PARTNER SERWISU
Opteam SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLOPTEM00012
OPM3,76 (+1,08%)
Spółka jest producentem i integratorem specjalistycznych systemów informatycznych opartych o technologie kart elektronicznych. Spółka specjalizuje się także w dostarczaniu i integracji zaawansowanych rozwiązań ICT związanych z szeroko rozumianym bezpieczeństwem danych, budowie sieci teleinformatycznych, centrów przetwarzania danych oraz dostarczaniu i wdrażaniu systemów klasy ERP. Obszar działalności Emitenta obejmuje również integrację fiskalnych systemów sprzedaży.
-
Najnowsze sprawozdanie finansowe:
Formularz raportu kwartalnego
Zobacz »
- Analiza raportów spółki:
Krajobraz po Polskich ePłatnościach - omówienie sprawozdania finansowego po I kw. 2022 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu półrocznego
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
O: 3,76
H: 3,80
L: 3,60
C: 3,76
VOL: 4 872,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.05.2010 | 30.08.2010 | 14.11.2010 | 21.03.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 20.03.2012 | 15.05.2012 | 30.08.2012 | 14.11.2012 | 15.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 17.03.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 18.03.2015 | 14.05.2015 | 31.08.2015 | 13.11.2015 | 15.03.2016 | 10.05.2016 | 25.08.2016 | 10.11.2016 | 28.04.2017 | 10.05.2017 | 23.08.2017 | 09.11.2017 | 27.04.2018 | 10.05.2018 | 27.09.2018 | 08.11.2018 | 29.04.2019 | 09.05.2019 | 12.09.2019 | 07.11.2019 | 20.03.2020 | 07.05.2020 | 11.09.2020 | 05.11.2020 | 03.03.2021 | 12.05.2021 | 23.09.2021 | 09.11.2021 | 29.03.2022 | 19.05.2022 | 20.09.2022 | 17.11.2022 | 17.04.2023 | 23.05.2023 | 21.09.2023 | 23.11.2023 | 26.04.2024 | 28.05.2024 | 26.09.2024 | 27.11.2024 | 29.04.2025 | 28.05.2025 |
Liczba akcji | | 6 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 300 000 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 | 7 871 500 |
Przychody |
|
9 156 | 11 183 | 14 120 | 25 640 | 12 051 | 17 490 | 13 416 | 36 439 | 13 027 | 14 659 | 28 684 | 35 098 | 15 973 | 21 490 | 19 112 | 36 729 | 16 484 | 25 785 | 22 582 | 33 190 | 16 793 | 15 556 | 20 556 | 26 792 | 12 514 | 21 375 | 17 473 | 25 596 | 11 191 | 11 589 | 13 241 | 32 487 | 13 046 | 13 840 | 14 440 | 25 796 | 10 661 | 11 413 | 13 511 | 23 872 | 8 921 | 11 818 | 15 269 | 19 721 | 16 884 | 16 245 | 14 514 | 28 175 | 12 336 | 17 063 | 21 094 | 35 404 | 16 722 | 24 734 | 19 915 | 29 832 | 13 607 | 18 005 | 15 294 | 23 395 | 16 945 |
dynamika kw/kw | | | +22,14% | +26,26% | +81,59% | -53,00% | +45,13% | -23,29% | +171,61% | -64,25% | +12,53% | +95,68% | +22,36% | -54,49% | +34,54% | -11,07% | +92,18% | -55,12% | +56,42% | -12,42% | +46,98% | -49,40% | -7,37% | +32,14% | +30,34% | -53,29% | +70,81% | -18,25% | +46,49% | -56,28% | +3,56% | +14,25% | +145,35% | -59,84% | +6,09% | +4,34% | +78,64% | -58,67% | +7,05% | +18,38% | +76,69% | -62,63% | +32,47% | +29,20% | +29,16% | -14,39% | -3,78% | -10,66% | +94,12% | -56,22% | +38,32% | +23,62% | +67,84% | -52,77% | +47,91% | -19,48% | +49,80% | -54,39% | +32,32% | -15,06% | +52,97% | -27,57% |
dynamika r/r | | | | | | +31,62% | +56,40% | -4,99% | +42,12% | +8,10% | -16,19% | +113,80% | -3,68% | +22,61% | +46,60% | -33,37% | +4,65% | +3,20% | +19,99% | +18,16% | -9,64% | +1,87% | -39,67% | -8,97% | -19,28% | -25,48% | +37,41% | -15,00% | -4,46% | -10,57% | -45,78% | -24,22% | +26,92% | +16,58% | +19,42% | +9,06% | -20,60% | -18,28% | -17,54% | -6,43% | -7,46% | -16,32% | +3,55% | +13,01% | -17,39% | +89,26% | +37,46% | -4,94% | +42,87% | -26,94% | +5,04% | +45,34% | +25,66% | +35,55% | +44,96% | -5,59% | -15,74% | -18,63% | -27,21% | -23,20% | -21,58% | +24,53% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | 5 376 | 4 688 | 5 501 | 3 153 | 3 162 | 3 449 | 6 135 | 2 591 | 2 809 | 3 707 | 5 080 | 2 575 | 2 264 | 3 074 | 4 161 | 2 199 | 2 800 | 2 166 | 599 | 1 252 | 905 | 1 365 | 2 922 | 1 830 | 2 475 | 2 422 | 3 456 | 570 | 1 615 | 2 546 | 4 954 | 1 506 | 3 012 | 4 020 | 6 097 | 5 271 | 2 688 | 3 704 | 6 583 | 1 896 | 3 548 | 4 830 | 7 167 | 1 850 | 5 542 | 4 312 | 9 391 | 2 116 | 3 264 | 2 794 | 4 444 | 2 993 |
dynamika kw/kw | | | | | | | | | | | | -12,80% | +17,34% | -42,68% | +0,29% | +9,08% | +77,88% | -57,77% | +8,41% | +31,97% | +37,04% | -49,31% | -12,08% | +35,78% | +35,36% | -47,15% | +27,33% | -22,64% | -72,35% | +109,02% | -27,72% | +50,83% | +114,07% | -37,37% | +35,25% | -2,14% | +42,69% | -83,51% | +183,33% | +57,65% | +94,58% | -69,60% | +100,00% | +33,47% | +51,67% | -13,55% | -49,00% | +37,80% | +77,73% | -71,20% | +87,13% | +36,13% | +48,39% | -74,19% | +199,57% | -22,19% | +117,79% | -77,47% | +54,25% | -14,40% | +59,06% | -32,65% |
dynamika r/r | | | | | | | | | | | | | | | -41,18% | -26,43% | +11,53% | -17,82% | -11,16% | +7,48% | -17,20% | -0,62% | -19,40% | -17,08% | -18,09% | -14,60% | +23,67% | -29,54% | -85,60% | -43,07% | -67,68% | -36,98% | +387,81% | +46,17% | +173,48% | +77,44% | +18,28% | -68,85% | -34,75% | +5,12% | +43,34% | +164,21% | +86,50% | +57,89% | +23,07% | +250,00% | -10,76% | -7,86% | +7,97% | -64,03% | +31,99% | +30,40% | +8,87% | -2,43% | +56,20% | -10,72% | +31,03% | +14,38% | -41,10% | -35,20% | -52,68% | +41,45% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 183 | -1 913 | -2 603 | -1 674 | -2 072 | -2 111 | -2 392 | -1 013 | -1 417 | -1 147 | -1 783 | -1 049 | -1 125 | -1 102 | -1 382 | -1 491 | -1 449 | -1 469 | -1 985 | -1 081 | -1 419 | -1 251 | -1 622 | -1 302 | -1 186 | -1 344 | -1 501 | -1 072 | -1 073 | -1 183 | -1 095 | -2 173 | -1 528 | -2 045 | -3 675 | -2 266 | -2 417 | -2 535 | -4 183 | -2 475 | -3 066 | -2 972 | -2 874 | -2 876 | -3 742 | -3 929 | -4 009 | -3 872 | -4 695 | -3 862 | -3 894 | -4 111 |
dynamika kw/kw | | | | | | | | | | | | +39,90% | -36,07% | +35,69% | -23,78% | -1,88% | -13,31% | +57,65% | -39,88% | +19,05% | -55,45% | +41,17% | -7,24% | +2,04% | -25,41% | -7,89% | +2,82% | -1,38% | -35,13% | +45,54% | -31,27% | +11,84% | -29,66% | +19,73% | +8,91% | -13,32% | -11,68% | +28,58% | -0,09% | -10,25% | +7,44% | -98,45% | +29,68% | -33,84% | -79,71% | +38,34% | -6,66% | -4,88% | -65,01% | +40,83% | -23,88% | +3,07% | +3,30% | -0,07% | -30,11% | -5,00% | -2,04% | +3,42% | -21,26% | +17,74% | -0,83% | -5,57% |
dynamika r/r | | | | | | | | | | | | | | | +34,90% | -10,35% | +8,11% | +39,49% | +31,61% | +45,67% | +25,46% | -3,55% | +20,61% | +3,92% | +22,49% | -42,14% | -28,80% | -33,30% | -43,63% | +27,50% | +2,07% | +14,84% | +18,29% | -20,44% | +16,42% | -7,43% | +7,46% | +17,67% | +9,53% | +11,98% | +27,05% | -102,71% | -42,40% | -72,87% | -235,62% | -4,28% | -58,18% | -23,96% | -13,82% | -9,22% | -26,85% | -17,24% | +31,29% | -16,20% | -22,05% | -32,20% | -39,49% | -34,63% | -25,47% | +1,71% | +2,87% | -6,17% |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 373 | -1 140 | -1 457 | -1 186 | -1 166 | -1 190 | -1 583 | -1 215 | -1 296 | -1 215 | -1 606 | -1 151 | -1 229 | -1 347 | -1 558 | -1 487 | -1 341 | -1 217 | -3 254 | -1 260 | -1 355 | -1 368 | -1 484 | -1 348 | -1 315 | -1 449 | -1 547 | -1 352 | -1 268 | -1 325 | -1 262 | -1 327 | - 891 | -1 186 | -1 340 | -1 162 | -1 854 | -1 659 | -1 652 | -1 716 | -1 971 | -1 954 | -2 539 | -2 050 | -2 136 | -2 316 | -4 535 | -2 297 | -2 646 | -1 827 | - 943 | -2 206 |
dynamika kw/kw | | | | | | | | | | | | +51,96% | -27,81% | +18,60% | +1,69% | -2,06% | -33,03% | +23,25% | -6,67% | +6,25% | -32,18% | +28,33% | -6,78% | -9,60% | -15,66% | +4,56% | +9,82% | +9,25% | -167,38% | +61,28% | -7,54% | -0,96% | -8,48% | +9,16% | +2,45% | -10,19% | -6,76% | +12,61% | +6,21% | -4,50% | +4,75% | -5,15% | +32,86% | -33,11% | -12,98% | +13,28% | -59,55% | +10,52% | +0,42% | -3,87% | -14,86% | +0,86% | -29,94% | +19,26% | -4,20% | -8,43% | -95,81% | +49,35% | -15,19% | +30,95% | +48,39% | -133,93% |
dynamika r/r | | | | | | | | | | | | | | | +50,86% | -4,39% | -8,65% | -2,45% | -11,15% | -2,10% | -1,45% | +5,27% | +5,17% | -10,86% | +2,99% | -29,19% | -9,11% | +9,65% | -108,86% | +15,27% | -1,04% | -12,41% | +54,39% | -6,98% | +2,95% | -5,92% | -4,25% | -0,30% | +3,57% | +8,56% | +18,42% | +1,85% | +29,73% | +10,49% | -6,18% | +12,43% | -108,08% | -39,88% | -23,28% | -47,68% | -6,31% | -17,78% | -53,69% | -19,46% | -8,37% | -18,53% | -78,61% | -12,05% | -23,88% | +21,11% | +79,21% | +3,96% |
Zysk ze sprzedaży |
|
568 | 204 | 536 | 1 951 | 343 | 391 | 54 | 947 | - 312 | - 180 | 1 635 | 1 441 | 293 | -76 | 148 | 2 160 | 363 | 96 | 1 345 | 1 691 | 375 | -90 | 625 | 1 221 | - 779 | 10 | - 520 | -4 640 | -1 089 | -1 869 | -1 254 | - 184 | - 820 | -26 | - 371 | 408 | -1 854 | - 726 | 38 | 2 597 | -1 994 | 593 | 789 | 1 082 | 1 843 | -1 583 | - 490 | 748 | -2 295 | -1 489 | -96 | 1 754 | -3 076 | - 336 | -1 933 | 847 | -4 053 | -4 077 | -2 895 | - 393 | -3 324 |
dynamika kw/kw | | | -64,08% | +162,75% | +263,99% | -82,42% | +13,99% | -86,19% | +1 653,70% | -132,95% | +42,31% | +1 008,33% | -11,87% | -79,67% | -125,94% | +294,74% | +1 359,46% | -83,19% | -73,55% | +1 301,04% | +25,72% | -77,82% | -124,00% | +794,44% | +95,36% | -163,80% | +101,28% | -5 300,00% | -792,31% | +76,53% | -71,63% | +32,91% | +85,33% | -345,65% | +96,83% | -1 326,92% | +209,97% | -554,41% | +60,84% | +105,23% | +6 734,21% | -176,78% | +129,74% | +33,05% | +37,14% | +70,33% | -185,89% | +69,05% | +252,65% | -406,82% | +35,12% | +93,55% | +1 927,08% | -275,37% | +89,08% | -475,30% | +143,82% | -578,51% | -0,59% | +28,99% | +86,42% | -745,80% |
dynamika r/r | | | | | | -39,61% | +91,67% | -89,93% | -51,46% | -190,96% | -146,04% | +2 927,78% | +52,16% | +193,91% | +57,78% | -90,95% | +49,90% | +23,89% | +226,32% | +808,78% | -21,71% | +3,31% | -193,75% | -53,53% | -27,79% | -307,73% | +111,11% | -183,20% | -480,02% | -39,79% | -18 790,00% | -141,15% | +96,03% | +24,70% | +98,61% | +70,41% | +321,74% | -126,10% | -2 692,31% | +110,24% | +536,52% | -7,55% | +181,68% | +1 976,32% | -58,34% | +192,43% | -366,95% | -162,10% | -30,87% | -224,53% | +5,94% | +80,41% | +134,49% | -34,03% | +77,43% | -1 913,54% | -51,71% | -31,76% | -1 113,39% | -49,77% | -146,40% | +17,99% |
Pozostałe przychody operacyjne | | 234 | 186 | 221 | 142 | 170 | 220 | 567 | 234 | 246 | 228 | 304 | 330 | 279 | 288 | 229 | 624 | 191 | 305 | 265 | 1 200 | 306 | 261 | 325 | 486 | 262 | 325 | 278 | 291 | 319 | 216 | 299 | 218 | 237 | 244 | 360 | 231 | 363 | 161 | 275 | 188 | 153 | 141 | 823 | 547 | 157 | 1 875 | 69 | 98 | 149 | 136 | 95 | 137 | 145 | 95 | 252 | 171 | 293 | 185 | 129 | 183 | 248 |
dynamika kw/kw | | | -20,51% | +18,82% | -35,75% | +19,72% | +29,41% | +157,73% | -58,73% | +5,13% | -7,32% | +33,33% | +8,55% | -15,45% | +3,23% | -20,49% | +172,49% | -69,39% | +59,69% | -13,11% | +352,83% | -74,50% | -14,71% | +24,52% | +49,54% | -46,09% | +24,05% | -14,46% | +4,68% | +9,62% | -32,29% | +38,43% | -27,09% | +8,72% | +2,95% | +47,54% | -35,83% | +57,14% | -55,65% | +70,81% | -31,64% | -18,62% | -7,84% | +483,69% | -33,54% | -71,30% | +1 094,27% | -96,32% | +42,03% | +52,04% | -8,72% | -30,15% | +44,21% | +5,84% | -34,48% | +165,26% | -32,14% | +71,35% | -36,86% | -30,27% | +41,86% | +35,52% |
dynamika r/r | | | | | | -27,35% | +18,28% | +156,56% | +64,79% | +44,71% | +3,64% | -46,38% | +41,03% | +13,41% | +26,32% | -24,67% | +89,09% | -31,54% | +5,90% | +15,72% | +92,31% | +60,21% | -14,43% | +22,64% | -59,50% | -14,38% | +24,52% | -14,46% | -40,12% | +21,76% | -33,54% | +7,55% | -25,09% | -25,71% | +12,96% | +20,40% | +5,96% | +53,16% | -34,02% | -23,61% | -18,61% | -57,85% | -12,42% | +199,27% | +190,96% | +2,61% | +1 229,79% | -91,62% | -82,08% | -5,10% | -92,75% | +37,68% | +39,80% | -2,68% | -30,15% | +165,26% | +24,82% | +102,07% | +94,74% | -48,81% | +7,02% | -15,36% |
Pozostałe koszty operacyjne | | - 282 | -66 | - 195 | - 853 | - 106 | -92 | -56 | - 112 | -87 | - 111 | -55 | - 342 | -39 | - 128 | -50 | - 488 | -13 | - 213 | -39 | -1 293 | - 143 | -42 | - 266 | - 144 | -20 | - 468 | -57 | -1 873 | -52 | - 113 | - 211 | - 439 | -60 | - 219 | -3 | - 176 | - 128 | - 149 | -19 | - 114 | -67 | -44 | -47 | - 169 | -41 | - 166 | 6 | -89 | - 111 | - 570 | 416 | - 153 | - 431 | 113 | 49 | -86 | - 145 | - 295 | 30 | 84 | 0 |
dynamika kw/kw | | | +76,60% | -195,45% | -337,44% | +87,57% | +13,21% | +39,13% | -100,00% | +22,32% | -27,59% | +50,45% | -521,82% | +88,60% | -228,21% | +60,94% | -876,00% | +97,34% | -1 538,46% | +81,69% | -3 215,38% | +88,94% | +70,63% | -533,33% | +45,86% | +86,11% | -2 240,00% | +87,82% | -3 185,96% | +97,22% | -117,31% | -86,73% | -108,06% | +86,33% | -265,00% | +98,63% | -5 766,67% | +27,27% | -16,41% | +87,25% | -500,00% | +41,23% | +34,33% | -6,82% | -259,57% | +75,74% | -304,88% | +103,61% | -1 583,33% | -24,72% | -413,51% | +172,98% | -136,78% | -181,70% | +126,22% | -56,64% | -275,51% | -68,60% | -103,45% | +110,17% | +180,00% | -100,00% |
dynamika r/r | | | | | | +62,41% | -39,39% | +71,28% | +86,87% | +17,92% | -20,65% | +1,79% | -205,36% | +55,17% | -15,32% | +9,09% | -42,69% | +66,67% | -66,41% | +22,00% | -164,96% | -1 000,00% | +80,28% | -582,05% | +88,86% | +86,01% | -1 014,29% | +78,57% | -1 200,69% | -160,00% | +75,85% | -270,18% | +76,56% | -15,38% | -93,81% | +98,58% | +59,91% | -113,33% | +31,96% | -533,33% | +35,23% | +47,66% | +70,47% | -147,37% | -48,25% | +38,81% | -277,27% | +112,77% | +47,34% | -170,73% | -243,37% | +6 833,33% | -71,91% | -288,29% | +119,82% | -88,22% | +43,79% | +66,36% | -361,06% | -38,78% | +197,67% | +100,00% |
Zysk operacyjny |
|
520 | 324 | 562 | 1 240 | 407 | 519 | 565 | 1 069 | - 153 | -63 | 1 884 | 1 429 | 533 | 84 | 327 | 2 296 | 541 | 188 | 1 571 | 1 598 | 538 | 129 | 684 | 1 563 | - 537 | - 133 | - 299 | -6 222 | - 822 | -1 766 | -1 166 | - 405 | - 643 | -1 | -14 | 463 | -1 619 | - 714 | 294 | 2 671 | -1 908 | 690 | 1 565 | 1 460 | 1 959 | 126 | - 415 | 757 | -2 257 | -1 923 | 415 | 1 738 | -3 362 | - 128 | -1 632 | 932 | -3 905 | -4 187 | -2 736 | - 126 | -3 076 |
dynamika kw/kw | | | -37,69% | +73,46% | +120,64% | -67,18% | +27,52% | +8,86% | +89,20% | -114,31% | +58,82% | +3 090,48% | -24,15% | -62,70% | -84,24% | +289,29% | +602,14% | -76,44% | -65,25% | +735,64% | +1,72% | -66,33% | -76,02% | +430,23% | +128,51% | -134,36% | +75,23% | -124,81% | -1 980,94% | +86,79% | -114,84% | +33,98% | +65,27% | -58,77% | +99,84% | -1 300,00% | +3 407,14% | -449,68% | +55,90% | +141,18% | +808,50% | -171,43% | +136,16% | +126,81% | -6,71% | +34,18% | -93,57% | -429,37% | +282,41% | -398,15% | +14,80% | +121,58% | +318,80% | -293,44% | +96,19% | -1 175,00% | +157,11% | -518,99% | -7,22% | +34,65% | +95,39% | -2 341,27% |
dynamika r/r | | | | | | -21,73% | +60,19% | +0,53% | -13,79% | -137,59% | -112,14% | +233,45% | +33,68% | +448,37% | +233,33% | -82,64% | +60,67% | +1,50% | +123,81% | +380,43% | -30,40% | -0,55% | -31,38% | -56,46% | -2,19% | -199,81% | -203,10% | -143,71% | -498,08% | -53,07% | -1 227,82% | -289,97% | +93,49% | +21,78% | +99,94% | +98,80% | +214,32% | -151,79% | -71 300,00% | +2 200,00% | +476,89% | -17,85% | +196,64% | +432,31% | -45,34% | +202,67% | -81,74% | -126,52% | -48,15% | -215,21% | -1 626,19% | +200,00% | +129,59% | -48,96% | +93,34% | -493,25% | -46,38% | -16,15% | -3 171,09% | -67,65% | -113,52% | +21,23% |
Przychody Finansowe | | 7 | 10 | 9 | 35 | 35 | 64 | -28 | 43 | 46 | 60 | -29 | 37 | 30 | 68 | -50 | 47 | 7 | 88 | 5 | 9 | 18 | 4 | 11 | 48 | 10 | 31 714 | 65 | 619 | 43 | 19 | 62 | 7 | 20 | 2 105 | 18 | 11 | 2 | 1 | 35 | 42 | 122 | -30 | -15 | 290 472 | 199 | -67 | 96 | 53 | 74 | 246 | 327 | 174 | 199 | 150 | 131 | 91 | 332 | 315 | 200 | 315 | 187 |
dynamika kw/kw | | | +42,86% | -10,00% | +288,89% | 0,00% | +82,86% | -143,75% | +253,57% | +6,98% | +30,43% | -148,33% | +227,59% | -18,92% | +126,67% | -173,53% | +194,00% | -85,11% | +1 157,14% | -94,32% | +80,00% | +100,00% | -77,78% | +175,00% | +336,36% | -79,17% | +317 040,00% | -99,80% | +852,31% | -93,05% | -55,81% | +226,32% | -88,71% | +185,71% | +10 425,00% | -99,14% | -38,89% | -81,82% | -50,00% | +3 400,00% | +20,00% | +190,48% | -124,59% | +50,00% | +1 936 580,00% | -99,93% | -133,67% | +243,28% | -44,79% | +39,62% | +232,43% | +32,93% | -46,79% | +14,37% | -24,62% | -12,67% | -30,53% | +264,84% | -5,12% | -36,51% | +57,50% | -40,63% |
dynamika r/r | | | | | | +400,00% | +540,00% | -411,11% | +22,86% | +31,43% | -6,25% | -3,57% | -13,95% | -34,78% | +13,33% | -72,41% | +27,03% | -76,67% | +29,41% | +110,00% | -80,85% | +157,14% | -95,45% | +120,00% | +433,33% | -44,44% | +792 750,00% | +490,91% | +1 189,58% | +330,00% | -99,94% | -4,62% | -98,87% | -53,49% | +10 978,95% | -70,97% | +57,14% | -90,00% | -99,95% | +94,44% | +281,82% | +6 000,00% | -3 100,00% | -142,86% | +691 500,00% | +63,11% | -123,33% | +740,00% | -99,98% | -62,81% | +467,16% | +240,63% | +228,30% | +168,92% | -39,02% | -59,94% | -47,70% | +66,83% | +110,00% | +52,67% | +246,15% | -43,67% |
Koszty finansowe | | -38 | -73 | - 112 | - 129 | - 100 | - 139 | -84 | -92 | -90 | - 244 | - 109 | - 187 | - 120 | - 200 | -49 | - 111 | -73 | - 182 | -69 | -83 | -46 | -49 | -51 | -66 | -96 | -45 | 14 | - 124 | -60 | - 102 | 54 | -55 | -38 | -31 | -39 | -37 | -53 | -61 | -21 | -70 | - 104 | -82 | -56 | -73 | -26 | -81 | -15 | -28 | -9 | -28 | -20 | -42 | - 103 | - 212 | 200 | - 241 | -26 | 0 | -52 | 37 | -47 |
dynamika kw/kw | | | -92,11% | -53,42% | -15,18% | +22,48% | -39,00% | +39,57% | -9,52% | +2,17% | -171,11% | +55,33% | -71,56% | +35,83% | -66,67% | +75,50% | -126,53% | +34,23% | -149,32% | +62,09% | -20,29% | +44,58% | -6,52% | -4,08% | -29,41% | -45,45% | +53,13% | +131,11% | -985,71% | +51,61% | -70,00% | +152,94% | -201,85% | +30,91% | +18,42% | -25,81% | +5,13% | -43,24% | -15,09% | +65,57% | -233,33% | -48,57% | +21,15% | +31,71% | -30,36% | +64,38% | -211,54% | +81,48% | -86,67% | +67,86% | -211,11% | +28,57% | -110,00% | -145,24% | -105,83% | +194,34% | -220,50% | +89,21% | +100,00% | | +171,15% | -227,03% |
dynamika r/r | | | | | | -163,16% | -90,41% | +25,00% | +28,68% | +10,00% | -75,54% | -29,76% | -103,26% | -33,33% | +18,03% | +55,05% | +40,64% | +39,17% | +9,00% | -40,82% | +25,23% | +36,99% | +73,08% | +26,09% | +20,48% | -108,70% | +8,16% | +127,45% | -87,88% | +37,50% | -126,67% | +285,71% | +55,65% | +36,67% | +69,61% | -172,22% | +32,73% | -39,47% | -96,77% | +46,15% | -89,19% | -96,23% | -34,43% | -166,67% | -4,29% | +75,00% | +1,22% | +73,21% | +61,64% | +65,38% | +65,43% | -33,33% | -50,00% | -1 044,44% | -657,14% | +1 100,00% | -473,81% | +74,76% | +100,00% | -126,00% | +115,35% | -80,77% |
Zysk brutto |
|
489 | 261 | 459 | 1 146 | 342 | 444 | 453 | 1 020 | - 197 | - 247 | 1 746 | 1 279 | 443 | -48 | 228 | 2 232 | 475 | 94 | 1 507 | 1 524 | 510 | 84 | 644 | 1 545 | - 623 | 31 536 | - 220 | -3 818 | - 718 | -1 590 | -1 050 | -2 176 | - 661 | 746 | 282 | 1 173 | -1 670 | 4 928 | 308 | -1 337 | -1 890 | 244 | 2 452 | 291 235 | 2 132 | -22 | - 334 | 782 | -2 192 | -1 705 | 722 | 1 870 | -3 266 | - 190 | -1 301 | 782 | -3 599 | -3 872 | -2 588 | 226 | -2 936 |
dynamika kw/kw | | | -46,63% | +75,86% | +149,67% | -70,16% | +29,82% | +2,03% | +125,17% | -119,31% | -25,38% | +806,88% | -26,75% | -65,36% | -110,84% | +575,00% | +878,95% | -78,72% | -80,21% | +1 503,19% | +1,13% | -66,54% | -83,53% | +666,67% | +139,91% | -140,32% | +5 161,96% | -100,70% | -1 635,45% | +81,19% | -121,45% | +33,96% | -107,24% | +69,62% | +212,86% | -62,20% | +315,96% | -242,37% | +395,09% | -93,75% | -534,09% | -41,36% | +112,91% | +904,92% | +11 777,45% | -99,27% | -101,03% | -1 418,18% | +334,13% | -380,31% | +22,22% | +142,35% | +159,00% | -274,65% | +94,18% | -584,74% | +160,11% | -560,23% | -7,59% | +33,16% | +108,73% | -1 399,12% |
dynamika r/r | | | | | | -30,06% | +70,11% | -1,31% | -10,99% | -157,60% | -155,63% | +285,43% | +25,39% | +324,87% | +80,57% | -86,94% | +74,51% | +7,22% | +295,83% | +560,96% | -31,72% | +7,37% | -10,64% | -57,27% | +1,38% | -222,16% | +37 442,86% | -134,16% | -347,12% | -15,25% | -105,04% | -377,27% | +43,01% | +7,94% | +146,92% | +126,86% | +153,91% | -152,65% | +560,59% | +9,22% | -213,98% | -13,17% | -95,05% | +696,10% | +21 882,72% | +212,80% | -109,02% | -113,62% | -99,73% | -202,81% | -7 650,00% | +316,17% | +139,13% | -49,00% | +88,86% | -280,19% | -58,18% | -10,20% | -1 937,89% | -98,92% | -71,10% | +18,42% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
394 | 165 | 426 | 1 089 | 283 | 335 | 396 | 939 | - 197 | - 261 | 1 559 | 994 | 352 | -42 | 173 | 2 010 | 373 | 40 | 1 237 | 1 305 | 402 | 39 | 585 | 1 415 | - 608 | 25 655 | - 171 | -3 459 | - 727 | -1 730 | -1 070 | -1 933 | - 668 | 878 | 121 | 1 062 | -1 670 | 3 899 | 264 | - 573 | -1 895 | 335 | 2 280 | 235 754 | 1 914 | 137 | - 243 | 1 283 | -2 028 | -1 400 | 494 | 1 946 | -3 208 | - 157 | -1 382 | - 240 | -3 863 | -3 744 | -2 795 | 143 | -2 905 |
dynamika kw/kw | | | -58,12% | +158,18% | +155,63% | -74,01% | +18,37% | +18,21% | +137,12% | -120,98% | -32,49% | +697,32% | -36,24% | -64,59% | -111,93% | +511,90% | +1 061,85% | -81,44% | -89,28% | +2 992,50% | +5,50% | -69,20% | -90,30% | +1 400,00% | +141,88% | -142,97% | +4 319,57% | -100,67% | -1 922,81% | +78,98% | -137,96% | +38,15% | -80,65% | +65,44% | +231,44% | -86,22% | +777,69% | -257,25% | +333,47% | -93,23% | -317,05% | -230,72% | +117,68% | +580,60% | +10 240,09% | -99,19% | -92,84% | -277,37% | +627,98% | -258,07% | +30,97% | +135,29% | +293,93% | -264,85% | +95,11% | -780,25% | +82,63% | -1 509,58% | +3,08% | +25,35% | +105,12% | -2 131,47% |
dynamika r/r | | | | | | -28,17% | +103,03% | -7,04% | -13,77% | -169,61% | -177,91% | +293,69% | +5,86% | +278,68% | +83,91% | -88,90% | +102,21% | +5,97% | +195,24% | +615,03% | -35,07% | +7,77% | -2,50% | -52,71% | +8,43% | -251,24% | +65 682,05% | -129,23% | -344,45% | -19,57% | -106,74% | -525,73% | +44,12% | +8,12% | +150,75% | +111,31% | +154,94% | -150,00% | +344,08% | +118,18% | -153,95% | -13,47% | -91,41% | +763,64% | +41 243,80% | +201,00% | -59,10% | -110,66% | -99,46% | -205,96% | -1 121,90% | +303,29% | +51,68% | -58,19% | +88,79% | -379,76% | -112,33% | -20,42% | -2 284,71% | -102,24% | +159,58% | +24,80% |
Zysk netto akcjonariuszy większościowych |
|
394 | 165 | 426 | 1 089 | 283 | 335 | 396 | 939 | - 197 | - 261 | 1 559 | 994 | 352 | -42 | 173 | 2 010 | 373 | 40 | 1 237 | 1 305 | 402 | 39 | 585 | 1 415 | - 608 | 25 655 | - 171 | -3 459 | - 727 | -1 730 | -1 070 | -1 933 | - 668 | 878 | 121 | 1 062 | -1 670 | 3 899 | 264 | - 573 | -1 895 | 335 | 2 280 | 235 754 | 1 914 | 462 | - 243 | 958 | -2 028 | -1 400 | 494 | 1 946 | -3 208 | - 157 | -1 382 | - 240 | -3 863 | -3 744 | -2 795 | 143 | -2 905 |
dynamika kw/kw | | | -58,12% | +158,18% | +155,63% | -74,01% | +18,37% | +18,21% | +137,12% | -120,98% | -32,49% | +697,32% | -36,24% | -64,59% | -111,93% | +511,90% | +1 061,85% | -81,44% | -89,28% | +2 992,50% | +5,50% | -69,20% | -90,30% | +1 400,00% | +141,88% | -142,97% | +4 319,57% | -100,67% | -1 922,81% | +78,98% | -137,96% | +38,15% | -80,65% | +65,44% | +231,44% | -86,22% | +777,69% | -257,25% | +333,47% | -93,23% | -317,05% | -230,72% | +117,68% | +580,60% | +10 240,09% | -99,19% | -75,86% | -152,60% | +494,24% | -311,69% | +30,97% | +135,29% | +293,93% | -264,85% | +95,11% | -780,25% | +82,63% | -1 509,58% | +3,08% | +25,35% | +105,12% | -2 131,47% |
dynamika r/r | | | | | | -28,17% | +103,03% | -7,04% | -13,77% | -169,61% | -177,91% | +293,69% | +5,86% | +278,68% | +83,91% | -88,90% | +102,21% | +5,97% | +195,24% | +615,03% | -35,07% | +7,77% | -2,50% | -52,71% | +8,43% | -251,24% | +65 682,05% | -129,23% | -344,45% | -19,57% | -106,74% | -525,73% | +44,12% | +8,12% | +150,75% | +111,31% | +154,94% | -150,00% | +344,08% | +118,18% | -153,95% | -13,47% | -91,41% | +763,64% | +41 243,80% | +201,00% | +37,91% | -110,66% | -99,59% | -205,96% | -403,03% | +303,29% | +103,13% | -58,19% | +88,79% | -379,76% | -112,33% | -20,42% | -2 284,71% | -102,24% | +159,58% | +24,80% |
EBITDA |
|
843 | 603 | 972 | 1 735 | 932 | 1 147 | 1 284 | 1 833 | 569 | 648 | 2 585 | 2 147 | 1 285 | 871 | 1 098 | 3 062 | 1 259 | 1 033 | 2 344 | 2 361 | 1 312 | 931 | 1 561 | 2 475 | 463 | 811 | 536 | -5 417 | -65 | -1 052 | - 455 | 325 | 34 | 691 | 668 | 1 172 | - 901 | -41 | 958 | 3 346 | -1 226 | 1 315 | 2 113 | 2 003 | 2 537 | 1 171 | 450 | 1 614 | -1 370 | -1 065 | 1 235 | 2 492 | -2 534 | 775 | - 362 | 2 283 | -2 451 | -2 694 | -1 233 | 1 474 | -1 483 |
dynamika kw/kw | | | -28,47% | +61,19% | +78,50% | -46,28% | +23,07% | +11,94% | +42,76% | -68,96% | +13,88% | +298,92% | -16,94% | -40,15% | -32,22% | +26,06% | +178,87% | -58,88% | -17,95% | +126,91% | +0,73% | -44,43% | -29,04% | +67,67% | +58,55% | -81,29% | +75,16% | -33,91% | -1 110,63% | +98,80% | -1 518,46% | +56,75% | +171,43% | -89,54% | +1 932,35% | -3,33% | +75,45% | -176,88% | +95,45% | +2 436,59% | +249,27% | -136,64% | +207,26% | +60,68% | -5,21% | +26,66% | -53,84% | -61,57% | +258,67% | -184,88% | +22,26% | +215,96% | +101,78% | -201,69% | +130,58% | -146,71% | +730,66% | -207,36% | -9,91% | +54,23% | +219,55% | -200,61% |
dynamika r/r | | | | | | +10,56% | +90,22% | +32,10% | +5,65% | -38,95% | -43,50% | +101,32% | +17,13% | +125,83% | +34,41% | -57,52% | +42,62% | -2,02% | +18,60% | +113,48% | -22,89% | +4,21% | -9,87% | -33,40% | +4,83% | -64,71% | -12,89% | -65,66% | -318,87% | -114,04% | -229,72% | -184,89% | +106,00% | +152,31% | +165,68% | +246,81% | +260,62% | -2 750,00% | -105,93% | +43,41% | +185,49% | -36,07% | +3 307,32% | +120,56% | -40,14% | +306,93% | -10,95% | -78,70% | -19,42% | -154,00% | -190,95% | +174,44% | +54,40% | -84,96% | +172,77% | -129,31% | -8,39% | +3,28% | -447,61% | -240,61% | -35,44% | +39,49% |
Przepływy operacyjne |
|
- 669 | -1 189 | 934 | 2 078 | 1 795 | - 528 | 434 | 1 638 | 1 422 | -1 675 | 1 382 | - 553 | 2 250 | 384 | 3 071 | 1 159 | -1 922 | 1 843 | 853 | 1 482 | 1 084 | 422 | 965 | 6 700 | -3 038 | - 565 | -6 135 | 3 541 | -4 246 | -1 896 | -1 170 | 584 | 635 | 235 | 838 | -1 426 | 2 035 | -1 053 | - 909 | 3 306 | 1 415 | 1 293 | 471 | -53 179 | 2 720 | 1 373 | -1 700 | 4 055 | 617 | - 995 | 3 158 | -2 401 | - 279 | 3 578 | -4 102 | 6 265 | -6 218 | -1 241 | -2 297 | 1 076 | -2 871 |
dynamika kw/kw | | | -77,73% | +178,55% | +122,48% | -13,62% | -129,42% | +182,20% | +277,42% | -13,19% | -217,79% | +182,51% | -140,01% | +506,87% | -82,93% | +699,74% | -62,26% | -265,83% | +195,89% | -53,72% | +73,74% | -26,86% | -61,07% | +128,67% | +594,30% | -145,34% | +81,40% | -985,84% | +157,72% | -219,91% | +55,35% | +38,29% | +149,91% | +8,73% | -62,99% | +256,60% | -270,17% | +242,71% | -151,74% | +13,68% | +463,70% | -57,20% | -8,62% | -63,57% | -11 390,66% | +105,11% | -49,52% | -223,82% | +338,53% | -84,78% | -261,26% | +417,39% | -176,03% | +88,38% | +1 382,44% | -214,65% | +252,73% | -199,25% | +80,04% | -85,09% | +146,84% | -366,82% |
dynamika r/r | | | | | | +368,31% | +55,59% | -53,53% | -21,17% | -20,78% | -217,23% | +218,43% | -133,76% | +58,23% | +122,93% | +122,21% | +309,58% | -185,42% | +379,95% | -72,22% | +27,87% | +156,40% | -77,10% | +13,13% | +352,09% | -380,26% | -233,89% | -735,75% | -47,15% | -39,76% | -235,58% | +80,93% | -83,51% | +114,96% | +112,39% | +171,62% | -344,18% | +220,47% | -548,09% | -208,47% | +331,84% | -30,47% | +222,79% | +151,82% | -1 708,56% | +92,23% | +6,19% | -460,93% | +107,63% | -77,32% | -172,47% | +285,76% | -159,21% | -145,22% | +459,60% | -229,89% | +360,93% | -2 128,67% | -134,68% | +44,00% | -82,83% | +53,83% |
Amortyzacja | | 323 | 279 | 410 | 495 | 525 | 628 | 719 | 764 | 722 | 711 | 701 | 718 | 752 | 787 | 771 | 766 | 718 | 845 | 773 | 763 | 774 | 802 | 877 | 912 | 1 000 | 944 | 835 | 805 | 757 | 714 | 711 | 730 | 677 | 692 | 682 | 709 | 718 | 673 | 664 | 675 | 682 | 625 | 548 | 543 | 578 | 1 045 | 865 | 857 | 887 | 858 | 820 | 754 | 828 | 903 | 1 270 | 1 351 | 1 454 | 1 493 | 1 503 | 1 600 | 1 593 |
dynamika kw/kw | | | -13,62% | +46,95% | +20,73% | +6,06% | +19,62% | +14,49% | +6,26% | -5,50% | -1,52% | -1,41% | +2,43% | +4,74% | +4,65% | -2,03% | -0,65% | -6,27% | +17,69% | -8,52% | -1,29% | +1,44% | +3,62% | +9,35% | +3,99% | +9,65% | -5,60% | -11,55% | -3,59% | -5,96% | -5,68% | -0,42% | +2,67% | -7,26% | +2,22% | -1,45% | +3,96% | +1,27% | -6,27% | -1,34% | +1,66% | +1,04% | -8,36% | -12,32% | -0,91% | +6,45% | +80,80% | -17,22% | -0,92% | +3,50% | -3,27% | -4,43% | -8,05% | +9,81% | +9,06% | +40,64% | +6,38% | +7,62% | +2,68% | +0,67% | +6,45% | -0,44% |
dynamika r/r | | | | | | +62,54% | +125,09% | +75,37% | +54,34% | +37,52% | +13,22% | -2,50% | -6,02% | +4,16% | +10,69% | +9,99% | +6,69% | -4,52% | +7,37% | +0,26% | -0,39% | +7,80% | -5,09% | +13,45% | +19,53% | +29,20% | +17,71% | -4,79% | -11,73% | -24,30% | -24,36% | -14,85% | -9,32% | -10,57% | -3,08% | -4,08% | -2,88% | +6,06% | -2,75% | -2,64% | -4,80% | -5,01% | -7,13% | -17,47% | -19,56% | -15,25% | +67,20% | +57,85% | +57,83% | +53,46% | -17,89% | -5,20% | -12,02% | -6,65% | +5,24% | +54,88% | +79,18% | +75,60% | +65,34% | +18,35% | +18,43% | +9,56% |
Przepływy inwestycyjne |
|
-5 311 | -3 902 | -3 328 | -1 127 | -1 137 | - 614 | -1 246 | -1 165 | - 100 | -65 | -84 | - 322 | - 485 | - 356 | - 342 | 106 | - 745 | - 474 | -1 519 | - 611 | - 335 | -1 041 | - 604 | - 804 | - 906 | 848 | 10 312 | 22 599 | - 747 | -7 946 | 70 | 75 | -14 | - 427 | -30 | - 446 | - 393 | - 734 | -2 743 | - 932 | - 706 | -2 | -2 597 | 190 642 | -8 423 | 88 198 | -1 479 | -2 805 | -62 | 8 280 | -4 831 | 6 647 | 5 176 | -7 149 | 2 282 | 9 978 | -7 506 | 3 658 | 1 136 | - 365 | 0 |
dynamika kw/kw | | | +26,53% | +14,71% | +66,14% | -0,89% | +46,00% | -102,93% | +6,50% | +91,42% | +35,00% | -29,23% | -283,33% | -50,62% | +26,60% | +3,93% | +130,99% | -802,83% | +36,38% | -220,46% | +59,78% | +45,17% | -210,75% | +41,98% | -33,11% | -12,69% | +193,60% | +1 116,04% | +119,15% | -103,31% | -963,72% | +100,88% | +7,14% | -118,67% | -2 950,00% | +92,97% | -1 386,67% | +11,88% | -86,77% | -273,71% | +66,02% | +24,25% | +99,72% | -129 750,00% | +7 440,85% | -104,42% | +1 147,11% | -101,68% | -89,66% | +97,79% | +13 454,84% | -158,35% | +237,59% | -22,13% | -238,12% | +131,92% | +337,25% | -175,23% | +148,73% | -68,94% | -132,13% | +100,00% |
dynamika r/r | | | | | | +78,59% | +84,26% | +62,56% | -3,37% | +91,20% | +89,41% | +93,26% | +72,36% | -385,00% | -447,69% | -307,14% | +132,92% | -53,61% | -33,15% | -344,15% | -676,42% | +55,03% | -119,62% | +60,24% | -31,59% | -170,45% | +181,46% | +1 807,28% | +2 910,82% | +17,55% | -1 037,03% | -99,32% | -99,67% | +98,13% | +94,63% | -142,86% | -694,67% | -2 707,14% | -71,90% | -9 043,33% | -108,97% | -79,64% | +99,73% | +5,32% | +20 555,15% | -1 093,06% | +4 410 000,00% | +43,05% | -101,47% | +99,26% | -90,61% | -226,64% | +336,97% | +8 448,39% | -186,34% | +147,24% | +50,11% | -245,02% | +151,17% | -50,22% | -103,66% | +100,00% |
Capex |
|
-5 669 | -3 599 | -3 336 | -1 181 | - 179 | - 639 | -1 279 | - 182 | - 104 | -71 | - 118 | - 327 | - 516 | - 378 | - 370 | -65 | - 752 | - 475 | - 839 | - 645 | - 351 | -1 042 | - 617 | - 860 | - 406 | -1 359 | - 441 | - 967 | - 795 | - 796 | -57 | -47 | -42 | -59 | -84 | - 462 | -36 | - 380 | -73 | - 563 | - 335 | -1 | - 224 | - 789 | - 705 | -1 860 | -1 515 | -4 847 | -2 111 | -4 302 | -2 176 | - 164 | -1 751 | 968 | -3 178 | 1 582 | 0 | -2 343 | - 605 | - 394 | -28 |
dynamika kw/kw | | | +36,51% | +7,31% | +64,60% | +84,84% | -256,98% | -100,16% | +85,77% | +42,86% | +31,73% | -66,20% | -177,12% | -57,80% | +26,74% | +2,12% | +82,43% | -1 056,92% | +36,84% | -76,63% | +23,12% | +45,58% | -196,87% | +40,79% | -39,38% | +52,79% | -234,73% | +67,55% | -119,27% | +17,79% | -0,13% | +92,84% | +17,54% | +10,64% | -40,48% | -42,37% | -450,00% | +92,21% | -955,56% | +80,79% | -671,23% | +40,50% | +99,70% | -22 300,00% | -252,23% | +10,65% | -163,83% | +18,55% | -219,93% | +56,45% | -103,79% | +49,42% | +92,46% | -967,68% | +155,28% | -428,31% | +149,78% | -100,00% | | +74,18% | +34,88% | +92,89% |
dynamika r/r | | | | | | +96,84% | +82,25% | +61,66% | +84,59% | +41,90% | +88,89% | +90,77% | -79,67% | -396,15% | -432,39% | -213,56% | +80,12% | -45,74% | -25,66% | -126,76% | -892,31% | +53,32% | -119,37% | +26,46% | -33,33% | -15,67% | -30,42% | +28,53% | -12,44% | -95,81% | +41,43% | +87,07% | +95,14% | +94,72% | +92,59% | -47,37% | -882,98% | +14,29% | -544,07% | +13,10% | -21,86% | -830,56% | +99,74% | -206,85% | -40,14% | -110,45% | -185 900,00% | -576,34% | -514,32% | -199,43% | -131,29% | -43,63% | +96,62% | +17,05% | +122,50% | -46,05% | +1 064,63% | +100,00% | -342,05% | +80,96% | -124,91% | |
Przepływy finansowe |
|
5 418 | 5 672 | 4 015 | -2 823 | - 171 | 730 | 660 | - 528 | -1 466 | 1 785 | -1 224 | 1 064 | -1 484 | - 357 | -2 621 | -1 468 | 2 875 | -1 732 | 1 319 | -1 060 | - 949 | 614 | - 568 | -3 478 | 1 347 | 228 | -4 261 | -12 658 | - 253 | 2 318 | 386 | - 817 | - 523 | 652 | -1 225 | 1 837 | -1 617 | 1 945 | 3 457 | -1 960 | - 956 | 866 | - 119 | - 118 575 | 415 | -94 517 | - 444 | -2 645 | 452 | 2 627 | -10 218 | -3 837 | 4 | - 363 | 519 | - 388 | 35 | -99 | -26 | -28 | -24 |
dynamika kw/kw | | | +4,69% | -29,21% | -170,31% | +93,94% | +526,90% | -9,59% | -180,00% | -177,65% | +221,76% | -168,57% | +186,93% | -239,47% | +75,94% | -634,17% | +43,99% | +295,84% | -160,24% | +176,15% | -180,36% | +10,47% | +164,70% | -192,51% | -512,32% | +138,73% | -83,07% | -1 968,86% | -197,07% | +98,00% | +1 016,21% | -83,35% | -311,66% | +35,99% | +224,67% | -287,88% | +249,96% | -188,02% | +220,28% | +77,74% | -156,70% | +51,22% | +190,59% | -113,74% | -99 542,86% | +100,35% | -22 875,18% | +99,53% | -495,72% | +117,09% | +481,19% | -488,96% | +62,45% | +100,10% | -9 175,00% | +242,98% | -174,76% | +109,02% | -382,86% | +73,74% | -7,69% | +14,29% |
dynamika r/r | | | | | | -103,16% | -87,13% | -83,56% | +81,30% | -757,31% | +144,52% | -285,45% | +301,52% | -1,23% | -120,00% | -114,13% | -237,97% | +293,73% | -385,15% | +150,32% | +27,79% | -133,01% | +135,45% | -143,06% | -228,11% | +241,94% | -62,87% | -650,18% | -263,94% | -118,78% | +916,67% | +109,06% | +93,55% | -106,72% | -71,87% | -417,36% | +324,85% | -209,18% | +198,31% | +382,20% | -206,70% | +40,88% | -55,48% | -103,44% | -5 949,74% | +143,41% | -11 014,20% | -273,11% | +97,77% | +8,92% | +102,78% | -2 201,35% | -45,07% | -99,12% | -113,82% | +105,08% | +89,89% | +775,00% | +72,73% | -105,01% | +92,78% | -168,57% |
Emisja akcji | | 0 | 4 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | -100,00% | | | | | | | | | | |
dynamika r/r | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78 | -97 | - 143 | -93 | -80 | -81 | - 126 | - 299 | -88 | -89 | -89 | -91 | - 235 | - 137 | -54 | -40 | -36 | -36 | 0 | - 172 | -14 | -28 | -21 | 29 | -21 | -20 | -21 | -19 | -20 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24,36% | -47,42% | +34,97% | +13,98% | -1,25% | -55,56% | -137,30% | +70,57% | -1,14% | 0,00% | -2,25% | -158,24% | +41,70% | +60,58% | +25,93% | +10,00% | 0,00% | +100,00% | | +91,86% | -100,00% | +25,00% | +238,10% | -172,41% | +4,76% | -5,00% | +9,52% | -5,26% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2,56% | +16,49% | +11,89% | -221,51% | -10,00% | -9,88% | +29,37% | +69,57% | -167,05% | -53,93% | +39,33% | +56,04% | +84,68% | +73,72% | +100,00% | -330,00% | +61,11% | +22,22% | | +116,86% | -50,00% | +28,57% | 0,00% | -165,52% | +4,76% |
Pozostałe, w tym pożyczki i kredyty | | 5 447 | 1 587 | 4 116 | -2 640 | -82 | 813 | 791 | - 450 | -1 375 | 2 016 | -1 118 | 1 193 | -1 382 | - 243 | -1 975 | -1 407 | 2 937 | -1 664 | 2 186 | - 998 | - 906 | 661 | 577 | -3 445 | 1 398 | 282 | -2 998 | - 150 | - 221 | 2 349 | 412 | - 789 | - 407 | 780 | -1 043 | 1 966 | -1 492 | 2 067 | 3 631 | -1 591 | - 794 | 1 003 | -4 | -3 067 | 676 | 97 | - 375 | -2 593 | 493 | 2 681 | - 219 | -3 603 | 22 | - 297 | 516 | - 415 | 67 | -67 | 1 | -1 | 0 |
dynamika kw/kw | | | -70,86% | +159,36% | -164,14% | +96,89% | +1 091,46% | -2,71% | -156,89% | -205,56% | +246,62% | -155,46% | +206,71% | -215,84% | +82,42% | -712,76% | +28,76% | +308,74% | -156,66% | +231,37% | -145,65% | +9,22% | +172,96% | -12,71% | -697,05% | +140,58% | -79,83% | -1 163,12% | +95,00% | -47,33% | +1 162,90% | -82,46% | -291,50% | +48,42% | +291,65% | -233,72% | +288,49% | -175,89% | +238,54% | +75,67% | -143,82% | +50,09% | +226,32% | -100,40% | -76 575,00% | +122,04% | -85,65% | -486,60% | -591,47% | +119,01% | +443,81% | -108,17% | -1 545,21% | +100,61% | -1 450,00% | +273,74% | -180,43% | +116,14% | -200,00% | +101,49% | -200,00% | +100,00% |
dynamika r/r | | | | | | -101,51% | -48,77% | -80,78% | +82,95% | -1 576,83% | +147,97% | -241,34% | +365,11% | -0,51% | -112,05% | -76,65% | -217,94% | +312,52% | -584,77% | +210,68% | +29,07% | -130,85% | +139,72% | -73,60% | -245,19% | +254,30% | -57,34% | -619,58% | +95,65% | -115,81% | +732,98% | +113,74% | -426,00% | -84,16% | -66,79% | -353,16% | +349,18% | -266,58% | +165,00% | +448,13% | -180,93% | +46,78% | -51,48% | -100,11% | -92,77% | +185,14% | -90,33% | -9 275,00% | +15,45% | -27,07% | +2 663,92% | +41,60% | -38,95% | -95,54% | -111,08% | +335,62% | +88,48% | +204,55% | +77,44% | -99,81% | +99,76% | -100,00% |
Dywidenda | | 0 | 0 | 0 | -74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 584 | 0 | 0 | 0 | - 803 | 0 | 0 | 0 | -1 095 | 0 | 0 | 0 | -1 241 | -12 482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 117 910 | 0 | -94 454 | 0 | 0 | 0 | 0 | -9 996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | -905,80% | +100,00% | | | | | | | | | | | | | | | | +100,00% | | +100,00% | | | | | +100,00% | | | | | | | | | |
dynamika r/r | | | | | | | | | +100,00% | | | | | | | | | | | -37,50% | | | | -36,36% | | | | -13,33% | | | | +100,00% | +100,00% | | | | | | | | | | | | | | | | +100,00% | | +100,00% | | | | | +100,00% | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | - 562 | 581 | 1 621 | -1 872 | 487 | - 412 | - 152 | -55 | - 144 | 45 | 74 | 189 | 281 | - 329 | 108 | - 203 | 208 | - 363 | 653 | - 189 | - 200 | -5 | - 207 | 2 418 | -2 597 | 511 | -84 | 13 482 | -5 246 | -7 524 | - 714 | - 158 | 98 | 460 | - 417 | -35 | 25 | 158 | - 195 | 414 | - 247 | 2 157 | -2 245 | 18 888 | -5 288 | -4 946 | -3 623 | -1 395 | 1 007 | 9 912 | -11 891 | 409 | 4 901 | -3 934 | -1 301 | 15 855 | -13 689 | 2 318 | -1 187 | 683 | -2 895 |
dynamika kw/kw | | | +203,38% | +179,00% | -215,48% | +126,01% | -184,60% | +63,11% | +63,82% | -161,82% | +131,25% | +64,44% | +155,41% | +48,68% | -217,08% | +132,83% | -287,96% | +202,46% | -274,52% | +279,89% | -128,94% | -5,82% | +97,50% | -4 040,00% | +1 268,12% | -207,40% | +119,68% | -116,44% | +16 150,00% | -138,91% | -43,42% | +90,51% | +77,87% | +162,03% | +369,39% | -190,65% | +91,61% | +171,43% | +532,00% | -223,42% | +312,31% | -159,66% | +973,28% | -204,08% | +941,34% | -128,00% | +6,47% | +26,75% | +61,50% | +172,19% | +884,31% | -219,97% | +103,44% | +1 098,29% | -180,27% | +66,93% | +1 318,68% | -186,34% | +116,93% | -151,21% | +157,54% | -523,87% |
dynamika r/r | | | | | | +186,65% | -170,91% | -109,38% | +97,06% | -129,57% | +110,92% | +148,68% | +443,64% | +295,14% | -831,11% | +45,95% | -207,41% | -25,98% | -10,33% | +504,63% | +6,90% | -196,15% | +98,62% | -131,70% | +1 379,37% | -1 198,50% | +10 320,00% | +59,42% | +457,57% | -102,00% | -1 572,41% | -750,00% | -101,17% | +101,87% | +106,11% | +41,60% | +77,85% | -74,49% | -65,65% | +53,24% | +1 282,86% | -1 088,00% | +1 265,19% | -1 051,28% | +4 462,32% | -2 040,89% | -329,30% | -61,38% | -107,39% | +119,04% | +300,40% | -228,21% | +129,32% | +386,69% | -139,69% | +89,06% | +3 776,53% | -379,31% | +158,92% | +8,76% | -95,69% | +78,85% |
Data bilansowa | | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
19 520 | 26 193 | 27 693 | 28 779 | 30 061 | 30 107 | 29 315 | 29 939 | 30 113 | 29 826 | 29 606 | 29 240 | 29 198 | 28 839 | 28 458 | 27 893 | 28 146 | 27 741 | 28 816 | 28 786 | 28 736 | 28 949 | 28 722 | 29 462 | 29 422 | 26 720 | 26 253 | 27 409 | 27 558 | 35 139 | 34 472 | 31 965 | 31 597 | 32 179 | 32 679 | 33 091 | 32 755 | 38 662 | 41 031 | 23 149 | 23 110 | 22 584 | 24 698 | 21 110 | 21 996 | 22 371 | 23 094 | 23 691 | 25 050 | 26 085 | 27 721 | 29 909 | 31 517 | 31 874 | 31 422 | 28 427 | 27 469 | 26 971 | 26 300 | 24 310 | 22 671 |
dynamika kw/kw | | +35,40% | +34,19% | +5,73% | +3,92% | +4,45% | +0,15% | -2,63% | +2,13% | +0,58% | -0,95% | -0,74% | -1,24% | -0,14% | -1,23% | -1,32% | -1,99% | +0,91% | -1,44% | +3,88% | -0,10% | -0,17% | +0,74% | -0,78% | +2,58% | -0,14% | -9,18% | -1,75% | +4,40% | +0,54% | +27,51% | -1,90% | -7,27% | -1,15% | +1,84% | +1,55% | +1,26% | -1,02% | +18,03% | +6,13% | -43,58% | -0,17% | -2,28% | +9,36% | -14,53% | +4,20% | +1,70% | +3,23% | +2,59% | +5,74% | +4,13% | +6,27% | +7,89% | +5,38% | +1,13% | -1,42% | -9,53% | -3,37% | -1,81% | -2,49% | -7,57% | -6,74% |
dynamika r/r | | | | | +99,62% | +54,00% | +14,94% | +5,86% | +4,03% | +0,17% | -0,93% | +0,99% | -2,33% | -3,04% | -3,31% | -3,88% | -4,61% | -3,60% | -3,81% | +1,26% | +3,20% | +2,10% | +4,35% | -0,33% | +2,35% | +2,39% | -7,70% | -8,60% | -6,97% | -6,34% | +31,51% | +31,31% | +16,62% | +14,66% | -8,42% | -5,20% | +3,52% | +3,66% | +20,15% | +25,56% | -30,04% | -29,45% | -41,59% | -39,81% | -8,81% | -4,82% | -0,94% | -6,49% | +12,23% | +13,88% | +16,60% | +20,04% | +26,25% | +25,82% | +22,19% | +13,35% | -4,96% | -12,84% | -15,38% | -16,30% | -14,48% | -17,47% |
WNIP | | 975 | 865 | 777 | 741 | 1 055 | 3 801 | 3 828 | 3 554 | 3 330 | 3 128 | 2 935 | 2 745 | 2 765 | 2 580 | 2 417 | 2 176 | 2 107 | 2 186 | 2 690 | 2 917 | 2 952 | 3 047 | 2 663 | 2 772 | 4 179 | 3 800 | 3 429 | 5 352 | 5 421 | 5 533 | 5 193 | 4 786 | 4 698 | 4 301 | 3 914 | 3 525 | 3 147 | 2 948 | 2 605 | 2 793 | 2 525 | 2 292 | 2 176 | 2 072 | 1 923 | 5 197 | 6 005 | 5 758 | 6 853 | 7 946 | 9 251 | 11 280 | 12 415 | 13 177 | 13 302 | 10 503 | 10 508 | 10 189 | 9 926 | 8 685 | 7 444 |
dynamika kw/kw | | -12,16% | -11,28% | -10,17% | -4,63% | +42,38% | +260,28% | +0,71% | -7,16% | -6,30% | -6,07% | -6,17% | -6,47% | +0,73% | -6,69% | -6,32% | -9,97% | -3,17% | +3,75% | +23,06% | +8,44% | +1,20% | +3,22% | -12,60% | +4,09% | +50,76% | -9,07% | -9,76% | +56,08% | +1,29% | +2,07% | -6,14% | -7,84% | -1,84% | -8,45% | -9,00% | -9,94% | -10,72% | -6,32% | -11,64% | +7,22% | -9,60% | -9,23% | -5,06% | -4,78% | -7,19% | +170,25% | +15,55% | -4,11% | +19,02% | +15,95% | +16,42% | +21,93% | +10,06% | +6,14% | +0,95% | -21,04% | +0,05% | -3,04% | -2,58% | -12,50% | -14,29% |
dynamika r/r | | | | | -33,24% | +8,21% | +339,42% | +392,66% | +379,62% | +215,64% | -17,71% | -23,33% | -22,76% | -16,97% | -17,52% | -17,65% | -20,73% | -23,80% | -15,27% | +11,29% | +34,05% | +40,10% | +39,39% | -1,00% | -4,97% | +41,57% | +24,71% | +28,76% | +93,07% | +29,72% | +45,61% | +51,44% | -10,58% | -13,34% | -22,27% | -24,63% | -26,35% | -33,01% | -31,46% | -33,44% | -20,77% | -19,76% | -22,25% | -16,47% | -25,81% | -23,84% | +126,75% | +175,97% | +177,90% | +256,37% | +52,90% | +54,05% | +95,90% | +81,16% | +65,83% | +43,79% | -6,89% | -15,36% | -22,68% | -25,38% | -17,31% | -29,16% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
12 830 | 19 185 | 20 276 | 20 655 | 20 348 | 20 484 | 20 470 | 20 162 | 20 584 | 20 504 | 20 363 | 20 251 | 20 180 | 20 034 | 19 776 | 19 368 | 19 694 | 19 243 | 18 894 | 18 528 | 18 062 | 18 007 | 17 512 | 18 039 | 17 771 | 17 309 | 17 027 | 16 829 | 16 798 | 16 766 | 16 444 | 16 166 | 15 898 | 15 662 | 16 332 | 16 474 | 16 168 | 16 122 | 16 226 | 16 063 | 15 899 | 15 593 | 15 385 | 15 734 | 16 010 | 16 221 | 16 121 | 16 594 | 16 724 | 16 564 | 16 615 | 16 505 | 16 293 | 15 886 | 15 444 | 15 235 | 14 896 | 14 818 | 14 500 | 14 157 | 13 820 |
dynamika kw/kw | | +39,05% | +49,53% | +5,69% | +1,87% | -1,49% | +0,67% | -0,07% | -1,50% | +2,09% | -0,39% | -0,69% | -0,55% | -0,35% | -0,72% | -1,29% | -2,06% | +1,68% | -2,29% | -1,81% | -1,94% | -2,52% | -0,30% | -2,75% | +3,01% | -1,49% | -2,60% | -1,63% | -1,16% | -0,18% | -0,19% | -1,92% | -1,69% | -1,66% | -1,48% | +4,28% | +0,87% | -1,86% | -0,28% | +0,65% | -1,00% | -1,02% | -1,92% | -1,33% | +2,27% | +1,75% | +1,32% | -0,62% | +2,93% | +0,78% | -0,96% | +0,31% | -0,66% | -1,28% | -2,50% | -2,78% | -1,35% | -2,23% | -0,52% | -2,15% | -2,37% | -2,38% |
dynamika r/r | | | | | +123,85% | +58,60% | +6,77% | +0,96% | -2,39% | +1,16% | +0,10% | -0,52% | +0,44% | -1,96% | -2,29% | -2,88% | -4,36% | -2,41% | -3,95% | -4,46% | -4,34% | -8,29% | -6,42% | -7,31% | -2,64% | -1,61% | -3,88% | -2,77% | -6,71% | -5,48% | -3,14% | -3,42% | -3,94% | -5,36% | -6,58% | -0,68% | +1,91% | +1,70% | +2,94% | -0,65% | -2,49% | -1,66% | -3,28% | -5,18% | -2,05% | +0,70% | +4,03% | +4,78% | +5,47% | +4,46% | +2,11% | +3,06% | -0,54% | -2,58% | -4,09% | -7,05% | -7,69% | -8,57% | -6,72% | -6,11% | -7,08% | -7,22% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 5 715 | 6 143 | 6 640 | 7 383 | 8 658 | 5 822 | 5 017 | 6 223 | 6 199 | 6 194 | 6 308 | 6 244 | 6 253 | 6 225 | 6 265 | 6 349 | 6 345 | 6 312 | 7 232 | 7 341 | 7 722 | 7 895 | 8 547 | 8 651 | 7 472 | 5 611 | 5 797 | 5 228 | 5 339 | 12 840 | 12 835 | 11 013 | 11 001 | 12 216 | 12 433 | 13 092 | 13 440 | 19 592 | 22 200 | 4 293 | 4 686 | 4 699 | 7 137 | 3 304 | 4 063 | 953 | 968 | 1 339 | 1 473 | 1 575 | 1 855 | 2 124 | 2 809 | 2 811 | 2 676 | 2 689 | 2 065 | 1 964 | 1 874 | 1 468 | 1 407 |
dynamika kw/kw | | +40,07% | +7,49% | +8,09% | +11,19% | +17,27% | -32,76% | -13,83% | +24,04% | -0,39% | -0,08% | +1,84% | -1,01% | +0,14% | -0,45% | +0,64% | +1,34% | -0,06% | -0,52% | +14,58% | +1,51% | +5,19% | +2,24% | +8,26% | +1,22% | -13,63% | -24,91% | +3,31% | -9,82% | +2,12% | +140,49% | -0,04% | -14,20% | -0,11% | +11,04% | +1,78% | +5,30% | +2,66% | +45,77% | +13,31% | -80,66% | +9,15% | +0,28% | +51,88% | -53,71% | +22,97% | -76,54% | +1,57% | +38,33% | +10,01% | +6,92% | +17,78% | +14,50% | +32,25% | +0,07% | -4,80% | +0,49% | -23,21% | -4,89% | -4,58% | -21,66% | -4,16% |
dynamika r/r | | | | | +80,96% | +51,50% | -5,23% | -24,44% | -15,71% | -28,40% | +6,39% | +25,73% | +0,34% | +0,87% | +0,50% | -0,68% | +1,68% | +1,47% | +1,40% | +15,43% | +15,62% | +21,70% | +25,08% | +18,18% | +17,84% | -3,24% | -28,93% | -32,18% | -39,57% | -28,55% | +128,84% | +121,41% | +110,65% | +106,05% | -4,86% | -3,13% | +18,88% | +22,17% | +60,38% | +78,56% | -67,21% | -65,13% | -76,02% | -67,85% | -23,04% | -13,29% | -79,72% | -86,44% | -59,47% | -63,75% | +65,27% | +91,63% | +58,63% | +90,70% | +78,48% | +44,26% | +26,60% | -26,49% | -30,13% | -29,97% | -45,41% | -31,86% |
Aktywa obrotowe |
|
10 896 | 11 771 | 12 498 | 23 577 | 12 291 | 11 997 | 13 250 | 30 373 | 10 000 | 18 492 | 17 605 | 34 459 | 19 217 | 22 766 | 14 979 | 29 206 | 19 049 | 28 252 | 22 094 | 28 219 | 21 673 | 20 146 | 18 607 | 20 744 | 17 040 | 56 051 | 41 198 | 32 878 | 24 571 | 18 441 | 12 863 | 16 138 | 13 493 | 14 946 | 11 226 | 21 067 | 9 739 | 12 154 | 13 943 | 36 401 | 26 944 | 27 369 | 30 360 | 153 001 | 154 307 | 58 254 | 53 596 | 61 783 | 48 906 | 44 295 | 33 747 | 41 416 | 31 653 | 37 922 | 29 661 | 36 769 | 26 159 | 26 289 | 19 658 | 27 996 | 22 655 |
dynamika kw/kw | | -43,13% | +8,03% | +6,18% | +88,65% | -47,87% | -2,39% | +10,44% | +129,23% | -67,08% | +84,92% | -4,80% | +95,73% | -44,23% | +18,47% | -34,20% | +94,98% | -34,78% | +48,31% | -21,80% | +27,72% | -23,20% | -7,05% | -7,64% | +11,48% | -17,86% | +228,94% | -26,50% | -20,20% | -25,27% | -24,95% | -30,25% | +25,46% | -16,39% | +10,77% | -24,89% | +87,66% | -53,77% | +24,80% | +14,72% | +161,07% | -25,98% | +1,58% | +10,93% | +403,96% | +0,85% | -62,25% | -8,00% | +15,28% | -20,84% | -9,43% | -23,81% | +22,72% | -23,57% | +19,81% | -21,78% | +23,96% | -28,86% | +0,50% | -25,22% | +42,42% | -19,08% |
dynamika r/r | | | | | +23,05% | +12,80% | +1,92% | +6,02% | +28,82% | -18,64% | +54,14% | +32,87% | +13,45% | +92,17% | +23,11% | -14,92% | -15,24% | -0,87% | +24,10% | +47,50% | -3,38% | +13,78% | -28,69% | -15,78% | -26,49% | -21,38% | +178,22% | +121,41% | +58,49% | +44,20% | -67,10% | -68,78% | -50,92% | -45,09% | -18,95% | -12,73% | +30,54% | -27,82% | -18,68% | +24,20% | +72,79% | +176,66% | +125,19% | +117,74% | +320,32% | +472,70% | +112,85% | +76,53% | -59,62% | -68,31% | -23,96% | -37,03% | -32,97% | -35,28% | -14,39% | -12,11% | -11,22% | -17,36% | -30,68% | -33,72% | -23,86% | -13,40% |
Zapasy |
|
1 732 | 2 607 | 1 536 | 1 787 | 4 398 | 2 817 | 4 119 | 3 956 | 2 913 | 4 329 | 4 093 | 3 604 | 4 315 | 4 684 | 4 196 | 4 185 | 3 972 | 4 438 | 5 345 | 2 729 | 4 022 | 5 264 | 3 159 | 2 481 | 5 578 | 5 918 | 4 486 | 2 128 | 4 422 | 5 431 | 3 220 | 3 447 | 2 449 | 2 617 | 2 516 | 2 211 | 1 822 | 3 130 | 2 012 | 1 470 | 3 538 | 1 116 | 1 204 | 1 737 | 1 982 | 2 970 | 2 004 | 1 632 | 2 634 | 2 545 | 2 008 | 2 919 | 2 569 | 4 845 | 2 660 | 1 548 | 1 510 | 1 328 | 2 267 | 1 523 | 2 551 |
dynamika kw/kw | | +15,85% | +50,52% | -41,08% | +16,34% | +146,11% | -35,95% | +46,22% | -3,96% | -26,37% | +48,61% | -5,45% | -11,95% | +19,73% | +8,55% | -10,42% | -0,26% | -5,09% | +11,73% | +20,44% | -48,94% | +47,38% | +30,88% | -39,99% | -21,46% | +124,83% | +6,10% | -24,20% | -52,56% | +107,80% | +22,82% | -40,71% | +7,05% | -28,95% | +6,86% | -3,86% | -12,12% | -17,59% | +71,79% | -35,72% | -26,94% | +140,68% | -68,46% | +7,89% | +44,27% | +14,10% | +49,85% | -32,53% | -18,56% | +61,40% | -3,38% | -21,10% | +45,37% | -11,99% | +88,59% | -45,10% | -41,80% | -2,45% | -12,05% | +70,71% | -32,82% | +67,50% |
dynamika r/r | | | | | +19,53% | +153,93% | +8,06% | +168,16% | +121,38% | -33,77% | +53,67% | -0,63% | -8,90% | +48,13% | +8,20% | +2,52% | +16,12% | -7,95% | -5,25% | +27,38% | -34,79% | +1,26% | +18,61% | -40,90% | -9,09% | +38,69% | +12,42% | +42,01% | -14,23% | -20,72% | -8,23% | -28,22% | +61,98% | -44,62% | -51,81% | -21,86% | -35,86% | -25,60% | +19,60% | -20,03% | -33,51% | +94,18% | -64,35% | -40,16% | +18,16% | -43,98% | +166,13% | +66,45% | -6,04% | +32,90% | -14,31% | +0,20% | +78,86% | -2,47% | +90,37% | +32,47% | -46,97% | -41,22% | -72,59% | -14,77% | -1,61% | +68,94% |
Należności handlowe |
|
8 359 | 7 437 | 8 372 | 21 121 | 6 569 | 7 992 | 8 154 | 25 857 | 6 418 | 13 419 | 12 814 | 30 088 | 13 575 | 17 128 | 9 860 | 24 384 | 13 957 | 23 118 | 15 545 | 24 599 | 16 629 | 13 928 | 14 853 | 15 379 | 10 866 | 13 693 | 11 995 | 16 151 | 10 540 | 11 110 | 8 646 | 12 048 | 10 104 | 10 964 | 7 803 | 17 483 | 6 933 | 7 911 | 11 103 | 19 436 | 7 931 | 8 795 | 13 265 | 16 572 | 15 694 | 13 161 | 12 953 | 25 163 | 12 021 | 12 922 | 13 295 | 22 080 | 14 305 | 14 068 | 14 632 | 15 016 | 10 201 | 14 494 | 9 916 | 18 267 | 14 008 |
dynamika kw/kw | | -49,32% | -11,03% | +12,57% | +152,28% | -68,90% | +21,66% | +2,03% | +217,11% | -75,18% | +109,08% | -4,51% | +134,81% | -54,88% | +26,17% | -42,43% | +147,30% | -42,76% | +65,64% | -32,76% | +58,24% | -32,40% | -16,24% | +6,64% | +3,54% | -29,35% | +26,02% | -12,40% | +34,65% | -34,74% | +5,41% | -22,18% | +39,35% | -16,14% | +8,51% | -28,83% | +124,05% | -60,34% | +14,11% | +40,35% | +75,05% | -59,19% | +10,89% | +50,82% | +24,93% | -5,30% | -16,14% | -1,58% | +94,26% | -52,23% | +7,50% | +2,89% | +66,08% | -35,21% | -1,66% | +4,01% | +2,62% | -32,07% | +42,08% | -31,59% | +84,22% | -23,32% |
dynamika r/r | | | | | +28,05% | -21,41% | +7,46% | -2,60% | +22,42% | -2,30% | +67,91% | +57,15% | +16,36% | +111,51% | +27,64% | -23,05% | -18,96% | +2,81% | +34,97% | +57,66% | +0,88% | +19,14% | -39,75% | -4,45% | -37,48% | -34,66% | -1,69% | -19,24% | +5,02% | -3,00% | -18,86% | -27,92% | -25,40% | -4,14% | -1,31% | -9,75% | +45,11% | -31,38% | -27,85% | +42,29% | +11,17% | +14,39% | +11,17% | +19,47% | -14,74% | +97,88% | +49,64% | -2,35% | +51,84% | -23,40% | -1,82% | +2,64% | -12,25% | +19,00% | +8,87% | +10,06% | -31,99% | -28,69% | +3,03% | -32,23% | +21,65% | +37,32% |
Pozostałe aktywa obrotowe | | 616 | 956 | 208 | 158 | 429 | 352 | 293 | 182 | 436 | 466 | 346 | 226 | 505 | 460 | 322 | 238 | 513 | 453 | 307 | 184 | 515 | 452 | 301 | 171 | 480 | 457 | 316 | 216 | 475 | 439 | 354 | 260 | 459 | 425 | 383 | 884 | 471 | 442 | 352 | 14 604 | 14 830 | 14 657 | 15 334 | 247 | 475 | 457 | 598 | 342 | 598 | 1 263 | 309 | 603 | 795 | 609 | 670 | 601 | 1 119 | 716 | 641 | 688 | 1 473 |
dynamika kw/kw | | +46,67% | +55,19% | -78,24% | -24,04% | +171,52% | -17,95% | -16,76% | -37,88% | +139,56% | +6,88% | -25,75% | -34,68% | +123,45% | -8,91% | -30,00% | -26,09% | +115,55% | -11,70% | -32,23% | -40,07% | +179,89% | -12,23% | -33,41% | -43,19% | +180,70% | -4,79% | -30,85% | -31,65% | +119,91% | -7,58% | -19,36% | -26,55% | +76,54% | -7,41% | -9,88% | +130,81% | -46,72% | -6,16% | -20,36% | +4 048,86% | +1,55% | -1,17% | +4,62% | -98,39% | +92,31% | -3,79% | +30,85% | -42,81% | +74,85% | +111,20% | -75,53% | +95,15% | +31,84% | -23,40% | +10,02% | -10,30% | +86,19% | -36,01% | -10,47% | +7,33% | +114,10% |
dynamika r/r | | | | | -62,38% | -30,36% | -63,18% | +40,87% | +15,19% | +1,63% | +32,39% | +18,09% | +24,18% | +15,83% | -1,29% | -6,94% | +5,31% | +1,58% | -1,52% | -4,66% | -22,69% | +0,39% | -0,22% | -1,95% | -7,07% | -6,80% | +1,11% | +4,98% | +26,32% | -1,04% | -3,94% | +12,03% | +20,37% | -3,37% | -3,19% | +8,19% | +240,00% | +2,61% | +4,00% | -8,09% | +1 552,04% | +3 048,62% | +3 216,06% | +4 256,25% | -98,31% | -96,80% | -96,88% | -96,10% | +38,46% | +25,89% | +176,37% | -48,33% | +76,32% | +32,94% | -51,78% | +116,83% | -0,33% | +40,75% | +17,57% | -4,33% | +14,48% | +31,64% |
Inwestycje krótkoterminowe |
|
189 | 771 | 2 382 | 511 | 895 | 836 | 684 | 378 | 233 | 278 | 352 | 541 | 822 | 494 | 601 | 399 | 607 | 243 | 897 | 707 | 507 | 502 | 294 | 2 713 | 116 | 35 983 | 24 401 | 14 383 | 9 134 | 1 461 | 643 | 383 | 481 | 940 | 524 | 489 | 513 | 671 | 476 | 891 | 645 | 2 801 | 557 | 134 445 | 136 156 | 41 666 | 38 041 | 34 646 | 33 653 | 27 565 | 18 135 | 15 814 | 13 984 | 18 400 | 11 699 | 19 604 | 13 329 | 9 751 | 6 834 | 7 518 | 4 623 |
dynamika kw/kw | | -74,87% | +307,94% | +208,95% | -78,55% | +75,15% | -6,59% | -18,18% | -44,74% | -38,36% | +19,31% | +26,62% | +53,69% | +51,94% | -39,90% | +21,66% | -33,61% | +52,13% | -59,97% | +269,14% | -21,18% | -28,29% | -0,99% | -41,43% | +822,79% | -95,72% | +30 919,83% | -32,19% | -41,06% | -36,49% | -84,00% | -55,99% | -40,44% | +25,59% | +95,43% | -44,26% | -6,68% | +4,91% | +30,80% | -29,06% | +87,18% | -27,61% | +334,26% | -80,11% | +24 037,34% | +1,27% | -69,40% | -8,70% | -8,92% | -2,87% | -18,09% | -34,21% | -12,80% | -11,57% | +31,58% | -36,42% | +67,57% | -32,01% | -26,84% | -29,91% | +10,01% | -38,51% |
dynamika r/r | | | | | -32,05% | +373,54% | +8,43% | -71,28% | -26,03% | -73,97% | -66,75% | -48,54% | +43,12% | +252,79% | +77,70% | +70,74% | -26,25% | -26,16% | -50,81% | +49,25% | +77,19% | -16,47% | +106,58% | -67,22% | +283,73% | -77,12% | +7 067,93% | +8 199,66% | +430,15% | +7 774,14% | -95,94% | -97,36% | -97,34% | -94,73% | -35,66% | -18,51% | +27,68% | +6,65% | -28,62% | -9,16% | +82,21% | +25,73% | +317,44% | +17,02% | +14 989,23% | +21 009,46% | +1 387,54% | +6 729,62% | -74,23% | -75,28% | -33,84% | -52,33% | -54,36% | -58,45% | -33,25% | -35,49% | +23,97% | -4,68% | -47,01% | -41,58% | -61,65% | -65,32% |
w tym gotówka |
| 180 | 762 | 2 382 | 511 | 895 | 586 | 434 | 378 | 233 | 278 | 352 | 541 | 822 | 494 | 601 | 399 | 607 | 243 | 897 | 707 | 507 | 502 | 294 | 2 713 | 116 | 626 | 543 | 1 552 | 8 780 | 1 255 | 541 | 383 | 481 | 940 | 524 | 489 | 513 | 671 | 476 | 891 | 645 | 2 801 | 557 | 19 445 | 14 156 | 9 666 | 6 041 | 4 646 | 5 653 | 15 565 | 3 675 | 4 083 | 8 984 | 5 050 | 3 749 | 19 392 | 5 704 | 8 021 | 6 834 | 7 518 | 4 623 |
dynamika kw/kw | | -75,77% | +323,33% | +212,60% | -78,55% | +75,15% | -34,53% | -25,94% | -12,90% | -38,36% | +19,31% | +26,62% | +53,69% | +51,94% | -39,90% | +21,66% | -33,61% | +52,13% | -59,97% | +269,14% | -21,18% | -28,29% | -0,99% | -41,43% | +822,79% | -95,72% | +439,66% | -13,26% | +185,82% | +465,72% | -85,71% | -56,89% | -29,21% | +25,59% | +95,43% | -44,26% | -6,68% | +4,91% | +30,80% | -29,06% | +87,18% | -27,61% | +334,26% | -80,11% | +3 391,02% | -27,20% | -31,72% | -37,50% | -23,09% | +21,67% | +175,34% | -76,39% | +11,10% | +120,03% | -43,79% | -25,76% | +417,26% | -70,59% | +40,62% | -14,80% | +10,01% | -38,51% |
dynamika r/r | | | | | -31,22% | +397,22% | -23,10% | -81,78% | -26,03% | -73,97% | -52,56% | -18,89% | +43,12% | +252,79% | +77,70% | +70,74% | -26,25% | -26,16% | -50,81% | +49,25% | +77,19% | -16,47% | +106,58% | -67,22% | +283,73% | -77,12% | +24,70% | +84,69% | -42,79% | +7 468,97% | +100,48% | -0,37% | -75,32% | -94,52% | -25,10% | -3,14% | +27,68% | +6,65% | -28,62% | -9,16% | +82,21% | +25,73% | +317,44% | +17,02% | +2 082,38% | +2 094,73% | +245,09% | +984,56% | -76,11% | -60,07% | +61,03% | -39,17% | -12,12% | +58,92% | -67,56% | +2,01% | +374,94% | -36,51% | +58,83% | +82,29% | -61,23% | -18,95% |
Kapitał własny |
|
13 199 | 11 979 | 16 670 | 17 864 | 18 658 | 18 994 | 18 916 | 19 855 | 19 658 | 19 397 | 20 956 | 21 950 | 22 302 | 21 676 | 21 849 | 23 860 | 24 232 | 23 470 | 24 707 | 26 011 | 26 413 | 25 127 | 25 712 | 26 759 | 26 152 | 50 003 | 49 832 | 33 890 | 33 163 | 31 433 | 30 363 | 28 430 | 27 762 | 27 820 | 27 941 | 29 019 | 27 349 | 31 248 | 31 511 | 30 939 | 29 043 | 29 379 | 31 658 | 152 113 | 154 027 | 59 868 | 59 623 | 57 096 | 55 068 | 43 671 | 44 165 | 46 111 | 43 570 | 43 413 | 42 031 | 41 124 | 37 261 | 33 518 | 30 723 | 30 865 | 27 960 |
dynamika kw/kw | | +3,08% | -9,24% | +39,16% | +7,16% | +4,44% | +1,80% | -0,41% | +4,96% | -0,99% | -1,33% | +8,04% | +4,74% | +1,60% | -2,81% | +0,80% | +9,20% | +1,56% | -3,14% | +5,27% | +5,28% | +1,55% | -4,87% | +2,33% | +4,07% | -2,27% | +91,20% | -0,34% | -31,99% | -2,15% | -5,22% | -3,40% | -6,37% | -2,35% | +0,21% | +0,43% | +3,86% | -5,75% | +14,26% | +0,84% | -1,82% | -6,13% | +1,16% | +7,76% | +380,49% | +1,26% | -61,13% | -0,41% | -4,24% | -3,55% | -20,70% | +1,13% | +4,41% | -5,51% | -0,36% | -3,18% | -2,16% | -9,39% | -10,05% | -8,34% | +0,46% | -9,41% |
dynamika r/r | | | | | +39,51% | +41,36% | +58,56% | +13,47% | +11,15% | +5,36% | +2,12% | +10,78% | +10,55% | +13,45% | +11,75% | +4,26% | +8,70% | +8,65% | +8,28% | +13,08% | +9,02% | +9,00% | +7,06% | +4,07% | +2,88% | -0,99% | +99,00% | +93,81% | +26,65% | +26,81% | -37,14% | -39,07% | -16,11% | -16,29% | -11,49% | -7,98% | +2,07% | -1,49% | +12,32% | +12,78% | +6,62% | +6,19% | -5,98% | +0,47% | +391,65% | +430,34% | +103,78% | +88,33% | -62,46% | -64,25% | -27,05% | -25,93% | -19,24% | -20,88% | -0,59% | -4,83% | -10,82% | -14,48% | -22,79% | -26,90% | -24,95% | -24,96% |
Kapitał podstawowy | | 630 | 630 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 730 | 787 | 787 | 787 | 787 | 787 | 787 | 787 | 787 | 787 | 787 | 787 | 787 | 787 | 787 | 787 | 787 | 787 | 787 |
dynamika kw/kw | | 0,00% | 0,00% | +15,87% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +7,81% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +15,87% | +15,87% | +15,87% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +7,81% | +7,81% | +7,81% | +7,81% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 7 487 | 5 865 | 9 913 | 10 087 | 10 174 | 11 872 | 11 399 | 11 561 | 11 561 | 13 514 | 13 514 | 13 514 | 13 514 | 15 025 | 15 025 | 15 025 | 15 025 | 16 716 | 16 716 | 16 715 | 16 715 | 18 575 | 18 575 | 18 575 | 18 576 | 19 178 | 19 178 | 19 178 | 19 178 | 27 550 | 27 550 | 27 550 | 27 550 | 27 700 | 27 700 | 27 700 | 27 717 | 28 290 | 28 290 | 28 290 | 22 663 | 22 486 | 22 466 | 25 019 | 25 019 | 55 892 | 55 892 | 55 092 | 51 588 | 47 160 | 47 160 | 47 159 | 50 669 | 48 648 | 48 648 | 2 553 | 39 121 | 39 358 | 39 358 | 39 358 | 39 358 |
dynamika kw/kw | | -2,98% | -21,66% | +69,02% | +1,76% | +0,86% | +16,69% | -3,98% | +1,42% | 0,00% | +16,89% | 0,00% | 0,00% | 0,00% | +11,18% | 0,00% | 0,00% | 0,00% | +11,25% | 0,00% | -0,01% | 0,00% | +11,13% | 0,00% | 0,00% | +0,01% | +3,24% | 0,00% | 0,00% | 0,00% | +43,65% | 0,00% | 0,00% | 0,00% | +0,54% | 0,00% | 0,00% | +0,06% | +2,07% | 0,00% | 0,00% | -19,89% | -0,78% | -0,09% | +11,36% | 0,00% | +123,40% | 0,00% | -1,43% | -6,36% | -8,58% | 0,00% | 0,00% | +7,44% | -3,99% | 0,00% | -94,75% | +1 432,35% | +0,61% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +30,71% | +35,89% | +102,42% | +14,99% | +14,61% | +13,63% | +13,83% | +18,55% | +16,89% | +16,89% | +11,18% | +11,18% | +11,18% | +11,18% | +11,25% | +11,25% | +11,25% | +11,25% | +11,12% | +11,12% | +11,13% | +11,13% | +3,25% | +3,25% | +3,25% | +3,24% | +43,65% | +43,65% | +43,65% | +43,65% | +0,54% | +0,54% | +0,54% | +0,61% | +2,13% | +2,13% | +2,13% | -18,23% | -20,52% | -20,59% | -11,56% | +10,40% | +148,56% | +148,78% | +120,20% | +106,20% | -15,62% | -15,62% | -14,40% | -1,78% | +3,16% | +3,16% | -94,59% | -22,79% | -19,10% | -19,10% | +1 441,64% | +0,61% |
Zysk lat ubiegłych | | 2 378 | 0 | 0 | 0 | 1 860 | 162 | 162 | 0 | 1 953 | 0 | 0 | 0 | 2 095 | 0 | 0 | 0 | 2 493 | 0 | 0 | 0 | 1 844 | - 230 | - 230 | - 598 | 1 843 | - 563 | - 563 | - 563 | 8 372 | 0 | 0 | 0 | -5 460 | - 820 | - 820 | - 820 | 574 | 0 | 0 | 0 | 1 920 | 0 | 0 | 0 | 118 564 | - 168 | - 168 | -2 854 | 243 | -1 827 | -1 827 | -1 827 | -5 657 | -3 636 | -3 636 | 37 785 | 237 | 0 | 0 | 0 | -10 259 |
dynamika kw/kw | | +202,16% | -100,00% | | | | -91,29% | 0,00% | -100,00% | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -112,47% | 0,00% | -160,00% | +408,19% | -130,55% | 0,00% | 0,00% | +1 587,03% | -100,00% | | | | +84,98% | 0,00% | 0,00% | +170,00% | -100,00% | | | | -100,00% | | | | -100,14% | 0,00% | -1 598,81% | +108,51% | -851,85% | 0,00% | 0,00% | -209,63% | +35,73% | 0,00% | +1 139,19% | -99,37% | -100,00% | | | |
dynamika r/r | | | | | -100,00% | -21,78% | | | | +5,00% | -100,00% | -100,00% | | +7,27% | | | | +19,00% | | | | -26,03% | | | | -0,05% | -144,78% | -144,78% | +5,85% | +354,26% | +100,00% | +100,00% | +100,00% | -165,22% | | | | +110,51% | +100,00% | +100,00% | +100,00% | +234,49% | | | | +6 075,21% | | | | -99,80% | -987,50% | -987,50% | +35,98% | -2 427,98% | -99,01% | -99,01% | +2 168,14% | +104,19% | +100,00% | +100,00% | -100,00% | -4 428,69% |
Zysk netto | | 279 | 379 | 744 | 1 860 | 283 | 618 | 1 014 | 1 952 | - 198 | - 458 | 1 101 | 2 095 | 352 | 310 | 483 | 2 493 | 373 | 413 | 1 650 | 2 955 | 402 | 441 | 1 026 | 2 441 | - 608 | 25 047 | 24 876 | 21 417 | - 727 | -2 457 | -3 527 | -5 460 | - 668 | 210 | 331 | 1 393 | -1 670 | 2 229 | 2 493 | 1 920 | -1 895 | -1 560 | 720 | 236 474 | 1 914 | 2 376 | 2 133 | 3 091 | -2 028 | -3 428 | -2 934 | - 988 | -3 208 | -3 365 | -4 747 | 0 | -3 863 | -7 607 | -10 402 | -10 259 | -2 905 |
dynamika kw/kw | | -79,50% | +35,84% | +96,31% | +150,00% | -84,78% | +118,37% | +64,08% | +92,50% | -110,14% | -131,31% | +340,39% | +90,28% | -83,20% | -11,93% | +55,81% | +416,15% | -85,04% | +10,72% | +299,52% | +79,09% | -86,40% | +9,70% | +132,65% | +137,91% | -124,91% | +4 219,57% | -0,68% | -13,90% | -103,39% | -237,96% | -43,55% | -54,81% | +87,77% | +131,44% | +57,62% | +320,85% | -219,89% | +233,47% | +11,84% | -22,98% | -198,70% | +17,68% | +146,15% | +32 743,61% | -99,19% | +24,14% | -10,23% | +44,91% | -165,61% | -69,03% | +14,41% | +66,33% | -224,70% | -4,89% | -41,07% | +100,00% | | -96,92% | -36,74% | +1,37% | +71,68% |
dynamika r/r | | | | | +36,66% | +1,43% | +63,06% | +36,29% | +4,95% | -169,96% | -174,11% | +8,58% | +7,33% | +277,78% | +167,69% | -56,13% | +19,00% | +5,97% | +33,23% | +241,61% | +18,53% | +7,77% | +6,78% | -37,82% | -17,39% | -251,24% | +5 579,59% | +2 324,56% | +777,39% | -19,57% | -109,81% | -114,18% | -125,49% | +8,12% | +108,55% | +109,38% | +125,51% | -150,00% | +961,43% | +653,17% | +37,83% | -13,47% | -169,99% | -71,12% | +12 216,35% | +201,00% | +252,31% | +196,25% | -98,69% | -205,96% | -244,28% | -237,55% | -131,96% | -58,19% | +1,84% | -61,79% | +100,00% | -20,42% | -126,06% | -119,13% | | +24,80% |
Udziały niekontrolujące | | 812 | 804 | 864 | 769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +16,50% | -0,99% | +7,46% | -11,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +10,33% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
1 485 | 9 743 | 9 114 | 11 358 | 10 970 | 10 957 | 10 877 | 10 410 | 10 616 | 9 818 | 9 652 | 9 382 | 9 246 | 8 997 | 8 674 | 8 544 | 8 593 | 8 220 | 8 072 | 8 132 | 7 785 | 8 121 | 8 104 | 8 889 | 8 594 | 8 355 | 8 069 | 8 129 | 7 917 | 7 818 | 7 530 | 7 113 | 6 962 | 6 706 | 7 173 | 6 833 | 6 641 | 7 591 | 9 543 | 7 807 | 7 425 | 10 054 | 9 616 | 8 495 | 8 555 | 7 322 | 6 963 | 6 031 | 5 727 | 5 368 | 5 820 | 6 114 | 6 236 | 6 122 | 6 007 | 5 780 | 5 715 | 5 482 | 5 473 | 5 386 | 5 369 |
dynamika kw/kw | | -3,45% | +556,09% | -6,46% | +24,62% | -3,42% | -0,12% | -0,73% | -4,29% | +1,98% | -7,52% | -1,69% | -2,80% | -1,45% | -2,69% | -3,59% | -1,50% | +0,57% | -4,34% | -1,80% | +0,74% | -4,27% | +4,32% | -0,21% | +9,69% | -3,32% | -2,78% | -3,42% | +0,74% | -2,61% | -1,25% | -3,68% | -5,54% | -2,12% | -3,68% | +6,96% | -4,74% | -2,81% | +14,31% | +25,71% | -18,19% | -4,89% | +35,41% | -4,36% | -11,66% | +0,71% | -14,41% | -4,90% | -13,39% | -5,04% | -6,27% | +8,42% | +5,05% | +2,00% | -1,83% | -1,88% | -3,78% | -1,12% | -4,08% | -0,16% | -1,59% | -0,32% |
dynamika r/r | | | | | +638,49% | +638,72% | +12,46% | +19,34% | -8,35% | -3,23% | -10,40% | -11,26% | -9,88% | -12,91% | -8,36% | -10,13% | -8,93% | -7,06% | -8,64% | -6,94% | -4,82% | -9,40% | -1,20% | +0,40% | +9,31% | +10,39% | +2,88% | -0,43% | -8,55% | -7,88% | -6,43% | -6,68% | -12,50% | -12,06% | -14,22% | -4,74% | -3,94% | -4,61% | +13,20% | +33,04% | +14,25% | +11,81% | +32,45% | +0,76% | +8,81% | +15,22% | -27,17% | -27,59% | -29,01% | -33,06% | -26,69% | -16,42% | +1,38% | +8,89% | +14,05% | +3,21% | -5,46% | -8,35% | -10,45% | -8,89% | -6,82% | -6,05% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | |
Kredyty i pożyczki |
|
20 | 2 093 | 1 833 | 1 583 | 1 333 | 1 083 | 833 | 583 | 333 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 848 | 924 | 693 | 3 670 | 3 148 | 2 479 | 2 042 | 875 | 656 | 438 | 219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -13,04% | +10 365,00% | -12,42% | -13,64% | -15,79% | -18,75% | -23,08% | -30,01% | -42,88% | -75,08% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50,00% | -25,00% | +429,58% | -14,22% | -21,25% | -17,63% | -57,15% | -25,03% | -33,23% | -50,00% | -100,00% | | | | | | | | | | | |
dynamika r/r | | | | | +6 782,61% | +6 565,00% | -48,26% | -54,56% | -63,17% | -75,02% | -92,34% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +70,35% | +168,29% | +194,66% | -76,16% | -79,16% | -82,33% | -89,28% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 414 | 419 | 115 | 348 | 299 | 250 | 197 | 153 | 784 | 880 | 997 | 948 | 1 013 | 965 | 844 | 906 | 883 | 672 | 589 | 482 | 331 | 494 | 412 | 1 030 | 919 | 774 | 668 | 549 | 472 | 375 | 326 | 286 | 260 | 233 | 790 | 528 | 473 | 417 | 598 | 576 | 484 | 262 | 168 | 132 | 97 | 60 | 51 | 46 | 219 | 142 | 191 | 160 | 134 | 109 | 82 | 62 | 43 | 26 | 0 | 0 | 0 |
dynamika kw/kw | | -9,41% | +1,21% | -72,55% | +202,61% | -14,08% | -16,39% | -21,20% | -22,34% | +412,42% | +12,24% | +13,30% | -4,91% | +6,86% | -4,74% | -12,54% | +7,35% | -2,54% | -23,90% | -12,35% | -18,17% | -31,33% | +49,24% | -16,60% | +150,00% | -10,78% | -15,78% | -13,70% | -17,81% | -14,03% | -20,55% | -13,07% | -12,27% | -9,09% | -10,38% | +239,06% | -33,16% | -10,42% | -11,84% | +43,41% | -3,68% | -15,97% | -45,87% | -35,88% | -21,43% | -26,52% | -38,14% | -15,00% | -9,80% | +376,09% | -35,16% | +34,51% | -16,23% | -16,25% | -18,66% | -24,77% | -24,39% | -30,65% | -39,53% | -100,00% | | |
dynamika r/r | | | | | -23,85% | -27,78% | -40,33% | +71,30% | -56,03% | +162,21% | +252,00% | +406,09% | +519,61% | +29,21% | +9,66% | -15,35% | -4,43% | -12,83% | -30,36% | -30,21% | -46,80% | -62,51% | -26,49% | -30,05% | +113,69% | +177,64% | +56,68% | +62,14% | -46,70% | -48,64% | -51,55% | -51,20% | -47,91% | -44,92% | -37,87% | +142,33% | +84,62% | +81,92% | +78,97% | -24,30% | +9,09% | +2,33% | -37,17% | -71,91% | -77,08% | -79,96% | -77,10% | -69,64% | -65,15% | +125,77% | +136,67% | +274,51% | +247,83% | -38,81% | -23,24% | -57,07% | -61,25% | -67,91% | -76,15% | -100,00% | -100,00% | -100,00% |
Inne zobowiązania długoterminowe | | 1 051 | 7 231 | 7 166 | 9 427 | 9 338 | 9 624 | 9 847 | 9 674 | 9 499 | 8 855 | 8 655 | 8 434 | 8 233 | 8 032 | 7 830 | 7 638 | 7 710 | 7 548 | 7 483 | 7 650 | 7 454 | 7 627 | 7 692 | 7 859 | 7 675 | 7 581 | 7 401 | 7 580 | 7 445 | 7 443 | 7 204 | 6 827 | 6 702 | 6 473 | 6 383 | 6 305 | 6 168 | 7 174 | 7 097 | 6 307 | 6 248 | 6 122 | 6 300 | 5 884 | 6 416 | 6 387 | 6 256 | 5 547 | 5 289 | 5 226 | 5 629 | 5 954 | 6 102 | 6 013 | 5 925 | 5 718 | 5 672 | 5 456 | 5 473 | 5 386 | 5 369 |
dynamika kw/kw | | -0,66% | +588,01% | -0,90% | +31,55% | -0,94% | +3,06% | +2,32% | -1,76% | -1,81% | -6,78% | -2,26% | -2,55% | -2,38% | -2,44% | -2,51% | -2,45% | +0,94% | -2,10% | -0,86% | +2,23% | -2,56% | +2,32% | +0,85% | +2,17% | -2,34% | -1,22% | -2,37% | +2,42% | -1,78% | -0,03% | -3,21% | -5,23% | -1,83% | -3,42% | -1,39% | -1,22% | -2,17% | +16,31% | -1,07% | -11,13% | -0,94% | -2,02% | +2,91% | -6,60% | +9,04% | -0,45% | -2,05% | -11,33% | -4,65% | -1,19% | +7,71% | +5,77% | +2,49% | -1,46% | -1,46% | -3,49% | -0,80% | -3,81% | +0,31% | -1,59% | -0,32% |
dynamika r/r | | | | | +791,02% | +788,49% | +33,09% | +37,41% | +2,62% | +1,72% | -7,99% | -12,11% | -12,82% | -13,33% | -9,29% | -9,53% | -9,44% | -6,35% | -6,03% | -4,43% | +0,16% | -3,32% | +1,05% | +2,79% | +2,73% | +2,96% | -0,60% | -3,78% | -3,55% | -3,00% | -1,82% | -2,66% | -9,93% | -9,98% | -13,03% | -11,40% | -7,65% | -7,97% | +10,83% | +11,19% | +0,03% | +1,30% | -14,66% | -11,23% | -6,71% | +2,69% | +4,33% | -0,70% | -5,73% | -17,57% | -18,18% | -10,02% | +7,34% | +15,37% | +15,06% | +5,26% | -3,96% | -7,05% | -9,26% | -7,63% | -5,81% | -5,34% |
Zobowiązania krótkoterminowe |
|
15 732 | 16 242 | 14 407 | 23 134 | 12 724 | 12 153 | 12 772 | 30 047 | 9 839 | 19 103 | 16 603 | 32 367 | 16 867 | 20 932 | 12 914 | 24 695 | 14 370 | 24 303 | 18 131 | 22 862 | 16 211 | 15 847 | 13 513 | 14 558 | 11 716 | 24 413 | 9 550 | 18 268 | 11 049 | 14 329 | 9 442 | 12 560 | 10 366 | 12 599 | 8 791 | 18 306 | 8 504 | 11 977 | 13 920 | 20 804 | 13 586 | 10 520 | 13 784 | 13 503 | 13 721 | 13 435 | 10 104 | 22 347 | 13 161 | 21 341 | 11 483 | 19 100 | 13 364 | 20 261 | 13 045 | 18 292 | 10 652 | 14 260 | 9 762 | 16 055 | 11 997 |
dynamika kw/kw | | -18,21% | +3,24% | -11,30% | +60,57% | -45,00% | -4,49% | +5,09% | +135,26% | -67,25% | +94,16% | -13,09% | +94,95% | -47,89% | +24,10% | -38,30% | +91,23% | -41,81% | +69,12% | -25,40% | +26,09% | -29,09% | -2,25% | -14,73% | +7,73% | -19,52% | +108,37% | -60,88% | +91,29% | -39,52% | +29,69% | -34,11% | +33,02% | -17,47% | +21,54% | -30,22% | +108,24% | -53,55% | +40,84% | +16,22% | +49,45% | -34,70% | -22,57% | +31,03% | -2,04% | +1,61% | -2,08% | -24,79% | +121,17% | -41,11% | +62,15% | -46,19% | +66,33% | -30,03% | +51,61% | -35,62% | +40,22% | -41,77% | +33,87% | -31,54% | +64,46% | -25,28% |
dynamika r/r | | | | | +20,27% | -19,12% | -25,18% | -11,35% | +29,88% | -22,67% | +57,19% | +30,00% | +7,72% | +71,43% | +9,57% | -22,22% | -23,70% | -14,80% | +16,10% | +40,40% | -7,42% | +12,81% | -34,79% | -25,47% | -36,32% | -27,73% | +54,05% | -29,33% | +25,48% | -5,69% | -41,31% | -1,13% | -31,25% | -6,18% | -12,07% | -6,89% | +45,75% | -17,96% | -4,94% | +58,34% | +13,65% | +59,76% | -12,16% | -0,98% | -35,09% | +0,99% | +27,71% | -26,70% | +65,50% | -4,08% | +58,85% | +13,65% | -14,53% | +1,54% | -5,06% | +13,60% | -4,23% | -20,29% | -29,62% | -25,17% | -12,23% | +12,63% |
Z tytułu dostaw i usług | | 4 620 | 6 050 | 5 710 | 15 726 | 6 625 | 5 999 | 6 638 | 23 326 | 4 217 | 10 921 | 9 388 | 22 424 | 8 639 | 11 971 | 6 642 | 18 373 | 6 278 | 16 859 | 11 912 | 15 209 | 9 904 | 8 277 | 5 976 | 10 194 | 6 352 | 9 344 | 5 205 | 12 499 | 7 505 | 8 723 | 3 773 | 7 028 | 5 445 | 7 001 | 4 666 | 11 152 | 3 218 | 4 839 | 4 525 | 11 436 | 5 926 | 3 228 | 5 642 | 7 535 | 6 583 | 8 200 | 4 979 | 15 387 | 6 971 | 4 934 | 5 791 | 11 739 | 6 688 | 14 790 | 7 619 | 8 885 | 5 000 | 8 530 | 4 887 | 9 246 | 7 107 |
dynamika kw/kw | | -64,04% | +30,95% | -5,62% | +175,41% | -57,87% | -9,45% | +10,65% | +251,40% | -81,92% | +158,98% | -14,04% | +138,86% | -61,47% | +38,57% | -44,52% | +176,62% | -65,83% | +168,54% | -29,34% | +27,68% | -34,88% | -16,43% | -27,80% | +70,58% | -37,69% | +47,10% | -44,30% | +140,13% | -39,96% | +16,23% | -56,75% | +86,27% | -22,52% | +28,58% | -33,35% | +139,01% | -71,14% | +50,37% | -6,49% | +152,73% | -48,18% | -45,53% | +74,78% | +33,55% | -12,63% | +24,56% | -39,28% | +209,04% | -54,70% | -29,22% | +17,37% | +102,71% | -43,03% | +121,14% | -48,49% | +16,62% | -43,73% | +70,60% | -42,71% | +89,20% | -23,13% |
dynamika r/r | | | | | +22,40% | +43,40% | -0,84% | +16,25% | +48,33% | -36,35% | +82,05% | +41,43% | -3,87% | +104,86% | +9,61% | -29,25% | -18,07% | -27,33% | +40,83% | +79,34% | -17,22% | +57,76% | -50,90% | -49,83% | -32,97% | -35,86% | +12,89% | -12,90% | +22,61% | +18,15% | -6,65% | -27,51% | -43,77% | -27,45% | -19,74% | +23,67% | +58,68% | -40,90% | -30,88% | -3,02% | +2,55% | +84,15% | -33,29% | +24,69% | -34,11% | +11,09% | +154,03% | -11,75% | +104,21% | +5,89% | -39,83% | +16,31% | -23,71% | -4,06% | +199,76% | +31,57% | -24,31% | -25,24% | -42,33% | -35,86% | +4,06% | +42,14% |
Kredyty i pożyczki |
|
7 571 | 6 077 | 6 021 | 2 125 | 2 104 | 3 318 | 3 961 | 3 853 | 2 793 | 5 655 | 4 768 | 6 122 | 4 874 | 4 840 | 2 950 | 1 665 | 4 752 | 3 213 | 3 350 | 4 001 | 3 245 | 3 741 | 4 473 | 659 | 2 334 | 4 051 | 0 | 0 | 0 | 2 501 | 3 074 | 2 451 | 2 043 | 2 823 | 1 781 | 3 747 | 2 256 | 4 322 | 6 105 | 5 439 | 4 876 | 2 901 | 3 420 | 1 021 | 1 458 | 1 033 | 875 | 875 | 1 587 | 875 | 656 | 438 | 219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +299,95% | -19,73% | -0,92% | -64,71% | -0,99% | +57,70% | +19,38% | -2,73% | -27,51% | +102,47% | -15,69% | +28,40% | -20,39% | -0,70% | -39,05% | -43,56% | +185,41% | -32,39% | +4,26% | +19,43% | -18,90% | +15,29% | +19,57% | -85,27% | +254,17% | +73,56% | -100,00% | | | | +22,91% | -20,27% | -16,65% | +38,18% | -36,91% | +110,39% | -39,79% | +91,58% | +41,25% | -10,91% | -10,35% | -40,50% | +17,89% | -70,15% | +42,80% | -29,15% | -15,30% | 0,00% | +81,37% | -44,86% | -25,03% | -33,23% | -50,00% | -100,00% | | | | | | | |
dynamika r/r | | | | | +12,26% | -72,21% | -45,40% | -34,21% | +81,32% | +32,75% | +70,43% | +20,37% | +58,89% | +74,51% | -14,41% | -38,13% | -72,80% | -2,50% | -33,62% | +13,56% | +140,30% | -31,71% | +16,43% | +33,52% | -83,53% | -28,07% | +8,29% | -100,00% | -100,00% | -100,00% | -38,26% | | | | +12,87% | -42,06% | +52,88% | +10,43% | +53,10% | +242,78% | +45,16% | +116,13% | -32,88% | -43,98% | -81,23% | -70,10% | -64,39% | -74,42% | -14,30% | +8,85% | -15,30% | -25,03% | -49,94% | -86,20% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 402 | 316 | 496 | 562 | 434 | 333 | 233 | 185 | 351 | 475 | 535 | 541 | 507 | 491 | 462 | 465 | 560 | 646 | 688 | 643 | 643 | 594 | 521 | 739 | 778 | 730 | 728 | 672 | 511 | 456 | 343 | 263 | 212 | 142 | 334 | 502 | 478 | 453 | 546 | 356 | 359 | 493 | 497 | 442 | 243 | 142 | 157 | 122 | 92 | 103 | 103 | 107 | 118 | 114 | 99 | 89 | 79 | 76 | 82 | 62 | 43 |
dynamika kw/kw | | -37,58% | -21,39% | +56,96% | +13,31% | -22,78% | -23,27% | -30,03% | -20,60% | +89,73% | +35,33% | +12,63% | +1,12% | -6,28% | -3,16% | -5,91% | +0,65% | +20,43% | +15,36% | +6,50% | -6,54% | 0,00% | -7,62% | -12,29% | +41,84% | +5,28% | -6,17% | -0,27% | -7,69% | -23,96% | -10,76% | -24,78% | -23,32% | -19,39% | -33,02% | +135,21% | +50,30% | -4,78% | -5,23% | +20,53% | -34,80% | +0,84% | +37,33% | +0,81% | -11,07% | -45,02% | -41,56% | +10,56% | -22,29% | -24,59% | +11,96% | 0,00% | +3,88% | +10,28% | -3,39% | -13,16% | -10,10% | -11,24% | -3,80% | +7,89% | -24,39% | -30,65% |
dynamika r/r | | | | | -12,73% | +7,96% | +5,38% | -53,02% | -67,08% | -19,12% | +42,64% | +129,61% | +192,43% | +44,44% | +3,37% | -13,64% | -14,05% | +10,45% | +31,57% | +48,92% | +38,28% | +14,82% | -8,05% | -24,27% | +14,93% | +21,00% | +22,90% | +39,73% | -9,07% | -34,32% | -37,53% | -52,88% | -60,86% | -58,51% | -68,86% | -2,62% | +90,87% | +125,47% | +219,01% | +63,47% | -29,08% | -24,90% | +8,83% | -8,97% | +24,16% | -32,31% | -71,20% | -68,41% | -72,40% | -62,14% | -27,46% | -34,39% | -12,30% | +28,26% | +10,68% | -3,88% | -16,82% | -33,05% | -33,33% | -17,17% | -30,34% | -45,57% |
Inne zobowiazania krótkoterminowe | | 3 139 | 3 799 | 2 180 | 4 721 | 3 561 | 2 503 | 1 940 | 2 683 | 2 478 | 2 052 | 1 912 | 3 280 | 2 847 | 3 630 | 2 860 | 4 192 | 2 780 | 3 585 | 2 181 | 3 009 | 2 419 | 3 235 | 2 543 | 2 966 | 2 252 | 10 288 | 3 617 | 5 097 | 3 033 | 2 649 | 2 252 | 2 818 | 2 666 | 2 633 | 2 010 | 2 905 | 2 552 | 2 363 | 2 744 | 3 573 | 2 425 | 3 898 | 4 225 | 4 505 | 5 437 | 4 060 | 4 093 | 5 963 | 4 511 | 15 429 | 4 933 | 6 816 | 6 339 | 5 357 | 5 327 | 9 318 | 5 573 | 5 654 | 4 793 | 6 747 | 4 847 |
dynamika kw/kw | | -18,47% | +21,03% | -42,62% | +116,56% | -24,57% | -29,71% | -22,49% | +38,30% | -7,64% | -17,19% | -6,82% | +71,55% | -13,20% | +27,50% | -21,21% | +46,57% | -33,68% | +28,96% | -39,16% | +37,96% | -19,61% | +33,73% | -21,39% | +16,63% | -24,07% | +356,84% | -64,84% | +40,92% | -40,49% | -12,66% | -14,99% | +25,13% | -5,39% | -1,24% | -23,66% | +44,53% | -12,15% | -7,41% | +16,12% | +30,21% | -32,13% | +60,74% | +8,39% | +6,63% | +20,69% | -25,33% | +0,81% | +45,69% | -24,35% | +242,03% | -68,03% | +38,17% | -7,00% | -15,49% | -0,56% | +74,92% | -40,19% | +1,45% | -15,23% | +40,77% | -28,16% |
dynamika r/r | | | | | +22,62% | +13,44% | -34,11% | -11,01% | -43,17% | -30,41% | -18,02% | -1,44% | +22,25% | +14,89% | +76,90% | +49,58% | +27,80% | -2,35% | -1,24% | -23,74% | -28,22% | -12,99% | -9,76% | +16,60% | -1,43% | -6,90% | +218,02% | +42,23% | +71,85% | +34,68% | -74,25% | -37,74% | -44,71% | -12,10% | -0,60% | -10,75% | +3,09% | -4,28% | -10,25% | +36,52% | +22,99% | -4,98% | +64,96% | +53,97% | +26,08% | +124,21% | +4,16% | -3,12% | +32,36% | -17,03% | +280,02% | +20,52% | +14,30% | +40,52% | -65,28% | +7,99% | +36,71% | -12,08% | +5,54% | -10,02% | -27,59% | -13,03% |
Suma bilansowa |
|
30 416 | 37 964 | 40 191 | 52 356 | 42 352 | 42 104 | 42 565 | 60 312 | 40 113 | 48 318 | 47 211 | 63 699 | 48 415 | 51 605 | 43 437 | 57 099 | 47 195 | 55 993 | 50 910 | 57 005 | 50 409 | 49 095 | 47 329 | 50 206 | 46 462 | 82 771 | 67 451 | 60 287 | 52 129 | 53 580 | 47 335 | 48 103 | 45 090 | 47 125 | 43 905 | 54 158 | 42 494 | 50 816 | 54 974 | 59 550 | 50 054 | 49 953 | 55 058 | 174 111 | 176 303 | 80 625 | 76 690 | 85 474 | 73 956 | 70 380 | 61 468 | 71 325 | 63 170 | 69 796 | 61 083 | 65 196 | 53 628 | 53 260 | 45 958 | 52 306 | 45 326 |
dynamika kw/kw | | -9,42% | +24,82% | +5,87% | +30,27% | -19,11% | -0,59% | +1,09% | +41,69% | -33,49% | +20,45% | -2,29% | +34,92% | -23,99% | +6,59% | -15,83% | +31,45% | -17,35% | +18,64% | -9,08% | +11,97% | -11,57% | -2,61% | -3,60% | +6,08% | -7,46% | +78,15% | -18,51% | -10,62% | -13,53% | +2,78% | -11,66% | +1,62% | -6,26% | +4,51% | -6,83% | +23,35% | -21,54% | +19,58% | +8,18% | +8,32% | -15,95% | -0,20% | +10,22% | +216,23% | +1,26% | -54,27% | -4,88% | +11,45% | -13,48% | -4,84% | -12,66% | +16,04% | -11,43% | +10,49% | -12,48% | +6,73% | -17,74% | -0,69% | -13,71% | +13,81% | -13,34% |
dynamika r/r | | | | | +55,92% | +39,24% | +10,91% | +5,91% | +15,20% | -5,29% | +14,76% | +10,92% | +5,62% | +20,70% | +6,80% | -7,99% | -10,36% | -2,52% | +8,50% | +17,20% | -0,16% | +6,81% | -12,32% | -7,03% | -11,93% | -7,83% | +68,59% | +42,52% | +20,08% | +12,20% | -35,27% | -29,82% | -20,21% | -13,50% | -12,05% | -7,25% | +12,59% | -5,76% | +7,83% | +25,21% | +9,96% | +17,79% | -1,70% | +0,15% | +192,38% | +252,23% | +61,40% | +39,29% | -50,91% | -58,05% | -12,71% | -19,85% | -16,55% | -14,58% | -0,83% | -0,63% | -8,59% | -15,11% | -23,69% | -24,76% | -19,77% | -15,48% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat