cvprlmgr
Advertisement
PARTNER SERWISU
rlhuhxal

Mercedes-Benz Group AG - Akcjonariat i dane-finansowe na dzień 2025-09-17

ISIN: DE0007100000
MBG230,70 (+2,49%)
Poproś o nową analizę Odwiedź WWW
Mercedes-Benz Group AG to niemiecki koncern motoryzacyjny z siedzibą w Stuttgarcie w Badenii-Wirtembergii założony w 1998 roku. Grupa posiada udziały w innych producentach pojazdów, takich jak Daimler Truck, Denza, BAIC Motor i Aston Martin.
WIADOMOŚCI O SPÓŁCE mercedes
Sprawdź listę wszystkich bieżących wiadomości »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Brak danych o akcjonariacie!


Historia zmian w akcjonariacie

Dane o akcjonariuszach dostarcza Financial Data Box
Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny
Pokaż dynamikę
Dane / Okres Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Data raportu28.04.201126.07.201116.10.201120.02.201226.04.201224.07.201223.10.201223.02.201323.04.201323.07.201323.10.201320.02.201429.04.201421.07.201422.10.201415.02.201527.04.201521.07.201522.10.201518.02.201622.04.201621.07.201621.10.201614.02.201726.04.201726.07.201720.10.201701.02.201826.04.201826.07.201825.10.201815.02.201926.04.201924.07.201924.10.201911.02.202029.04.202022.07.202023.10.202018.02.202123.04.202121.07.202121.10.202120.02.202227.04.202227.07.202226.10.202214.03.202327.04.202327.07.202326.10.202314.03.202428.04.202428.07.202427.10.202420.02.202530.04.202530.07.2025
Liczba akcji1 069 757 4471 069 757 4471 069 757 4471 069 757 4471 069 757 4471 069 757 4471 069 837 4471 069 757 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 4471 069 837 447
Przychody
 97 624 577104 289 973109 597 157128 523 283114 243 862123 055 285118 261 279122 700 723108 484 871124 667 444127 879 063134 328 693123 310 802131 467 222138 286 867150 508 938143 553 739153 443 024156 141 224172 374 885152 957 515168 788 682167 564 398179 531 448167 603 172173 538 303173 716 664184 536 124166 332 372173 700 727173 146 033200 400 767170 840 025182 737 764186 833 196202 091 180161 033 770135 954 562178 951 364210 122 292186 488 384117 788 853144 559 635162 786 775161 259 731169 340 178179 023 331193 897 857176 700 360173 701 903167 382 553177 927 611155 458 982158 037 044147 923 235165 595 460139 599 739141 279 885
dynamika kw/kw+6,83%+5,09%+17,27%-11,11%+7,71%-3,90%+3,75%-11,59%+14,92%+2,58%+5,04%-8,20%+6,61%+5,19%+8,84%-4,62%+6,89%+1,76%+10,40%-11,26%+10,35%-0,73%+7,14%-6,64%+3,54%+0,10%+6,23%-9,86%+4,43%-0,32%+15,74%-14,75%+6,96%+2,24%+8,17%-20,32%-15,57%+31,63%+17,42%-11,25%-36,84%+22,73%+12,61%-0,94%+5,01%+5,72%+8,31%-8,87%-1,70%-3,64%+6,30%-12,63%+1,66%-6,40%+11,95%-15,70%+1,20%
dynamika r/r+17,02%+17,99%+7,91%-4,53%-5,04%+1,31%+8,13%+9,48%+13,67%+5,45%+8,14%+12,05%+16,42%+16,72%+12,91%+14,53%+6,55%+10,00%+7,32%+4,15%+9,57%+2,81%+3,67%+2,79%-0,76%+0,09%-0,33%+8,60%+2,71%+5,20%+7,90%+0,84%-5,74%-25,60%-4,22%+3,97%+15,81%-13,36%-19,22%-22,53%-13,53%+43,77%+23,84%+19,11%+9,58%+2,58%-6,50%-8,24%-12,02%-9,02%-11,63%-6,93%-10,20%-10,60%
Zysk brutto
na sprzedaży
 23 406 36926 070 51325 516 08830 315 68226 667 19327 956 26626 121 62025 905 77121 753 49927 169 71027 683 97528 909 40726 841 45928 507 34831 313 07031 289 89431 573 77234 146 15333 640 14833 619 66830 310 43833 940 44238 212 86237 004 47035 062 84636 632 02235 899 54338 516 82036 059 23635 161 22834 292 48235 376 47532 581 73823 762 33637 452 99731 621 37124 706 87112 138 80033 661 39043 290 03340 951 33428 467 11330 668 73340 063 84036 842 97839 509 61041 684 77241 481 64844 306 97040 685 33736 149 2327 738 29024 432 79827 368 19919 407 21327 843 29420 828 19416 969 098
dynamika kw/kw+11,38%-2,13%+18,81%-12,03%+4,83%-6,56%-0,83%-16,03%+24,90%+1,89%+4,43%-7,15%+6,21%+9,84%-0,07%+0,91%+8,15%-1,48%-0,06%-9,84%+11,98%+12,59%-3,16%-5,25%+4,48%-2,00%+7,29%-6,38%-2,49%-2,47%+3,16%-7,90%-27,07%+57,61%-15,57%-21,87%-50,87%+177,30%+28,60%-5,40%-30,49%+7,73%+30,63%-8,04%+7,24%+5,51%-0,49%+6,81%-8,17%-11,15%-78,59%+215,74%+12,01%-29,09%+43,47%-25,19%-18,53%
dynamika r/r+13,93%+7,23%+2,37%-14,55%-18,43%-2,81%+5,98%+11,59%+23,39%+4,92%+13,11%+8,23%+17,63%+19,78%+7,43%+7,45%-4,00%-0,60%+13,59%+10,07%+15,68%+7,93%-6,05%+4,09%+2,84%-4,02%-4,48%-8,15%-9,64%-32,42%+9,22%-10,61%-24,17%-48,92%-10,12%+36,90%+65,75%+134,51%-8,89%-7,45%-10,03%+38,79%+35,92%+3,54%+20,26%+2,98%-13,28%-81,35%-44,86%-32,73%-46,31%+259,81%-14,75%-38,00%
Koszty sprzedaży-8 369 287-9 867 515-9 554 007-12 867 362-10 117 038-10 672 119-10 778 117-12 150 786-10 909 999-11 957 863-11 309 813-12 202 566-11 197 895-11 719 688-12 191 222-13 165 164-12 243 747-12 859 496-11 992 497-13 725 011-12 739 549-13 003 582-13 002 445-14 611 752-13 243 659-13 585 218-12 979 688-15 367 779-12 947 879-13 864 179-13 740 245-15 160 118-13 560 303-13 162 260-13 540 765-14 760 070-12 498 363-11 089 323-10 502 247-15 067 005-12 530 463-7 722 968-10 044 764-11 710 116-10 293 273-11 180 913-11 657 686-11 325 644-11 125 020-11 455 668-10 654 889-10 942 321-10 162 276-10 499 100-9 180 940-13 195 956-10 084 258-10 440 555
dynamika kw/kw-17,90%+3,18%-34,68%+21,37%-5,49%-0,99%-12,74%+10,21%-9,60%+5,42%-7,89%+8,23%-4,66%-4,02%-7,99%+7,00%-5,03%+6,74%-14,45%+7,18%-2,07%+0,01%-12,38%+9,36%-2,58%+4,46%-18,40%+15,75%-7,08%+0,89%-10,33%+10,55%+2,94%-2,88%-9,00%+15,32%+11,27%+5,29%-43,46%+16,84%+38,37%-30,06%-16,58%+12,10%-8,62%-4,26%+2,85%+1,77%-2,97%+6,99%-2,70%+7,13%-3,31%+12,55%-43,73%+23,58%-3,53%
dynamika r/r-20,88%-8,15%-12,81%+5,57%-7,84%-12,05%-4,93%-0,43%-2,64%+1,99%-7,79%-7,89%-9,34%-9,73%+1,63%-4,25%-4,05%-1,12%-8,42%-6,46%-3,96%-4,47%+0,18%-5,17%+2,23%-2,05%-5,86%+1,35%-4,73%+5,06%+1,45%+2,64%+7,83%+15,75%+22,44%-2,08%-0,26%+30,36%+4,36%+22,28%+17,85%-44,77%-16,06%+3,28%-8,08%-2,46%+8,60%+3,38%+8,65%+8,35%+13,83%-20,60%+0,77%+0,56%
Koszty ogólnego zarządu-7 449 455-7 313 523-8 429 274-10 010 896-8 344 865-8 908 344-8 182 926-8 687 359-7 472 830-7 486 261-7 821 700-8 250 860-7 652 244-7 831 185-8 287 526-9 131 833-8 532 885-8 398 539-8 373 385-10 156 252-8 693 793-8 991 048-9 403 438-10 776 003-10 135 894-9 857 927-10 978 883-10 520 367-11 217 035-11 017 185-11 746 596-11 269 050-11 718 409-10 899 997-11 956 116-11 149 385-11 429 794-10 593 862-10 848 768-9 978 567-12 757 793-6 907 161-9 400 693-8 716 761-9 192 240-9 475 429-10 153 009-9 557 046-11 040 240-10 651 682-9 660 49318 331 480-3 102 853-2 662 410-2 613 333-2 515 156-2 773 171-2 863 695
dynamika kw/kw+1,82%-15,26%-18,76%+16,64%-6,75%+8,14%-6,16%+13,98%-0,18%-4,48%-5,49%+7,26%-2,34%-5,83%-10,19%+6,56%+1,57%+0,30%-21,29%+14,40%-3,42%-4,59%-14,60%+5,94%+2,74%-11,37%+4,18%-6,62%+1,78%-6,62%+4,07%-3,99%+6,98%-9,69%+6,75%-2,52%+7,31%-2,41%+8,02%-27,85%+45,86%-36,10%+7,28%-5,45%-3,08%-7,15%+5,87%-15,52%+3,52%+9,31%+289,76%-116,93%+14,19%+1,84%+3,76%-10,26%-3,26%
dynamika r/r-12,02%-21,81%+2,92%+13,22%+10,45%+15,96%+4,41%+5,02%-2,40%-4,61%-5,96%-10,68%-11,51%-7,24%-1,04%-11,22%-1,89%-7,05%-12,30%-6,10%-16,59%-9,64%-16,75%+2,37%-10,67%-11,76%-6,99%-7,12%-4,47%+1,06%-1,78%+1,06%+2,46%+2,81%+9,26%+10,50%-11,62%+34,80%+13,35%+12,65%+27,95%-37,18%-8,00%-9,64%-20,10%-12,41%+4,85%+291,81%+71,90%+75,00%+72,95%-113,72%+10,63%-7,56%
Zysk ze sprzedaży
 7 587 6278 889 4757 532 8077 437 4248 205 2908 375 8037 160 5775 067 6263 370 6707 725 5868 552 4628 455 9817 991 3208 956 47510 834 3228 992 89710 797 14012 888 11813 274 2669 738 4058 877 09611 945 81215 806 97911 616 71511 683 29313 188 87711 940 97212 628 67411 894 32210 279 8648 805 6418 947 3077 303 026- 299 92111 956 1165 711 916778 714-9 544 38512 310 37518 244 46115 663 07813 836 98411 223 27619 636 96317 357 46518 853 26819 874 07720 598 95822 141 71018 577 98715 833 85015 127 44911 167 66914 206 6897 612 94012 132 1827 970 7653 664 848
dynamika kw/kw+17,16%-15,26%-1,27%+10,32%+2,08%-14,51%-29,23%-33,49%+129,20%+10,70%-1,13%-5,50%+12,08%+20,97%-17,00%+20,06%+19,37%+3,00%-26,64%-8,84%+34,57%+32,32%-26,51%+0,57%+12,89%-9,46%+5,76%-5,81%-13,57%-14,34%+1,61%-18,38%-104,11%+4 086,42%-52,23%-86,37%-1 325,66%+228,98%+48,20%-14,15%-11,66%-18,89%+74,97%-11,61%+8,62%+5,41%+3,65%+7,49%-16,10%-14,77%-4,46%-26,18%+27,21%-46,41%+59,36%-34,30%-54,02%
dynamika r/r+8,14%-5,78%-4,94%-31,86%-58,92%-7,76%+19,44%+66,86%+137,08%+15,93%+26,68%+6,35%+35,11%+43,90%+22,52%+8,29%-17,78%-7,31%+19,08%+19,29%+31,61%+10,41%-24,46%+8,71%+1,81%-22,06%-26,26%-29,15%-38,60%-102,92%+35,78%-36,16%-89,34%-3 082,30%+2,96%+219,41%+1 911,40%+244,98%-8,83%+7,63%+10,82%+36,25%+77,08%+4,90%+27,56%-1,46%-20,33%-26,56%-49,56%-23,53%-51,92%-19,80%-28,63%-74,20%
Pozostałe przychody operacyjne911 9361 441 3221 415 2551 967 6891 222 3341 606 1431 539 7311 929 1531 209 4511 200 8251 542 2472 469 8161 276 7691 571 2381 586 5292 934 4801 907 8441 754 1252 081 8273 125 3292 361 1161 827 0582 353 0303 717 5243 496 7752 420 2102 669 1583 446 1081 383 8391 969 0291 399 4305 211 0225 237 3502 210 8481 968 9382 778 7702 565 4312 648 4651 710 3914 051 82111 357 4371 894 4843 170 1074 374 5488 641 7235 023 5116 018 7085 570 6093 965 8205 759 6303 671 6176 704 1605 945 6903 759 2023 478 7322 368 7262 970 6542 846 649
dynamika kw/kw+58,05%-1,81%+39,03%-37,88%+31,40%-4,13%+25,29%-37,31%-0,71%+28,43%+60,14%-48,31%+23,06%+0,97%+84,96%-34,99%-8,06%+18,68%+50,12%-24,45%-22,62%+28,79%+57,99%-5,94%-30,79%+10,29%+29,11%-59,84%+42,29%-28,93%+272,37%+0,51%-57,79%-10,94%+41,13%-7,68%+3,24%-35,42%+136,89%+180,30%-83,32%+67,33%+37,99%+97,55%-41,87%+19,81%-7,45%-28,81%+45,23%-36,25%+82,59%-11,31%-36,77%-7,46%-31,91%+25,41%-4,17%
dynamika r/r+34,04%+11,44%+8,80%-1,96%-1,05%-25,24%+0,16%+28,03%+5,57%+30,85%+2,87%+18,81%+49,43%+11,64%+31,22%+6,50%+23,76%+4,16%+13,03%+18,95%+48,10%+32,46%+13,43%-7,30%-60,43%-18,64%-47,57%+51,21%+278,47%+12,28%+40,70%-46,68%-51,02%+19,79%-13,13%+45,81%+342,71%-28,47%+85,34%+7,96%-23,91%+165,17%+89,86%+27,34%-54,11%+14,65%-39,00%+20,35%+49,92%-34,73%-5,25%-64,67%-50,04%-24,28%
Pozostałe koszty operacyjne- 655 331- 114 831- 232 417- 459 864- 312 985- 238 578- 326 986- 337 293- 378 213- 356 888- 356 884- 581 872- 360 007- 637 664- 722 288-3 149 198- 486 395- 482 487- 372 802- 989 190- 624 103-2 626 942- 685 939-1 733 969- 743 443- 910 741- 387 390-2 383 488-1 224 969- 843 869-1 761 128-2 416 332- 968 286-9 113 323-2 690 018-6 406 608- 674 886- 680 133- 382 061-1 572 954- 886 589- 652 645-1 114 562-5 321 520-1 808 840-2 397 902-1 229 373- 581 651- 183 690-1 680 6492 281 262-2 713 483- 372 689- 602 161- 308 459- 796 753-1 323 559-1 086 670
dynamika kw/kw+82,48%-102,40%-97,86%+31,94%+23,77%-37,06%-3,15%-12,13%+5,64%+0,00%-63,04%+38,13%-77,13%-13,27%-336,00%+84,55%+0,80%+22,73%-165,34%+36,91%-320,91%+73,89%-152,79%+57,12%-22,50%+57,46%-515,27%+48,61%+31,11%-108,70%-37,20%+59,93%-841,18%+70,48%-138,16%+89,47%-0,78%+43,83%-311,70%+43,64%+26,39%-70,78%-377,45%+66,01%-32,57%+48,73%+52,69%+68,42%-814,94%+235,74%-218,95%+86,27%-61,57%+48,77%-158,30%-66,12%+17,90%
dynamika r/r+52,24%-107,76%-40,69%+26,65%-20,84%-49,59%-9,14%-72,51%+4,81%-78,67%-102,39%-441,22%-35,11%+24,34%+48,39%+68,59%-28,31%-444,46%-84,00%-75,29%-19,12%+65,33%+43,52%-37,46%-64,77%+7,34%-354,61%-1,38%+20,95%-979,95%-52,74%-165,14%+30,30%+92,54%+85,80%+75,45%-31,37%+4,04%-191,72%-238,31%-104,02%-267,41%-10,30%+89,07%+89,84%+29,91%+285,56%-366,51%-102,89%+64,17%-113,52%+70,64%-255,14%-80,46%
Zysk operacyjny
 7 844 23310 215 9678 715 6458 945 2499 114 6399 743 3688 373 3226 659 4864 201 9088 569 5229 737 82610 343 9258 908 0839 890 04911 698 5638 778 17912 218 58814 159 75714 983 29111 874 54410 614 10911 145 92817 474 07113 600 27014 436 62614 698 34614 222 74113 691 29412 053 19211 405 0248 443 94211 741 99711 572 090-7 202 39611 235 0352 084 0772 669 259-7 576 05313 638 70520 723 32926 133 92615 078 82213 278 82118 689 99124 190 34821 478 87824 663 41225 587 91625 923 84022 656 96721 786 72919 118 12516 740 67017 363 73010 783 21313 704 1559 617 8615 424 827
dynamika kw/kw+30,24%-14,69%+2,63%+1,89%+6,90%-14,06%-20,47%-36,90%+103,94%+13,63%+6,22%-13,88%+11,02%+18,29%-24,96%+39,19%+15,89%+5,82%-20,75%-10,61%+5,01%+56,78%-22,17%+6,15%+1,81%-3,24%-3,74%-11,96%-5,38%-25,96%+39,06%-1,45%-162,24%+255,99%-81,45%+28,08%-383,83%+280,02%+51,94%+26,11%-42,30%-11,94%+40,75%+29,43%-11,21%+14,83%+3,75%+1,31%-12,60%-3,84%-12,25%-12,44%+3,72%-37,90%+27,09%-29,82%-43,60%
dynamika r/r+16,20%-4,63%-3,93%-25,55%-53,90%-12,05%+16,30%+55,33%+112,00%+15,41%+20,14%-15,14%+37,16%+43,17%+28,08%+35,27%-13,13%-21,28%+16,62%+14,53%+36,01%+31,87%-18,61%+0,67%-16,51%-22,41%-40,63%-14,24%-3,99%-163,15%+33,05%-82,25%-76,93%-5,19%+21,39%+894,36%+879,07%+299,03%-2,64%-9,81%-7,44%+42,44%+85,73%+36,91%+7,17%+5,48%-11,66%-25,28%-35,42%-23,36%-50,51%-28,32%-42,55%-68,76%
Przychody Finansowe829 033879 0481 116 4331 123 131372 199183 194186 258234 460290 933146 954267 663184 190142 328125 032167 003172 616213 846147 199134 041217 451274 954310 338151 948267 101250 696193 954217 109249 779229 943298 338275 580352 561339 976518 435371 335475 993333 117229 714248 784162 253236 424244 742365 430120 104189 674246 296299 037548 549306 1501 112 862-44 9951 670 516910 055752 701706 885809 674756 319664 786
dynamika kw/kw+6,03%+27,00%+0,60%-66,86%-50,78%+1,67%+25,88%+24,09%-49,49%+82,14%-31,19%-22,73%-12,15%+33,57%+3,36%+23,89%-31,17%-8,94%+62,23%+26,44%+12,87%-51,04%+75,78%-6,14%-22,63%+11,94%+15,05%-7,94%+29,74%-7,63%+27,93%-3,57%+52,49%-28,37%+28,18%-30,02%-31,04%+8,30%-34,78%+45,71%+3,52%+49,31%-67,13%+57,92%+29,85%+21,41%+83,44%-44,19%+263,50%-104,04%+3 812,67%-45,52%-17,29%-6,09%+14,54%-6,59%-12,10%
dynamika r/r-55,10%-79,16%-83,32%-79,12%-21,83%-19,78%+43,71%-21,44%-51,08%-14,92%-37,61%-6,28%+50,25%+17,73%-19,74%+25,97%+28,58%+110,83%+13,36%+22,83%-8,82%-37,50%+42,88%-6,49%-8,28%+53,82%+26,93%+41,15%+47,85%+73,77%+34,75%+35,01%-2,02%-55,69%-33,00%-65,91%-29,03%+6,54%+46,89%-25,98%-19,77%+0,63%-18,17%+356,73%+61,41%+351,84%-115,05%+204,53%+197,26%-32,36%+1 671,03%-51,53%-16,89%-11,68%
Koszty finansowe-1 413 304-1 116 629-1 087 380-1 587 417- 816 299- 950 053-1 158 937- 991 313- 943 455- 919 513- 943 193- 904 204- 707 456- 783 535- 789 089- 711 517- 645 732- 515 198- 674 395- 686 464- 567 366- 655 643- 473 211- 687 457- 583 516- 586 079- 625 784- 681 601- 581 129- 750 106- 878 411-1 178 069-1 093 087-1 006 879- 867 887- 814 763- 666 233- 499 965- 417 602- 563 379- 536 500- 457 758- 452 220- 512 751- 383 974- 585 534- 441 435- 591 1090- 672 260665 931-1 122 516- 190 678- 197 853- 158 514- 271 327- 197 483- 115 059
dynamika kw/kw+20,99%+2,62%-45,99%+48,58%-16,39%-21,99%+14,46%+4,83%+2,54%-2,58%+4,13%+21,76%-10,75%-0,71%+9,83%+9,25%+20,21%-30,90%-1,79%+17,35%-15,56%+27,82%-45,27%+15,12%-0,44%-6,77%-8,92%+14,74%-29,08%-17,10%-34,11%+7,21%+7,89%+13,80%+6,12%+18,23%+24,96%+16,47%-34,91%+4,77%+14,68%+1,21%-13,39%+25,11%-52,49%+24,61%-33,91%+100,00%+199,06%-268,56%+83,01%-3,76%+19,88%-71,17%+27,22%+41,74%
dynamika r/r+42,24%+14,92%-6,58%+37,55%-15,58%+3,21%+18,62%+8,79%+25,01%+14,79%+16,34%+21,31%+8,72%+34,25%+14,53%+3,52%+12,14%-27,26%+29,83%-0,14%-2,85%+10,61%-32,24%+0,85%+0,41%-27,99%-40,37%-72,84%-88,10%-34,23%+1,20%+30,84%+39,05%+50,35%+51,88%+30,85%+19,47%+8,44%-8,29%+8,99%+28,43%-27,91%+2,38%-15,28%+100,00%-14,81%+250,86%-89,90%+70,57%-123,80%+75,83%-3,57%+41,85%
Zysk brutto
 7 433 6649 982 3468 196 8569 153 0728 429 4558 895 5636 986 7379 653 9933 158 70421 236 9648 803 1309 414 6046 907 11312 232 32014 950 9478 449 78711 744 77214 822 15414 786 41811 887 3359 069 12813 882 14417 191 88114 712 46216 978 16315 389 83414 295 11014 245 88913 574 99610 782 7777 281 33913 444 60811 288 060-7 163 83411 118 4531 303 6202 336 143-7 846 30413 469 88720 322 20325 833 84914 865 80613 192 03218 297 34423 996 04821 139 64024 521 01325 545 35626 229 99023 097 57022 407 66419 666 12517 460 04617 918 57811 331 58514 242 50210 176 6975 974 554
dynamika kw/kw+34,29%-17,89%+11,67%-7,91%+5,53%-21,46%+38,18%-67,28%+572,33%-58,55%+6,95%-26,63%+77,10%+22,22%-43,48%+38,99%+26,20%-0,24%-19,61%-23,71%+53,07%+23,84%-14,42%+15,40%-9,36%-7,11%-0,34%-4,71%-20,57%-32,47%+84,64%-16,04%-163,46%+255,20%-88,28%+79,20%-435,87%+271,67%+50,87%+27,12%-42,46%-11,26%+38,70%+31,14%-11,90%+16,00%+4,18%+2,68%-11,94%-2,99%-12,23%-11,22%+2,63%-36,76%+25,69%-28,55%-41,29%
dynamika r/r+13,40%-10,89%-14,76%+5,47%-62,53%+138,74%+26,00%-2,48%+118,67%-42,40%+69,84%-10,25%+70,04%+21,17%-1,10%+40,68%-22,78%-6,34%+16,27%+23,77%+87,21%+10,86%-16,85%-3,17%-20,04%-29,94%-49,06%-5,62%-16,85%-166,44%+52,70%-90,30%-79,30%-9,53%+21,15%+1 458,91%+1 005,83%+289,46%-2,06%-9,96%-7,11%+42,20%+85,88%+39,61%+9,31%+9,26%-8,62%-23,01%-33,43%-22,42%-49,43%-27,58%-41,71%-66,66%
Zysk z działalności zaniechanej000000000000000000000000000000000000000006 653 3552 466 65447 755 09900000000000000
dynamika kw/kw-62,93%+1 836,03%-100,00%
dynamika r/r-100,00%-100,00%-100,00%
Zysk netto
 4 658 3776 747 2905 644 4187 892 8676 027 0826 667 4125 124 15910 702 8922 344 09119 242 5878 059 6237 015 9524 546 1369 152 35911 777 8894 997 4588 595 7819 698 80010 115 9217 990 2686 110 09610 717 57411 834 6139 659 43212 106 88310 570 4979 654 94613 919 9069 841 5587 778 0907 582 7557 059 8179 248 204-5 321 4617 828 255-47 170726 800-8 584 9929 587 07716 175 73419 882 33416 787 48411 753 15058 878 55416 589 51714 861 41318 976 96719 043 15918 891 81016 538 49616 733 75613 965 15913 109 11913 170 1127 364 45911 210 5337 273 2714 078 209
dynamika kw/kw+44,84%-16,35%+39,83%-23,64%+10,62%-23,15%+108,87%-78,10%+720,90%-58,12%-12,95%-35,20%+101,32%+28,69%-57,57%+72,00%+12,83%+4,30%-21,01%-23,53%+75,41%+10,42%-18,38%+25,34%-12,69%-8,66%+44,17%-29,30%-20,97%-2,51%-6,90%+31,00%-157,54%+247,11%-100,60%+1 640,81%-1 281,20%+211,67%+68,72%+22,91%-15,57%-29,99%+400,96%-71,82%-10,42%+27,69%+0,35%-0,79%-12,46%+1,18%-16,54%-6,13%+0,47%-44,08%+52,22%-35,12%-43,93%
dynamika r/r+29,38%-1,18%-9,22%+35,60%-61,11%+188,61%+57,29%-34,45%+93,94%-52,44%+46,13%-28,77%+89,08%+5,97%-14,11%+59,89%-28,92%+10,50%+16,99%+20,89%+98,15%-1,37%-18,42%+44,11%-18,71%-26,42%-21,46%-49,28%-6,03%-168,42%+3,24%-100,67%-92,14%-61,33%+22,47%+34 392,42%+2 635,60%+295,54%+22,59%+263,99%-16,56%-11,47%+61,46%-67,66%+13,88%+11,28%-11,82%-26,67%-30,61%-20,37%-55,99%-19,72%-44,52%-69,03%
Zysk netto
akcjonariuszy większościowych
 4 180 6966 363 2015 337 2957 583 3425 697 1786 292 5034 697 83510 155 8192 227 71811 899 0827 800 4576 848 5074 299 1548 768 92711 418 8334 614 3338 230 9859 277 6469 990 2577 704 5965 904 97110 617 04211 265 8919 409 84611 696 26010 283 7839 267 55613 560 0549 502 9157 356 1557 272 7286 711 5559 015 816-5 689 9367 422 377- 467 417406 662-9 012 8909 102 83615 707 00319 504 96516 307 06411 282 65958 425 85516 145 40314 438 52718 620 97118 825 63118 580 95016 184 19716 360 29513 775 12612 888 10612 972 2597 424 43710 698 0277 050 5773 899 228
dynamika kw/kw+52,20%-16,12%+42,08%-24,87%+10,45%-25,34%+116,18%-78,06%+434,14%-34,44%-12,20%-37,22%+103,97%+30,22%-59,59%+78,38%+12,72%+7,68%-22,88%-23,36%+79,80%+6,11%-16,47%+24,30%-12,08%-9,88%+46,32%-29,92%-22,59%-1,13%-7,72%+34,33%-163,11%+230,45%-106,30%+187,00%-2 316,31%+201,00%+72,55%+24,18%-16,40%-30,81%+417,84%-72,37%-10,57%+28,97%+1,10%-1,30%-12,90%+1,09%-15,80%-6,44%+0,65%-42,77%+44,09%-34,09%-44,70%
dynamika r/r+36,27%-1,11%-11,98%+33,92%-60,90%+89,10%+66,04%-32,57%+92,98%-26,31%+46,39%-32,62%+91,46%+5,80%-12,51%+66,97%-28,26%+14,44%+12,77%+22,13%+98,07%-3,14%-17,74%+44,10%-18,75%-28,47%-21,52%-50,50%-5,13%-177,35%+2,06%-106,96%-95,49%-58,40%+22,64%+3 460,38%+4 696,36%+280,93%+23,95%+271,97%-17,22%-11,46%+65,04%-67,78%+15,09%+12,09%-12,14%-26,83%-30,64%-19,85%-54,62%-22,34%-45,29%-69,94%
EBITDA
 11 393 28513 767 79712 459 22212 823 14513 424 53114 016 47612 624 13910 846 8598 603 31313 162 88714 419 80015 003 08714 006 78815 008 03516 821 38114 360 84917 950 50619 418 04420 525 05617 877 90416 440 52217 020 48723 634 49519 642 88820 440 36020 538 05020 114 47220 117 82018 232 38617 776 66515 346 35919 175 87219 322 679694 10319 512 34611 475 29011 239 4413 553 80823 483 45131 039 92334 390 57323 472 56421 103 59626 076 37231 643 14028 983 93832 675 69833 187 21033 700 05030 069 99229 183 95826 790 12423 860 76324 486 42917 847 78121 559 71117 395 34512 622 418
dynamika kw/kw+20,84%-9,50%+2,92%+4,69%+4,41%-9,93%-14,08%-20,68%+53,00%+9,55%+4,05%-6,64%+7,15%+12,08%-14,63%+25,00%+8,18%+5,70%-12,90%-8,04%+3,53%+38,86%-16,89%+4,06%+0,48%-2,06%+0,02%-9,37%-2,50%-13,67%+24,95%+0,77%-96,41%+2 711,16%-41,19%-2,06%-68,38%+560,80%+32,18%+10,79%-31,75%-10,09%+23,56%+21,35%-8,40%+12,74%+1,57%+1,55%-10,77%-2,95%-8,20%-10,93%+2,62%-27,11%+20,80%-19,32%-27,44%
dynamika r/r+17,83%+1,81%+1,32%-15,41%-35,91%-6,09%+14,22%+38,32%+62,81%+14,02%+16,65%-4,28%+28,16%+29,38%+22,02%+24,49%-8,41%-12,35%+15,15%+9,87%+24,33%+20,67%-14,89%+2,42%-10,80%-13,45%-23,70%-4,68%+5,98%-96,10%+27,15%-40,16%-41,83%+412,00%+20,35%+170,49%+205,98%+560,49%-10,13%-15,99%-7,99%+23,48%+54,83%+27,27%+6,50%+3,75%-10,69%-19,28%-29,20%-18,57%-38,84%-19,52%-27,10%-48,45%
Przepływy operacyjne
 -2 052 8443 389 484336 175-4 921 434-2 000 5682 181 287-1 879 134-2 817 6331 803 7864 769 7106 755 298523 2667 087 116- 216 7236 801 199-19 130 9587 866 188-3 573 6721 981 296-5 342 4795 333 2416 119 3333 499 1561 239 1758 817 5802 011 2195 525 626-23 144 8073 398 975626 509-7 707 6275 043 3402 668 1656 761 08318 834 4445 694 7636 532 54733 668 84336 797 84922 823 60522 182 92031 920 69339 055 35718 833 19213 721 28023 240 12726 039 93016 272 04217 568 30016 420 39615 856 34715 914 09419 778 51811 604 49520 979 49724 014 57225 067 78418 873 966
dynamika kw/kw+265,11%-90,08%-1 563,95%+59,35%+209,03%-186,15%-49,94%+164,02%+164,43%+41,63%-92,25%+1 254,40%-103,06%+3 238,20%-381,29%+141,12%-145,43%+155,44%-369,65%+199,83%+14,74%-42,82%-64,59%+611,57%-77,19%+174,74%-518,86%+114,69%-81,57%-1 330,25%+165,43%-47,10%+153,40%+178,57%-69,76%+14,71%+415,40%+9,29%-37,98%-2,81%+43,90%+22,35%-51,78%-27,14%+69,37%+12,05%-37,51%+7,97%-6,53%-3,44%+0,36%+24,28%-41,33%+80,79%+14,47%+4,39%-24,71%
dynamika r/r+2,55%-35,65%-658,97%+42,75%+190,16%+118,66%+459,49%+118,57%+292,90%-104,54%+0,68%-3 756,07%+10,99%-1 548,96%-70,87%+72,07%-32,20%+271,23%+76,61%+123,19%+65,33%-67,13%+57,91%-1 967,76%-61,45%-68,85%-239,49%+121,79%-21,50%+979,17%+344,36%+12,92%+144,83%+397,98%+95,38%+300,78%+239,58%-5,19%+6,13%-17,48%-38,14%-27,19%-33,33%-13,60%+28,04%-29,34%-39,11%-2,20%+12,58%-29,33%+32,31%+50,90%+26,74%+62,64%
Amortyzacja3 549 0523 551 8303 743 5773 877 8964 309 8924 273 1084 250 8174 187 3734 401 4054 593 3654 681 9744 659 1625 098 7055 117 9865 122 8185 582 6705 731 9185 258 2875 541 7656 003 3605 826 4135 874 5596 160 4246 042 6186 003 7345 839 7045 891 7316 426 5266 179 1946 371 6416 902 4177 433 8757 750 5897 896 4998 277 3119 391 2138 570 18211 129 8619 844 74610 316 5948 256 6478 393 7427 824 7757 386 3817 452 7927 505 0608 012 2867 599 2947 776 2107 413 0257 397 2297 671 9997 120 0937 122 6997 064 5687 855 5567 777 4847 197 591
dynamika kw/kw+0,08%+5,40%+3,59%+11,14%-0,85%-0,52%-1,49%+5,11%+4,36%+1,93%-0,49%+9,43%+0,38%+0,09%+8,98%+2,67%-8,26%+5,39%+8,33%-2,95%+0,83%+4,87%-1,91%-0,64%-2,73%+0,89%+9,08%-3,85%+3,11%+8,33%+7,70%+4,26%+1,88%+4,82%+13,46%-8,74%+29,87%-11,55%+4,79%-19,97%+1,66%-6,78%-5,60%+0,90%+0,70%+6,76%-5,15%+2,33%-4,67%-0,21%+3,71%-7,19%+0,04%-0,82%+11,20%-0,99%-7,46%
dynamika r/r+21,44%+20,31%+13,55%+7,98%+2,12%+7,49%+10,14%+11,27%+15,84%+11,42%+9,42%+19,82%+12,42%+2,74%+8,18%+7,54%+1,65%+11,72%+11,16%+0,65%+3,04%-0,59%-4,36%+6,35%+2,92%+9,11%+17,15%+15,67%+25,43%+23,93%+19,92%+26,33%+10,57%+40,95%+18,94%+9,85%-3,66%-24,58%-20,52%-28,40%-9,74%-10,59%+2,40%+2,88%+4,34%-1,23%-7,68%+0,96%-8,44%-3,92%-4,50%+2,39%+9,23%+1,05%
Przepływy
inwestycyjne
 -3 549 052-4 086 387-10 292 761-9 400 692-4 749 763-11 894 833-12 495 828-7 938 733-9 392 989-1 914 602-6 130 751-11 176 964-3 466 115-3 875 999839 190-4 850 102-6 360 878-5 205 132-8 000 583-21 412 552-16 610 731-2 819 264-10 744 925-33 891 2081 478 241-11 460 156-13 443 704-16 866 455-9 373 311-9 776 952-10 213 683-12 954 463-16 194 040-6 465 446-12 405 172-10 557 610-7 324 240-7 476 960-8 738 545-4 962 241-3 396 319-6 104 952-9 533 161-9 446 622-1 892 1121 389 482-1 993 578-13 822 487-13 866 240- 163 523-9 120 549-10 199 869-7 848 137-5 350 627-8 641 137-15 840 315-17 962 584-4 815 440
dynamika kw/kw-15,14%-151,88%+8,67%+49,47%-150,43%-5,05%+36,47%-18,32%+79,62%-220,21%-82,31%+68,99%-11,83%+121,65%-677,95%-31,15%+18,17%-53,71%-167,64%+22,43%+83,03%-281,13%-215,42%+104,36%-875,26%-17,31%-25,46%+44,43%-4,31%-4,47%-26,83%-25,01%+60,08%-91,87%+14,89%+30,63%-2,09%-16,87%+43,21%+31,56%-79,75%-56,15%+0,91%+79,97%+173,44%-243,48%-593,35%-0,32%+98,82%-5 477,53%-11,83%+23,06%+31,82%-61,50%-83,31%-13,40%+73,19%
dynamika r/r-33,83%-191,08%-21,40%+15,55%-97,76%+83,90%+50,94%-40,79%+63,10%-102,44%+113,69%+56,61%-83,52%-34,29%-1 053,37%-341,49%-161,14%+45,84%-34,30%-58,28%+108,90%-306,49%-25,12%+50,23%-734,09%+14,69%+24,03%+23,19%-72,77%+33,87%-21,46%+18,50%+54,77%-15,64%+29,56%+53,00%+53,63%+18,35%-9,09%-90,37%+44,29%+122,76%+79,09%-46,32%-632,84%-111,77%-357,50%+26,21%+43,40%-3 172,09%+5,26%-55,30%-128,88%+10,00%
Capex
 -4 421 510-5 535 628-6 167 356-8 277 561-6 056 688-7 591 903-6 167 202-8 033 339-6 757 965-6 696 907-6 347 431-9 175 995-5 986 164-5 672 296-6 162 412-8 588 722-6 318 947-6 399 082-7 137 693-10 915 200-7 641 984-9 065 354-9 520 655-12 326 066-9 280 070-9 604 943-9 684 746-14 639 609-8 813 086-9 921 859-12 121 213-14 833 354-10 418 754-11 559 824-11 498 424-13 091 951-10 006 477-10 787 542-5 593 202-11 686 731-8 647 656-7 718 435-7 573 542-9 502 054-6 962 416-7 086 821-8 130 951-10 195 444-9 005 520-7 526 583-9 426 517-11 264 933-6 266 375-8 615 197-9 737 880-12 674 836-6 206 020-8 441 934
dynamika kw/kw-25,20%-11,41%-34,22%+26,83%-25,35%+18,77%-30,26%+15,88%+0,90%+5,22%-44,56%+34,76%+5,24%-8,64%-39,37%+26,43%-1,27%-11,54%-52,92%+29,99%-18,63%-5,02%-29,47%+24,71%-3,50%-0,83%-51,16%+39,80%-12,58%-22,17%-22,38%+29,76%-10,95%+0,53%-13,86%+23,57%-7,81%+48,15%-108,95%+26,00%+10,75%+1,88%-25,46%+26,73%-1,79%-14,73%-25,39%+11,67%+16,42%-25,24%-19,50%+44,37%-37,48%-13,03%-30,16%+51,04%-36,03%
dynamika r/r-36,98%-37,15%+0,00%+2,95%-11,58%+11,79%-2,92%-14,22%+11,42%+15,30%+2,91%+6,40%-5,56%-12,81%-15,83%-27,09%-20,94%-41,67%-33,39%-12,93%-21,44%-5,95%-1,72%-18,77%+5,03%-3,30%-25,16%-1,32%-18,22%-16,51%+5,14%+11,74%+3,96%+6,68%+51,36%+10,73%+13,58%+28,45%-35,41%+18,69%+19,49%+8,18%-7,36%-7,30%-29,34%-6,21%-15,93%-10,49%+30,42%-14,46%-3,30%-12,52%+0,96%+2,01%
Przepływy finansowe
 - 544 7933 211 2989 479 30112 756 81816 435 95710 518 74715 538 0395 746 3268 806 967-1 309 991-4 376 07312 884 905- 159 073- 520 968-1 227 47211 497 9416 469 898584 70816 084 94217 502 69424 619 3211 516 7208 270 33718 022 766-1 698 68111 894 44527 794 15517 662 36214 737 2539 231 42121 232 57511 195 95815 712 049-16 915 56111 191 85714 292 654-11 230 789968 401-14 758 234-22 733 464-7 529 189-24 614 693-34 391 553-20 523 883-35 362 596-44 426 238-19 931 03611 212 151-3 758 580-24 546 562-8 774 085-1 056 226-6 816 742-25 075 687-6 130 623-8 260 393-17 660 056-3 328 193
dynamika kw/kw+689,45%+195,19%+34,58%+28,84%-36,00%+47,72%-63,02%+53,26%-114,87%-234,05%+394,44%-101,23%-227,50%-135,61%+1 036,72%-43,73%-90,96%+2 650,94%+8,81%+40,66%-93,84%+445,28%+117,92%-109,43%+800,22%+133,67%-36,45%-16,56%-37,36%+130,00%-47,27%+40,34%-207,66%+166,16%+27,71%-178,58%+108,62%-1 623,98%-54,04%+66,88%-226,92%-39,72%+40,32%-72,30%-25,63%+55,14%+156,25%-133,52%-553,08%+64,26%+87,96%-545,39%-267,85%+75,55%-34,74%-113,79%+81,15%
dynamika r/r+3 116,92%+227,55%+63,92%-54,95%-46,42%-112,45%-128,16%+124,23%-101,81%+60,23%+71,95%-10,76%+4 167,25%+212,23%+1 410,41%+52,22%+280,52%+159,40%-48,58%+2,97%-106,90%+684,22%+236,07%-2,00%+967,57%-22,39%-23,61%-36,61%+6,61%-283,24%-47,29%+27,66%-171,48%+105,72%-231,87%-259,06%+32,96%-2 641,79%-133,03%+9,72%-369,67%-80,49%+42,05%+154,63%+89,37%+44,75%+55,98%-109,42%-81,36%-2,16%+30,13%-682,07%-159,07%+86,73%
Emisja akcji0000000000000000000000000000000000000000000000000000000000
Skup akcji własnych000000000000000000000000000177 809209 039000180 747000129 786000218 237000222 057000405 0602 834 3922 105 7813 371 9671 603 42922 004 6680-2 433 327235 2990
dynamika kw/kw+17,56%-100,00%-100,00%-100,00%-100,00%-100,00%+599,75%-25,71%+60,13%-52,45%+1 272,35%-100,00%+109,67%-100,00%
dynamika r/r-100,00%-13,53%-28,19%+68,15%+1,75%+82,41%+295,85%+676,35%-100,00%-172,16%-85,33%-100,00%
Leasingi0000000000000000000000000000000000000000000000000000000000
Pozostałe, w tym pożyczki i kredyty- 544 79311 015 8219 479 30112 756 81816 435 95720 513 47415 538 0395 746 3268 806 9678 552 727-4 376 07312 884 905- 159 0739 510 785-1 227 47211 497 9416 469 89811 301 63616 084 94217 502 69424 619 32116 714 5208 270 33718 022 766-1 698 68126 554 84327 794 15517 484 55314 528 21425 874 40221 232 57511 195 95815 531 302-2 018 04211 191 85714 292 654-11 360 575968 401-10 480 034-22 733 464-7 747 426-18 070 112-34 391 553-20 523 883-35 584 653-19 568 921-19 931 03611 212 151-4 163 640-2 143 963-9 426 517-5 855 644-8 420 171-33 480 128- 792 568-1 184 364-17 895 35514 314 214
dynamika kw/kw+2 122,02%-13,95%+34,58%+28,84%+24,81%-24,25%-63,02%+53,26%-2,89%-151,17%+394,44%-101,23%+6 078,88%-112,91%+1 036,72%-43,73%+74,68%+42,32%+8,81%+40,66%-32,11%-50,52%+117,92%-109,43%+1 663,26%+4,67%-37,09%-16,91%+78,10%-17,94%-47,27%+38,72%-112,99%+654,59%+27,71%-179,49%+108,52%-1 182,20%-116,92%+65,92%-133,24%-90,32%+40,32%-73,38%+45,01%-1,85%+156,25%-137,14%+48,51%-339,68%+37,88%-43,80%-297,62%+97,63%-49,43%-1 410,97%+179,99%
dynamika r/r+3 116,92%+86,22%+63,92%-54,95%-46,42%-58,31%-128,16%+124,23%-101,81%+11,20%+71,95%-10,76%+4 167,25%+18,83%+1 410,41%+52,22%+280,52%+47,89%-48,58%+2,97%-106,90%+58,87%+236,07%-2,99%+955,26%-2,56%-23,61%-35,97%+6,90%-107,80%-47,29%+27,66%-173,15%+147,99%-193,64%-259,06%+31,80%-1 965,97%-228,16%+9,72%-359,31%-8,29%+42,05%+154,63%+88,30%+89,04%+52,70%-152,23%-102,23%-1 461,60%+91,59%+79,77%-112,53%+142,75%
Dywidenda0-7 804 523000-9 994 727000-9 862 718000-10 031 753000-10 716 928000-15 197 800000-14 660 398000-16 642 981000-14 897 5190000-4 278 20000-6 544 581000-24 857 317000-25 236 991-1 453 3491 427 4510-13 600 227-5 338 055-4 642 7020-17 642 407
dynamika kw/kw+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+94,24%+198,22%-100,00%-648,95%+60,75%+13,03%+100,00%
dynamika r/r-28,06%+1,32%-1,71%-6,83%-41,81%+3,54%-13,52%+10,49%+100,00%+100,00%-279,82%-1,53%+46,11%-267,29%-425,24%+100,00%-29,72%
Zapłacone odsetki W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
Przepływy razem-6 146 6892 514 395- 477 285-1 565 3089 685 626805 2011 163 077-5 010 0401 217 7641 545 117-3 751 5262 231 2073 461 928-4 613 6906 412 917-12 483 1197 975 208-8 194 09610 065 655-9 252 33713 341 8314 816 7891 024 568-14 629 2678 597 1402 445 50819 876 077-22 348 9008 762 91780 9783 311 2653 284 8352 186 174-16 619 92417 621 1299 429 807-12 022 48227 160 28413 301 070-4 872 10011 257 4121 201 048-4 869 357-11 137 313-23 533 428-19 796 6294 115 31613 661 706-56 520-8 289 689-2 038 2874 657 9995 113 639-18 821 8196 207 737-86 136-10 554 85610 730 333
dynamika kw/kw+140,91%-118,98%-227,96%+718,77%-91,69%+44,45%-530,76%+124,31%+26,88%-342,80%+159,47%+55,16%-233,27%+239,00%-294,66%+163,89%-202,74%+222,84%-191,92%+244,20%-63,90%-78,73%-1 527,85%+158,77%-71,55%+712,76%-212,44%+139,21%-99,08%+3 989,09%-0,80%-33,45%-860,23%+206,02%-46,49%-227,49%+325,91%-51,03%-136,63%+331,06%-89,33%-505,43%-128,72%-111,30%+15,88%+120,79%+231,97%-100,41%-14 566,82%+75,41%+328,53%+9,78%-468,07%+132,98%-101,39%-12 153,71%+201,66%
dynamika r/r+257,57%-67,98%+343,69%-220,07%-87,43%+91,89%-422,55%+144,53%+184,29%-398,60%+270,94%-659,48%+130,37%-77,60%+56,96%+25,88%+67,29%+158,78%-89,82%-58,11%-35,56%-49,23%+1 839,95%-52,77%+1,93%-96,69%-83,34%+114,70%-75,05%-20 624,00%+432,16%+187,07%-649,93%+263,42%-24,52%-151,67%+193,64%-95,58%-136,61%-128,59%-309,05%-1 748,28%+184,51%+222,67%+99,76%+58,13%-149,53%-65,90%+9 147,49%-127,05%+404,56%-101,85%-306,41%+157,01%
Data bilansowa31.03.201130.06.201130.09.201131.12.201131.03.201230.06.201230.09.201231.12.201231.03.201330.06.201330.09.201331.12.201331.03.201430.06.201430.09.201431.12.201431.03.201530.06.201530.09.201531.12.201531.03.201630.06.201630.09.201631.12.201631.03.201730.06.201730.09.201731.12.201731.03.201830.06.201830.09.201831.12.201831.03.201930.06.201930.09.201931.12.201931.03.202030.06.202030.09.202031.12.202031.03.202130.06.202130.09.202131.12.202131.03.202230.06.202230.09.202231.12.202231.03.202330.06.202330.09.202331.12.202331.03.202430.06.202430.09.202431.12.202431.03.202530.06.2025
Aktywa trwałe
 307 226 150312 401 040360 804 150384 601 880367 290 560395 702 880386 841 420391 020 360408 289 860412 770 240405 896 480407 019 550408 409 800424 008 000452 530 980479 207 400504 108 860514 121 380513 803 200533 858 940535 381 140572 378 150566 118 500622 937 120607 920 540605 905 200627 191 200620 787 900634 560 670673 489 200662 768 050688 025 800728 733 900729 053 500766 655 320743 957 880792 391 600764 463 870766 448 820785 880 530806 114 760783 248 200675 794 800721 749 200728 110 950742 477 320779 594 470736 991 290728 376 480691 018 250735 486 400691 606 500690 541 300686 608 860679 672 560697 047 610672 357 180668 957 520
dynamika kw/kw-1,58%+1,68%+15,49%+6,60%-4,50%+7,74%-2,24%+1,08%+4,42%+1,10%-1,67%+0,28%+0,34%+3,82%+6,73%+5,89%+5,20%+1,99%-0,06%+3,90%+0,29%+6,91%-1,09%+10,04%-2,41%-0,33%+3,51%-1,02%+2,22%+6,13%-1,59%+3,81%+5,92%+0,04%+5,16%-2,96%+6,51%-3,52%+0,26%+2,54%+2,57%-2,84%-13,72%+6,80%+0,88%+1,97%+5,00%-5,46%-1,17%-5,13%+6,44%-5,97%-0,15%-0,57%-1,01%+2,56%-3,54%-0,51%
dynamika r/r+23,21%+19,55%+26,67%+7,22%+1,67%+11,16%+4,31%+4,93%+4,09%+0,03%+2,72%+11,49%+17,74%+23,43%+21,25%+13,54%+11,40%+6,20%+11,33%+10,18%+16,69%+13,55%+5,86%+10,79%-0,35%+4,38%+11,15%+5,67%+10,83%+14,84%+8,25%+15,67%+8,13%+8,74%+4,86%-0,03%+5,64%+1,73%+2,46%-11,83%-8,16%-9,68%-5,21%+15,36%+2,11%+0,04%-6,93%-5,66%-6,16%-5,19%-0,64%-7,59%+0,79%-2,63%-2,57%
WNIP30 395 80030 882 60035 302 05036 504 78034 636 16036 435 78035 855 64036 339 65037 657 62039 883 63038 933 72038 960 20039 127 11038 596 48038 685 90039 903 42039 014 51040 391 60041 535 04042 893 94043 899 87047 201 65047 440 17053 473 16052 931 46054 715 05057 271 28057 274 95058 780 02062 191 04062 043 10063 644 30064 611 80065 377 75069 369 38068 066 28074 192 30074 143 89074 427 90075 599 39076 959 90074 552 88068 866 62069 023 00069 936 00070 976 88075 168 45074 425 61076 499 28073 100 15078 703 68076 529 55076 522 80077 420 53079 560 92082 991 72081 773 34083 888 400
dynamika kw/kw+2,29%+1,60%+14,31%+3,41%-5,12%+5,20%-1,59%+1,35%+3,63%+5,91%-2,38%+0,07%+0,43%-1,36%+0,23%+3,15%-2,23%+3,53%+2,83%+3,27%+2,35%+7,52%+0,51%+12,72%-1,01%+3,37%+4,67%+0,01%+2,63%+5,80%-0,24%+2,58%+1,52%+1,19%+6,11%-1,88%+9,00%-0,07%+0,38%+1,57%+1,80%-3,13%-7,63%+0,23%+1,32%+1,49%+5,91%-0,99%+2,79%-4,44%+7,67%-2,76%-0,01%+1,17%+2,76%+4,31%-1,47%+2,59%
dynamika r/r+22,85%+13,95%+17,98%+1,57%-0,45%+8,72%+9,46%+8,58%+7,21%+3,90%-3,23%-0,64%+2,42%-0,29%+4,65%+7,36%+7,49%+12,52%+16,86%+14,22%+24,66%+20,57%+15,92%+20,72%+7,11%+11,05%+13,66%+8,33%+11,12%+9,92%+5,12%+11,81%+6,95%+14,83%+13,41%+7,29%+11,07%+3,73%+0,55%-7,47%-8,70%-9,13%-4,80%+9,15%+7,83%+9,38%+2,99%+4,70%+2,83%+0,03%+5,91%+1,09%+8,44%+6,86%+8,35%
w tym wartość firmy W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
Rzeczowe aktywa
trwałe
 147 612 110150 251 430174 128 850185 600 220176 134 400190 366 620187 218 720190 827 130198 901 120207 835 670204 733 300207 246 850210 168 000215 230 080226 438 960239 548 320244 234 350252 443 310258 241 440269 504 640268 531 760287 701 920284 692 740324 087 660312 250 460311 467 590319 780 450315 648 150323 647 960337 878 200335 779 990345 823 200367 009 300366 188 500385 779 230377 542 500399 603 750381 098 790375 065 880381 698 780389 133 300375 715 960330 378 280332 718 000331 424 100335 378 160347 980 980322 681 380314 280 720299 609 600314 652 320294 938 700293 290 100296 907 280295 662 400306 402 390296 892 860298 750 400
dynamika kw/kw-0,65%+1,79%+15,89%+6,59%-5,10%+8,08%-1,65%+1,93%+4,23%+4,49%-1,49%+1,23%+1,41%+2,41%+5,21%+5,79%+1,96%+3,36%+2,30%+4,36%-0,36%+7,14%-1,05%+13,84%-3,65%-0,25%+2,67%-1,29%+2,53%+4,40%-0,62%+2,99%+6,13%-0,22%+5,35%-2,14%+5,84%-4,63%-1,58%+1,77%+1,95%-3,45%-12,07%+0,71%-0,39%+1,19%+3,76%-7,27%-2,60%-4,67%+5,02%-6,27%-0,56%+1,23%-0,42%+3,63%-3,10%+0,63%
dynamika r/r+24,92%+19,32%+26,70%+7,52%+2,82%+12,93%+9,18%+9,36%+8,60%+5,66%+3,56%+10,60%+15,59%+16,21%+17,29%+14,04%+12,51%+9,95%+13,97%+10,24%+20,25%+16,28%+8,26%+12,32%-2,60%+3,65%+8,48%+5,00%+9,56%+13,40%+8,38%+14,89%+9,17%+8,88%+4,07%-2,78%+1,10%-2,62%-1,41%-11,91%-12,83%-14,83%-10,74%+5,33%-3,02%-5,17%-10,67%-9,58%-8,60%-6,68%-0,90%-6,04%+3,89%+1,23%+0,62%
w tym prawo do użytkowania0000000000000000000000000000000212 746 800215 511 700214 064 000225 553 180219 313 320231 686 000218 019 780216 099 120219 214 720223 833 780215 988 200201 534 640204 566 600203 339 850205 096 320213 603 070194 878 880190 363 680182 561 250192 838 400181 447 200181 361 100184 929 170185 182 760193 089 400188 986 160190 473 520
dynamika kw/kw+1,30%-0,67%+5,37%-2,77%+5,64%-5,90%-0,88%+1,44%+2,11%-3,51%-6,69%+1,50%-0,60%+0,86%+4,15%-8,77%-2,32%-4,10%+5,63%-5,91%-0,05%+1,97%+0,14%+4,27%-2,13%+0,79%
dynamika r/r+3,09%+7,51%+1,85%-4,19%-0,04%-3,39%-0,93%-6,74%-6,68%-9,16%-5,04%+5,99%-4,74%-6,38%-10,99%-9,72%-6,89%-4,73%+1,30%-3,97%+6,42%+4,20%+3,00%
Pozostałe aktywa trwałe129 218 240131 267 010151 373 250162 496 880156 520 000168 900 480163 767 060163 853 580171 731 120165 050 940162 229 460160 812 500159 114 690170 181 440187 406 120199 755 660220 860 000221 286 470214 026 720221 460 360222 949 510237 474 580233 985 590245 376 300242 738 620239 722 560250 139 470247 864 800252 132 690273 419 960264 944 960278 558 300297 112 800297 487 250311 506 710298 349 100318 595 550309 221 190316 955 040328 582 360340 021 560332 979 360276 549 900320 008 200326 750 850336 122 280356 445 040339 884 300337 596 480318 308 500342 130 400320 138 250320 728 400312 281 050304 449 240307 653 500293 690 980286 318 720
dynamika kw/kw-3,47%+1,59%+15,32%+7,35%-3,68%+7,91%-3,04%+0,05%+4,81%-3,89%-1,71%-0,87%-1,06%+6,96%+10,12%+6,59%+10,57%+0,19%-3,28%+3,47%+0,67%+6,51%-1,47%+4,87%-1,07%-1,24%+4,35%-0,91%+1,72%+8,44%-3,10%+5,14%+6,66%+0,13%+4,71%-4,22%+6,79%-2,94%+2,50%+3,67%+3,48%-2,07%-16,95%+15,71%+2,11%+2,87%+6,05%-4,65%-0,67%-5,71%+7,48%-6,43%+0,18%-2,63%-2,51%+1,05%-4,54%-2,51%
dynamika r/r+21,39%+21,13%+28,67%+8,19%+0,83%+9,72%-2,28%-0,94%-1,86%-7,35%+3,11%+15,52%+24,22%+38,81%+30,03%+14,20%+10,87%+0,95%+7,32%+9,33%+10,80%+8,88%+0,95%+6,90%+1,01%+3,87%+14,06%+5,92%+12,38%+17,84%+8,80%+17,57%+7,10%+7,23%+3,94%+1,75%+10,13%+6,73%+7,68%-12,75%-2,61%-3,90%+0,94%+28,89%+6,21%+3,32%-5,30%-4,02%-5,81%-5,00%-1,89%-11,01%-3,90%-8,43%-8,31%
Aktywa obrotowe
 226 929 910230 817 510264 286 890270 141 560267 887 360283 128 120287 013 630275 903 220295 429 860311 586 800297 818 060292 330 150307 449 930308 214 400329 960 840328 637 700351 801 350351 390 160381 061 520391 268 220420 676 130447 137 620447 240 080451 069 840438 078 200437 195 880474 509 450445 084 950471 772 600504 002 920518 220 010522 935 900550 503 200521 220 000567 850 910544 428 000561 975 050553 135 680550 209 270531 367 040570 160 320539 900 440665 122 650473 473 400471 928 500462 435 480497 002 980482 479 060503 605 440460 775 250488 035 200452 539 200458 199 400447 666 770441 760 200434 545 090419 730 520419 140 960
dynamika kw/kw+0,53%+1,71%+14,50%+2,22%-0,83%+5,69%+1,37%-3,87%+7,08%+5,47%-4,42%-1,84%+5,17%+0,25%+7,06%-0,40%+7,05%-0,12%+8,44%+2,68%+7,52%+6,29%+0,02%+0,86%-2,88%-0,20%+8,53%-6,20%+6,00%+6,83%+2,82%+0,91%+5,27%-5,32%+8,95%-4,12%+3,22%-1,57%-0,53%-3,42%+7,30%-5,31%+23,19%-28,81%-0,33%-2,01%+7,48%-2,92%+4,38%-8,50%+5,92%-7,27%+1,25%-2,30%-1,32%-1,63%-3,41%-0,14%
dynamika r/r+19,67%+18,05%+22,66%+8,60%+2,13%+10,28%+10,05%+3,76%+5,95%+4,07%-1,08%+10,79%+12,42%+14,43%+14,01%+15,49%+19,06%+19,58%+27,25%+17,37%+15,28%+4,14%-2,22%+6,10%-1,33%+7,69%+15,28%+9,21%+17,49%+16,69%+3,42%+9,58%+4,11%+2,08%+6,12%-3,11%-2,40%+1,46%-2,39%+20,89%-10,90%-17,23%-14,35%-25,28%+1,90%+6,71%-0,36%-1,80%-6,21%-9,02%-2,84%-9,48%-3,98%-8,40%-6,37%
Zapasy
 63 165 52063 911 82075 790 26075 498 02077 355 20080 735 52080 913 57072 474 80079 248 62083 335 18080 044 96071 998 35079 505 22082 442 88089 748 78088 880 64096 180 44099 826 750105 304 640101 217 600107 830 310116 057 140116 930 300112 197 280112 488 320110 940 210116 188 980107 110 620116 107 590127 102 720137 178 020126 802 700144 071 500142 200 750155 362 240126 764 820146 478 150134 627 460133 789 020121 906 840134 315 180130 695 80095 836 37098 743 600111 348 900122 606 640138 288 520120 162 490133 824 600127 523 650138 100 320118 728 900125 074 100128 209 570124 616 480112 019 180111 773 200111 083 760
dynamika kw/kw+9,67%+1,18%+18,59%-0,39%+2,46%+4,37%+0,22%-10,43%+9,35%+5,16%-3,95%-10,05%+10,43%+3,69%+8,86%-0,97%+8,21%+3,79%+5,49%-3,88%+6,53%+7,63%+0,75%-4,05%+0,26%-1,38%+4,73%-7,81%+8,40%+9,47%+7,93%-7,56%+13,62%-1,30%+9,26%-18,41%+15,55%-8,09%-0,62%-8,88%+10,18%-2,69%-26,67%+3,03%+12,77%+10,11%+12,79%-13,11%+11,37%-4,71%+8,29%-14,03%+5,34%+2,51%-2,80%-10,11%-0,22%-0,62%
dynamika r/r+31,09%+22,46%+26,32%+6,76%-4,00%+2,45%+3,22%-1,07%-0,66%+0,32%-1,07%+12,12%+23,45%+20,97%+21,09%+17,33%+13,88%+12,11%+16,26%+11,04%+10,85%+4,32%-4,41%-0,63%-4,53%+3,22%+14,57%+18,06%+18,38%+24,08%+11,88%+13,26%-0,03%+1,67%-5,33%-13,89%-3,83%-8,30%-2,92%-28,37%-19,00%-17,10%-6,19%+44,30%+21,69%+20,18%+4,01%-0,14%-1,19%-6,54%+0,54%-9,76%-5,65%-10,63%-13,36%
Należności handlowe
 100 518 670101 788 890116 498 970125 567 780118 976 000126 096 000123 045 180120 822 690127 230 840129 917 320125 869 940127 836 600127 268 400131 177 280141 254 740150 816 780158 561 120163 724 250172 877 520188 330 340186 782 610199 323 420197 393 690213 220 800203 366 020200 231 280207 759 240214 187 880218 288 500229 349 080235 810 750249 511 800256 899 200249 772 500263 117 700268 861 380266 111 300246 064 560237 802 350244 906 250251 248 560234 045 600178 245 740190 177 800196 839 150204 796 800218 599 690212 982 280211 185 000200 979 800212 428 480199 012 500192 829 200200 462 410195 638 800197 671 110184 041 220175 128 960
dynamika kw/kw+0,10%+1,26%+14,45%+7,78%-5,25%+5,98%-2,42%-1,81%+5,30%+2,11%-3,12%+1,56%-0,44%+3,07%+7,68%+6,77%+5,13%+3,26%+5,59%+8,94%-0,82%+6,71%-0,97%+8,02%-4,62%-1,54%+3,76%+3,09%+1,91%+5,07%+2,82%+5,81%+2,96%-2,77%+5,34%+2,18%-1,02%-7,53%-3,36%+2,99%+2,59%-6,85%-23,84%+6,69%+3,50%+4,04%+6,74%-2,57%-0,84%-4,83%+5,70%-6,32%-3,11%+3,96%-2,41%+1,04%-6,90%-4,84%
dynamika r/r+25,05%+18,36%+23,88%+5,62%-3,78%+6,94%+3,03%+2,30%+5,81%+0,03%+0,97%+12,22%+17,98%+24,59%+24,81%+22,39%+24,87%+17,80%+21,74%+14,18%+13,22%+8,88%+0,46%+5,25%+0,45%+7,34%+14,54%+13,50%+16,49%+17,69%+8,90%+11,58%+7,75%+3,59%-1,48%-9,62%-8,91%-5,59%-4,88%-25,04%-22,35%-21,66%-12,50%+22,64%+11,99%+7,29%-1,86%-2,82%-6,56%-8,69%-0,26%-7,90%-0,67%-4,56%-12,64%
Pozostałe aktywa obrotowe10 714 72010 513 65011 867 31011 982 62011 697 92012 703 32013 669 86012 564 48013 902 68013 682 80013 014 48012 935 55019 724 10019 818 24014 094 96015 327 48015 811 94016 361 95016 463 92018 194 46018 676 98020 364 71021 606 03021 932 04020 564 06020 849 67021 679 30020 683 20022 927 66025 109 24026 345 90027 601 70025 421 60024 157 00024 415 19023 114 76026 162 50023 865 33020 498 25020 901 74023 486 40021 908 440262 016 33033 189 00035 265 60028 585 44025 815 87020 973 68024 087 96018 734 50021 195 52022 915 80020 523 90020 420 78019 675 16020 389 25018 914 50019 016 400
dynamika kw/kw+3,23%-1,88%+12,88%+0,97%-2,38%+8,59%+7,61%-8,09%+10,65%-1,58%-4,88%-0,61%+52,48%+0,48%-28,88%+8,74%+3,16%+3,48%+0,62%+10,51%+2,65%+9,04%+6,10%+1,51%-6,24%+1,39%+3,98%-4,59%+10,85%+9,52%+4,93%+4,77%-7,90%-4,97%+1,07%-5,33%+13,19%-8,78%-14,11%+1,97%+12,37%-6,72%+1 095,96%-87,33%+6,26%-18,94%-9,69%-18,76%+14,85%-22,22%+13,14%+8,12%-10,44%-0,50%-3,65%+3,63%-7,23%+0,54%
dynamika r/r+15,45%+9,18%+20,83%+15,19%+4,86%+18,85%+7,71%-4,79%+2,95%+41,87%+44,84%+8,30%+18,49%-19,83%-17,44%+16,81%+18,70%+18,12%+24,46%+31,23%+20,54%+10,10%+2,38%+0,34%-5,69%+11,49%+20,43%+21,53%+33,45%+10,88%-3,79%-7,33%-16,26%+2,91%-1,21%-16,04%-9,57%-10,23%-8,20%+1 178,24%+58,79%+50,15%+30,48%-90,15%-36,81%-31,70%-34,46%-17,90%+9,26%-14,80%+9,00%-7,17%-11,03%-7,84%-6,88%
Inwestycje krótkoterminowe
 52 531 00054 603 15060 130 35057 093 14059 858 24063 593 28069 385 02070 041 25075 047 72084 651 50078 888 68079 559 65080 952 21074 776 00084 862 36073 612 80081 247 85071 477 21086 415 44083 525 820107 386 230111 392 350111 310 060103 719 720101 659 800105 174 720128 881 930103 103 250114 448 850122 441 880118 885 340119 019 700124 110 900105 089 750124 955 780125 687 040123 223 100148 578 330158 119 650143 652 210161 110 180153 250 600129 024 210151 363 000128 474 850106 446 600114 298 900128 360 610134 507 880113 537 300116 310 880111 882 000119 772 20098 574 010101 829 760104 465 550105 001 600113 911 840
dynamika kw/kw-8,39%+3,94%+10,12%-5,05%+4,84%+6,24%+9,11%+0,95%+7,15%+12,80%-6,81%+0,85%+1,75%-7,63%+13,49%-13,26%+10,37%-12,03%+20,90%-3,34%+28,57%+3,73%-0,07%-6,82%-1,99%+3,46%+22,54%-20,00%+11,00%+6,98%-2,90%+0,11%+4,28%-15,33%+18,90%+0,59%-1,96%+20,58%+6,42%-9,15%+12,15%-4,88%-15,81%+17,31%-15,12%-17,15%+7,38%+12,30%+4,79%-15,59%+2,44%-3,81%+7,05%-17,70%+3,30%+2,59%+0,51%+8,49%
dynamika r/r-0,43%+13,95%+16,46%+15,39%+22,68%+25,38%+33,11%+13,70%+13,59%+7,87%-11,67%+7,57%-7,47%+0,37%-4,41%+1,83%+13,47%+32,17%+55,84%+28,81%+24,18%-5,33%-5,58%+15,79%-0,59%+12,58%+16,42%-7,76%+15,44%+8,44%-14,17%+5,11%+5,60%-0,72%+41,38%+26,54%+14,29%+30,75%+3,14%-18,40%+5,37%-20,26%-30,54%-11,41%-15,20%+4,70%+6,66%+1,76%-12,84%-10,96%-13,18%-12,45%-6,63%-12,33%+15,56%
w tym gotówka
 36 900 02039 265 59043 337 07042 325 92049 241 92051 520 44050 466 69044 973 64047 463 90050 258 31044 795 30011 279 70049 285 23044 903 04052 709 80041 181 42049 975 71041 242 17051 121 68042 327 36054 327 21014 326 62061 154 59048 536 02054 716 52054 968 85074 998 31050 340 24059 184 18062 583 44064 109 78068 167 90071 371 40053 205 75074 241 93080 441 58073 437 00098 112 030105 521 820106 251 280120 954 960118 333 60092 391 650106 352 00083 476 80066 998 88074 885 99082 914 51081 399 24068 654 60070 240 32069 434 70073 912 70055 387 81060 031 28061 961 97049 123 36059 101 360
dynamika kw/kw-14,54%+6,41%+10,37%-2,33%+16,34%+4,63%-2,05%-10,88%+5,54%+5,89%-10,87%-74,82%+336,94%-8,89%+17,39%-21,87%+21,35%-17,48%+23,95%-17,20%+28,35%-73,63%+326,86%-20,63%+12,73%+0,46%+36,44%-32,88%+17,57%+5,74%+2,44%+6,33%+4,70%-25,45%+39,54%+8,35%-8,71%+33,60%+7,55%+0,69%+13,84%-2,17%-21,92%+15,11%-21,51%-19,74%+11,77%+10,72%-1,83%-15,66%+2,31%-1,15%+6,45%-25,06%+8,38%+3,22%-20,72%+20,31%
dynamika r/r-1,97%+33,45%+31,21%+16,45%+6,26%-3,61%-2,45%-11,24%-74,92%+3,84%-10,66%+17,67%+265,09%+1,40%-8,15%-3,01%+2,78%+8,71%-65,26%+19,63%+14,67%+0,72%+283,68%+22,64%+3,72%+8,17%+13,85%-14,52%+35,41%+20,59%-14,98%+15,80%+18,01%+2,89%+84,40%+42,13%+32,09%+64,71%+20,61%-12,44%+0,09%-30,99%-43,38%-18,95%-22,04%-2,49%+2,47%-6,20%-16,26%-9,20%-19,32%-14,53%-10,76%-33,54%+6,70%
Kapitał własny
 154 453 170154 409 010175 972 230182 709 540178 214 400178 072 260175 780 590160 859 700167 956 580173 511 760176 349 580179 956 450181 332 450177 715 200188 446 940189 927 840190 512 200207 090 750215 451 360232 698 240233 782 500231 649 130235 985 430261 367 860246 760 280256 663 710270 366 300272 359 380281 594 270279 894 560279 911 310284 027 900291 823 800262 565 000274 313 640267 702 660287 391 650263 090 790265 562 190286 963 280316 847 380326 077 320348 500 100336 568 200364 662 300366 954 120403 318 790405 872 600425 463 480394 603 750426 991 360403 749 600416 360 400392 804 780388 658 240399 800 100398 504 480388 888 560
dynamika kw/kw+2,77%-0,03%+13,97%+3,83%-2,46%-0,08%-1,29%-8,49%+4,41%+3,31%+1,64%+2,05%+0,76%-1,99%+6,04%+0,79%+0,31%+8,70%+4,04%+8,00%+0,47%-0,91%+1,87%+10,76%-5,59%+4,01%+5,34%+0,74%+3,39%-0,60%+0,01%+1,47%+2,74%-10,03%+4,47%-2,41%+7,35%-8,46%+0,94%+8,06%+10,41%+2,91%+6,88%-3,42%+8,35%+0,63%+9,91%+0,63%+4,83%-7,25%+8,21%-5,44%+3,12%-5,66%-1,06%+2,87%-0,32%-2,41%
dynamika r/r+21,57%+15,38%+15,33%-0,11%-11,96%-5,76%-2,56%+0,32%+11,87%+7,96%+2,42%+6,86%+5,54%+5,06%+16,53%+14,33%+22,52%+22,71%+11,86%+9,53%+12,32%+5,55%+10,80%+14,57%+4,21%+14,12%+9,05%+3,53%+4,28%+3,63%-6,19%-2,00%-5,75%-1,52%+0,20%-3,19%+7,19%+10,25%+23,94%+31,23%+17,29%+15,09%+12,54%+15,73%+20,59%+16,67%+7,53%+5,87%-0,52%-2,14%-0,46%-8,98%-0,98%-4,29%-1,00%
Kapitał podstawowy12 262 58012 201 42013 494 60013 525 20012 729 60013 035 60012 584 82012 527 67012 807 52013 280 11012 951 18012 736 35012 801 90012 771 20012 832 60013 078 20012 556 30012 863 30013 016 80013 078 20013 108 90013 600 10013 231 70013 569 40012 955 40012 986 10013 231 70012 801 90012 924 70013 385 20013 108 90013 201 00013 201 00013 047 50013 415 90013 078 20013 968 50013 722 90013 907 10014 152 70014 306 20013 876 40014 214 10014 122 00014 275 50014 367 60014 950 90014 398 30014 367 60013 661 50014 244 80013 354 50013 201 00013 231 70013 139 60013 108 90012 832 60013 016 800
dynamika kw/kw+1,26%-0,50%+10,60%+0,23%-5,88%+2,40%-3,46%-0,45%+2,23%+3,69%-2,48%-1,66%+0,51%-0,24%+0,48%+1,91%-3,99%+2,44%+1,19%+0,47%+0,23%+3,75%-2,71%+2,55%-4,52%+0,24%+1,89%-3,25%+0,96%+3,56%-2,06%+0,70%0,00%-1,16%+2,82%-2,52%+6,81%-1,76%+1,34%+1,77%+1,08%-3,00%+2,43%-0,65%+1,09%+0,65%+4,06%-3,70%-0,21%-4,91%+4,27%-6,25%-1,15%+0,23%-0,70%-0,23%-2,11%+1,44%
dynamika r/r+11,69%+3,81%+6,84%-6,74%-7,38%+0,61%+1,88%+2,91%+1,67%-0,04%-3,83%-0,92%+2,68%-1,92%+0,72%+1,44%0,00%+4,40%+5,73%+1,65%+3,76%-1,17%-4,51%0,00%-5,66%-0,24%+3,07%-0,93%+3,12%+2,14%-2,52%+2,34%-0,93%+5,81%+5,18%+3,66%+8,22%+2,42%+1,12%+2,21%-0,22%-0,21%+3,54%+5,18%+1,96%+0,65%-4,91%-4,72%-7,25%-8,12%-3,15%-7,76%-1,84%-2,79%-1,62%
Akcje własne0000000000000000000000000000000000000000000000000000000000
Kapitał zapasowy47 731 03047 481 00052 474 59052 575 90049 474 88050 706 78048 941 88049 186 34050 222 70052 098 56050 078 74049 177 50049 364 46049 262 72049 767 08050 719 56048 666 91049 852 62050 502 64050 766 42050 885 59052 783 45051 353 65051 908 48049 483 72049 600 98050 539 06048 964 14049 429 61051 051 24049 963 27050 353 00050 146 60049 563 50050 565 27049 211 52052 557 05051 632 97052 326 03053 250 11053 790 38052 174 36053 453 35053 925 80054 511 95054 854 28057 081 27054 957 42054 840 24052 145 10054 371 52050 973 30050 387 40050 504 58050 153 04050 035 86048 981 24049 684 320
dynamika kw/kw+1,25%-0,52%+10,52%+0,19%-5,90%+2,49%-3,48%+0,50%+2,11%+3,74%-3,88%-1,80%+0,38%-0,21%+1,02%+1,91%-4,05%+2,44%+1,30%+0,52%+0,23%+3,73%-2,71%+1,08%-4,67%+0,24%+1,89%-3,12%+0,95%+3,28%-2,13%+0,78%-0,41%-1,16%+2,02%-2,68%+6,80%-1,76%+1,34%+1,77%+1,01%-3,00%+2,45%+0,88%+1,09%+0,63%+4,06%-3,72%-0,21%-4,91%+4,27%-6,25%-1,15%+0,23%-0,70%-0,23%-2,11%+1,44%
dynamika r/r+11,52%+3,65%+6,79%-6,73%-6,45%+1,51%+2,74%+2,32%-0,02%-1,71%-5,44%-0,62%+3,14%-1,41%+1,20%+1,48%+0,09%+4,56%+5,88%+1,69%+2,25%-2,75%-6,03%-1,59%-5,67%-0,11%+2,92%-1,14%+2,84%+1,45%-2,91%+1,20%-2,27%+4,81%+4,18%+3,48%+8,21%+2,35%+1,05%+2,15%+1,27%+1,34%+5,14%+6,79%+1,91%+0,60%-4,94%-4,75%-7,25%-8,12%-3,15%-7,76%-1,84%-2,79%-1,62%
Zysk lat ubiegłych86 591 94084 703 71099 282 330107 087 760106 350 400104 996 220105 832 50090 049 53094 919 440101 564 480107 496 060114 656 200115 905 150112 869 120121 270 160121 354 620122 213 290135 973 880143 248 400157 581 660155 509 130151 541 440157 172 770180 309 480169 538 500179 487 360192 868 190198 833 940209 085 440206 467 800209 584 410212 807 000220 529 800192 673 750200 849 570197 361 540213 531 500192 375 390196 026 690217 181 710242 361 940254 435 320272 581 990258 474 000282 720 000280 163 520309 805 050317 489 550337 016 160312 149 700344 223 040333 514 500347 194 900336 904 080341 051 800322 338 030323 807 880316 605 040
dynamika kw/kw+6,39%-2,18%+17,21%+7,86%-0,69%-1,27%+0,80%-14,91%+5,41%+7,00%+5,84%+6,66%+1,09%-2,62%+7,44%+0,07%+0,71%+11,26%+5,35%+10,01%-1,32%-2,55%+3,72%+14,72%-5,97%+5,87%+7,46%+3,09%+5,16%-1,25%+1,51%+1,54%+3,63%-12,63%+4,24%-1,74%+8,19%-9,91%+1,90%+10,79%+11,59%+4,98%+7,13%-5,18%+9,38%-0,90%+10,58%+2,48%+6,15%-7,38%+10,27%-3,11%+4,10%-2,96%+1,23%-5,49%+0,46%-2,22%
dynamika r/r+31,57%+22,82%+23,96%+6,60%-15,91%-10,75%-3,27%+1,57%+27,33%+22,11%+11,13%+12,81%+5,84%+5,44%+20,47%+18,12%+29,85%+27,24%+11,45%+9,72%+14,42%+9,02%+18,44%+22,71%+10,27%+23,33%+15,03%+8,67%+7,03%+5,47%-6,68%-4,17%-7,26%-3,17%-0,15%-2,40%+10,04%+13,50%+32,26%+39,05%+19,01%+16,65%+10,11%+13,66%+22,83%+19,20%+11,42%+11,11%+5,05%+3,02%+7,93%-0,92%-3,35%-6,74%-6,03%
Zysk netto0000000000000000000000000000000000000000000000000000000000
Udziały niekontrolujące5 890 6906 611 4308 052 6607 571 4606 061 1206 718 0206 481 4705 828 2505 709 8802 684 6002 894 9202 834 4502 935 6802 820 4803 377 4403 914 9404 249 5103 942 7904 083 1204 528 3804 521 9304 124 3304 577 2205 228 8604 397 2404 636 0805 029 7705 383 4705 792 9605 380 2405 666 2905 959 8006 114 6005 508 0006 152 9606 377 2206 961 5006 441 2706 717 9907 177 7707 516 5806 698 6407 361 7005 593 6005 510 2505 372 6405 960 8805 276 2505 105 8804 525 6504 718 8804 537 0504 545 1003 857 4503 736 4404 291 3504 301 2203 769 360
dynamika kw/kw-5,85%+12,24%+21,80%-5,98%-19,95%+10,84%-3,52%-10,08%-2,03%-52,98%+7,83%-2,09%+3,57%-3,92%+19,75%+15,91%+8,55%-7,22%+3,56%+10,90%-0,14%-8,79%+10,98%+14,24%-15,90%+5,43%+8,49%+7,03%+7,61%-7,12%+5,32%+5,18%+2,60%-9,92%+11,71%+3,64%+9,16%-7,47%+4,30%+6,84%+4,72%-10,88%+9,90%-24,02%-1,49%-2,50%+10,95%-11,49%-3,23%-11,36%+4,27%-3,85%+0,18%-15,13%-3,14%+14,85%+0,23%-12,37%
dynamika r/r+21,01%+2,89%+1,61%-19,51%-23,02%-5,79%-60,04%-55,34%-51,37%-48,59%+5,06%+16,67%+38,12%+44,75%+39,79%+20,89%+15,67%+6,41%+4,60%+12,10%+15,47%-2,76%+12,41%+9,89%+2,96%+31,74%+16,05%+12,66%+10,71%+5,55%+2,37%+8,59%+7,00%+13,85%+16,94%+9,18%+12,55%+7,97%+4,00%+9,58%-22,07%-26,69%-19,80%-19,03%-5,67%-7,34%-15,76%-20,84%-14,01%-10,98%-14,76%-20,82%-5,42%-5,37%-2,28%
Zobowiązania długoterminowe
 179 936 720188 902 560223 004 880229 574 800234 490 880258 799 260253 500 690265 915 440280 954 520286 195 680276 405 780274 095 050288 222 060298 380 160319 878 680332 608 020353 146 960355 546 640370 724 400364 063 860382 510 870418 980 540418 923 380439 339 160432 642 840434 822 850463 868 060430 285 620445 603 240493 892 080487 826 150505 740 200539 439 300522 031 750593 389 190569 966 700594 766 900591 756 480590 390 370570 164 800560 630 620526 200 320479 112 400455 349 400416 212 200415 598 040435 022 490398 987 680387 812 880365 696 550401 791 520381 808 200393 063 000401 062 740408 603 040412 285 580380 764 560382 850 800
dynamika kw/kw+1,57%+4,98%+18,05%+2,95%+2,14%+10,37%-2,05%+4,90%+5,66%+1,87%-3,42%-0,84%+5,15%+3,52%+7,21%+3,98%+6,18%+0,68%+4,27%-1,80%+5,07%+9,53%-0,01%+4,87%-1,52%+0,50%+6,68%-7,24%+3,56%+10,84%-1,23%+3,67%+6,66%-3,23%+13,67%-3,95%+4,35%-0,51%-0,23%-3,43%-1,67%-6,14%-8,95%-4,96%-8,59%-0,15%+4,67%-8,28%-2,80%-5,70%+9,87%-4,97%+2,95%+2,04%+1,88%+0,90%-7,65%+0,55%
dynamika r/r+29,58%+30,32%+37,00%+13,67%+15,83%+19,81%+10,59%+9,04%+3,08%+2,59%+4,26%+15,73%+21,35%+22,53%+19,16%+15,90%+9,46%+8,31%+17,84%+13,00%+20,68%+13,11%+3,78%+10,73%-2,06%+3,00%+13,58%+5,16%+17,54%+21,06%+5,70%+21,64%+12,70%+10,26%+13,36%-0,51%+0,03%-5,74%-11,08%-18,85%-20,14%-25,76%-21,02%-9,20%-12,38%-6,82%-12,01%-7,64%-4,31%+1,35%+9,67%+1,70%+7,98%-3,13%-4,54%
Z tytułu dostaw i usług0000000000000000000000000000000000000000000000000000000000
Kredyty i pożyczki
 109 477 010117 724 950148 092 210156 759 720164 295 040184 112 940180 338 580177 260 600189 011 240192 139 420184 637 660185 737 400192 287 040198 777 280209 020 900214 699 740222 496 000240 208 510247 285 280254 880 060263 604 180288 986 620288 347 620311 159 160309 241 600314 005 590338 253 110326 836 260337 814 610377 602 160375 367 160381 246 600409 489 000378 207 500434 762 560422 502 540439 971 350428 632 770419 781 510398 944 790396 477 460368 782 280356 644 270338 297 800307 885 800302 594 760310 856 970291 019 190280 322 640264 387 850295 688 640277 199 400293 995 300301 204 350310 826 440313 789 490285 941 260286 806 320
dynamika kw/kw-0,77%+7,53%+25,80%+5,85%+4,81%+12,06%-2,05%-1,71%+6,63%+1,66%-3,90%+0,60%+3,53%+3,38%+5,15%+2,72%+3,63%+7,96%+2,95%+3,07%+3,42%+9,63%-0,22%+7,91%-0,62%+1,54%+7,72%-3,38%+3,36%+11,78%-0,59%+1,57%+7,41%-7,64%+14,95%-2,82%+4,13%-2,58%-2,06%-4,96%-0,62%-6,99%-3,29%-5,14%-8,99%-1,72%+2,73%-6,38%-3,68%-5,68%+11,84%-6,25%+6,06%+2,45%+3,19%+0,95%-8,87%+0,30%
dynamika r/r+42,08%+50,07%+56,39%+21,77%+13,08%+15,04%+4,36%+2,38%+4,78%+1,73%+3,45%+13,21%+15,59%+15,71%+20,84%+18,31%+18,71%+18,48%+20,31%+16,61%+22,08%+17,31%+8,66%+17,31%+5,04%+9,24%+20,25%+10,97%+16,65%+21,22%+0,16%+15,82%+10,82%+7,44%+13,33%-3,45%-5,58%-9,89%-13,96%-15,04%-15,20%-22,34%-17,95%-12,84%-13,98%-8,95%-12,63%-4,88%-4,75%+4,88%+13,93%+5,12%+13,20%-2,74%-4,78%
Z tytułu emisji papierów wartościowych0000000000000000000000000000000000000000000000000000000000
Z tytułu leasingu6 592 4405 913 1807 188 3008 446 6207 259 2009 308 1008 109 0307 157 5006 416 3007 005 9406 570 5407 059 1508 506 8009 401 60011 210 76011 263 44015 427 48012 125 86011 202 08012 251 7609 859 43011 296 50011 283 58014 705 34014 128 56010 871 10010 736 21010 016 34010 541 84013 005 88010 734 78010 212 50010 023 3009 073 7509 705 7708 997 1209 878 0508 457 2408 484 6909 086 3109 553 0009 012 8806 106 9708 316 8006 714 60013 281 84017 244 67011 837 5609 902 8809 821 15010 017 7607 142 7007 009 0007 072 7105 992 0006 362 3005 082 8804 977 760
dynamika kw/kw-11,59%-10,30%+21,56%+17,51%-14,06%+28,22%-12,88%-11,73%-10,36%+9,19%-6,21%+7,44%+20,51%+10,52%+19,24%+0,47%+36,97%-21,40%-7,62%+9,37%-19,53%+14,58%-0,11%+30,33%-3,92%-23,06%-1,24%-6,71%+5,25%+23,37%-17,46%-4,87%-1,85%-9,47%+6,97%-7,30%+9,79%-14,38%+0,32%+7,09%+5,14%-5,65%-32,24%+36,19%-19,26%+97,81%+29,84%-31,36%-16,34%-0,83%+2,00%-28,70%-1,87%+0,91%-15,28%+6,18%-20,11%-2,07%
dynamika r/r+13,28%+10,11%+57,41%+12,81%-15,26%-11,61%-24,73%-18,97%-1,37%+32,58%+34,19%+70,62%+59,56%+81,35%+28,98%-0,08%+8,77%-36,09%-6,84%+0,73%+20,03%+43,30%-3,77%-4,85%-31,89%-25,39%+19,64%-0,01%+1,96%-4,92%-30,23%-9,59%-11,90%-1,45%-6,79%-12,58%+0,99%-3,29%+6,57%-28,02%-8,47%-29,71%+47,37%+182,38%+42,33%+47,48%-26,06%-41,91%-39,66%-29,22%-27,98%-40,19%-10,93%-27,48%-29,62%
Inne zobowiązania długoterminowe63 867 27065 264 43067 724 37064 368 46062 936 64065 378 22065 053 08081 497 34085 526 98087 050 32085 197 58081 298 50087 428 22090 201 28099 647 020106 644 840115 223 480103 212 270112 237 04096 932 040109 047 260118 697 420119 292 180113 474 660109 272 680109 946 160114 878 74093 433 02097 246 790103 284 040101 724 210114 281 100119 927 000134 750 500148 920 860138 467 040144 917 500154 666 470162 124 170162 133 700154 600 160148 405 160116 361 160108 734 800101 611 80099 721 440106 920 85096 130 93097 587 36091 487 55096 085 12097 466 10092 058 70092 785 68091 784 60092 133 79089 740 42091 066 720
dynamika kw/kw+7,56%+2,19%+3,77%-4,96%-2,22%+3,88%-0,50%+25,28%+4,94%+1,78%-2,13%-4,58%+7,54%+3,17%+10,47%+7,02%+8,04%-10,42%+8,74%-13,64%+12,50%+8,85%+0,50%-4,88%-3,70%+0,62%+4,49%-18,67%+4,08%+6,21%-1,51%+12,34%+4,94%+12,36%+10,52%-7,02%+4,66%+6,73%+4,82%+0,01%-4,65%-4,01%-21,59%-6,55%-6,55%-1,86%+7,22%-10,09%+1,52%-6,25%+5,03%+1,44%-5,55%+0,79%-1,08%+0,38%-2,60%+1,48%
dynamika r/r+8,41%-1,46%+0,17%-3,94%+26,61%+35,89%+33,15%+30,97%-0,24%+2,22%+3,62%+16,96%+31,18%+31,79%+14,42%+12,63%-9,11%-5,36%+15,00%+6,29%+17,07%+0,21%-7,37%-3,70%-17,66%-11,01%-6,06%-11,45%+22,31%+23,32%+30,47%+46,40%+21,16%+20,84%+14,78%+8,87%+17,09%+6,68%-4,05%-28,23%-32,94%-34,27%-32,80%-8,11%-11,59%-3,96%-8,26%-10,13%+1,39%-5,67%+1,42%-4,48%-5,47%-2,52%-1,85%
Zobowiązania krótkoterminowe
 199 766 170199 906 980226 113 930242 459 100222 472 640241 959 480244 573 770240 148 440254 808 620264 649 600250 959 180245 298 200246 305 220256 127 040274 166 200285 309 240312 251 050302 874 150308 688 960328 365 060339 763 900368 886 100358 449 770373 299 940366 595 620351 614 520367 466 290363 227 850379 135 760403 705 480413 250 600421 193 600447 974 000465 676 750466 803 400450 716 520472 208 100462 752 280460 705 530460 119 490498 797 080470 871 000513 304 950403 305 000419 164 950422 360 640438 256 170414 610 070418 705 560391 493 200394 738 720358 587 900339 317 300340 408 110324 171 480319 507 020312 818 660316 359 120
dynamika kw/kw-5,07%+0,07%+13,11%+7,23%-8,24%+8,76%+1,08%-1,81%+6,10%+3,86%-5,17%-2,26%+0,41%+3,99%+7,04%+4,06%+9,44%-3,00%+1,92%+6,37%+3,47%+8,57%-2,83%+4,14%-1,80%-4,09%+4,51%-1,15%+4,38%+6,48%+2,36%+1,92%+6,36%+3,95%+0,24%-3,45%+4,77%-2,00%-0,44%-0,13%+8,41%-5,60%+9,01%-21,43%+3,93%+0,76%+3,76%-5,40%+0,99%-6,50%+0,83%-9,16%-5,37%+0,32%-4,77%-1,44%-2,09%+1,13%
dynamika r/r+15,22%+11,37%+21,04%+8,16%-0,95%+14,53%+9,38%+2,61%+2,14%-3,34%-3,22%+9,25%+16,31%+26,77%+18,25%+12,59%+15,09%+8,81%+21,80%+16,12%+13,68%+7,90%-4,68%+2,52%-2,70%+3,42%+14,81%+12,46%+15,96%+18,16%+15,35%+12,96%+7,01%+5,41%-0,63%-1,31%+2,09%+5,63%+1,75%+11,42%-12,35%-15,96%-10,30%-14,62%+2,80%-0,11%-7,31%-9,93%-13,51%-18,96%-13,05%-17,88%-10,90%-7,81%-7,06%
Z tytułu dostaw i usług33 499 54034 206 27043 950 06042 056 30042 248 96044 278 44042 596 04036 122 88042 472 98044 949 73043 415 36037 706 90044 206 17043 276 48049 863 22043 358 28050 278 37050 895 93053 402 80044 934 48052 102 54058 989 88059 723 67051 126 14058 472 32059 105 79065 512 00052 016 58062 581 65068 521 76070 096 32060 995 50067 776 60064 574 50070 658 53054 131 82064 505 35061 082 55067 392 81057 062 58072 006 32069 133 40052 499 57049 013 00058 571 40062 393 76070 839 02057 236 76066 928 68061 828 30067 238 24055 801 80061 438 40059 120 27060 947 20048 302 24055 468 60053 657 200
dynamika kw/kw+10,48%+2,11%+28,49%-4,31%+0,46%+4,80%-3,80%-15,20%+17,58%+5,83%-3,41%-13,15%+17,24%-2,10%+15,22%-13,05%+15,96%+1,23%+4,93%-15,86%+15,95%+13,22%+1,24%-14,40%+14,37%+1,08%+10,84%-20,60%+20,31%+9,49%+2,30%-12,98%+11,12%-4,72%+9,42%-23,39%+19,16%-5,31%+10,33%-15,33%+26,19%-3,99%-24,06%-6,64%+19,50%+6,53%+13,54%-19,20%+16,93%-7,62%+8,75%-17,01%+10,10%-3,77%+3,09%-20,75%+14,84%-3,27%
dynamika r/r+38,70%+26,12%+29,45%-3,08%-14,11%+0,53%+1,52%+1,92%+4,39%+4,08%-3,72%+14,85%+14,99%+13,74%+17,61%+7,10%+3,64%+3,63%+15,90%+11,84%+13,78%+12,23%+0,20%+9,69%+1,74%+7,03%+15,93%+7,00%+17,26%+8,30%-5,76%+0,80%-11,25%-4,83%-5,41%-4,62%+5,41%+11,63%+13,18%-22,10%-14,11%-18,66%-9,75%+34,93%+16,78%+14,27%-0,91%-5,08%-2,51%-8,20%-4,38%-9,36%-13,44%-9,72%-9,24%
Kredyty i pożyczki
 97 936 23099 151 500106 051 680118 018 420108 155 840124 898 940132 794 100134 605 990140 556 680147 310 930137 453 840136 916 800132 293 250140 067 200140 602 660154 595 400160 998 760155 444 810159 224 720175 984 860185 493 070200 909 360193 562 100209 012 960185 755 960191 479 410195 691 240203 270 820206 908 870220 284 640227 240 860241 832 000256 628 300276 730 250263 327 460266 680 260280 380 100275 799 000269 775 090273 386 830288 179 060275 860 120248 556 920240 580 000241 879 050240 383 520238 980 640233 496 340231 987 600221 912 600210 284 800195 375 900170 499 300176 882 400158 338 600167 857 970158 459 620162 705 760
dynamika kw/kw-4,22%+1,24%+6,96%+11,28%-8,36%+15,48%+6,32%+1,36%+4,42%+4,81%-6,69%-0,39%-3,38%+5,88%+0,38%+9,95%+4,14%-3,45%+2,43%+10,53%+5,40%+8,31%-3,66%+7,98%-11,13%+3,08%+2,20%+3,87%+1,79%+6,46%+3,16%+6,42%+6,12%+7,83%-4,84%+1,27%+5,14%-1,63%-2,18%+1,34%+5,41%-4,27%-9,90%-3,21%+0,54%-0,62%-0,58%-2,29%-0,65%-4,34%-5,24%-7,09%-12,73%+3,74%-10,48%+6,01%-5,60%+2,68%
dynamika r/r+15,42%+10,43%+25,97%+25,22%+14,06%+29,96%+17,94%+3,51%+1,72%-5,88%-4,92%+2,29%+12,91%+21,70%+10,98%+13,24%+13,84%+15,21%+29,25%+21,57%+18,77%+0,14%-4,69%+1,10%-2,75%+11,39%+15,04%+16,12%+18,97%+24,03%+25,62%+15,88%+10,28%+9,26%-0,34%+2,45%+2,51%+2,78%+0,02%-7,87%-12,00%-16,07%-12,86%-3,85%-2,94%-4,09%-7,68%-12,01%-16,33%-26,50%-20,29%-24,70%-14,08%-7,06%-8,01%
Z tytułu emisji papierów wartościowych0000000000000000000000000000000000000000000000000000000000
Z tytułu leasingu25 936 68027 068 16030 230 55034 396 44027 959 36030 893 52027 964 44027 398 91027 491 86027 634 06025 843 28027 286 25026 191 77030 704 96034 602 04034 344 12045 280 39042 960 07039 419 28040 401 84035 897 89039 781 40038 587 43042 175 64054 450 66037 173 24038 492 61037 250 61029 373 17033 715 88034 890 17032 925 10032 800 40035 249 50035 816 52033 023 52031 572 45031 424 10029 458 59030 550 47040 239 10032 991 48024 557 52027 586 20027 969 75027 298 44034 051 04025 344 76023 610 60023 487 10026 285 60023 820 60022 669 60023 511 05020 291 48017 383 17016 051 20016 514 800
dynamika kw/kw-24,07%+4,36%+11,68%+13,78%-18,71%+10,49%-9,48%-2,02%+0,34%+0,52%-6,48%+5,58%-4,01%+17,23%+12,69%-0,75%+31,84%-5,12%-8,24%+2,49%-11,15%+10,82%-3,00%+9,30%+29,10%-31,73%+3,55%-3,23%-21,15%+14,78%+3,48%-5,63%-0,38%+7,47%+1,61%-7,80%-4,39%-0,47%-6,25%+3,71%+31,71%-18,01%-25,56%+12,33%+1,39%-2,40%+24,74%-25,57%-6,84%-0,52%+11,92%-9,38%-4,83%+3,71%-13,69%-14,33%-7,66%+2,89%
dynamika r/r+0,70%+7,80%+14,13%-7,50%-20,34%-1,67%-10,55%-7,59%-0,41%-4,73%+11,11%+33,89%+25,87%+72,88%+39,91%+13,92%+17,64%-20,72%-7,40%-2,11%+4,39%+51,68%-6,56%-0,25%-11,68%-46,06%-9,30%-9,36%-11,61%+11,67%+4,55%+2,66%+0,30%-3,74%-10,85%-17,75%-7,49%+27,45%+4,99%-16,64%-9,70%-30,49%-17,26%+38,66%-8,13%-15,59%-13,96%-22,81%-6,01%-3,99%+0,10%-22,80%-27,02%-29,20%-29,76%
Inne zobowiazania krótkoterminowe42 393 72039 481 05045 881 64047 987 94044 108 48041 888 58041 219 19042 020 66044 287 10044 754 88044 246 70043 388 25043 614 03042 078 40049 098 28053 011 44055 693 53053 573 34056 642 16067 043 88066 270 40069 205 46066 576 57070 985 20067 916 68063 856 08067 770 44070 689 84080 272 07081 183 20081 023 25085 441 00090 768 70089 122 50097 000 89096 880 92095 750 20094 446 63094 079 04099 119 61098 372 60092 886 000187 690 94086 125 80090 744 75092 284 92094 385 47098 532 21096 178 68084 265 20090 930 08083 589 60084 710 00080 894 39084 594 20085 963 64082 839 24083 481 360
dynamika kw/kw-2,99%-6,87%+16,21%+4,59%-8,08%-5,03%-1,60%+1,94%+5,39%+1,06%-1,14%-1,94%+0,52%-3,52%+16,68%+7,97%+5,06%-3,81%+5,73%+18,36%-1,15%+4,43%-3,80%+6,62%-4,32%-5,98%+6,13%+4,31%+13,56%+1,14%-0,20%+5,45%+6,24%-1,81%+8,84%-0,12%-1,17%-1,36%-0,39%+5,36%-0,75%-5,58%+102,07%-54,11%+5,36%+1,70%+2,28%+4,39%-2,39%-12,39%+7,91%-8,07%+1,34%-4,50%+4,57%+1,62%-3,63%+0,78%
dynamika r/r+9,82%+4,04%+6,10%-10,16%-12,43%+0,40%+6,84%+7,34%+3,25%-1,52%-5,98%+10,96%+22,18%+27,70%+27,32%+15,36%+26,47%+18,99%+29,18%+17,54%+5,88%+2,48%-7,73%+1,79%-0,42%+18,19%+27,13%+19,56%+20,87%+13,08%+9,78%+19,72%+13,39%+5,49%+5,97%-3,01%+2,31%+2,74%-1,65%+99,50%-13,11%-7,75%-0,65%-49,71%+14,40%+5,99%-8,69%-3,66%-15,17%-11,92%-4,00%-6,97%+2,84%-2,21%+3,20%
Suma bilansowa
 534 156 060543 218 550625 091 040654 743 440635 177 920678 831 000673 855 050666 923 580703 719 720724 357 040703 714 540699 349 700715 859 730732 222 400782 491 820807 845 100855 910 210865 511 540894 864 720925 127 160956 057 2701 019 515 7701 013 358 5801 074 006 9601 045 998 7401 043 101 0801 101 700 6501 065 872 8501 106 333 2701 177 492 1201 180 988 0601 210 961 7001 279 237 1001 250 273 5001 334 506 2301 288 385 8801 354 366 6501 317 599 5501 316 658 0901 317 247 5701 376 275 0801 323 148 6401 340 917 4501 195 222 6001 200 039 4501 204 912 8001 276 597 4501 219 470 3501 231 981 9201 151 793 5001 223 521 6001 144 145 7001 148 740 7001 134 275 6301 121 432 7601 131 592 7001 092 087 7001 088 098 480
dynamika kw/kw-0,69%+1,70%+15,07%+4,74%-2,99%+6,87%-0,73%-1,03%+5,52%+2,93%-2,85%-0,62%+2,36%+2,29%+6,87%+3,24%+5,95%+1,12%+3,39%+3,38%+3,34%+6,64%-0,60%+5,98%-2,61%-0,28%+5,62%-3,25%+3,80%+6,43%+0,30%+2,54%+5,64%-2,26%+6,74%-3,46%+5,12%-2,71%-0,07%+0,04%+4,48%-3,86%+1,34%-10,87%+0,40%+0,41%+5,95%-4,47%+1,03%-6,51%+6,23%-6,49%+0,40%-1,26%-1,13%+0,91%-3,49%-0,37%
dynamika r/r+21,73%+18,91%+24,96%+7,80%+1,86%+10,79%+6,71%+4,43%+4,86%+1,73%+1,09%+11,19%+15,51%+19,56%+18,20%+14,36%+14,52%+11,70%+17,79%+13,24%+16,09%+9,41%+2,31%+8,72%-0,76%+5,77%+12,88%+7,20%+13,61%+15,63%+6,18%+13,00%+6,39%+5,87%+5,38%-1,34%+2,24%+1,62%+0,42%+1,84%-9,26%-12,81%-8,94%-4,80%+2,03%+2,66%-4,41%-4,16%-6,18%-6,76%-1,52%-8,34%-1,10%-4,93%-4,07%

Dane finansowe dostarczaQuant Research

acgqriom
bwwbyxce
Webinar inwestorski Forever Entertainment SA - 15 września 12:00
Portfele StockWatch
Data startu Różnica Wartość
Portfel 4 fazy rynku
01-01-2017 +77 523,60 zł +387,62% 97 523,60 zł
Portfel Dywidendowy
03-04-2020 +58 267,53 zł 239,21% 123 185,91 zł
Portfel ETF
01-12-2023 +4 235,45 zł 21,09% 24 356,19 zł
Wykup dostęp do portfela »
nmtmpjjy
zghdrkdb
Notowania
Dane Dziś MA(5) MA(20)
Kurs 230,70 229,41 224,85
Zmiana +2,49% +0,25% +0,50%
Open-Close +0,00% -0,11% +0,02%
High-Low 0,00% 0,11% 0,25%
Zmiana ceny [pln] 0,00 0,51 1,02
Transakcja [szt.] 1 1,2 1,4
Średnia transakcja [pln] 2,08t 4,83t 3,33t
Wolumen [szt.] 9 25 20,8
Obrót [pln] 2,08t 5,80t 4,66t
Obrót pozytywny 0,00% 0,00% 87,34%
Obrót negatywny 0,00% 0,00% 4,66%
Obrót neutralny 0,00% 0,00% 8,00%
Wolumen ws. % Free Float <0,01 <0,01 <0,01
Wolumen ws. % akcji w obrocie <0,01 <0,01 <0,01

Informacje ogólne

Na giełdzie od34 miesięcy
Liczba akcji1 069 837 447
Free float100%
Kapitalizacja246,81 mld zł
Wartość księgowa 388,89 mld zł
Zysk operacyjny 12m 39,53 mld zł
Przychody 12m 594,40 mld zł
Zysk netto 12m 29,93 mld zł

Wskaźniki finansowe
Rating BB+
Aktualne C/WK 0,63
Kroczące C/ZO 6,24
Kroczące C/P 0,42
Kroczące C/Z 8,25
Zmiana 12m -13,51%
Śr. płynność dzienna 0,00%
Zakres wahań kursu 23,18%
Beta kursu 0,46
Tempo wzrostu przychodów -11,01%
Zwrot z kapitału własnego (ROE) 7,6%
Zwrot z aktywów skorygowany (ROA) 2,56%
Wskaźnik ogólnego zadłużenia 64,45%
Dług netto / EBITDA 5,9
Wskaźnik Altmana (Z"-score) 5,65
Średnioważony koszt kapitału
(sWACC) 		W abonamencie
Zysk ekonomiczny (sEVA) W abonamencie
Stopa dywidendy [b.d.]
Kurs z dnia: 16-09-2025
Dane finansowe z dnia: 30-07-2025

Współpraca
Biuro Maklerskie Alior Bank Bossa tradingview PayU Szukam-Inwestora.com Kampanie reklamowe - emisje akcji, obligacji, crowdfunding udziałowy Forex Kursy walut Akcje Giełda Waluty Kryptowaluty
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
peek-a-boo
×

50% rabatu na dostęp do Strefy Premium StockWatch.pl dla uczestników programu Orlen w portfelu!

Sprawdź
cookie-monstah

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj   Ukryj komunikat