PARTNER SERWISU
Milisystem SA - Komunikaty i dane-finansowe na dzień 2025-09-09
ISIN: PL2INTC00018
MLM0,496 (+4,64%)
2Intellect.com S.A. jest producentem i dostawcą technologii informatycznych wspomagających procesy decyzyjne na każdym poziomie zarządzania. W bogatej ofercie Spółki znajduje się autorskie rozwiązanie, jakim jest system Business Intelligence INTELLECT BI. Strategia Spółki koncentruje się na osiągnięciu pozycji lidera na rynku dostawców oprogramowania klasy Business Intelligence przez budowę kanałów dystrybucji bezpośredniej i współpracę z uznanymi dostawcami systemów transakcyjnych.
-
Najnowsze sprawozdanie finansowe:
Raport okresowy za II kwartał 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.02.2013 | 14.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 15.05.2014 | 14.08.2014 | 14.11.2014 | 13.02.2015 | 15.05.2015 | 14.08.2015 | 13.11.2015 | 12.02.2016 | 13.05.2016 | 12.08.2016 | 10.11.2016 | 10.02.2017 | 10.05.2017 | 10.08.2017 | 09.11.2017 | 14.02.2018 | 10.05.2018 | 10.08.2018 | 09.11.2018 | 14.02.2019 | 14.05.2019 | 14.08.2019 | 14.11.2019 | 20.03.2020 | 15.05.2020 | 14.08.2020 | 13.11.2020 | 12.02.2021 | 14.05.2021 | 20.07.2021 | 15.10.2021 | 22.02.2022 | 30.04.2022 | 12.08.2022 | 14.11.2022 | 14.02.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 14.02.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 14.05.2025 | 14.08.2025 |
Liczba akcji | | 6 000 000 | 6 000 000 | 6 000 000 | 6 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 12 050 000 |
Przychody |
|
114 | 235 | 758 | 461 | 288 | 396 | 372 | 622 | 547 | 261 | 612 | 200 | 266 | 261 | 160 | 674 | 343 | 207 | 227 | 223 | 552 | 275 | 229 | 227 | 226 | 226 | 325 | 257 | 237 | 248 | - 112 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 20 | 289 | 64 | 285 | 628 | 17 874 | 2 | 155 | 893 | 3 249 | 142 | 431 |
dynamika kw/kw | | | +106,14% | +222,55% | -39,18% | -37,53% | +37,50% | -6,06% | +67,20% | -12,06% | -52,29% | +134,48% | -67,32% | +33,00% | -1,88% | -38,70% | +321,25% | -49,11% | -39,65% | +9,66% | -1,76% | +147,53% | -50,18% | -16,73% | -0,87% | -0,44% | 0,00% | +43,81% | -20,92% | -7,78% | +4,64% | -145,16% | +100,00% | | | | | | | -100,00% | | +1 345,00% | -77,85% | +345,31% | +120,35% | +2 746,18% | -99,99% | +7 650,00% | +476,13% | +263,83% | -95,63% | +203,52% |
dynamika r/r | | | | | | +152,63% | +68,51% | -50,92% | +34,92% | +89,93% | -34,09% | +64,52% | -67,85% | -51,37% | 0,00% | -73,86% | +237,00% | +28,95% | -20,69% | +41,88% | -66,91% | +60,93% | +32,85% | +0,88% | +1,79% | -59,06% | -17,82% | +41,92% | +13,22% | +4,87% | +9,73% | -134,46% | -100,00% | -100,00% | -100,00% | +100,00% | | | | | | | +1 500,00% | | +3 040,00% | +6 084,78% | -96,88% | -45,61% | +42,20% | -81,82% | +7 000,00% | +178,06% |
Zysk brutto na sprzedaży |
|
58 | 155 | 65 | 369 | 113 | 227 | 364 | 620 | 385 | 256 | 51 | 125 | 143 | 256 | 41 | 387 | 207 | 121 | 101 | 126 | 460 | 176 | 120 | 121 | 104 | 119 | 217 | 131 | 119 | 124 | | | | | | | | | | | | | | | | | | | | | |
dynamika kw/kw | | | +167,24% | -58,06% | +467,69% | -69,38% | +100,88% | +60,35% | +70,33% | -37,90% | -33,51% | -80,08% | +145,10% | +14,40% | +79,02% | -83,98% | +843,90% | -46,51% | -41,55% | -16,53% | +24,75% | +265,08% | -61,74% | -31,82% | +0,83% | -14,05% | +14,42% | +82,35% | -39,63% | -9,16% | +4,20% | | | | | | | | | -1 250,00% | | | | | | | | | | | | |
dynamika r/r | | | | | | +94,83% | +46,45% | +460,00% | +68,02% | +240,71% | +12,78% | -85,99% | -79,84% | -62,86% | 0,00% | -19,61% | +209,60% | +44,76% | -52,73% | +146,34% | -67,44% | +122,22% | +45,45% | +18,81% | -3,97% | -77,39% | -32,39% | +80,83% | +8,26% | +14,42% | +4,20% | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | -9 | -26 | -37 | -86 | -66 | -99 | - 130 | - 241 | - 341 | - 171 | -9 | -93 | - 112 | - 171 | -30 | -89 | - 236 | - 181 | - 116 | -80 | -86 | -90 | -93 | -85 | -85 | -78 | -81 | -82 | -68 | -65 | | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -188,89% | -42,31% | -132,43% | +23,26% | -50,00% | -31,31% | -85,38% | -41,49% | +49,85% | +94,74% | -933,33% | -20,43% | -52,68% | +82,46% | -196,67% | -165,17% | +23,31% | +35,91% | +31,03% | -7,50% | -4,65% | -3,33% | +8,60% | 0,00% | +8,24% | -3,85% | -1,23% | +17,07% | +4,41% | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -633,33% | -280,77% | -251,35% | -180,23% | -416,67% | -72,73% | +93,08% | +61,41% | +67,16% | 0,00% | -233,33% | +4,30% | -110,71% | -5,85% | -286,67% | +10,11% | +63,56% | +50,28% | +19,83% | -6,25% | +1,16% | +13,33% | +12,90% | +3,53% | +20,00% | +16,67% | | | | +100,00% | | | | | | | | | | | | | | | | | |
Koszty ogólnego zarządu | | -63 | -39 | -57 | -57 | -44 | -68 | -64 | - 217 | -60 | -60 | -66 | -60 | -85 | -59 | -64 | -64 | -57 | -54 | -67 | -81 | -89 | -90 | -75 | -83 | -81 | -81 | -88 | -69 | -85 | -92 | | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +38,10% | -46,15% | 0,00% | +22,81% | -54,55% | +5,88% | -239,06% | +72,35% | 0,00% | -10,00% | +9,09% | -41,67% | +30,59% | -8,47% | 0,00% | +10,94% | +5,26% | -24,07% | -20,90% | -9,88% | -1,12% | +16,67% | -10,67% | +2,41% | 0,00% | -8,64% | +21,59% | -23,19% | -8,24% | | | | | | | | | -200,00% | | | | | | | | | | | | |
dynamika r/r | | | | | | +30,16% | -74,36% | -12,28% | -280,70% | -36,36% | +11,76% | -3,13% | +72,35% | -41,67% | +1,67% | +3,03% | -6,67% | +32,94% | +8,47% | -4,69% | -26,56% | -56,14% | -66,67% | -11,94% | -2,47% | +8,99% | +10,00% | -17,33% | +16,87% | -4,94% | -13,58% | | | | +100,00% | | | | | | | | | | | | | | | | | |
Zysk ze sprzedaży |
|
-14 | 90 | -29 | 226 | 3 | 60 | 170 | 162 | -16 | 25 | -24 | -28 | -54 | 26 | -53 | 234 | -86 | - 114 | -82 | -35 | 285 | -4 | -48 | -47 | -62 | -40 | 48 | -20 | -34 | -33 | - 368 | -34 | - 173 | -28 | -98 | -48 | -47 | -20 | -22 | -63 | 42 | - 178 | - 256 | 40 | 5 641 | - 689 | - 183 | 348 | 1 142 | - 370 | 47 |
dynamika kw/kw | | | +742,86% | -132,22% | +879,31% | -98,67% | +1 900,00% | +183,33% | -4,71% | -109,88% | +256,25% | -196,00% | -16,67% | -92,86% | +148,15% | -303,85% | +541,51% | -136,75% | -32,56% | +28,07% | +57,32% | +914,29% | -101,40% | -1 100,00% | +2,08% | -31,91% | +35,48% | +220,00% | -141,67% | -70,00% | +2,94% | -1 015,15% | +90,76% | -408,82% | +83,82% | -250,00% | +51,02% | +2,08% | +57,45% | -10,00% | -186,36% | +166,67% | -523,81% | -43,82% | +115,63% | +14 002,50% | -112,21% | +73,44% | +290,16% | +228,16% | -132,40% | +112,70% |
dynamika r/r | | | | | | +121,43% | -33,33% | +686,21% | -28,32% | -633,33% | -58,33% | -114,12% | -117,28% | -237,50% | +4,00% | -120,83% | +935,71% | -59,26% | -538,46% | -54,72% | -114,96% | +431,40% | +96,49% | +41,46% | -34,29% | -121,75% | -900,00% | +200,00% | +57,45% | +45,16% | +17,50% | -866,67% | -70,00% | -408,82% | +15,15% | +73,37% | -41,18% | +72,83% | +28,57% | +77,55% | -31,25% | +189,36% | -790,00% | -1 063,64% | +163,49% | +13 330,95% | -287,08% | +28,52% | +770,00% | -79,76% | +46,30% | +125,68% |
Pozostałe przychody operacyjne | | 0 | 0 | 0 | 0 | 2 | 0 | 5 | 13 | -1 | 0 | 0 | 13 | 0 | 0 | 0 | 23 | 0 | 1 | 0 | 10 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 14 | -14 | 0 | 228 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 93 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
dynamika kw/kw | | | | | | | -100,00% | | +160,00% | -107,69% | +100,00% | | | -100,00% | | | | -100,00% | | -100,00% | | -100,00% | | | | -100,00% | | | | -200,00% | +100,00% | | -100,00% | | | | | | -100,00% | | | -96,77% | -100,00% | | | | | | | | -100,00% | |
dynamika r/r | | | | | | | | | | -150,00% | | -100,00% | 0,00% | +100,00% | | | +76,92% | | | | -56,52% | | -100,00% | | -30,00% | | | | +100,00% | | | | -100,00% | +100,00% | | -100,00% | | | | | | -94,64% | | | -100,00% | -100,00% | | | | | | |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | 0 | 0 | -17 | 0 | 0 | -7 | -7 | -5 | 0 | -6 | -7 | - 129 | - 944 | 51 | 0 | -1 | 0 | -10 | -4 | 0 | 0 | - 181 | -6 | -10 | 0 | 15 | -9 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -36 | 0 | -3 | -5 | -20 | -1 | -1 |
dynamika kw/kw | | | | | | | | +100,00% | 0,00% | -20,59% | 0,00% | +28,57% | +100,00% | -25,00% | -16,67% | -1 742,86% | -631,78% | +105,40% | -100,00% | | +100,00% | -500,00% | +60,00% | +100,00% | 0,00% | -2 262,50% | +96,69% | -66,67% | +100,00% | +46,88% | -160,00% | +100,00% | -5,56% | +100,00% | +100,00% | | | | | | | | +100,00% | | | | +100,00% | | -66,67% | -300,00% | +95,00% | 0,00% |
dynamika r/r | | | | | | | | | | | +58,82% | +44,12% | +29,41% | +14,29% | 0,00% | -2 480,00% | -4 966,67% | +950,00% | +100,00% | +99,22% | +100,00% | -119,61% | | +100,00% | -300,00% | -1 710,00% | -50,00% | -175,00% | -300,00% | +108,29% | -50,00% | +100,00% | +40,63% | -100,00% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | -3 500,00% | | | | +44,44% | | +66,67% |
Zysk operacyjny |
|
-14 | 90 | -29 | 226 | 5 | 43 | 175 | 175 | -24 | 18 | -29 | -15 | -60 | 19 | - 182 | - 687 | -35 | - 113 | -83 | -25 | 275 | -8 | -48 | -40 | - 243 | -46 | 38 | -6 | -33 | -42 | - 140 | -35 | - 173 | -28 | -98 | -48 | 9 | -20 | -22 | 30 | 44 | - 178 | - 256 | 40 | 5 605 | - 689 | - 186 | 343 | 1 128 | - 371 | 46 |
dynamika kw/kw | | | +742,86% | -132,22% | +879,31% | -97,79% | +760,00% | +306,98% | 0,00% | -113,71% | +175,00% | -261,11% | +48,28% | -300,00% | +131,67% | -1 057,89% | -277,47% | +94,91% | -222,86% | +26,55% | +69,88% | +1 200,00% | -102,91% | -500,00% | +16,67% | -507,50% | +81,07% | +182,61% | -115,79% | -450,00% | -27,27% | -233,33% | +75,00% | -394,29% | +83,82% | -250,00% | +51,02% | +118,75% | -322,22% | -10,00% | +236,36% | +46,67% | -504,55% | -43,82% | +115,63% | +13 912,50% | -112,29% | +73,00% | +284,41% | +228,86% | -132,89% | +112,40% |
dynamika r/r | | | | | | +135,71% | -52,22% | +703,45% | -22,57% | -580,00% | -58,14% | -116,57% | -108,57% | -150,00% | +5,56% | -527,59% | -4 480,00% | +41,67% | -694,74% | +54,40% | +96,36% | +885,71% | +92,92% | +42,17% | -60,00% | -188,36% | -475,00% | +179,17% | +85,00% | +86,42% | +8,70% | -468,42% | -483,33% | -424,24% | +33,33% | +30,00% | -37,14% | +105,20% | +28,57% | +77,55% | +162,50% | +388,89% | -790,00% | -1 063,64% | +33,33% | +12 638,64% | -287,08% | +27,34% | +757,50% | -79,88% | +46,15% | +124,73% |
Przychody Finansowe | | 3 | 2 | 0 | 0 | 0 | 1 | 5 | 5 | 4 | 5 | 2 | 1 | 3 | 5 | -2 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 11 | 0 | 1 | 0 | 203 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -33,33% | -100,00% | | | | +400,00% | 0,00% | -20,00% | +25,00% | -60,00% | -50,00% | +200,00% | +66,67% | -140,00% | +150,00% | -100,00% | | -100,00% | | -100,00% | | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -99,51% | -100,00% | | | 0,00% | -100,00% | | | | | | | | | | | | | -100,00% | |
dynamika r/r | | | | | | -100,00% | -50,00% | | | | +400,00% | -60,00% | -80,00% | -25,00% | 0,00% | -200,00% | 0,00% | -100,00% | -80,00% | +100,00% | 0,00% | | -100,00% | | -100,00% | | | +1 000,00% | | 0,00% | | +1 745,45% | | -100,00% | | -99,51% | 0,00% | | | -100,00% | -100,00% | | | | | | | | | | | |
Koszty finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41 | 0 | -1 | 0 | - 109 | 0 | -1 | 1 | -3 | -1 | -97 | 0 | -4 | -1 | -2 | -44 | 30 | 0 | 0 | - 275 | -20 | -36 | -40 | - 192 | -81 | -14 | -4 | -11 | -89 | -5 | -14 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | +100,00% | -5 450,00% | +100,00% | | +200,00% | -400,00% | +66,67% | -9 600,00% | +100,00% | -2,04% | +75,00% | -100,00% | -2 100,00% | +168,18% | -100,00% | | | +92,73% | -80,00% | -11,11% | -380,00% | +57,81% | +82,72% | +71,43% | -175,00% | -709,09% | +94,38% | -180,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | -165,85% | | 0,00% | +50,00% | +97,25% | | -9 600,00% | -100,00% | -33,33% | 0,00% | +97,94% | +74,49% | +850,00% | +100,00% | +100,00% | -525,00% | -166,67% | | | +30,18% | -305,00% | +61,11% | +90,00% | +94,27% | -9,88% | +64,29% | -250,00% |
Zysk brutto |
|
-11 | 92 | -29 | 226 | 5 | 44 | 180 | 180 | -20 | 23 | -27 | -14 | -57 | 24 | - 184 | - 686 | -35 | - 112 | -83 | -24 | 234 | -8 | -48 | -40 | - 351 | -46 | 48 | -5 | -35 | -43 | -34 | -34 | - 177 | -29 | -99 | -91 | 39 | -20 | -22 | 14 | -7 | - 245 | - 261 | - 150 | 5 526 | - 702 | - 250 | 302 | 1 011 | - 426 | -16 |
dynamika kw/kw | | | +936,36% | -131,52% | +879,31% | -97,79% | +780,00% | +309,09% | 0,00% | -111,11% | +215,00% | -217,39% | +48,15% | -307,14% | +142,11% | -866,67% | -272,83% | +94,90% | -220,00% | +25,89% | +71,08% | +1 075,00% | -103,42% | -500,00% | +16,67% | -777,50% | +86,89% | +204,35% | -110,42% | -600,00% | -22,86% | +20,93% | 0,00% | -420,59% | +83,62% | -241,38% | +8,08% | +142,86% | -151,28% | -10,00% | +163,64% | -150,00% | -3 400,00% | -6,53% | +42,53% | +3 784,00% | -112,70% | +64,39% | +220,80% | +234,77% | -142,14% | +96,24% |
dynamika r/r | | | | | | +145,45% | -52,17% | +720,69% | -20,35% | -500,00% | -47,73% | -115,00% | -107,78% | -185,00% | +4,35% | -581,48% | -4 800,00% | +38,60% | -566,67% | +54,89% | +96,50% | +768,57% | +92,86% | +42,17% | -66,67% | -250,00% | -475,00% | +200,00% | +87,50% | +90,03% | +6,52% | -170,83% | -580,00% | -405,71% | +32,56% | -191,18% | -167,65% | +122,03% | +31,03% | +77,78% | +115,38% | -117,95% | -1 125,00% | -1 086,36% | -1 171,43% | +79 042,86% | -186,53% | +4,21% | +301,33% | -81,70% | +39,32% | +93,60% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
-10 | 74 | -23 | 185 | 1 | 36 | 145 | 149 | -22 | 19 | -22 | -11 | -46 | 19 | - 149 | - 555 | -29 | - 114 | -43 | -22 | 191 | -6 | -39 | -33 | - 390 | -37 | 39 | -5 | -33 | -43 | -34 | -34 | - 177 | -29 | -99 | -91 | 39 | -20 | -22 | -20 | -29 | - 245 | - 261 | - 150 | 4 898 | - 702 | - 250 | 302 | 993 | - 426 | -16 |
dynamika kw/kw | | | +840,00% | -131,08% | +904,35% | -99,46% | +3 500,00% | +302,78% | +2,76% | -114,77% | +186,36% | -215,79% | +50,00% | -318,18% | +141,30% | -884,21% | -272,48% | +94,77% | -293,10% | +62,28% | +48,84% | +968,18% | -103,14% | -550,00% | +15,38% | -1 081,82% | +90,51% | +205,41% | -112,82% | -560,00% | -30,30% | +20,93% | 0,00% | -420,59% | +83,62% | -241,38% | +8,08% | +142,86% | -151,28% | -10,00% | +9,09% | -45,00% | -744,83% | -6,53% | +42,53% | +3 365,33% | -114,33% | +64,39% | +220,80% | +228,81% | -142,90% | +96,24% |
dynamika r/r | | | | | | +110,00% | -51,35% | +730,43% | -19,46% | -2 300,00% | -47,22% | -115,17% | -107,38% | -109,09% | 0,00% | -577,27% | -4 945,45% | +36,96% | -700,00% | +71,14% | +96,04% | +758,62% | +94,74% | +9,30% | -50,00% | -304,19% | -516,67% | +200,00% | +84,85% | +91,54% | -16,22% | -187,18% | -580,00% | -436,36% | +32,56% | -191,18% | -167,65% | +122,03% | +31,03% | +77,78% | +78,02% | -174,36% | -1 125,00% | -1 086,36% | -650,00% | +16 989,66% | -186,53% | +4,21% | +301,33% | -79,73% | +39,32% | +93,60% |
Zysk netto akcjonariuszy większościowych |
|
-10 | 74 | -23 | 185 | 1 | 36 | 145 | 149 | -22 | 19 | -22 | -11 | -46 | 19 | - 149 | - 555 | -29 | - 114 | -43 | -22 | 191 | -6 | -39 | -33 | - 390 | -37 | 39 | -5 | -33 | -43 | -34 | -34 | - 177 | -29 | -99 | -91 | 39 | -20 | -22 | -76 | 3 | - 211 | - 216 | - 152 | 4 464 | - 600 | - 240 | 211 | 904 | - 370 | 19 |
dynamika kw/kw | | | +840,00% | -131,08% | +904,35% | -99,46% | +3 500,00% | +302,78% | +2,76% | -114,77% | +186,36% | -215,79% | +50,00% | -318,18% | +141,30% | -884,21% | -272,48% | +94,77% | -293,10% | +62,28% | +48,84% | +968,18% | -103,14% | -550,00% | +15,38% | -1 081,82% | +90,51% | +205,41% | -112,82% | -560,00% | -30,30% | +20,93% | 0,00% | -420,59% | +83,62% | -241,38% | +8,08% | +142,86% | -151,28% | -10,00% | -245,45% | +103,95% | -7 133,33% | -2,37% | +29,63% | +3 036,84% | -113,44% | +60,00% | +187,92% | +328,44% | -140,93% | +105,14% |
dynamika r/r | | | | | | +110,00% | -51,35% | +730,43% | -19,46% | -2 300,00% | -47,22% | -115,17% | -107,38% | -109,09% | 0,00% | -577,27% | -4 945,45% | +36,96% | -700,00% | +71,14% | +96,04% | +758,62% | +94,74% | +9,30% | -50,00% | -304,19% | -516,67% | +200,00% | +84,85% | +91,54% | -16,22% | -187,18% | -580,00% | -436,36% | +32,56% | -191,18% | -167,65% | +122,03% | +31,03% | +77,78% | +16,48% | -92,31% | -955,00% | -881,82% | -100,00% | +148 700,00% | -184,36% | -11,11% | +238,82% | -79,75% | +38,33% | +107,92% |
EBITDA |
|
-9 | 94 | -25 | 230 | 9 | 47 | 179 | 179 | -21 | 22 | -25 | -11 | -55 | 23 | - 178 | - 683 | -34 | - 109 | -79 | -21 | 281 | -4 | -44 | -36 | - 243 | -46 | 38 | -6 | -26 | -42 | - 139 | -35 | - 173 | -28 | -98 | -48 | 9 | -20 | -22 | 30 | 45 | - 175 | - 253 | 44 | 5 609 | - 667 | - 158 | 371 | 1 156 | - 294 | 123 |
dynamika kw/kw | | | +1 144,44% | -126,60% | +1 020,00% | -96,09% | +422,22% | +280,85% | 0,00% | -111,73% | +204,76% | -213,64% | +56,00% | -400,00% | +141,82% | -873,91% | -283,71% | +95,02% | -220,59% | +27,52% | +73,42% | +1 438,10% | -101,42% | -1 000,00% | +18,18% | -575,00% | +81,07% | +182,61% | -115,79% | -333,33% | -61,54% | -230,95% | +74,82% | -394,29% | +83,82% | -250,00% | +51,02% | +118,75% | -322,22% | -10,00% | +236,36% | +50,00% | -488,89% | -44,57% | +117,39% | +12 647,73% | -111,89% | +76,31% | +334,81% | +211,59% | -125,43% | +141,84% |
dynamika r/r | | | | | | +200,00% | -50,00% | +816,00% | -22,17% | -333,33% | -53,19% | -113,97% | -106,15% | -161,90% | +4,55% | -612,00% | -6 109,09% | +38,18% | -573,91% | +55,62% | +96,93% | +926,47% | +96,33% | +44,30% | -71,43% | -186,48% | -1 050,00% | +186,36% | +83,33% | +89,30% | +8,70% | -465,79% | -483,33% | -565,38% | +33,33% | +29,50% | -37,14% | +105,20% | +28,57% | +77,55% | +162,50% | +400,00% | -775,00% | -1 050,00% | +46,67% | +12 364,44% | -281,14% | +37,55% | +743,18% | -79,39% | +55,92% | +177,85% |
Przepływy operacyjne |
|
- 180 | -26 | 304 | - 153 | -20 | - 157 | - 184 | 190 | 29 | 62 | -28 | 53 | 14 | 62 | - 183 | -14 | -58 | -46 | - 126 | 31 | 22 | 202 | 60 | - 110 | 45 | - 201 | 182 | -64 | -20 | 4 | - 355 | 426 | - 188 | - 146 | 6 | 260 | - 381 | -26 | -84 | - 110 | - 773 | 101 | - 295 | - 699 | 7 955 | -4 483 | - 154 | 167 | 1 379 | -1 246 | - 993 |
dynamika kw/kw | | | +85,56% | +1 269,23% | -150,33% | +86,93% | -685,00% | -17,20% | +203,26% | -84,74% | +113,79% | -145,16% | +289,29% | -73,58% | +342,86% | -395,16% | +92,35% | -314,29% | +20,69% | -173,91% | +124,60% | -29,03% | +818,18% | -70,30% | -283,33% | +140,91% | -546,67% | +190,55% | -135,16% | +68,75% | +120,00% | -8 975,00% | +220,00% | -144,13% | +22,34% | +104,11% | +4 233,33% | -246,54% | +93,18% | -223,08% | -30,95% | -602,73% | +113,07% | -392,08% | -136,95% | +1 238,05% | -156,35% | +96,56% | +208,44% | +725,75% | -190,36% | +20,30% |
dynamika r/r | | | | | | +88,89% | -503,85% | -160,53% | +224,18% | +245,00% | +139,49% | +84,78% | -72,11% | -51,72% | 0,00% | -553,57% | -126,42% | -514,29% | -174,19% | +31,15% | +321,43% | +137,93% | +539,13% | +147,62% | -454,84% | +104,55% | -199,50% | +203,33% | +41,82% | -144,44% | +101,99% | -295,05% | +765,63% | -840,00% | -3 750,00% | +101,69% | -38,97% | -102,66% | +82,19% | -1 500,00% | -142,31% | -102,89% | +488,46% | -251,19% | -535,45% | +1 129,11% | -4 538,61% | +47,80% | +123,89% | -82,66% | +72,21% | -544,81% |
Amortyzacja | | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 1 | 4 | 4 | 4 | 6 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 7 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 4 | 4 | 22 | 28 | 28 | 28 | 77 | 77 |
dynamika kw/kw | | | -20,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -25,00% | +33,33% | 0,00% | 0,00% | +25,00% | -20,00% | 0,00% | 0,00% | -75,00% | +300,00% | 0,00% | 0,00% | +50,00% | -33,33% | 0,00% | 0,00% | -100,00% | | | | | -100,00% | | -100,00% | | | | | | | | | | +200,00% | 0,00% | +33,33% | 0,00% | +450,00% | +27,27% | 0,00% | 0,00% | +175,00% | 0,00% |
dynamika r/r | | | | | | -20,00% | 0,00% | 0,00% | 0,00% | -25,00% | 0,00% | 0,00% | 0,00% | +66,67% | 0,00% | 0,00% | 0,00% | -80,00% | 0,00% | 0,00% | 0,00% | +500,00% | 0,00% | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -100,00% | | -100,00% | | | | | | | | | | +300,00% | +633,33% | +833,33% | +600,00% | +600,00% | +250,00% | +175,00% |
Przepływy inwestycyjne |
|
-13 | 157 | 0 | 0 | 0 | - 203 | -96 | -1 | - 202 | 81 | 200 | -25 | - 103 | 81 | 117 | 0 | -13 | -1 | 20 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -1 | 10 | 0 | 0 | 0 | - 400 | 0 | - 138 | 138 | 0 | 2 | - 564 | 138 | 13 | -13 | 0 | - 126 | -11 | -1 | 0 | 0 | - 440 | 0 | - 500 |
dynamika kw/kw | | | +1 307,69% | -100,00% | | | | +52,71% | +98,96% | -20 100,00% | +140,10% | +146,91% | -112,50% | -312,00% | +178,64% | +44,44% | -100,00% | | +92,31% | +2 100,00% | -100,00% | | | | | | +100,00% | | | +1 100,00% | -100,00% | | | | +100,00% | | +200,00% | -100,00% | | -28 300,00% | +124,47% | -90,58% | -200,00% | +100,00% | | +91,27% | +90,91% | +100,00% | | | +100,00% | |
dynamika r/r | | | | | | +100,00% | -229,30% | | | | +139,90% | +308,33% | -2 400,00% | +49,01% | 0,00% | -41,50% | +100,00% | +87,38% | -101,23% | -82,91% | | +100,00% | +100,00% | -100,00% | | | | | | +433,33% | | | +100,00% | -4 100,00% | | | | +100,00% | | -308,70% | 0,00% | | -750,00% | +100,00% | -191,30% | -184,62% | +92,31% | | +100,00% | -3 900,00% | +100,00% | |
Capex |
|
-65 | -6 | 0 | 0 | 0 | - 205 | - 100 | - 222 | - 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86 | 7 | -13 | 0 | 13 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +90,77% | +100,00% | | | | +51,22% | -122,00% | +7,21% | +100,00% | | | | | | | | +100,00% | | | +100,00% | | | | | | | | | +100,00% | | | | | | | | | | | +108,14% | -285,71% | +100,00% | | -100,00% | | +100,00% | | | | |
dynamika r/r | | | | | | +100,00% | -3 316,67% | | | | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | +100,00% | | | +100,00% | | | | | | | | | +100,00% | | | | | | | | | | | +115,12% | -100,00% | +92,31% | | -100,00% | | +100,00% | |
Przepływy finansowe |
|
0 | 0 | 0 | 0 | 509 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 90 | 130 | - 370 | 397 | 0 | 655 | 0 | 910 | 0 | 210 | 1 020 | -2 977 | - 307 | - 139 | 144 | - 154 | -8 | 1 228 |
dynamika kw/kw | | | | | | | -100,59% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | -40,00% | +44,44% | -384,62% | +207,30% | -100,00% | | -100,00% | | -100,00% | | +385,71% | -391,86% | +89,69% | +54,72% | +203,60% | -206,94% | +94,81% | +15 450,00% |
dynamika r/r | | | | | | | | | | -100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | +164,67% | -100,00% | +403,85% | +100,00% | +129,22% | | -67,94% | | -427,14% | | -166,19% | -85,88% | +94,83% | +97,39% | +983,45% |
Emisja akcji | | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 145 |
dynamika kw/kw | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 139 | - 140 | -6 | -15 | -8 | 8 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,72% | +95,71% | -150,00% | +46,67% | +200,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +94,24% | +105,71% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | 0 | 9 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 90 | 130 | - 370 | 397 | 0 | 655 | 0 | 910 | 0 | 210 | 1 020 | -2 977 | - 168 | 1 | 150 | - 139 | 0 | 75 |
dynamika kw/kw | | | | | | | -133,33% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | -40,00% | +44,44% | -384,62% | +207,30% | -100,00% | | -100,00% | | -100,00% | | +385,71% | -391,86% | +94,36% | +100,60% | +14 900,00% | -192,67% | +100,00% | |
dynamika r/r | | | | | | | | | | -100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | +164,67% | -100,00% | +403,85% | +100,00% | +129,22% | | -67,94% | | -427,14% | | -99,52% | -85,29% | +95,33% | +100,00% | +7 400,00% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | |
Przepływy razem | | - 193 | 131 | 304 | - 153 | 489 | - 363 | - 280 | 189 | - 173 | 143 | 172 | 28 | -89 | 143 | -66 | -14 | -71 | -47 | - 106 | 31 | 22 | 202 | 60 | - 110 | 42 | - 201 | 182 | -65 | -10 | 4 | - 355 | 426 | - 438 | -56 | -2 | 28 | 16 | -24 | 7 | 28 | 150 | 88 | -85 | 195 | 4 967 | -4 791 | - 293 | 311 | 785 | -1 254 | - 265 |
dynamika kw/kw | | | +167,88% | +132,06% | -150,33% | +419,61% | -174,23% | +22,87% | +167,50% | -191,53% | +182,66% | +20,28% | -83,72% | -417,86% | +260,67% | -146,15% | +78,79% | -407,14% | +33,80% | -125,53% | +129,25% | -29,03% | +818,18% | -70,30% | -283,33% | +138,18% | -578,57% | +190,55% | -135,71% | +84,62% | +140,00% | -8 975,00% | +220,00% | -202,82% | +87,21% | +96,43% | +1 500,00% | -42,86% | -250,00% | +129,17% | +300,00% | +435,71% | -41,33% | -196,59% | +329,41% | +2 447,18% | -196,46% | +93,88% | +206,14% | +152,41% | -259,75% | +78,87% |
dynamika r/r | | | | | | +353,37% | -377,10% | -192,11% | +223,53% | -135,38% | +139,39% | +161,43% | -85,19% | +48,55% | 0,00% | -138,37% | -150,00% | +20,22% | -132,87% | -60,61% | +321,43% | +130,99% | +529,79% | +156,60% | -454,84% | +90,91% | -199,50% | +203,33% | +40,91% | -123,81% | +101,99% | -295,05% | +755,38% | -4 280,00% | -1 500,00% | +99,44% | -93,43% | +103,65% | +57,14% | +450,00% | 0,00% | +837,50% | +466,67% | -1 314,29% | +596,43% | +3 211,33% | -5 544,32% | -244,71% | +59,49% | -84,20% | +73,83% | +9,56% |
Data bilansowa | | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
66 | 66 | 69 | 97 | 107 | 115 | 205 | 183 | 193 | 381 | 190 | 193 | 195 | 381 | 233 | 353 | 161 | 154 | 192 | 192 | 146 | 145 | 152 | 157 | 13 | 176 | 11 | 10 | 9 | 8 | 0 | 31 650 | 31 650 | 31 650 | 0 | 0 | 0 | 0 | 107 | 668 | 631 | 610 | 1 511 | 1 517 | 1 549 | 1 996 | 881 | 824 | 1 187 | 1 110 | 1 039 |
dynamika kw/kw | | -8,33% | 0,00% | +4,55% | +40,58% | +10,31% | +7,48% | +78,26% | -10,73% | +5,46% | +97,41% | -50,13% | +1,58% | +1,04% | +95,38% | -38,85% | +51,50% | -54,39% | -4,35% | +24,68% | 0,00% | -23,96% | -0,68% | +4,83% | +3,29% | -91,72% | +1 253,85% | -93,75% | -9,09% | -10,00% | -11,11% | -100,00% | | 0,00% | 0,00% | -100,00% | | | | | +524,30% | -5,54% | -3,33% | +147,70% | +0,40% | +2,11% | +28,86% | -55,86% | -6,47% | +44,05% | -6,49% | -6,40% |
dynamika r/r | | +371,43% | | | +34,72% | +62,12% | +74,24% | +197,10% | +88,66% | +80,37% | +231,30% | -7,32% | +5,46% | +1,04% | 0,00% | +22,63% | +82,90% | -17,44% | -59,58% | -17,60% | -45,61% | -9,32% | -5,84% | -20,83% | -18,23% | -91,10% | +21,38% | -92,76% | -93,63% | -30,77% | -95,45% | -100,00% | +316 400,00% | +351 566,67% | +395 525,00% | | -100,00% | -100,00% | -100,00% | | | | | +1 312,15% | +127,10% | +145,48% | +227,21% | -41,69% | -45,68% | -23,37% | -44,39% | +17,93% |
WNIP | | 41 | 38 | 36 | 34 | 33 | 32 | 31 | 30 | 29 | 28 | 27 | 26 | 25 | 28 | 23 | 22 | 31 | 28 | 26 | 24 | 21 | 19 | 17 | 15 | 13 | 12 | 11 | 10 | 9 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 583 | 552 | 521 | 1 425 | 1 425 | 1 450 | 1 449 | 363 | 333 | 699 | 650 | 608 |
dynamika kw/kw | | -6,82% | -7,32% | -5,26% | -5,56% | -2,94% | -3,03% | -3,13% | -3,23% | -3,33% | -3,45% | -3,57% | -3,70% | -3,85% | +12,00% | -17,86% | -4,35% | +40,91% | -9,68% | -7,14% | -7,69% | -12,50% | -9,52% | -10,53% | -11,76% | -13,33% | -7,69% | -8,33% | -9,09% | -10,00% | -11,11% | -100,00% | | | | | | | | | | -5,32% | -5,62% | +173,51% | 0,00% | +1,75% | -0,07% | -74,95% | -8,26% | +109,91% | -7,01% | -6,46% |
dynamika r/r | | +310,00% | | | -22,73% | -19,51% | -15,79% | -13,89% | -11,76% | -12,12% | -12,50% | -12,90% | -13,33% | -13,79% | 0,00% | -14,81% | -15,38% | +24,00% | 0,00% | +13,04% | +9,09% | -32,26% | -32,14% | -34,62% | -37,50% | -38,10% | -36,84% | -35,29% | -33,33% | -30,77% | -33,33% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | +144,43% | +162,68% | +178,12% | -74,53% | -76,63% | -51,79% | -55,14% | +67,49% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie | |
Rzeczowe aktywa trwałe |
|
19 | 22 | 20 | 18 | 16 | 18 | 16 | 15 | 19 | 16 | 13 | 11 | 9 | 16 | 6 | 5 | 4 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 85 | 79 | 89 | 86 | 92 | 99 | 547 | 518 | 491 | 463 | 435 | 406 |
dynamika kw/kw | | +5,56% | +15,79% | -9,09% | -10,00% | -11,11% | +12,50% | -11,11% | -6,25% | +26,67% | -15,79% | -18,75% | -15,38% | -18,18% | +77,78% | -62,50% | -16,67% | -20,00% | -25,00% | -33,33% | -50,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | +1 114,29% | -7,06% | +12,66% | -3,37% | +6,98% | +7,61% | +452,53% | -5,30% | -5,21% | -5,70% | -6,05% | -6,67% |
dynamika r/r | | +850,00% | | | 0,00% | -15,79% | -18,18% | -20,00% | -16,67% | +18,75% | -11,11% | -18,75% | -26,67% | -52,63% | 0,00% | -53,85% | -54,55% | -55,56% | -81,25% | -66,67% | -80,00% | -75,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | +1 128,57% | +8,24% | +25,32% | +514,61% | +502,33% | +433,70% | +367,68% | -20,48% | -21,62% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 6 | 6 | 13 | 45 | 58 | 65 | 158 | 138 | 145 | 337 | 150 | 156 | 161 | 337 | 204 | 326 | 126 | 123 | 164 | 167 | 124 | 126 | 135 | 142 | 0 | 164 | 0 | 0 | 0 | 0 | 0 | 31 650 | 31 650 | 31 650 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 25 |
dynamika kw/kw | | -40,00% | 0,00% | +116,67% | +246,15% | +28,89% | +12,07% | +143,08% | -12,66% | +5,07% | +132,41% | -55,49% | +4,00% | +3,21% | +109,32% | -39,47% | +59,80% | -61,35% | -2,38% | +33,33% | +1,83% | -25,75% | +1,61% | +7,14% | +5,19% | -100,00% | | -100,00% | | | | | | 0,00% | 0,00% | -100,00% | | | | | -100,00% | | | | | | | | | | 0,00% | 0,00% |
dynamika r/r | | +200,00% | | | +350,00% | +866,67% | +983,33% | +1 115,38% | +206,67% | +150,00% | +418,46% | -5,06% | +13,04% | +11,03% | 0,00% | +36,00% | +108,97% | -21,74% | -63,50% | -19,61% | -48,77% | -1,59% | +2,44% | -17,68% | -14,97% | -100,00% | +30,16% | -100,00% | -100,00% | | -100,00% | | | | | | -100,00% | -100,00% | -100,00% | | | | | -100,00% | | | | | | | | |
Aktywa obrotowe |
|
793 | 919 | 1 258 | 1 196 | 1 783 | 1 830 | 1 835 | 2 039 | 2 011 | 1 819 | 2 002 | 1 973 | 1 959 | 1 819 | 1 781 | 1 109 | 1 169 | 989 | 860 | 825 | 1 088 | 1 102 | 1 030 | 987 | 744 | 891 | 778 | 735 | 694 | 660 | 555 | 516 | 106 | 135 | 247 | 105 | 120 | 102 | 565 | 275 | 1 232 | 1 140 | 1 066 | 2 133 | 6 744 | 2 134 | 1 701 | 2 181 | 3 149 | 2 647 | 3 114 |
dynamika kw/kw | | -6,26% | +15,89% | +36,89% | -4,93% | +49,08% | +2,64% | +0,27% | +11,12% | -1,37% | -9,55% | +10,06% | -1,45% | -0,71% | -7,15% | -2,09% | -37,73% | +5,41% | -15,40% | -13,04% | -4,07% | +31,88% | +1,29% | -6,53% | -4,17% | -24,62% | +19,76% | -12,68% | -5,53% | -5,58% | -4,90% | -15,91% | -7,03% | -79,46% | +27,36% | +82,96% | -57,49% | +14,29% | -15,00% | +453,92% | -51,33% | +348,00% | -7,47% | -6,49% | +100,09% | +216,17% | -68,36% | -20,29% | +28,22% | +44,38% | -15,94% | +17,64% |
dynamika r/r | | +0,13% | | | +41,37% | +124,84% | +99,13% | +45,87% | +70,48% | +12,79% | -0,60% | +9,10% | -3,24% | -2,59% | 0,00% | -11,04% | -43,79% | -40,33% | -45,63% | -51,71% | -25,61% | -6,93% | +11,43% | +19,77% | +19,64% | -31,62% | -19,15% | -24,47% | -25,53% | -6,72% | -25,93% | -28,66% | -29,80% | -84,73% | -79,55% | -55,50% | -79,65% | +13,21% | -24,44% | +128,74% | +161,90% | +926,67% | +1 017,65% | +88,67% | +675,64% | +447,40% | +87,19% | +59,57% | +2,25% | -53,31% | +24,04% | +83,07% |
Zapasy |
|
478 | 538 | 556 | 734 | 786 | 872 | 1 017 | 1 066 | 1 006 | 1 042 | 1 076 | 1 099 | 1 063 | 1 042 | 1 005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 70 | 70 | 12 | 768 | 205 | 234 | 256 | 272 | 263 | 249 | 739 |
dynamika kw/kw | | +20,10% | +12,55% | +3,35% | +32,01% | +7,08% | +10,94% | +16,63% | +4,82% | -5,63% | +3,58% | +3,26% | +2,14% | -3,28% | -1,98% | -3,55% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | +366,67% | 0,00% | -82,86% | +6 300,00% | -73,31% | +14,15% | +9,40% | +6,25% | -3,31% | -5,32% | +196,79% |
dynamika r/r | | +301,68% | | | +84,42% | +64,44% | +62,08% | +82,91% | +45,23% | +27,99% | +19,50% | +5,80% | +3,10% | +5,67% | 0,00% | -6,60% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | +5 020,00% | +192,86% | +234,29% | +2 033,33% | -64,58% | +28,29% | +6,41% | +188,67% |
Należności handlowe |
|
97 | 182 | 229 | 142 | 189 | 310 | 448 | 414 | 417 | 321 | 298 | 188 | 197 | 321 | 195 | 541 | 675 | 535 | 534 | 469 | 751 | 561 | 430 | 496 | 222 | 559 | 273 | 299 | 270 | 231 | 480 | 407 | 36 | 79 | 54 | 64 | 72 | 80 | 7 | 175 | 954 | 774 | 831 | 958 | 1 124 | 1 267 | 1 104 | 1 262 | 1 493 | 2 246 | 1 491 |
dynamika kw/kw | | +130,95% | +87,63% | +25,82% | -37,99% | +33,10% | +64,02% | +44,52% | -7,59% | +0,72% | -23,02% | -7,17% | -36,91% | +4,79% | +62,94% | -39,25% | +177,44% | +24,77% | -20,74% | -0,19% | -12,17% | +60,13% | -25,30% | -23,35% | +15,35% | -55,24% | +151,80% | -51,16% | +9,52% | -9,70% | -14,44% | +107,79% | -15,21% | -91,15% | +119,44% | -31,65% | +18,52% | +12,50% | +11,11% | -91,25% | +2 400,00% | +445,14% | -18,87% | +7,36% | +15,28% | +17,33% | +12,72% | -12,87% | +14,31% | +18,30% | +50,44% | -33,62% |
dynamika r/r | | -75,99% | | | +238,10% | +94,85% | +70,33% | +95,63% | +191,55% | +120,63% | +3,55% | -33,48% | -54,59% | -52,76% | 0,00% | -34,56% | +187,77% | +242,64% | +66,67% | +173,85% | -13,31% | +11,26% | +4,86% | -19,48% | +5,76% | -70,44% | -0,36% | -36,51% | -39,72% | +21,62% | -58,68% | +75,82% | +36,12% | -86,67% | -65,80% | -88,75% | -84,28% | +100,00% | +1,27% | -87,04% | +173,44% | +1 225,00% | +867,50% | +11 771,43% | +447,43% | +17,82% | +63,70% | +32,85% | +31,73% | +32,83% | +77,27% | +35,05% |
Pozostałe aktywa obrotowe | | 20 | 31 | 1 | 1 | 1 | 4 | 6 | 6 | 1 | 7 | 5 | 3 | 3 | 7 | 3 | 4 | 0 | 6 | 2 | 3 | 3 | 5 | 4 | 5 | 2 | 4 | 4 | 2 | 0 | 2 | 3 | 10 | 10 | 52 | 52 | 10 | 0 | 0 | 0 | 28 | 0 | 0 | 11 | 1 | 5 | 13 | 15 | 9 | 3 | 11 | 13 |
dynamika kw/kw | | +5,26% | +55,00% | -96,77% | 0,00% | 0,00% | +300,00% | +50,00% | 0,00% | -83,33% | +600,00% | -28,57% | -40,00% | 0,00% | +133,33% | -57,14% | +33,33% | -100,00% | | -66,67% | +50,00% | 0,00% | +66,67% | -20,00% | +25,00% | -60,00% | +100,00% | 0,00% | -50,00% | -100,00% | | +50,00% | +233,33% | 0,00% | +420,00% | 0,00% | -80,77% | -100,00% | | | | -100,00% | | | -90,91% | +400,00% | +160,00% | +15,38% | -40,00% | -66,67% | +266,67% | +18,18% |
dynamika r/r | | +233,33% | | | -94,74% | -95,00% | -87,10% | +500,00% | +500,00% | 0,00% | +75,00% | -16,67% | -50,00% | +200,00% | 0,00% | -40,00% | +33,33% | -100,00% | -14,29% | -33,33% | -25,00% | | -16,67% | +100,00% | +66,67% | -33,33% | -20,00% | 0,00% | -60,00% | -100,00% | -50,00% | -25,00% | +400,00% | | +2 500,00% | +1 633,33% | 0,00% | -100,00% | -100,00% | -100,00% | +180,00% | | | | -96,43% | | | +36,36% | +800,00% | -40,00% | -15,38% | -13,33% |
Inwestycje krótkoterminowe |
|
198 | 168 | 472 | 319 | 807 | 644 | 364 | 553 | 587 | 449 | 623 | 683 | 696 | 449 | 578 | 564 | 494 | 448 | 324 | 353 | 334 | 536 | 596 | 486 | 520 | 328 | 501 | 434 | 424 | 427 | 72 | 99 | 60 | 4 | 141 | 31 | 48 | 22 | 558 | 57 | 208 | 296 | 212 | 406 | 5 410 | 620 | 326 | 638 | 1 390 | 141 | 871 |
dynamika kw/kw | | -48,84% | -15,15% | +180,95% | -32,42% | +152,98% | -20,20% | -43,48% | +51,92% | +6,15% | -23,51% | +38,75% | +9,63% | +1,90% | -35,49% | +28,73% | -2,42% | -12,41% | -9,31% | -27,68% | +8,95% | -5,38% | +60,48% | +11,19% | -18,46% | +7,00% | -36,92% | +52,74% | -13,37% | -2,30% | +0,71% | -83,14% | +37,50% | -39,39% | -93,33% | +3 425,00% | -78,01% | +54,84% | -54,17% | +2 436,36% | -89,78% | +264,91% | +42,31% | -28,38% | +91,51% | +1 232,51% | -88,54% | -47,42% | +95,71% | +117,87% | -89,86% | +517,73% |
dynamika r/r | | -24,71% | | | -17,57% | +307,58% | +283,33% | -22,88% | +73,35% | -27,26% | -30,28% | +71,15% | +23,51% | +18,57% | 0,00% | -7,22% | -17,42% | -29,02% | -0,22% | -43,94% | -37,41% | -32,39% | +19,64% | +83,95% | +37,68% | +55,69% | -38,81% | -15,94% | -10,70% | -18,46% | +30,18% | -85,63% | -77,19% | -85,85% | -99,06% | +95,83% | -68,69% | -20,00% | +450,00% | +295,74% | +83,87% | +333,33% | +1 245,45% | -62,01% | +612,28% | +2 500,96% | +109,46% | +53,77% | +57,14% | -74,31% | -77,26% | +167,18% |
w tym gotówka |
| 198 | 168 | 472 | 319 | 807 | 644 | 364 | 553 | 379 | 449 | 623 | 683 | 696 | 449 | 578 | 564 | 424 | 448 | 324 | 353 | 324 | 536 | 596 | 486 | 518 | 328 | 501 | 434 | 424 | 427 | 72 | 99 | 60 | 4 | 2 | 30 | 48 | 22 | 558 | 57 | 208 | 296 | 212 | 406 | 5 373 | 583 | 326 | 600 | 1 385 | 136 | 366 |
dynamika kw/kw | | -48,84% | -15,15% | +180,95% | -32,42% | +152,98% | -20,20% | -43,48% | +51,92% | -31,46% | +18,47% | +38,75% | +9,63% | +1,90% | -35,49% | +28,73% | -2,42% | -24,82% | +5,66% | -27,68% | +8,95% | -8,22% | +65,43% | +11,19% | -18,46% | +6,58% | -36,68% | +52,74% | -13,37% | -2,30% | +0,71% | -83,14% | +37,50% | -39,39% | -93,33% | -50,00% | +1 400,00% | +60,00% | -54,17% | +2 436,36% | -89,78% | +264,91% | +42,31% | -28,38% | +91,51% | +1 223,40% | -89,15% | -44,08% | +84,05% | +130,83% | -90,18% | +169,12% |
dynamika r/r | | +1 423,08% | | | -17,57% | +307,58% | +283,33% | -22,88% | +73,35% | -53,04% | -30,28% | +71,15% | +23,51% | +83,64% | 0,00% | -7,22% | -17,42% | -39,08% | -0,22% | -43,94% | -37,41% | -23,58% | +19,64% | +83,95% | +37,68% | +59,88% | -38,81% | -15,94% | -10,70% | -18,15% | +30,18% | -85,63% | -77,19% | -85,85% | -99,06% | -97,22% | -69,70% | -20,00% | +450,00% | +27 800,00% | +90,00% | +333,33% | +1 245,45% | -62,01% | +612,28% | +2 483,17% | +96,96% | +53,77% | +47,78% | -74,22% | -76,67% | +12,27% |
Kapitał własny |
|
764 | 843 | 815 | 1 000 | 1 510 | 1 543 | 1 688 | 1 837 | 1 818 | 1 836 | 1 815 | 1 803 | 1 758 | 1 837 | 1 628 | 1 073 | 1 044 | 927 | 886 | 865 | 1 056 | 1 050 | 1 011 | 978 | 589 | 887 | 590 | 585 | 552 | 509 | 475 | 441 | 264 | 249 | 172 | 81 | 120 | 100 | 78 | 47 | 40 | - 206 | 373 | 222 | 5 120 | 3 273 | 2 002 | 1 754 | 2 726 | 2 677 | 3 462 |
dynamika kw/kw | | -1,29% | +10,34% | -3,32% | +22,70% | +51,00% | +2,19% | +9,40% | +8,83% | -1,03% | +0,99% | -1,14% | -0,66% | -2,50% | +4,49% | -11,38% | -34,09% | -2,70% | -11,21% | -4,42% | -2,37% | +22,08% | -0,57% | -3,71% | -3,26% | -39,78% | +50,59% | -33,48% | -0,85% | -5,64% | -7,79% | -6,68% | -7,16% | -40,14% | -5,68% | -30,92% | -52,91% | +48,15% | -16,67% | -22,00% | -39,74% | -14,89% | -615,00% | +281,07% | -40,48% | +2 206,31% | -36,07% | -38,83% | -12,39% | +55,42% | -1,80% | +29,32% |
dynamika r/r | | +9,61% | | | +29,20% | +97,64% | +83,04% | +107,12% | +83,70% | +20,40% | +18,99% | +7,52% | -1,85% | -3,30% | +0,05% | -10,30% | -40,49% | -40,61% | -49,54% | -45,58% | -19,38% | +1,15% | +13,27% | +14,11% | +13,06% | -44,22% | -15,52% | -41,64% | -40,18% | -6,28% | -42,62% | -19,49% | -24,62% | -52,17% | -51,08% | -63,79% | -81,63% | -54,55% | -59,84% | -54,65% | -41,98% | -66,67% | -306,00% | +378,21% | +372,34% | +12 700,00% | +1 688,83% | +436,73% | +690,09% | -46,76% | -18,21% | +72,93% |
Kapitał podstawowy | | 600 | 600 | 600 | 600 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 100 | 1 205 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | +83,33% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,55% |
dynamika r/r | | 0,00% | | | 0,00% | +83,33% | +83,33% | +83,33% | +83,33% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,55% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 97 | 97 | 164 | 164 | 172 | 169 | 407 | 407 | 407 | 410 | 718 | 718 | 718 | 410 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 893 | 1 983 | 1 983 | 1 983 | 3 023 |
dynamika kw/kw | | 0,00% | 0,00% | +69,07% | 0,00% | +4,88% | -1,74% | +140,83% | 0,00% | 0,00% | +0,74% | +75,12% | 0,00% | 0,00% | -42,90% | +75,12% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,67% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +22,33% | +122,06% | 0,00% | 0,00% | +52,45% |
dynamika r/r | | | | | +69,07% | +77,32% | +74,23% | +148,17% | +148,17% | +136,63% | +142,60% | +76,41% | +76,41% | +76,41% | 0,00% | 0,00% | 0,00% | 0,00% | +75,12% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,67% | +1,67% | +1,67% | +1,67% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +22,33% | +171,64% | +171,64% | +171,64% | +238,52% |
Zysk lat ubiegłych | | 0 | 73 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 307 | -60 | -60 | -60 | - 777 | - 774 | - 774 | - 774 | - 761 | - 761 | - 761 | - 761 | - 894 | -1 242 | -1 242 | -1 242 | -1 278 | -1 278 | -1 278 | -1 278 | -1 553 | -1 530 | -1 530 | -1 530 | -1 711 | -1 711 | -1 711 | -1 711 | -1 826 | -1 499 | -1 499 | -1 499 | 1 226 | 599 | -1 441 | -1 441 | - 818 | -1 166 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -119,54% | 0,00% | 0,00% | -1 195,00% | +0,39% | 0,00% | 0,00% | +1,68% | 0,00% | 0,00% | 0,00% | -17,48% | -38,93% | 0,00% | 0,00% | -2,90% | 0,00% | 0,00% | 0,00% | -21,52% | +1,48% | 0,00% | 0,00% | -11,83% | 0,00% | 0,00% | 0,00% | -6,72% | +17,91% | 0,00% | 0,00% | +181,79% | -51,14% | -340,57% | 0,00% | +43,23% | -42,54% |
dynamika r/r | | | | | | | +224,66% | | | | +29,54% | | | | 0,00% | | | | -353,09% | -1 190,00% | -1 190,00% | -1 190,00% | +2,06% | +1,68% | +1,68% | +1,68% | -17,48% | -63,21% | -63,21% | -63,21% | -42,95% | -2,90% | -2,90% | -2,90% | -21,52% | -19,72% | -19,72% | -19,72% | -10,17% | -11,83% | -11,83% | -11,83% | -6,72% | +12,39% | +12,39% | +12,39% | +167,14% | +139,96% | +3,87% | +3,87% | -166,72% | -294,66% |
Zysk netto | | 67 | 74 | 52 | 236 | 237 | 36 | 181 | 330 | 311 | 19 | -3 | -15 | -60 | 19 | - 130 | - 685 | - 714 | - 114 | - 158 | - 179 | 12 | -6 | -45 | -78 | - 468 | -37 | 2 | -3 | -36 | -43 | -77 | - 111 | - 288 | -29 | - 128 | - 219 | - 180 | -20 | -42 | - 118 | - 115 | - 211 | - 427 | - 579 | 3 885 | - 600 | - 840 | - 629 | 275 | - 370 | - 351 |
dynamika kw/kw | | -14,10% | +10,45% | -29,73% | +353,85% | +0,42% | -84,81% | +402,78% | +82,32% | -5,76% | -93,89% | -115,79% | -400,00% | -300,00% | +131,67% | -784,21% | -426,92% | -4,23% | +84,03% | -38,60% | -13,29% | +106,70% | -150,00% | -650,00% | -73,33% | -500,00% | +92,09% | +105,41% | -250,00% | -1 100,00% | -19,44% | -79,07% | -44,16% | -159,46% | +89,93% | -341,38% | -71,09% | +17,81% | +88,89% | -110,00% | -180,95% | +2,54% | -83,48% | -102,37% | -35,60% | +770,98% | -115,44% | -40,00% | +25,12% | +143,72% | -234,55% | +5,14% |
dynamika r/r | | -30,93% | | | +202,56% | +253,73% | -51,35% | +248,08% | +39,83% | +31,22% | -47,22% | -101,66% | -104,55% | -119,29% | 0,00% | -4 233,33% | -4 466,67% | -1 090,00% | -700,00% | -21,54% | +73,87% | +101,68% | +94,74% | +71,52% | +56,42% | -4 000,00% | -516,67% | +104,44% | +96,15% | +92,31% | -16,22% | -3 950,00% | -3 600,00% | -700,00% | +32,56% | -66,23% | -97,30% | +37,50% | +31,03% | +67,19% | +46,12% | +36,11% | -955,00% | -916,67% | -390,68% | +3 478,26% | -184,36% | -96,72% | -8,64% | -92,92% | +38,33% | +58,21% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 203 | 204 | 638 | 551 | 250 | 341 | 408 | 382 | 351 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | +0,49% | +212,75% | -13,64% | -54,63% | +36,40% | +19,65% | -6,37% | -8,12% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +1 722,86% | | +23,15% | +67,16% | -36,05% | -30,67% | +40,40% |
Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 138 | 125 | 113 | 113 | 113 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30,30% | -9,42% | -9,60% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42,93% | -18,12% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 138 | 125 | 113 | 113 | 113 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30,30% | -9,42% | -9,60% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42,93% | -18,12% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30,30% | | -100,00% | | |
Zobowiązania krótkoterminowe |
|
95 | 142 | 512 | 293 | 380 | 402 | 352 | 385 | 386 | 364 | 377 | 363 | 396 | 363 | 386 | 389 | 286 | 216 | 166 | 152 | 178 | 197 | 171 | 166 | 168 | 180 | 199 | 160 | 151 | 159 | 80 | 31 725 | 31 492 | 31 536 | 75 | 24 | 0 | 2 | 594 | 896 | 1 823 | 1 956 | 2 204 | 3 428 | 3 173 | 659 | 442 | 1 126 | 1 497 | 967 | 578 |
dynamika kw/kw | | -34,03% | +49,47% | +260,56% | -42,77% | +29,69% | +5,79% | -12,44% | +9,38% | +0,26% | -5,70% | +3,57% | -3,71% | +9,09% | -8,33% | +6,34% | +0,78% | -26,48% | -24,48% | -23,15% | -8,43% | +17,11% | +10,67% | -13,20% | -2,92% | +1,20% | +7,14% | +10,56% | -19,60% | -5,63% | +5,30% | -49,69% | +39 556,25% | -0,73% | +0,14% | -99,76% | -68,00% | -100,00% | | +29 600,00% | +50,84% | +103,46% | +7,30% | +12,68% | +55,54% | -7,44% | -79,23% | -32,93% | +154,75% | +32,95% | -35,40% | -40,23% |
dynamika r/r | | -12,84% | | | +103,47% | +300,00% | +183,10% | -31,25% | +31,40% | +1,58% | -9,45% | +7,10% | -5,71% | +2,59% | -0,27% | +2,39% | +7,16% | -27,78% | -40,50% | -56,99% | -60,93% | -37,76% | -8,80% | +3,01% | +9,21% | -5,62% | -8,63% | +16,37% | -3,61% | -10,12% | -11,67% | -59,80% | +19 728,13% | +20 755,63% | +19 733,96% | -6,25% | -99,92% | -100,00% | -99,99% | +692,00% | +3 633,33% | | +97 700,00% | +271,04% | +282,59% | +74,05% | -66,31% | -79,95% | -67,15% | -52,82% | +46,74% | +30,77% |
Z tytułu dostaw i usług | | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 25 | 0 | 0 | 19 | 33 | 20 | 68 | 20 | 0 | 1 | 14 | 0 | 37 | 143 | 83 | 218 | 781 | 357 | 90 | 77 | 742 | 207 | 107 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +73,68% | -39,39% | +240,00% | -70,59% | -100,00% | | +1 300,00% | -100,00% | | +286,49% | -41,96% | +162,65% | +258,26% | -54,29% | -74,79% | -14,44% | +863,64% | -72,10% | -48,31% |
dynamika r/r | | | | | | -75,00% | | | | +800,00% | | | | +677,78% | | | | +104,29% | | | | -76,92% | | | | +15,15% | | | | -34,21% | | | | +32,00% | | | +5,26% | -100,00% | -95,00% | -79,41% | -100,00% | | +14 200,00% | +492,86% | | +2 010,81% | +149,65% | +8,43% | -64,68% | -4,99% | -42,02% | +18,89% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 480 | 0 | 1 741 | 1 778 | 2 027 | 3 122 | 226 | 96 | 96 | 246 | 97 | 497 | 209 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | +2,13% | +14,00% | +54,02% | -92,76% | -57,52% | 0,00% | +156,25% | -60,57% | +412,37% | -57,95% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +322,29% | | -87,02% | -94,60% | -95,26% | -92,12% | -57,08% | +417,71% | +117,71% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 145 | 148 | 140 | 132 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +5,07% | +2,07% | -5,41% | -5,71% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4,35% |
Inne zobowiazania krótkoterminowe | | 91 | 19 | 44 | 209 | 379 | 310 | 220 | 218 | 377 | 228 | 240 | 232 | 326 | 227 | 258 | 223 | 143 | 30 | 31 | 20 | 145 | 30 | 30 | 23 | 130 | 33 | 40 | 25 | 126 | 34 | 37 | 31 706 | 31 459 | 31 516 | 7 | 4 | 0 | 1 | 100 | 0 | 45 | 35 | 94 | 88 | 2 166 | 206 | 118 | 658 | 510 | 123 | 130 |
dynamika kw/kw | | +145,95% | -79,12% | +131,58% | +375,00% | +81,34% | -18,21% | -29,03% | -0,91% | +72,94% | -39,52% | +5,26% | -3,33% | +40,52% | -30,37% | +13,66% | -13,57% | -35,87% | -79,02% | +3,33% | -35,48% | +625,00% | -79,31% | 0,00% | -23,33% | +465,22% | -74,62% | +21,21% | -37,50% | +404,00% | -73,02% | +8,82% | +85 591,89% | -0,78% | +0,18% | -99,98% | -42,86% | -100,00% | | +9 900,00% | -100,00% | | -22,22% | +168,57% | -6,38% | +2 361,36% | -90,49% | -42,72% | +457,63% | -22,49% | -75,88% | +5,69% |
dynamika r/r | | -16,51% | | | +464,86% | +316,48% | +1 531,58% | +400,00% | +4,31% | -0,53% | -26,45% | +9,09% | +6,42% | -13,53% | -0,44% | +7,50% | -3,88% | -56,13% | -86,78% | -87,98% | -91,03% | +1,40% | 0,00% | -3,23% | +15,00% | -10,34% | +10,00% | +33,33% | +8,70% | -3,08% | +3,03% | -7,50% | +126 724,00% | +24 867,46% | +92 594,12% | -81,08% | -99,99% | -100,00% | -100,00% | +1 328,57% | -100,00% | | +3 400,00% | -6,00% | | +4 713,33% | +488,57% | +25,53% | +647,73% | -76,45% | -40,29% | +10,17% |
Suma bilansowa |
|
859 | 985 | 1 327 | 1 293 | 1 890 | 1 945 | 2 040 | 2 222 | 2 204 | 2 200 | 2 192 | 2 166 | 2 154 | 2 200 | 2 014 | 1 462 | 1 330 | 1 143 | 1 052 | 1 017 | 1 234 | 1 247 | 1 182 | 1 144 | 757 | 1 067 | 789 | 745 | 703 | 668 | 555 | 32 166 | 31 756 | 31 785 | 247 | 105 | 120 | 102 | 672 | 943 | 1 863 | 1 750 | 2 577 | 3 650 | 8 293 | 4 130 | 2 582 | 3 005 | 4 336 | 3 757 | 4 153 |
dynamika kw/kw | | -6,43% | +14,67% | +34,72% | -2,56% | +46,17% | +2,91% | +4,88% | +8,92% | -0,81% | -0,18% | -0,36% | -1,19% | -0,55% | +2,14% | -8,45% | -27,41% | -9,03% | -14,06% | -7,96% | -3,33% | +21,34% | +1,05% | -5,21% | -3,21% | -33,83% | +40,95% | -26,05% | -5,58% | -5,64% | -4,98% | -16,92% | +5 695,68% | -1,27% | +0,09% | -99,22% | -57,49% | +14,29% | -15,00% | +558,82% | +40,33% | +97,56% | -6,07% | +47,26% | +41,64% | +127,21% | -50,20% | -37,48% | +16,38% | +44,29% | -13,35% | +10,54% |
dynamika r/r | | +6,58% | | | +40,85% | +120,02% | +97,46% | +53,73% | +71,85% | +16,61% | +13,11% | +7,45% | -2,52% | -2,27% | 0,00% | -8,12% | -32,50% | -38,25% | -48,05% | -47,77% | -30,44% | -7,22% | +9,10% | +12,36% | +12,49% | -38,65% | -14,43% | -33,25% | -34,88% | -7,13% | -37,39% | -29,66% | +4 217,58% | +4 417,21% | +4 658,23% | -55,50% | -99,67% | -99,62% | -99,68% | +172,06% | +798,10% | +1 452,50% | +1 615,69% | +283,48% | +287,06% | +345,14% | +136,00% | +0,19% | -17,67% | -47,71% | -9,03% | +60,84% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat