PARTNER SERWISU 
Novo Nordisk A/S - Rekomendacje maklerskie i dane-finansowe na dzień 2025-10-10
ISIN: DK0062498333
NVO218,00 (+0,97%)
Novo Nordisk to globalna firma biofarmaceutyczna z siedzibą w Bagsvard pod Kopenhagą w Danii. Spółka specjalizuje się w opracowywaniu i produkcji leków do leczenia cukrzycy, otyłości, hemofilii oraz chorób endokrynologicznych i metabolicznych. Produkty firmy są dostępne w ponad 170 krajach, a Novo Nordisk nieustannie inwestuje w badania i rozwój, aby oferować coraz skuteczniejsze i bezpieczniejsze rozwiązania terapeutyczne. Spółka jest notowana na giełdzie Nasdaq Copenhagen (Kopenhaska Giełda Papierów Wartościowych)
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
| Instytucja |
Rekomendacja |
Cena
docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu
wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2021 |
Q2 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 05.05.2021 | 07.08.2021 | 29.04.2022 | 03.08.2022 | 02.11.2022 | 01.02.2023 | 04.05.2023 | 06.08.2023 | 05.11.2023 | 06.02.2024 | 02.05.2024 | 07.08.2024 | 06.11.2024 | 05.02.2025 | 07.05.2025 | 06.08.2025 |
| Liczba akcji | | 4465000000 | 4465000000 | 4465000000 | 4465000000 | 4465000000 | 4465000000 | 4465000000 | 4465000000 | 4465000000 | 4465000000 | 4465000000 | 4465000000 | 4465000000 | 4465000000 | 4465000000 | 4465000000 |
| Przychody |
|
20 669 490 | 20 123 026 | 26 145 930 | 25 777 296 | 29 022 033 | 30 538 420 | 33 737 924 | 33 149 661 | 35 486 327 | 39 060 974 | 38 004 495 | 39 229 308 | 40 877 605 | 49 461 197 | 43 930 184 | 43 820 864 |
| dynamika kw/kw | | | -2,64% | | -1,41% | +12,59% | +5,22% | +10,48% | -1,74% | +7,05% | +10,07% | -2,70% | +3,22% | +4,20% | +21,00% | -11,18% | -0,25% |
| dynamika r/r | | | | +26,50% | +28,10% | | | +29,04% | +28,60% | +22,27% | +27,91% | +12,65% | +18,34% | +15,19% | +26,63% | +15,59% | +11,70% |
Zysk brutto
na sprzedaży |
|
14 704 784 | 14 342 704 | 18 604 661 | 18 785 912 | 20 848 400 | 20 158 075 | 24 312 015 | 24 002 674 | 24 706 475 | 26 918 582 | 27 232 804 | 23 989 477 | 28 956 713 | 33 975 675 | 30 879 454 | 29 831 394 |
| dynamika kw/kw | | | -2,46% | | +0,97% | +10,98% | -3,31% | +20,61% | -1,27% | +2,93% | +8,95% | +1,17% | -11,91% | +20,71% | +17,33% | -9,11% | -3,39% |
| dynamika r/r | | | | +26,52% | +30,98% | | | +30,68% | +27,77% | +18,51% | +33,54% | +12,01% | -0,05% | +17,20% | +26,22% | +13,39% | +24,35% |
| Koszty sprzedaży | | -5 048 139 | -4 872 865 | -6 334 468 | -6 771 499 | -7 293 405 | -8 726 805 | -7 846 705 | -8 755 662 | -7 745 471 | -10 182 909 | -7 709 186 | -8 607 853 | -8 718 828 | -10 795 302 | -8 377 941 | -9 996 633 |
| dynamika kw/kw | | | +3,47% | | -6,90% | -7,71% | -19,65% | +10,09% | -11,58% | +11,54% | -31,47% | +24,29% | -11,66% | -1,29% | -23,82% | +22,39% | -19,32% |
| dynamika r/r | | | | -25,48% | -38,96% | | | -23,87% | -29,30% | -6,20% | -16,69% | +1,75% | +1,69% | -12,57% | -6,01% | -8,67% | -16,13% |
| Koszty ogólnego zarządu | | - 569 872 | - 550 565 | - 603 401 | - 619 055 | - 737 557 | - 855 980 | - 677 072 | - 654 446 | - 758 898 | - 863 501 | - 672 867 | - 666 887 | - 792 204 | - 912 068 | - 686 348 | - 750 332 |
| dynamika kw/kw | | | +3,39% | | -2,59% | -19,14% | -16,06% | +20,90% | +3,34% | -15,96% | -13,78% | +22,08% | +0,89% | -18,79% | -15,13% | +24,75% | -9,32% |
| dynamika r/r | | | | -5,88% | -12,44% | | | -12,21% | -5,72% | -2,89% | -0,88% | +0,62% | -1,90% | -4,39% | -5,62% | -2,00% | -12,51% |
| Zysk ze sprzedaży |
|
9 086 773 | 8 919 274 | 11 666 792 | 11 395 358 | 12 817 438 | 10 575 290 | 15 788 238 | 14 592 566 | 16 202 106 | 15 872 172 | 18 850 751 | 14 714 737 | 19 445 681 | 22 268 305 | 21 815 165 | 19 084 429 |
| dynamika kw/kw | | | -1,84% | | -2,33% | +12,48% | -17,49% | +49,29% | -7,57% | +11,03% | -2,04% | +18,77% | -21,94% | +32,15% | +14,52% | -2,03% | -12,52% |
| dynamika r/r | | | | +28,39% | +27,76% | | | +35,33% | +28,06% | +26,41% | +50,09% | +19,40% | +0,84% | +20,02% | +40,30% | +15,73% | +29,70% |
| Pozostałe przychody operacyjne | | 73 986 | 81 610 | 243 849 | 93 077 | 38 215 | 274 955 | 20 862 | -9 157 | 59 213 | 1 779 | - 330 327 | 233 439 | -57 896 | -1 061 577 | 7 876 | -13 114 |
| dynamika kw/kw | | | +10,30% | | -61,83% | -58,94% | +619,49% | -92,41% | -143,89% | +746,64% | -97,00% | -18 668,13% | +170,67% | -124,80% | -1 733,59% | +100,74% | -266,51% |
| dynamika r/r | | | | +229,59% | +14,05% | | | -91,44% | -109,84% | +54,95% | -99,35% | -1 683,39% | +2 649,30% | -197,78% | -59 772,68% | +102,38% | -105,62% |
| Pozostałe koszty operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk operacyjny |
|
9 160 759 | 9 000 884 | 11 910 640 | 11 488 435 | 12 855 654 | 10 850 245 | 15 809 100 | 14 583 409 | 16 261 319 | 15 873 951 | 18 520 423 | 14 948 176 | 19 387 785 | 21 206 727 | 21 823 041 | 19 071 315 |
| dynamika kw/kw | | | -1,75% | | -3,54% | +11,90% | -15,60% | +45,70% | -7,75% | +11,51% | -2,38% | +16,67% | -19,29% | +29,70% | +9,38% | +2,91% | -12,61% |
| dynamika r/r | | | | +30,02% | +27,64% | | | +32,73% | +26,94% | +26,49% | +46,30% | +17,15% | +2,50% | +19,23% | +33,59% | +17,83% | +27,58% |
| Przychody Finansowe | | 1 071 874 | 54 813 | 130 633 | 1 034 465 | 1 001 880 | -2 032 000 | 538 623 | - 171 548 | 2 004 795 | - 559 852 | 1 248 032 | 553 337 | - 470 622 | 2 258 811 | 1 926 836 | 3 029 836 |
| dynamika kw/kw | | | -94,89% | | +691,89% | -3,15% | -302,82% | +126,51% | -131,85% | +1 268,65% | -127,93% | +322,92% | -55,66% | -185,05% | +579,96% | -14,70% | +57,24% |
| dynamika r/r | | | | -87,81% | +1 787,26% | | | +312,32% | -116,58% | +100,10% | +72,45% | +131,71% | +422,56% | -123,47% | +503,47% | +54,39% | +447,56% |
| Koszty finansowe | | - 487 326 | 29 234 | - 894 527 | -2 031 450 | -2 372 538 | 1 542 415 | - 709 314 | 394 988 | -1 309 945 | 1 066 329 | -1 206 160 | - 900 326 | 792 777 | -2 939 975 | -2 915 852 | -2 826 858 |
| dynamika kw/kw | | | +106,00% | | -127,10% | -16,79% | +165,01% | -145,99% | +155,69% | -431,64% | +181,40% | -213,11% | +25,36% | +188,05% | -470,85% | +0,82% | +3,05% |
| dynamika r/r | | | | -83,56% | -7 048,93% | | | +20,71% | +119,44% | +44,79% | -30,87% | -70,05% | -327,94% | +160,52% | -375,71% | -141,75% | -213,98% |
| Zysk brutto |
|
9 745 306 | 9 084 930 | 11 146 747 | 10 491 450 | 11 484 996 | 10 360 660 | 15 638 410 | 14 806 849 | 16 956 170 | 16 380 428 | 18 562 296 | 14 601 187 | 19 709 940 | 20 525 563 | 20 834 025 | 19 274 293 |
| dynamika kw/kw | | | -6,78% | | -5,88% | +9,47% | -9,79% | +50,94% | -5,32% | +14,52% | -3,40% | +13,32% | -21,34% | +34,99% | +4,14% | +1,50% | -7,49% |
| dynamika r/r | | | | +14,38% | +15,48% | | | +40,30% | +41,13% | +47,64% | +58,10% | +18,70% | -1,39% | +16,24% | +25,31% | +12,24% | +32,00% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
7 718 346 | 7 383 295 | 8 839 515 | 8 319 448 | 9 174 876 | 8 630 920 | 12 526 153 | 11 860 619 | 13 581 612 | 13 025 465 | 14 775 746 | 11 556 680 | 15 649 752 | 16 295 993 | 16 333 948 | 15 110 977 |
| dynamika kw/kw | | | -4,34% | | -5,88% | +10,28% | -5,93% | +45,13% | -5,31% | +14,51% | -4,09% | +13,44% | -21,79% | +35,42% | +4,13% | +0,23% | -7,49% |
| dynamika r/r | | | | +14,53% | +12,68% | | | +41,71% | +42,56% | +48,03% | +50,92% | +17,96% | -2,56% | +15,23% | +25,11% | +10,55% | +30,76% |
Zysk netto
akcjonariuszy większościowych |
|
7 718 346 | 7 383 295 | 8 839 515 | 8 319 448 | 9 174 876 | 8 630 920 | 12 526 153 | 11 860 619 | 13 581 612 | 13 025 465 | 14 775 746 | 11 556 680 | 15 649 752 | 16 295 993 | 16 333 948 | 15 110 977 |
| dynamika kw/kw | | | -4,34% | | -5,88% | +10,28% | -5,93% | +45,13% | -5,31% | +14,51% | -4,09% | +13,44% | -21,79% | +35,42% | +4,13% | +0,23% | -7,49% |
| dynamika r/r | | | | +14,53% | +12,68% | | | +41,71% | +42,56% | +48,03% | +50,92% | +17,96% | -2,56% | +15,23% | +25,11% | +10,55% | +30,76% |
| EBITDA |
|
10 002 727 | 9 742 076 | 12 937 044 | 12 510 407 | 14 155 614 | 12 142 470 | 16 895 829 | 15 912 448 | 17 786 969 | 17 648 398 | 20 215 095 | 20 046 372 | 20 620 229 | 24 207 314 | 23 977 722 | 21 826 903 |
| dynamika kw/kw | | | -2,61% | | -3,30% | +13,15% | -14,22% | +39,15% | -5,82% | +11,78% | -0,78% | +14,54% | -0,83% | +2,86% | +17,40% | -0,95% | -8,97% |
| dynamika r/r | | | | +29,34% | +28,42% | | | +30,60% | +27,19% | +25,65% | +45,34% | +19,65% | +25,98% | +15,93% | +37,16% | +18,61% | +8,88% |
| Przepływy operacyjne |
|
6 881 881 | 15 381 103 | 14 671 978 | 14 967 886 | 15 438 377 | 4 509 135 | 18 848 023 | 17 446 001 | 24 752 395 | 5 664 354 | 8 324 478 | 29 109 576 | 25 136 136 | 7 100 851 | 13 834 405 | 23 254 016 |
| dynamika kw/kw | | | +123,50% | | +2,02% | +3,14% | -70,79% | +318,00% | -7,44% | +41,88% | -77,12% | +46,96% | +249,69% | -13,65% | -71,75% | +94,83% | +68,09% |
| dynamika r/r | | | | +113,20% | -2,69% | | | +28,46% | +16,56% | +60,33% | +25,62% | -55,83% | +66,86% | +1,55% | +25,36% | +66,19% | -20,12% |
| Amortyzacja | | 841 968 | 741 192 | 1 026 404 | 1 021 972 | 1 299 960 | 1 292 225 | 1 086 729 | 1 329 039 | 1 525 650 | 1 774 447 | 1 694 672 | 5 098 196 | 1 232 444 | 3 000 587 | 2 154 681 | 2 755 588 |
| dynamika kw/kw | | | -11,97% | | -0,43% | +27,20% | -0,60% | -15,90% | +22,30% | +14,79% | +16,31% | -4,50% | +200,84% | -75,83% | +143,47% | -28,19% | +27,89% |
| dynamika r/r | | | | +21,91% | +37,88% | | | +5,88% | +30,05% | +17,36% | +37,32% | +55,94% | +283,60% | -19,22% | +69,10% | +27,14% | -45,95% |
Przepływy
inwestycyjne |
|
-2 128 461 | -1 757 666 | -1 186 274 | -2 623 643 | -3 159 775 | -8 794 750 | -4 202 147 | -5 668 409 | -8 001 659 | -8 728 123 | 2 300 659 | -11 949 203 | -11 982 800 | -52 655 166 | -3 754 096 | -8 123 654 |
| dynamika kw/kw | | | +17,42% | | -121,17% | -20,43% | -178,33% | +52,22% | -34,89% | -41,16% | -9,08% | +126,36% | -619,38% | -0,28% | -339,42% | +92,87% | -116,39% |
| dynamika r/r | | | | +44,27% | -49,27% | | | -254,23% | -116,05% | -153,24% | +0,76% | +154,75% | -110,80% | -49,75% | -503,28% | -263,17% | +32,02% |
| Capex |
|
- 916 565 | -1 147 416 | -1 107 272 | -1 608 543 | -2 691 000 | -3 919 855 | -3 035 130 | -4 294 804 | -6 419 212 | -9 747 600 | -5 239 292 | -7 630 291 | -7 167 668 | 0 | -8 205 792 | -9 279 370 |
| dynamika kw/kw | | | -25,19% | | -45,27% | -67,29% | -45,67% | +22,57% | -41,50% | -49,46% | -51,85% | +46,25% | -45,64% | +6,06% | +100,00% | | -13,08% |
| dynamika r/r | | | | -20,81% | -40,19% | | | -174,11% | -167,00% | -138,54% | -148,67% | -72,62% | -77,66% | -11,66% | +100,00% | -56,62% | -21,61% |
| Przepływy finansowe |
|
-8 850 753 | -2 336 247 | -11 903 176 | -6 516 006 | -9 275 510 | -4 869 180 | -13 036 328 | -7 685 471 | -11 982 851 | -5 999 435 | -15 342 769 | 9 615 964 | -10 548 005 | 21 263 298 | 3 066 624 | -26 358 543 |
| dynamika kw/kw | | | +73,60% | | +45,26% | -42,35% | +47,50% | -167,73% | +41,05% | -55,92% | +49,93% | -155,74% | +162,67% | -209,69% | +301,59% | -85,58% | -959,53% |
| dynamika r/r | | | | -34,49% | -178,91% | | | -9,52% | -17,95% | -29,19% | -23,21% | -17,69% | +225,12% | +11,97% | +454,42% | +119,99% | -374,11% |
| Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Skup akcji własnych | | 1 809 895 | 3 313 134 | 2 784 976 | 4 653 844 | 2 942 584 | 4 787 265 | 118 851 | 8 445 532 | 3 710 503 | 5 788 898 | 1 649 310 | 4 293 551 | 1 378 618 | 4 324 240 | 780 861 | 0 |
| dynamika kw/kw | | | +83,06% | | +67,11% | -36,77% | +62,69% | -97,52% | +7 005,98% | -56,07% | +56,01% | -71,51% | +160,32% | -67,89% | +213,66% | -81,94% | -100,00% |
| dynamika r/r | | | | +53,88% | +40,47% | | | -95,73% | +81,47% | +26,10% | +20,92% | +1 287,71% | -49,16% | -62,85% | -25,30% | -52,66% | -100,00% |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe, w tym pożyczki i kredyty | | -2 409 117 | -5 648 772 | -4 927 984 | -11 169 850 | -6 095 353 | -9 656 445 | -13 050 868 | -5 037 161 | -15 693 354 | -3 823 483 | - 384 413 | 5 322 413 | -11 926 623 | 25 934 469 | 22 130 210 | -26 457 751 |
| dynamika kw/kw | | | -134,47% | | -126,66% | +45,43% | -58,42% | -35,15% | +61,40% | -211,55% | +75,64% | +89,95% | +1 484,56% | -324,08% | +317,45% | -14,67% | -219,55% |
| dynamika r/r | | | | -104,56% | -97,74% | | | -164,83% | +54,90% | -157,46% | +60,40% | +97,05% | +205,66% | +24,00% | +778,29% | +5 856,88% | -597,10% |
| Dywidenda | | -8 251 531 | - 609 | -9 760 168 | 0 | -6 122 741 | 0 | - 104 311 | -11 093 842 | 0 | -7 964 850 | -16 607 666 | 0 | 0 | -8 995 411 | -19 844 447 | 99 208 |
| dynamika kw/kw | | | +99,99% | | +100,00% | | +100,00% | | -10 535,35% | +100,00% | | -108,51% | +100,00% | | | -120,61% | +100,50% |
| dynamika r/r | | | | -18,28% | +100,00% | | | +98,93% | | +100,00% | | -15 821,30% | +100,00% | | -12,94% | -19,49% | |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | -4 097 333 | 11 287 190 | 1 582 528 | 5 828 237 | 3 003 092 | -9 154 795 | 1 609 548 | 4 092 121 | 4 767 885 | -9 063 204 | -4 717 632 | 26 776 337 | 2 605 331 | -24 291 017 | 13 146 933 | -11 228 181 |
| dynamika kw/kw | | | +375,48% | | +268,29% | -48,47% | -404,85% | +117,58% | +154,24% | +16,51% | -290,09% | +47,95% | +667,58% | -90,27% | -1 032,36% | +154,12% | -185,41% |
| dynamika r/r | | | | +138,62% | -48,36% | | | +1,71% | -29,79% | +58,77% | +1,00% | -393,10% | +554,34% | -45,36% | -168,02% | +378,68% | -141,93% |
| Data bilansowa | | 31.03.2021 | 30.06.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
50 398 740 | 49 378 890 | 69 677 370 | 73 047 870 | 80 180 100 | 83 829 690 | 85 731 660 | 85 921 200 | 97 899 240 | 101 407 200 | 105 850 000 | 111 292 140 | 115 300 170 | 173 791 860 | 176 269 520 | 182 085 360 |
| dynamika kw/kw | | +2,75% | -2,02% | +3,19% | +4,84% | +9,76% | +4,55% | +2,27% | +0,22% | +13,94% | +3,58% | +4,38% | +5,14% | +3,60% | +50,73% | +1,43% | +3,30% |
| dynamika r/r | | | | +38,25% | +47,93% | | +24,14% | +23,04% | +17,62% | +22,10% | +20,97% | +23,47% | +29,53% | +17,77% | +71,38% | +66,53% | +63,61% |
| WNIP | | 12 824 910 | 12 365 920 | 27 306 720 | 28 091 700 | 30 500 600 | 32 392 080 | 31 808 070 | 30 449 400 | 34 550 120 | 35 035 480 | 34 591 200 | 32 190 580 | 31 058 160 | 63 321 300 | 61 252 240 | 61 483 620 |
| dynamika kw/kw | | +0,14% | -3,58% | +2,02% | +2,87% | +8,58% | +6,20% | -1,80% | -4,27% | +13,47% | +1,40% | -1,27% | -6,94% | -3,52% | +103,88% | -3,27% | +0,38% |
| dynamika r/r | | | | +112,92% | +127,17% | | +21,02% | +16,48% | +8,39% | +13,28% | +8,16% | +8,75% | +5,72% | -10,11% | +80,73% | +77,07% | +91,00% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
32 400 270 | 31 766 360 | 35 531 370 | 37 520 280 | 41 366 650 | 42 002 730 | 44 108 820 | 45 014 400 | 50 505 820 | 52 757 380 | 56 973 400 | 63 788 400 | 68 304 240 | 92 618 160 | 96 530 560 | 103 032 060 |
| dynamika kw/kw | | +3,96% | -1,96% | +3,52% | +5,60% | +10,25% | +1,54% | +5,01% | +2,05% | +12,20% | +4,46% | +7,99% | +11,96% | +7,08% | +35,60% | +4,22% | +6,74% |
| dynamika r/r | | | | +9,66% | +18,11% | | +22,37% | +24,14% | +19,97% | +22,09% | +25,60% | +29,17% | +41,71% | +35,24% | +75,55% | +69,43% | +61,52% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe aktywa trwałe | | 5 173 560 | 5 246 610 | 6 839 280 | 7 435 890 | 8 312 850 | 9 434 880 | 9 814 770 | 10 457 400 | 12 843 300 | 13 614 340 | 14 285 400 | 15 313 160 | 15 937 770 | 17 852 400 | 18 486 720 | 17 569 680 |
| dynamika kw/kw | | +1,92% | +1,41% | +6,27% | +8,72% | +11,79% | +13,50% | +4,03% | +6,55% | +22,82% | +6,00% | +4,93% | +7,19% | +4,08% | +12,01% | +3,55% | -4,96% |
| dynamika r/r | | | | +32,20% | +41,73% | | +46,60% | +43,51% | +40,63% | +54,50% | +44,30% | +45,55% | +46,43% | +24,09% | +31,13% | +29,41% | +14,74% |
| Aktywa obrotowe |
|
38 675 070 | 47 059 060 | 54 518 310 | 64 876 770 | 77 663 300 | 68 162 220 | 71 784 090 | 82 530 600 | 88 163 380 | 80 994 680 | 67 524 180 | 102 950 000 | 111 241 200 | 91 711 290 | 97 661 200 | 92 741 850 |
| dynamika kw/kw | | -5,21% | +21,68% | +2,73% | +19,00% | +19,71% | -12,23% | +5,31% | +14,97% | +6,83% | -8,13% | -16,63% | +52,46% | +8,05% | -17,56% | +6,49% | -5,04% |
| dynamika r/r | | | | +40,96% | +37,86% | | +28,44% | +31,67% | +27,21% | +13,52% | +18,83% | -5,93% | +24,74% | +26,18% | +13,23% | +44,63% | -9,92% |
| Zapasy |
|
11 751 390 | 11 481 420 | 12 782 070 | 13 674 780 | 15 094 300 | 15 364 440 | 16 137 450 | 16 812 000 | 18 311 080 | 18 450 380 | 19 488 000 | 21 086 480 | 21 628 080 | 23 283 930 | 23 997 680 | 26 021 640 |
| dynamika kw/kw | | +2,25% | -2,30% | +5,07% | +6,98% | +10,38% | +1,79% | +5,03% | +4,18% | +8,92% | +0,76% | +5,62% | +8,20% | +2,57% | +7,66% | +3,07% | +8,43% |
| dynamika r/r | | | | +8,77% | +19,10% | | +26,30% | +26,25% | +22,94% | +21,31% | +20,08% | +20,76% | +25,43% | +18,11% | +26,20% | +23,14% | +23,40% |
| Należności handlowe |
|
21 367 710 | 18 436 030 | 27 824 580 | 29 382 570 | 34 781 500 | 36 228 150 | 36 490 230 | 42 312 600 | 38 417 680 | 43 651 380 | 41 615 000 | 44 155 400 | 45 388 530 | 49 825 980 | 48 364 960 | 48 930 510 |
| dynamika kw/kw | | +7,08% | -13,72% | -2,01% | +5,60% | +18,37% | +4,16% | +0,72% | +15,96% | -9,21% | +13,62% | -4,67% | +6,10% | +2,79% | +9,78% | -2,93% | +1,17% |
| dynamika r/r | | | | +30,22% | +59,38% | | +27,58% | +31,14% | +44,01% | +10,45% | +20,49% | +14,04% | +4,36% | +18,14% | +14,15% | +16,22% | +10,81% |
| Pozostałe aktywa obrotowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inwestycje krótkoterminowe |
|
5 555 970 | 17 141 610 | 13 911 660 | 21 819 420 | 27 787 500 | 16 569 630 | 19 156 410 | 23 406 000 | 31 434 620 | 18 892 920 | 6 421 180 | 37 708 120 | 44 224 590 | 18 601 380 | 25 298 560 | 17 789 700 |
| dynamika kw/kw | | -40,61% | +208,53% | +11,22% | +56,84% | +27,35% | -40,37% | +15,61% | +22,18% | +34,30% | -39,90% | -66,01% | +487,25% | +17,28% | -57,94% | +36,00% | -29,68% |
| dynamika r/r | | | | +150,39% | +27,29% | | +32,47% | +37,70% | +7,27% | +13,13% | +14,02% | -66,48% | +61,10% | +40,69% | -1,54% | +293,99% | -52,82% |
| w tym gotówka |
| 3 580 290 | 14 779 690 | 8 438 220 | 14 337 540 | 18 502 250 | 7 971 390 | 9 409 680 | 12 944 400 | 18 689 280 | 8 347 360 | 3 667 920 | 30 636 180 | 32 500 260 | 8 923 350 | 21 805 280 | 10 507 950 |
| dynamika kw/kw | | -54,73% | +312,81% | +26,96% | +69,91% | +29,05% | -56,92% | +18,04% | +37,56% | +44,38% | -55,34% | -56,06% | +735,25% | +6,08% | -72,54% | +144,36% | -51,81% |
| dynamika r/r | | | | +135,69% | -2,99% | | +19,94% | +11,51% | -9,72% | +1,01% | +4,72% | -61,02% | +136,68% | +73,90% | +6,90% | +494,49% | -65,70% |
| Kapitał własny |
|
36 852 480 | 39 990 990 | 41 926 500 | 46 904 760 | 49 842 000 | 52 596 180 | 50 320 620 | 54 283 800 | 57 654 420 | 61 805 380 | 57 368 380 | 65 262 760 | 68 697 540 | 81 787 020 | 77 582 400 | 95 797 620 |
| dynamika kw/kw | | -6,14% | +8,52% | -4,41% | +11,87% | +6,26% | +5,53% | -4,33% | +7,88% | +6,21% | +7,20% | -7,18% | +13,76% | +5,26% | +19,05% | -5,14% | +23,48% |
| dynamika r/r | | | | +13,77% | +17,29% | | +19,91% | +20,02% | +15,73% | +15,67% | +17,51% | +14,01% | +20,23% | +19,15% | +32,33% | +35,24% | +46,79% |
| Kapitał podstawowy | | 296 100 | 281 820 | 291 060 | 287 280 | 296 400 | 287 280 | 287 280 | 270 600 | 279 620 | 261 580 | 261 580 | 258 680 | 254 220 | 254 220 | 249 760 | 254 220 |
| dynamika kw/kw | | +1,61% | -4,82% | +1,61% | -1,30% | +3,17% | -3,08% | 0,00% | -5,81% | +3,33% | -6,45% | 0,00% | -1,11% | -1,72% | 0,00% | -1,75% | +1,79% |
| dynamika r/r | | | | -1,70% | +1,94% | | +0,29% | -1,30% | -5,81% | -5,66% | -8,95% | -8,95% | -4,41% | -9,08% | -2,81% | -4,52% | -1,72% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk lat ubiegłych | | 37 987 110 | 40 979 190 | 41 965 560 | 46 094 580 | 47 887 450 | 50 769 810 | 48 554 100 | 52 870 800 | 56 875 700 | 60 806 620 | 57 449 000 | 65 047 000 | 69 351 900 | 82 335 360 | 76 898 640 | 93 738 210 |
| dynamika kw/kw | | -3,93% | +7,88% | -6,00% | +9,84% | +3,89% | +6,02% | -4,36% | +8,89% | +7,57% | +6,91% | -5,52% | +13,23% | +6,62% | +18,72% | -6,60% | +21,90% |
| dynamika r/r | | | | +10,47% | +12,48% | | +13,73% | +15,70% | +14,70% | +18,77% | +19,77% | +18,32% | +23,03% | +21,94% | +35,41% | +33,86% | +44,11% |
| Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
6 619 410 | 12 040 180 | 22 039 920 | 21 937 230 | 23 334 350 | 23 203 530 | 24 059 700 | 20 197 200 | 21 425 960 | 22 196 600 | 19 954 320 | 39 992 160 | 39 079 770 | 59 725 170 | 64 122 800 | 60 742 050 |
| dynamika kw/kw | | -5,72% | +81,89% | +46,61% | -0,47% | +6,37% | -0,56% | +3,69% | -16,05% | +6,08% | +3,60% | -10,10% | +100,42% | -2,28% | +52,83% | +7,36% | -5,27% |
| dynamika r/r | | | | +232,96% | +82,20% | | +54,36% | +9,16% | -7,93% | -8,18% | -4,34% | -17,06% | +98,01% | +82,39% | +169,07% | +221,35% | +51,88% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
1 784 160 | 7 602 430 | 15 172 920 | 15 232 140 | 15 688 400 | 15 320 340 | 15 288 210 | 11 649 000 | 12 352 880 | 11 906 240 | 9 723 120 | 29 932 640 | 29 327 640 | 51 114 180 | 53 933 600 | 49 763 850 |
| dynamika kw/kw | | -0,67% | +326,11% | +88,82% | +0,39% | +3,00% | -2,35% | -0,21% | -23,80% | +6,04% | -3,62% | -18,34% | +207,85% | -2,02% | +74,29% | +5,52% | -7,73% |
| dynamika r/r | | | | +750,42% | +100,36% | | +90,65% | +0,76% | -23,52% | -21,26% | -22,28% | -36,40% | +156,95% | +137,42% | +329,31% | +454,69% | +66,25% |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inne zobowiązania długoterminowe | | 4 835 250 | 4 437 750 | 6 867 000 | 6 705 090 | 7 645 950 | 7 883 190 | 8 771 490 | 8 548 200 | 9 073 080 | 10 290 360 | 10 231 200 | 10 059 520 | 9 752 130 | 8 610 990 | 10 189 200 | 10 978 200 |
| dynamika kw/kw | | -7,45% | -8,22% | -1,85% | -2,36% | +14,03% | +3,10% | +11,27% | -2,55% | +6,14% | +13,42% | -0,57% | -1,68% | -3,06% | -11,70% | +18,33% | +7,74% |
| dynamika r/r | | | | +42,02% | +51,09% | | +12,67% | +27,73% | +27,49% | +18,67% | +30,54% | +16,64% | +17,68% | +7,48% | -16,32% | -0,41% | +9,13% |
| Zobowiązania krótkoterminowe |
|
45 601 920 | 44 406 780 | 60 229 260 | 69 082 650 | 84 667 050 | 76 192 200 | 83 135 430 | 93 970 800 | 106 982 240 | 98 399 900 | 96 051 480 | 108 987 220 | 118 764 060 | 123 990 960 | 132 225 520 | 118 287 540 |
| dynamika kw/kw | | +4,67% | -2,62% | -2,38% | +14,70% | +22,56% | -10,01% | +9,11% | +13,03% | +13,85% | -8,02% | -2,39% | +13,47% | +8,97% | +4,40% | +6,64% | -10,54% |
| dynamika r/r | | | | +32,08% | +55,57% | | +23,49% | +38,03% | +36,03% | +26,36% | +29,15% | +15,54% | +15,98% | +11,01% | +26,01% | +37,66% | +8,53% |
| Z tytułu dostaw i usług | | 4 284 000 | 4 645 760 | 4 207 770 | 9 232 020 | 5 401 500 | 9 819 810 | 6 331 500 | 10 672 800 | 12 465 720 | 14 851 480 | 7 543 480 | 17 260 220 | 13 725 030 | 16 442 220 | 10 962 560 | 16 077 420 |
| dynamika kw/kw | | +20,86% | +8,44% | -23,49% | +119,40% | -41,49% | +81,80% | -35,52% | +68,57% | +16,80% | +19,14% | -49,21% | +128,81% | -20,48% | +19,80% | -33,33% | +46,66% |
| dynamika r/r | | | | -1,78% | +98,72% | | +78,56% | +50,47% | +15,61% | +130,78% | +51,24% | +19,14% | +61,72% | +10,10% | +10,71% | +45,32% | -6,85% |
| Kredyty i pożyczki |
|
4 298 490 | 793 610 | 879 480 | 791 280 | 1 191 450 | 923 580 | 788 130 | 3 773 400 | 4 100 060 | 3 757 240 | 5 895 120 | 3 162 160 | 3 146 400 | 7 474 410 | 12 551 280 | 6 818 910 |
| dynamika kw/kw | | -7,05% | -81,54% | -89,63% | -10,03% | +50,57% | -22,48% | -14,67% | +378,78% | +8,66% | -8,36% | +56,90% | -46,36% | -0,50% | +137,55% | +67,92% | -45,67% |
| dynamika r/r | | | | -79,54% | -0,29% | | -89,11% | -10,39% | +376,87% | +244,12% | +306,81% | +647,99% | -16,20% | -23,26% | +98,93% | +112,91% | +115,64% |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inne zobowiazania krótkoterminowe | | 37 019 430 | 38 967 410 | 55 142 010 | 59 059 350 | 78 074 100 | 65 448 810 | 76 015 800 | 79 524 600 | 90 416 460 | 79 791 180 | 82 612 880 | 88 564 840 | 101 892 630 | 100 074 330 | 108 711 680 | 95 391 210 |
| dynamika kw/kw | | +4,57% | +5,26% | +15,56% | +7,10% | +32,20% | -16,17% | +16,15% | +4,62% | +13,70% | -11,75% | +3,54% | +7,20% | +15,05% | -1,78% | +8,63% | -12,25% |
| dynamika r/r | | | | +48,95% | +51,56% | | +37,16% | +37,85% | +34,65% | +15,81% | +21,91% | +8,68% | +11,37% | +12,69% | +25,42% | +31,59% | +7,71% |
| Suma bilansowa |
|
89 073 810 | 96 437 950 | 124 195 680 | 137 924 640 | 157 843 400 | 151 991 910 | 157 515 750 | 168 451 800 | 186 062 620 | 182 401 880 | 173 374 180 | 214 242 140 | 226 541 370 | 265 503 150 | 273 930 720 | 274 827 210 |
| dynamika kw/kw | | -0,87% | +8,27% | +2,99% | +11,05% | +14,44% | -3,71% | +3,63% | +6,94% | +10,45% | -1,97% | -4,95% | +23,57% | +5,74% | +17,20% | +3,17% | +0,33% |
| dynamika r/r | | | | +39,43% | +43,02% | | +26,04% | +26,83% | +22,13% | +17,88% | +20,01% | +10,07% | +27,18% | +21,76% | +45,56% | +58,00% | +28,28% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
