | -0,98% | +7,20% | -9,69% | -9,96% | +12,54% | -2,89% | -12,18% | -14,72% | +10,72% | -6,18% | +5,78% | -7,78% | -15,43% | -33,22% | +37,64% | -4,50% | +25,64% | -8,90% | +16,56% | -14,04% | +46,34% | -1,64% | +5,48% | -16,88% | +10,01% | -7,50% | -7,66% | -9,85% | -2,56% | +6,08% | -5,34% | +13,62% | -23,97% | +12,31% |
dynamika r/r | | | | | | +95,55% | +6,66% | +12,61% | +3,30% | +28,30% | +63,51% | +36,41% | +82,81% | +5,86% | +13,11% | +10,50% | -23,68% | +10,00% | +4,87% | +7,43% | +14,40% | +1,92% | +40,91% | -9,67% | +21,90% | +67,86% | -7,21% | +43,75% | +50,96% | +7,72% | +26,66% | +9,18% | -21,98% | -8,88% | +0,50% | +5,88% | -13,68% | -1,90% | -11,13% | -13,58% | -18,15% | -19,48% | -22,21% | -6,30% | +1,33% | -22,60% | -44,90% | -28,31% | -25,76% | +10,29% | +50,45% | +27,41% | +14,69% | +33,58% | +44,22% | +30,51% | +26,20% | -5,13% | -10,78% | -21,90% | -15,30% | -24,98% | -13,97% | -11,80% | +11,16% | -13,26% | -8,16% |
Zysk brutto na sprzedaży |
|
- 568 | 159 | 686 | - 673 | 737 | 577 | 569 | 788 | 973 | 534 | 1 028 | 1 541 | | | | | 738 | 1 361 | 785 | 793 | 1 085 | 1 300 | 704 | 1 365 | 1 740 | 360 | 626 | 1 370 | 947 | 1 323 | 1 056 | 1 632 | 1 263 | 730 | 425 | 2 355 | 1 661 | 1 431 | 974 | 588 | 1 106 | 1 092 | 899 | 375 | 570 | 728 | 772 | 661 | 1 106 | 511 | 1 253 | 405 | 1 193 | 1 629 | 915 | -63 | 588 | - 127 | - 183 | 73 | -28 | - 305 | 50 | 505 | 336 | 223 |
dynamika kw/kw | | | +127,99% | +331,45% | -198,10% | +209,51% | -21,71% | -1,39% | +38,49% | +23,48% | -45,12% | +92,51% | +49,90% | | | | | | +84,42% | -42,32% | +1,02% | +36,82% | +19,82% | -45,85% | +93,89% | +27,47% | -79,31% | +73,89% | +118,85% | -30,88% | +39,70% | -20,18% | +54,55% | -22,61% | -42,20% | -41,78% | +454,12% | -29,47% | -13,85% | -31,94% | -39,63% | +88,10% | -1,27% | -17,67% | -58,29% | +52,00% | +27,72% | +6,04% | -14,38% | +67,32% | -53,80% | +145,21% | -67,68% | +194,57% | +36,55% | -43,83% | -106,89% | +1 033,33% | -121,60% | -44,09% | +139,89% | -138,36% | -989,29% | +116,39% | +910,00% | -33,47% | -33,63% |
dynamika r/r | | | | | | +229,75% | +262,89% | -17,06% | +217,09% | +32,02% | -7,45% | +80,67% | +95,56% | | | | | | | | | +47,02% | -4,48% | -10,32% | +72,13% | +60,37% | -72,31% | -11,08% | +0,37% | -45,57% | +267,50% | +68,69% | +19,12% | +33,37% | -44,82% | -59,75% | +44,30% | +31,51% | +96,03% | +129,18% | -75,03% | -33,41% | -23,69% | -7,70% | -36,22% | -48,46% | -33,33% | -14,13% | +76,27% | +94,04% | -29,81% | +62,31% | -38,73% | +7,87% | +218,79% | -26,98% | -115,56% | -50,71% | -107,80% | -120,00% | +215,87% | -104,76% | -140,16% | +127,32% | +591,78% | +1 300,00% | +173,11% |
Koszty sprzedaży | | -81 | -97 | -68 | -35 | -35 | -55 | -39 | -21 | -8 | -7 | -7 | -15 | 0 | 0 | 0 | 0 | - 149 | - 141 | - 135 | - 159 | - 161 | - 162 | - 178 | - 166 | - 159 | - 165 | - 160 | - 178 | - 189 | - 169 | - 153 | -66 | - 157 | - 189 | - 163 | 140 | -89 | - 104 | - 120 | - 137 | - 123 | - 119 | - 149 | - 148 | - 137 | - 164 | - 236 | - 188 | - 209 | - 204 | - 201 | - 224 | - 220 | - 203 | - 165 | - 118 | - 140 | - 229 | - 255 | - 233 | - 250 | - 250 | - 232 | - 264 | - 371 | - 305 |
dynamika kw/kw | | | -19,75% | +29,90% | +48,53% | 0,00% | -57,14% | +29,09% | +46,15% | +61,90% | +12,50% | 0,00% | -114,29% | +100,00% | | | | | +5,37% | +4,26% | -17,78% | -1,26% | -0,62% | -9,88% | +6,74% | +4,22% | -3,77% | +3,03% | -11,25% | -6,18% | +10,58% | +9,47% | +56,86% | -137,88% | -20,38% | +13,76% | +185,89% | -163,57% | -16,85% | -15,38% | -14,17% | +10,22% | +3,25% | -25,21% | +0,67% | +7,43% | -19,71% | -43,90% | +20,34% | -11,17% | +2,39% | +1,47% | -11,44% | +1,79% | +7,73% | +18,72% | +28,48% | -18,64% | -63,57% | -11,35% | +8,63% | -7,30% | 0,00% | +7,20% | -13,79% | -40,53% | +17,79% |
dynamika r/r | | | | | | +56,79% | +43,30% | +42,65% | +40,00% | +77,14% | +87,27% | +82,05% | +28,57% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | -8,05% | -14,89% | -31,85% | -4,40% | +1,24% | -1,85% | +10,11% | -7,23% | -18,87% | -2,42% | +4,38% | +62,92% | +16,93% | -11,83% | -6,54% | +312,12% | +43,31% | +44,97% | +26,38% | -197,86% | -38,20% | -14,42% | -24,17% | -8,03% | -11,38% | -37,82% | -58,39% | -27,03% | -52,55% | -24,39% | +14,83% | -19,15% | -5,26% | +0,49% | +17,91% | +47,32% | +36,36% | -12,81% | -54,55% | -97,46% | -78,57% | -9,17% | +9,02% | -13,30% | -48,40% | -22,00% |
Koszty ogólnego zarządu | | - 523 | - 453 | - 405 | - 368 | - 323 | - 322 | - 306 | - 359 | - 367 | - 423 | - 403 | - 652 | 0 | 0 | 0 | 0 | - 455 | - 461 | - 456 | - 503 | - 560 | - 587 | - 637 | - 644 | - 590 | - 667 | - 694 | - 692 | - 556 | - 540 | - 592 | - 738 | - 558 | - 563 | - 625 | - 667 | - 611 | - 660 | - 576 | - 603 | - 585 | - 576 | - 557 | - 610 | - 609 | - 515 | - 522 | - 669 | - 591 | - 643 | - 622 | - 632 | - 571 | - 609 | - 667 | - 739 | - 710 | - 764 | - 685 | - 845 | - 799 | - 803 | - 784 | - 916 | - 834 | - 799 |
dynamika kw/kw | | | +13,38% | +10,60% | +9,14% | +12,23% | +0,31% | +4,97% | -17,32% | -2,23% | -15,26% | +4,73% | -61,79% | +100,00% | | | | | -1,32% | +1,08% | -10,31% | -11,33% | -4,82% | -8,52% | -1,10% | +8,39% | -13,05% | -4,05% | +0,29% | +19,65% | +2,88% | -9,63% | -24,66% | +24,39% | -0,90% | -11,01% | -6,72% | +8,40% | -8,02% | +12,73% | -4,69% | +2,99% | +1,54% | +3,30% | -9,52% | +0,16% | +15,44% | -1,36% | -28,16% | +11,66% | -8,80% | +3,27% | -1,61% | +9,65% | -6,65% | -9,52% | -10,79% | +3,92% | -7,61% | +10,34% | -23,36% | +5,44% | -0,50% | +2,37% | -16,84% | +8,95% | +4,20% |
dynamika r/r | | | | | | +38,24% | +28,92% | +24,44% | +2,45% | -13,62% | -31,37% | -31,70% | -81,62% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | -23,08% | -27,33% | -39,69% | -28,03% | -5,36% | -13,63% | -8,95% | -7,45% | +5,76% | +19,04% | +14,70% | -6,65% | -0,36% | -4,26% | -5,57% | +9,62% | -9,50% | -17,23% | +7,84% | +9,60% | +4,26% | +12,73% | +3,30% | -1,16% | -4,10% | +10,59% | +6,28% | -9,67% | +2,96% | -24,85% | -19,16% | +5,53% | +3,38% | +5,29% | -7,23% | -16,93% | -24,34% | -25,45% | -2,70% | -14,34% | -12,54% | -5,10% | -14,45% | -8,40% | -4,38% | +0,50% |
Zysk ze sprzedaży |
|
-1 172 | - 391 | 213 | -1 076 | 379 | 200 | 224 | 408 | 598 | 104 | 618 | 874 | 507 | 615 | 535 | 263 | 134 | 759 | 194 | 131 | 364 | 551 | - 111 | 555 | 991 | - 472 | - 228 | 500 | 202 | 614 | 311 | 828 | 548 | -22 | - 363 | 1 828 | 961 | 667 | 278 | - 152 | 398 | 397 | 193 | - 383 | - 176 | 49 | 14 | - 196 | 306 | - 336 | 430 | - 451 | 402 | 817 | 83 | - 920 | - 262 | -1 120 | -1 123 | -1 005 | -1 077 | -1 358 | - 966 | - 675 | - 869 | - 881 |
dynamika kw/kw | | | +66,64% | +154,48% | -605,16% | +135,22% | -47,23% | +12,00% | +82,14% | +46,57% | -82,61% | +494,23% | +41,42% | -41,99% | +21,30% | -13,01% | -50,84% | -49,05% | +466,42% | -74,44% | -32,47% | +177,86% | +51,37% | -120,15% | +600,00% | +78,56% | -147,63% | +51,69% | +319,30% | -59,60% | +203,96% | -49,35% | +166,24% | -33,82% | -104,01% | -1 550,00% | +603,58% | -47,43% | -30,59% | -58,32% | -154,68% | +361,84% | -0,25% | -51,39% | -298,45% | +54,05% | +127,84% | -71,43% | -1 500,00% | +256,12% | -209,80% | +227,98% | -204,88% | +189,14% | +103,23% | -89,84% | -1 208,43% | +71,52% | -327,48% | -0,27% | +10,51% | -7,16% | -26,09% | +28,87% | +30,12% | -28,74% | -1,38% |
dynamika r/r | | | | | | +132,34% | +151,15% | +5,16% | +137,92% | +57,78% | -48,00% | +175,89% | +114,22% | -15,22% | +491,35% | -13,43% | -69,91% | -73,57% | +23,41% | -63,74% | -50,19% | +171,64% | -27,40% | -157,22% | +323,66% | +172,25% | -185,66% | -105,41% | -9,91% | -79,62% | +230,08% | +236,40% | +65,60% | +171,29% | -103,58% | -216,72% | +120,77% | +75,36% | +3 131,82% | +176,58% | -108,32% | -58,58% | -40,48% | -30,58% | -151,97% | -144,22% | -87,66% | -92,75% | +48,83% | +273,86% | -785,71% | +2 971,43% | -130,10% | +31,37% | +343,15% | -80,70% | -103,99% | -165,17% | -237,09% | -1 453,01% | -9,24% | -311,07% | -21,25% | +13,98% | +32,84% | +19,31% | +35,13% |
Pozostałe przychody operacyjne | | 9 | 17 | 11 | 614 | 120 | 77 | 60 | -9 | 169 | 114 | 180 | - 312 | 0 | 0 | 72 | 134 | 57 | 32 | 9 | 369 | 16 | 1 172 | 328 | 87 | 63 | 58 | 505 | 134 | 122 | 100 | 147 | 126 | 178 | 146 | 108 | 122 | 121 | 139 | 110 | 221 | 112 | 108 | 115 | 134 | 996 | 82 | 67 | 125 | 59 | 1 318 | 71 | 101 | 49 | 39 | 80 | 37 | 42 | 99 | 43 | 56 | 60 | 85 | 60 | 490 | 58 | 55 |
dynamika kw/kw | | | +88,89% | -35,29% | +5 481,82% | -80,46% | -35,83% | -22,08% | -115,00% | +1 977,78% | -32,54% | +57,89% | -273,33% | +100,00% | | | +86,11% | -57,46% | -43,86% | -71,88% | +4 000,00% | -95,66% | +7 225,00% | -72,01% | -73,48% | -27,59% | -7,94% | +770,69% | -73,47% | -8,96% | -18,03% | +47,00% | -14,29% | +41,27% | -17,98% | -26,03% | +12,96% | -0,82% | +14,88% | -20,86% | +100,91% | -49,32% | -3,57% | +6,48% | +16,52% | +643,28% | -91,77% | -18,29% | +86,57% | -52,80% | +2 133,90% | -94,61% | +42,25% | -51,49% | -20,41% | +105,13% | -53,75% | +13,51% | +135,71% | -56,57% | +30,23% | +7,14% | +41,67% | -29,41% | +716,67% | -88,16% | -5,17% |
dynamika r/r | | | | | | +1 233,33% | +352,94% | +445,45% | -101,47% | +40,83% | +48,05% | +200,00% | -3 366,67% | -100,00% | -100,00% | -60,00% | +142,95% | | | -87,50% | +175,37% | -71,93% | +3 562,50% | +3 544,44% | -76,42% | +293,75% | -95,05% | +53,96% | +54,02% | +93,65% | +72,41% | -70,89% | -5,97% | +45,90% | +46,00% | -26,53% | -3,17% | -32,02% | -4,79% | +1,85% | +81,15% | -7,44% | -22,30% | +4,55% | -39,37% | +789,29% | -24,07% | -41,74% | -6,72% | -94,08% | +1 507,32% | +5,97% | -19,20% | -16,95% | -97,04% | +12,68% | -63,37% | -14,29% | +153,85% | -46,25% | +51,35% | +42,86% | -14,14% | +39,53% | +775,00% | -3,33% | -35,29% |
Pozostałe koszty operacyjne | | -21 | -47 | - 681 | -3 724 | -8 | -41 | -63 | - 196 | - 152 | -19 | - 159 | - 218 | 0 | 0 | -52 | - 317 | -51 | -13 | -95 | - 182 | -30 | -18 | -40 | - 294 | -38 | -32 | - 269 | - 329 | -25 | -7 | -15 | - 307 | -7 | - 152 | -82 | - 175 | -82 | -18 | - 197 | - 185 | - 107 | - 102 | - 117 | - 169 | - 117 | - 337 | - 231 | 83 | - 177 | - 187 | - 231 | - 368 | - 292 | - 313 | - 124 | - 417 | - 653 | - 117 | - 349 | - 213 | -29 | - 453 | - 224 | - 241 | - 253 | -42 |
dynamika kw/kw | | | -123,81% | -1 348,94% | -446,84% | +99,79% | -412,50% | -53,66% | -211,11% | +22,45% | +87,50% | -736,84% | -37,11% | +100,00% | | | -509,62% | +83,91% | +74,51% | -630,77% | -91,58% | +83,52% | +40,00% | -122,22% | -635,00% | +87,07% | +15,79% | -740,63% | -22,30% | +92,40% | +72,00% | -114,29% | -1 946,67% | +97,72% | -2 071,43% | +46,05% | -113,41% | +53,14% | +78,05% | -994,44% | +6,09% | +42,16% | +4,67% | -14,71% | -44,44% | +30,77% | -188,03% | +31,45% | +135,93% | -313,25% | -5,65% | -23,53% | -59,31% | +20,65% | -7,19% | +60,38% | -236,29% | -56,59% | +82,08% | -198,29% | +38,97% | +86,38% | -1 462,07% | +50,55% | -7,59% | -4,98% | +83,40% |
dynamika r/r | | | | | | +61,90% | +12,77% | +90,75% | +94,74% | -1 800,00% | +53,66% | -152,38% | -11,22% | +100,00% | +100,00% | +67,30% | -45,41% | | | -82,69% | +42,59% | +41,18% | -38,46% | +57,89% | -61,54% | -26,67% | -77,78% | -572,50% | -11,90% | +34,21% | +78,13% | +94,42% | +6,69% | +72,00% | -2 071,43% | -446,67% | +43,00% | -1 071,43% | +88,16% | -140,24% | -5,71% | -30,49% | -466,67% | +40,61% | +8,65% | -9,35% | -230,39% | -97,44% | +149,11% | -51,28% | +44,51% | 0,00% | -543,37% | -64,97% | -67,38% | +46,32% | -13,32% | -123,63% | +62,62% | -181,45% | +48,92% | +95,56% | -287,18% | +35,82% | -13,15% | -772,41% | +90,73% |
Zysk operacyjny |
|
-1 184 | - 421 | - 457 | -4 186 | 491 | 236 | 221 | 203 | 615 | 199 | 639 | 344 | 552 | 587 | 538 | 80 | 140 | 778 | 108 | 318 | 350 | 1 705 | 177 | 348 | 1 016 | - 446 | 8 | 305 | 299 | 707 | 443 | 647 | 719 | -28 | - 337 | 1 775 | 1 000 | 788 | 191 | - 116 | 403 | 403 | 191 | - 418 | 703 | - 206 | - 150 | 12 | 188 | 795 | 270 | - 718 | 159 | 543 | 39 | -1 300 | - 873 | -1 138 | -1 429 | -1 162 | -1 046 | -1 726 | -1 130 | - 426 | -1 064 | - 868 |
dynamika kw/kw | | | +64,44% | -8,55% | -815,97% | +111,73% | -51,93% | -6,36% | -8,14% | +202,96% | -67,64% | +221,11% | -46,17% | +60,47% | +6,34% | -8,35% | -85,13% | +75,00% | +455,71% | -86,12% | +194,44% | +10,06% | +387,14% | -89,62% | +96,61% | +191,95% | -143,90% | +101,79% | +3 712,50% | -1,97% | +136,45% | -37,34% | +46,05% | +11,13% | -103,89% | -1 103,57% | +626,71% | -43,66% | -21,20% | -75,76% | -160,73% | +447,41% | 0,00% | -52,61% | -318,85% | +268,18% | -129,30% | +27,18% | +108,00% | +1 466,67% | +322,87% | -66,04% | -365,93% | +122,14% | +241,51% | -92,82% | -3 433,33% | +32,85% | -30,36% | -25,57% | +18,68% | +9,98% | -65,01% | +34,53% | +62,30% | -149,77% | +18,42% |
dynamika r/r | | | | | | +141,47% | +156,06% | +148,36% | +104,85% | +25,25% | -15,68% | +189,14% | +69,46% | -10,24% | +194,97% | -15,81% | -76,74% | -74,64% | +32,54% | -79,93% | +297,50% | +150,00% | +119,15% | +63,89% | +9,43% | +190,29% | -126,16% | -95,48% | -12,36% | -70,57% | +258,52% | +5 437,50% | +112,13% | +140,47% | -103,96% | -176,07% | +174,34% | +39,08% | +2 914,29% | +156,68% | -106,54% | -59,70% | -48,86% | 0,00% | -260,34% | +74,44% | -151,12% | -178,53% | +102,87% | -73,26% | +485,92% | +280,00% | -6 083,33% | -15,43% | -31,70% | -85,56% | -81,06% | -649,06% | -309,58% | -3 764,10% | +10,62% | -19,82% | -51,67% | +20,92% | +63,34% | -1,72% | +49,71% |
Przychody Finansowe | | 146 | 14 | 13 | - 116 | 0 | 9 | 51 | -59 | 24 | -4 | 72 | 14 | 0 | 0 | 9 | 103 | 8 | -8 | 2 | 0 | 4 | 35 | 6 | -22 | 0 | 1 | 0 | 0 | 0 | 3 | 5 | -4 | 26 | 39 | 1 | -63 | 0 | 0 | 65 | -37 | 2 | -2 | 44 | -20 | 60 | 62 | -8 | 38 | 50 | -4 | 0 | -43 | 46 | 57 | -12 | -87 | 0 | 40 | -1 | 73 | 4 | 41 | 23 | 273 | 15 | 0 |
dynamika kw/kw | | | -90,41% | -7,14% | -992,31% | +100,00% | | +466,67% | -215,69% | +140,68% | -116,67% | +1 900,00% | -80,56% | -100,00% | | | +1 044,44% | -92,23% | -200,00% | +125,00% | -100,00% | | +775,00% | -82,86% | -466,67% | +100,00% | | -100,00% | | | | +66,67% | -180,00% | +750,00% | +50,00% | -97,44% | -6 400,00% | +100,00% | | | -156,92% | +105,41% | -200,00% | +2 300,00% | -145,45% | +400,00% | +3,33% | -112,90% | +575,00% | +31,58% | -108,00% | +100,00% | | +206,98% | +23,91% | -121,05% | -625,00% | +100,00% | | -102,50% | +7 400,00% | -94,52% | +925,00% | -43,90% | +1 086,96% | -94,51% | -100,00% |
dynamika r/r | | | | | | -100,00% | -35,71% | +292,31% | +49,14% | | -144,44% | +41,18% | +123,73% | -100,00% | +100,00% | -87,50% | +635,71% | | | -77,78% | -100,00% | -50,00% | +537,50% | +200,00% | | -100,00% | -97,14% | -100,00% | +100,00% | | +200,00% | | | | +1 200,00% | -80,00% | -1 475,00% | -100,00% | -100,00% | +6 400,00% | +41,27% | | | -32,31% | +45,95% | +2 900,00% | +3 200,00% | -118,18% | +290,00% | -16,67% | -106,45% | +100,00% | -213,16% | -8,00% | +1 525,00% | | -102,33% | -100,00% | -29,82% | +91,67% | +183,91% | | +2,50% | +2 400,00% | +273,97% | +275,00% | -100,00% |
Koszty finansowe | | -96 | - 170 | - 197 | -8 198 | - 289 | - 170 | - 154 | -74 | - 144 | -82 | - 142 | -83 | 0 | 0 | - 477 | -48 | -43 | -65 | -70 | - 232 | -76 | -63 | - 115 | -96 | - 177 | - 282 | - 115 | - 245 | - 174 | - 164 | - 190 | - 327 | - 296 | - 247 | - 110 | -26 | - 175 | -83 | - 105 | - 111 | - 128 | -89 | -33 | -60 | -90 | -31 | -26 | -73 | -43 | -75 | -4 | -49 | - 103 | - 130 | - 106 | - 187 | - 217 | - 425 | - 230 | - 453 | - 115 | - 177 | - 145 | - 802 | - 400 | - 285 |
dynamika kw/kw | | | -77,08% | -15,88% | -4 061,42% | +96,47% | +41,18% | +9,41% | +51,95% | -94,59% | +43,06% | -73,17% | +41,55% | +100,00% | | | +89,94% | +10,42% | -51,16% | -7,69% | -231,43% | +67,24% | +17,11% | -82,54% | +16,52% | -84,38% | -59,32% | +59,22% | -113,04% | +28,98% | +5,75% | -15,85% | -72,11% | +9,48% | +16,55% | +55,47% | +76,36% | -573,08% | +52,57% | -26,51% | -5,71% | -15,32% | +30,47% | +62,92% | -81,82% | -50,00% | +65,56% | +16,13% | -180,77% | +41,10% | -74,42% | +94,67% | -1 125,00% | -110,20% | -26,21% | +18,46% | -76,42% | -16,04% | -95,85% | +45,88% | -96,96% | +74,61% | -53,91% | +18,08% | -453,10% | +50,12% | +28,75% |
dynamika r/r | | | | | | -201,04% | 0,00% | +21,83% | +99,10% | +50,17% | +51,76% | +7,79% | -12,16% | +100,00% | +100,00% | -235,92% | +42,17% | | | +85,32% | -383,33% | -76,74% | +3,08% | -64,29% | +58,62% | -132,89% | -347,62% | 0,00% | -155,21% | +1,69% | +41,84% | -65,22% | -33,47% | -70,11% | -50,61% | +42,11% | +92,05% | +40,88% | +66,40% | +4,55% | -326,92% | +26,86% | -7,23% | +68,57% | +45,95% | +29,69% | +65,17% | +21,21% | -21,67% | +52,22% | -141,94% | +84,62% | +32,88% | -139,53% | -73,33% | -2 550,00% | -281,63% | -110,68% | -226,92% | -116,98% | -142,25% | +47,00% | +58,35% | +36,96% | -77,04% | -247,83% | -61,02% |
Zysk brutto |
|
-1 134 | - 577 | - 641 | -12 500 | 202 | 75 | 118 | 70 | 495 | 113 | 569 | 275 | 371 | 405 | 433 | 135 | 105 | 705 | 40 | 86 | 278 | 1 677 | 68 | 230 | 839 | - 727 | - 107 | 60 | 125 | 546 | 242 | 168 | 418 | - 268 | - 478 | 1 790 | 825 | 705 | 151 | - 264 | 277 | 312 | 202 | - 498 | 673 | - 175 | - 184 | -23 | 195 | 716 | 266 | - 810 | 102 | 470 | -79 | -1 574 | -1 090 | -1 523 | -1 660 | -1 542 | -1 157 | -1 862 | -1 252 | - 955 | -1 449 | -1 153 |
dynamika kw/kw | | | +49,12% | -11,09% | -1 850,08% | +101,62% | -62,87% | +57,33% | -40,68% | +607,14% | -77,17% | +403,54% | -51,67% | +34,91% | +9,16% | +6,91% | -68,82% | -22,22% | +571,43% | -94,33% | +115,00% | +223,26% | +503,24% | -95,95% | +238,24% | +264,78% | -186,65% | +85,28% | +156,07% | +108,33% | +336,80% | -55,68% | -30,58% | +148,81% | -164,11% | -78,36% | +474,48% | -53,91% | -14,55% | -78,58% | -274,83% | +204,92% | +12,64% | -35,26% | -346,53% | +235,14% | -126,00% | -5,14% | +87,50% | +947,83% | +267,18% | -62,85% | -404,51% | +112,59% | +360,78% | -116,81% | -1 892,41% | +30,75% | -39,72% | -9,00% | +7,11% | +24,97% | -60,93% | +32,76% | +23,72% | -51,73% | +20,43% |
dynamika r/r | | | | | | +117,81% | +113,00% | +118,41% | +100,56% | +145,05% | +50,67% | +382,20% | +292,86% | -25,05% | +258,41% | -23,90% | -50,91% | -71,70% | +74,07% | -90,76% | -36,30% | +164,76% | +137,87% | +70,00% | +167,44% | +201,80% | -143,35% | -257,35% | -73,91% | -85,10% | +175,10% | +326,17% | +180,00% | +234,40% | -149,08% | -297,52% | +965,48% | +97,37% | +363,06% | +131,59% | -114,75% | -66,42% | -55,74% | +33,77% | -88,64% | +142,96% | -156,09% | -191,09% | +95,38% | -71,03% | +509,14% | +244,57% | -3 421,74% | -47,69% | -34,36% | -129,70% | -94,32% | -1 168,63% | -424,04% | -2 001,27% | +2,03% | -6,15% | -22,26% | +24,58% | +38,07% | -25,24% | +38,08% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
-1 134 | - 577 | - 641 | -12 659 | 202 | 75 | 118 | 249 | 495 | 113 | 569 | 324 | 371 | 453 | 415 | 85 | 106 | 597 | 15 | 229 | 285 | 1 328 | 202 | 161 | 759 | - 727 | - 107 | 78 | 74 | 481 | 200 | -60 | 411 | - 289 | - 496 | 1 536 | 680 | 605 | 135 | - 208 | 274 | 269 | 195 | - 469 | 673 | - 175 | - 184 | -58 | 195 | 716 | 266 | - 817 | 102 | 417 | -79 | -1 520 | -1 089 | -1 539 | -1 653 | -1 539 | -1 160 | -1 864 | -1 254 | - 954 | -1 451 | -1 153 |
dynamika kw/kw | | | +49,12% | -11,09% | -1 874,88% | +101,60% | -62,87% | +57,33% | +111,02% | +98,80% | -77,17% | +403,54% | -43,06% | +14,51% | +22,10% | -8,39% | -79,52% | +24,71% | +463,21% | -97,49% | +1 426,67% | +24,45% | +365,96% | -84,79% | -20,30% | +371,43% | -195,78% | +85,28% | +172,90% | -5,13% | +550,00% | -58,42% | -130,00% | +785,00% | -170,32% | -71,63% | +409,68% | -55,73% | -11,03% | -77,69% | -254,07% | +231,73% | -1,82% | -27,51% | -340,51% | +243,50% | -126,00% | -5,14% | +68,48% | +436,21% | +267,18% | -62,85% | -407,14% | +112,48% | +308,82% | -118,94% | -1 824,05% | +28,36% | -41,32% | -7,41% | +6,90% | +24,63% | -60,69% | +32,73% | +23,92% | -52,10% | +20,54% |
dynamika r/r | | | | | | +117,81% | +113,00% | +118,41% | +101,97% | +145,05% | +50,67% | +382,20% | +30,12% | -25,05% | +300,88% | -27,07% | -73,77% | -71,43% | +31,79% | -96,39% | +169,41% | +168,87% | +122,45% | +1 246,67% | -29,69% | +166,32% | -154,74% | -152,97% | -51,55% | -90,25% | +166,16% | +286,92% | -176,92% | +455,41% | -160,08% | -348,00% | +2 660,00% | +65,45% | +309,34% | +127,22% | -113,54% | -59,71% | -55,54% | +44,44% | -125,48% | +145,62% | -165,06% | -194,36% | +87,63% | -71,03% | +509,14% | +244,57% | -1 308,62% | -47,69% | -41,76% | -129,70% | -86,05% | -1 167,65% | -469,06% | -1 992,41% | -1,25% | -6,52% | -21,12% | +24,14% | +38,01% | -25,09% | +38,14% |
Zysk netto akcjonariuszy większościowych |
|
-1 134 | - 577 | - 641 | -12 659 | 202 | 75 | 118 | 249 | 495 | 113 | 569 | 324 | 371 | 453 | 424 | 76 | 105 | 651 | 31 | 106 | 278 | 1 416 | 121 | 161 | 759 | - 727 | - 107 | 78 | 74 | 481 | 200 | -60 | 411 | - 289 | - 496 | 1 536 | 680 | 605 | 135 | - 208 | 274 | 269 | 195 | - 469 | 673 | - 175 | - 184 | -58 | 195 | 716 | 266 | - 817 | 102 | 417 | -79 | -1 520 | -1 098 | -1 530 | -1 653 | -1 539 | -1 160 | -1 864 | -1 254 | - 954 | -1 451 | -1 153 |
dynamika kw/kw | | | +49,12% | -11,09% | -1 874,88% | +101,60% | -62,87% | +57,33% | +111,02% | +98,80% | -77,17% | +403,54% | -43,06% | +14,51% | +22,10% | -6,40% | -82,08% | +38,16% | +520,00% | -95,24% | +241,94% | +162,26% | +409,35% | -91,45% | +33,06% | +371,43% | -195,78% | +85,28% | +172,90% | -5,13% | +550,00% | -58,42% | -130,00% | +785,00% | -170,32% | -71,63% | +409,68% | -55,73% | -11,03% | -77,69% | -254,07% | +231,73% | -1,82% | -27,51% | -340,51% | +243,50% | -126,00% | -5,14% | +68,48% | +436,21% | +267,18% | -62,85% | -407,14% | +112,48% | +308,82% | -118,94% | -1 824,05% | +27,76% | -39,34% | -8,04% | +6,90% | +24,63% | -60,69% | +32,73% | +23,92% | -52,10% | +20,54% |
dynamika r/r | | | | | | +117,81% | +113,00% | +118,41% | +101,97% | +145,05% | +50,67% | +382,20% | +30,12% | -25,05% | +300,88% | -25,48% | -76,54% | -71,70% | +43,71% | -92,69% | +39,47% | +164,76% | +117,51% | +290,32% | +51,89% | +173,02% | -151,34% | -188,43% | -51,55% | -90,25% | +166,16% | +286,92% | -176,92% | +455,41% | -160,08% | -348,00% | +2 660,00% | +65,45% | +309,34% | +127,22% | -113,54% | -59,71% | -55,54% | +44,44% | -125,48% | +145,62% | -165,06% | -194,36% | +87,63% | -71,03% | +509,14% | +244,57% | -1 308,62% | -47,69% | -41,76% | -129,70% | -86,05% | -1 176,47% | -466,91% | -1 992,41% | -1,25% | -5,65% | -21,83% | +24,14% | +38,01% | -25,09% | +38,14% |
EBITDA |
|
- 830 | -65 | - 114 | -3 857 | 794 | 534 | 537 | 516 | 929 | 511 | 936 | 647 | 855 | 837 | 794 | 576 | 445 | 1 109 | 427 | 671 | 697 | 2 027 | 557 | 616 | 1 496 | 39 | 483 | 795 | 891 | 1 303 | 1 046 | 1 230 | 1 323 | 591 | 279 | 2 221 | 1 576 | 1 319 | 720 | 414 | 922 | 1 024 | 610 | 94 | 1 253 | 141 | 293 | 423 | 594 | 1 164 | 624 | - 360 | 517 | 940 | 444 | - 915 | - 497 | - 716 | -1 007 | - 763 | - 624 | -1 312 | - 726 | -32 | - 666 | - 477 |
dynamika kw/kw | | | +92,17% | -75,38% | -3 283,33% | +120,59% | -32,75% | +0,56% | -3,91% | +80,04% | -44,99% | +83,17% | -30,88% | +32,15% | -2,11% | -5,14% | -27,46% | -22,74% | +149,21% | -61,50% | +57,14% | +3,87% | +190,82% | -72,52% | +10,59% | +142,86% | -97,39% | +1 138,46% | +64,60% | +12,08% | +46,24% | -19,72% | +17,59% | +7,56% | -55,33% | -52,79% | +696,06% | -29,04% | -16,31% | -45,41% | -42,50% | +122,71% | +11,06% | -40,43% | -84,59% | +1 232,98% | -88,75% | +107,80% | +44,37% | +40,43% | +95,96% | -46,39% | -157,69% | +243,61% | +81,82% | -52,77% | -306,08% | +45,68% | -44,06% | -40,64% | +24,23% | +18,22% | -110,26% | +44,66% | +95,59% | -1 981,25% | +28,38% |
dynamika r/r | | | | | | +195,66% | +921,54% | +571,05% | +113,38% | +17,00% | -4,31% | +74,30% | +25,39% | -7,97% | +63,80% | -15,17% | -10,97% | -47,95% | +32,50% | -46,22% | +16,49% | +56,63% | +82,78% | +30,44% | -8,20% | +114,63% | -98,08% | -13,29% | +29,06% | -40,44% | +3 241,03% | +116,56% | +54,72% | +48,48% | -54,64% | -73,33% | +80,57% | +19,12% | +123,18% | +158,06% | -81,36% | -41,50% | -22,37% | -15,28% | -77,29% | +35,90% | -86,23% | -51,97% | +350,00% | -52,59% | +725,53% | +112,97% | -185,11% | -12,96% | -19,24% | -28,85% | -154,17% | -196,13% | -176,17% | -326,80% | +16,61% | -25,55% | -83,24% | +27,90% | +95,81% | -6,73% | +63,64% |
Przepływy operacyjne |
|
0 | 0 | 0 | 644 | 0 | 0 | 0 | -1 088 | 0 | 0 | 0 | 2 988 | 0 | -1 126 | -8 | 1 385 | - 371 | 701 | 1 033 | 1 362 | - 610 | -2 057 | 418 | 2 557 | -1 070 | 1 091 | - 203 | 2 394 | -95 | 1 799 | - 596 | 2 380 | -1 209 | 1 279 | 224 | - 304 | 1 307 | 800 | 1 856 | 661 | -49 | 1 706 | 1 286 | - 326 | 1 233 | 459 | 2 097 | 36 | 140 | - 141 | - 216 | -1 596 | -2 068 | -1 298 | - 441 | - 798 | 2 228 | 1 003 | - 450 | - 573 | -2 687 | -1 551 | -1 118 | 2 013 | -2 056 | - 595 |
dynamika kw/kw | | | | | | -100,00% | | | | +100,00% | | | | -100,00% | | +99,29% | +17 412,50% | -126,79% | +288,95% | +47,36% | +31,85% | -144,79% | -237,21% | +120,32% | +511,72% | -141,85% | +201,96% | -118,61% | +1 279,31% | -103,97% | +1 993,68% | -133,13% | +499,33% | -150,80% | +205,79% | -82,49% | -235,71% | +529,93% | -38,79% | +132,00% | -64,39% | -107,41% | +3 581,63% | -24,62% | -125,35% | +478,22% | -62,77% | +356,86% | -98,28% | +288,89% | -200,71% | -53,19% | -638,89% | -29,57% | +37,23% | +66,02% | -80,95% | +379,20% | -54,98% | -144,87% | -27,33% | -368,94% | +42,28% | +27,92% | +280,05% | -202,14% | +71,06% |
dynamika r/r | | | | | | | | | -268,94% | | | | +374,63% | | | | -53,65% | | +162,26% | +13 012,50% | -1,66% | -64,42% | -393,44% | -59,54% | +87,74% | -75,41% | +153,04% | -148,56% | -6,37% | +91,12% | +64,89% | -193,60% | -0,58% | -1 172,63% | -28,90% | +137,58% | -112,77% | +208,11% | -37,45% | +728,57% | +317,43% | -103,75% | +113,25% | -30,71% | -149,32% | +2 616,33% | -73,09% | +63,06% | +111,04% | -88,65% | -130,72% | -110,30% | -4 533,33% | -1 577,14% | -820,57% | -104,17% | +50,00% | +207,74% | +177,27% | -2,04% | +28,20% | -220,60% | -254,64% | -148,44% | +451,31% | +23,48% | +61,64% |
Amortyzacja | | 354 | 356 | 343 | 329 | 303 | 298 | 316 | 313 | 314 | 312 | 297 | 303 | 303 | 250 | 256 | 496 | 305 | 331 | 319 | 353 | 347 | 322 | 380 | 268 | 480 | 485 | 475 | 490 | 592 | 596 | 603 | 583 | 604 | 619 | 616 | 446 | 576 | 531 | 529 | 530 | 519 | 621 | 419 | 512 | 550 | 347 | 443 | 411 | 406 | 369 | 354 | 358 | 358 | 397 | 405 | 385 | 376 | 422 | 422 | 399 | 422 | 414 | 404 | 394 | 398 | 391 |
dynamika kw/kw | | | +0,56% | -3,65% | -4,08% | -7,90% | -1,65% | +6,04% | -0,95% | +0,32% | -0,64% | -4,81% | +2,02% | 0,00% | -17,49% | +2,40% | +93,75% | -38,51% | +8,52% | -3,63% | +10,66% | -1,70% | -7,20% | +18,01% | -29,47% | +79,10% | +1,04% | -2,06% | +3,16% | +20,82% | +0,68% | +1,17% | -3,32% | +3,60% | +2,48% | -0,48% | -27,60% | +29,15% | -7,81% | -0,38% | +0,19% | -2,08% | +19,65% | -32,53% | +22,20% | +7,42% | -36,91% | +27,67% | -7,22% | -1,22% | -9,11% | -4,07% | +1,13% | 0,00% | +10,89% | +2,02% | -4,94% | -2,34% | +12,23% | 0,00% | -5,45% | +5,76% | -1,90% | -2,42% | -2,48% | +1,02% | -1,76% |
dynamika r/r | | | | | | -14,41% | -16,29% | -7,87% | -4,86% | +3,63% | +4,70% | -6,01% | -3,19% | -3,50% | -19,87% | -13,80% | +63,70% | +0,66% | +32,40% | +24,61% | -28,83% | +13,77% | -2,72% | +19,12% | -24,08% | +38,33% | +50,62% | +25,00% | +82,84% | +23,33% | +22,89% | +26,95% | +18,98% | +2,03% | +3,86% | +2,16% | -23,50% | -4,64% | -14,22% | -14,12% | +18,83% | -9,90% | +16,95% | -20,79% | -3,40% | +5,97% | -44,12% | +5,73% | -19,73% | -26,18% | +6,34% | -20,09% | -12,90% | -11,82% | +7,59% | +14,41% | +7,54% | +5,03% | +6,30% | +4,20% | +3,64% | +12,23% | -1,90% | -4,27% | -1,25% | -5,69% | -5,56% |
Przepływy inwestycyjne |
|
0 | 0 | 0 | - 133 | 0 | 0 | 0 | -1 193 | 0 | 0 | 0 | - 394 | 0 | - 232 | -66 | - 322 | -91 | - 194 | - 148 | - 765 | - 305 | 2 873 | -1 483 | - 912 | - 867 | -2 055 | -1 870 | - 509 | - 198 | - 145 | - 669 | - 246 | -56 | 76 | - 274 | 1 470 | -25 | -86 | 12 | - 138 | -14 | -20 | -44 | -59 | 1 407 | -40 | -16 | -27 | -18 | 393 | -50 | -62 | - 577 | 221 | -65 | -55 | - 156 | - 142 | - 131 | - 153 | - 198 | - 123 | -44 | -29 | 3 | -80 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | +71,55% | -387,88% | +71,74% | -113,19% | +23,71% | -416,89% | +60,13% | +1 041,97% | -151,62% | +38,50% | +4,93% | -137,02% | +9,00% | +72,78% | +61,10% | +26,77% | -361,38% | +63,23% | +77,24% | +235,71% | -460,53% | +636,50% | -101,70% | -244,00% | +113,95% | -1 250,00% | +89,86% | -42,86% | -120,00% | -34,09% | +2 484,75% | -102,84% | +60,00% | -68,75% | +33,33% | +2 283,33% | -112,72% | -24,00% | -830,65% | +138,30% | -129,41% | +15,38% | -183,64% | +8,97% | +7,75% | -16,79% | -29,41% | +37,88% | +64,23% | +34,09% | +110,34% | -2 766,67% |
dynamika r/r | | | | | | | | | -796,99% | | | | +66,97% | | | | +18,27% | | +16,38% | -124,24% | -137,58% | -235,16% | +1 580,93% | -902,03% | -19,22% | -184,26% | -171,53% | -26,10% | +44,19% | +77,16% | +92,94% | +64,22% | +51,67% | +71,72% | +152,41% | +59,04% | +697,56% | +55,36% | -213,16% | +104,38% | -109,39% | +44,00% | +76,74% | -466,67% | +57,25% | +10 150,00% | -100,00% | +63,64% | +54,24% | -101,28% | +1 082,50% | -212,50% | -129,63% | -3 105,56% | -43,77% | -30,00% | +11,29% | +72,96% | -164,25% | -101,54% | -178,18% | -26,92% | +13,38% | +66,41% | +81,05% | +101,52% | +34,96% |
Capex |
|
0 | 0 | 0 | - 248 | 0 | 0 | 0 | -1 243 | 0 | 0 | 0 | - 587 | 0 | 0 | 0 | - 380 | - 115 | - 212 | - 148 | - 441 | - 311 | - 627 | -1 482 | - 994 | - 908 | -2 070 | -2 415 | - 367 | - 198 | - 145 | - 703 | 27 | - 115 | 37 | - 298 | - 140 | -48 | - 111 | -80 | - 134 | -14 | -20 | -44 | -59 | - 123 | -40 | -23 | -42 | -18 | -70 | -59 | -76 | - 577 | 221 | - 106 | -55 | - 156 | - 193 | - 131 | - 154 | - 198 | - 123 | -44 | -38 | -3 | -81 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +69,74% | -84,35% | +30,19% | -197,97% | +29,48% | -101,61% | -136,36% | +32,93% | +8,65% | -127,97% | -16,67% | +84,80% | +46,05% | +26,77% | -384,83% | +103,84% | -525,93% | +132,17% | -905,41% | +53,02% | +65,71% | -131,25% | +27,93% | -67,50% | +89,55% | -42,86% | -120,00% | -34,09% | -108,47% | +67,48% | +42,50% | -82,61% | +57,14% | -288,89% | +15,71% | -28,81% | -659,21% | +138,30% | -147,96% | +48,11% | -183,64% | -23,72% | +32,12% | -17,56% | -28,57% | +37,88% | +64,23% | +13,64% | +92,11% | -2 600,00% |
dynamika r/r | | | | | | | | | -401,21% | | | | +52,78% | | | | +35,26% | | | | -16,05% | -170,43% | -195,75% | -901,35% | -125,40% | -191,96% | -230,14% | -62,96% | +63,08% | +78,19% | +93,00% | +70,89% | +107,36% | +41,92% | +125,52% | +57,61% | -618,52% | +58,26% | -400,00% | +73,15% | +4,29% | +70,83% | +81,98% | +45,00% | +55,97% | -778,57% | -100,00% | +47,73% | +28,81% | +85,37% | -75,00% | -156,52% | -80,95% | -3 105,56% | +415,71% | -79,66% | +27,63% | +72,96% | -187,33% | -23,58% | -180,00% | -26,92% | +36,27% | +66,41% | +75,32% | +98,48% | +34,15% |
Przepływy finansowe |
|
0 | 0 | 0 | -1 223 | 0 | 0 | 0 | 1 525 | 0 | 0 | 0 | -1 244 | 0 | - 139 | 83 | - 541 | -8 | - 341 | - 273 | - 207 | - 464 | - 433 | 688 | - 673 | 1 063 | 825 | 2 230 | -1 298 | 249 | - 616 | 117 | -1 078 | 816 | -1 323 | - 847 | 598 | -1 413 | - 711 | - 436 | -1 340 | - 733 | - 628 | -1 232 | -45 | -2 965 | 148 | - 982 | - 346 | - 707 | 525 | - 142 | 910 | 2 018 | 1 493 | 830 | 964 | - 888 | - 102 | -2 055 | 1 561 | 2 023 | 2 299 | 1 346 | -1 143 | 1 263 | 1 177 |
dynamika kw/kw | | | | | | +100,00% | | | | -100,00% | | | | +100,00% | | +159,71% | -751,81% | +98,52% | -4 162,50% | +19,94% | +24,18% | -124,15% | +6,68% | +258,89% | -197,82% | +257,95% | -22,39% | +170,30% | -158,21% | +119,18% | -347,39% | +118,99% | -1 021,37% | +175,70% | -262,13% | +35,98% | +170,60% | -336,29% | +49,68% | +38,68% | -207,34% | +45,30% | +14,32% | -96,18% | +96,35% | -6 488,89% | +104,99% | -763,51% | +64,77% | -104,34% | +174,26% | -127,05% | +740,85% | +121,76% | -26,02% | -44,41% | +16,14% | -192,12% | +88,51% | -1 914,71% | +175,96% | +29,60% | +13,64% | -41,45% | -184,92% | +210,50% | -6,81% |
dynamika r/r | | | | | | | | | +224,69% | | | | -181,57% | | | | +56,51% | | -145,32% | -428,92% | +61,74% | -5 700,00% | -26,98% | +352,01% | -225,12% | +329,09% | +290,53% | +224,13% | -92,87% | -76,58% | -174,67% | -94,75% | +16,95% | +227,71% | -114,77% | -823,93% | +155,47% | -273,16% | +46,26% | +48,52% | -324,08% | +48,12% | +11,67% | -182,57% | +96,64% | -304,50% | +123,57% | +20,29% | -668,89% | +76,16% | +254,73% | +85,54% | +363,01% | +385,43% | +184,38% | +684,51% | +5,93% | -144,00% | -106,83% | -347,59% | +61,93% | +327,82% | +2 353,92% | +165,50% | -173,22% | -37,57% | -48,80% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 034 | - 248 | - 244 | - 454 | - 493 | -95 | -78 | - 188 | -61 | -45 | -41 | -42 | -81 | -29 | - 254 | -52 | -90 | - 160 | - 110 | - 117 | - 117 | - 111 | - 153 | - 114 | - 160 | - 125 | - 135 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +76,02% | +1,61% | -86,07% | -8,59% | +80,73% | +17,89% | -141,03% | +67,55% | +26,23% | +8,89% | -2,44% | -92,86% | +64,20% | -775,86% | +79,53% | -73,08% | -77,78% | +31,25% | -6,36% | 0,00% | +5,13% | -37,84% | +25,49% | -40,35% | +21,88% | -8,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +52,32% | +61,69% | +68,03% | +58,59% | +87,63% | +52,63% | +47,44% | +77,66% | -32,79% | +35,56% | -519,51% | -23,81% | -11,11% | -451,72% | +56,69% | -125,00% | -30,00% | +30,63% | -39,09% | +2,56% | -36,75% | -12,61% | +11,76% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | -1 223 | 0 | 0 | 0 | -1 852 | 0 | 0 | 0 | -1 244 | 0 | - 139 | 83 | - 182 | -8 | - 341 | 86 | 22 | - 464 | - 433 | 688 | - 414 | 1 063 | 825 | 2 230 | - 925 | 249 | - 616 | 117 | - 563 | 816 | -1 323 | - 847 | 1 022 | -1 413 | - 711 | - 436 | 40 | - 410 | - 278 | - 711 | 504 | -2 804 | 256 | - 770 | - 265 | - 634 | 587 | -82 | 1 015 | 2 105 | 1 845 | 1 063 | 1 231 | - 558 | 187 | -1 772 | 1 835 | 2 249 | 2 608 | 1 574 | - 867 | 1 473 | 1 404 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | +159,71% | -319,28% | +95,60% | -4 162,50% | +125,22% | -74,42% | -2 209,09% | +6,68% | +258,89% | -160,17% | +356,76% | -22,39% | +170,30% | -141,48% | +126,92% | -347,39% | +118,99% | -581,20% | +244,94% | -262,13% | +35,98% | +220,66% | -238,26% | +49,68% | +38,68% | +109,17% | -1 125,00% | +32,20% | -155,76% | +170,89% | -656,35% | +109,13% | -400,78% | +65,58% | -139,25% | +192,59% | -113,97% | +1 337,80% | +107,39% | -12,35% | -42,38% | +15,80% | -145,33% | +133,51% | -1 047,59% | +203,56% | +22,56% | +15,96% | -39,65% | -155,08% | +269,90% | -4,68% |
dynamika r/r | | | | | | | | | -51,43% | | | | +32,83% | | | | +85,37% | | -145,32% | +3,61% | +112,09% | -5 700,00% | -26,98% | +700,00% | -1 981,82% | +329,09% | +290,53% | +224,13% | -123,43% | -76,58% | -174,67% | -94,75% | +39,14% | +227,71% | -114,77% | -823,93% | +281,53% | -273,16% | +46,26% | +48,52% | -96,09% | +70,98% | +60,90% | -63,07% | +1 160,00% | -583,90% | +192,09% | -8,30% | -152,58% | +77,39% | +129,30% | +89,35% | +483,02% | +432,02% | +214,31% | +1 396,34% | +21,28% | -126,51% | -89,86% | -266,70% | +49,07% | +503,05% | +1 294,65% | +188,83% | -147,25% | -34,50% | -46,17% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 359 | 0 | 0 | - 359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | +100,00% | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | +100,00% | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 0 | 0 | 0 | - 712 | 0 | 0 | 0 | - 756 | 0 | 0 | 0 | 1 350 | 0 | -1 497 | 9 | 522 | - 470 | 166 | 612 | 390 | -1 379 | 383 | - 377 | 972 | - 874 | - 139 | 157 | 587 | -44 | 1 038 | -1 148 | 1 056 | - 449 | 32 | - 897 | 1 764 | - 131 | 3 | 1 432 | - 817 | - 796 | 1 058 | 10 | - 430 | - 325 | 567 | 1 099 | - 337 | - 585 | 777 | - 408 | - 748 | - 627 | 416 | 324 | 111 | 1 184 | 759 | -2 636 | 835 | - 862 | 625 | 184 | 841 | - 790 | 502 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | -100,00% | | +100,60% | +5 700,00% | -190,04% | +135,32% | +268,67% | -36,27% | -453,59% | +127,77% | -198,43% | +357,82% | -189,92% | +84,10% | +212,95% | +273,89% | -107,50% | +2 459,09% | -210,60% | +191,99% | -142,52% | +107,13% | -2 903,13% | +296,66% | -107,43% | +102,29% | +47 633,33% | -157,05% | +2,57% | +232,91% | -99,05% | -4 400,00% | +24,42% | +274,46% | +93,83% | -130,66% | -73,59% | +232,82% | -152,51% | -83,33% | +16,18% | +166,35% | -22,12% | -65,74% | +966,67% | -35,90% | -447,30% | +131,68% | -203,23% | +172,51% | -70,56% | +357,07% | -193,94% | +163,54% |
dynamika r/r | | | | | | | | | -6,18% | | | | +278,57% | | | | -61,33% | | +111,09% | +6 700,00% | -25,29% | -193,40% | +130,72% | -161,60% | +149,23% | +36,62% | -136,29% | +141,64% | -39,61% | +94,97% | +846,76% | -831,21% | +79,90% | -920,45% | -96,92% | +21,86% | +67,05% | +70,82% | -90,63% | +259,64% | -146,32% | -507,63% | +35 166,67% | -99,30% | +47,37% | +59,17% | -46,41% | +10 890,00% | +21,63% | -80,00% | +37,04% | -137,12% | -121,96% | -7,18% | -46,46% | +179,41% | +114,84% | +288,84% | +82,45% | -913,58% | +652,25% | -172,80% | -17,65% | +106,98% | +0,72% | +8,35% | -19,68% |
Data bilansowa | | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
27 924 | 27 482 | 27 094 | 17 759 | 17 859 | 17 682 | 17 732 | 17 810 | 17 472 | 17 372 | 17 224 | 17 240 | 17 395 | 17 212 | 17 401 | 16 524 | 16 854 | 17 172 | 17 397 | 17 984 | 17 958 | 15 518 | 18 450 | 19 902 | 20 290 | 22 813 | 25 982 | 26 987 | 26 502 | 26 051 | 26 993 | 26 566 | 26 031 | 25 562 | 24 995 | 23 133 | 22 945 | 22 534 | 22 080 | 21 651 | 21 157 | 20 666 | 20 159 | 19 664 | 18 109 | 17 694 | 17 266 | 16 887 | 16 578 | 16 108 | 15 813 | 15 495 | 15 862 | 15 928 | 15 624 | 15 629 | 16 099 | 16 109 | 15 898 | 15 716 | 15 491 | 15 128 | 14 756 | 14 611 | 14 214 | 13 984 |
dynamika kw/kw | | -1,21% | -1,58% | -1,41% | -34,45% | +0,56% | -0,99% | +0,28% | +0,44% | -1,90% | -0,57% | -0,85% | +0,09% | +0,90% | -1,05% | +1,10% | -5,04% | +2,00% | +1,89% | +1,31% | +3,37% | -0,14% | -13,59% | +18,89% | +7,87% | +1,95% | +12,43% | +13,89% | +3,87% | -1,80% | -1,70% | +3,62% | -1,58% | -2,01% | -1,80% | -2,22% | -7,45% | -0,81% | -1,79% | -2,01% | -1,94% | -2,28% | -2,32% | -2,45% | -2,46% | -7,91% | -2,29% | -2,42% | -2,20% | -1,83% | -2,84% | -1,83% | -2,01% | +2,37% | +0,42% | -1,91% | +0,03% | +3,01% | +0,06% | -1,31% | -1,14% | -1,43% | -2,34% | -2,46% | -0,98% | -2,72% | -1,62% |
dynamika r/r | | | | | -37,17% | -36,04% | -35,66% | -34,55% | +0,29% | -2,17% | -1,75% | -2,86% | -3,20% | -0,44% | -0,92% | +1,03% | -4,15% | -3,11% | -0,23% | -0,02% | +8,84% | +6,55% | -9,63% | +6,05% | +10,67% | +12,99% | +47,01% | +40,82% | +35,60% | +30,62% | +14,19% | +3,89% | -1,56% | -1,78% | -1,88% | -7,40% | -12,92% | -11,86% | -11,85% | -11,66% | -6,41% | -7,79% | -8,29% | -8,70% | -9,18% | -14,41% | -14,38% | -14,35% | -14,12% | -8,45% | -8,96% | -8,42% | -8,24% | -4,32% | -1,12% | -1,20% | +0,86% | +1,49% | +1,14% | +1,75% | +0,56% | -3,78% | -6,09% | -7,18% | -7,03% | -8,24% | -7,56% |
WNIP | | 441 | 420 | 396 | 96 | 82 | 72 | 81 | 64 | 47 | 30 | 21 | 56 | 0 | 0 | 48 | 34 | 21 | 42 | 31 | 47 | 37 | 90 | 74 | 362 | 329 | 298 | 268 | 234 | 225 | 192 | 788 | 838 | 785 | 729 | 673 | 210 | 185 | 163 | 167 | 142 | 116 | 91 | 66 | 41 | 67 | 46 | 34 | 24 | 19 | 17 | 15 | 44 | 38 | 35 | 36 | 27 | 22 | 166 | 156 | 165 | 168 | 156 | 145 | 135 | 126 | 116 |
dynamika kw/kw | | +0,23% | -4,76% | -5,71% | -75,76% | -14,58% | -12,20% | +12,50% | -20,99% | -26,56% | -36,17% | -30,00% | +166,67% | -100,00% | | | -29,17% | -38,24% | +100,00% | -26,19% | +51,61% | -21,28% | +143,24% | -17,78% | +389,19% | -9,12% | -9,42% | -10,07% | -12,69% | -3,85% | -14,67% | +310,42% | +6,35% | -6,32% | -7,13% | -7,68% | -68,80% | -11,90% | -11,89% | +2,45% | -14,97% | -18,31% | -21,55% | -27,47% | -37,88% | +63,41% | -31,34% | -26,09% | -29,41% | -20,83% | -10,53% | -11,76% | +193,33% | -13,64% | -7,89% | +2,86% | -25,00% | -18,52% | +654,55% | -6,02% | +5,77% | +1,82% | -7,14% | -7,05% | -6,90% | -6,67% | -7,94% |
dynamika r/r | | | | | -78,18% | -81,41% | -82,86% | -79,55% | -33,33% | -42,68% | -58,33% | -74,07% | -12,50% | -100,00% | -100,00% | +128,57% | -39,29% | | | -35,42% | +38,24% | +76,19% | +114,29% | +138,71% | +670,21% | +789,19% | +231,11% | +262,16% | -35,36% | -31,61% | -35,57% | +194,03% | +258,12% | +248,89% | +279,69% | -14,59% | -74,94% | -76,43% | -77,64% | -75,19% | -32,38% | -37,30% | -44,17% | -60,48% | -71,13% | -42,24% | -49,45% | -48,48% | -41,46% | -71,64% | -63,04% | -55,88% | +83,33% | +100,00% | +105,88% | +140,00% | -38,64% | -42,11% | +374,29% | +333,33% | +511,11% | +663,64% | -6,02% | -7,05% | -18,18% | -25,00% | -25,64% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
19 078 | 18 705 | 18 342 | 17 548 | 17 662 | 17 495 | 17 535 | 17 426 | 17 310 | 17 022 | 16 883 | 16 782 | 0 | 0 | 16 979 | 16 202 | 16 534 | 16 842 | 17 078 | 17 667 | 17 651 | 15 158 | 18 106 | 19 260 | 19 679 | 22 232 | 25 431 | 26 360 | 25 885 | 25 466 | 25 812 | 25 398 | 24 916 | 24 502 | 23 991 | 22 676 | 22 392 | 22 135 | 21 676 | 21 289 | 20 827 | 20 354 | 19 872 | 19 422 | 17 821 | 17 447 | 17 031 | 16 676 | 16 352 | 15 884 | 15 591 | 15 275 | 15 649 | 15 717 | 15 412 | 15 346 | 15 821 | 15 688 | 15 488 | 15 308 | 15 081 | 14 730 | 0 | 14 281 | 13 890 | 13 674 |
dynamika kw/kw | | -1,77% | -1,96% | -1,94% | -4,33% | +0,65% | -0,95% | +0,23% | -0,62% | -0,67% | -1,66% | -0,82% | -0,60% | -100,00% | | | -4,58% | +2,05% | +1,86% | +1,40% | +3,45% | -0,09% | -14,12% | +19,45% | +6,37% | +2,18% | +12,97% | +14,39% | +3,65% | -1,80% | -1,62% | +1,36% | -1,60% | -1,90% | -1,66% | -2,09% | -5,48% | -1,25% | -1,15% | -2,07% | -1,79% | -2,17% | -2,27% | -2,37% | -2,26% | -8,24% | -2,10% | -2,38% | -2,08% | -1,94% | -2,86% | -1,84% | -2,03% | +2,45% | +0,43% | -1,94% | -0,43% | +3,10% | -0,84% | -1,27% | -1,16% | -1,48% | -2,33% | -100,00% | | -2,74% | -1,56% |
dynamika r/r | | | | | -9,65% | -7,42% | -6,47% | -4,40% | -0,70% | -1,99% | -2,70% | -3,72% | -3,70% | -100,00% | -100,00% | +0,57% | -3,46% | | | +0,58% | +9,04% | +6,76% | -10,00% | +6,02% | +9,02% | +11,49% | +46,67% | +40,46% | +36,86% | +31,54% | +14,55% | +1,50% | -3,65% | -3,74% | -3,79% | -7,05% | -10,72% | -10,13% | -9,66% | -9,65% | -6,12% | -6,99% | -8,05% | -8,32% | -8,77% | -14,43% | -14,28% | -14,30% | -14,14% | -8,24% | -8,96% | -8,46% | -8,40% | -4,30% | -1,05% | -1,15% | +0,46% | +1,10% | -0,18% | +0,49% | -0,25% | -4,68% | -6,11% | -100,00% | -6,71% | -7,90% | -7,17% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 8 405 | 8 357 | 8 356 | 115 | 115 | 115 | 116 | 320 | 115 | 320 | 320 | 402 | 17 395 | 17 212 | 374 | 288 | 299 | 288 | 288 | 270 | 270 | 270 | 270 | 280 | 282 | 283 | 283 | 393 | 392 | 393 | 393 | 330 | 330 | 331 | 331 | 247 | 368 | 236 | 237 | 220 | 214 | 221 | 221 | 201 | 221 | 201 | 201 | 187 | 207 | 207 | 207 | 176 | 175 | 176 | 176 | 256 | 256 | 255 | 254 | 243 | 242 | 242 | 14 611 | 195 | 198 | 194 |
dynamika kw/kw | | 0,00% | -0,57% | -0,01% | -98,62% | 0,00% | 0,00% | +0,87% | +175,86% | -64,06% | +178,26% | 0,00% | +25,63% | +4 227,11% | -1,05% | -97,83% | -22,99% | +3,82% | -3,68% | 0,00% | -6,25% | 0,00% | 0,00% | 0,00% | +3,70% | +0,71% | +0,35% | 0,00% | +38,87% | -0,25% | +0,26% | 0,00% | -16,03% | 0,00% | +0,30% | 0,00% | -25,38% | +48,99% | -35,87% | +0,42% | -7,17% | -2,73% | +3,27% | 0,00% | -9,05% | +9,95% | -9,05% | 0,00% | -6,97% | +10,70% | 0,00% | 0,00% | -14,98% | -0,57% | +0,57% | 0,00% | +45,45% | 0,00% | -0,39% | -0,39% | -4,33% | -0,41% | 0,00% | +5 937,60% | -98,67% | +1,54% | -2,02% |
dynamika r/r | | | | | -98,63% | -98,63% | -98,62% | -98,61% | +178,26% | 0,00% | +178,26% | +175,86% | +25,63% | +15 026,09% | +5 278,75% | +16,88% | -28,36% | -98,28% | -98,33% | -22,99% | -6,25% | -9,70% | -6,25% | -6,25% | +3,70% | +4,44% | +4,81% | +4,81% | +40,36% | +39,01% | +38,87% | +38,87% | -16,03% | -15,82% | -15,78% | -15,78% | -25,15% | +11,52% | -28,70% | -28,40% | -10,93% | -41,85% | -6,36% | -6,75% | -8,64% | +3,27% | -9,05% | -9,05% | -6,97% | -6,33% | +2,99% | +2,99% | -5,88% | -15,46% | -14,98% | -14,98% | +45,45% | +46,29% | +44,89% | +44,32% | -5,08% | -5,47% | -5,10% | +5 652,36% | -19,75% | -18,18% | -19,83% |
Aktywa obrotowe |
|
8 815 | 10 185 | 11 832 | 7 684 | 7 208 | 6 454 | 6 772 | 7 445 | 9 283 | 8 560 | 10 314 | 12 217 | 11 082 | 10 112 | 13 647 | 12 644 | 12 854 | 12 205 | 13 067 | 14 080 | 15 868 | 17 209 | 16 642 | 19 882 | 18 276 | 20 264 | 22 580 | 16 696 | 18 529 | 20 155 | 18 870 | 17 658 | 20 495 | 18 663 | 17 131 | 17 867 | 17 014 | 17 259 | 17 169 | 14 121 | 15 666 | 16 144 | 15 395 | 13 916 | 12 184 | 10 457 | 12 382 | 11 707 | 12 762 | 12 687 | 14 781 | 15 032 | 20 856 | 21 017 | 22 705 | 18 974 | 18 911 | 17 437 | 13 808 | 13 158 | 16 425 | 15 229 | 16 214 | 13 697 | 15 143 | 14 937 |
dynamika kw/kw | | -22,31% | +15,54% | +16,17% | -35,06% | -6,19% | -10,46% | +4,93% | +9,94% | +24,69% | -7,79% | +20,49% | +18,45% | -9,29% | -8,75% | +34,96% | -7,35% | +1,66% | -5,05% | +7,06% | +7,75% | +12,70% | +8,45% | -3,29% | +19,47% | -8,08% | +10,88% | +11,43% | -26,06% | +10,98% | +8,78% | -6,38% | -6,42% | +16,07% | -8,94% | -8,21% | +4,30% | -4,77% | +1,44% | -0,52% | -17,75% | +10,94% | +3,05% | -4,64% | -9,61% | -12,45% | -14,17% | +18,41% | -5,45% | +9,01% | -0,59% | +16,51% | +1,70% | +38,74% | +0,77% | +8,03% | -16,43% | -0,33% | -7,79% | -20,81% | -4,71% | +24,83% | -7,28% | +6,47% | -15,52% | +10,56% | -1,36% |
dynamika r/r | | | | | -32,28% | -18,23% | -36,63% | -42,77% | -3,11% | +28,79% | +32,63% | +52,30% | +64,10% | +19,38% | +18,13% | +32,32% | +3,50% | +15,99% | +20,70% | -4,25% | +11,36% | +23,45% | +41,00% | +27,36% | +41,21% | +15,18% | +17,75% | +35,68% | -16,02% | +1,38% | -0,54% | -16,43% | +5,76% | +10,61% | -7,40% | -9,22% | +1,18% | -16,98% | -7,52% | +0,22% | -20,97% | -7,92% | -6,46% | -10,33% | -1,45% | -22,23% | -35,23% | -19,57% | -15,87% | +4,74% | +21,33% | +19,37% | +28,40% | +63,42% | +65,66% | +53,61% | +26,22% | -9,33% | -17,03% | -39,19% | -30,65% | -13,15% | -12,66% | +17,42% | +4,10% | -7,81% | -1,92% |
Zapasy |
|
3 157 | 3 641 | 4 486 | 2 092 | 1 504 | 1 536 | 1 857 | 2 392 | 2 497 | 1 974 | 2 833 | 3 074 | 0 | 0 | 5 436 | 5 992 | 5 610 | 4 683 | 4 421 | 4 976 | 7 118 | 6 132 | 7 149 | 6 949 | 5 465 | 7 116 | 9 769 | 5 786 | 4 653 | 5 275 | 7 326 | 5 824 | 7 010 | 6 243 | 5 962 | 5 476 | 5 610 | 5 749 | 5 531 | 4 810 | 6 075 | 6 445 | 6 470 | 4 902 | 4 993 | 3 816 | 3 931 | 3 928 | 4 126 | 4 094 | 5 960 | 7 342 | 9 938 | 12 187 | 12 626 | 9 981 | 8 662 | 7 490 | 6 414 | 5 930 | 8 494 | 8 236 | 8 391 | 6 426 | 7 550 | 6 359 |
dynamika kw/kw | | +17,80% | +15,33% | +23,21% | -53,37% | -28,11% | +2,13% | +20,90% | +28,81% | +4,39% | -20,95% | +43,52% | +8,51% | -100,00% | | | +10,23% | -6,38% | -16,52% | -5,59% | +12,55% | +43,05% | -13,85% | +16,59% | -2,80% | -21,36% | +30,21% | +37,28% | -40,77% | -19,58% | +13,37% | +38,88% | -20,50% | +20,36% | -10,94% | -4,50% | -8,15% | +2,45% | +2,48% | -3,79% | -13,04% | +26,30% | +6,09% | +0,39% | -24,23% | +1,86% | -23,57% | +3,01% | -0,08% | +5,04% | -0,78% | +45,58% | +23,19% | +35,36% | +22,63% | +3,60% | -20,95% | -13,22% | -13,53% | -14,37% | -7,55% | +43,24% | -3,04% | +1,88% | -23,42% | +17,49% | -15,77% |
dynamika r/r | | | | | -21,94% | -52,36% | -57,81% | -58,60% | +14,34% | +66,02% | +28,52% | +52,56% | +28,51% | -100,00% | -100,00% | +91,88% | +94,93% | | | -18,67% | -16,96% | +26,88% | +30,94% | +61,71% | +39,65% | -23,22% | +16,05% | +36,65% | -16,74% | -14,86% | -25,87% | -25,01% | +0,66% | +50,66% | +18,35% | -18,62% | -5,98% | -19,97% | -7,91% | -7,23% | -12,16% | +8,29% | +12,11% | +16,98% | +1,91% | -17,81% | -40,79% | -39,24% | -19,87% | -17,36% | +7,29% | +51,62% | +86,91% | +140,86% | +197,68% | +111,85% | +35,94% | -12,84% | -38,54% | -49,20% | -40,59% | -1,94% | +9,96% | +30,82% | +8,36% | -11,11% | -22,79% |
Należności handlowe |
|
4 058 | 5 179 | 5 586 | 4 581 | 5 449 | 4 531 | 4 837 | 4 815 | 6 145 | 6 539 | 5 954 | 7 536 | 7 756 | 7 079 | 7 627 | 5 880 | 6 905 | 7 036 | 7 571 | 7 326 | 8 318 | 10 270 | 9 069 | 8 511 | 12 534 | 13 030 | 12 572 | 9 960 | 12 916 | 12 854 | 10 805 | 9 956 | 12 128 | 10 882 | 10 610 | 11 480 | 10 577 | 10 752 | 9 516 | 8 145 | 9 154 | 8 252 | 7 395 | 7 918 | 6 434 | 5 210 | 6 039 | 5 771 | 7 144 | 6 361 | 7 020 | 6 566 | 10 400 | 7 946 | 8 823 | 7 667 | 7 710 | 6 615 | 6 597 | 5 634 | 7 189 | 5 592 | 6 217 | 4 867 | 6 014 | 6 479 |
dynamika kw/kw | | -30,37% | +27,62% | +7,86% | -17,99% | +18,95% | -16,85% | +6,75% | -0,45% | +27,62% | +6,41% | -8,95% | +26,57% | +2,92% | -8,73% | +7,74% | -22,91% | +17,43% | +1,90% | +7,60% | -3,24% | +13,54% | +23,47% | -11,69% | -6,15% | +47,27% | +3,96% | -3,51% | -20,78% | +29,68% | -0,48% | -15,94% | -7,86% | +21,82% | -10,27% | -2,50% | +8,20% | -7,87% | +1,65% | -11,50% | -14,41% | +12,39% | -9,85% | -10,39% | +7,07% | -18,74% | -19,02% | +15,91% | -4,44% | +23,79% | -10,96% | +10,36% | -6,47% | +58,39% | -23,60% | +11,04% | -13,10% | +0,56% | -14,20% | -0,27% | -14,60% | +27,60% | -22,21% | +11,18% | -21,71% | +23,57% | +7,73% |
dynamika r/r | | | | | -21,40% | +34,28% | -12,51% | -13,41% | +5,11% | +12,77% | +44,32% | +23,09% | +56,51% | +26,22% | +8,26% | +28,10% | -21,97% | -10,97% | -0,61% | -0,73% | +24,59% | +20,46% | +45,96% | +19,79% | +16,18% | +50,69% | +26,87% | +38,63% | +17,03% | +3,05% | -1,35% | -14,06% | -0,04% | -6,10% | -15,34% | -1,80% | +15,31% | -12,79% | -1,19% | -10,31% | -29,05% | -13,45% | -23,25% | -22,29% | -2,79% | -29,71% | -36,86% | -18,34% | -27,12% | +11,04% | +22,09% | +16,24% | +13,78% | +45,58% | +24,92% | +25,68% | +16,77% | -25,87% | -16,75% | -25,23% | -26,52% | -6,76% | -15,46% | -5,76% | -13,61% | -16,34% | +15,86% |
Pozostałe aktywa obrotowe | | 60 | 62 | 55 | 66 | 62 | 33 | 24 | 50 | 29 | 28 | 27 | 69 | 2 848 | 2 868 | 392 | 56 | 94 | 74 | 51 | 44 | 77 | 68 | 64 | 3 062 | 111 | 93 | 56 | 70 | 124 | 152 | 123 | 216 | 145 | 292 | 211 | 63 | 219 | 152 | 85 | 45 | 113 | 64 | 138 | 134 | 119 | 227 | 108 | 41 | 111 | 74 | 50 | 121 | 143 | 92 | 140 | 100 | 128 | 162 | 264 | 226 | 236 | 271 | 291 | 248 | 213 | 230 |
dynamika kw/kw | | +140,00% | +3,33% | -11,29% | +20,00% | -6,06% | -46,77% | -27,27% | +108,33% | -42,00% | -3,45% | -3,57% | +155,56% | +4 027,54% | +0,70% | -86,33% | -85,71% | +67,86% | -21,28% | -31,08% | -13,73% | +75,00% | -11,69% | -5,88% | +4 684,38% | -96,37% | -16,22% | -39,78% | +25,00% | +77,14% | +22,58% | -19,08% | +75,61% | -32,87% | +101,38% | -27,74% | -70,14% | +247,62% | -30,59% | -44,08% | -47,06% | +151,11% | -43,36% | +115,63% | -2,90% | -11,19% | +90,76% | -52,42% | -62,04% | +170,73% | -33,33% | -32,43% | +142,00% | +18,18% | -35,66% | +52,17% | -28,57% | +28,00% | +26,56% | +62,96% | -14,39% | +4,42% | +14,83% | +7,38% | -14,78% | -14,11% | +7,98% |
dynamika r/r | | | | | +164,00% | +3,33% | -46,77% | -56,36% | -24,24% | -53,23% | -15,15% | +12,50% | +38,00% | +9 720,69% | +10 142,86% | +1 351,85% | -18,84% | -96,70% | -97,42% | -86,99% | -21,43% | -18,09% | -8,11% | +25,49% | +6 859,09% | +44,16% | +36,76% | -12,50% | -97,71% | +11,71% | +63,44% | +119,64% | +208,57% | +16,94% | +92,11% | +71,54% | -70,83% | +51,03% | -47,95% | -59,72% | -28,57% | -48,40% | -57,89% | +62,35% | +197,78% | +5,31% | +254,69% | -21,74% | -69,40% | -6,72% | -67,40% | -53,70% | +195,12% | +28,83% | +24,32% | +180,00% | -17,36% | -10,49% | +76,09% | +88,57% | +126,00% | +84,38% | +67,28% | +10,23% | +9,73% | -9,75% | -15,13% |
Inwestycje krótkoterminowe |
|
1 540 | 1 303 | 1 705 | 945 | 193 | 354 | 54 | 188 | 612 | 19 | 1 500 | 1 538 | 478 | 165 | 192 | 716 | 245 | 412 | 1 024 | 1 734 | 355 | 739 | 360 | 1 360 | 166 | 25 | 183 | 880 | 836 | 1 874 | 616 | 1 662 | 1 212 | 1 246 | 348 | 848 | 608 | 606 | 2 037 | 1 121 | 324 | 1 383 | 1 392 | 962 | 638 | 1 204 | 2 304 | 1 967 | 1 381 | 2 158 | 1 751 | 1 003 | 375 | 792 | 1 116 | 1 226 | 2 411 | 3 170 | 533 | 1 368 | 506 | 1 130 | 1 315 | 2 156 | 1 366 | 1 869 |
dynamika kw/kw | | -45,27% | -15,39% | +30,85% | -44,57% | -79,58% | +83,42% | -84,75% | +248,15% | +225,53% | -96,90% | +7 794,74% | +2,53% | -68,92% | -65,48% | +16,36% | +272,92% | -65,78% | +68,16% | +148,54% | +69,34% | -79,53% | +108,17% | -51,29% | +277,78% | -87,79% | -84,94% | +632,00% | +380,87% | -5,00% | +124,16% | -67,13% | +169,81% | -27,08% | +2,81% | -72,07% | +143,68% | -28,30% | -0,33% | +236,14% | -44,97% | -71,10% | +326,85% | +0,65% | -30,89% | -33,68% | +88,71% | +91,36% | -14,63% | -29,79% | +56,26% | -18,86% | -42,72% | -62,61% | +111,20% | +40,91% | +9,86% | +96,66% | +31,48% | -83,19% | +156,66% | -63,01% | +123,32% | +16,37% | +63,95% | -36,64% | +36,82% |
dynamika r/r | | | | | -66,42% | -87,47% | -72,83% | -96,83% | -80,11% | +217,10% | -94,63% | +2 677,78% | +718,09% | -21,90% | +768,42% | -87,20% | -53,45% | -48,74% | +149,70% | +433,33% | +142,18% | +44,90% | +79,37% | -64,84% | -21,57% | -53,24% | -96,62% | -49,17% | -35,29% | +403,61% | +7 396,00% | +236,61% | +88,86% | +44,98% | -33,51% | -43,51% | -48,98% | -49,83% | -51,36% | +485,34% | +32,19% | -46,71% | +128,22% | -31,66% | -14,18% | +96,91% | -12,94% | +65,52% | +104,47% | +116,46% | +79,24% | -24,00% | -49,01% | -72,85% | -63,30% | -36,26% | +22,23% | +542,93% | +300,25% | -52,24% | +11,58% | -79,01% | -64,35% | +146,72% | +57,60% | +169,96% | +65,40% |
w tym gotówka |
| 383 | 147 | 584 | 945 | 193 | 354 | 54 | 188 | 612 | 19 | 1 500 | 1 538 | 478 | 165 | 192 | 716 | 245 | 412 | 1 024 | 1 414 | 355 | 739 | 360 | 1 360 | 166 | 25 | 183 | 770 | 836 | 1 874 | 616 | 1 662 | 1 212 | 1 246 | 348 | 731 | 608 | 606 | 2 037 | 1 121 | 324 | 1 383 | 1 392 | 962 | 638 | 1 204 | 2 304 | 1 967 | 1 381 | 2 158 | 1 751 | 1 003 | 375 | 792 | 1 116 | 1 226 | 2 411 | 3 170 | 533 | 1 368 | 506 | 1 130 | 1 315 | 2 156 | 1 366 | 1 869 |
dynamika kw/kw | | -76,89% | -61,62% | +297,28% | +61,82% | -79,58% | +83,42% | -84,75% | +248,15% | +225,53% | -96,90% | +7 794,74% | +2,53% | -68,92% | -65,48% | +16,36% | +272,92% | -65,78% | +68,16% | +148,54% | +38,09% | -74,89% | +108,17% | -51,29% | +277,78% | -87,79% | -84,94% | +632,00% | +320,77% | +8,57% | +124,16% | -67,13% | +169,81% | -27,08% | +2,81% | -72,07% | +110,06% | -16,83% | -0,33% | +236,14% | -44,97% | -71,10% | +326,85% | +0,65% | -30,89% | -33,68% | +88,71% | +91,36% | -14,63% | -29,79% | +56,26% | -18,86% | -42,72% | -62,61% | +111,20% | +40,91% | +9,86% | +96,66% | +31,48% | -83,19% | +156,66% | -63,01% | +123,32% | +16,37% | +63,95% | -36,64% | +36,82% |
dynamika r/r | | | | | -42,97% | -49,61% | +140,82% | -90,75% | -80,11% | +217,10% | -94,63% | +2 677,78% | +718,09% | -21,90% | +768,42% | -87,20% | -53,45% | -48,74% | +149,70% | +433,33% | +97,49% | +44,90% | +79,37% | -64,84% | -3,82% | -53,24% | -96,62% | -49,17% | -43,38% | +403,61% | +7 396,00% | +236,61% | +115,84% | +44,98% | -33,51% | -43,51% | -56,02% | -49,83% | -51,36% | +485,34% | +53,35% | -46,71% | +128,22% | -31,66% | -14,18% | +96,91% | -12,94% | +65,52% | +104,47% | +116,46% | +79,24% | -24,00% | -49,01% | -72,85% | -63,30% | -36,26% | +22,23% | +542,93% | +300,25% | -52,24% | +11,58% | -79,01% | -64,35% | +146,72% | +57,60% | +169,96% | +65,40% |
Kapitał własny |
|
25 622 | 25 046 | 24 404 | 11 745 | 11 947 | 15 401 | 15 519 | 15 393 | 16 129 | 16 002 | 16 570 | 16 894 | 17 472 | 17 178 | 17 346 | 17 052 | 17 551 | 18 294 | 17 975 | 17 648 | 18 389 | 19 519 | 19 134 | 19 295 | 20 090 | 19 003 | 18 896 | 18 866 | 18 808 | 19 289 | 19 490 | 19 004 | 19 467 | 19 177 | 18 680 | 18 365 | 18 032 | 18 352 | 18 486 | 18 278 | 18 543 | 18 840 | 19 036 | 18 547 | 19 226 | 19 063 | 18 879 | 18 803 | 19 016 | 19 714 | 19 979 | 19 163 | 19 268 | 19 682 | 19 602 | 18 083 | 16 984 | 15 454 | 13 802 | 12 263 | 11 205 | 9 238 | 7 985 | 7 031 | 5 575 | 4 427 |
dynamika kw/kw | | -4,24% | -2,25% | -2,56% | -51,87% | +1,72% | +28,91% | +0,77% | -0,81% | +4,78% | -0,79% | +3,55% | +1,96% | +3,42% | -1,68% | +0,98% | -1,69% | +2,93% | +4,23% | -1,74% | -1,82% | +4,20% | +6,14% | -1,97% | +0,84% | +4,12% | -5,41% | -0,56% | -0,16% | -0,31% | +2,56% | +1,04% | -2,49% | +2,44% | -1,49% | -2,59% | -1,69% | -1,81% | +1,77% | +0,73% | -1,13% | +1,45% | +1,60% | +1,04% | -2,57% | +3,66% | -0,85% | -0,97% | -0,40% | +1,13% | +3,67% | +1,34% | -4,08% | +0,55% | +2,15% | -0,41% | -7,75% | -6,08% | -9,01% | -10,69% | -11,15% | -8,63% | -17,55% | -13,56% | -11,95% | -20,71% | -20,59% |
dynamika r/r | | | | | -56,10% | -53,37% | -38,51% | -36,41% | +31,06% | +35,00% | +3,90% | +6,77% | +9,75% | +8,33% | +7,35% | +4,68% | +0,94% | +0,45% | +6,50% | +3,63% | +3,50% | +4,77% | +6,70% | +6,45% | +9,33% | +9,25% | -2,64% | -1,24% | -2,22% | -6,38% | +1,51% | +3,14% | +0,73% | +3,50% | -0,58% | -4,16% | -3,36% | -7,37% | -4,30% | -1,04% | -0,47% | +2,83% | +2,66% | +2,98% | +1,47% | +3,68% | +1,18% | -0,82% | +1,38% | -1,09% | +3,41% | +5,83% | +1,91% | +1,33% | -0,16% | -1,89% | -5,64% | -11,85% | -21,48% | -29,59% | -32,18% | -34,03% | -40,22% | -42,15% | -42,66% | -50,25% | -52,08% |
Kapitał podstawowy | | 26 283 | 26 283 | 26 283 | 26 283 | 26 283 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 | 12 577 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -52,15% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | -52,15% | -52,15% | -52,15% | -52,15% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 1 803 | 1 803 | 1 803 | 1 803 | 1 803 | 1 803 | 1 803 | 1 803 | 1 803 | 2 447 | 2 447 | 2 447 | 0 | 0 | 3 588 | 3 589 | 3 589 | 3 589 | 4 818 | 4 819 | 4 819 | 5 036 | 5 036 | 5 036 | 5 036 | 5 628 | 5 628 | 5 628 | 5 628 | 5 593 | 6 328 | 6 328 | 6 328 | 6 327 | 7 334 | 6 412 | 6 599 | 6 599 | 6 599 | 6 599 | 6 599 | 6 850 | 6 850 | 6 850 | 6 850 | 6 873 | 6 873 | 6 873 | 6 873 | 6 843 | 6 843 | 6 843 | 6 843 | 7 127 | 7 127 | 7 127 | 7 127 | 6 040 | 6 040 | 6 040 | 6 040 | 80 | 80 | 80 | 80 | 0 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +35,72% | 0,00% | 0,00% | -100,00% | | | +0,03% | 0,00% | 0,00% | +34,24% | +0,02% | 0,00% | +4,50% | 0,00% | 0,00% | 0,00% | +11,76% | 0,00% | 0,00% | 0,00% | -0,62% | +13,14% | 0,00% | 0,00% | -0,02% | +15,92% | -12,57% | +2,92% | 0,00% | 0,00% | 0,00% | 0,00% | +3,80% | 0,00% | 0,00% | 0,00% | +0,34% | 0,00% | 0,00% | 0,00% | -0,44% | 0,00% | 0,00% | 0,00% | +4,15% | 0,00% | 0,00% | 0,00% | -15,25% | 0,00% | 0,00% | 0,00% | -98,68% | 0,00% | 0,00% | 0,00% | -100,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +35,72% | +35,72% | +35,72% | -100,00% | -100,00% | +46,63% | +46,67% | | | +34,28% | +34,27% | +34,27% | +40,32% | +4,52% | +4,50% | +4,50% | +11,76% | +11,76% | +11,76% | +11,76% | -0,62% | +12,44% | +12,44% | +12,44% | +13,12% | +15,90% | +1,33% | +4,28% | +4,30% | -10,02% | +2,92% | 0,00% | +3,80% | +3,80% | +3,80% | +3,80% | +0,34% | +0,34% | +0,34% | +0,34% | -0,44% | -0,44% | -0,44% | -0,44% | +4,15% | +4,15% | +4,15% | +4,15% | -15,25% | -15,25% | -15,25% | -15,25% | -98,68% | -98,68% | -98,68% | -98,68% | -100,00% |
Zysk lat ubiegłych | | -1 330 | -1 330 | -1 330 | -1 330 | -16 342 | 0 | 0 | - 374 | 511 | 0 | 0 | 0 | 0 | 0 | - 807 | - 807 | 541 | 580 | -1 010 | -1 010 | -79 | - 663 | - 663 | - 663 | 1 349 | 398 | 398 | 290 | 160 | 564 | - 169 | - 174 | 151 | 150 | - 857 | -1 973 | -1 824 | -2 110 | -2 110 | -2 110 | - 908 | -1 130 | -1 130 | -1 130 | - 875 | - 885 | - 885 | - 885 | - 629 | - 618 | - 618 | - 618 | - 255 | - 542 | - 542 | - 542 | -1 621 | - 535 | - 535 | - 535 | -6 252 | - 394 | - 394 | - 394 | -5 631 | -5 546 |
dynamika kw/kw | | | 0,00% | 0,00% | 0,00% | -1 128,72% | +100,00% | | | +236,63% | -100,00% | | | | | | 0,00% | +167,04% | +7,21% | -274,14% | 0,00% | +92,18% | -739,24% | 0,00% | 0,00% | +303,47% | -70,50% | 0,00% | -27,14% | -44,83% | +252,50% | -129,96% | -2,96% | +186,78% | -0,66% | -671,33% | -130,22% | +7,55% | -15,68% | 0,00% | 0,00% | +56,97% | -24,45% | 0,00% | 0,00% | +22,57% | -1,14% | 0,00% | 0,00% | +28,93% | +1,75% | 0,00% | 0,00% | +58,74% | -112,55% | 0,00% | 0,00% | -199,08% | +67,00% | 0,00% | 0,00% | -1 068,60% | +93,70% | 0,00% | 0,00% | -1 329,19% | +1,51% |
dynamika r/r | | | | | | -1 128,72% | +100,00% | +100,00% | +71,88% | +103,13% | | | +100,00% | -100,00% | | | | | | -25,15% | -25,15% | -114,60% | -214,31% | +34,36% | +34,36% | +1 807,59% | +160,03% | +160,03% | +143,74% | -88,14% | +41,71% | -142,46% | -160,00% | -5,63% | -73,40% | -407,10% | -1 033,91% | -1 307,95% | -1 506,67% | -146,21% | -6,94% | +50,22% | +46,45% | +46,45% | +46,45% | +3,63% | +21,68% | +21,68% | +21,68% | +28,11% | +30,17% | +30,17% | +30,17% | +59,46% | +12,30% | +12,30% | +12,30% | -535,69% | +1,29% | +1,29% | +1,29% | -285,69% | +26,36% | +26,36% | +26,36% | +9,93% | -1 307,61% |
Zysk netto | | -1 135 | -1 711 | -2 352 | -15 011 | 202 | 277 | 395 | 644 | 495 | 608 | 1 177 | 1 501 | 0 | 0 | 1 248 | 1 324 | 106 | 756 | 781 | 893 | 285 | 1 694 | 1 815 | 1 976 | 759 | 32 | -75 | 3 | 74 | 555 | 755 | 695 | 411 | 122 | - 374 | 1 162 | 680 | 1 285 | 1 420 | 1 212 | 274 | 543 | 738 | 269 | 673 | 498 | 314 | 256 | 195 | 911 | 1 177 | 360 | 102 | 519 | 440 | -1 080 | -1 098 | -2 628 | -4 281 | -5 820 | -1 160 | -3 024 | -4 278 | -5 232 | -1 451 | -2 604 |
dynamika kw/kw | | -325,09% | -50,75% | -37,46% | -538,22% | +101,35% | +37,13% | +42,60% | +63,04% | -23,14% | +22,83% | +93,59% | +27,53% | -100,00% | | | +6,09% | -91,99% | +613,21% | +3,31% | +14,34% | -68,09% | +494,39% | +7,14% | +8,87% | -61,59% | -95,78% | -334,38% | +104,00% | +2 366,67% | +650,00% | +36,04% | -7,95% | -40,86% | -70,32% | -406,56% | +410,70% | -41,48% | +88,97% | +10,51% | -14,65% | -77,39% | +98,18% | +35,91% | -63,55% | +150,19% | -26,00% | -36,95% | -18,47% | -23,83% | +367,18% | +29,20% | -69,41% | -71,67% | +408,82% | -15,22% | -345,45% | -1,67% | -139,34% | -62,90% | -35,95% | +80,07% | -160,69% | -41,47% | -22,30% | +72,27% | -79,46% |
dynamika r/r | | | | | -5 522,10% | +117,80% | +116,19% | +116,79% | +104,29% | +145,05% | +119,49% | +197,97% | +133,07% | -100,00% | -100,00% | +6,03% | -11,79% | | | -37,42% | -32,55% | +168,87% | +124,07% | +132,39% | +121,28% | +166,32% | -98,11% | -104,13% | -99,85% | -90,25% | +1 634,38% | +1 106,67% | +23 066,67% | +455,41% | -78,02% | -149,54% | +67,19% | +65,45% | +953,28% | +479,68% | +4,30% | -59,71% | -57,74% | -48,03% | -77,81% | +145,62% | -8,29% | -57,45% | -4,83% | -71,03% | +82,93% | +274,84% | +40,63% | -47,69% | -43,03% | -62,62% | -400,00% | -1 176,47% | -606,36% | -1 072,95% | -438,89% | -5,65% | -15,07% | +0,07% | +10,10% | -25,09% | +13,89% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370 | 0 | 370 | 424 | 440 | 425 | 419 | 506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | -100,00% | | +14,59% | +3,77% | -3,41% | -1,41% | +20,76% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | +18,92% | | +13,24% | +19,34% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
4 308 | 3 924 | 3 545 | 4 289 | 4 408 | 4 394 | 4 225 | 3 890 | 3 851 | 4 117 | 3 322 | 3 218 | 3 078 | 2 935 | 2 743 | 2 216 | 1 986 | 2 451 | 2 473 | 2 222 | 2 222 | 1 587 | 2 445 | 2 392 | 2 392 | 4 852 | 5 876 | 6 318 | 5 493 | 5 194 | 5 154 | 4 843 | 4 449 | 4 103 | 3 764 | 3 182 | 2 710 | 2 708 | 2 369 | 1 962 | 1 588 | 1 062 | 566 | 431 | 312 | 188 | 121 | 125 | 118 | 760 | 545 | 373 | 179 | 480 | 417 | 565 | 934 | 1 132 | 1 075 | 4 125 | 4 019 | 5 893 | 7 804 | 8 079 | 6 412 | 8 483 |
dynamika kw/kw | | -8,07% | -8,91% | -9,66% | +20,99% | +2,77% | -0,32% | -3,85% | -7,93% | -1,00% | +6,91% | -19,31% | -3,13% | -4,35% | -4,65% | -6,54% | -19,21% | -10,38% | +23,41% | +0,90% | -10,15% | 0,00% | -28,58% | +54,06% | -2,17% | 0,00% | +102,84% | +21,10% | +7,52% | -13,06% | -5,44% | -0,77% | -6,03% | -8,14% | -7,78% | -8,26% | -15,46% | -14,83% | -0,07% | -12,52% | -17,18% | -19,06% | -33,12% | -46,70% | -23,85% | -27,61% | -39,74% | -35,64% | +3,31% | -5,60% | +544,07% | -28,29% | -31,56% | -52,01% | +168,16% | -13,13% | +35,49% | +65,31% | +21,20% | -5,04% | +283,72% | -2,57% | +46,63% | +32,43% | +3,52% | -20,63% | +32,30% |
dynamika r/r | | | | | -8,47% | +2,32% | +11,98% | +19,18% | -9,30% | -12,64% | -6,30% | -21,37% | -17,28% | -20,07% | -28,71% | -17,43% | -31,14% | -35,48% | -16,49% | -9,84% | +0,27% | +11,88% | -35,25% | -1,13% | +7,65% | +7,65% | +205,73% | +140,33% | +164,13% | +129,64% | +7,05% | -12,29% | -23,35% | -19,01% | -21,01% | -26,97% | -34,30% | -39,09% | -34,00% | -37,06% | -38,34% | -41,40% | -60,78% | -76,11% | -78,03% | -80,35% | -82,30% | -78,62% | -71,00% | -62,18% | +304,26% | +350,41% | +198,40% | +51,69% | -36,84% | -23,49% | +51,47% | +421,79% | +135,83% | +157,79% | +630,09% | +330,30% | +420,58% | +625,95% | +95,85% | +59,54% | +43,95% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
3 703 | 3 366 | 3 029 | 4 016 | 3 896 | 3 896 | 3 776 | 3 656 | 3 576 | 3 816 | 3 136 | 2 986 | 0 | 0 | 0 | 2 133 | 0 | 0 | 0 | 1 213 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 2 806 | 0 | 0 | 0 | 2 360 | 0 | 0 | 0 | 1 649 | 0 | 0 | 0 | 944 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 156 | 0 | 0 | 0 | 7 405 | 0 | 0 |
dynamika kw/kw | | -8,32% | -9,10% | -10,01% | +32,59% | -2,99% | 0,00% | -3,08% | -3,18% | -2,19% | +6,71% | -17,82% | -4,78% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | -0,57% | +5,21% | +15,75% | +24,66% | -8,96% | -8,21% | -2,05% | -16,95% | -18,33% | -100,00% | -100,00% | -100,00% | -28,57% | | | | -43,13% | | | | -75,52% | | | | +844,78% | | | | -15,89% | | | | -30,13% | | | | -42,75% | | | | -76,27% | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | +134,63% | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 355 | 307 | 265 | 231 | 471 | 457 | 408 | 234 | 275 | 301 | 186 | 232 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 1 009 | 0 | 0 | 0 | 2 095 | 0 | 0 | 0 | 3 512 | 0 | 0 | 0 | 2 483 | 0 | 0 | 0 | 1 533 | 0 | 0 | 0 | 1 018 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 565 | 0 | 0 | 0 | 969 | 0 | 0 | 0 | 674 | 0 | 0 |
dynamika kw/kw | | -10,13% | -13,52% | -13,68% | -12,83% | +103,90% | -2,97% | -10,72% | -42,65% | +17,52% | +9,45% | -38,21% | +24,73% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | -41,52% | +32,68% | +48,86% | +53,96% | +1,30% | -41,61% | -34,14% | -54,41% | -0,85% | -100,00% | -100,00% | -100,00% | -64,22% | | | | +1 115,66% | | | | +107,63% | | | | +67,64% | | | | -29,30% | | | | -38,26% | | | | -33,59% | | | | -79,67% | | | | -39,61% | | | | -83,20% | | | | +2 590,48% | | | | +71,50% | | | | -30,44% | | |
Inne zobowiązania długoterminowe | | 250 | 251 | 251 | 42 | 41 | 41 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -0,79% | +0,40% | 0,00% | -83,27% | -2,38% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | -83,33% | -83,60% | -83,67% | -83,67% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +188,80% | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
6 809 | 8 697 | 10 977 | 9 409 | 8 712 | 4 341 | 4 760 | 5 972 | 6 775 | 5 813 | 7 646 | 9 345 | 7 927 | 7 211 | 10 959 | 9 900 | 10 171 | 8 632 | 10 016 | 12 194 | 13 215 | 11 621 | 13 513 | 18 097 | 16 084 | 19 222 | 23 790 | 18 499 | 20 730 | 21 723 | 21 219 | 20 377 | 22 610 | 20 945 | 19 682 | 19 453 | 19 217 | 18 733 | 18 394 | 15 532 | 16 692 | 16 908 | 15 952 | 14 602 | 10 755 | 8 900 | 10 648 | 9 666 | 10 206 | 8 321 | 10 070 | 10 991 | 17 271 | 16 783 | 18 310 | 15 955 | 17 092 | 16 960 | 14 829 | 12 486 | 16 692 | 15 226 | 15 181 | 13 198 | 17 370 | 16 011 |
dynamika kw/kw | | -16,67% | +27,73% | +26,22% | -14,28% | -7,41% | -50,17% | +9,65% | +25,46% | +13,45% | -14,20% | +31,53% | +22,22% | -15,17% | -9,03% | +51,98% | -9,66% | +2,74% | -15,13% | +16,03% | +21,75% | +8,37% | -12,06% | +16,28% | +33,92% | -11,12% | +19,51% | +23,76% | -22,24% | +12,06% | +4,79% | -2,32% | -3,97% | +10,96% | -7,36% | -6,03% | -1,16% | -1,21% | -2,52% | -1,81% | -15,56% | +7,47% | +1,29% | -5,65% | -8,46% | -26,35% | -17,25% | +19,64% | -9,22% | +5,59% | -18,47% | +21,02% | +9,15% | +57,14% | -2,83% | +9,10% | -12,86% | +7,13% | -0,77% | -12,56% | -15,80% | +33,69% | -8,78% | -0,30% | -13,06% | +31,61% | -7,82% |
dynamika r/r | | | | | +15,15% | +27,95% | -50,09% | -56,64% | -36,53% | -22,23% | +33,91% | +60,63% | +56,48% | +17,00% | +24,05% | +43,33% | +5,94% | +28,31% | +19,71% | -8,60% | +23,17% | +29,93% | +34,63% | +34,91% | +48,41% | +21,71% | +65,41% | +76,05% | +2,22% | +28,89% | +13,01% | -10,81% | +10,15% | +9,07% | -3,58% | -7,24% | -4,53% | -15,01% | -10,56% | -6,54% | -20,16% | -13,14% | -9,74% | -13,28% | -5,99% | -35,57% | -47,36% | -33,25% | -33,80% | -5,10% | -6,51% | -5,43% | +13,71% | +69,22% | +101,69% | +81,83% | +45,16% | -1,04% | +1,05% | -19,01% | -21,74% | -2,34% | -10,22% | +2,37% | +5,70% | +4,06% | +5,16% |
Z tytułu dostaw i usług | | 3 550 | 4 970 | 6 666 | 6 714 | 5 976 | 2 833 | 3 353 | 3 985 | 4 970 | 3 611 | 3 847 | 5 483 | 0 | 0 | 0 | 4 954 | 0 | 0 | 0 | 5 410 | 0 | 0 | 0 | 5 473 | 0 | 0 | 0 | 4 268 | 0 | 0 | 0 | 5 362 | 0 | 0 | 0 | 5 317 | 0 | 0 | 0 | 3 602 | 0 | 0 | 0 | 4 250 | 0 | 0 | 0 | 3 544 | 0 | 0 | 0 | 5 114 | 0 | 0 | 0 | 3 229 | 0 | 0 | 0 | 3 098 | 0 | 0 | 0 | 2 165 | 0 | 0 |
dynamika kw/kw | | -25,62% | +40,00% | +34,12% | +0,72% | -10,99% | -52,59% | +18,36% | +18,85% | +24,72% | -27,34% | +6,54% | +42,53% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | +40,67% | +68,34% | -43,00% | -49,70% | -40,65% | -16,83% | +27,46% | +14,73% | +37,59% | -100,00% | -100,00% | -100,00% | -9,65% | | | | +9,20% | | | | +1,16% | | | | -22,02% | | | | +25,63% | | | | -0,84% | | | | -32,26% | | | | +17,99% | | | | -16,61% | | | | +44,30% | | | | -36,86% | | | | -4,06% | | | | -30,12% | | |
Kredyty i pożyczki |
|
1 374 | 1 885 | 1 879 | 963 | 1 065 | 387 | 388 | 385 | 360 | 364 | 560 | 591 | 0 | 0 | 0 | 1 585 | 0 | 0 | 0 | 2 795 | 0 | 0 | 0 | 4 529 | 0 | 0 | 0 | 5 039 | 0 | 0 | 0 | 5 656 | 0 | 0 | 0 | 6 659 | 0 | 0 | 0 | 6 613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 119 | 0 | 0 | 0 | 2 746 | 0 | 0 | 0 | 9 344 | 0 | 0 | 0 | 6 035 | 0 | 0 | 0 | 8 009 | 0 | 0 |
dynamika kw/kw | | -1,01% | +37,19% | -0,32% | -48,75% | +10,59% | -63,66% | +0,26% | -0,77% | -6,49% | +1,11% | +53,85% | +5,54% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | -30,62% | -22,49% | -79,47% | -79,35% | -60,02% | -66,20% | -5,94% | +44,33% | +53,51% | -100,00% | -100,00% | -100,00% | +168,19% | | | | +76,34% | | | | +62,04% | | | | +11,26% | | | | +12,24% | | | | +17,73% | | | | -0,69% | | | | -100,00% | | | | | | | | -11,96% | | | | +240,28% | | | | -35,41% | | | | +32,71% | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 161 | 188 | 168 | 117 | 210 | 146 | 150 | 255 | 155 | 80 | 143 | 139 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 390 | 0 | 0 | 0 | 637 | 0 | 0 | 0 | 2 289 | 0 | 0 | 0 | 2 308 | 0 | 0 | 0 | 2 697 | 0 | 0 | 0 | 965 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 441 | 0 | 0 | 0 | 477 | 0 | 0 |
dynamika kw/kw | | 0,00% | +16,77% | -10,64% | -30,36% | +79,49% | -30,48% | +2,74% | +70,00% | -39,22% | -48,39% | +78,75% | -2,80% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | -27,33% | +30,43% | -22,34% | -10,71% | +117,95% | -26,19% | -45,21% | -4,67% | -45,49% | -100,00% | -100,00% | -100,00% | +2,16% | | | | +174,65% | | | | +63,33% | | | | +259,34% | | | | +0,83% | | | | +16,85% | | | | -64,22% | | | | -65,49% | | | | -57,06% | | | | -30,07% | | | | +130,00% | | | | +91,74% | | | | +8,16% | | |
Inne zobowiazania krótkoterminowe | | 1 724 | 1 654 | 2 264 | 1 615 | 1 461 | 975 | 869 | 1 347 | 1 290 | 1 758 | 3 096 | 3 132 | 1 083 | 1 661 | 3 434 | 3 219 | 1 013 | 1 029 | 996 | 3 599 | 1 101 | 857 | 382 | 7 458 | 988 | 1 453 | 1 410 | 6 903 | 3 990 | 4 087 | 3 863 | 7 051 | 4 109 | 3 858 | 3 668 | 4 780 | 3 312 | 3 388 | 3 160 | 4 352 | 2 984 | 3 080 | 2 801 | 10 019 | 1 819 | 1 730 | 1 769 | 2 860 | 1 859 | 1 646 | 1 724 | 3 031 | 1 944 | 1 972 | 1 728 | 3 152 | 2 271 | 1 903 | 1 616 | 2 912 | 1 301 | 1 213 | 1 226 | 2 547 | 1 541 | 1 180 |
dynamika kw/kw | | -6,76% | -4,06% | +36,88% | -28,67% | -9,54% | -33,26% | -10,87% | +55,01% | -4,23% | +36,28% | +76,11% | +1,16% | -65,42% | +53,37% | +106,74% | -6,26% | -68,53% | +1,58% | -3,21% | +261,35% | -69,41% | -22,16% | -55,43% | +1 852,36% | -86,75% | +47,06% | -2,96% | +389,57% | -42,20% | +2,43% | -5,48% | +82,53% | -41,72% | -6,11% | -4,92% | +30,32% | -30,71% | +2,29% | -6,73% | +37,72% | -31,43% | +3,22% | -9,06% | +257,69% | -81,84% | -4,89% | +2,25% | +61,67% | -35,00% | -11,46% | +4,74% | +75,81% | -35,86% | +1,44% | -12,37% | +82,41% | -27,95% | -16,20% | -15,08% | +80,20% | -55,32% | -6,76% | +1,07% | +107,75% | -39,50% | -23,43% |
dynamika r/r | | | | | -12,66% | -15,26% | -41,05% | -61,62% | -16,59% | -11,70% | +80,31% | +256,27% | +132,52% | -16,05% | -5,52% | +10,92% | +2,78% | -6,46% | -38,05% | -71,00% | +11,80% | +8,69% | -16,72% | -61,65% | +107,22% | -10,26% | +69,54% | +269,11% | -7,44% | +303,85% | +181,28% | +173,97% | +2,14% | +2,98% | -5,60% | -5,05% | -32,21% | -19,40% | -12,18% | -13,85% | -8,95% | -9,90% | -9,09% | -11,36% | +130,22% | -39,04% | -43,83% | -36,84% | -71,45% | +2,20% | -4,86% | -2,54% | +5,98% | +4,57% | +19,81% | +0,23% | +3,99% | +16,82% | -3,50% | -6,48% | -7,61% | -42,71% | -36,26% | -24,13% | -12,53% | +18,45% | -2,72% |
Suma bilansowa |
|
36 739 | 37 667 | 38 926 | 25 443 | 25 067 | 24 136 | 24 504 | 25 255 | 26 755 | 25 932 | 27 538 | 29 457 | 28 477 | 27 324 | 31 048 | 29 168 | 29 708 | 29 377 | 30 464 | 32 064 | 33 826 | 32 727 | 35 092 | 39 784 | 38 566 | 43 077 | 48 562 | 43 683 | 45 031 | 46 206 | 45 863 | 44 224 | 46 526 | 44 225 | 42 126 | 41 000 | 39 959 | 39 793 | 39 249 | 35 772 | 36 823 | 36 810 | 35 554 | 33 580 | 30 293 | 28 151 | 29 648 | 28 594 | 29 340 | 28 795 | 30 594 | 30 527 | 36 718 | 36 945 | 38 329 | 34 603 | 35 010 | 33 546 | 29 706 | 28 874 | 31 916 | 30 357 | 30 970 | 28 308 | 29 357 | 28 921 |
dynamika kw/kw | | -7,26% | +2,53% | +3,34% | -34,64% | -1,48% | -3,71% | +1,52% | +3,06% | +5,94% | -3,08% | +6,19% | +6,97% | -3,33% | -4,05% | +13,63% | -6,06% | +1,85% | -1,11% | +3,70% | +5,25% | +5,50% | -3,25% | +7,23% | +13,37% | -3,06% | +11,70% | +12,73% | -10,05% | +3,09% | +2,61% | -0,74% | -3,57% | +5,21% | -4,95% | -4,75% | -2,67% | -2,54% | -0,42% | -1,37% | -8,86% | +2,94% | -0,04% | -3,41% | -5,55% | -9,79% | -7,07% | +5,32% | -3,56% | +2,61% | -1,86% | +6,25% | -0,22% | +20,28% | +0,62% | +3,75% | -9,72% | +1,18% | -4,18% | -11,45% | -2,80% | +10,54% | -4,88% | +2,02% | -8,60% | +3,71% | -1,49% |
dynamika r/r | | | | | -35,77% | -31,77% | -35,92% | -37,05% | -0,74% | +6,73% | +7,44% | +12,38% | +16,64% | +6,44% | +5,37% | +12,75% | -0,98% | +4,32% | +7,51% | -1,88% | +9,93% | +13,86% | +11,40% | +15,19% | +24,08% | +14,01% | +31,63% | +38,38% | +9,80% | +16,76% | +7,26% | -5,56% | +1,24% | +3,32% | -4,29% | -8,15% | -7,29% | -14,11% | -10,02% | -6,83% | -12,75% | -7,85% | -7,50% | -9,41% | -6,13% | -17,73% | -23,52% | -16,61% | -14,85% | -3,15% | +2,29% | +3,19% | +6,76% | +25,15% | +28,30% | +25,28% | +13,35% | -4,65% | -9,20% | -22,50% | -16,56% | -8,84% | -9,51% | +4,26% | -1,96% | -8,02% | -4,73% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat