PARTNER SERWISU 
Intercapital Property Development ADSIC - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-10
ISIN: BG1100018057
ICD1,33 (-4,32%)
Przedmiotem działalności spółki jest inwestowanie środków pieniężnych w nieruchomości i prawa rzeczowe ograniczone oraz rozwój nieruchomości własnych poprzez budownictwo i ulepszanie,
a następnie ich sprzedaż, wynajem lub zarządzanie nimi. Dodatkowo spółka prowadzi działalność związaną z sekurytyzacją na rynku nieruchomości. Jest to podmiot bułgarski notowany na tamtejszej giełdzie. Strategia rozwoju zakłada dalsze zwiększanie liczby posiadanych nieruchomości.
-
Najnowsze sprawozdanie finansowe:
SA-Q2
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
| Instytucja |
Rekomendacja |
Cena
docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu
wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 31.05.2010 | 30.08.2010 | 30.11.2010 | 02.05.2011 | 31.05.2011 | 30.08.2011 | 30.11.2011 | 02.05.2012 | 30.05.2012 | 30.07.2012 | 30.11.2012 | 02.05.2013 | 30.05.2013 | 29.08.2013 | 31.10.2013 | 31.01.2014 | 30.05.2014 | 31.07.2014 | 31.10.2014 | 30.01.2015 | 30.05.2015 | 14.08.2015 | 02.11.2015 | 29.02.2016 | 04.05.2016 | 31.08.2016 | 31.10.2016 | 01.03.2017 | 30.05.2017 | 30.08.2017 | 31.10.2017 | 28.02.2018 | 31.05.2018 | 29.08.2018 | 29.11.2018 | 01.03.2019 | 31.05.2019 | 30.08.2019 | 31.10.2019 | 31.01.2020 | 07.05.2020 | 01.10.2020 | 30.10.2020 | 26.02.2021 | 29.04.2021 | 31.08.2021 | 29.10.2021 | 31.03.2022 | 29.04.2022 | 01.08.2022 | 31.10.2022 | 27.01.2023 | 02.05.2023 | 30.07.2023 | 30.10.2023 | 03.04.2024 | 08.05.2024 | 02.08.2024 | 04.11.2024 | 04.02.2025 | 07.05.2025 | 04.08.2025 |
| Liczba akcji | | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 6 011 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 | 27 766 476 |
| Przychody |
|
2 232 | 2 136 | 4 406 | 3 376 | 1 265 | 1 818 | 616 | 8 877 | 3 918 | 686 | 6 997 | - 336 | 234 | 1 720 | 4 018 | 875 | 263 | - 183 | 0 | 4 027 | 109 | - 107 | 128 | 4 668 | 141 | 1 502 | 1 414 | 573 | 252 | 735 | 6 493 | 2 325 | 229 | 2 365 | 2 987 | 1 310 | 152 | 552 | 163 | 11 219 | 142 | 217 | 534 | 2 588 | 267 | 781 | 10 887 | 2 161 | 0 | 0 | 0 | 2 116 | 19 461 | 300 | 2 140 | 2 | 86 | 9 | 0 | 619 | 0 | 342 |
| dynamika kw/kw | | | -4,30% | +106,27% | -23,38% | -62,53% | +43,72% | -66,12% | +1 341,07% | -55,86% | -82,49% | +919,97% | -104,80% | +169,64% | +635,04% | +133,60% | -78,22% | -69,94% | -169,58% | +100,00% | | -97,29% | -198,17% | +219,63% | +3 546,88% | -96,98% | +965,25% | -5,86% | -59,48% | -56,02% | +191,67% | +783,40% | -64,19% | -90,15% | +932,75% | +26,30% | -56,14% | -88,40% | +263,16% | -70,47% | +6 782,82% | -98,73% | +52,82% | +146,08% | +384,64% | -89,68% | +192,51% | +1 293,98% | -80,15% | -100,00% | | | | +819,71% | -98,46% | +613,33% | -99,91% | +4 200,00% | -89,53% | -100,00% | | -100,00% | |
| dynamika r/r | | | | | | -43,32% | -14,89% | -86,02% | +162,94% | +209,72% | -62,27% | +1 035,88% | -103,79% | -94,03% | +150,73% | -42,58% | +360,42% | +12,39% | -110,64% | -100,00% | +360,23% | -58,56% | +41,53% | | +15,92% | +29,36% | +1 503,74% | +1 004,69% | -87,72% | +78,72% | -51,07% | +359,19% | +305,76% | -9,13% | +221,77% | -54,00% | -43,66% | -33,62% | -76,66% | -94,54% | +756,41% | -6,58% | -60,69% | +227,61% | -76,93% | +88,03% | +259,91% | +1 938,76% | -16,50% | -100,00% | -100,00% | -100,00% | -2,08% | | | | -99,91% | -99,56% | -97,00% | -100,00% | +30 850,00% | -100,00% | +3 700,00% |
Zysk brutto
na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk ze sprzedaży |
|
1 415 | 499 | 506 | -11 456 | -1 251 | - 866 | - 705 | -11 126 | 2 346 | - 438 | 207 | -3 842 | - 557 | - 404 | - 198 | -11 809 | -1 539 | -2 934 | -45 | - 932 | - 364 | -52 | - 201 | 1 499 | - 279 | 796 | - 451 | - 125 | -40 | -45 | -1 744 | - 476 | - 479 | 2 007 | 1 900 | -4 829 | - 304 | - 342 | -2 112 | 3 495 | -58 | - 101 | - 223 | - 486 | - 272 | - 438 | - 117 | -6 449 | - 485 | -69 | - 121 | -3 404 | 142 | - 109 | 400 | -10 488 | 7 | - 196 | - 107 | - 156 | - 133 | -1 277 |
| dynamika kw/kw | | | -64,73% | +1,40% | -2 364,03% | +89,08% | +30,78% | +18,59% | -1 478,16% | +121,09% | -118,67% | +147,26% | -1 956,04% | +85,50% | +27,47% | +50,99% | -5 864,14% | +86,97% | -90,64% | +98,47% | -1 971,11% | +60,94% | +85,71% | -286,54% | +845,77% | -118,61% | +385,30% | -156,66% | +72,28% | +68,00% | -12,50% | -3 775,56% | +72,71% | -0,63% | +519,00% | -5,33% | -354,16% | +93,70% | -12,50% | -517,54% | +265,48% | -101,66% | -74,14% | -120,79% | -117,94% | +44,03% | -61,03% | +73,29% | -5 411,97% | +92,48% | +85,77% | -75,36% | -2 713,22% | +104,17% | -176,76% | +466,97% | -2 722,00% | +100,07% | -2 900,00% | +45,41% | -45,79% | +14,74% | -860,15% |
| dynamika r/r | | | | | | -188,41% | -273,55% | -239,33% | +2,88% | +287,53% | +49,42% | +129,36% | +65,47% | -123,74% | +7,76% | -195,65% | -207,37% | -176,30% | -626,24% | +77,27% | +92,11% | +76,35% | +98,23% | -346,67% | +260,84% | +23,35% | +1 630,77% | -124,38% | -108,34% | +85,66% | -105,65% | -286,70% | -280,80% | -1 097,50% | +4 560,00% | +208,94% | -914,50% | +36,53% | -117,04% | -211,16% | +172,38% | +80,92% | +70,47% | +89,44% | -113,91% | -368,97% | -333,66% | +47,53% | -1 226,95% | -78,31% | +84,25% | -3,42% | +47,22% | +129,28% | -57,97% | +430,58% | -208,11% | -95,07% | -79,82% | -126,75% | +98,51% | -2 000,00% | -551,53% |
| Pozostałe przychody operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 393 | 0 | 0 | 0 | 0 | 1 640 | -4 | 2 824 | -2 336 | 1 227 | 0 | 0 | -1 086 | 1 216 | 0 | 1 520 | 27 511 | 0 | 0 | 59 | -59 | 0 | 195 | - 196 | 0 | 0 | 0 | 0 | 0 | 0 | 236 | - 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | -100,00% | | | | | -100,24% | +70 700,00% | -182,72% | +152,53% | -100,00% | | | +211,97% | -100,00% | | +1 709,93% | -100,00% | | | -200,00% | +100,00% | | -200,51% | +100,00% | | | | | | | -200,85% | +100,00% | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | -25,18% | +100,00% | -100,00% | +53,51% | -0,90% | | | +2 633,24% | -100,00% | | -96,12% | -100,21% | | | -432,20% | +100,00% | | -100,00% | +100,00% | | | | | | | -100,00% | +100,00% | | | | | | | | | | | |
| Pozostałe koszty operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 197 | -2 | 2 | 0 | 0 | - 249 | - 224 | - 240 | - 323 | - 250 | -13 | - 533 | - 334 | - 250 | - 369 | - 209 | -1 221 | 0 | -2 334 | -2 082 | 4 433 | 0 | - 885 | - 965 | 1 844 | -38 | -5 | 43 | 0 | 0 | - 450 | 453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | +99,97% | +200,00% | -100,00% | | | +10,04% | -7,14% | -34,58% | +22,60% | +94,80% | -4 000,00% | +37,34% | +25,15% | -47,60% | +43,36% | -484,21% | +100,00% | | +10,80% | +312,92% | -100,00% | | -9,04% | +291,09% | -102,06% | +86,84% | +960,00% | -100,00% | | | +200,67% | -100,00% | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | +100,00% | -12 350,00% | -11 300,00% | | | -0,40% | +94,20% | -122,08% | -3,41% | 0,00% | -2 738,46% | +60,79% | -265,57% | +100,00% | -532,52% | -896,17% | +463,06% | | +62,08% | +53,65% | -58,40% | | +99,44% | +104,46% | -100,00% | +100,00% | -8 900,00% | +953,49% | | | +100,00% | -100,00% | | | | | | | | | | | |
| Zysk operacyjny |
|
1 415 | 499 | 506 | -11 456 | -1 251 | - 866 | - 705 | -11 126 | 2 346 | - 438 | 207 | -3 842 | - 557 | - 414 | 1 553 | -6 327 | -1 541 | -2 932 | -45 | - 932 | 1 027 | - 280 | 2 383 | -1 159 | 699 | 782 | - 983 | -1 545 | 926 | - 414 | - 433 | 25 814 | - 479 | - 327 | - 123 | - 455 | - 304 | -1 032 | -3 274 | 5 340 | -95 | - 106 | - 179 | - 486 | - 272 | - 651 | 98 | -6 449 | - 485 | -69 | - 121 | -3 404 | 142 | - 109 | 400 | -10 488 | 7 | - 196 | - 107 | - 156 | - 133 | -1 277 |
| dynamika kw/kw | | | -64,73% | +1,40% | -2 364,03% | +89,08% | +30,78% | +18,59% | -1 478,16% | +121,09% | -118,67% | +147,26% | -1 956,04% | +85,50% | +25,67% | +475,12% | -507,41% | +75,64% | -90,27% | +98,47% | -1 971,11% | +210,19% | -127,26% | +951,07% | -148,64% | +160,31% | +11,87% | -225,70% | -57,17% | +159,94% | -144,71% | -4,59% | +6 061,66% | -101,86% | +31,73% | +62,39% | -269,92% | +33,19% | -239,47% | -217,25% | +263,10% | -101,78% | -11,58% | -68,87% | -171,51% | +44,03% | -139,34% | +115,05% | -6 680,61% | +92,48% | +85,77% | -75,36% | -2 713,22% | +104,17% | -176,76% | +466,97% | -2 722,00% | +100,07% | -2 900,00% | +45,41% | -45,79% | +14,74% | -860,15% |
| dynamika r/r | | | | | | -188,41% | -273,55% | -239,33% | +2,88% | +287,53% | +49,42% | +129,36% | +65,47% | -123,74% | +5,48% | +650,24% | -64,68% | -176,66% | -608,21% | -102,90% | +85,27% | +166,65% | +90,45% | +5 395,56% | -24,36% | -31,94% | +379,29% | -141,25% | -33,30% | +32,47% | -152,94% | +55,95% | +1 770,81% | -151,73% | +21,01% | +71,59% | -101,76% | +36,53% | -215,60% | -2 561,79% | +1 273,63% | +68,75% | +89,73% | +94,53% | -109,10% | -186,32% | -514,15% | +154,75% | -1 226,95% | -78,31% | +89,40% | -223,47% | +47,22% | +129,28% | -57,97% | +430,58% | -208,11% | -95,07% | -79,82% | -126,75% | +98,51% | -2 000,00% | -551,53% |
| Przychody Finansowe | | 0 | 0 | 2 | 10 152 | 0 | 8 | 0 | 11 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 426 | 6 058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 386 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 18 391 | 0 | 0 | 0 | 7 529 | 0 | 0 | 0 | 13 226 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | +507 500,00% | -100,00% | | -100,00% | | -100,00% | | | | -100,00% | | | | | | +1 322,07% | -100,00% | | | | | | | | | -100,00% | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | |
| dynamika r/r | | | | | | | | -100,00% | -99,89% | | -100,00% | | +72,73% | | | | -100,00% | | | | | | -100,00% | -100,00% | | | | | | | | | -100,00% | | | | | | | | | | | | -75,40% | | | | +5 293,26% | | | | -59,06% | | | | +75,67% | | | | -100,00% | | |
| Koszty finansowe | | -2 083 | -1 100 | -2 347 | -3 335 | -2 432 | -2 083 | -1 204 | -3 364 | -1 349 | -1 479 | -1 479 | -3 165 | -1 379 | -1 176 | -1 216 | -2 406 | - 906 | 901 | -2 739 | -1 236 | -1 083 | - 972 | -1 028 | 1 815 | -1 013 | - 827 | -1 141 | -1 200 | - 911 | - 886 | - 631 | -9 903 | - 502 | - 560 | - 555 | - 837 | - 772 | -4 588 | 2 404 | -3 520 | - 400 | -7 | -1 240 | - 901 | - 411 | - 422 | - 661 | - 753 | - 386 | 0 | 7 | -1 908 | - 145 | - 341 | - 819 | - 594 | - 330 | -4 | 0 | -1 227 | 0 | - 763 |
| dynamika kw/kw | | | +47,19% | -113,36% | -42,10% | +27,08% | +14,35% | +42,20% | -179,40% | +59,90% | -9,64% | 0,00% | -114,00% | +56,43% | +14,72% | -3,40% | -97,86% | +62,34% | +199,45% | -404,00% | +54,87% | +12,38% | +10,25% | -5,76% | +276,56% | -155,81% | +18,36% | -37,97% | -5,17% | +24,08% | +2,74% | +28,78% | -1 469,41% | +94,93% | -11,55% | +0,89% | -50,81% | +7,77% | -494,30% | +152,40% | -246,42% | +88,64% | +98,25% | -17 614,29% | +27,34% | +54,38% | -2,68% | -56,64% | -13,92% | +48,74% | +100,00% | -1,16% | -27 357,14% | +92,40% | -135,17% | -140,18% | +27,47% | +44,44% | +98,79% | +100,00% | | +100,00% | |
| dynamika r/r | | | | | | -16,75% | -89,36% | +48,70% | -0,87% | +44,53% | +29,00% | -22,84% | +5,92% | -2,22% | +20,49% | +17,78% | +23,98% | +34,30% | +176,62% | -125,25% | +48,63% | -19,54% | -207,88% | +62,47% | +246,84% | +6,46% | +14,92% | -10,99% | -166,12% | +10,07% | -7,13% | +44,70% | -725,25% | +44,90% | +36,79% | +12,04% | +91,55% | -53,78% | -719,29% | +533,15% | -320,55% | +48,19% | +99,85% | -151,58% | +74,40% | -2,75% | -5 928,57% | +46,69% | +16,43% | +6,08% | +100,00% | +101,06% | -153,39% | +62,44% | | -11 800,00% | +68,87% | -127,59% | +98,83% | +100,00% | -106,57% | +100,00% | -18 975,00% |
| Zysk brutto |
|
- 669 | - 601 | -1 838 | -4 640 | -3 683 | -2 941 | -1 909 | -14 461 | 997 | -1 917 | -1 272 | -6 981 | -1 936 | -1 591 | 337 | -4 452 | -2 447 | -1 604 | 3 274 | -2 169 | -56 | 251 | - 184 | 445 | - 315 | -45 | -2 124 | 1 865 | 15 | -1 300 | -1 065 | 15 910 | - 981 | - 887 | - 678 | -1 292 | -1 076 | -5 619 | - 870 | 3 206 | - 495 | - 113 | -1 420 | -1 046 | - 684 | -1 073 | - 563 | 11 188 | - 870 | -69 | - 114 | 2 217 | -2 | - 451 | - 419 | 2 144 | - 324 | - 200 | - 107 | -1 383 | - 133 | -2 040 |
| dynamika kw/kw | | | +10,16% | -205,82% | -152,45% | +20,63% | +20,15% | +35,09% | -657,52% | +106,89% | -292,28% | +33,65% | -448,82% | +72,27% | +17,82% | +121,18% | -1 421,07% | +45,04% | +34,45% | +304,11% | -166,25% | +97,42% | +548,21% | -173,31% | +341,85% | -170,79% | +85,71% | -4 620,00% | +187,81% | -99,20% | -8 766,67% | +18,08% | +1 593,90% | -106,17% | +9,58% | +23,56% | -90,56% | +16,72% | -422,21% | +84,52% | +468,51% | -115,44% | +77,17% | -1 156,64% | +26,34% | +34,61% | -56,87% | +47,53% | +2 087,21% | -107,78% | +92,07% | -65,22% | +2 044,74% | -100,09% | -22 450,00% | +7,10% | +611,69% | -115,11% | +38,27% | +46,50% | -1 192,52% | +90,38% | -1 433,83% |
| dynamika r/r | | | | | | -450,52% | -389,35% | -3,86% | -211,66% | +127,07% | +34,82% | +33,37% | +51,73% | -294,18% | +17,01% | +126,49% | +36,23% | -26,39% | -0,82% | +871,51% | +51,28% | +97,71% | +115,65% | -105,62% | +120,52% | -462,50% | -117,93% | -1 054,35% | +319,10% | +104,76% | -2 788,89% | +49,86% | +753,08% | -6 640,00% | +31,77% | +36,34% | -108,12% | -9,68% | -533,48% | -28,32% | +348,14% | +54,00% | +97,99% | -63,22% | -132,63% | -38,18% | -849,56% | +60,35% | +1 169,60% | -27,19% | +93,57% | +79,75% | -80,18% | +99,77% | -553,62% | -267,54% | -3,29% | -16 100,00% | +55,65% | +74,46% | -164,51% | +58,95% | -920,00% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
- 669 | - 601 | -1 838 | -4 640 | -3 683 | -2 941 | -1 909 | -14 454 | 997 | -1 917 | -1 266 | -7 000 | -1 936 | -1 591 | 337 | -4 452 | -2 447 | -1 604 | -3 289 | 4 884 | -56 | 251 | - 184 | 347 | - 315 | - 103 | 42 | - 262 | 15 | -1 300 | -1 065 | 14 661 | - 981 | - 887 | - 678 | -1 292 | -1 228 | -5 468 | 1 252 | 1 099 | - 637 | 35 | -1 420 | -1 046 | - 684 | -1 073 | - 563 | 11 188 | - 870 | -69 | - 114 | 2 217 | -2 | - 446 | - 423 | 2 144 | - 324 | - 200 | - 107 | -1 383 | - 133 | -2 040 |
| dynamika kw/kw | | | +10,16% | -205,82% | -152,45% | +20,63% | +20,15% | +35,09% | -657,15% | +106,90% | -292,28% | +33,96% | -452,92% | +72,34% | +17,82% | +121,18% | -1 421,07% | +45,04% | +34,45% | -105,05% | +248,49% | -101,15% | +548,21% | -173,31% | +288,59% | -190,78% | +67,30% | +140,78% | -723,81% | +105,73% | -8 766,67% | +18,08% | +1 476,62% | -106,69% | +9,58% | +23,56% | -90,56% | +4,95% | -345,28% | +122,90% | -12,22% | -157,96% | +105,49% | -4 157,14% | +26,34% | +34,61% | -56,87% | +47,53% | +2 087,21% | -107,78% | +92,07% | -65,22% | +2 044,74% | -100,09% | -22 200,00% | +5,16% | +606,86% | -115,11% | +38,27% | +46,50% | -1 192,52% | +90,38% | -1 433,83% |
| dynamika r/r | | | | | | -450,52% | -389,35% | -3,86% | -211,51% | +127,07% | +34,82% | +33,68% | +51,57% | -294,18% | +17,01% | +126,62% | +36,40% | -26,39% | -0,82% | -1 075,96% | +209,70% | +97,71% | +115,65% | +94,41% | -92,90% | -462,50% | -141,04% | +122,83% | -175,50% | +104,76% | -1 162,14% | -2 635,71% | +5 695,80% | -6 640,00% | +31,77% | +36,34% | -108,81% | -25,18% | -516,46% | +284,66% | +185,06% | +48,13% | +100,64% | -213,42% | -195,18% | -7,38% | -3 165,71% | +60,35% | +1 169,60% | -27,19% | +93,57% | +79,75% | -80,18% | +99,77% | -546,38% | -271,05% | -3,29% | -16 100,00% | +55,16% | +74,70% | -164,51% | +58,95% | -920,00% |
Zysk netto
akcjonariuszy większościowych |
|
- 669 | - 601 | -1 838 | -4 640 | -3 683 | -2 941 | -1 909 | -14 454 | 997 | -1 917 | -1 266 | -7 000 | -1 936 | -1 591 | 337 | -4 452 | -2 447 | -1 604 | -3 289 | 4 884 | -56 | 251 | - 184 | 347 | - 315 | - 103 | 42 | - 262 | 15 | -1 300 | -1 065 | 14 661 | - 981 | - 887 | - 678 | -1 292 | -1 228 | -5 468 | 1 252 | 1 099 | - 637 | 35 | -1 420 | -1 046 | - 684 | -1 073 | - 563 | 11 188 | - 870 | -69 | - 114 | 2 217 | -2 | - 446 | - 423 | 2 144 | - 324 | - 200 | - 107 | -1 383 | - 133 | -2 040 |
| dynamika kw/kw | | | +10,16% | -205,82% | -152,45% | +20,63% | +20,15% | +35,09% | -657,15% | +106,90% | -292,28% | +33,96% | -452,92% | +72,34% | +17,82% | +121,18% | -1 421,07% | +45,04% | +34,45% | -105,05% | +248,49% | -101,15% | +548,21% | -173,31% | +288,59% | -190,78% | +67,30% | +140,78% | -723,81% | +105,73% | -8 766,67% | +18,08% | +1 476,62% | -106,69% | +9,58% | +23,56% | -90,56% | +4,95% | -345,28% | +122,90% | -12,22% | -157,96% | +105,49% | -4 157,14% | +26,34% | +34,61% | -56,87% | +47,53% | +2 087,21% | -107,78% | +92,07% | -65,22% | +2 044,74% | -100,09% | -22 200,00% | +5,16% | +606,86% | -115,11% | +38,27% | +46,50% | -1 192,52% | +90,38% | -1 433,83% |
| dynamika r/r | | | | | | -450,52% | -389,35% | -3,86% | -211,51% | +127,07% | +34,82% | +33,68% | +51,57% | -294,18% | +17,01% | +126,62% | +36,40% | -26,39% | -0,82% | -1 075,96% | +209,70% | +97,71% | +115,65% | +94,41% | -92,90% | -462,50% | -141,04% | +122,83% | -175,50% | +104,76% | -1 162,14% | -2 635,71% | +5 695,80% | -6 640,00% | +31,77% | +36,34% | -108,81% | -25,18% | -516,46% | +284,66% | +185,06% | +48,13% | +100,64% | -213,42% | -195,18% | -7,38% | -3 165,71% | +60,35% | +1 169,60% | -27,19% | +93,57% | +79,75% | -80,18% | +99,77% | -546,38% | -271,05% | -3,29% | -16 100,00% | +55,16% | +74,70% | -164,51% | +58,95% | -920,00% |
| EBITDA |
|
1 617 | 682 | 555 | -11 424 | - 993 | - 607 | - 465 | -10 895 | 2 476 | - 301 | 666 | -3 583 | - 461 | - 307 | 1 738 | -6 209 | -1 449 | -2 817 | 102 | - 740 | 1 106 | - 211 | 2 469 | -1 120 | 770 | 858 | - 930 | -1 478 | 988 | - 356 | - 463 | 25 944 | - 423 | - 277 | -77 | - 378 | - 269 | - 997 | -3 239 | 5 353 | -66 | -67 | - 145 | 583 | - 272 | - 651 | 98 | -6 449 | - 485 | -69 | - 121 | -3 404 | 142 | - 109 | 400 | -10 488 | 7 | - 196 | - 107 | - 156 | - 133 | -1 277 |
| dynamika kw/kw | | | -57,82% | -18,62% | -2 158,38% | +91,31% | +38,87% | +23,39% | -2 243,01% | +122,73% | -112,16% | +321,26% | -637,99% | +87,13% | +33,41% | +666,12% | -457,25% | +76,66% | -94,41% | +103,62% | -825,49% | +249,46% | -119,08% | +1 270,14% | -145,36% | +168,75% | +11,43% | -208,39% | -58,92% | +166,85% | -136,03% | -30,06% | +5 703,46% | -101,63% | +34,52% | +72,20% | -390,91% | +28,84% | -270,63% | -224,87% | +265,27% | -101,23% | -1,52% | -116,42% | +502,07% | -146,66% | -139,34% | +115,05% | -6 680,61% | +92,48% | +85,77% | -75,36% | -2 713,22% | +104,17% | -176,76% | +466,97% | -2 722,00% | +100,07% | -2 900,00% | +45,41% | -45,79% | +14,74% | -860,15% |
| dynamika r/r | | | | | | -161,41% | -189,00% | -183,78% | +4,63% | +349,35% | +50,41% | +243,23% | +67,11% | -118,62% | -1,99% | +160,96% | -73,29% | -214,32% | -817,59% | -94,13% | +88,08% | +176,33% | +92,51% | +2 320,59% | -51,35% | -30,38% | +506,64% | -137,67% | -31,96% | +28,31% | -141,49% | +50,22% | +1 855,35% | -142,81% | +22,19% | +83,37% | -101,46% | +36,41% | -259,93% | -4 106,49% | +1 516,14% | +75,46% | +93,28% | +95,52% | -89,11% | -312,12% | -871,64% | +167,59% | -1 206,17% | -78,31% | +89,40% | -223,47% | +47,22% | +129,28% | -57,97% | +430,58% | -208,11% | -95,07% | -79,82% | -126,75% | +98,51% | -2 000,00% | -551,53% |
| Przepływy operacyjne |
|
- 724 | 929 | -2 256 | 1 483 | 1 439 | 646 | 1 743 | 2 804 | 1 728 | 2 400 | 1 287 | 503 | 236 | -1 155 | 48 | 3 801 | -4 | 358 | - 192 | 1 902 | 590 | - 638 | 161 | 717 | - 121 | 212 | - 144 | 663 | -49 | - 192 | 216 | - 556 | -34 | - 150 | 361 | 191 | -66 | 254 | 150 | 763 | 655 | -69 | 1 106 | -49 819 | 725 | 413 | 563 | 73 | 130 | -24 | 245 | 503 | 0 | 0 | 0 | 0 | 1 261 | 1 293 | -22 | - 956 | 2 | - 767 |
| dynamika kw/kw | | | +228,31% | -342,84% | +165,74% | -2,97% | -55,11% | +169,81% | +60,87% | -38,37% | +38,89% | -46,38% | -60,92% | -53,08% | -589,41% | +104,16% | +7 818,75% | -100,11% | +9 050,00% | -153,63% | +1 090,63% | -68,98% | -208,14% | +125,24% | +345,34% | -116,88% | +275,21% | -167,92% | +560,42% | -107,39% | -291,84% | +212,50% | -357,41% | +93,88% | -341,18% | +340,67% | -47,09% | -134,55% | +484,85% | -40,94% | +408,67% | -14,15% | -110,53% | +1 702,90% | -4 604,43% | +101,46% | -43,03% | +36,32% | -87,03% | +78,08% | -118,46% | +1 120,83% | +105,31% | -100,00% | | | | | +2,54% | -101,70% | -4 245,45% | +100,21% | -38 450,00% |
| dynamika r/r | | | | | | +298,76% | -30,46% | +177,26% | +89,08% | +20,08% | +271,52% | -26,16% | -82,06% | -86,34% | -148,13% | -96,27% | +655,67% | -101,69% | +131,00% | -500,00% | -49,96% | +14 850,00% | -278,21% | +183,85% | -62,30% | -120,51% | +133,23% | -189,44% | -7,53% | +59,50% | -190,57% | +250,00% | -183,86% | +30,61% | +21,88% | +67,13% | +134,35% | -94,12% | +269,33% | -58,45% | +299,48% | +1 092,42% | -127,17% | +637,33% | -6 629,36% | +10,69% | +698,55% | -49,10% | +100,15% | -82,07% | -105,81% | -56,48% | +589,04% | -100,00% | +100,00% | -100,00% | -100,00% | | | | | -99,84% | -159,32% |
| Amortyzacja | | 202 | 183 | 49 | 32 | 258 | 259 | 240 | 231 | 130 | 137 | 459 | 259 | 96 | 107 | 185 | 118 | 92 | 115 | 147 | 192 | 79 | 69 | 86 | 39 | 71 | 76 | 53 | 67 | 62 | 58 | -30 | 130 | 56 | 50 | 46 | 77 | 35 | 35 | 35 | 13 | 29 | 39 | 34 | 1 069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | -9,41% | -73,22% | -34,69% | +706,25% | +0,39% | -7,34% | -3,75% | -43,72% | +5,38% | +235,04% | -43,57% | -62,93% | +11,46% | +72,90% | -36,22% | -22,03% | +25,00% | +27,83% | +30,61% | -58,85% | -12,66% | +24,64% | -54,65% | +82,05% | +7,04% | -30,26% | +26,42% | -7,46% | -6,45% | -151,72% | +533,33% | -56,92% | -10,71% | -8,00% | +67,39% | -54,55% | 0,00% | 0,00% | -62,86% | +123,08% | +34,48% | -12,82% | +3 044,12% | -100,00% | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | +27,72% | +41,53% | +389,80% | +621,88% | -49,61% | -47,10% | +91,25% | +12,12% | -26,15% | -21,90% | -59,69% | -54,44% | -4,17% | +7,48% | -20,54% | +62,71% | -14,13% | -40,00% | -41,50% | -79,69% | -10,13% | +10,14% | -38,37% | +71,79% | -12,68% | -23,68% | -156,60% | +94,03% | -9,68% | -13,79% | +253,33% | -40,77% | -37,50% | -30,00% | -23,91% | -83,12% | -17,14% | +11,43% | -2,86% | +8 123,08% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | |
Przepływy
inwestycyjne |
|
-8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 139 | 0 | -2 | -2 | 2 | -4 | 4 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | +200,00% | -100,00% | | | | | | | | | | +100,00% | | 0,00% | +200,00% | -300,00% | +200,00% | -100,00% | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | +100,00% | -100,00% | | | | | | | | | | +101,44% | | +300,00% | +100,00% | -100,00% | +100,00% | -100,00% | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capex |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Przepływy finansowe |
|
640 | - 810 | 2 818 | -1 984 | -1 193 | - 816 | -2 127 | -1 881 | -1 667 | -2 037 | -1 998 | - 151 | - 272 | - 547 | - 169 | -1 884 | 94 | - 452 | - 350 | -1 434 | - 485 | 516 | - 148 | - 560 | -36 | 2 | 20 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 039 | - 330 | 0 | -1 179 | 49 628 | - 693 | - 408 | - 603 | -33 | -92 | -31 | - 243 | - 488 | 0 | 0 | 0 | 0 | - 778 | 446 | -2 182 | 936 | 0 | 765 |
| dynamika kw/kw | | | -226,56% | +447,90% | -170,40% | +39,87% | +31,60% | -160,66% | +11,57% | +11,38% | -22,20% | +1,91% | +92,44% | -80,13% | -101,10% | +69,10% | -1 014,79% | +104,99% | -580,85% | +22,57% | -309,71% | +66,18% | +206,39% | -128,68% | -278,38% | +93,57% | +105,56% | +900,00% | -200,00% | +100,00% | | | | | | | | | | | | +68,24% | +100,00% | | +4 309,33% | -101,40% | +41,13% | -47,79% | +94,53% | -178,79% | +66,30% | -683,87% | -100,82% | +100,00% | | | | | +157,33% | -589,24% | +142,90% | -100,00% | |
| dynamika r/r | | | | | | -286,41% | -0,74% | -175,48% | +5,19% | -39,73% | -149,63% | +6,06% | +91,97% | +83,68% | +73,15% | +91,54% | -1 147,68% | +134,56% | +17,37% | -107,10% | +23,89% | -615,96% | +214,16% | +57,71% | +60,95% | +92,58% | -99,61% | +113,51% | +96,43% | +100,00% | -100,00% | -100,00% | +100,00% | | | | | | | | | | | | +4 876,52% | -110,00% | | +48,85% | -100,07% | +86,72% | +92,40% | +59,70% | -1 378,79% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | +100,00% | +71,52% |
| Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 273 | 61 | -68 | 0 | 0 | - 126 | - 730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +122,34% | -211,48% | +100,00% | | | -479,37% | +100,00% | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | -306,56% | -973,53% | | | +100,00% | +100,00% | | | | | | |
| Pozostałe, w tym pożyczki i kredyty | | 640 | - 810 | 2 818 | -1 984 | -1 193 | - 816 | -2 127 | -1 881 | -1 667 | -2 037 | -1 998 | - 151 | - 272 | - 547 | - 169 | - 942 | 342 | - 224 | - 117 | -1 546 | - 262 | 516 | - 118 | - 547 | -36 | 2 | 20 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 039 | - 330 | 0 | -1 179 | - 507 | - 693 | - 135 | - 664 | 35 | -92 | -31 | - 117 | 242 | 0 | 0 | 0 | 0 | - 778 | 446 | -2 182 | 936 | 0 | 765 |
| dynamika kw/kw | | | -226,56% | +447,90% | -170,40% | +39,87% | +31,60% | -160,66% | +11,57% | +11,38% | -22,20% | +1,91% | +92,44% | -80,13% | -101,10% | +69,10% | -457,40% | +136,31% | -165,50% | +47,77% | -1 221,37% | +83,05% | +296,95% | -122,87% | -363,56% | +93,42% | +105,56% | +900,00% | -200,00% | +100,00% | | | | | | | | | | | | +68,24% | +100,00% | | +57,00% | -36,69% | +80,52% | -391,85% | +105,27% | -362,86% | +66,30% | -277,42% | +306,84% | -100,00% | | | | | +157,33% | -589,24% | +142,90% | -100,00% | |
| dynamika r/r | | | | | | -286,41% | -0,74% | -175,48% | +5,19% | -39,73% | -149,63% | +6,06% | +91,97% | +83,68% | +73,15% | +91,54% | -523,84% | +225,74% | +59,05% | +30,77% | -64,12% | -176,61% | +330,36% | -0,85% | +64,62% | +86,26% | -99,61% | +116,95% | +96,34% | +100,00% | -100,00% | -100,00% | +100,00% | | | | | | | | | | | | +51,20% | -110,00% | | +43,68% | +106,90% | +86,72% | +77,04% | +82,38% | +591,43% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | +100,00% | +71,52% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Przepływy razem | | -92 | 127 | 562 | - 501 | 246 | - 170 | - 384 | 923 | 61 | 363 | - 711 | 213 | -36 | -1 704 | - 123 | 1 919 | 86 | -90 | - 542 | 468 | 105 | - 122 | 13 | 150 | - 157 | 214 | - 124 | 643 | -49 | - 192 | 216 | - 556 | -34 | - 150 | 361 | 191 | -66 | 254 | 150 | - 276 | 325 | -69 | -73 | - 191 | 32 | 5 | -40 | 40 | 38 | -55 | 2 | 15 | 0 | 0 | 0 | 0 | 483 | 1 739 | -2 204 | -20 | 2 | -2 |
| dynamika kw/kw | | | +238,04% | +342,52% | -189,15% | +149,10% | -169,11% | -125,88% | +340,36% | -93,39% | +495,08% | -295,87% | +129,96% | -116,90% | -4 633,33% | +92,78% | +1 660,16% | -95,52% | -204,65% | -502,22% | +186,35% | -77,56% | -216,19% | +110,66% | +1 053,85% | -204,67% | +236,31% | -157,94% | +618,55% | -107,62% | -291,84% | +212,50% | -357,41% | +93,88% | -341,18% | +340,67% | -47,09% | -134,55% | +484,85% | -40,94% | -284,00% | +217,75% | -121,23% | -5,80% | -161,64% | +116,75% | -84,38% | -900,00% | +200,00% | -5,00% | -244,74% | +103,64% | +650,00% | -100,00% | | | | | +260,04% | -226,74% | +99,09% | +110,00% | -200,00% |
| dynamika r/r | | | | | | +367,39% | -233,86% | -168,33% | +284,23% | -75,20% | +313,53% | -85,16% | -76,92% | -159,02% | -569,42% | +82,70% | +800,94% | +338,89% | +94,72% | -340,65% | -75,61% | +22,09% | -35,56% | +102,40% | -67,95% | -249,52% | +275,41% | -1 053,85% | +328,67% | +68,79% | -189,72% | +274,19% | -186,47% | +30,61% | +21,88% | +67,13% | +134,35% | -94,12% | +269,33% | -58,45% | -244,50% | +592,42% | -127,17% | -148,67% | +30,80% | -90,15% | +107,25% | +45,21% | +120,94% | +18,75% | -1 200,00% | +105,00% | -62,50% | -100,00% | +100,00% | -100,00% | -100,00% | | | | | -99,59% | -100,12% |
| Data bilansowa | | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
0 | 70 142 | 66 084 | 113 314 | 113 232 | 111 833 | 119 520 | 114 749 | 107 407 | 106 877 | 102 218 | 99 768 | 102 048 | 104 303 | 100 034 | 118 143 | 112 172 | 109 625 | 105 531 | 110 973 | 106 479 | 107 535 | 108 602 | 109 680 | 109 366 | 112 959 | 109 404 | 112 094 | 106 192 | 105 894 | 101 024 | 95 999 | 87 088 | 88 843 | 84 700 | 85 186 | 81 525 | 80 362 | 82 143 | 84 724 | 89 404 | 88 428 | 87 847 | 90 648 | 94 327 | 92 379 | 81 857 | 102 084 | 103 109 | 103 542 | 108 101 | 107 796 | 100 715 | 95 776 | 102 247 | 100 462 | 99 750 | 100 204 | 99 297 | 98 440 | 102 472 | 102 602 |
| dynamika kw/kw | | -100,00% | | -5,79% | +71,47% | -0,07% | -1,24% | +6,87% | -3,99% | -6,40% | -0,49% | -4,36% | -2,40% | +2,29% | +2,21% | -4,09% | +18,10% | -5,05% | -2,27% | -3,73% | +5,16% | -4,05% | +0,99% | +0,99% | +0,99% | -0,29% | +3,29% | -3,15% | +2,46% | -5,27% | -0,28% | -4,60% | -4,97% | -9,28% | +2,02% | -4,66% | +0,57% | -4,30% | -1,43% | +2,22% | +3,14% | +5,52% | -1,09% | -0,66% | +3,19% | +4,06% | -2,07% | -11,39% | +24,71% | +1,00% | +0,42% | +4,40% | -0,28% | -6,57% | -4,90% | +6,76% | -1,75% | -0,71% | +0,46% | -0,91% | -0,86% | +4,10% | +0,13% |
| dynamika r/r | | | | | +58,24% | | +59,44% | +80,86% | +1,27% | -5,14% | -4,43% | -14,48% | -13,06% | -4,99% | -2,41% | -2,14% | +18,42% | +9,92% | +5,10% | +5,50% | -6,07% | -5,08% | -1,91% | +2,91% | -1,17% | +2,71% | +5,04% | +0,74% | +2,20% | -2,90% | -6,25% | -7,66% | -14,36% | -17,99% | -16,10% | -16,16% | -11,26% | -6,39% | -9,55% | -3,02% | -0,54% | +9,66% | +10,04% | +6,94% | +6,99% | +5,51% | +4,47% | -6,82% | +12,62% | +9,31% | +12,08% | +32,06% | +5,60% | -2,32% | -7,50% | -5,42% | -6,80% | -0,96% | +4,62% | -2,89% | -2,01% | +2,73% | +2,39% |
| WNIP | | 0 | 61 | 59 | 40 | 41 | 41 | 14 | 34 | 32 | 2 | 2 | 19 | 17 | 13 | 0 | 0 | 6 | 0 | 0 | 0 | 19 | 0 | 0 | 13 | 13 | 9 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | -3,28% | -32,20% | +2,50% | 0,00% | -65,85% | +142,86% | -5,88% | -93,75% | 0,00% | +850,00% | -10,53% | -23,53% | -100,00% | | | -100,00% | | | | -100,00% | | | 0,00% | -30,77% | -100,00% | | | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | -36,51% | | -32,79% | -76,27% | -15,00% | -21,95% | -95,12% | -85,71% | -44,12% | -46,88% | +550,00% | -100,00% | -100,00% | -64,71% | -100,00% | | | +216,67% | | | | -31,58% | | | -100,00% | -69,23% | -55,56% | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
0 | 16 740 | 16 110 | 12 130 | 12 316 | 12 264 | 11 142 | 13 289 | 12 507 | 10 800 | 12 073 | 11 953 | 12 134 | 12 438 | 12 038 | 26 498 | 27 933 | 26 563 | 26 578 | 28 405 | 27 381 | 26 836 | 27 181 | 28 288 | 28 220 | 29 192 | 28 351 | 29 057 | 27 477 | 27 421 | 27 806 | 26 898 | 28 920 | 29 944 | 29 234 | 29 458 | 29 238 | 28 787 | 28 941 | 33 023 | 34 314 | 34 483 | 33 955 | 35 551 | 35 276 | 35 029 | 35 128 | 41 242 | 41 769 | 41 944 | 43 700 | 45 893 | 31 624 | 30 183 | 19 709 | 18 797 | 18 627 | 18 712 | 18 543 | 18 458 | 18 532 | 18 792 |
| dynamika kw/kw | | -100,00% | | -3,76% | -24,71% | +1,53% | -0,42% | -9,15% | +19,27% | -5,88% | -13,65% | +11,79% | -0,99% | +1,51% | +2,51% | -3,22% | +120,12% | +5,42% | -4,90% | +0,06% | +6,87% | -3,60% | -1,99% | +1,29% | +4,07% | -0,24% | +3,44% | -2,88% | +2,49% | -5,44% | -0,20% | +1,40% | -3,27% | +7,52% | +3,54% | -2,37% | +0,77% | -0,75% | -1,54% | +0,53% | +14,10% | +3,91% | +0,49% | -1,53% | +4,70% | -0,77% | -0,70% | +0,28% | +17,40% | +1,28% | +0,42% | +4,19% | +5,02% | -31,09% | -4,56% | -34,70% | -4,63% | -0,90% | +0,46% | -0,90% | -0,46% | +0,40% | +1,40% |
| dynamika r/r | | | | | -26,84% | | -26,74% | -30,84% | +9,55% | +1,55% | -11,94% | +8,36% | -10,05% | -2,98% | +15,17% | -0,29% | +121,68% | +130,20% | +113,56% | +120,78% | +7,20% | -1,98% | +1,03% | +2,27% | -0,41% | +3,06% | +8,78% | +4,30% | +2,72% | -2,63% | -6,07% | -1,92% | -7,43% | +5,25% | +9,20% | +5,14% | +9,52% | +1,10% | -3,86% | -1,00% | +12,10% | +17,36% | +19,79% | +17,32% | +7,66% | +2,80% | +1,58% | +3,45% | +16,01% | +18,41% | +19,74% | +24,40% | +11,28% | -24,29% | -28,04% | -54,90% | -59,04% | -41,10% | -38,00% | -5,92% | -1,80% | -0,51% | +0,43% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe aktywa trwałe | | 0 | 53 341 | 49 915 | 101 144 | 100 875 | 99 528 | 108 364 | 101 426 | 94 868 | 96 075 | 90 143 | 87 796 | 89 897 | 91 852 | 87 996 | 91 645 | 84 233 | 83 062 | 78 953 | 82 568 | 79 079 | 80 699 | 81 421 | 81 379 | 81 133 | 83 758 | 81 053 | 83 037 | 78 711 | 78 469 | 73 218 | 69 101 | 58 168 | 58 899 | 55 466 | 55 728 | 52 287 | 51 575 | 53 202 | 51 701 | 55 090 | 53 945 | 53 892 | 55 097 | 59 051 | 57 350 | 46 729 | 60 842 | 61 340 | 61 598 | 64 401 | 61 903 | 69 091 | 65 593 | 82 538 | 81 665 | 81 123 | 81 492 | 80 754 | 79 982 | 83 940 | 83 810 |
| dynamika kw/kw | | -100,00% | | -6,42% | +102,63% | -0,27% | -1,34% | +8,88% | -6,40% | -6,47% | +1,27% | -6,17% | -2,60% | +2,39% | +2,17% | -4,20% | +4,15% | -8,09% | -1,39% | -4,95% | +4,58% | -4,23% | +2,05% | +0,89% | -0,05% | -0,30% | +3,24% | -3,23% | +2,45% | -5,21% | -0,31% | -6,69% | -5,62% | -15,82% | +1,26% | -5,83% | +0,47% | -6,17% | -1,36% | +3,15% | -2,82% | +6,55% | -2,08% | -0,10% | +2,24% | +7,18% | -2,88% | -18,52% | +30,20% | +0,82% | +0,42% | +4,55% | -3,88% | +11,61% | -5,06% | +25,83% | -1,06% | -0,66% | +0,45% | -0,91% | -0,96% | +4,95% | -0,15% |
| dynamika r/r | | | | | +84,01% | | +86,59% | +117,10% | +0,28% | -5,95% | -3,47% | -16,81% | -13,44% | -5,24% | -4,40% | -2,38% | +4,38% | -6,30% | -9,57% | -10,28% | -9,90% | -6,12% | -2,84% | +3,13% | -1,44% | +2,60% | +3,79% | -0,45% | +2,04% | -2,99% | -6,31% | -9,67% | -16,78% | -26,10% | -24,94% | -24,25% | -19,35% | -10,11% | -12,43% | -4,08% | -7,23% | +5,36% | +4,60% | +1,30% | +6,57% | +7,19% | +6,31% | -13,29% | +10,43% | +3,88% | +7,41% | +37,82% | +1,74% | +12,64% | +6,49% | +28,16% | +31,92% | +17,41% | +24,24% | -2,16% | -2,06% | +3,47% | +2,84% |
| Aktywa obrotowe |
|
0 | 80 789 | 77 440 | 25 298 | 26 783 | 26 569 | 27 213 | 29 893 | 26 932 | 26 310 | 26 676 | 23 304 | 23 523 | 23 554 | 24 380 | 8 849 | 12 838 | 11 547 | 20 812 | 18 602 | 16 925 | 16 897 | 17 108 | 20 392 | 19 616 | 20 668 | 20 436 | 20 247 | 19 403 | 18 624 | 19 910 | 17 666 | 13 693 | 14 662 | 16 193 | 15 805 | 14 302 | 14 532 | 12 535 | 14 177 | 12 062 | 14 683 | 10 497 | 17 957 | 13 038 | 14 112 | 23 726 | 19 373 | 18 255 | 18 267 | 18 361 | 16 418 | 14 806 | 13 201 | 12 506 | 10 143 | 7 594 | 7 065 | 6 872 | 5 840 | 6 904 | 6 132 |
| dynamika kw/kw | | -100,00% | | -4,15% | -67,33% | +5,87% | -0,80% | +2,42% | +9,85% | -9,91% | -2,31% | +1,39% | -12,64% | +0,94% | +0,13% | +3,51% | -63,70% | +45,08% | -10,06% | +80,24% | -10,62% | -9,02% | -0,17% | +1,25% | +19,20% | -3,81% | +5,36% | -1,12% | -0,92% | -4,17% | -4,01% | +6,91% | -11,27% | -22,49% | +7,08% | +10,44% | -2,40% | -9,51% | +1,61% | -13,74% | +13,10% | -14,92% | +21,73% | -28,51% | +71,07% | -27,39% | +8,24% | +68,13% | -18,35% | -5,77% | +0,07% | +0,51% | -10,58% | -9,82% | -10,84% | -5,26% | -18,89% | -25,13% | -6,97% | -2,73% | -15,02% | +18,22% | -11,18% |
| dynamika r/r | | | | | -66,59% | | -67,11% | -64,86% | +18,16% | +0,56% | -0,97% | -1,97% | -22,04% | -12,66% | -10,48% | -8,61% | -62,03% | -45,42% | -50,98% | -14,63% | +110,22% | +31,84% | +46,33% | -17,80% | +9,62% | +15,90% | +22,32% | +19,45% | -0,71% | -1,09% | -9,89% | -2,57% | -12,75% | -29,43% | -21,27% | -18,67% | -10,53% | +4,45% | -0,89% | -22,59% | -10,30% | -15,66% | +1,04% | -16,26% | +26,66% | +8,09% | -3,89% | +126,03% | +7,89% | +40,01% | +29,44% | -22,61% | -15,25% | -18,89% | -27,73% | -31,89% | -38,22% | -48,71% | -46,48% | -45,05% | -42,42% | -9,09% | -13,21% |
| Zapasy |
|
0 | 76 227 | 72 094 | 21 323 | 21 664 | 21 773 | 22 840 | 21 870 | 20 672 | 21 534 | 19 482 | 19 266 | 19 763 | 20 418 | 20 101 | 2 071 | 2 094 | 2 283 | 2 285 | 4 550 | 4 341 | 2 273 | 2 305 | 2 250 | 2 250 | 2 384 | 4 660 | 4 782 | 4 573 | 2 367 | 4 745 | 4 507 | 2 982 | 3 122 | 3 128 | 3 109 | 2 726 | 2 732 | 661 | 2 701 | 683 | 2 827 | 677 | 2 924 | 0 | 1 940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | -5,42% | -70,42% | +1,60% | +0,50% | +4,90% | -4,25% | -5,48% | +4,17% | -9,53% | -1,11% | +2,58% | +3,31% | -1,55% | -89,70% | +1,11% | +9,03% | +0,09% | +99,12% | -4,59% | -47,64% | +1,41% | -2,39% | 0,00% | +5,96% | +95,47% | +2,62% | -4,37% | -48,24% | +100,46% | -5,02% | -33,84% | +4,69% | +0,19% | -0,61% | -12,32% | +0,22% | -75,81% | +308,62% | -74,71% | +313,91% | -76,05% | +331,91% | -100,00% | | -100,00% | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | -70,54% | | -71,44% | -68,32% | +2,57% | -4,58% | -1,10% | -14,70% | -11,91% | -4,40% | -5,18% | +3,18% | -89,25% | -89,40% | -88,82% | -88,63% | +119,70% | +107,31% | -0,44% | +0,88% | -50,55% | -48,17% | +4,88% | +102,17% | +112,53% | +103,24% | -0,71% | +1,82% | -5,75% | -34,79% | +31,90% | -34,08% | -31,02% | -8,58% | -12,49% | -78,87% | -13,12% | -74,94% | +3,48% | +2,42% | +8,26% | -100,00% | -31,38% | -100,00% | -100,00% | | -100,00% | | | | | | | | | | | | |
| Należności handlowe |
|
0 | 3 763 | 4 019 | 2 406 | 3 069 | 3 133 | 3 878 | 5 668 | 3 981 | 3 902 | 5 302 | 1 944 | 1 652 | 2 714 | 3 990 | 6 421 | 10 503 | 4 496 | 13 822 | 12 664 | 12 312 | 14 522 | 14 687 | 17 320 | 16 673 | 17 755 | 13 873 | 13 535 | 13 016 | 13 206 | 13 295 | 11 896 | 9 417 | 11 346 | 12 548 | 10 974 | 10 690 | 11 421 | 10 853 | 10 998 | 10 802 | 11 090 | 9 376 | 14 512 | 13 000 | 11 899 | 23 724 | 19 331 | 18 174 | 18 240 | 18 331 | 16 392 | 14 801 | 13 194 | 12 480 | 10 143 | 7 115 | 7 026 | 6 855 | 5 836 | 6 878 | 6 104 |
| dynamika kw/kw | | -100,00% | | +6,80% | -40,13% | +27,56% | +2,09% | +23,78% | +46,16% | -29,76% | -1,98% | +35,88% | -63,33% | -15,02% | +64,29% | +47,02% | +60,93% | +63,57% | -57,19% | +207,43% | -8,38% | -2,78% | +17,95% | +1,14% | +17,93% | -3,74% | +6,49% | -21,86% | -2,44% | -3,83% | +1,46% | +0,67% | -10,52% | -20,84% | +20,48% | +10,59% | -12,54% | -2,59% | +6,84% | -4,97% | +1,34% | -1,78% | +2,67% | -15,46% | +54,78% | -10,42% | -8,47% | +99,38% | -18,52% | -5,99% | +0,36% | +0,50% | -10,58% | -9,71% | -10,86% | -5,41% | -18,73% | -29,85% | -1,25% | -2,43% | -14,87% | +17,85% | -11,25% |
| dynamika r/r | | | | | -7,14% | | -16,74% | -3,51% | +135,58% | +29,72% | +24,55% | +36,72% | -65,70% | -58,50% | -30,45% | -24,75% | +230,30% | +535,77% | +65,66% | +246,42% | +97,23% | +17,22% | +223,00% | +6,26% | +36,77% | +35,42% | +22,26% | -5,54% | -21,85% | -21,93% | -25,62% | -4,17% | -12,11% | -27,65% | -14,08% | -5,62% | -7,75% | +13,52% | +0,66% | -13,51% | +0,22% | +1,05% | -2,90% | -13,61% | +31,95% | +20,35% | +7,29% | +153,03% | +33,21% | +39,80% | +53,29% | -22,73% | -15,20% | -18,56% | -27,66% | -31,92% | -38,12% | -51,93% | -46,75% | -45,07% | -42,46% | -3,33% | -13,12% |
| Pozostałe aktywa obrotowe | | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 4 553 | 4 558 | 1 163 | 0 | -1 | -1 | 502 | 525 | 138 | 992 | 1 017 | 972 | 2 282 | 990 | 958 | 959 | 0 | 0 | 985 | 736 | -1 | 672 | 203 | 204 | 212 | 218 | 219 | 0 | 30 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 24 | 26 |
| dynamika kw/kw | | -100,00% | | | 0,00% | +100,00% | | | | | | | | | | | | -100,00% | | +0,11% | -74,48% | -100,00% | | 0,00% | +50 300,00% | +4,58% | -73,71% | +618,84% | +2,52% | -4,42% | +134,77% | -56,62% | -3,23% | +0,10% | -100,00% | | | -25,28% | -100,14% | +67 300,00% | -69,79% | +0,49% | +3,92% | +2,83% | +0,46% | -100,00% | | -100,00% | | | | -100,00% | | | | | | | 0,00% | 0,00% | +100,00% | | +8,33% |
| dynamika r/r | | | | | -200,00% | | | +100,00% | +100,00% | | | | | | | | | | | | +116 200,00% | | -100,02% | -100,02% | -56,84% | | +13 900,00% | +99 300,00% | +102,59% | +85,14% | +1 553,62% | -0,20% | -5,80% | -1,34% | -100,00% | -100,00% | +2,82% | -23,25% | | | -79,39% | -72,28% | +21 300,00% | -67,56% | +7,88% | -100,00% | -85,85% | -100,00% | -100,00% | | -96,67% | | | | -100,00% | | | | | | | +2 500,00% | +2 700,00% |
| Inwestycje krótkoterminowe |
|
0 | 799 | 1 328 | 1 570 | 2 050 | 1 663 | 495 | 2 355 | 2 279 | 874 | 1 892 | 2 094 | 2 108 | 422 | 289 | 356 | 241 | 215 | 147 | 225 | 272 | 103 | 117 | 320 | 168 | 391 | 911 | 913 | 842 | 769 | 880 | 305 | 335 | 194 | 517 | 737 | 150 | 380 | 349 | 275 | 373 | 554 | 226 | 302 | 38 | 243 | 2 | 42 | 81 | 26 | 30 | 26 | 5 | 7 | 26 | 0 | 480 | 40 | 18 | 4 | 2 | 2 |
| dynamika kw/kw | | -100,00% | | +66,21% | +18,22% | +30,57% | -18,88% | -70,23% | +375,76% | -3,23% | -61,65% | +116,48% | +10,68% | +0,67% | -79,98% | -31,52% | +23,18% | -32,30% | -10,79% | -31,63% | +53,06% | +20,89% | -62,13% | +13,59% | +173,50% | -47,50% | +132,74% | +132,99% | +0,22% | -7,78% | -8,67% | +14,43% | -65,34% | +9,84% | -42,09% | +166,49% | +42,55% | -79,65% | +153,33% | -8,16% | -21,20% | +35,64% | +48,53% | -59,21% | +33,63% | -87,42% | +539,47% | -99,18% | +2 000,00% | +92,86% | -67,90% | +15,38% | -13,33% | -80,77% | +40,00% | +271,43% | -100,00% | | -91,67% | -55,00% | -77,78% | -50,00% | 0,00% |
| dynamika r/r | | | | | +107,67% | | +108,14% | -62,73% | +50,00% | +11,17% | -47,44% | +282,22% | -11,08% | -7,50% | -51,72% | -84,73% | -83,00% | -88,57% | -49,05% | -49,13% | -36,80% | +12,86% | -52,09% | -20,41% | +42,22% | -38,24% | +279,61% | +678,63% | +185,31% | +401,19% | +96,68% | -3,40% | -66,59% | -60,21% | -74,77% | -41,25% | +141,64% | -55,22% | +95,88% | -32,50% | -62,69% | +148,67% | +45,79% | -35,24% | +9,82% | -89,81% | -56,14% | -99,12% | -86,09% | +113,16% | -89,30% | +1 400,00% | -38,10% | -93,83% | -73,08% | -13,33% | -100,00% | +9 500,00% | +471,43% | -30,77% | | -99,58% | -95,00% |
| w tym gotówka |
| 0 | 799 | 1 328 | 1 570 | 2 050 | 1 663 | 495 | 2 355 | 2 279 | 874 | 1 686 | 1 864 | 2 108 | 422 | 289 | 356 | 241 | 215 | 147 | 225 | 272 | 103 | 117 | 320 | 168 | 391 | 812 | 807 | 739 | 650 | 739 | 145 | 264 | 194 | 517 | 697 | 121 | 380 | 349 | 54 | 373 | 554 | 226 | 238 | 38 | 243 | 2 | 42 | 81 | 26 | 30 | 26 | 5 | 7 | 26 | 0 | 480 | 40 | 18 | 4 | 2 | 2 |
| dynamika kw/kw | | -100,00% | | +66,21% | +18,22% | +30,57% | -18,88% | -70,23% | +375,76% | -3,23% | -61,65% | +92,91% | +10,56% | +13,09% | -79,98% | -31,52% | +23,18% | -32,30% | -10,79% | -31,63% | +53,06% | +20,89% | -62,13% | +13,59% | +173,50% | -47,50% | +132,74% | +107,67% | -0,62% | -8,43% | -12,04% | +13,69% | -80,38% | +82,07% | -26,52% | +166,49% | +34,82% | -82,64% | +214,05% | -8,16% | -84,53% | +590,74% | +48,53% | -59,21% | +5,31% | -84,03% | +539,47% | -99,18% | +2 000,00% | +92,86% | -67,90% | +15,38% | -13,33% | -80,77% | +40,00% | +271,43% | -100,00% | | -91,67% | -55,00% | -77,78% | -50,00% | 0,00% |
| dynamika r/r | | | | | +107,67% | | +108,14% | -62,73% | +50,00% | +11,17% | -47,44% | +240,61% | -20,85% | -7,50% | -51,72% | -82,86% | -80,90% | -88,57% | -49,05% | -49,13% | -36,80% | +12,86% | -52,09% | -20,41% | +42,22% | -38,24% | +279,61% | +594,02% | +152,19% | +339,88% | +66,24% | -8,99% | -82,03% | -64,28% | -70,15% | -30,04% | +380,69% | -54,17% | +95,88% | -32,50% | -92,25% | +208,26% | +45,79% | -35,24% | +340,74% | -89,81% | -56,14% | -99,12% | -82,35% | +113,16% | -89,30% | +1 400,00% | -38,10% | -93,83% | -73,08% | -13,33% | -100,00% | +9 500,00% | +471,43% | -30,77% | | -99,58% | -95,00% |
| Kapitał własny |
|
40 438 | 42 722 | 46 549 | 40 303 | 36 939 | 34 015 | 36 650 | 21 294 | 21 051 | 20 924 | 17 650 | 10 617 | 8 922 | 7 576 | 7 739 | 12 972 | 6 814 | 5 779 | 9 472 | 6 839 | 6 289 | 6 863 | 6 773 | 7 000 | 6 693 | 6 834 | 6 695 | 6 613 | 6 441 | 5 139 | 4 158 | 18 452 | 7 970 | 7 359 | 6 523 | 5 289 | -1 558 | -7 758 | -6 471 | -1 533 | 1 673 | -2 225 | 102 | 46 492 | 54 826 | 46 352 | 52 927 | 67 936 | 67 928 | 68 144 | 70 878 | 69 031 | 69 986 | 66 323 | 68 510 | 66 616 | 65 696 | 65 792 | 65 089 | 63 425 | 68 887 | 67 823 |
| dynamika kw/kw | | -7,67% | +5,65% | +8,96% | -13,42% | -8,35% | -7,92% | +7,75% | -41,90% | -1,14% | -0,60% | -15,65% | -39,85% | -15,96% | -15,09% | +2,15% | +67,62% | -47,47% | -15,19% | +63,90% | -27,80% | -8,04% | +9,13% | -1,31% | +3,35% | -4,39% | +2,11% | -2,03% | -1,22% | -2,60% | -20,21% | -19,09% | +343,77% | -56,81% | -7,67% | -11,36% | -18,92% | -129,46% | -397,95% | +16,59% | +76,31% | +209,13% | -232,99% | +104,58% | +45 480,39% | +17,93% | -15,46% | +14,18% | +28,36% | -0,01% | +0,32% | +4,01% | -2,61% | +1,38% | -5,23% | +3,30% | -2,76% | -1,38% | +0,15% | -1,07% | -2,56% | +8,61% | -1,54% |
| dynamika r/r | | | | | -7,98% | -8,65% | -20,38% | -21,27% | -47,17% | -43,01% | -38,49% | -51,84% | -50,14% | -57,62% | -63,79% | -56,15% | +22,18% | -23,63% | -23,72% | +22,39% | -47,28% | -7,70% | +18,76% | -28,49% | +2,35% | +6,42% | -0,42% | -1,15% | -5,53% | -3,77% | -24,80% | -37,89% | +179,03% | +23,74% | +43,20% | +56,88% | -71,34% | -119,55% | -205,42% | -199,20% | -128,98% | +207,38% | +71,32% | +101,58% | +3 132,75% | +3 177,11% | +2 183,24% | +51 789,22% | +46,12% | +23,90% | +47,01% | +33,92% | +1,61% | +3,03% | -2,67% | -3,34% | -3,50% | -6,13% | -0,80% | -4,99% | -4,79% | +4,86% | +3,09% |
| Kapitał podstawowy | | 0 | 0 | 12 262 | 12 142 | 12 323 | 12 262 | 13 585 | 13 585 | 12 803 | 13 104 | 12 623 | 12 563 | 12 864 | 13 284 | 12 984 | 12 743 | 12 803 | 12 803 | 12 803 | 13 104 | 12 563 | 12 864 | 13 044 | 13 104 | 13 104 | 13 585 | 13 224 | 13 585 | 12 984 | 12 984 | 13 224 | 12 803 | 12 924 | 13 405 | 13 104 | 13 224 | 13 224 | 13 044 | 13 465 | 13 104 | 14 006 | 13 705 | 13 885 | 65 528 | 66 083 | 64 139 | 65 805 | 65 250 | 66 083 | 66 361 | 69 137 | 66 638 | 66 361 | 63 306 | 65 805 | 61 641 | 61 085 | 61 363 | 60 808 | 60 530 | 59 419 | 60 252 |
| dynamika kw/kw | | -100,00% | | | -0,98% | +1,49% | -0,50% | +10,79% | 0,00% | -5,76% | +2,35% | -3,67% | -0,48% | +2,40% | +3,26% | -2,26% | -1,86% | +0,47% | 0,00% | 0,00% | +2,35% | -4,13% | +2,40% | +1,40% | +0,46% | 0,00% | +3,67% | -2,66% | +2,73% | -4,42% | 0,00% | +1,85% | -3,18% | +0,95% | +3,72% | -2,25% | +0,92% | 0,00% | -1,36% | +3,23% | -2,68% | +6,88% | -2,15% | +1,31% | +371,93% | +0,85% | -2,94% | +2,60% | -0,84% | +1,28% | +0,42% | +4,18% | -3,61% | -0,42% | -4,60% | +3,95% | -6,33% | -0,90% | +0,46% | -0,90% | -0,46% | -1,84% | +1,40% |
| dynamika r/r | | | | | +19,86% | | | +10,79% | +11,88% | +3,90% | +6,87% | -7,08% | -7,52% | +0,48% | +1,37% | +2,86% | +1,43% | -0,47% | -3,62% | -1,39% | +2,83% | -1,87% | +0,48% | +1,88% | 0,00% | +4,31% | +5,60% | +1,38% | +3,67% | -0,92% | -4,42% | 0,00% | -5,76% | -0,46% | +3,24% | -0,91% | +3,29% | +2,32% | -2,69% | +2,75% | -0,91% | +5,91% | +5,07% | +3,12% | +400,06% | +371,82% | +368,00% | +373,93% | -0,42% | 0,00% | +3,46% | +5,06% | +2,13% | +0,42% | -4,60% | -4,82% | -7,50% | -7,95% | -3,07% | -7,59% | -1,80% | -2,73% | -1,81% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 0 | 0 | 18 107 | 16 762 | 17 011 | 16 928 | 18 753 | 18 753 | 17 811 | 16 679 | 16 067 | 15 991 | 16 373 | 16 909 | 16 526 | 16 220 | 16 297 | 16 297 | 16 297 | 16 679 | 15 991 | 16 373 | 16 603 | 16 679 | 16 679 | 17 291 | 16 832 | 17 291 | 16 526 | 16 526 | 16 832 | 27 194 | 29 272 | 30 359 | 29 679 | 29 953 | 29 766 | 16 603 | 30 307 | 29 495 | 35 027 | 34 275 | 34 726 | 35 478 | 36 081 | 35 020 | 35 929 | 39 948 | 40 458 | 40 628 | 42 328 | 40 798 | 40 393 | 38 534 | 40 055 | 37 855 | 37 514 | 37 683 | 37 344 | 37 173 | 36 904 | 37 419 |
| dynamika kw/kw | | -100,00% | | | -7,43% | +1,49% | -0,49% | +10,78% | 0,00% | -5,02% | -6,36% | -3,67% | -0,47% | +2,39% | +3,27% | -2,27% | -1,85% | +0,47% | 0,00% | 0,00% | +2,34% | -4,12% | +2,39% | +1,40% | +0,46% | 0,00% | +3,67% | -2,65% | +2,73% | -4,42% | 0,00% | +1,85% | +61,56% | +7,64% | +3,71% | -2,24% | +0,92% | -0,62% | -44,22% | +82,54% | -2,68% | +18,76% | -2,15% | +1,32% | +2,17% | +1,70% | -2,94% | +2,60% | +11,19% | +1,28% | +0,42% | +4,18% | -3,61% | -0,99% | -4,60% | +3,95% | -5,49% | -0,90% | +0,45% | -0,90% | -0,46% | -0,72% | +1,40% |
| dynamika r/r | | | | | +22,80% | | | +3,57% | +11,88% | +4,70% | -1,47% | -14,32% | -14,73% | -8,07% | +1,38% | +2,86% | +1,43% | -0,46% | -3,62% | -1,39% | +2,83% | -1,88% | +0,47% | +1,88% | 0,00% | +4,30% | +5,61% | +1,38% | +3,67% | -0,92% | -4,42% | 0,00% | +57,27% | +77,13% | +83,70% | +76,32% | +10,15% | +1,69% | -45,31% | +2,12% | -1,53% | +17,67% | +106,44% | +14,58% | +20,28% | +3,01% | +2,17% | +3,46% | +12,60% | +12,13% | +16,01% | +17,81% | +2,13% | -0,16% | -5,15% | -5,37% | -7,21% | -7,13% | -2,21% | -6,77% | -1,80% | -1,63% | -0,70% |
| Zysk lat ubiegłych | | 0 | 0 | 19 276 | 19 085 | 11 568 | 11 512 | -7 576 | 12 697 | -10 548 | -9 498 | -10 399 | -10 350 | -40 917 | -42 255 | -41 299 | -38 656 | -51 774 | -30 284 | -30 284 | -32 898 | -33 221 | -34 321 | -34 802 | -54 722 | -34 174 | -35 428 | -34 368 | -35 428 | -34 119 | -35 422 | -34 767 | -33 660 | -34 226 | -36 407 | -36 262 | -37 888 | -44 548 | -50 162 | -50 243 | -47 408 | -47 360 | -50 206 | -46 436 | -54 514 | -47 338 | -52 807 | -48 808 | -37 262 | -38 613 | -38 845 | -40 587 | -38 405 | -36 765 | -68 012 | -37 351 | -32 880 | -32 903 | -31 928 | -32 436 | -32 288 | -27 304 | 37 046 |
| dynamika kw/kw | | -100,00% | | | -0,99% | -39,39% | -0,48% | -165,81% | +267,60% | -183,07% | +9,95% | -9,49% | +0,47% | -295,33% | -3,27% | +2,26% | +6,40% | -33,94% | +41,51% | 0,00% | -8,63% | -0,98% | -3,31% | -1,40% | -57,24% | +37,55% | -3,67% | +2,99% | -3,08% | +3,69% | -3,82% | +1,85% | +3,18% | -1,68% | -6,37% | +0,40% | -4,48% | -17,58% | -12,60% | -0,16% | +5,64% | +0,10% | -6,01% | +7,51% | -17,40% | +13,16% | -11,55% | +7,57% | +23,66% | -3,63% | -0,60% | -4,48% | +5,38% | +4,27% | -84,99% | +45,08% | +11,97% | -0,07% | +2,96% | -1,59% | +0,46% | +15,44% | +235,68% |
| dynamika r/r | | | | | +1 685,31% | | | -139,30% | -33,47% | -191,18% | -182,51% | -37,26% | -181,52% | -287,91% | -344,88% | -297,14% | -273,49% | -26,53% | +28,33% | +26,67% | +14,90% | +35,83% | -13,33% | -14,92% | -66,34% | -2,87% | -3,23% | +1,25% | +35,26% | +0,16% | +0,02% | -1,16% | +4,99% | -0,31% | -2,78% | -4,30% | -12,56% | -30,16% | -37,78% | -38,56% | -25,13% | -6,31% | -0,09% | +7,58% | -14,99% | +0,05% | -5,18% | -5,11% | +31,65% | +18,43% | +26,44% | +16,84% | -3,07% | +4,79% | -75,09% | +7,97% | +14,39% | +10,50% | +53,06% | +13,16% | +1,80% | +17,02% | +216,03% |
| Zysk netto | | 0 | 0 | -3 097 | -7 686 | -3 963 | -6 687 | -9 440 | -23 775 | 982 | - 913 | -2 136 | -9 083 | -1 950 | -3 651 | -3 234 | -8 156 | -2 435 | -4 038 | - 345 | -2 548 | -54 | 201 | 17 | 458 | - 307 | - 423 | - 370 | - 644 | 15 | 2 | -2 387 | 12 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 524 | - 626 | -1 993 | - 133 | -2 166 |
| dynamika kw/kw | | -100,00% | | | -148,18% | +48,44% | -68,74% | -41,17% | -151,85% | +104,13% | -192,97% | -133,95% | -325,23% | +78,53% | -87,23% | +11,42% | -152,20% | +70,14% | -65,83% | +91,46% | -638,55% | +97,88% | +472,22% | -91,54% | +2 594,12% | -167,03% | -37,79% | +12,53% | -74,05% | +102,33% | -86,67% | -119 450,00% | +607,54% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | -19,47% | -218,37% | +93,33% | -1 528,57% |
| dynamika r/r | | | | | -140,57% | | | -204,81% | -209,33% | +124,78% | +86,35% | +77,37% | +61,80% | -298,57% | -299,89% | -51,40% | +10,21% | -24,87% | -10,60% | +89,33% | +68,76% | +97,78% | +104,98% | +104,93% | +117,97% | -468,52% | -310,45% | -2 276,47% | -240,61% | +104,89% | +100,47% | -545,14% | +1 981,21% | -100,00% | -100,00% | +100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | -313,36% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
0 | 39 758 | 44 376 | 42 254 | 42 775 | 42 432 | 38 067 | 44 737 | 41 544 | 22 297 | 8 608 | 9 140 | 22 712 | 23 181 | 19 917 | 24 022 | 25 816 | 20 910 | 19 636 | 26 661 | 18 028 | 14 569 | 11 282 | 18 334 | 17 717 | 18 482 | 16 139 | 15 693 | 14 234 | 13 299 | 11 618 | 11 134 | 39 483 | 41 264 | 40 367 | 40 929 | 43 254 | 31 754 | 29 344 | 33 674 | 30 460 | 35 908 | 30 152 | 37 087 | 30 964 | 34 463 | 30 827 | 45 524 | 46 048 | 46 211 | 48 017 | 43 445 | 28 047 | 26 756 | 27 812 | 26 052 | 25 817 | 25 934 | 25 700 | 26 023 | 25 113 | 25 905 |
| dynamika kw/kw | | -100,00% | | +11,62% | -4,78% | +1,23% | -0,80% | -10,29% | +17,52% | -7,14% | -46,33% | -61,39% | +6,18% | +148,49% | +2,06% | -14,08% | +20,61% | +7,47% | -19,00% | -6,09% | +35,78% | -32,38% | -19,19% | -22,56% | +62,51% | -3,37% | +4,32% | -12,68% | -2,76% | -9,30% | -6,57% | -12,64% | -4,17% | +254,62% | +4,51% | -2,17% | +1,39% | +5,68% | -26,59% | -7,59% | +14,76% | -9,54% | +17,89% | -16,03% | +23,00% | -16,51% | +11,30% | -10,55% | +47,68% | +1,15% | +0,35% | +3,91% | -9,52% | -35,44% | -4,60% | +3,95% | -6,33% | -0,90% | +0,45% | -0,90% | +1,26% | -3,50% | +3,15% |
| dynamika r/r | | | | | +14,66% | | +6,73% | -14,22% | +5,88% | -2,88% | -47,45% | -77,39% | -79,57% | -45,33% | +3,96% | +131,38% | +162,82% | +13,67% | -9,80% | -1,41% | +10,99% | -30,17% | -30,33% | -42,54% | -31,23% | -1,73% | +26,86% | +43,05% | -14,40% | -19,66% | -28,04% | -28,01% | -29,05% | +177,39% | +210,28% | +247,45% | +267,60% | +9,55% | -23,05% | -27,31% | -17,73% | -29,58% | +13,08% | +2,75% | +10,14% | +1,65% | -4,02% | +2,24% | +22,75% | +48,71% | +34,09% | +55,76% | -4,57% | -39,09% | -42,10% | -42,08% | -40,03% | -7,95% | -3,07% | -7,59% | -0,11% | -2,73% | -0,11% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 26 555 | 25 179 | 25 348 | 25 429 | 22 044 | 27 335 | 25 549 | 8 441 | 6 308 | 6 354 | 6 658 | 6 875 | 4 337 | 3 415 | 6 567 | 6 477 | 6 477 | 6 675 | 412 | 409 | 319 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | -5,18% | +0,67% | +0,32% | -13,31% | +24,00% | -6,53% | -66,96% | -25,27% | +0,73% | +4,78% | +3,26% | -36,92% | -21,26% | +92,30% | -1,37% | 0,00% | +3,06% | -93,83% | -0,73% | -22,00% | -94,67% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | -28,87% | | | -16,99% | +8,56% | +0,79% | -66,81% | -71,38% | -76,76% | -73,94% | -18,55% | -31,25% | -46,25% | -1,37% | -5,79% | +49,34% | +95,46% | -93,73% | -93,69% | -95,07% | -99,75% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 16 459 | 15 802 | 16 037 | 14 961 | 16 023 | 15 470 | 14 060 | 13 856 | 0 | 0 | 13 341 | 13 508 | 12 938 | 12 438 | 11 977 | 11 457 | 10 935 | 10 926 | 10 985 | 10 987 | 10 876 | 10 660 | 10 126 | 10 771 | 9 143 | 8 841 | 7 921 | 7 394 | 5 647 | 5 400 | 34 604 | 35 892 | 35 044 | 35 365 | 35 409 | 25 465 | 26 286 | 25 582 | 27 343 | 26 756 | 27 108 | 27 841 | 27 682 | 26 766 | 27 812 | 42 540 | 43 083 | 43 264 | 45 074 | 43 229 | 28 047 | 26 756 | 27 812 | 26 052 | 25 817 | 25 934 | 25 700 | 26 023 | 25 113 | 25 905 |
| dynamika kw/kw | | | | | -3,99% | +1,49% | -6,71% | +7,10% | -3,45% | -9,11% | -1,45% | -100,00% | | | +1,25% | -4,22% | -3,86% | -3,71% | -4,34% | -4,56% | -0,08% | +0,54% | +0,02% | -1,01% | -1,99% | -5,01% | +6,37% | -15,11% | -3,30% | -10,41% | -6,65% | -23,63% | -4,37% | +540,81% | +3,72% | -2,36% | +0,92% | +0,12% | -28,08% | +3,22% | -2,68% | +6,88% | -2,15% | +1,32% | +2,70% | -0,57% | -3,31% | +3,91% | +52,96% | +1,28% | +0,42% | +4,18% | -4,09% | -35,12% | -4,60% | +3,95% | -6,33% | -0,90% | +0,45% | -0,90% | +1,26% | -3,50% | +3,15% |
| dynamika r/r | | | | | | | | -2,65% | -2,10% | -12,33% | -7,39% | -100,00% | -100,00% | -5,11% | -2,51% | | | -10,22% | -15,18% | -15,48% | -12,16% | -8,28% | -4,10% | -0,54% | -2,43% | -7,82% | -1,97% | -15,93% | -17,06% | -21,78% | -31,35% | -38,24% | -38,92% | +336,86% | +385,42% | +520,58% | +554,91% | +2,33% | -29,05% | -24,99% | -27,66% | -22,78% | +5,07% | +3,13% | +8,83% | +1,24% | +0,04% | +2,60% | +52,80% | +55,64% | +61,64% | +62,07% | +1,62% | -34,90% | -38,16% | -38,30% | -39,73% | -7,95% | -3,07% | -7,59% | -0,11% | -2,73% | -0,11% |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 991 | 3 174 | 87 | 3 870 | 3 741 | 3 779 | 3 698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | +6,12% | -97,26% | +4 348,28% | -3,33% | +1,02% | -2,14% | -100,00% | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | +25,08% | +19,06% | +4 150,57% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | |
| Inne zobowiązania długoterminowe | | 0 | 0 | 1 363 | 1 273 | 1 390 | 2 042 | 0 | 1 932 | 1 934 | 0 | 2 300 | 2 786 | 2 714 | 2 798 | 2 642 | 8 168 | 7 272 | 2 976 | 2 224 | 9 060 | 3 641 | 0 | 0 | 3 787 | 3 850 | 3 932 | 3 298 | 6 852 | 6 314 | 5 905 | 5 971 | 5 734 | 4 878 | 5 372 | 5 324 | 5 564 | 7 845 | 6 289 | 3 058 | 8 092 | 3 118 | 9 152 | 3 045 | 9 246 | 3 282 | 7 595 | 3 015 | 2 984 | 2 965 | 2 947 | 2 943 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | -6,60% | +9,19% | +46,91% | -100,00% | | +0,10% | -100,00% | | +21,13% | -2,58% | +3,10% | -5,58% | +209,16% | -10,97% | -59,08% | -25,27% | +307,37% | -59,81% | -100,00% | | | +1,66% | +2,13% | -16,12% | +107,76% | -7,85% | -6,48% | +1,12% | -3,97% | -14,93% | +10,13% | -0,89% | +4,51% | +41,00% | -19,83% | -51,38% | +164,62% | -61,47% | +193,52% | -66,73% | +203,65% | -64,50% | +131,41% | -60,30% | -1,03% | -0,64% | -0,61% | -0,14% | -92,66% | -100,00% | | | | | | | | | |
| dynamika r/r | | | | | -12,51% | | | -100,00% | +51,77% | +39,14% | -100,00% | | +44,20% | +40,33% | | +14,87% | +193,18% | +167,94% | +6,36% | -15,82% | +10,92% | -49,93% | -100,00% | -100,00% | -58,20% | +5,74% | | | +80,93% | +64,00% | +50,18% | +81,05% | -16,32% | -22,74% | -9,03% | -10,84% | -2,96% | +60,82% | +17,07% | -42,56% | +45,43% | -60,25% | +45,52% | -0,43% | +14,26% | +5,26% | -17,01% | -0,99% | -67,73% | -9,66% | -61,20% | -2,39% | -92,76% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | |
| Zobowiązania krótkoterminowe |
|
0 | 68 451 | 52 599 | 56 055 | 60 301 | 61 955 | 72 015 | 78 612 | 71 745 | 89 966 | 102 635 | 103 315 | 93 937 | 97 101 | 96 757 | 89 998 | 92 380 | 94 483 | 97 234 | 96 075 | 99 087 | 103 000 | 107 656 | 104 738 | 104 572 | 108 310 | 107 006 | 110 035 | 104 920 | 106 080 | 105 158 | 84 080 | 53 329 | 54 883 | 54 003 | 54 773 | 54 131 | 70 898 | 71 805 | 66 758 | 69 334 | 69 428 | 68 090 | 25 025 | 21 575 | 25 676 | 21 830 | 7 997 | 7 388 | 7 454 | 7 567 | 11 738 | 17 488 | 15 898 | 18 431 | 17 938 | 15 831 | 15 543 | 15 380 | 14 833 | 15 376 | 15 006 |
| dynamika kw/kw | | -100,00% | | -23,16% | +6,57% | +7,57% | +2,74% | +16,24% | +9,16% | -8,74% | +25,40% | +14,08% | +0,66% | -9,08% | +3,37% | -0,35% | -6,99% | +2,65% | +2,28% | +2,91% | -1,19% | +3,14% | +3,95% | +4,52% | -2,71% | -0,16% | +3,57% | -1,20% | +2,83% | -4,65% | +1,11% | -0,87% | -20,04% | -36,57% | +2,91% | -1,60% | +1,43% | -1,17% | +30,97% | +1,28% | -7,03% | +3,86% | +0,14% | -1,93% | -63,25% | -13,79% | +19,01% | -14,98% | -63,37% | -7,62% | +0,89% | +1,52% | +55,12% | +48,99% | -9,09% | +15,93% | -2,67% | -11,75% | -1,82% | -1,05% | -3,56% | +3,66% | -2,41% |
| dynamika r/r | | | | | -15,94% | | -9,49% | +36,91% | +40,24% | +18,98% | +45,21% | +42,52% | +31,42% | +30,93% | +7,93% | -5,73% | -12,89% | -1,66% | -2,70% | +0,49% | +6,75% | +7,26% | +9,01% | +10,72% | +9,02% | +5,54% | +5,16% | -0,60% | +5,06% | +0,33% | -2,06% | -1,73% | -23,59% | -49,17% | -48,26% | -48,65% | -34,86% | +1,50% | +29,18% | +32,96% | +21,88% | +28,09% | -2,07% | -5,17% | -62,51% | -68,88% | -63,02% | -67,94% | -68,04% | -65,76% | -70,97% | -65,34% | +46,78% | +136,71% | +113,28% | +143,57% | +52,82% | -9,48% | -2,23% | -16,55% | -17,31% | -2,87% | -3,45% |
| Z tytułu dostaw i usług | | 0 | 0 | 14 847 | 24 117 | 26 461 | 27 203 | 18 586 | 14 496 | 13 547 | 33 408 | 13 432 | 33 975 | 12 388 | 13 525 | 13 565 | 13 693 | 9 726 | 9 287 | 31 816 | 9 766 | 17 347 | 12 059 | 12 339 | 18 175 | 10 451 | 10 749 | 8 633 | 11 164 | 11 519 | 28 979 | 26 913 | 11 006 | 17 596 | 25 348 | 25 155 | 3 604 | 3 474 | 9 739 | 8 472 | 6 930 | 5 872 | 6 765 | 3 883 | 1 277 | 21 | 4 532 | 3 503 | 3 494 | 3 539 | 3 554 | 3 982 | 5 534 | 6 226 | 5 921 | 4 908 | 8 045 | 10 765 | 7 779 | 9 658 | 8 408 | 8 667 | 8 775 |
| dynamika kw/kw | | -100,00% | | | +62,44% | +9,72% | +2,80% | -31,68% | -22,01% | -6,55% | +146,61% | -59,79% | +152,94% | -63,54% | +9,18% | +0,30% | +0,94% | -28,97% | -4,51% | +242,59% | -69,30% | +77,63% | -30,48% | +2,32% | +47,30% | -42,50% | +2,85% | -19,69% | +29,32% | +3,18% | +151,58% | -7,13% | -59,11% | +59,88% | +44,06% | -0,76% | -85,67% | -3,61% | +180,34% | -13,01% | -18,20% | -15,27% | +15,21% | -42,60% | -67,11% | -98,36% | +21 480,95% | -22,71% | -0,26% | +1,29% | +0,42% | +12,04% | +38,98% | +12,50% | -4,90% | -17,11% | +63,92% | +33,81% | -27,74% | +24,15% | -12,94% | +3,08% | +1,25% |
| dynamika r/r | | | | | +27,94% | | | +25,18% | -39,89% | -48,80% | +22,81% | -27,73% | +134,38% | -8,56% | -59,52% | +0,99% | -59,70% | -21,49% | -31,33% | +134,54% | -28,68% | +78,36% | +29,85% | -61,22% | +86,10% | -39,75% | -10,86% | -30,03% | -38,57% | +10,22% | +169,60% | +211,75% | -1,42% | +52,76% | -12,53% | -6,53% | -67,25% | -80,26% | -61,58% | -66,32% | +92,29% | +69,03% | -30,54% | -54,17% | -81,57% | -99,64% | -33,01% | -9,79% | +173,61% | +16 752,38% | -21,58% | +13,67% | +58,39% | +75,93% | +66,60% | +23,25% | +45,37% | +72,90% | +31,38% | +96,78% | +4,51% | -19,49% | +12,80% |
| Kredyty i pożyczki |
|
0 | 0 | 26 434 | 28 197 | 30 080 | 30 990 | 38 449 | 37 692 | 35 567 | 52 117 | 66 896 | 68 711 | 57 776 | 60 596 | 61 944 | 55 150 | 39 098 | 46 939 | 49 787 | 45 967 | 44 195 | 46 016 | 48 330 | 48 832 | 49 410 | 51 673 | 53 409 | 55 820 | 53 985 | 51 736 | 57 992 | 39 801 | 11 606 | 1 528 | 1 833 | 11 818 | 8 947 | 10 498 | 11 169 | 187 | 30 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | +6,67% | +6,68% | +3,03% | +24,07% | -1,97% | -5,64% | +46,53% | +28,36% | +2,71% | -15,91% | +4,88% | +2,22% | -10,97% | -29,11% | +20,05% | +6,07% | -7,67% | -3,85% | +4,12% | +5,03% | +1,04% | +1,18% | +4,58% | +3,36% | +4,51% | -3,29% | -4,17% | +12,09% | -31,37% | -70,84% | -86,83% | +19,96% | +544,74% | -24,29% | +17,34% | +6,39% | -98,33% | -83,96% | +476,67% | -100,00% | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | -21,94% | | | +45,45% | +33,67% | +18,24% | +68,17% | +73,99% | +82,30% | +62,44% | +16,27% | -7,40% | -19,74% | -32,33% | -22,54% | -19,63% | -16,65% | +13,04% | -1,97% | -2,93% | +6,23% | +11,80% | +12,29% | +10,51% | +14,31% | +9,26% | +0,12% | +8,58% | -28,70% | -78,50% | -97,05% | -96,84% | -70,31% | -22,91% | +587,04% | +509,33% | -98,42% | -99,66% | -98,35% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 2 210 | 2 210 | 0 | 2 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 866 | 10 124 | 1 046 | 1 061 | 1 066 | 1 332 | 1 107 | 1 078 | 0 | 0 | 0 | 0 | 0 | 0 | 9 828 | 9 607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | 0,00% | -100,00% | | -100,00% | | | | | | | | | | +442,55% | -89,67% | +1,43% | +0,47% | +24,95% | -16,89% | -2,62% | -100,00% | | | | | | | -2,25% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | -100,00% | -100,00% | | -100,00% | | | | | | | | | | -42,87% | -86,84% | +5,83% | +1,60% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 154 | 0 | 0 | 4 077 | 1 576 | 895 | 4 596 | 512 | 512 | 667 | 290 | 325 | 305 | 568 | 304 | 309 | 275 | 689 | 606 | 308 | 306 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | -100,00% | | | -61,34% | -43,21% | +413,52% | -88,86% | 0,00% | +30,27% | -56,52% | +12,07% | -6,15% | +86,23% | -46,48% | +1,64% | -11,00% | +150,55% | -12,05% | -49,17% | -0,65% | -16,34% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | -74,39% | | | -87,44% | -67,51% | -25,47% | -93,69% | -36,52% | -40,43% | -14,84% | +4,83% | -4,92% | -9,84% | +21,30% | +99,34% | -0,32% | +11,27% | -62,84% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | |
| Inne zobowiazania krótkoterminowe | | 0 | 0 | 11 318 | 3 741 | 3 760 | 3 762 | 12 769 | 24 214 | 22 631 | 2 309 | 22 308 | 629 | 23 773 | 22 980 | 21 248 | 21 155 | 37 403 | 38 257 | 15 632 | 34 398 | 25 845 | 42 984 | 41 330 | 36 153 | 42 868 | 44 115 | 43 595 | 42 725 | 39 111 | 24 797 | 19 950 | 32 964 | 23 852 | 17 490 | 16 801 | 39 043 | 41 404 | 50 405 | 52 165 | 59 640 | 63 432 | 62 490 | 64 206 | 23 749 | 21 553 | 21 143 | 18 327 | 4 503 | 3 848 | 3 900 | 3 586 | 6 204 | 11 262 | 9 977 | 13 523 | 9 892 | 5 067 | 7 764 | 5 722 | 6 424 | 6 709 | 6 230 |
| dynamika kw/kw | | -100,00% | | | -66,95% | +0,51% | +0,05% | +239,42% | +89,63% | -6,54% | -89,80% | +866,13% | -97,18% | +3 679,49% | -3,34% | -7,54% | -0,44% | +76,80% | +2,28% | -59,14% | +120,05% | -24,86% | +66,31% | -3,85% | -12,53% | +18,57% | +2,91% | -1,18% | -2,00% | -8,46% | -36,60% | -19,55% | +65,23% | -27,64% | -26,67% | -3,94% | +132,38% | +6,05% | +21,74% | +3,49% | +14,33% | +6,36% | -1,49% | +2,75% | -63,01% | -9,25% | -1,90% | -13,32% | -75,43% | -14,55% | +1,35% | -8,05% | +73,01% | +81,53% | -11,41% | +35,54% | -26,85% | -48,78% | +53,23% | -26,30% | +12,27% | +4,44% | -7,14% |
| dynamika r/r | | | | | -68,06% | | | +12,82% | +547,26% | +501,89% | -38,62% | +74,70% | -97,40% | +5,05% | +895,24% | -4,75% | +3 263,28% | +57,33% | +66,48% | -26,43% | +62,60% | -30,90% | +12,36% | +164,39% | +5,10% | +65,87% | +2,63% | +5,48% | +18,18% | -8,76% | -43,79% | -54,24% | -22,85% | -39,01% | -29,47% | -15,78% | +18,44% | +73,59% | +188,19% | +210,49% | +52,75% | +53,20% | +23,98% | +23,08% | -60,18% | -66,02% | -66,17% | -71,46% | -81,04% | -82,15% | -81,55% | -80,43% | +37,77% | +192,67% | +155,82% | +277,11% | +59,45% | -55,01% | -22,18% | -57,69% | -35,06% | +32,41% | -19,76% |
| Suma bilansowa |
|
0 | 150 931 | 143 524 | 138 612 | 140 015 | 138 402 | 146 733 | 144 642 | 134 339 | 133 187 | 128 894 | 123 072 | 125 571 | 127 857 | 124 414 | 126 992 | 125 010 | 121 172 | 126 343 | 129 575 | 123 404 | 124 432 | 125 710 | 130 072 | 128 982 | 133 627 | 129 840 | 132 341 | 125 595 | 124 518 | 120 934 | 113 665 | 100 781 | 103 505 | 100 893 | 100 991 | 95 827 | 94 894 | 94 678 | 98 901 | 101 466 | 103 111 | 98 344 | 108 605 | 107 365 | 106 491 | 105 583 | 121 457 | 121 364 | 121 809 | 126 462 | 124 214 | 115 521 | 108 977 | 114 753 | 110 605 | 107 344 | 107 269 | 106 169 | 104 280 | 109 376 | 108 734 |
| dynamika kw/kw | | -100,00% | | -4,91% | -3,42% | +1,01% | -1,15% | +6,02% | -1,43% | -7,12% | -0,86% | -3,22% | -4,52% | +2,03% | +1,82% | -2,69% | +2,07% | -1,56% | -3,07% | +4,27% | +2,56% | -4,76% | +0,83% | +1,03% | +3,47% | -0,84% | +3,60% | -2,83% | +1,93% | -5,10% | -0,86% | -2,88% | -6,01% | -11,34% | +2,70% | -2,52% | +0,10% | -5,11% | -0,97% | -0,23% | +4,46% | +2,59% | +1,62% | -4,62% | +10,43% | -1,14% | -0,81% | -0,85% | +15,03% | -0,08% | +0,37% | +3,82% | -1,78% | -7,00% | -5,66% | +5,30% | -3,61% | -2,95% | -0,07% | -1,03% | -1,78% | +4,89% | -0,59% |
| dynamika r/r | | | | | -5,92% | | -8,30% | +2,24% | +4,35% | -4,05% | -3,77% | -12,16% | -14,91% | -6,53% | -4,00% | -3,48% | +3,19% | -0,45% | -5,23% | +1,55% | +2,03% | -1,28% | +2,69% | -0,50% | +0,38% | +4,52% | +7,39% | +3,29% | +1,74% | -2,63% | -6,82% | -6,86% | -14,11% | -19,76% | -16,88% | -16,57% | -11,15% | -4,92% | -8,32% | -6,16% | -2,07% | +5,88% | +8,66% | +3,87% | +9,81% | +5,81% | +3,28% | +7,36% | +11,83% | +13,04% | +14,38% | +19,77% | +2,27% | -4,81% | -10,53% | -9,26% | -10,96% | -7,08% | -1,57% | -7,48% | -5,72% | +1,89% | +1,37% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
