PARTNER SERWISU

Internity SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-08

ISIN: PLINTNT00015

INT7,00 (+0,00%)

Główny obszar działalności to świadczenie usług w zakresie doboru luksusowego wyposażenia łazienek, płytek ceramicznych, systemów grzewczych oraz oświetlenia. Spółka obsługuje klientów detalicznych (sieć sklepów Warszawa i Kraków) oraz dostarcza produkty do obiektów publicznych. Drugi obszar działalności stanowi kompleksowe wykończenie mieszkań pod klucz. Usługa ta kierowana jest przede wszystkim do deweloperów. Spółka w najbliższym czasie zamierza przenieść się na główny parkiet. Ponadto firma chce rozbudowywać swoją sieć sprzedaży.

Najnowsze sprawozdanie finansowe:
2025-08-12 20:50 SA-Q2 Zobacz »

Kolejne sprawozdanie:
2025-11-14 skonsolidowany - publikacja skonsolidowanego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-08-12	Wyniki	SA-Q2
2025-08-12	Wyniki	SA-QS2
2025-06-28	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-06-28	Zmiany w kadrze zarządzającej	Powołanie członków RN
2025-06-27	Dywidenda	Wypłata dywidendy 0,11 zł/akcja
2025-06-27	Walne Zgromadzenie	WZ - uchwały podjęte: powołanie członków RN, wypłata dywidendy 0,11 zł/akcja
2025-06-03	Pozostałe	Prawomocna decyzja o warunkach zabudowy dla nieruchomości w Całowaniu
2025-05-21	Walne Zgromadzenie	WZ - zwołanie walnego, projekty uchwał

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji

Znalezione formacje

Od: Do:

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Data raportu	12.05.2009	12.08.2009	14.11.2009	12.02.2010	13.05.2010	13.08.2010	10.11.2010	14.02.2011	13.05.2011	14.08.2012	14.11.2011	14.02.2012	15.05.2012	14.08.2012	05.11.2012	14.02.2013	15.05.2013	14.08.2013	14.11.2013	14.02.2014	15.05.2014	14.08.2014	14.11.2014	16.02.2015	15.05.2015	14.08.2015	16.11.2015	15.02.2016	16.05.2016	12.08.2016	14.11.2016	14.02.2017	16.06.2017	14.08.2017	14.11.2017	14.02.2018	30.04.2018	31.07.2018	31.10.2018	14.02.2019	31.07.2019	14.08.2019	31.10.2019	14.02.2020	07.05.2020	31.07.2020	30.10.2020	12.02.2021	30.04.2021	30.07.2021	03.11.2021	14.02.2022	16.05.2022	10.08.2022	10.11.2022	14.02.2023	15.05.2023	10.08.2023	10.11.2023	14.02.2024	15.05.2024	12.08.2024	08.11.2024	14.02.2025	15.05.2025	12.08.2025
Liczba akcji	7 590 000	7 590 000	7 590 000	7 590 000	7 590 000	7 590 000	7 590 000	7 590 000	7 590 000	7 590 000	7 590 000	7 590 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 330 000	8 214 343	8 214 343	8 214 343	8 214 343	8 214 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343	7 874 343
Przychody	9 219	11 956	9 708	11 137	11 784	12 554	10 655	20 562	14 281	16 891	19 315	20 649	18 202	17 864	17 305	16 908	14 005	20 327	19 328	23 921	16 661	22 003	20 302	19 936	21 154	20 987	23 818	23 326	22 182	25 102	25 453	25 105	25 648	27 949	28 021	26 516	27 158	28 505	29 150	30 915	29 587	30 253	32 467	30 719	32 462	30 097	32 137	35 719	35 095	37 767	41 445	46 622	44 772	47 025	43 115	42 982	42 997	41 827	43 418	41 543	44 162	43 940	45 016	47 466	45 065	45 729
dynamika kw/kw		+29,69%	-18,80%	+14,72%	+5,81%	+6,53%	-15,13%	+92,98%	-30,55%	+18,28%	+14,35%	+6,91%	-11,85%	-1,86%	-3,13%	-2,29%	-17,17%	+45,14%	-4,91%	+23,76%	-30,35%	+32,06%	-7,73%	-1,80%	+6,11%	-0,79%	+13,49%	-2,07%	-4,90%	+13,16%	+1,40%	-1,37%	+2,16%	+8,97%	+0,26%	-5,37%	+2,42%	+4,96%	+2,26%	+6,05%	-4,30%	+2,25%	+7,32%	-5,38%	+5,67%	-7,29%	+6,78%	+11,15%	-1,75%	+7,61%	+9,74%	+12,49%	-3,97%	+5,03%	-8,31%	-0,31%	+0,03%	-2,72%	+3,80%	-4,32%	+6,30%	-0,50%	+2,45%	+5,44%	-5,06%	+1,47%
dynamika r/r					+27,82%	+5,00%	+9,75%	+84,63%	+21,19%	+34,55%	+81,28%	+0,42%	+27,46%	+5,76%	-10,41%	-18,12%	-23,06%	+13,79%	+11,69%	+41,48%	+18,96%	+8,25%	+5,04%	-16,66%	+26,97%	-4,62%	+17,32%	+17,00%	+4,86%	+19,61%	+6,86%	+7,63%	+15,63%	+11,34%	+10,09%	+5,62%	+5,89%	+1,99%	+4,03%	+16,59%	+8,94%	+6,13%	+11,38%	-0,63%	+9,72%	-0,52%	-1,02%	+16,28%	+8,11%	+25,48%	+28,96%	+30,52%	+27,57%	+24,51%	+4,03%	-7,81%	-3,96%	-11,05%	+0,70%	-3,35%	+2,71%	+5,05%	+3,68%	+14,26%	+2,04%	+4,07%
Zysk brutto na sprzedaży
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Koszty ogólnego zarządu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk ze sprzedaży	- 273	666	-50	415	11	- 272	- 161	1 629	-33	- 132	650	848	- 256	-75	-22	738	-1 005	39	397	1 903	- 168	715	5	1 355	- 289	150	709	1 183	- 460	-40	382	1 487	-27	1 169	542	1 236	- 156	- 189	839	1 510	4	-98	1 033	1 379	825	984	1 006	3 119	1 212	1 622	1 896	4 015	2 679	1 923	1 956	2 616	2 078	310	1 592	971	1 381	1 263	1 635	1 788	1 053	1 382
dynamika kw/kw		+343,96%	-107,51%	+930,00%	-97,35%	-2 572,73%	+40,81%	+1 111,80%	-102,03%	-300,00%	+592,42%	+30,46%	-130,19%	+70,70%	+70,67%	+3 454,55%	-236,18%	+103,88%	+917,95%	+379,35%	-108,83%	+525,60%	-99,30%	+27 000,00%	-121,33%	+151,90%	+372,67%	+66,85%	-138,88%	+91,30%	+1 055,00%	+289,27%	-101,82%	+4 429,63%	-53,64%	+128,04%	-112,62%	-21,15%	+543,92%	+79,98%	-99,74%	-2 550,00%	+1 154,08%	+33,49%	-40,17%	+19,27%	+2,24%	+210,04%	-61,14%	+33,83%	+16,89%	+111,76%	-33,28%	-28,22%	+1,72%	+33,74%	-20,57%	-85,08%	+413,55%	-39,01%	+42,22%	-8,54%	+29,45%	+9,36%	-41,11%	+31,24%
dynamika r/r					+104,03%	-140,84%	-222,00%	+292,53%	-400,00%	+51,47%	+503,73%	-47,94%	-675,76%	+43,18%	-103,38%	-12,97%	-292,58%	+152,00%	+1 904,55%	+157,86%	+83,28%	+1 733,33%	-98,74%	-28,80%	-72,02%	-79,02%	+14 080,00%	-12,69%	-59,17%	-126,67%	-46,12%	+25,70%	+94,13%	+3 022,50%	+41,88%	-16,88%	-477,78%	-116,17%	+54,80%	+22,17%	+102,56%	+48,15%	+23,12%	-8,68%	+20 525,00%	+1 104,08%	-2,61%	+126,18%	+46,91%	+64,84%	+88,47%	+28,73%	+121,04%	+18,56%	+3,16%	-34,84%	-22,43%	-83,88%	-18,61%	-62,88%	-33,54%	+307,42%	+2,70%	+84,14%	-23,75%	+9,42%
Pozostałe przychody operacyjne	0	0	0	166	0	0	0	454	0	0	0	2 402	0	0	53	3 373	72	57	25	97	214	107	148	72	68	535	245	218	240	459	214	247	291	-19	275	1 308	69	63	23	329	84	55	65	335	112	135	416	175	203	65	261	767	163	84	218	694	148	86	339	4 694	241	183	4 034	3 411	118	6 100
dynamika kw/kw					-100,00%				-100,00%				-100,00%			+6 264,15%	-97,87%	-20,83%	-56,14%	+288,00%	+120,62%	-50,00%	+38,32%	-51,35%	-5,56%	+686,76%	-54,21%	-11,02%	+10,09%	+91,25%	-53,38%	+15,42%	+17,81%	-106,53%	+1 547,37%	+375,64%	-94,72%	-8,70%	-63,49%	+1 330,43%	-74,47%	-34,52%	+18,18%	+415,38%	-66,57%	+20,54%	+208,15%	-57,93%	+16,00%	-67,98%	+301,54%	+193,87%	-78,75%	-48,47%	+159,52%	+218,35%	-78,67%	-41,89%	+294,19%	+1 284,66%	-94,87%	-24,07%	+2 104,37%	-15,44%	-96,54%	+5 069,49%
dynamika r/r								+173,49%				+429,07%				+40,42%			-52,83%	-97,12%	+197,22%	+87,72%	+492,00%	-25,77%	-68,22%	+400,00%	+65,54%	+202,78%	+252,94%	-14,21%	-12,65%	+13,30%	+21,25%	-104,14%	+28,50%	+429,55%	-76,29%	+431,58%	-91,64%	-74,85%	+21,74%	-12,70%	+182,61%	+1,82%	+33,33%	+145,45%	+540,00%	-47,76%	+81,25%	-51,85%	-37,26%	+338,29%	-19,70%	+29,23%	-16,48%	-9,52%	-9,20%	+2,38%	+55,50%	+576,37%	+62,84%	+112,79%	+1 089,97%	-27,33%	-51,04%	+3 233,33%
Pozostałe koszty operacyjne	0	0	0	- 269	0	0	0	- 151	0	0	0	- 886	0	0	- 305	- 607	- 225	188	-25	- 447	- 120	-77	-55	- 125	-9	- 218	-46	- 497	-62	- 164	- 119	- 367	-55	- 119	-45	- 143	-58	-28	-72	- 185	-67	-62	-66	- 182	- 225	- 513	- 323	- 460	- 178	- 145	- 133	-1 242	- 219	- 221	- 197	- 721	- 130	- 237	- 163	-1 021	- 219	- 423	- 228	- 967	- 281	- 579
dynamika kw/kw					+100,00%				+100,00%				+100,00%			-99,02%	+62,93%	+183,56%	-113,30%	-1 688,00%	+73,15%	+35,83%	+28,57%	-127,27%	+92,80%	-2 322,22%	+78,90%	-980,43%	+87,53%	-164,52%	+27,44%	-208,40%	+85,01%	-116,36%	+62,18%	-217,78%	+59,44%	+51,72%	-157,14%	-156,94%	+63,78%	+7,46%	-6,45%	-175,76%	-23,63%	-128,00%	+37,04%	-42,41%	+61,30%	+18,54%	+8,28%	-833,83%	+82,37%	-0,91%	+10,86%	-265,99%	+81,97%	-82,31%	+31,22%	-526,38%	+78,55%	-93,15%	+46,10%	-324,12%	+70,94%	-106,05%
dynamika r/r								+43,87%				-486,75%				+31,49%			+91,80%	+26,36%	+46,67%	-140,96%	-120,00%	+72,04%	+92,50%	-183,12%	+16,36%	-297,60%	-588,89%	+24,77%	-158,70%	+26,16%	+11,29%	+27,44%	+62,18%	+61,04%	-5,45%	+76,47%	-60,00%	-29,37%	-15,52%	-121,43%	+8,33%	+1,62%	-235,82%	-727,42%	-389,39%	-152,75%	+20,89%	+71,73%	+58,82%	-170,00%	-23,03%	-52,41%	-48,12%	+41,95%	+40,64%	-7,24%	+17,26%	-41,61%	-68,46%	-78,48%	-39,88%	+5,29%	-28,31%	-36,88%
Zysk operacyjny	- 247	680	9	213	25	- 266	81	1 670	-10	81	457	2 321	-76	50	- 579	3 504	-1 158	284	397	1 553	-74	745	98	1 302	- 230	467	908	904	- 282	255	477	1 367	209	1 031	772	2 401	- 145	- 154	790	1 654	21	- 105	1 032	1 532	712	606	1 099	2 834	1 237	1 542	2 024	3 540	2 623	1 786	1 977	2 589	2 096	159	1 768	4 644	1 403	1 023	5 441	4 232	890	6 903
dynamika kw/kw		+375,30%	-98,68%	+2 266,67%	-88,26%	-1 164,00%	+130,45%	+1 961,73%	-100,60%	+910,00%	+464,20%	+407,88%	-103,27%	+165,79%	-1 258,00%	+705,18%	-133,05%	+124,53%	+39,79%	+291,18%	-104,76%	+1 106,76%	-86,85%	+1 228,57%	-117,67%	+303,04%	+94,43%	-0,44%	-131,19%	+190,43%	+87,06%	+186,58%	-84,71%	+393,30%	-25,12%	+211,01%	-106,04%	-6,21%	+612,99%	+109,37%	-98,73%	-600,00%	+1 082,86%	+48,45%	-53,52%	-14,89%	+81,35%	+157,87%	-56,35%	+24,66%	+31,26%	+74,90%	-25,90%	-31,91%	+10,69%	+30,96%	-19,04%	-92,41%	+1 011,95%	+162,67%	-69,79%	-27,08%	+431,87%	-22,22%	-78,97%	+675,62%
dynamika r/r					+110,12%	-139,12%	+800,00%	+684,04%	-140,00%	+130,45%	+464,20%	+38,98%	-660,00%	-38,27%	-226,70%	+50,97%	-1 423,68%	+468,00%	+168,57%	-55,68%	+93,61%	+162,32%	-75,31%	-16,16%	-210,81%	-37,32%	+826,53%	-30,57%	-22,61%	-45,40%	-47,47%	+51,22%	+174,11%	+304,31%	+61,84%	+75,64%	-169,38%	-114,94%	+2,33%	-31,11%	+114,48%	+31,82%	+30,63%	-7,38%	+3 290,48%	+677,14%	+6,49%	+84,99%	+73,74%	+154,46%	+84,17%	+24,91%	+112,05%	+15,82%	-2,32%	-26,86%	-20,09%	-91,10%	-10,57%	+79,37%	-33,06%	+543,40%	+207,75%	-8,87%	-36,56%	+574,78%
Przychody Finansowe	0	0	0	2 576	0	0	0	422	0	0	0	478	0	0	3 846	-3 243	0	9	1	244	0	0	2	62	180	56	56	-41	33	139	131	- 241	177	56	15	-83	51	51	54	1	24	63	33	-88	69	-51	-4	479	0	97	-96	6	9	24	3	26	35	316	- 255	416	52	-33	16	28	135	-9
dynamika kw/kw					-100,00%				-100,00%				-100,00%			-184,32%	+100,00%		-88,89%	+24 300,00%	-100,00%			+3 000,00%	+190,32%	-68,89%	0,00%	-173,21%	+180,49%	+321,21%	-5,76%	-283,97%	+173,44%	-68,36%	-73,21%	-653,33%	+161,45%	0,00%	+5,88%	-98,15%	+2 300,00%	+162,50%	-47,62%	-366,67%	+178,41%	-173,91%	+92,16%	+12 075,00%	-100,00%		-198,97%	+106,25%	+50,00%	+166,67%	-87,50%	+766,67%	+34,62%	+802,86%	-180,70%	+263,14%	-87,50%	-163,46%	+148,48%	+75,00%	+382,14%	-106,67%
dynamika r/r								-83,62%				+13,27%				-778,45%			-99,97%	+107,52%		-100,00%	+100,00%	-74,59%			+2 700,00%	-166,13%	-81,67%	+148,21%	+133,93%	-487,80%	+436,36%	-59,71%	-88,55%	+65,56%	-71,19%	-8,93%	+260,00%	+101,20%	-52,94%	+23,53%	-38,89%	-8 900,00%	+187,50%	-180,95%	-112,12%	+644,32%	-100,00%	+290,20%	-2 300,00%	-98,75%		-75,26%	+103,13%	+333,33%	+288,89%	+1 216,67%	-8 600,00%	+1 500,00%	+48,57%	-110,44%	+106,27%	-93,27%	+159,62%	+72,73%
Koszty finansowe	0	0	0	-1 015	0	0	0	- 466	0	0	0	- 547	0	0	- 931	- 226	- 166	- 231	65	- 239	- 119	-66	-91	- 358	-70	- 220	- 171	-65	- 152	- 279	-43	57	- 133	- 388	- 328	43	- 166	- 307	-72	- 116	- 102	- 142	- 296	127	- 478	-28	- 124	- 855	- 114	23	- 108	-73	- 359	- 209	- 370	-68	- 275	- 283	- 295	- 332	- 211	- 160	- 291	- 301	- 396	- 373
dynamika kw/kw					+100,00%				+100,00%				+100,00%			+75,73%	+26,55%	-39,16%	+128,14%	-467,69%	+50,21%	+44,54%	-37,88%	-293,41%	+80,45%	-214,29%	+22,27%	+61,99%	-133,85%	-83,55%	+84,59%	+232,56%	-333,33%	-191,73%	+15,46%	+113,11%	-486,05%	-84,94%	+76,55%	-61,11%	+12,07%	-39,22%	-108,45%	+142,91%	-476,38%	+94,14%	-342,86%	-589,52%	+86,67%	+120,18%	-569,57%	+32,41%	-391,78%	+41,78%	-77,03%	+81,62%	-304,41%	-2,91%	-4,24%	-12,54%	+36,45%	+24,17%	-81,88%	-3,44%	-31,56%	+5,81%
dynamika r/r								+54,09%				-17,38%				+58,68%			+106,98%	-5,75%	+28,31%	+71,43%	-240,00%	-49,79%	+41,18%	-233,33%	-87,91%	+81,84%	-117,14%	-26,82%	+74,85%	+187,69%	+12,50%	-39,07%	-662,79%	-24,56%	-24,81%	+20,88%	+78,05%	-369,77%	+38,55%	+53,75%	-311,11%	+209,48%	-368,63%	+80,28%	+58,11%	-773,23%	+76,15%	+182,14%	+12,90%	+91,46%	-214,91%	-1 008,70%	-242,59%	+6,85%	+23,40%	-35,41%	+20,27%	-388,24%	+23,27%	+43,46%	+1,36%	+9,34%	-87,68%	-133,13%
Zysk brutto	- 209	1 897	278	244	99	- 298	75	1 590	- 172	51	846	2 055	1	2 967	- 658	35	-1 324	62	463	1 558	- 193	679	9	1 006	- 120	303	793	798	- 401	115	565	1 183	253	699	459	2 361	- 260	- 410	772	1 539	-57	- 184	769	1 571	303	527	971	2 458	1 123	1 662	1 820	3 473	2 273	1 601	1 610	2 547	1 856	186	1 224	4 728	1 244	830	5 166	3 959	629	6 521
dynamika kw/kw		+1 007,66%	-85,35%	-12,23%	-59,43%	-401,01%	+125,17%	+2 020,00%	-110,82%	+129,65%	+1 558,82%	+142,91%	-99,95%	+296 600,00%	-122,18%	+105,32%	-3 882,86%	+104,68%	+646,77%	+236,50%	-112,39%	+451,81%	-98,67%	+11 077,78%	-111,93%	+352,50%	+161,72%	+0,63%	-150,25%	+128,68%	+391,30%	+109,38%	-78,61%	+176,28%	-34,33%	+414,38%	-111,01%	-57,69%	+288,29%	+99,35%	-103,70%	-222,81%	+517,93%	+104,29%	-80,71%	+73,93%	+84,25%	+153,14%	-54,31%	+48,00%	+9,51%	+90,82%	-34,55%	-29,56%	+0,56%	+58,20%	-27,13%	-89,98%	+558,06%	+286,27%	-73,69%	-33,28%	+522,41%	-23,36%	-84,11%	+936,72%
dynamika r/r					+147,37%	-115,71%	-73,02%	+551,64%	-273,74%	+117,11%	+1 028,00%	+29,25%	+100,58%	+5 717,65%	-177,78%	-98,30%	-132 500,00%	-97,91%	+170,36%	+4 351,43%	+85,42%	+995,16%	-98,06%	-35,43%	+37,82%	-55,38%	+8 711,11%	-20,68%	-234,17%	-62,05%	-28,75%	+48,25%	+163,09%	+507,83%	-18,76%	+99,58%	-202,77%	-158,66%	+68,19%	-34,82%	+78,08%	+55,12%	-0,39%	+2,08%	+631,58%	+386,41%	+26,27%	+56,46%	+270,63%	+215,37%	+87,44%	+41,29%	+102,40%	-3,67%	-11,54%	-26,66%	-18,35%	-88,38%	-23,98%	+85,63%	-32,97%	+346,24%	+322,06%	-16,26%	-49,44%	+685,66%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	- 209	1 518	565	158	99	- 297	75	1 296	- 145	-38	720	2 281	-54	2 399	- 512	- 133	-1 216	75	468	1 241	- 193	567	26	786	- 163	203	695	617	- 360	94	461	987	164	441	392	1 957	- 297	- 264	654	1 202	-82	- 142	626	1 250	200	451	782	1 938	873	1 325	1 530	2 669	1 865	1 311	1 248	1 972	1 471	45	931	3 851	894	630	4 149	2 999	271	5 240
dynamika kw/kw		+826,32%	-62,78%	-72,04%	-37,34%	-400,00%	+125,25%	+1 628,00%	-111,19%	+73,79%	+1 994,74%	+216,81%	-102,37%	+4 542,59%	-121,34%	+74,02%	-814,29%	+106,17%	+524,00%	+165,17%	-115,55%	+393,78%	-95,41%	+2 923,08%	-120,74%	+224,54%	+242,36%	-11,22%	-158,35%	+126,11%	+390,43%	+114,10%	-83,38%	+168,90%	-11,11%	+399,23%	-115,18%	+11,11%	+347,73%	+83,79%	-106,82%	-73,17%	+540,85%	+99,68%	-84,00%	+125,50%	+73,39%	+147,83%	-54,95%	+51,78%	+15,47%	+74,44%	-30,12%	-29,71%	-4,81%	+58,01%	-25,41%	-96,94%	+1 968,89%	+313,64%	-76,79%	-29,53%	+558,57%	-27,72%	-90,96%	+1 833,58%
dynamika r/r					+147,37%	-119,57%	-86,73%	+720,25%	-246,46%	+87,21%	+860,00%	+76,00%	+62,76%	+6 413,16%	-171,11%	-105,83%	-2 151,85%	-96,87%	+191,41%	+1 033,08%	+84,13%	+656,00%	-94,44%	-36,66%	+15,54%	-64,20%	+2 573,08%	-21,50%	-120,86%	-53,69%	-33,67%	+59,97%	+145,56%	+369,15%	-14,97%	+98,28%	-281,10%	-159,86%	+66,84%	-38,58%	+72,39%	+46,21%	-4,28%	+3,99%	+343,90%	+417,61%	+24,92%	+55,04%	+336,50%	+193,79%	+95,65%	+37,72%	+113,63%	-1,06%	-18,43%	-26,11%	-21,13%	-96,57%	-25,40%	+95,28%	-39,23%	+1 300,00%	+345,65%	-22,12%	-69,69%	+731,75%
Zysk netto akcjonariuszy większościowych	- 209	1 518	565	158	99	- 297	75	1 296	- 145	-38	720	2 281	-54	2 399	- 512	- 131	-1 216	62	481	1 069	- 193	576	17	703	- 175	113	591	592	- 430	91	292	931	-17	361	313	1 950	- 254	- 395	608	1 208	-82	- 194	513	1 185	200	285	618	1 808	753	1 133	1 385	2 460	1 523	1 002	1 000	1 848	1 237	-58	764	2 829	676	307	2 883	2 942	102	5 062
dynamika kw/kw		+826,32%	-62,78%	-72,04%	-37,34%	-400,00%	+125,25%	+1 628,00%	-111,19%	+73,79%	+1 994,74%	+216,81%	-102,37%	+4 542,59%	-121,34%	+74,41%	-828,24%	+105,10%	+675,81%	+122,25%	-118,05%	+398,45%	-97,05%	+4 035,29%	-124,89%	+164,57%	+423,01%	+0,17%	-172,64%	+121,16%	+220,88%	+218,84%	-101,83%	+2 223,53%	-13,30%	+523,00%	-113,03%	-55,51%	+253,92%	+98,68%	-106,79%	-136,59%	+364,43%	+130,99%	-83,12%	+42,50%	+116,84%	+192,56%	-58,35%	+50,46%	+22,24%	+77,62%	-38,09%	-34,21%	-0,20%	+84,80%	-33,06%	-104,69%	+1 417,24%	+270,29%	-76,10%	-54,59%	+839,09%	+2,05%	-96,53%	+4 862,75%
dynamika r/r					+147,37%	-119,57%	-86,73%	+720,25%	-246,46%	+87,21%	+860,00%	+76,00%	+62,76%	+6 413,16%	-171,11%	-105,74%	-2 151,85%	-97,42%	+193,95%	+916,03%	+84,13%	+829,03%	-96,47%	-34,24%	+9,33%	-80,38%	+3 376,47%	-15,79%	-145,71%	-19,47%	-50,59%	+57,26%	+96,05%	+296,70%	+7,19%	+109,45%	-1 394,12%	-209,42%	+94,25%	-38,05%	+67,72%	+50,89%	-15,63%	-1,90%	+343,90%	+246,91%	+20,47%	+52,57%	+276,50%	+297,54%	+124,11%	+36,06%	+102,26%	-11,56%	-27,80%	-24,88%	-18,78%	-105,79%	-23,60%	+53,08%	-45,35%	+629,31%	+277,36%	+3,99%	-84,91%	+1 548,86%
EBITDA	-77	834	194	230	232	15	268	1 926	264	486	858	2 619	268	392	- 247	3 938	- 866	803	662	1 673	75	1 101	404	1 655	168	964	1 405	1 371	198	691	936	1 768	568	1 372	1 219	2 938	395	412	1 197	2 153	507	316	1 326	1 915	933	993	1 479	3 246	1 651	2 191	2 446	4 081	3 143	2 340	2 538	3 330	2 694	882	2 379	5 328	2 298	1 803	6 283	5 110	1 742	7 734
dynamika kw/kw		+1 183,12%	-76,74%	+18,56%	+0,87%	-93,53%	+1 686,67%	+618,66%	-86,29%	+84,09%	+76,54%	+205,24%	-89,77%	+46,27%	-163,01%	+1 694,33%	-121,99%	+192,73%	-17,56%	+152,72%	-95,52%	+1 368,00%	-63,31%	+309,65%	-89,85%	+473,81%	+45,75%	-2,42%	-85,56%	+248,99%	+35,46%	+88,89%	-67,87%	+141,55%	-11,15%	+141,02%	-86,56%	+4,30%	+190,53%	+79,87%	-76,45%	-37,67%	+319,62%	+44,42%	-51,28%	+6,43%	+48,94%	+119,47%	-49,14%	+32,71%	+11,64%	+66,84%	-22,98%	-25,55%	+8,46%	+31,21%	-19,10%	-67,26%	+169,73%	+123,96%	-56,87%	-21,54%	+248,47%	-18,67%	-65,91%	+343,97%
dynamika r/r					+401,30%	-98,20%	+38,14%	+737,39%	+13,79%	+3 140,00%	+220,15%	+35,98%	+1,52%	-19,34%	-128,79%	+50,36%	-423,13%	+104,85%	+368,02%	-57,52%	+108,66%	+37,11%	-38,97%	-1,08%	+124,00%	-12,44%	+247,77%	-17,16%	+17,86%	-28,32%	-33,38%	+28,96%	+186,87%	+98,55%	+30,24%	+66,18%	-30,46%	-69,97%	-1,80%	-26,72%	+28,35%	-23,30%	+10,78%	-11,05%	+84,02%	+214,24%	+11,54%	+69,50%	+76,96%	+120,64%	+65,38%	+25,72%	+90,37%	+6,80%	+3,76%	-18,40%	-14,29%	-62,31%	-6,26%	+60,00%	-14,70%	+104,42%	+164,10%	-4,09%	-24,19%	+328,95%
Przepływy operacyjne	0	0	0	325	0	0	0	- 778	0	0	0	- 172	0	0	2 990	-2 753	2 861	1 556	55	795	- 476	- 496	431	- 303	1 782	1 234	- 221	855	-12	989	97	327	1 989	- 656	418	-1 055	3 421	987	-1 196	198	2 277	- 424	669	331	4 869	-1 659	3 005	151	5 665	455	379	783	5 644	3 498	-3 170	2 340	6 382	- 718	1 199	2 252	4 932	702	2 422	-3 325	3 973	- 288
dynamika kw/kw					-100,00%				+100,00%				+100,00%			-192,07%	+203,92%	-45,61%	-96,47%	+1 345,45%	-159,87%	-4,20%	+186,90%	-170,30%	+688,12%	-30,75%	-117,91%	+486,88%	-101,40%	+8 341,67%	-90,19%	+237,11%	+508,26%	-132,98%	+163,72%	-352,39%	+424,27%	-71,15%	-221,18%	+116,56%	+1 050,00%	-118,62%	+257,78%	-50,52%	+1 371,00%	-134,07%	+281,13%	-94,98%	+3 651,66%	-91,97%	-16,70%	+106,60%	+620,82%	-38,02%	-190,62%	+173,82%	+172,74%	-111,25%	+266,99%	+87,82%	+119,01%	-85,77%	+245,01%	-237,28%	+219,49%	-107,25%
dynamika r/r								-339,38%				+77,89%				-1 500,58%			-98,16%	+128,88%	-116,64%	-131,88%	+683,64%	-138,11%	+474,37%	+348,79%	-151,28%	+382,18%	-100,67%	-19,85%	+143,89%	-61,75%	+16 675,00%	-166,33%	+330,93%	-422,63%	+72,00%	+250,46%	-386,12%	+118,77%	-33,44%	-142,96%	+155,94%	+67,17%	+113,83%	-291,27%	+349,18%	-54,38%	+16,35%	+127,43%	-87,39%	+418,54%	-0,37%	+668,79%	-936,41%	+198,85%	+13,08%	-120,53%	+137,82%	-3,76%	-22,72%	+197,77%	+102,00%	-247,65%	-19,44%	-141,03%
Amortyzacja	170	154	185	17	207	281	187	256	274	405	401	298	344	342	332	434	292	519	265	120	149	356	306	353	398	497	497	467	480	436	459	401	359	341	447	537	540	566	407	499	486	421	294	383	221	387	380	412	414	649	422	541	520	554	561	741	598	723	611	684	895	780	842	878	852	831
dynamika kw/kw		-9,41%	+20,13%	-90,81%	+1 117,65%	+35,75%	-33,45%	+36,90%	+7,03%	+47,81%	-0,99%	-25,69%	+15,44%	-0,58%	-2,92%	+30,72%	-32,72%	+77,74%	-48,94%	-54,72%	+24,17%	+138,93%	-14,04%	+15,36%	+12,75%	+24,87%	0,00%	-6,04%	+2,78%	-9,17%	+5,28%	-12,64%	-10,47%	-5,01%	+31,09%	+20,13%	+0,56%	+4,81%	-28,09%	+22,60%	-2,61%	-13,37%	-30,17%	+30,27%	-42,30%	+75,11%	-1,81%	+8,42%	+0,49%	+56,76%	-34,98%	+28,20%	-3,88%	+6,54%	+1,26%	+32,09%	-19,30%	+20,90%	-15,49%	+11,95%	+30,85%	-12,85%	+7,95%	+4,28%	-2,96%	-2,46%
dynamika r/r					+21,76%	+82,47%	+1,08%	+1 405,88%	+32,37%	+44,13%	+114,44%	+16,41%	+25,55%	-15,56%	-17,21%	+45,64%	-15,12%	+51,75%	-20,18%	-72,35%	-48,97%	-31,41%	+15,47%	+194,17%	+167,11%	+39,61%	+62,42%	+32,29%	+20,60%	-12,27%	-7,65%	-14,13%	-25,21%	-21,79%	-2,61%	+33,92%	+50,42%	+65,98%	-8,95%	-7,08%	-10,00%	-25,62%	-27,76%	-23,25%	-54,53%	-8,08%	+29,25%	+7,57%	+87,33%	+67,70%	+11,05%	+31,31%	+25,60%	-14,64%	+32,94%	+36,97%	+15,00%	+30,51%	+8,91%	-7,69%	+49,67%	+7,88%	+37,81%	+28,36%	-4,80%	+6,54%
Przepływy inwestycyjne	0	0	0	-1 171	0	0	0	-2 617	0	0	0	-2 890	0	0	-1 267	- 137	- 101	-24	- 441	- 201	- 530	- 412	-1 271	- 129	- 571	89	-87	- 163	- 653	460	- 171	- 352	- 857	- 234	- 264	- 595	80	- 605	287	- 209	- 427	- 442	- 394	- 384	- 284	- 407	- 382	- 279	- 429	- 845	- 712	-1 124	- 655	- 200	- 291	-3 458	-1 248	- 345	- 918	-1 468	-1 051	- 720	-3 593	- 195	-2 521	1 958
dynamika kw/kw					+100,00%				+100,00%				+100,00%			+89,19%	+26,28%	+76,24%	-1 737,50%	+54,42%	-163,68%	+22,26%	-208,50%	+89,85%	-342,64%	+115,59%	-197,75%	-87,36%	-300,61%	+170,44%	-137,17%	-105,85%	-143,47%	+72,70%	-12,82%	-125,38%	+113,45%	-856,25%	+147,44%	-172,82%	-104,31%	-3,51%	+10,86%	+2,54%	+26,04%	-43,31%	+6,14%	+26,96%	-53,76%	-96,97%	+15,74%	-57,87%	+41,73%	+69,47%	-45,50%	-1 088,32%	+63,91%	+72,36%	-166,09%	-59,91%	+28,41%	+31,49%	-399,03%	+94,57%	-1 192,82%	+177,67%
dynamika r/r								-123,48%				-10,43%				+95,26%			+65,19%	-46,72%	-424,75%	-1 616,67%	-188,21%	+35,82%	-7,74%	+121,60%	+93,15%	-26,36%	-14,36%	+416,85%	-96,55%	-115,95%	-31,24%	-150,87%	-54,39%	-69,03%	+109,33%	-158,55%	+208,71%	+64,87%	-633,75%	+26,94%	-237,28%	-83,73%	+33,49%	+7,92%	+3,05%	+27,34%	-51,06%	-107,62%	-86,39%	-302,87%	-52,68%	+76,33%	+59,13%	-207,65%	-90,53%	-72,50%	-215,46%	+57,55%	+15,79%	-108,70%	-291,39%	+86,72%	-139,87%	+371,94%
Capex	0	0	0	-1 169	0	0	0	-2 454	0	0	0	-2 488	0	0	-1 339	- 133	- 150	-34	- 441	- 274	- 510	- 433	-1 286	- 185	- 581	-1	-95	- 163	- 281	- 243	- 194	- 406	- 105	- 120	- 386	- 488	- 199	- 205	- 113	- 223	- 442	- 448	- 402	- 400	- 288	- 425	- 541	- 296	- 479	- 878	- 824	-1 224	- 739	- 275	- 383	-2 557	-1 319	- 463	- 974	-1 471	-1 282	-1 200	-2 013	- 266	- 710	- 444
dynamika kw/kw					+100,00%				+100,00%				+100,00%			+90,07%	-12,78%	+77,33%	-1 197,06%	+37,87%	-86,13%	+15,10%	-197,00%	+85,61%	-214,05%	+99,83%	-9 400,00%	-71,58%	-72,39%	+13,52%	+20,16%	-109,28%	+74,14%	-14,29%	-221,67%	-26,42%	+59,22%	-3,02%	+44,88%	-97,35%	-98,21%	-1,36%	+10,27%	+0,50%	+28,00%	-47,57%	-27,29%	+45,29%	-61,82%	-83,30%	+6,15%	-48,54%	+39,62%	+62,79%	-39,27%	-567,62%	+48,42%	+64,90%	-110,37%	-51,03%	+12,85%	+6,40%	-67,75%	+86,79%	-166,92%	+37,46%
dynamika r/r								-109,92%				-1,39%				+94,65%			+67,06%	-106,02%	-240,00%	-1 173,53%	-191,61%	+32,48%	-13,92%	+99,77%	+92,61%	+11,89%	+51,64%	-24 200,00%	-104,21%	-149,08%	+62,63%	+50,62%	-98,97%	-20,20%	-89,52%	-70,83%	+70,73%	+54,30%	-122,11%	-118,54%	-255,75%	-79,37%	+34,84%	+5,13%	-34,58%	+26,00%	-66,32%	-106,59%	-52,31%	-313,51%	-54,28%	+68,68%	+53,52%	-108,91%	-78,48%	-68,36%	-154,31%	+42,47%	+2,81%	-159,18%	-106,67%	+81,92%	+44,62%	+63,00%
Przepływy finansowe	0	0	0	11	0	0	0	1 668	0	0	0	2 756	0	0	-1 484	2 656	-2 738	- 202	258	- 101	949	- 259	552	440	- 542	-1 160	383	-1 259	906	- 510	- 275	466	- 443	657	-1 208	1 965	-2 276	337	-78	249	-1 425	887	- 681	869	-1 469	81	-1 266	621	-3 148	1 016	409	776	-4 817	-6 243	2 787	693	-2 555	- 515	1 542	-1 009	-8 124	340	1 997	2 465	-2 167	1 521
dynamika kw/kw					-100,00%				-100,00%				-100,00%			+278,98%	-203,09%	+92,62%	+227,72%	-139,15%	+1 039,60%	-127,29%	+313,13%	-20,29%	-223,18%	-114,02%	+133,02%	-428,72%	+171,96%	-156,29%	+46,08%	+269,45%	-195,06%	+248,31%	-283,87%	+262,67%	-215,83%	+114,81%	-123,15%	+419,23%	-672,29%	+162,25%	-176,78%	+227,61%	-269,04%	+105,51%	-1 662,96%	+149,05%	-606,92%	+132,27%	-59,74%	+89,73%	-720,75%	-29,60%	+144,64%	-75,13%	-468,69%	+79,84%	+399,42%	-165,43%	-705,15%	+104,19%	+487,35%	+23,44%	-187,91%	+170,19%
dynamika r/r								+15 063,64%				+65,23%				-3,63%			+117,39%	-103,80%	+134,66%	-28,22%	+113,95%	+535,64%	-157,11%	-347,88%	-30,62%	-386,14%	+267,16%	+56,03%	-171,80%	+137,01%	-148,90%	+228,82%	-339,27%	+321,67%	-413,77%	-48,71%	+93,54%	-87,33%	+37,39%	+163,20%	-773,08%	+249,00%	-3,09%	-90,87%	-85,90%	-28,54%	-114,30%	+1 154,32%	+132,31%	+24,96%	-53,02%	-714,47%	+581,42%	-10,70%	+46,96%	+91,75%	-44,67%	-245,60%	-217,96%	+166,02%	+29,51%	+344,30%	+73,33%	+347,35%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	1 985	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw													-100,00%
dynamika r/r																-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	511	22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																										-95,69%	-100,00%
dynamika r/r																																													-100,00%	-100,00%
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 233	-51	-38	-62	- 155	-46	-45	-87	-46	-40	-30	-42	-47	- 100	-86	-94	-82	- 113	- 102	-99	- 104	- 171	- 193	- 227	- 163	- 172	- 139
dynamika kw/kw																																									+78,11%	+25,49%	-63,16%	-150,00%	+70,32%	+2,17%	-93,33%	+47,13%	+13,04%	+25,00%	-40,00%	-11,90%	-112,77%	+14,00%	-9,30%	+12,77%	-37,80%	+9,73%	+2,94%	-5,05%	-64,42%	-12,87%	-17,62%	+28,19%	-5,52%	+19,19%
dynamika r/r																																												+33,48%	+9,80%	-18,42%	-40,32%	+70,32%	+13,04%	+33,33%	+51,72%	-2,17%	-150,00%	-186,67%	-123,81%	-74,47%	-13,00%	-18,60%	-5,32%	-26,83%	-51,33%	-89,22%	-129,29%	-56,73%	-0,58%	+27,98%
Pozostałe, w tym pożyczki i kredyty	0	0	0	150	0	0	0	2 291	0	0	0	1 450	0	0	165	2 656	-2 738	- 202	258	227	1 021	- 181	626	514	- 478	-1 098	1 029	-1 215	960	- 458	362	526	- 384	704	- 568	2 004	-2 201	403	1 272	558	-1 822	985	499	1 114	-1 342	191	- 107	773	-3 063	1 089	3 515	928	-4 553	-6 017	8 125	1 050	-2 171	- 152	4 471	- 691	-7 744	678	6 511	2 907	-1 673	1 958
dynamika kw/kw					-100,00%				-100,00%				-100,00%			+1 509,70%	-203,09%	+92,62%	+227,72%	-12,02%	+349,78%	-117,73%	+445,86%	-17,89%	-193,00%	-129,71%	+193,72%	-218,08%	+179,01%	-147,71%	+179,04%	+45,30%	-173,00%	+283,33%	-180,68%	+452,82%	-209,83%	+118,31%	+215,63%	-56,13%	-426,52%	+154,06%	-49,34%	+123,25%	-220,47%	+114,23%	-156,02%	+822,43%	-496,25%	+135,55%	+222,77%	-73,60%	-590,63%	-32,15%	+235,03%	-87,08%	-306,76%	+93,00%	+3 041,45%	-115,46%	-1 020,69%	+108,76%	+860,32%	-55,35%	-157,55%	+217,04%
dynamika r/r								+1 427,33%				-36,71%				+83,17%			+56,36%	-91,45%	+137,29%	+10,40%	+142,64%	+126,43%	-146,82%	-506,63%	+64,38%	-336,38%	+300,84%	+58,29%	-64,82%	+143,29%	-140,00%	+253,71%	-256,91%	+280,99%	-473,18%	-42,76%	+323,94%	-72,16%	+17,22%	+144,42%	-60,77%	+99,64%	+26,34%	-80,61%	-121,44%	-30,61%	-128,24%	+470,16%	+3 385,05%	+20,05%	-48,65%	-652,53%	+131,15%	+13,15%	+52,32%	+97,47%	-44,97%	-165,81%	-256,70%	+546,05%	+45,63%	+520,69%	+78,40%	+188,79%
Dywidenda	0	0	0	- 139	0	0	0	- 623	0	0	0	- 679	0	0	-1 649	0	0	0	0	0	0	0	0	0	0	0	- 583	0	0	0	- 583	0	0	0	- 575	0	0	0	-1 232	0	0	0	-1 024	0	0	0	-1 024	0	0	0	-2 992	0	0	0	-5 040	0	0	0	-2 520	0	0	0	-4 016	0	0	0
dynamika kw/kw					+100,00%				+100,00%				+100,00%			+100,00%												+100,00%				+100,00%				+100,00%				+100,00%				+100,00%				+100,00%				+100,00%				+100,00%				+100,00%				+100,00%
dynamika r/r								-348,20%				-8,99%				+100,00%			+100,00%												0,00%				+1,37%				-114,26%				+16,88%				0,00%				-192,19%				-68,45%				+50,00%				-59,37%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																								W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	0	0	0	- 835	0	0	0	-1 727	0	0	0	- 306	0	0	239	- 234	22	1 330	- 128	493	-57	-1 167	- 288	8	669	163	75	- 567	241	939	- 349	441	689	- 233	-1 054	315	1 225	719	- 987	238	425	21	- 406	816	3 116	-1 985	1 357	493	2 088	626	76	435	172	-2 945	- 674	- 425	2 579	-1 578	1 823	- 225	-4 243	322	826	-1 055	- 715	3 191
dynamika kw/kw					+100,00%				+100,00%				+100,00%			-197,91%	+109,40%	+5 945,45%	-109,62%	+485,16%	-111,56%	-1 947,37%	+75,32%	+102,78%	+8 262,50%	-75,64%	-53,99%	-856,00%	+142,50%	+289,63%	-137,17%	+226,36%	+56,24%	-133,82%	-352,36%	+129,89%	+288,89%	-41,31%	-237,27%	+124,11%	+78,57%	-95,06%	-2 033,33%	+300,99%	+281,86%	-163,70%	+168,36%	-63,67%	+323,53%	-70,02%	-87,86%	+472,37%	-60,46%	-1 812,21%	+77,11%	+36,94%	+706,82%	-161,19%	+215,53%	-112,34%	-1 785,78%	+107,59%	+156,52%	-227,72%	+32,23%	+546,29%
dynamika r/r								-106,83%				+82,28%				+23,53%			-153,56%	+310,68%	-359,09%	-187,74%	-125,00%	-98,38%	+1 273,68%	+113,97%	+126,04%	-7 187,50%	-63,98%	+476,07%	-565,33%	+177,78%	+185,89%	-124,81%	-202,01%	-28,57%	+77,79%	+408,58%	+6,36%	-24,44%	-65,31%	-97,08%	+58,87%	+242,86%	+633,18%	-9 552,38%	+434,24%	-39,58%	-32,99%	+131,54%	-94,40%	-11,76%	-91,76%	-570,45%	-986,84%	-197,70%	+1 399,42%	+46,42%	+370,47%	+47,06%	-264,52%	+120,41%	-54,69%	-368,89%	+83,15%	+890,99%
Data bilansowa	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025	30.06.2025
Aktywa trwałe	0	0	0	4 843	0	0	0	6 545	0	0	0	9 418	0	0	15 369	15 078	18 283	14 134	14 279	14 372	18 616	14 770	15 699	15 275	15 715	14 742	14 287	13 957	13 525	13 376	13 111	13 217	12 894	14 395	14 808	16 163	15 723	15 400	15 068	15 000	14 906	15 031	15 182	15 735	15 448	15 486	15 607	15 673	16 192	16 690	17 382	19 310	20 219	20 490	20 815	26 054	27 122	26 930	27 286	32 087	32 843	34 283	41 074	43 648	43 259	48 771
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%			-1,89%	+21,26%	-22,69%	+1,03%	+0,65%	+29,53%	-20,66%	+6,29%	-2,70%	+2,88%	-6,19%	-3,09%	-2,31%	-3,10%	-1,10%	-1,98%	+0,81%	-2,44%	+11,64%	+2,87%	+9,15%	-2,72%	-2,05%	-2,16%	-0,45%	-0,63%	+0,84%	+1,00%	+3,64%	-1,82%	+0,25%	+0,78%	+0,42%	+3,31%	+3,08%	+4,15%	+11,09%	+4,71%	+1,34%	+1,59%	+25,17%	+4,10%	-0,71%	+1,32%	+17,60%	+2,36%	+4,38%	+19,81%	+6,27%	-0,89%	+12,74%
dynamika r/r				+82,62%				+35,14%				+43,90%				+60,10%			-7,09%	-4,68%	+1,82%	+4,50%	+9,94%	+6,28%	-15,58%	-0,19%	-8,99%	-8,63%	-13,94%	-9,27%	-8,23%	-5,30%	-4,67%	+7,62%	+12,94%	+22,29%	+21,94%	+6,98%	+1,76%	-7,20%	-5,20%	-2,40%	+0,76%	+4,90%	+3,64%	+3,03%	+2,80%	-0,39%	+4,82%	+7,77%	+11,37%	+23,21%	+24,87%	+22,77%	+19,75%	+34,92%	+34,14%	+31,43%	+31,09%	+23,16%	+21,09%	+27,30%	+50,53%	+36,03%	+31,71%	+42,26%
WNIP	0	0	0	598	0	0	0	576	0	0	0	1 140	0	0	668	620	133	502	761	774	972	1 499	2 246	1 926	2 425	1 753	1 455	1 170	889	625	409	311	253	1 663	1 541	1 330	1 078	828	578	344	102	1	24	14	38	50	121	355	336	318	316	334	587	517	434	487	549	492	397	570	599	660	660	664	575	488
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%			-7,19%	-78,55%	+277,44%	+51,59%	+1,71%	+25,58%	+54,22%	+49,83%	-14,25%	+25,91%	-27,71%	-17,00%	-19,59%	-24,02%	-29,70%	-34,56%	-23,96%	-18,65%	+557,31%	-7,34%	-13,69%	-18,95%	-23,19%	-30,19%	-40,48%	-70,35%	-99,02%	+2 300,00%	-41,67%	+171,43%	+31,58%	+142,00%	+193,39%	-5,35%	-5,36%	-0,63%	+5,70%	+75,75%	-11,93%	-16,05%	+12,21%	+12,73%	-10,38%	-19,31%	+43,58%	+5,09%	+10,18%	0,00%	+0,61%	-13,40%	-15,13%
dynamika r/r				-21,52%				-3,68%				+97,92%				-45,61%			+13,92%	+24,84%	+630,83%	+198,61%	+195,14%	+148,84%	+149,49%	+16,94%	-35,22%	-39,25%	-63,34%	-64,35%	-71,89%	-73,42%	-71,54%	+166,08%	+276,77%	+327,65%	+326,09%	-50,21%	-62,49%	-74,14%	-90,54%	-99,88%	-95,85%	-95,93%	-62,75%	+4 900,00%	+404,17%	+2 435,71%	+784,21%	+536,00%	+161,16%	-5,92%	+74,70%	+62,58%	+37,34%	+45,81%	-6,47%	-4,84%	-8,53%	+17,04%	+9,11%	+34,15%	+66,25%	+16,49%	-4,01%	-26,06%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	0	0	0	2 713	0	0	0	4 218	0	0	0	3 038	0	0	2 512	2 310	1 983	1 873	1 689	1 669	1 185	1 392	1 641	1 767	1 685	1 470	1 383	1 393	1 412	1 508	1 424	1 548	1 310	1 435	1 895	2 045	1 956	1 846	1 800	1 801	2 000	2 263	2 375	2 400	2 441	2 462	2 413	2 185	2 360	2 841	3 450	4 418	5 019	5 300	5 645	6 349	7 306	7 179	7 574	8 009	8 757	9 753	10 147	9 472	9 232	8 877
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%			-8,04%	-14,16%	-5,55%	-9,82%	-1,18%	-29,00%	+17,47%	+17,89%	+7,68%	-4,64%	-12,76%	-5,92%	+0,72%	+1,36%	+6,80%	-5,57%	+8,71%	-15,37%	+9,54%	+32,06%	+7,92%	-4,35%	-5,62%	-2,49%	+0,06%	+11,05%	+13,15%	+4,95%	+1,05%	+1,71%	+0,86%	-1,99%	-9,45%	+8,01%	+20,38%	+21,44%	+28,06%	+13,60%	+5,60%	+6,51%	+12,47%	+15,07%	-1,74%	+5,50%	+5,74%	+9,34%	+11,37%	+4,04%	-6,65%	-2,53%	-3,85%
dynamika r/r				+43,54%				+55,47%				-27,98%				-23,96%			-32,76%	-27,75%	-40,24%	-25,68%	-2,84%	+5,87%	+42,19%	+5,60%	-15,72%	-21,17%	-16,20%	+2,59%	+2,96%	+11,13%	-7,22%	-4,84%	+33,08%	+32,11%	+49,31%	+28,64%	-5,01%	-11,93%	+2,25%	+22,59%	+31,94%	+33,26%	+22,05%	+8,79%	+1,60%	-8,96%	-3,32%	+15,39%	+42,98%	+102,20%	+112,67%	+86,55%	+63,62%	+43,71%	+45,57%	+35,45%	+34,17%	+26,15%	+19,86%	+35,85%	+33,97%	+18,27%	+5,42%	-8,98%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	0	0	0	1 532	0	0	0	1 751	0	0	0	5 240	0	0	12 189	12 148	16 167	11 759	11 829	11 929	16 459	11 879	11 812	11 582	11 605	11 519	11 449	11 394	11 224	11 243	11 278	11 358	11 331	11 297	11 372	12 788	12 689	12 726	12 690	12 855	12 804	12 767	12 783	13 321	12 969	12 974	13 073	13 133	13 496	13 531	13 616	14 558	14 613	14 673	14 736	19 218	19 267	19 259	19 315	23 508	23 487	23 870	30 267	33 512	33 452	39 406
dynamika kw/kw					-100,00%				-100,00%				-100,00%			-0,34%	+33,08%	-27,27%	+0,60%	+0,85%	+37,97%	-27,83%	-0,56%	-1,95%	+0,20%	-0,74%	-0,61%	-0,48%	-1,49%	+0,17%	+0,31%	+0,71%	-0,24%	-0,30%	+0,66%	+12,45%	-0,77%	+0,29%	-0,28%	+1,30%	-0,40%	-0,29%	+0,13%	+4,21%	-2,64%	+0,04%	+0,76%	+0,46%	+2,76%	+0,26%	+0,63%	+6,92%	+0,38%	+0,41%	+0,43%	+30,42%	+0,25%	-0,04%	+0,29%	+21,71%	-0,09%	+1,63%	+26,80%	+10,72%	-0,18%	+17,80%
dynamika r/r								+14,30%				+199,26%				+131,83%			-2,95%	-1,80%	+1,81%	+1,02%	-0,14%	-2,91%	-29,49%	-3,03%	-3,07%	-1,62%	-3,28%	-2,40%	-1,49%	-0,32%	+0,95%	+0,48%	+0,83%	+12,59%	+11,98%	+12,65%	+11,59%	+0,52%	+0,91%	+0,32%	+0,73%	+3,63%	+1,29%	+1,62%	+2,27%	-1,41%	+4,06%	+4,29%	+4,15%	+10,85%	+8,28%	+8,44%	+8,23%	+32,01%	+31,85%	+31,25%	+31,07%	+22,32%	+21,90%	+23,94%	+56,70%	+42,56%	+42,43%	+65,09%
Aktywa obrotowe	0	0	0	13 310	0	0	0	17 257	0	0	0	22 343	0	0	18 331	19 560	15 501	19 662	20 068	21 204	17 978	21 788	19 806	20 768	21 788	21 711	24 021	21 450	24 334	24 259	25 417	24 240	28 022	27 561	26 993	26 619	28 366	29 512	29 352	28 347	30 094	31 410	34 241	31 878	34 974	33 675	35 541	37 508	42 028	43 493	48 635	52 412	54 775	51 496	52 221	47 194	47 990	46 367	48 314	46 607	44 111	47 164	47 663	44 495	49 315	49 420
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%			+6,70%	-20,75%	+26,84%	+2,06%	+5,66%	-15,21%	+21,19%	-9,10%	+4,86%	+4,91%	-0,35%	+10,64%	-10,70%	+13,45%	-0,31%	+4,77%	-4,63%	+15,60%	-1,65%	-2,06%	-1,39%	+6,56%	+4,04%	-0,54%	-3,42%	+6,16%	+4,37%	+9,01%	-6,90%	+9,71%	-3,71%	+5,54%	+5,53%	+12,05%	+3,49%	+11,82%	+7,77%	+4,51%	-5,99%	+1,41%	-9,63%	+1,69%	-3,38%	+4,20%	-3,53%	-5,36%	+6,92%	+1,06%	-6,65%	+10,83%	+0,21%
dynamika r/r				-5,44%				+29,65%				+29,47%				-12,46%			+9,48%	+8,40%	+15,98%	+10,81%	-1,31%	-2,06%	+21,19%	-0,35%	+21,28%	+3,28%	+11,69%	+11,74%	+5,81%	+13,01%	+15,16%	+13,61%	+6,20%	+9,81%	+1,23%	+7,08%	+8,74%	+6,49%	+6,09%	+6,43%	+16,66%	+12,46%	+16,22%	+7,21%	+3,80%	+17,66%	+20,17%	+29,16%	+36,84%	+39,74%	+30,33%	+18,40%	+7,37%	-9,96%	-12,39%	-9,96%	-7,48%	-1,24%	-8,08%	+1,72%	-1,35%	-4,53%	+11,80%	+4,78%
Zapasy	0	0	0	6 053	0	0	0	8 071	0	0	0	8 634	0	0	9 412	10 048	8 185	8 853	10 064	10 267	10 274	10 833	11 699	11 783	11 656	12 193	12 848	11 228	13 273	13 231	14 389	13 030	15 189	15 819	16 675	16 758	17 367	18 365	19 789	17 554	18 503	19 349	20 475	21 759	21 191	21 285	22 778	24 321	27 613	28 045	31 908	35 289	37 697	37 509	38 313	34 935	32 441	33 189	32 387	31 414	33 002	36 150	36 558	34 208	36 233	35 425
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%			+6,76%	-18,54%	+8,16%	+13,68%	+2,02%	+0,07%	+5,44%	+7,99%	+0,72%	-1,08%	+4,61%	+5,37%	-12,61%	+18,21%	-0,32%	+8,75%	-9,44%	+16,57%	+4,15%	+5,41%	+0,50%	+3,63%	+5,75%	+7,75%	-11,29%	+5,41%	+4,57%	+5,82%	+6,27%	-2,61%	+0,44%	+7,01%	+6,77%	+13,54%	+1,56%	+13,77%	+10,60%	+6,82%	-0,50%	+2,14%	-8,82%	-7,14%	+2,31%	-2,42%	-3,00%	+5,06%	+9,54%	+1,13%	-6,43%	+5,92%	-2,23%
dynamika r/r				+52,09%				+33,34%				+6,98%				+16,38%			+6,93%	+2,18%	+25,52%	+22,37%	+16,25%	+14,77%	+13,45%	+12,55%	+9,82%	-4,71%	+13,87%	+8,51%	+11,99%	+16,05%	+14,44%	+19,56%	+15,89%	+28,61%	+14,34%	+16,09%	+18,67%	+4,75%	+6,54%	+5,36%	+3,47%	+23,95%	+14,53%	+10,01%	+11,25%	+11,77%	+30,31%	+31,76%	+40,08%	+45,10%	+36,52%	+33,75%	+20,07%	-1,00%	-13,94%	-11,52%	-15,47%	-10,08%	+1,73%	+8,92%	+12,88%	+8,89%	+9,79%	-2,01%
Należności handlowe	7 885	6 115	4 378	4 394	6 450	5 965	6 519	8 056	7 707	9 077	9 264	8 056	9 932	8 788	7 843	8 645	6 490	8 756	8 079	8 362	7 010	9 619	6 931	7 371	8 036	6 587	7 988	7 358	7 256	6 713	7 021	6 637	6 856	7 838	7 387	6 800	6 947	6 045	5 769	6 680	7 182	7 731	9 897	5 349	5 848	6 539	5 708	5 554	4 671	4 455	5 390	5 594	5 344	5 146	5 964	4 935	5 463	4 600	5 393	5 016	4 973	3 921	3 837	4 021	4 891	4 348
dynamika kw/kw	+26,67%	-22,45%	-28,41%	+0,37%	+46,79%	-7,52%	+9,29%	+23,58%	-4,33%	+17,78%	+2,06%	-13,04%	+23,29%	-11,52%	-10,75%	+10,23%	-24,93%	+34,92%	-7,73%	+3,50%	-16,17%	+37,22%	-27,94%	+6,35%	+9,02%	-18,03%	+21,27%	-7,89%	-1,39%	-7,48%	+4,59%	-5,47%	+3,30%	+14,32%	-5,75%	-7,95%	+2,16%	-12,98%	-4,57%	+15,79%	+7,51%	+7,64%	+28,02%	-45,95%	+9,33%	+11,82%	-12,71%	-2,70%	-15,90%	-4,62%	+20,99%	+3,78%	-4,47%	-3,71%	+15,90%	-17,25%	+10,70%	-15,80%	+17,24%	-6,99%	-0,86%	-21,15%	-2,14%	+4,80%	+21,64%	-11,10%
dynamika r/r				-29,41%	-18,20%	-2,45%	+48,90%	+83,34%	+19,49%	+52,17%	+42,11%	0,00%	+28,87%	-3,18%	-15,34%	+7,31%	-34,66%	-0,36%	+3,01%	-3,27%	+8,01%	+9,86%	-14,21%	-11,85%	+14,64%	-31,52%	+15,25%	-0,18%	-9,71%	+1,91%	-12,11%	-9,80%	-5,51%	+16,76%	+5,21%	+2,46%	+1,33%	-22,88%	-21,90%	-1,76%	+3,38%	+27,89%	+71,55%	-19,93%	-18,57%	-15,42%	-42,33%	+3,83%	-20,13%	-31,87%	-5,57%	+0,72%	+14,41%	+15,51%	+10,65%	-11,78%	+2,23%	-10,61%	-9,57%	+1,64%	-8,97%	-14,76%	-28,85%	-19,84%	-1,65%	+10,89%
Pozostałe aktywa obrotowe	-11 548	-8 885	-7 138	126	-7 710	-7 101	-7 339	120	-8 878	-10 315	-10 892	4 950	-11 647	-10 445	135	185	344	352	147	176	155	162	290	625	534	1 132	1 323	1 577	1 708	1 787	1 840	1 980	1 964	275	578	567	585	518	596	681	563	462	407	493	541	443	290	375	370	973	1 242	1 054	1 360	1 139	917	571	649	719	851	719	921	1 556	905	958	1 658	1 986
dynamika kw/kw	-3 962,21%	+23,06%	+19,66%	+101,77%	-6 219,05%	+7,90%	-3,35%	+101,64%	-7 498,33%	-16,19%	-5,59%	+145,45%	-335,29%	+10,32%	+101,29%	+37,04%	+85,95%	+2,33%	-58,24%	+19,73%	-11,93%	+4,52%	+79,01%	+115,52%	-14,56%	+111,99%	+16,87%	+19,20%	+8,31%	+4,63%	+2,97%	+7,61%	-0,81%	-86,00%	+110,18%	-1,90%	+3,17%	-11,45%	+15,06%	+14,26%	-17,33%	-17,94%	-11,90%	+21,13%	+9,74%	-18,11%	-34,54%	+29,31%	-1,33%	+162,97%	+27,65%	-15,14%	+29,03%	-16,25%	-19,49%	-37,73%	+13,66%	+10,79%	+18,36%	-15,51%	+28,09%	+68,95%	-41,84%	+5,86%	+73,07%	+19,78%
dynamika r/r				-57,86%	+33,24%	+20,08%	-2,82%	-4,76%	-15,15%	-45,26%	-48,41%	+4 025,00%	-31,19%	-1,26%	+101,24%	-96,26%	+102,95%	+103,37%	+8,89%	-4,86%	-54,94%	-53,98%	+97,28%	+255,11%	+244,52%	+598,77%	+356,21%	+152,32%	+219,85%	+57,86%	+39,08%	+25,55%	+14,99%	-84,61%	-68,59%	-71,36%	-70,21%	+88,36%	+3,11%	+20,11%	-3,76%	-10,81%	-31,71%	-27,61%	-3,91%	-4,11%	-28,75%	-23,94%	-31,61%	+119,64%	+328,28%	+181,07%	+267,57%	+17,06%	-26,17%	-45,83%	-52,28%	-36,87%	-7,20%	+25,92%	+41,91%	+116,41%	+6,35%	+33,24%	+80,02%	+27,63%
Inwestycje krótkoterminowe	3 663	2 770	2 760	2 737	1 260	1 136	820	1 010	1 171	1 238	1 628	703	1 715	1 657	941	682	482	1 701	1 778	2 399	539	1 174	886	989	1 562	1 799	1 862	1 287	2 097	2 528	2 167	2 593	4 013	3 629	2 353	2 494	3 467	4 584	3 198	3 432	3 846	3 868	3 462	4 277	7 394	5 408	6 765	7 258	9 374	10 020	10 095	10 475	10 374	7 702	7 027	6 753	9 437	7 859	9 683	9 458	5 215	5 537	6 363	5 308	6 533	7 661
dynamika kw/kw	+2,55%	-24,38%	-0,36%	-0,83%	-53,96%	-9,84%	-27,82%	+23,17%	+15,94%	+5,72%	+31,50%	-56,82%	+143,95%	-3,38%	-43,21%	-27,52%	-29,33%	+252,90%	+4,53%	+34,93%	-77,53%	+117,81%	-24,53%	+11,63%	+57,94%	+15,17%	+3,50%	-30,88%	+62,94%	+20,55%	-14,28%	+19,66%	+54,76%	-9,57%	-35,16%	+5,99%	+39,01%	+32,22%	-30,24%	+7,32%	+12,06%	+0,57%	-10,50%	+23,54%	+72,88%	-26,86%	+25,09%	+7,29%	+29,15%	+6,89%	+0,75%	+3,76%	-0,96%	-25,76%	-8,76%	-3,90%	+39,75%	-16,72%	+23,21%	-2,32%	-44,86%	+6,17%	+14,92%	-16,58%	+23,08%	+17,27%
dynamika r/r				-23,38%	-65,60%	-58,99%	-70,29%	-63,10%	-7,06%	+8,98%	+98,54%	-30,40%	+46,46%	+33,84%	-42,20%	-2,99%	-71,90%	+2,66%	+88,95%	+251,76%	+11,83%	-30,98%	-50,17%	-58,77%	+189,80%	+53,24%	+110,16%	+30,13%	+34,25%	+40,52%	+16,38%	+101,48%	+91,37%	+43,55%	+8,58%	-3,82%	-13,61%	+26,32%	+35,91%	+37,61%	+10,93%	-15,62%	+8,26%	+24,62%	+92,25%	+39,81%	+95,41%	+69,70%	+26,78%	+85,28%	+49,22%	+44,32%	+10,67%	-23,13%	-30,39%	-35,53%	-9,03%	+2,04%	+37,80%	+40,06%	-44,74%	-29,55%	-34,29%	-43,88%	+25,27%	+38,36%
w tym gotówka	3 663	2 770	2 760	2 737	1 260	1 136	820	1 010	1 171	1 238	1 628	703	1 715	1 657	941	682	482	1 701	1 778	2 399	539	1 174	886	894	1 562	1 725	1 799	1 234	1 475	2 415	2 065	2 505	3 192	2 953	1 907	2 221	3 448	4 165	3 179	3 417	3 841	3 863	3 457	4 272	7 389	5 403	6 760	7 253	9 369	10 020	10 095	10 475	9 378	7 702	7 027	6 603	9 287	7 709	9 533	9 308	5 065	5 387	6 213	5 158	4 443	7 634
dynamika kw/kw	+2,55%	-24,38%	-0,36%	-0,83%	-53,96%	-9,84%	-27,82%	+23,17%	+15,94%	+5,72%	+31,50%	-56,82%	+143,95%	-3,38%	-43,21%	-27,52%	-29,33%	+252,90%	+4,53%	+34,93%	-77,53%	+117,81%	-24,53%	+0,90%	+74,72%	+10,44%	+4,29%	-31,41%	+19,53%	+63,73%	-14,49%	+21,31%	+27,43%	-7,49%	-35,42%	+16,47%	+55,25%	+20,79%	-23,67%	+7,49%	+12,41%	+0,57%	-10,51%	+23,58%	+72,96%	-26,88%	+25,12%	+7,29%	+29,17%	+6,95%	+0,75%	+3,76%	-10,47%	-17,87%	-8,76%	-6,03%	+40,65%	-16,99%	+23,66%	-2,36%	-45,58%	+6,36%	+15,33%	-16,98%	-13,86%	+71,82%
dynamika r/r				-23,38%	-65,60%	-58,99%	-70,29%	-63,10%	-7,06%	+8,98%	+98,54%	-30,40%	+46,46%	+33,84%	-42,20%	-2,99%	-71,90%	+2,66%	+88,95%	+251,76%	+11,83%	-30,98%	-50,17%	-62,73%	+189,80%	+46,93%	+103,05%	+38,03%	-5,57%	+40,00%	+14,79%	+103,00%	+116,41%	+22,28%	-7,65%	-11,34%	+8,02%	+41,04%	+66,70%	+53,85%	+11,40%	-7,25%	+8,74%	+25,02%	+92,37%	+39,87%	+95,55%	+69,78%	+26,80%	+85,45%	+49,33%	+44,42%	+0,10%	-23,13%	-30,39%	-36,96%	-0,97%	+0,09%	+35,66%	+40,97%	-45,46%	-30,12%	-34,83%	-44,59%	-12,28%	+41,71%
Kapitał własny	5 978	7 358	7 995	8 211	8 321	8 012	7 618	8 909	8 764	8 392	11 115	13 644	13 514	14 350	13 854	13 757	12 588	12 649	13 150	14 316	16 119	14 646	14 661	15 395	15 474	14 851	15 547	16 164	15 804	15 314	15 775	16 763	16 797	16 663	16 847	18 934	18 556	16 987	17 641	18 848	18 270	17 062	17 688	18 939	19 190	19 590	19 347	21 462	22 264	20 288	21 818	24 487	26 389	22 624	23 871	25 972	27 572	25 098	26 028	29 792	30 685	27 300	31 449	34 449	34 719	39 093
dynamika kw/kw	-3,38%	+23,08%	+8,66%	+2,70%	+1,34%	-3,71%	-4,92%	+16,95%	-1,63%	-4,24%	+32,45%	+22,75%	-0,95%	+6,19%	-3,46%	-0,70%	-8,50%	+0,48%	+3,96%	+8,87%	+12,59%	-9,14%	+0,10%	+5,01%	+0,51%	-4,03%	+4,69%	+3,97%	-2,23%	-3,10%	+3,01%	+6,26%	+0,20%	-0,80%	+1,10%	+12,39%	-2,00%	-8,46%	+3,85%	+6,84%	-3,07%	-6,61%	+3,67%	+7,07%	+1,33%	+2,08%	-1,24%	+10,93%	+3,74%	-8,88%	+7,54%	+12,23%	+7,77%	-14,27%	+5,51%	+8,80%	+6,16%	-8,97%	+3,71%	+14,46%	+3,00%	-11,03%	+15,20%	+9,54%	+0,78%	+12,60%
dynamika r/r				+32,71%	+39,19%	+8,89%	-4,72%	+8,50%	+5,32%	+4,74%	+45,90%	+53,15%	+54,20%	+71,00%	+24,64%	+0,83%	-6,85%	-11,85%	-5,08%	+4,06%	+28,05%	+15,79%	+11,49%	+7,54%	-4,00%	+1,40%	+6,04%	+5,00%	+2,13%	+3,12%	+1,47%	+3,71%	+6,28%	+8,81%	+6,80%	+12,95%	+10,47%	+1,94%	+4,71%	-0,45%	-1,54%	+0,44%	+0,27%	+0,48%	+5,04%	+14,82%	+9,38%	+13,32%	+16,02%	+3,56%	+12,77%	+14,09%	+18,53%	+11,51%	+9,41%	+6,06%	+4,48%	+10,94%	+9,04%	+14,71%	+11,29%	+8,77%	+20,83%	+15,63%	+13,15%	+43,20%
Kapitał podstawowy	0	0	0	759	0	0	0	759	0	0	0	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	833	821	821	821	821	821	787	787	787	787	787	787	787	787	787	787	787	787	787	787	787	787	787	787	787	787	787	787
dynamika kw/kw	-100,00%				-100,00%				-100,00%				0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-1,44%	0,00%	0,00%	0,00%	0,00%	-4,14%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				0,00%				0,00%				+9,75%				0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-1,44%	-1,44%	-1,44%	-1,44%	0,00%	-4,14%	-4,14%	-4,14%	-4,14%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	0	0	0	5 399	0	0	0	7 129	0	0	0	10 005	0	0	14 856	14 856	14 856	15 801	15 801	15 801	15 801	15 801	15 801	15 801	15 801	15 263	15 263	15 263	15 263	15 053	15 053	14 503	15 053	14 241	14 241	14 241	14 241	12 241	12 241	12 098	12 098	13 181	13 181	13 181	12 682	12 682	12 682	12 682	12 682	12 682	12 682	12 682	12 682	10 149	10 149	10 149	10 149	10 149	10 149	10 149	10 149	10 149	10 098	10 149	10 149	10 149
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%			0,00%	0,00%	+6,36%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-3,40%	0,00%	0,00%	0,00%	-1,38%	0,00%	-3,65%	+3,79%	-5,39%	0,00%	0,00%	0,00%	-14,04%	0,00%	-1,17%	0,00%	+8,95%	0,00%	0,00%	-3,79%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-19,97%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-0,50%	+0,51%	0,00%	0,00%
dynamika r/r				+73,10%				+32,04%				+40,34%				+48,49%			+6,36%	+6,36%	+6,36%	0,00%	0,00%	0,00%	0,00%	-3,40%	-3,40%	-3,40%	-3,40%	-1,38%	-1,38%	-4,98%	-1,38%	-5,39%	-5,39%	-1,81%	-5,39%	-14,04%	-14,04%	-15,05%	-15,05%	+7,68%	+7,68%	+8,95%	+4,83%	-3,79%	-3,79%	-3,79%	0,00%	0,00%	0,00%	0,00%	0,00%	-19,97%	-19,97%	-19,97%	-19,97%	0,00%	0,00%	0,00%	0,00%	0,00%	-0,50%	0,00%	0,00%	0,00%
Zysk lat ubiegłych	0	0	0	19	0	0	0	- 153	0	0	0	-11	0	0	-3 684	-3 581	944	-2 825	-2 825	-2 825	- 322	-2 429	-2 429	-2 429	-1 306	-1 371	-1 371	-1 371	- 250	- 623	- 623	- 623	261	-61	-61	-61	2 546	-64	-64	-64	1 104	-65	-65	-65	1 357	1 358	-75	-75	2 823	- 151	- 151	- 151	5 706	- 286	- 286	- 286	5 088	- 294	- 294	- 294	4 478	- 298	298	- 298	6 510	- 297
dynamika kw/kw					-100,00%				+100,00%				+100,00%			+2,80%	+126,36%	-399,26%	0,00%	0,00%	+88,60%	-654,35%	0,00%	0,00%	+46,23%	-4,98%	0,00%	0,00%	+81,77%	-149,20%	0,00%	0,00%	+141,89%	-123,37%	0,00%	0,00%	+4 273,77%	-102,51%	0,00%	0,00%	+1 825,00%	-105,89%	0,00%	0,00%	+2 187,69%	+0,07%	-105,52%	0,00%	+3 864,00%	-105,35%	0,00%	0,00%	+3 878,81%	-105,01%	0,00%	0,00%	+1 879,02%	-105,78%	0,00%	0,00%	+1 623,13%	-106,65%	+200,00%	-200,00%	+2 284,56%	-104,56%
dynamika r/r								-905,26%				+92,81%				-32 454,55%			+23,32%	+21,11%	-134,11%	+14,02%	+14,02%	+14,02%	-305,59%	+43,56%	+43,56%	+43,56%	+80,86%	+54,56%	+54,56%	+54,56%	+204,40%	+90,21%	+90,21%	+90,21%	+875,48%	-4,92%	-4,92%	-4,92%	-56,64%	-1,56%	-1,56%	-1,56%	+22,92%	+2 189,23%	-15,38%	-15,38%	+108,03%	-111,12%	-101,33%	-101,33%	+102,13%	-89,40%	-89,40%	-89,40%	-10,83%	-2,80%	-2,80%	-2,80%	-11,99%	-1,36%	+201,36%	-1,36%	+45,38%	+0,34%
Zysk netto	0	0	0	2 033	0	0	0	1 173	0	0	0	2 818	0	0	1 833	1 702	-1 216	-1 155	- 673	396	- 193	384	400	1 102	- 176	-62	530	1 121	- 431	- 339	-47	884	-17	344	657	2 607	- 254	- 649	-41	1 167	-82	- 276	237	1 422	200	485	1 103	2 911	753	1 886	3 271	5 731	1 523	2 525	3 525	5 373	1 237	1 179	1 943	4 772	676	983	3 866	6 808	102	5 164
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%			-7,15%	-171,45%	+5,02%	+41,73%	+158,84%	-148,74%	+298,96%	+4,17%	+175,50%	-115,97%	+64,77%	+954,84%	+111,51%	-138,45%	+21,35%	+86,14%	+1 980,85%	-101,92%	+2 123,53%	+90,99%	+296,80%	-109,74%	-155,51%	+93,68%	+2 946,34%	-107,03%	-236,59%	+185,87%	+500,00%	-85,94%	+142,50%	+127,42%	+163,92%	-74,13%	+150,46%	+73,44%	+75,21%	-73,43%	+65,79%	+39,60%	+52,43%	-76,98%	-4,69%	+64,80%	+145,60%	-85,83%	+45,41%	+293,29%	+76,10%	-98,50%	+4 962,75%
dynamika r/r				-15,11%				-42,30%				+140,24%				-39,60%			-136,72%	-76,73%	+84,13%	+133,25%	+159,44%	+178,28%	+8,81%	-116,15%	+32,50%	+1,72%	-144,89%	-446,77%	-108,87%	-21,14%	+96,06%	+201,47%	+1 497,87%	+194,91%	-1 394,12%	-288,66%	-106,24%	-55,24%	+67,72%	+57,47%	+678,05%	+21,85%	+343,90%	+275,72%	+365,40%	+104,71%	+276,50%	+288,87%	+196,55%	+96,87%	+102,26%	+33,88%	+7,77%	-6,25%	-18,78%	-53,31%	-44,88%	-11,19%	-45,35%	-16,62%	+98,97%	+42,67%	-84,91%	+425,33%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	-52	0	-48	15	111	0	57	28	88	161	189	293	318	389	391	560	616	797	877	749	755	786	843	891	889	904	936	1 048	1 114	1 165	1 280	1 443	1 690	1 812	1 967	2 112	2 321	2 575	2 972	3 219	3 472	3 835	3 939	4 105	5 039	5 257	5 580	6 846	6 904	7 072	7 250
dynamika kw/kw																-425,00%	+100,00%		+131,25%	+640,00%	-100,00%		-50,88%	+214,29%	+82,95%	+17,39%	+55,03%	+8,53%	+22,33%	+0,51%	+43,22%	+10,00%	+29,38%	+10,04%	-14,60%	+0,80%	+4,11%	+7,25%	+5,69%	-0,22%	+1,69%	+3,54%	+11,97%	+6,30%	+4,58%	+9,87%	+12,73%	+17,12%	+7,22%	+8,55%	+7,37%	+9,90%	+10,94%	+15,42%	+8,31%	+7,86%	+10,46%	+2,71%	+4,21%	+22,75%	+4,33%	+6,14%	+22,69%	+0,85%	+2,43%	+2,52%
dynamika r/r																			-6,25%	+313,46%		+218,75%	+86,67%	-20,72%		+231,58%	+946,43%	+261,36%	+141,61%	+106,88%	+91,13%	+93,71%	+104,88%	+124,30%	+33,75%	+22,56%	-1,38%	-3,88%	+18,96%	+17,75%	+15,01%	+11,03%	+17,62%	+25,31%	+28,87%	+36,75%	+37,69%	+51,71%	+55,54%	+53,67%	+46,36%	+37,34%	+42,11%	+51,09%	+52,41%	+49,59%	+48,93%	+32,54%	+27,52%	+45,13%	+37,08%	+41,66%	+66,77%	+37,01%	+34,53%	+29,93%
Zobowiązania długoterminowe	453	408	362	550	556	536	824	693	682	690	564	733	657	591	4 130	3 972	3 787	3 646	3 444	3 293	4 766	3 012	2 861	2 837	2 691	2 583	2 541	2 425	2 304	2 185	2 080	2 148	1 987	1 866	2 001	1 933	1 850	1 699	1 567	1 428	1 307	1 285	1 049	902	790	676	565	532	494	368	240	269	630	612	547	499	749	647	548	502	890	1 357	1 303	1 118	1 059	994
dynamika kw/kw	-9,40%	-9,93%	-11,27%	+51,93%	+1,09%	-3,60%	+53,73%	-15,90%	-1,59%	+1,17%	-18,26%	+29,96%	-10,37%	-10,05%	+598,82%	-3,83%	-4,66%	-3,72%	-5,54%	-4,38%	+44,73%	-36,80%	-5,01%	-0,84%	-5,15%	-4,01%	-1,63%	-4,57%	-4,99%	-5,16%	-4,81%	+3,27%	-7,50%	-6,09%	+7,23%	-3,40%	-4,29%	-8,16%	-7,77%	-8,87%	-8,47%	-1,68%	-18,37%	-14,01%	-12,42%	-14,43%	-16,42%	-5,84%	-7,14%	-25,51%	-34,78%	+12,08%	+134,20%	-2,86%	-10,62%	-8,78%	+50,10%	-13,62%	-15,30%	-8,39%	+77,29%	+52,47%	-3,98%	-14,20%	-5,28%	-6,14%
dynamika r/r				+10,00%	+22,74%	+31,37%	+127,62%	+26,00%	+22,66%	+28,73%	-31,55%	+5,77%	-3,67%	-14,35%	+632,27%	+441,88%	+476,41%	+516,92%	-16,61%	-17,09%	+25,85%	-17,39%	-16,93%	-13,85%	-43,54%	-14,24%	-11,18%	-14,52%	-14,38%	-15,41%	-18,14%	-11,42%	-13,76%	-14,60%	-3,80%	-10,01%	-6,89%	-8,95%	-21,69%	-26,13%	-29,35%	-24,37%	-33,06%	-36,83%	-39,56%	-47,39%	-46,14%	-41,02%	-37,47%	-45,56%	-57,52%	-49,44%	+27,53%	+66,30%	+127,92%	+85,50%	+18,89%	+5,72%	+0,18%	+0,60%	+18,83%	+109,74%	+137,77%	+122,71%	+18,99%	-26,75%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 664	3 521	3 453	3 350	3 213	3 111	4 608	2 906	2 803	2 701	2 598	2 496	2 393	2 291	2 188	2 085	1 983	1 880	1 769	1 654	1 507	1 504	1 468	1 379	1 305	1 175	1 106	997	881	783	685	587	489	392	294	196	98	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																-3,90%	-1,93%	-2,98%	-4,09%	-3,17%	+48,12%	-36,94%	-3,54%	-3,64%	-3,81%	-3,93%	-4,13%	-4,26%	-4,50%	-4,71%	-4,89%	-5,19%	-5,90%	-6,50%	-8,89%	-0,20%	-2,39%	-6,06%	-5,37%	-9,96%	-5,87%	-9,86%	-11,63%	-11,12%	-12,52%	-14,31%	-16,70%	-19,84%	-25,00%	-33,33%	-50,00%	-100,00%
dynamika r/r																			-12,31%	-11,64%	+33,45%	-13,25%	-12,76%	-13,18%	-43,62%	-14,11%	-14,63%	-15,18%	-15,78%	-16,47%	-17,13%	-17,94%	-19,15%	-20,67%	-24,00%	-20,00%	-17,02%	-16,63%	-13,40%	-21,88%	-24,66%	-27,70%	-32,49%	-33,36%	-38,07%	-41,12%	-44,49%	-49,94%	-57,08%	-66,61%	-79,96%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	550	0	0	0	693	0	0	0	733	0	0	466	451	334	296	231	182	158	106	58	136	93	87	148	134	116	100	97	268	218	212	494	429	382	320	262	253	201	288	168	119	105	89	76	140	200	172	142	269	630	612	522	439	723	621	522	477	865	1 331	1 278	1 092	1 033	968
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%			-3,22%	-25,94%	-11,38%	-21,96%	-21,21%	-13,19%	-32,91%	-45,28%	+134,48%	-31,62%	-6,45%	+70,11%	-9,46%	-13,43%	-13,79%	-3,00%	+176,29%	-18,66%	-2,75%	+133,02%	-13,16%	-10,96%	-16,23%	-18,13%	-3,44%	-20,55%	+43,28%	-41,67%	-29,17%	-11,76%	-15,24%	-14,61%	+84,21%	+42,86%	-14,00%	-17,44%	+89,44%	+134,20%	-2,86%	-14,71%	-15,90%	+64,69%	-14,11%	-15,94%	-8,62%	+81,34%	+53,87%	-3,98%	-14,55%	-5,40%	-6,29%
dynamika r/r				+10,00%				+26,00%				+5,77%				-38,47%			-50,43%	-59,65%	-52,69%	-64,19%	-74,89%	-25,27%	-41,14%	-17,92%	+155,17%	-1,47%	+24,73%	+14,94%	-34,46%	+100,00%	+87,93%	+112,00%	+409,28%	+60,07%	+75,23%	+50,94%	-46,96%	-41,03%	-47,38%	-10,00%	-35,88%	-52,96%	-47,76%	-69,10%	-54,76%	+17,65%	+90,48%	+93,26%	+86,84%	+92,14%	+215,00%	+255,81%	+267,61%	+63,20%	+14,76%	+1,47%	0,00%	+8,66%	+19,64%	+114,33%	+144,83%	+128,93%	+19,42%	-27,27%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	60	26	26	26	25	25	26	25	26	26	26
dynamika kw/kw																+100,00%																																								+140,00%	-56,67%	0,00%	0,00%	-3,85%	0,00%	+4,00%	-3,85%	+4,00%	0,00%	0,00%
dynamika r/r																			+100,00%																																								+4,00%	-58,33%	-3,85%	0,00%	-3,85%	+4,00%	+4,00%	0,00%
Zobowiązania krótkoterminowe	9 510	7 186	6 236	9 392	8 761	9 249	12 091	14 200	12 860	14 481	14 541	17 384	19 855	18 848	15 716	16 909	17 409	17 501	17 753	17 967	15 709	18 900	17 983	17 811	19 338	19 019	20 220	16 818	19 751	20 136	20 673	18 546	22 132	23 427	22 953	21 915	23 683	26 226	25 212	23 071	25 423	28 094	30 686	27 772	30 442	28 895	31 236	31 187	35 462	39 527	43 959	46 966	47 975	48 750	48 618	46 777	46 791	47 552	49 024	48 400	45 379	52 790	55 985	52 576	56 796	58 104
dynamika kw/kw	-5,29%	-24,44%	-13,22%	+50,61%	-6,72%	+5,57%	+30,73%	+17,44%	-9,44%	+12,60%	+0,41%	+19,55%	+14,21%	-5,07%	-16,62%	+7,59%	+2,96%	+0,53%	+1,44%	+1,21%	-12,57%	+20,31%	-4,85%	-0,96%	+8,57%	-1,65%	+6,31%	-16,82%	+17,44%	+1,95%	+2,67%	-10,29%	+19,34%	+5,85%	-2,02%	-4,52%	+8,07%	+10,74%	-3,87%	-8,49%	+10,19%	+10,51%	+9,23%	-9,50%	+9,61%	-5,08%	+8,10%	-0,16%	+13,71%	+11,46%	+11,21%	+6,84%	+2,15%	+1,62%	-0,27%	-3,79%	+0,03%	+1,63%	+3,10%	-1,27%	-6,24%	+16,33%	+6,05%	-6,09%	+8,03%	+2,30%
dynamika r/r				-6,46%	-7,88%	+28,71%	+93,89%	+51,19%	+46,79%	+56,57%	+20,26%	+22,42%	+54,39%	+30,16%	+8,08%	-2,73%	-12,32%	-7,15%	+12,96%	+6,26%	-9,77%	+7,99%	+1,30%	-0,87%	+23,10%	+0,63%	+12,44%	-5,58%	+2,14%	+5,87%	+2,24%	+10,27%	+12,06%	+16,34%	+11,03%	+18,17%	+7,01%	+11,95%	+9,84%	+5,27%	+7,35%	+7,12%	+21,71%	+20,38%	+19,74%	+2,85%	+1,79%	+12,30%	+16,49%	+36,80%	+40,73%	+50,59%	+35,29%	+23,33%	+10,60%	-0,40%	-2,47%	-2,46%	+0,84%	+3,47%	-3,02%	+11,02%	+14,20%	+8,63%	+25,16%	+10,07%
Z tytułu dostaw i usług	0	0	0	6 224	0	0	0	8 979	0	0	0	9 773	0	0	9 211	11 374	11 786	14 582	13 453	14 241	11 068	14 125	12 488	11 473	13 154	8 826	9 846	7 575	9 735	9 855	10 297	5 746	10 706	11 282	10 725	7 807	9 763	9 911	10 087	6 820	9 772	9 838	12 842	9 046	12 160	10 147	11 892	9 744	14 032	12 565	14 780	13 048	17 575	18 195	14 780	15 313	18 483	15 847	16 612	13 961	17 531	17 618	17 369	14 239	18 916	16 123
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%			+23,48%	+3,62%	+23,72%	-7,74%	+5,86%	-22,28%	+27,62%	-11,59%	-8,13%	+14,65%	-32,90%	+11,56%	-23,07%	+28,51%	+1,23%	+4,49%	-44,20%	+86,32%	+5,38%	-4,94%	-27,21%	+25,05%	+1,52%	+1,78%	-32,39%	+43,28%	+0,68%	+30,53%	-29,56%	+34,42%	-16,55%	+17,20%	-18,06%	+44,01%	-10,45%	+17,63%	-11,72%	+34,69%	+3,53%	-18,77%	+3,61%	+20,70%	-14,26%	+4,83%	-15,96%	+25,57%	+0,50%	-1,41%	-18,02%	+32,85%	-14,77%
dynamika r/r				-19,23%				+44,26%				+8,84%				+16,38%			+46,05%	+25,21%	-6,09%	-3,13%	-7,17%	-19,44%	+18,85%	-37,52%	-21,16%	-33,98%	-25,99%	+11,66%	+4,58%	-24,15%	+9,97%	+14,48%	+4,16%	+35,87%	-8,81%	-12,15%	-5,95%	-12,64%	+0,09%	-0,74%	+27,31%	+32,64%	+24,44%	+3,14%	-7,40%	+7,72%	+15,39%	+23,83%	+24,29%	+33,91%	+25,25%	+44,81%	0,00%	+17,36%	+5,17%	-12,90%	+12,40%	-8,83%	-5,15%	+11,18%	+4,56%	+1,99%	+7,90%	-8,49%
Kredyty i pożyczki	0	0	0	0	0	0	0	1 924	0	0	0	3 808	0	0	4 059	3 837	1 431	1 686	2 059	2 061	3 301	3 425	4 226	4 573	4 066	3 207	3 767	3 101	4 303	4 053	4 389	4 927	4 662	5 517	5 516	7 309	5 264	6 005	7 364	7 866	7 152	8 298	9 171	10 153	8 954	9 488	9 539	10 490	7 557	8 641	12 277	13 333	8 914	2 999	12 277	12 035	9 684	9 377	14 152	12 927	5 099	5 883	12 302	15 211	13 450	15 511
dynamika kw/kw									-100,00%				-100,00%			-5,47%	-62,71%	+17,82%	+22,12%	+0,10%	+60,16%	+3,76%	+23,39%	+8,21%	-11,09%	-21,13%	+17,46%	-17,68%	+38,76%	-5,81%	+8,29%	+12,26%	-5,38%	+18,34%	-0,02%	+32,51%	-27,98%	+14,08%	+22,63%	+6,82%	-9,08%	+16,02%	+10,52%	+10,71%	-11,81%	+5,96%	+0,54%	+9,97%	-27,96%	+14,34%	+42,08%	+8,60%	-33,14%	-66,36%	+309,37%	-1,97%	-19,53%	-3,17%	+50,92%	-8,66%	-60,56%	+15,38%	+109,11%	+23,65%	-11,58%	+15,32%
dynamika r/r												+97,92%				+0,76%			-49,27%	-46,29%	+130,68%	+103,14%	+105,25%	+121,88%	+23,17%	-6,36%	-10,86%	-32,19%	+5,83%	+26,38%	+16,51%	+58,88%	+8,34%	+36,12%	+25,68%	+48,35%	+12,91%	+8,85%	+33,50%	+7,62%	+35,87%	+38,18%	+24,54%	+29,07%	+25,20%	+14,34%	+4,01%	+3,32%	-15,60%	-8,93%	+28,70%	+27,10%	+17,96%	-65,29%	0,00%	-9,74%	+8,64%	+212,67%	+15,27%	+7,41%	-47,35%	-37,26%	-13,07%	+17,67%	+163,78%	+163,66%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	245	0	0	0	413	0	0	0	394	0	0	401	349	248	273	258	295	229	239	230	176	175	124	95	148	92	92	81	125	148	222	228	228	221	223	221	250	250	250	212	207	176	145	72	103	133	130	119	166	308	308	119	365	422	422	422	364	367	637	535	556	519	445
dynamika kw/kw					-100,00%				-100,00%				-100,00%			-12,97%	-28,94%	+10,08%	-5,49%	+14,34%	-22,37%	+4,37%	-3,77%	-23,48%	-0,57%	-29,14%	-23,39%	+55,79%	-37,84%	0,00%	-11,96%	+54,32%	+18,40%	+50,00%	+2,70%	0,00%	-3,07%	+0,90%	-0,90%	+13,12%	0,00%	0,00%	-15,20%	-2,36%	-14,98%	-17,61%	-50,34%	+43,06%	+29,13%	-2,26%	-8,46%	+39,50%	+85,54%	0,00%	-61,36%	+206,72%	+15,62%	0,00%	0,00%	-13,74%	+0,82%	+73,57%	-16,01%	+3,93%	-6,65%	-14,26%
dynamika r/r								+68,57%				-4,60%				-11,42%			-35,66%	-15,47%	-7,66%	-12,45%	-10,85%	-40,34%	-23,58%	-48,12%	-58,70%	-15,91%	-47,43%	-25,81%	-14,74%	-15,54%	+60,87%	+141,30%	+181,48%	+82,40%	+49,32%	+0,45%	-3,07%	+9,65%	+13,12%	+12,11%	-4,07%	-17,20%	-29,60%	-42,00%	-66,04%	-50,24%	-24,43%	-10,34%	+65,28%	+61,17%	+131,58%	+136,92%	0,00%	+119,88%	+37,01%	+37,01%	+254,62%	-0,27%	-13,03%	+50,95%	+26,78%	+52,75%	+41,42%	-30,14%
Inne zobowiazania krótkoterminowe	0	0	0	2 923	0	0	0	2 884	0	0	0	3 409	0	0	2 045	1 349	3 944	960	1 983	1 370	1 111	1 111	1 039	1 589	1 943	6 862	6 512	5 994	5 621	6 136	5 906	7 748	6 616	6 406	6 484	6 571	8 435	10 087	7 540	8 135	8 249	9 708	8 461	8 366	9 152	9 115	9 733	10 850	13 740	18 191	16 783	20 419	21 178	27 248	21 442	19 064	18 202	21 906	17 838	21 148	22 382	28 652	25 779	22 570	23 911	26 025
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%			-34,03%	+192,36%	-75,66%	+106,56%	-30,91%	-18,91%	0,00%	-6,48%	+52,94%	+22,28%	+253,17%	-5,10%	-7,95%	-6,22%	+9,16%	-3,75%	+31,19%	-14,61%	-3,17%	+1,22%	+1,34%	+28,37%	+19,59%	-25,25%	+7,89%	+1,40%	+17,69%	-12,85%	-1,12%	+9,40%	-0,40%	+6,78%	+11,48%	+26,64%	+32,39%	-7,74%	+21,66%	+3,72%	+28,66%	-21,31%	-11,09%	-4,52%	+20,35%	-18,57%	+18,56%	+5,84%	+28,01%	-10,03%	-12,45%	+5,94%	+8,84%
dynamika r/r				+25,18%				-1,33%				+18,20%				-60,43%			-3,03%	+1,56%	-71,83%	+15,73%	-47,60%	+15,99%	+74,89%	+517,64%	+526,76%	+277,22%	+189,29%	-10,58%	-9,31%	+29,26%	+17,70%	+4,40%	+9,79%	-15,19%	+27,49%	+57,46%	+16,29%	+23,80%	-2,21%	-3,76%	+12,21%	+2,84%	+10,95%	-6,11%	+15,03%	+29,69%	+50,13%	+99,57%	+72,43%	+88,19%	+54,13%	+49,79%	+27,76%	-6,64%	-14,05%	-19,61%	-16,81%	+10,93%	+22,96%	+30,80%	+44,52%	+6,72%	+6,83%	-9,17%
Suma bilansowa	0	0	0	18 153	0	0	0	23 802	0	0	0	31 761	0	0	33 700	34 638	33 784	33 796	34 347	35 576	36 594	36 558	35 505	36 043	37 503	36 453	38 308	35 407	37 859	37 635	38 528	37 457	40 916	41 956	41 801	42 782	44 089	44 912	44 420	43 347	45 000	46 441	49 423	47 613	50 422	49 161	51 148	53 181	58 220	60 183	66 017	71 722	74 994	71 986	73 036	73 248	75 112	73 297	75 600	78 694	76 954	81 447	88 737	88 143	92 574	98 191
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-100,00%			+2,78%	-2,47%	+0,04%	+1,63%	+3,58%	+2,86%	-0,10%	-2,88%	+1,52%	+4,05%	-2,80%	+5,09%	-7,57%	+6,93%	-0,59%	+2,37%	-2,78%	+9,23%	+2,54%	-0,37%	+2,35%	+3,06%	+1,87%	-1,10%	-2,42%	+3,81%	+3,20%	+6,42%	-3,66%	+5,90%	-2,50%	+4,04%	+3,97%	+9,48%	+3,37%	+9,69%	+8,64%	+4,56%	-4,01%	+1,46%	+0,29%	+2,54%	-2,42%	+3,14%	+4,09%	-2,21%	+5,84%	+8,95%	-0,67%	+5,03%	+6,07%
dynamika r/r				+8,52%				+31,12%				+33,44%				+9,06%			+1,92%	+2,71%	+8,32%	+8,17%	+3,37%	+1,31%	+2,48%	-0,29%	+7,89%	-1,76%	+0,95%	+3,24%	+0,57%	+5,79%	+8,07%	+11,48%	+8,50%	+14,22%	+7,75%	+7,05%	+6,27%	+1,32%	+2,07%	+3,40%	+11,26%	+9,84%	+12,05%	+5,86%	+3,49%	+11,69%	+15,47%	+22,42%	+29,07%	+34,86%	+28,81%	+19,61%	+10,63%	+2,13%	+0,16%	+1,82%	+3,51%	+7,44%	+2,45%	+11,12%	+17,38%	+12,01%	+20,30%	+20,56%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	7,00	7,04	7,09
Zmiana	0,00%	-0,83%	-0,22%
Open-Close	+2,19%	+0,59%	+0,41%
High-Low	2,14%	1,42%	2,78%
Zmiana ceny [pln]	0,00	-0,06	-0,02
Transakcja [szt.]	2	4,6	5,05
Średnia transakcja [pln]	2,77t	1,81t	1,85t
Wolumen [szt.]	792	1,19t	1,30t
Obrót [pln]	5,54t	8,33t	9,35t
Obrót pozytywny	98,52%	16,30%	45,05%
Obrót negatywny	1,48%	36,09%	20,08%
Obrót neutralny	0,00%	47,60%	34,87%
Wolumen ws. % Free Float	0,05	0,08	0,08
Wolumen ws. % akcji w obrocie	0,01	0,02	0,02

Informacje ogólne

Na giełdzie od	203 miesięcy
Liczba akcji	7 874 343
Free float	19,62%
Kapitalizacja	55,12 mln zł
Wartość księgowa	39,09 mln zł
Zysk operacyjny 12m	17,47 mln zł
Przychody 12m	183,28 mln zł
Zysk netto 12m	12,66 mln zł
Główny akcjonariusz Batna Trading Ltd. 23,55%

UDZIAŁ W INDEKSACH

NCIndex

0,54%

Wskaźniki finansowe

Rating	B+
Aktualne C/WK	1,41
Kroczące C/ZO	3,16
Kroczące C/P	0,30
Kroczące C/Z	4,35
Zmiana 12m	8,53%
Śr. płynność dzienna	0,02%
Zakres wahań kursu	19,20%
Beta kursu	0,29
Tempo wzrostu przychodów	3,06%
Zwrot z kapitału własnego (ROE)	36,24%
Zwrot z aktywów skorygowany (ROA)	14,78%
Wskaźnik ogólnego zadłużenia	62,00%
Dług netto / EBITDA	0,4
Wskaźnik Altmana (Z"-score)	4,55
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2024-01-01 do 2024-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 12-08-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat