PARTNER SERWISU
- Ostatnio odwiedziłeś
-
ONICO 14,80 zł (--,--)
-
RAEN 0,536 zł (--,--)
-
PRAGMAINK 3,26 zł (--,--)
-
FERRO 38,20 zł (--,--)
-
DELKO 6,70 zł (--,--)
-
FORTE 28,70 zł (--,--)
-
POLIMEXMS 5,07 zł (--,--)
-
AERFINANC 0,045 zł (--,--)
-
TBULL 3,98 zł (--,--)
-
RYVU 27,30 zł (--,--)
Orzeł SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLORZL000019
ORL3,30 (-3,51%)
Spółka zajmuje się produkcją granulatu gumowego, powstającego w procesie recyklingu zużytych opon. Stosuje się go jako składnik nawierzchni boisk, ścieżek do biegania, warstw amortyzujących, różnego rodzaju barier przeciwhałasowych, mat izolacyjnych i antypoślizgowych.
-
Najnowsze sprawozdanie finansowe:
Orzeł SA: Jednostkowy raport kwartalny za II kwartał 2025 roku
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2009 | 14.08.2009 | 13.11.2009 | 15.02.2010 | 17.05.2010 | 16.08.2010 | 15.11.2010 | 14.02.2011 | 13.05.2011 | 16.08.2011 | 15.11.2011 | 14.02.2012 | 15.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 15.05.2014 | 14.08.2014 | 14.11.2014 | 13.02.2015 | 15.05.2015 | 14.08.2015 | 09.11.2015 | 15.02.2016 | 13.05.2016 | 12.08.2016 | 14.11.2016 | 14.02.2017 | 12.05.2017 | 11.08.2017 | 14.11.2017 | 14.02.2018 | 15.05.2018 | 10.08.2018 | 14.11.2018 | 14.02.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 15.05.2020 | 07.08.2020 | 13.11.2020 | 12.02.2021 | 14.05.2021 | 12.08.2021 | 10.11.2021 | 14.02.2022 | 13.05.2022 | 12.08.2022 | 14.11.2022 | 14.02.2023 | 15.05.2023 | 11.08.2023 | 14.11.2023 | 14.02.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 15.05.2025 | 14.08.2025 |
Liczba akcji | | 5 065 000 | 5 065 000 | 5 065 000 | 5 065 000 | 5 065 000 | 6 753 333 | 6 753 333 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 7 878 888 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 | 10 614 543 |
Przychody |
|
3 115 | 4 500 | 2 974 | 6 845 | 4 789 | 6 352 | 3 929 | 10 545 | 5 028 | 6 147 | 5 657 | 16 375 | 4 953 | 7 014 | 5 977 | 13 703 | 5 645 | 9 002 | 8 420 | 11 296 | 2 252 | 3 413 | 4 | 1 560 | 762 | 1 706 | 2 417 | 1 437 | 755 | 1 483 | 2 085 | 1 718 | 1 605 | 2 166 | 2 418 | 2 529 | 1 858 | 3 086 | 3 217 | 2 039 | 1 997 | 3 427 | 3 527 | 2 557 | 1 840 | 2 949 | 3 174 | 2 727 | 2 738 | 3 428 | 3 427 | 3 825 | 3 298 | 3 378 | 3 615 | 4 609 | 3 592 | 4 677 | 4 882 | 3 751 | 3 504 | 5 320 | 4 964 | 3 437 | 3 675 | 4 978 |
dynamika kw/kw | | | +44,46% | -33,91% | +130,16% | -30,04% | +32,64% | -38,15% | +168,39% | -52,32% | +22,26% | -7,97% | +189,46% | -69,75% | +41,61% | -14,78% | +129,26% | -58,80% | +59,47% | -6,47% | +34,16% | -80,06% | +51,55% | -99,88% | +38 900,00% | -51,15% | +123,88% | +41,68% | -40,55% | -47,46% | +96,42% | +40,59% | -17,60% | -6,58% | +34,95% | +11,63% | +4,59% | -26,53% | +66,09% | +4,24% | -36,62% | -2,06% | +71,61% | +2,92% | -27,50% | -28,04% | +60,27% | +7,63% | -14,08% | +0,40% | +25,20% | -0,03% | +11,61% | -13,78% | +2,43% | +7,02% | +27,50% | -22,07% | +30,21% | +4,38% | -23,17% | -6,58% | +51,83% | -6,69% | -30,76% | +6,92% | +35,46% |
dynamika r/r | | | | | | +53,74% | +41,16% | +32,11% | +54,05% | +4,99% | -3,23% | +43,98% | +55,29% | -1,49% | +14,10% | +5,66% | -16,32% | +13,97% | +28,34% | +40,87% | -17,57% | -60,11% | -62,09% | -99,95% | -86,19% | -66,16% | -50,01% | +60 325,00% | -7,88% | -0,92% | -13,07% | -13,74% | +19,55% | +112,58% | +46,06% | +15,97% | +47,21% | +15,76% | +42,47% | +33,04% | -19,38% | +7,48% | +11,05% | +9,64% | +25,40% | -7,86% | -13,95% | -10,01% | +6,65% | +48,80% | +16,24% | +7,97% | +40,26% | +20,45% | -1,46% | +5,49% | +20,50% | +8,91% | +38,45% | +35,05% | -18,62% | -2,45% | +13,75% | +1,68% | -8,37% | +4,88% | -6,43% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | 833 | 1 494 | 281 | 1 427 | 57 | 547 | 75 | 691 | 65 | -65 | - 379 | 202 | - 361 | 52 | 306 | - 134 | - 278 | 142 | 61 | 159 | 139 | 400 | 385 | 547 | 169 | 1 060 | 928 | 447 | 401 | 1 181 | 1 403 | 782 | 724 | 829 | 907 | 709 | 862 | 1 521 | 1 337 | 1 696 | 1 657 | 1 170 | 1 312 | 2 043 | 1 410 | 1 852 | 1 879 | 1 793 | 1 660 | 1 765 | 2 192 | 987 | 925 | 959 |
dynamika kw/kw | | | | | | | | | | | | | | | +79,35% | -81,19% | +407,83% | -96,01% | +859,65% | -86,29% | +821,33% | -90,59% | -200,00% | -483,08% | +153,30% | -278,71% | +114,40% | +488,46% | -143,79% | -107,46% | +151,08% | -57,04% | +160,66% | -12,58% | +187,77% | -3,75% | +42,08% | -69,10% | +527,22% | -12,45% | -51,83% | -10,29% | +194,51% | +18,80% | -44,26% | -7,42% | +14,50% | +9,41% | -21,83% | +21,58% | +76,45% | -12,10% | +26,85% | -2,30% | -29,39% | +12,14% | +55,72% | -30,98% | +31,35% | +1,46% | -4,58% | -7,42% | +6,33% | +24,19% | -54,97% | -6,28% | +3,68% |
dynamika r/r | | | | | | | | | | | | | | | | | | -93,16% | -63,39% | -73,31% | -51,58% | +14,04% | -111,88% | -605,33% | -70,77% | -655,38% | +180,00% | +180,74% | -166,34% | +22,99% | +173,08% | -80,07% | +218,66% | +150,00% | +181,69% | +531,15% | +244,03% | +21,58% | +165,00% | +141,04% | -18,28% | +137,28% | +11,42% | +51,19% | +74,94% | +80,55% | -29,81% | -35,35% | -9,34% | +19,06% | +83,47% | +47,41% | +139,21% | +92,23% | -23,08% | -1,87% | +20,46% | -14,91% | +58,29% | +43,22% | -12,24% | +17,73% | -4,70% | +16,66% | -44,95% | -44,28% | -45,67% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 419 | - 618 | - 595 | - 963 | - 554 | - 610 | - 595 | - 512 | - 273 | - 184 | 36 | - 154 | -64 | - 133 | - 159 | - 125 | -45 | - 119 | - 214 | - 122 | -83 | - 192 | - 186 | - 148 | -82 | - 236 | - 187 | - 126 | - 103 | - 268 | - 274 | - 172 | - 130 | - 219 | - 244 | - 205 | - 177 | - 277 | - 266 | - 234 | - 191 | - 336 | - 377 | - 407 | - 283 | - 398 | - 357 | - 304 | - 228 | - 576 | - 481 | - 417 | - 345 | - 411 |
dynamika kw/kw | | | | | | | | | | | | | | | -47,49% | +3,72% | -61,85% | +42,47% | -10,11% | +2,46% | +13,95% | +46,68% | +32,60% | +119,57% | -527,78% | +58,44% | -107,81% | -19,55% | +21,38% | +64,00% | -164,44% | -79,83% | +42,99% | +31,97% | -131,33% | +3,13% | +20,43% | +44,59% | -187,80% | +20,76% | +32,62% | +18,25% | -160,19% | -2,24% | +37,23% | +24,42% | -68,46% | -11,42% | +15,98% | +13,66% | -56,50% | +3,97% | +12,03% | +18,38% | -75,92% | -12,20% | -7,96% | +30,47% | -40,64% | +10,30% | +14,85% | +25,00% | -152,63% | +16,49% | +13,31% | +17,27% | -19,13% |
dynamika r/r | | | | | | | | | | | | | | | | | | -32,22% | +1,29% | 0,00% | +46,83% | +50,72% | +69,84% | +106,05% | +69,92% | +76,56% | +27,72% | -541,67% | +18,83% | +29,69% | +10,53% | -34,59% | +2,40% | -84,44% | -61,34% | +13,08% | -21,31% | +1,20% | -22,92% | -0,54% | +14,86% | -25,61% | -13,56% | -46,52% | -36,51% | -26,21% | +18,28% | +10,95% | -19,19% | -36,15% | -26,48% | -9,02% | -14,15% | -7,91% | -21,30% | -41,73% | -73,93% | -48,17% | -18,45% | +5,31% | +25,31% | +19,43% | -44,72% | -34,73% | -37,17% | -51,32% | +28,65% |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 054 | - 884 | -1 018 | -1 025 | -1 042 | -1 259 | -1 007 | -1 273 | -1 112 | -1 004 | 79 | - 588 | - 498 | - 502 | - 510 | -3 555 | - 564 | - 421 | - 417 | - 526 | - 511 | - 515 | - 501 | - 543 | - 434 | - 441 | - 420 | - 414 | - 390 | - 390 | - 469 | - 494 | - 480 | - 459 | - 568 | - 517 | - 525 | - 551 | - 560 | - 739 | - 612 | - 546 | - 733 | - 732 | - 740 | - 709 | - 803 | -1 070 | - 874 | - 988 | - 990 | - 944 | -1 028 | - 792 |
dynamika kw/kw | | | | | | | | | | | | | | | +16,13% | -15,16% | -0,69% | -1,66% | -20,83% | +20,02% | -26,42% | +12,65% | +9,71% | +107,87% | -844,30% | +15,31% | -0,80% | -1,59% | -597,06% | +84,14% | +25,35% | +0,95% | -26,14% | +2,85% | -0,78% | +2,72% | -8,38% | +20,07% | -1,61% | +4,76% | +1,43% | +5,80% | 0,00% | -20,26% | -5,33% | +2,83% | +4,38% | -23,75% | +8,98% | -1,55% | -4,95% | -1,63% | -31,96% | +17,19% | +10,78% | -34,25% | +0,14% | -1,09% | +4,19% | -13,26% | -33,25% | +18,32% | -13,04% | -0,20% | +4,65% | -8,90% | +22,96% |
dynamika r/r | | | | | | | | | | | | | | | | | | +1,14% | -42,42% | +1,08% | -24,20% | -6,72% | +20,25% | +107,85% | +53,81% | +55,22% | +50,00% | -745,57% | -504,59% | -13,25% | +16,14% | +18,24% | +85,20% | +9,40% | -22,33% | -20,14% | -3,23% | +15,07% | +14,37% | +16,17% | +23,76% | +10,14% | +11,56% | -11,67% | -19,32% | -23,08% | -17,69% | -21,11% | -4,66% | -9,38% | -20,04% | +1,41% | -42,94% | -16,57% | +0,91% | -30,89% | +0,95% | -20,92% | -29,85% | -9,55% | -46,17% | -18,11% | -39,35% | -23,29% | +11,78% | -17,62% | +19,84% |
Zysk ze sprzedaży |
|
- 156 | - 122 | - 412 | 169 | - 132 | - 139 | - 219 | 240 | -65 | - 351 | - 507 | 1 143 | - 640 | -8 | -1 332 | - 561 | -1 539 | -1 322 | -1 527 | -1 094 | -1 320 | -1 253 | - 264 | - 540 | - 923 | - 583 | - 363 | -3 814 | - 887 | - 398 | - 570 | - 489 | - 455 | - 307 | - 302 | - 144 | - 347 | 383 | 321 | -93 | -92 | 523 | 660 | 116 | 114 | 151 | 95 | -13 | 160 | 693 | 511 | 723 | 854 | 288 | 202 | 904 | 387 | 745 | 719 | 419 | 558 | 201 | 721 | - 374 | - 448 | - 244 |
dynamika kw/kw | | | +21,79% | -237,70% | +141,02% | -178,11% | -5,30% | -57,55% | +209,59% | -127,08% | -440,00% | -44,44% | +325,44% | -155,99% | +98,75% | -16 550,00% | +57,88% | -174,33% | +14,10% | -15,51% | +28,36% | -20,66% | +5,08% | +78,93% | -104,55% | -70,93% | +36,84% | +37,74% | -950,69% | +76,74% | +55,13% | -43,22% | +14,21% | +6,95% | +32,53% | +1,63% | +52,32% | -140,97% | +210,37% | -16,19% | -128,97% | +1,08% | +668,48% | +26,20% | -82,42% | -1,72% | +32,46% | -37,09% | -113,68% | +1 330,77% | +333,13% | -26,26% | +41,49% | +18,12% | -66,28% | -29,86% | +347,52% | -57,19% | +92,51% | -3,49% | -41,72% | +33,17% | -63,98% | +258,71% | -151,87% | -19,79% | +45,54% |
dynamika r/r | | | | | | +15,38% | -13,93% | +46,84% | +42,01% | +50,76% | -152,52% | -131,51% | +376,25% | -884,62% | +97,72% | -162,72% | -149,08% | -140,47% | -16 425,00% | -14,64% | -95,01% | +14,23% | +5,22% | +82,71% | +50,64% | +30,08% | +53,47% | -37,50% | -606,30% | +3,90% | +31,73% | -57,02% | +87,18% | +48,70% | +22,86% | +47,02% | +70,55% | +23,74% | +224,76% | +206,29% | +35,42% | +73,49% | +36,55% | +105,61% | +224,73% | +223,91% | -71,13% | -85,61% | -111,21% | +40,35% | +358,94% | +437,89% | +5 661,54% | +433,75% | -58,44% | -60,47% | +25,03% | -54,68% | +158,68% | +255,94% | -53,65% | +44,19% | -73,02% | +0,28% | -189,26% | -180,29% | -221,39% |
Pozostałe przychody operacyjne | | 15 | 137 | 241 | - 267 | 555 | - 231 | -71 | -34 | 375 | 78 | 1 600 | - 896 | 347 | 588 | 471 | 473 | 632 | 827 | 495 | 2 980 | 729 | 656 | 432 | 742 | 630 | 491 | 375 | 3 031 | 359 | 1 107 | 362 | 31 | 313 | 495 | 318 | 447 | 354 | 308 | 393 | 368 | 260 | 386 | 260 | 366 | 251 | 471 | 297 | 314 | 303 | 498 | 253 | 343 | 255 | 258 | 260 | 357 | 191 | 198 | 194 | 339 | 226 | 212 | 248 | 435 | 321 | 1 784 |
dynamika kw/kw | | | +813,33% | +75,91% | -210,79% | +307,87% | -141,62% | +69,26% | +52,11% | +1 202,94% | -79,20% | +1 951,28% | -156,00% | +138,73% | +69,45% | -19,90% | +0,42% | +33,62% | +30,85% | -40,15% | +502,02% | -75,54% | -10,01% | -34,15% | +71,76% | -15,09% | -22,06% | -23,63% | +708,27% | -88,16% | +208,36% | -67,30% | -91,44% | +909,68% | +58,15% | -35,76% | +40,57% | -20,81% | -12,99% | +27,60% | -6,36% | -29,35% | +48,46% | -32,64% | +40,77% | -31,42% | +87,65% | -36,94% | +5,72% | -3,50% | +64,36% | -49,20% | +35,57% | -25,66% | +1,18% | +0,78% | +37,31% | -46,50% | +3,66% | -2,02% | +74,74% | -33,33% | -6,19% | +16,98% | +75,40% | -26,21% | +455,76% |
dynamika r/r | | | | | | +3 600,00% | -268,61% | -129,46% | +87,27% | -32,43% | +133,77% | +2 353,52% | -2 535,29% | -7,47% | +653,85% | -70,56% | +152,79% | +82,13% | +40,65% | +5,10% | +530,02% | +15,35% | -20,68% | -12,73% | -75,10% | -13,58% | -25,15% | -13,19% | +308,49% | -43,02% | +125,46% | -3,47% | -98,98% | -12,81% | -55,28% | -12,15% | +1 341,94% | +13,10% | -37,78% | +23,58% | -17,67% | -26,55% | +25,32% | -33,84% | -0,54% | -3,46% | +22,02% | +14,23% | -14,21% | +20,72% | +5,73% | -14,81% | +9,24% | -15,84% | -48,19% | +2,77% | +4,08% | -25,10% | -23,26% | -25,38% | -5,04% | +18,32% | +7,07% | +27,84% | +28,32% | +42,04% | +741,51% |
Pozostałe koszty operacyjne | | 0 | -21 | -6 | -14 | - 296 | 282 | -29 | -30 | - 334 | 294 | -21 | -20 | -5 | -92 | -84 | - 417 | -5 | - 206 | -2 | -2 488 | - 112 | - 107 | 37 | - 574 | -4 | -15 | -7 | - 272 | -19 | - 156 | -1 | - 359 | -52 | - 256 | -41 | - 189 | -5 | -19 | -75 | - 165 | -3 | -1 | -2 | - 175 | 0 | -22 | -19 | -10 | -61 | 0 | 0 | - 153 | -11 | 0 | -4 | -52 | 0 | -1 | 0 | -60 | 0 | -1 | -47 | -1 391 | -1 | - 186 |
dynamika kw/kw | | | | +71,43% | -133,33% | -2 014,29% | +195,27% | -110,28% | -3,45% | -1 013,33% | +188,02% | -107,14% | +4,76% | +75,00% | -1 740,00% | +8,70% | -396,43% | +98,80% | -4 020,00% | +99,03% | -124 300,00% | +95,50% | +4,46% | +134,58% | -1 651,35% | +99,30% | -275,00% | +53,33% | -3 785,71% | +93,01% | -721,05% | +99,36% | -35 800,00% | +85,52% | -392,31% | +83,98% | -360,98% | +97,35% | -280,00% | -294,74% | -120,00% | +98,18% | +66,67% | -100,00% | -8 650,00% | +100,00% | | +13,64% | +47,37% | -510,00% | +100,00% | 0,00% | -125,41% | +92,81% | +100,00% | -18,18% | -1 200,00% | +100,00% | | +100,00% | | +100,00% | | -4 600,00% | -2 859,57% | +99,93% | -18 500,00% |
dynamika r/r | | | | | | | +1 442,86% | -383,33% | -114,29% | -12,84% | +4,26% | +27,59% | +33,33% | +98,50% | -131,29% | -300,00% | -1 985,00% | 0,00% | -123,91% | +97,62% | -496,64% | -2 140,00% | +48,06% | +1 950,00% | +76,93% | +96,43% | +85,98% | -118,92% | +52,61% | -375,00% | -940,00% | +85,71% | -31,99% | -173,68% | -64,10% | -4 000,00% | +47,35% | +90,38% | +92,58% | -82,93% | +12,70% | +40,00% | +94,74% | +97,33% | -6,06% | +100,00% | -2 100,00% | -850,00% | +94,29% | | +100,00% | +100,00% | -1 430,00% | +81,97% | +81,97% | +78,69% | +66,01% | +100,00% | | +100,00% | -15,38% | | 0,00% | | -2 218,33% | | -18 500,00% |
Zysk operacyjny |
|
- 141 | -6 | - 177 | - 112 | 127 | -88 | - 319 | 176 | -24 | 21 | 1 072 | 227 | - 298 | 488 | - 945 | - 505 | - 912 | - 701 | -1 034 | - 602 | - 703 | - 704 | 205 | - 372 | - 297 | - 107 | 5 | -1 055 | - 547 | 553 | - 209 | - 817 | - 194 | -68 | -25 | 114 | 2 | 672 | 639 | 110 | 165 | 908 | 918 | 307 | 365 | 600 | 373 | 291 | 402 | 1 191 | 764 | 913 | 1 098 | 546 | 458 | 1 209 | 578 | 942 | 913 | 698 | 784 | 412 | 922 | -1 330 | - 128 | 1 354 |
dynamika kw/kw | | | +95,74% | -2 850,00% | +36,72% | +213,39% | -169,29% | -262,50% | +155,17% | -113,64% | +187,50% | +5 004,76% | -78,82% | -231,28% | +263,76% | -293,65% | +46,56% | -80,59% | +23,14% | -47,50% | +41,78% | -16,78% | -0,14% | +129,12% | -281,46% | +20,16% | +63,97% | +104,67% | -21 200,00% | +48,15% | +201,10% | -137,79% | -290,91% | +76,25% | +64,95% | +63,24% | +556,00% | -98,25% | +33 500,00% | -4,91% | -82,79% | +50,00% | +450,30% | +1,10% | -66,56% | +18,89% | +64,38% | -37,83% | -21,98% | +38,14% | +196,27% | -35,85% | +19,50% | +20,26% | -50,27% | -16,12% | +163,97% | -52,19% | +62,98% | -3,08% | -23,55% | +12,32% | -47,45% | +123,79% | -244,25% | +90,38% | +1 157,81% |
dynamika r/r | | | | | | +190,07% | -1 366,67% | -80,23% | +257,14% | -118,90% | +123,86% | +436,05% | +28,98% | -1 141,67% | +2 223,81% | -188,15% | -322,47% | -206,04% | -243,65% | -9,42% | -19,21% | +22,92% | -0,43% | +119,83% | +38,21% | +57,75% | +84,80% | -97,56% | -183,60% | -84,18% | +616,82% | -4 280,00% | +22,56% | +64,53% | -112,30% | +88,04% | +113,95% | +101,03% | +1 088,24% | +2 656,00% | -3,51% | +8 150,00% | +35,12% | +43,66% | +179,09% | +121,21% | -33,92% | -59,37% | -5,21% | +10,14% | +98,50% | +104,83% | +213,75% | +173,13% | -54,16% | -40,05% | +32,42% | -47,36% | +72,53% | +99,34% | -42,27% | +35,64% | -56,26% | +0,99% | -290,54% | -116,33% | +228,64% |
Przychody Finansowe | | 6 | 2 | 0 | 3 | 0 | 27 | 5 | 157 | 81 | 95 | 52 | -57 | 1 | 2 | 18 | 3 | 2 | 1 | 12 | 67 | 446 | -65 | - 365 | 43 | 122 | -1 | -1 | -84 | 572 | -6 | -51 | 64 | 0 | 2 | 0 | 3 | 0 | 5 | -5 | 26 | 0 | 1 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 11 | -9 | 2 | 8 | 26 | 41 | 52 | 1 | 4 | 28 | 7 | 4 | 18 | 35 | 37 | 26 |
dynamika kw/kw | | | -66,67% | -100,00% | | -100,00% | | -81,48% | +3 040,00% | -48,41% | +17,28% | -45,26% | -209,62% | +101,75% | +100,00% | +800,00% | -83,33% | -33,33% | -50,00% | +1 100,00% | +458,33% | +565,67% | -114,57% | -461,54% | +111,78% | +183,72% | -100,82% | 0,00% | -8 300,00% | +780,95% | -101,05% | -750,00% | +225,49% | -100,00% | | -100,00% | | -100,00% | | -200,00% | +620,00% | -100,00% | | -100,00% | | | -100,00% | | -100,00% | | | | -181,82% | +122,22% | +300,00% | +225,00% | +57,69% | +26,83% | -98,08% | +300,00% | +600,00% | -75,00% | -42,86% | +350,00% | +94,44% | +5,71% | -29,73% |
dynamika r/r | | | | | | -100,00% | +1 250,00% | | +5 133,33% | | +251,85% | +940,00% | -136,31% | -98,77% | -97,89% | -65,38% | +105,26% | +100,00% | -50,00% | -33,33% | +2 133,33% | +22 200,00% | -6 600,00% | -3 141,67% | -35,82% | -72,65% | +98,46% | +99,73% | -295,35% | +368,85% | -500,00% | -5 000,00% | +176,19% | -100,00% | +133,33% | +100,00% | -95,31% | | +150,00% | | +766,67% | | -80,00% | +100,00% | -100,00% | | -100,00% | | | -100,00% | | +1 000,00% | | | | +136,36% | +555,56% | +2 500,00% | -87,50% | -84,62% | -31,71% | -86,54% | +300,00% | +350,00% | +25,00% | +428,57% | +550,00% |
Koszty finansowe | | -22 | -10 | -21 | -16 | -45 | -8 | -21 | -28 | -18 | - 114 | -89 | -72 | - 107 | - 509 | - 361 | - 392 | - 413 | - 380 | - 363 | - 408 | - 310 | - 291 | - 276 | -2 044 | -24 | -11 | -12 | - 201 | -79 | -92 | - 135 | - 131 | - 136 | - 133 | - 139 | - 136 | - 130 | - 136 | - 130 | - 130 | - 134 | - 119 | - 130 | - 132 | - 110 | - 133 | -93 | -83 | -79 | -73 | -57 | -70 | -74 | -76 | - 118 | - 131 | - 116 | - 116 | - 117 | - 231 | - 163 | - 186 | - 155 | - 383 | - 368 | - 358 |
dynamika kw/kw | | | +54,55% | -110,00% | +23,81% | -181,25% | +82,22% | -162,50% | -33,33% | +35,71% | -533,33% | +21,93% | +19,10% | -48,61% | -375,70% | +29,08% | -8,59% | -5,36% | +7,99% | +4,47% | -12,40% | +24,02% | +6,13% | +5,15% | -640,58% | +98,83% | +54,17% | -9,09% | -1 575,00% | +60,70% | -16,46% | -46,74% | +2,96% | -3,82% | +2,21% | -4,51% | +2,16% | +4,41% | -4,62% | +4,41% | 0,00% | -3,08% | +11,19% | -9,24% | -1,54% | +16,67% | -20,91% | +30,08% | +10,75% | +4,82% | +7,59% | +21,92% | -22,81% | -5,71% | -2,70% | -55,26% | -11,02% | +11,45% | 0,00% | -0,86% | -97,44% | +29,44% | -14,11% | +16,67% | -147,10% | +3,92% | +2,72% |
dynamika r/r | | | | | | -104,55% | +20,00% | 0,00% | -75,00% | +60,00% | -1 325,00% | -323,81% | -157,14% | -494,44% | -346,49% | -305,62% | -444,44% | -285,98% | +25,34% | -0,55% | -4,08% | +24,94% | +23,42% | +23,97% | -400,98% | +92,26% | +96,22% | +95,65% | +90,17% | -229,17% | -736,36% | -1 025,00% | +34,83% | -72,15% | -44,57% | -2,96% | -3,82% | +4,41% | -2,26% | +6,47% | +4,41% | -3,08% | +12,50% | 0,00% | -1,54% | +17,91% | -11,76% | +28,46% | +37,12% | +28,18% | +45,11% | +38,71% | +15,66% | +6,33% | -4,11% | -107,02% | -87,14% | -56,76% | -52,63% | +0,85% | -76,34% | -40,52% | -60,34% | -32,48% | -65,80% | -125,77% | -92,47% |
Zysk brutto |
|
- 157 | -14 | - 198 | - 125 | 82 | -69 | - 335 | 305 | 37 | 4 | 1 035 | 98 | - 404 | -19 | -1 288 | - 894 | -1 323 | -1 080 | -1 385 | - 905 | - 567 | -1 060 | - 436 | -2 373 | - 199 | - 119 | -8 | -1 340 | -54 | 455 | - 395 | - 884 | - 330 | - 199 | - 164 | -19 | - 128 | 541 | 504 | 6 | 31 | 790 | 788 | 175 | 257 | 467 | 281 | 208 | 323 | 1 118 | 718 | 834 | 1 026 | 478 | 366 | 1 119 | 514 | 827 | 800 | 495 | 628 | 230 | 785 | -1 678 | - 459 | 1 022 |
dynamika kw/kw | | | +91,08% | -1 314,29% | +36,87% | +165,60% | -184,15% | -385,51% | +191,04% | -87,87% | -89,19% | +25 775,00% | -90,53% | -512,24% | +95,30% | -6 678,95% | +30,59% | -47,99% | +18,37% | -28,24% | +34,66% | +37,35% | -86,95% | +58,87% | -444,27% | +91,61% | +40,20% | +93,28% | -16 650,00% | +95,97% | +942,59% | -186,81% | -123,80% | +62,67% | +39,70% | +17,59% | +88,41% | -573,68% | +522,66% | -6,84% | -98,81% | +416,67% | +2 448,39% | -0,25% | -77,79% | +46,86% | +81,71% | -39,83% | -25,98% | +55,29% | +246,13% | -35,78% | +16,16% | +23,02% | -53,41% | -23,43% | +205,74% | -54,07% | +60,89% | -3,26% | -38,13% | +26,87% | -63,38% | +241,30% | -313,76% | +72,65% | +322,66% |
dynamika r/r | | | | | | +152,23% | -392,86% | -69,19% | +344,00% | -54,88% | +105,80% | +408,96% | -67,87% | -1 191,89% | -575,00% | -224,44% | -1 012,24% | -227,48% | -5 584,21% | -7,53% | -1,23% | +57,14% | +1,85% | +68,52% | -162,21% | +64,90% | +88,77% | +98,17% | +43,53% | +72,86% | +482,35% | -4 837,50% | +34,03% | -511,11% | -143,74% | +58,48% | +97,85% | +61,21% | +371,86% | +407,32% | +131,58% | +124,22% | +46,03% | +56,35% | +2 816,67% | +729,03% | -40,89% | -64,34% | +18,86% | +25,68% | +139,40% | +155,52% | +300,96% | +217,65% | -57,25% | -49,03% | +34,17% | -49,90% | +73,01% | +118,58% | -55,76% | +22,18% | -72,19% | -1,88% | -438,99% | -173,09% | +344,35% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
- 157 | -36 | - 198 | -1 | 82 | -69 | - 335 | 341 | -26 | 53 | 1 160 | - 110 | - 323 | 38 | -1 072 | - 785 | -1 319 | -1 119 | -1 388 | - 457 | - 603 | -1 087 | - 455 | -2 447 | - 269 | - 121 | -7 | -1 496 | -87 | 456 | - 396 | -1 323 | - 330 | - 255 | - 162 | - 440 | - 128 | 541 | 504 | 7 | 31 | 790 | 788 | 183 | 257 | 467 | 282 | 270 | 323 | 928 | 567 | 710 | 842 | 346 | 354 | 976 | 387 | 624 | 597 | 638 | 456 | 299 | 728 | -1 538 | - 465 | 1 010 |
dynamika kw/kw | | | +77,07% | -450,00% | +99,49% | +8 300,00% | -184,15% | -385,51% | +201,79% | -107,62% | +303,85% | +2 088,68% | -109,48% | -193,64% | +111,76% | -2 921,05% | +26,77% | -68,03% | +15,16% | -24,04% | +67,07% | -31,95% | -80,27% | +58,14% | -437,80% | +89,01% | +55,02% | +94,21% | -21 271,43% | +94,18% | +624,14% | -186,84% | -234,09% | +75,06% | +22,73% | +36,47% | -171,60% | +70,91% | +522,66% | -6,84% | -98,61% | +342,86% | +2 448,39% | -0,25% | -76,78% | +40,44% | +81,71% | -39,61% | -4,26% | +19,63% | +187,31% | -38,90% | +25,22% | +18,59% | -58,91% | +2,31% | +175,71% | -60,35% | +61,24% | -4,33% | +6,87% | -28,53% | -34,43% | +143,48% | -311,26% | +69,77% | +317,20% |
dynamika r/r | | | | | | +152,23% | -91,67% | -69,19% | +34 200,00% | -131,71% | +176,81% | +446,27% | -132,26% | -1 142,31% | -28,30% | -192,41% | -613,64% | -308,36% | -3 044,74% | -29,48% | +41,78% | +54,28% | +2,86% | +67,22% | -435,45% | +55,39% | +88,87% | +98,46% | +38,86% | +67,66% | +476,86% | -5 557,14% | +11,56% | -279,31% | -155,92% | +59,09% | +66,74% | +61,21% | +312,16% | +411,11% | +101,59% | +124,22% | +46,03% | +56,35% | +2 514,29% | +729,03% | -40,89% | -64,21% | +47,54% | +25,68% | +98,72% | +101,06% | +162,96% | +160,68% | -62,72% | -37,57% | +37,46% | -54,04% | +80,35% | +68,64% | -34,63% | +17,83% | -52,08% | +21,94% | -341,07% | -201,97% | +237,79% |
Zysk netto akcjonariuszy większościowych |
|
- 157 | -36 | - 198 | -1 | 82 | -69 | - 335 | 341 | -26 | 53 | 1 160 | - 110 | - 293 | 34 | -1 021 | - 927 | -1 277 | -1 115 | -1 360 | - 538 | - 563 | -1 037 | - 545 | -2 447 | - 269 | - 121 | -7 | -1 496 | -87 | 456 | - 396 | -1 323 | - 330 | - 255 | - 162 | - 440 | - 128 | 541 | 504 | 7 | 31 | 790 | 788 | 183 | 257 | 467 | 282 | 270 | 323 | 928 | 567 | 710 | 842 | 346 | 354 | 976 | 387 | 624 | 597 | 638 | 456 | 299 | 728 | -1 538 | - 465 | 1 010 |
dynamika kw/kw | | | +77,07% | -450,00% | +99,49% | +8 300,00% | -184,15% | -385,51% | +201,79% | -107,62% | +303,85% | +2 088,68% | -109,48% | -166,36% | +111,60% | -3 102,94% | +9,21% | -37,76% | +12,69% | -21,97% | +60,44% | -4,65% | -84,19% | +47,44% | -348,99% | +89,01% | +55,02% | +94,21% | -21 271,43% | +94,18% | +624,14% | -186,84% | -234,09% | +75,06% | +22,73% | +36,47% | -171,60% | +70,91% | +522,66% | -6,84% | -98,61% | +342,86% | +2 448,39% | -0,25% | -76,78% | +40,44% | +81,71% | -39,61% | -4,26% | +19,63% | +187,31% | -38,90% | +25,22% | +18,59% | -58,91% | +2,31% | +175,71% | -60,35% | +61,24% | -4,33% | +6,87% | -28,53% | -34,43% | +143,48% | -311,26% | +69,77% | +317,20% |
dynamika r/r | | | | | | +152,23% | -91,67% | -69,19% | +34 200,00% | -131,71% | +176,81% | +446,27% | -132,26% | -1 026,92% | -35,85% | -188,02% | -742,73% | -335,84% | -3 379,41% | -33,20% | +41,96% | +55,91% | +7,00% | +59,93% | -354,83% | +52,22% | +88,33% | +98,72% | +38,86% | +67,66% | +476,86% | -5 557,14% | +11,56% | -279,31% | -155,92% | +59,09% | +66,74% | +61,21% | +312,16% | +411,11% | +101,59% | +124,22% | +46,03% | +56,35% | +2 514,29% | +729,03% | -40,89% | -64,21% | +47,54% | +25,68% | +98,72% | +101,06% | +162,96% | +160,68% | -62,72% | -37,57% | +37,46% | -54,04% | +80,35% | +68,64% | -34,63% | +17,83% | -52,08% | +21,94% | -341,07% | -201,97% | +237,79% |
EBITDA |
|
-89 | 46 | - 123 | 19 | 259 | 48 | - 181 | 315 | 114 | 159 | 1 223 | 408 | 122 | 1 248 | - 135 | 240 | - 116 | 123 | - 206 | 468 | 146 | 119 | 749 | 338 | 381 | 568 | 675 | 2 546 | -43 | 1 055 | 290 | - 317 | 301 | 409 | 455 | 590 | 485 | 1 156 | 1 121 | 594 | 648 | 1 389 | 1 398 | 789 | 845 | 1 086 | 854 | 771 | 861 | 1 727 | 1 268 | 1 436 | 1 631 | 1 076 | 986 | 1 764 | 1 008 | 1 364 | 1 355 | 1 213 | 1 301 | 960 | 1 473 | - 494 | 714 | 2 196 |
dynamika kw/kw | | | +151,69% | -367,39% | +115,45% | +1 263,16% | -81,47% | -477,08% | +274,03% | -63,81% | +39,47% | +669,18% | -66,64% | -70,10% | +922,95% | -110,82% | +277,78% | -148,33% | +206,03% | -267,48% | +327,18% | -68,80% | -18,49% | +529,41% | -54,87% | +12,72% | +49,08% | +18,84% | +277,19% | -101,69% | +2 553,49% | -72,51% | -209,31% | +194,95% | +35,88% | +11,25% | +29,67% | -17,80% | +138,35% | -3,03% | -47,01% | +9,09% | +114,35% | +0,65% | -43,56% | +7,10% | +28,52% | -21,36% | -9,72% | +11,67% | +100,58% | -26,58% | +13,25% | +13,58% | -34,03% | -8,36% | +78,90% | -42,86% | +35,32% | -0,66% | -10,48% | +7,25% | -26,21% | +53,44% | -133,54% | +244,53% | +207,56% |
dynamika r/r | | | | | | +391,01% | +4,35% | -47,15% | +1 557,89% | -55,98% | +231,25% | +775,69% | +29,52% | +7,02% | +684,91% | -111,04% | -41,18% | -195,08% | -90,14% | -52,59% | +95,00% | +225,86% | -3,25% | +463,59% | -27,78% | +160,96% | +377,31% | -9,88% | +653,25% | -111,29% | +85,74% | -57,04% | -112,45% | +800,00% | -61,23% | +56,90% | +286,12% | +61,13% | +182,64% | +146,37% | +0,68% | +33,61% | +20,16% | +24,71% | +32,83% | +30,40% | -21,81% | -38,91% | -2,28% | +1,89% | +59,02% | +48,48% | +86,25% | +89,43% | -37,70% | -22,24% | +22,84% | -38,20% | +26,77% | +37,42% | -31,24% | +29,07% | -29,62% | +8,71% | -140,73% | -45,12% | +128,75% |
Przepływy operacyjne |
|
0 | 0 | 0 | 379 | 0 | 0 | 0 | 6 492 | -6 208 | 4 352 | -5 985 | 1 788 | 95 | - 358 | 5 | 2 157 | -2 859 | 2 532 | 581 | 290 | - 541 | 394 | 96 | 2 177 | -30 | 19 | 347 | 316 | -91 | 91 | 146 | 13 | - 114 | - 842 | 308 | 1 123 | 260 | 307 | 827 | 441 | - 356 | 1 015 | 969 | 1 383 | - 192 | 825 | 825 | 812 | 286 | 293 | 2 016 | 1 636 | 13 | 766 | 882 | 1 301 | 319 | 956 | 2 059 | 522 | - 500 | 1 472 | 1 182 | -59 | -2 672 | 3 408 |
dynamika kw/kw | | | | | | -100,00% | | | | -195,63% | +170,10% | -237,52% | +129,87% | -94,69% | -476,84% | +101,40% | +43 040,00% | -232,55% | +188,56% | -77,05% | -50,09% | -286,55% | +172,83% | -75,63% | +2 167,71% | -101,38% | +163,33% | +1 726,32% | -8,93% | -128,80% | +200,00% | +60,44% | -91,10% | -976,92% | -638,60% | +136,58% | +264,61% | -76,85% | +18,08% | +169,38% | -46,67% | -180,73% | +385,11% | -4,53% | +42,72% | -113,88% | +529,69% | 0,00% | -1,58% | -64,78% | +2,45% | +588,05% | -18,85% | -99,21% | +5 792,31% | +15,14% | +47,51% | -75,48% | +199,69% | +115,38% | -74,65% | -195,79% | +394,40% | -19,70% | -104,99% | -4 428,81% | +227,54% |
dynamika r/r | | | | | | | | | +1 612,93% | | | | -72,46% | +101,53% | -108,23% | +100,08% | +20,64% | -3 109,47% | +807,26% | +11 520,00% | -86,56% | +81,08% | -84,44% | -83,48% | +650,69% | +94,45% | -95,18% | +261,46% | -85,48% | -203,33% | +378,95% | -57,93% | -95,89% | -25,27% | -1 025,27% | +110,96% | +8 538,46% | +328,07% | +136,46% | +168,51% | -60,73% | -236,92% | +230,62% | +17,17% | +213,61% | +46,07% | -18,72% | -14,86% | -41,29% | +248,96% | -64,48% | +144,36% | +101,48% | -95,45% | +161,43% | -56,25% | -20,48% | +2 353,85% | +24,80% | +133,45% | -59,88% | -256,74% | +53,97% | -42,59% | -111,30% | -434,40% | +131,52% |
Amortyzacja | | 52 | 52 | 54 | 131 | 132 | 136 | 138 | 139 | 138 | 138 | 151 | 181 | 420 | 760 | 810 | 745 | 796 | 824 | 828 | 1 070 | 849 | 823 | 544 | 710 | 678 | 675 | 670 | 3 601 | 504 | 502 | 499 | 500 | 495 | 477 | 480 | 476 | 483 | 484 | 482 | 484 | 483 | 481 | 480 | 482 | 480 | 486 | 481 | 480 | 459 | 536 | 504 | 523 | 533 | 530 | 528 | 555 | 430 | 422 | 442 | 515 | 517 | 548 | 551 | 836 | 842 | 842 |
dynamika kw/kw | | | 0,00% | +3,85% | +142,59% | +0,76% | +3,03% | +1,47% | +0,72% | -0,72% | 0,00% | +9,42% | +19,87% | +132,04% | +80,95% | +6,58% | -8,02% | +6,85% | +3,52% | +0,49% | +29,23% | -20,65% | -3,06% | -33,90% | +30,51% | -4,51% | -0,44% | -0,74% | +437,46% | -86,00% | -0,40% | -0,60% | +0,20% | -1,00% | -3,64% | +0,63% | -0,83% | +1,47% | +0,21% | -0,41% | +0,41% | -0,21% | -0,41% | -0,21% | +0,42% | -0,41% | +1,25% | -1,03% | -0,21% | -4,38% | +16,78% | -5,97% | +3,77% | +1,91% | -0,56% | -0,38% | +5,11% | -22,52% | -1,86% | +4,74% | +16,52% | +0,39% | +6,00% | +0,55% | +51,72% | +0,72% | 0,00% |
dynamika r/r | | | | | | +153,85% | +161,54% | +155,56% | +6,11% | +4,55% | +1,47% | +9,42% | +30,22% | +204,35% | +450,72% | +436,42% | +311,60% | +89,52% | +8,42% | +2,22% | +43,62% | +6,66% | -0,12% | -34,30% | -33,64% | -20,14% | -17,98% | +23,16% | +407,18% | -25,66% | -25,63% | -25,52% | -86,11% | -1,79% | -4,98% | -3,81% | -4,80% | -2,42% | +1,47% | +0,42% | +1,68% | 0,00% | -0,62% | -0,41% | -0,41% | -0,62% | +1,04% | +0,21% | -0,41% | -4,38% | +10,29% | +4,78% | +8,96% | +16,12% | -1,12% | +4,76% | +6,12% | -19,32% | -20,38% | -16,29% | -7,21% | +20,23% | +29,86% | +24,66% | +62,33% | +62,86% | +53,65% |
Przepływy inwestycyjne |
|
0 | 0 | 0 | -2 945 | 0 | 0 | 0 | -23 618 | -1 245 | 1 447 | -6 580 | -2 199 | -2 439 | -1 141 | - 198 | - 793 | -25 | - 235 | - 321 | 2 310 | - 177 | -17 | 5 | -2 139 | -20 | 12 | 139 | - 765 | 220 | -69 | -6 | 65 | 614 | 52 | - 315 | 5 | -14 | -93 | -34 | -14 | -41 | 417 | - 313 | -59 | -82 | - 197 | - 123 | - 297 | - 638 | - 264 | -1 052 | - 327 | -58 | - 106 | - 145 | -71 | - 211 | -2 728 | -5 536 | -4 709 | - 763 | -10 145 | -4 707 | - 451 | 52 | - 374 |
dynamika kw/kw | | | | | | +100,00% | | | | +94,73% | +216,22% | -554,73% | +66,58% | -10,91% | +53,22% | +82,65% | -300,51% | +96,85% | -840,00% | -36,60% | +819,63% | -107,66% | +90,40% | +129,41% | -42 880,00% | +99,06% | +160,00% | +1 058,33% | -650,36% | +128,76% | -131,36% | +91,30% | +1 183,33% | +844,62% | -91,53% | -705,77% | +101,59% | -380,00% | -564,29% | +63,44% | +58,82% | -192,86% | +1 117,07% | -175,06% | +81,15% | -38,98% | -140,24% | +37,56% | -141,46% | -114,81% | +58,62% | -298,48% | +68,92% | +82,26% | -82,76% | -36,79% | +51,03% | -197,18% | -1 192,89% | -102,93% | +14,94% | +83,80% | -1 229,62% | +53,60% | +90,42% | +111,53% | -819,23% |
dynamika r/r | | | | | | | | | -701,97% | | | | +90,69% | -95,90% | -178,85% | +96,99% | +63,94% | +98,97% | +79,40% | -62,12% | +391,30% | -608,00% | +92,77% | +101,56% | -192,60% | +88,70% | +170,59% | +2 680,00% | +64,24% | +1 200,00% | -675,00% | -104,32% | +108,50% | +179,09% | +175,36% | -5 150,00% | -92,31% | -102,28% | -278,85% | +89,21% | -380,00% | -192,86% | +548,39% | -820,59% | -321,43% | -100,00% | -147,24% | +60,70% | -403,39% | -678,05% | -34,01% | -755,28% | -10,10% | +90,91% | +59,85% | +86,22% | +78,29% | -263,79% | -2 473,58% | -3 717,93% | -6 532,39% | -261,61% | -271,88% | +14,97% | +90,42% | +106,82% | +96,31% |
Capex |
|
0 | 0 | 0 | -2 736 | 0 | 0 | 0 | -22 824 | 0 | 0 | 0 | -8 173 | 0 | -3 395 | -90 | - 675 | -25 | - 235 | - 322 | -17 | - 188 | -6 | 194 | -2 272 | -22 | 7 | 3 | - 765 | 0 | - 185 | -13 | 54 | -36 | -26 | - 245 | 6 | -14 | -96 | -71 | -15 | -41 | -68 | - 313 | - 111 | -82 | - 197 | - 159 | - 239 | - 638 | - 264 | -1 080 | - 501 | -58 | - 106 | - 181 | - 112 | - 252 | -2 733 | -5 544 | -4 757 | - 770 | -10 149 | -4 726 | - 485 | 0 | - 397 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | +97,35% | -650,00% | +96,30% | -840,00% | -37,02% | +94,72% | -1 005,88% | +96,81% | +3 333,33% | -1 271,13% | +99,03% | +131,82% | -57,14% | -25 600,00% | +100,00% | | +92,97% | +515,38% | -166,67% | +27,78% | -842,31% | +102,45% | -333,33% | -585,71% | +26,04% | +78,87% | -173,33% | -65,85% | -360,29% | +64,54% | +26,13% | -140,24% | +19,29% | -50,31% | -166,95% | +58,62% | -309,09% | +53,61% | +88,42% | -82,76% | -70,75% | +38,12% | -125,00% | -984,52% | -102,85% | +14,20% | +83,81% | -1 218,05% | +53,43% | +89,74% | +100,00% | |
dynamika r/r | | | | | | | | | -734,21% | | | | +64,19% | | | | +91,74% | | +93,08% | -257,78% | +97,48% | -652,00% | +97,45% | +160,25% | -13 264,71% | +88,30% | +216,67% | -98,45% | +66,33% | +100,00% | -2 742,86% | -533,33% | +107,06% | | +85,95% | -1 784,62% | -88,89% | +61,11% | -269,23% | +71,02% | -350,00% | -192,86% | +29,17% | -340,85% | -640,00% | -100,00% | -189,71% | +49,20% | -115,32% | -678,05% | -34,01% | -579,25% | -109,62% | +90,91% | +59,85% | +83,24% | +77,64% | -334,48% | -2 478,30% | -2 962,98% | -4 147,32% | -205,56% | -271,35% | +14,75% | +89,80% | +100,00% | +96,09% |
Przepływy finansowe |
|
0 | 0 | 0 | 2 588 | 0 | 0 | 0 | 17 873 | 6 481 | -5 980 | 13 207 | 335 | 2 081 | 1 188 | 342 | -1 250 | 3 879 | -1 851 | 550 | -5 096 | 1 142 | - 422 | - 263 | - 114 | - 113 | -11 | - 178 | 142 | -70 | -51 | - 180 | 239 | -2 347 | 2 332 | -28 | -1 078 | - 282 | - 236 | - 638 | 209 | - 341 | - 988 | - 879 | - 379 | - 452 | 756 | - 158 | -7 | - 890 | - 162 | -1 029 | -31 | -30 | -31 | -30 | -79 | -49 | -48 | 6 969 | -31 | 10 265 | 3 159 | -43 | 2 257 | - 841 | -1 776 |
dynamika kw/kw | | | | | | -100,00% | | | | -63,74% | -192,27% | +320,85% | -97,46% | +521,19% | -42,91% | -71,21% | -465,50% | +410,32% | -147,72% | +129,71% | -1 026,55% | +122,41% | -136,95% | +37,68% | +56,65% | +0,88% | +90,27% | -1 518,18% | +179,78% | -149,30% | +27,14% | -252,94% | +232,78% | -1 082,01% | +199,36% | -101,20% | -3 750,00% | +73,84% | +16,31% | -170,34% | +132,76% | -263,16% | -189,74% | +11,03% | +56,88% | -19,26% | +267,26% | -120,90% | +95,57% | -12 614,29% | +81,80% | -535,19% | +96,99% | +3,23% | -3,33% | +3,23% | -163,33% | +37,97% | +2,04% | +14 618,75% | -100,44% | +33 212,90% | -69,23% | -101,36% | +5 348,84% | -137,26% | -111,18% |
dynamika r/r | | | | | | | | | +590,61% | | | | -98,13% | -67,89% | +119,87% | -97,41% | -473,13% | +86,40% | -255,81% | +60,82% | -307,68% | -70,56% | +77,20% | -147,82% | +97,76% | -109,89% | +97,39% | +32,32% | +224,56% | +38,05% | -363,64% | -1,12% | +68,31% | -3 252,86% | +4 672,55% | +84,44% | -551,05% | +87,98% | -110,12% | -2 178,57% | +119,39% | -20,92% | -318,64% | -37,77% | -281,34% | -32,55% | +176,52% | +82,03% | +98,15% | -96,90% | -121,43% | -551,27% | -342,86% | +96,63% | +80,86% | +97,08% | -154,84% | -63,33% | -54,84% | +23 330,00% | +60,76% | +21 048,98% | +6 681,25% | -100,62% | +7 380,65% | -108,19% | -156,22% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | -26 | -26 | -26 | -27 | -28 | -28 | -29 | -19 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +10,34% | 0,00% | 0,00% | -3,85% | -3,70% | 0,00% | -3,57% | +34,48% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +6,90% | -7,69% | -7,69% | -11,54% | +29,63% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | 2 588 | 0 | 0 | 0 | 12 480 | 6 481 | -5 980 | 13 207 | 335 | 2 081 | 1 188 | 342 | -1 250 | 3 879 | -1 851 | 1 641 | -4 768 | 1 449 | - 128 | - 239 | -93 | -98 | 1 | - 172 | 422 | -66 | 49 | -88 | 243 | -2 323 | 2 361 | 15 | -1 051 | - 254 | - 198 | - 598 | 233 | - 300 | - 965 | - 851 | - 295 | - 452 | 756 | 105 | 34 | - 781 | - 162 | -1 029 | -31 | -30 | -31 | -30 | -79 | -49 | -13 | 6 989 | 12 | 10 517 | 3 322 | - 147 | 2 700 | - 545 | -1 491 |
dynamika kw/kw | | | | | | -100,00% | | | | -48,07% | -192,27% | +320,85% | -97,46% | +521,19% | -42,91% | -71,21% | -465,50% | +410,32% | -147,72% | +188,65% | -390,55% | +130,39% | -108,83% | -86,72% | +61,09% | -5,38% | +101,02% | -17 300,00% | +345,35% | -115,64% | +174,24% | -279,59% | +376,14% | -1 055,97% | +201,64% | -99,36% | -7 106,67% | +75,83% | +22,05% | -202,02% | +138,96% | -228,76% | -221,67% | +11,81% | +65,33% | -53,22% | +267,26% | -86,11% | -67,62% | -2 397,06% | +79,26% | -535,19% | +96,99% | +3,23% | -3,33% | +3,23% | -163,33% | +37,97% | +73,47% | +53 861,54% | -99,83% | +87 541,67% | -68,41% | -104,43% | +1 936,73% | -120,19% | -173,58% |
dynamika r/r | | | | | | | | | +382,23% | | | | -97,32% | -67,89% | +119,87% | -97,41% | -473,13% | +86,40% | -255,81% | +379,82% | -281,44% | -62,65% | +93,08% | -114,56% | +98,05% | -106,76% | +100,78% | +28,03% | +553,76% | +32,65% | +4 800,00% | +48,84% | -42,42% | -3 419,70% | +4 718,37% | +117,05% | -532,51% | +89,07% | -108,39% | -4 086,67% | +122,17% | -18,11% | -387,37% | -42,31% | -226,61% | -50,67% | +178,34% | +112,34% | +111,53% | -72,79% | -121,43% | -1 080,00% | -191,18% | +96,16% | +80,86% | +97,08% | -154,84% | -63,33% | +58,06% | +23 396,67% | +115,19% | +21 563,27% | +25 653,85% | -102,10% | +22 400,00% | -105,18% | -144,88% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 747 | - 972 | - 181 | 642 | -76 | - 263 | - 311 | 149 | 114 | 995 | 446 | 810 | -2 496 | 424 | -45 | - 162 | -76 | - 163 | 20 | 308 | - 307 | 59 | -29 | -40 | 317 | -1 847 | 1 542 | -35 | 50 | -36 | -22 | 155 | 636 | - 738 | 444 | - 223 | 945 | - 726 | 1 384 | 544 | 508 | -1 242 | - 133 | -65 | 1 278 | -75 | 629 | 707 | 1 151 | 59 | -1 820 | 3 492 | -4 218 | 9 002 | -5 514 | -3 568 | 1 747 | -3 461 | 1 258 |
dynamika kw/kw | | | | | | -100,00% | | | | -230,12% | +81,38% | +454,70% | -111,84% | -246,05% | -18,25% | +147,91% | -23,49% | +772,81% | -55,18% | +81,61% | -408,15% | +116,99% | -110,61% | -260,00% | +53,09% | -114,47% | +112,27% | +1 440,00% | -199,68% | +119,22% | -149,15% | -37,93% | +892,50% | -682,65% | +183,49% | -102,27% | +242,86% | -172,00% | +38,89% | +804,55% | +310,32% | -216,04% | +160,16% | -150,23% | +523,77% | -176,83% | +290,63% | -60,69% | -6,62% | -344,49% | +89,29% | +51,13% | +2 066,15% | -105,87% | +938,67% | +12,40% | +62,80% | -94,87% | -3 184,75% | +291,87% | -220,79% | +313,42% | -161,25% | +35,29% | +148,96% | -298,11% | +136,35% |
dynamika r/r | | | | | | | | | +3 295,45% | | | | -110,17% | +72,94% | -71,82% | -76,79% | +250,00% | +478,33% | +243,41% | +443,62% | -2 289,47% | -57,39% | -110,09% | -120,00% | +96,96% | -138,44% | +144,44% | +290,12% | -303,95% | +136,20% | -245,00% | -112,99% | +203,26% | -3 230,51% | +5 417,24% | +12,50% | -84,23% | +98,05% | -101,43% | +542,86% | +1 172,00% | -1 950,00% | +2 118,18% | -243,87% | +48,58% | +1,63% | +211,71% | +343,95% | -46,24% | -71,07% | -109,61% | -111,95% | +151,57% | +93,96% | +572,93% | +1 187,69% | -9,94% | +178,67% | -389,35% | +393,92% | -466,46% | +15 157,63% | -202,97% | -202,18% | +141,42% | -138,45% | +122,81% |
Data bilansowa | | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
7 788 | 9 063 | 9 288 | 9 413 | 8 005 | 12 144 | 18 562 | 24 343 | 18 857 | 22 544 | 23 678 | 41 881 | 44 108 | 24 844 | 24 777 | 43 577 | 43 129 | 42 277 | 41 809 | 36 403 | 35 135 | 34 395 | 32 031 | 32 107 | 31 383 | 30 720 | 30 007 | 26 689 | 26 129 | 25 641 | 25 157 | 23 991 | 22 985 | 22 576 | 22 208 | 21 346 | 20 876 | 20 476 | 20 032 | 19 547 | 19 105 | 18 348 | 18 180 | 17 660 | 17 304 | 16 973 | 16 666 | 16 721 | 16 494 | 16 531 | 17 188 | 16 957 | 16 601 | 16 059 | 15 712 | 15 481 | 15 303 | 17 614 | 22 855 | 27 187 | 27 440 | 37 205 | 41 448 | 40 554 | 39 712 | 39 122 |
dynamika kw/kw | | +19,14% | +16,37% | +2,48% | +1,35% | -14,96% | +51,71% | +52,85% | +31,14% | -22,54% | +19,55% | +5,03% | +76,88% | +5,32% | -43,67% | -0,27% | +75,88% | -1,03% | -1,98% | -1,11% | -12,93% | -3,48% | -2,11% | -6,87% | +0,24% | -2,25% | -2,11% | -2,32% | -11,06% | -2,10% | -1,87% | -1,89% | -4,63% | -4,19% | -1,78% | -1,63% | -3,88% | -2,20% | -1,92% | -2,17% | -2,42% | -2,26% | -3,96% | -0,92% | -2,86% | -2,02% | -1,91% | -1,81% | +0,33% | -1,36% | +0,22% | +3,97% | -1,34% | -2,10% | -3,26% | -2,16% | -1,47% | -1,15% | +15,10% | +29,75% | +18,95% | +0,93% | +35,59% | +11,40% | -2,16% | -2,08% | -1,49% |
dynamika r/r | | | | | +44,00% | +2,79% | +34,00% | +99,85% | +158,61% | +135,57% | +85,64% | +27,56% | +72,05% | +133,91% | +10,20% | +4,64% | +4,05% | -2,22% | +70,17% | +68,74% | -16,46% | -18,54% | -18,64% | -23,39% | -11,80% | -10,68% | -10,68% | -6,32% | -16,87% | -16,74% | -16,53% | -16,16% | -10,11% | -12,03% | -11,95% | -11,72% | -11,02% | -9,18% | -9,30% | -9,80% | -8,43% | -8,48% | -10,39% | -9,25% | -9,65% | -9,43% | -7,49% | -8,33% | -5,32% | -4,68% | -2,60% | +3,13% | +1,41% | +0,65% | -2,86% | -8,59% | -8,70% | -7,82% | +9,68% | +45,46% | +75,62% | +79,31% | +111,22% | +81,35% | +49,17% | +44,72% | +5,15% |
WNIP | | 1 828 | 1 802 | 1 899 | 1 852 | 1 834 | 1 666 | 1 773 | 2 164 | 2 066 | 1 834 | 4 802 | 5 361 | 5 621 | 5 362 | 5 245 | 6 273 | 6 377 | 6 280 | 6 496 | 5 755 | 5 095 | 5 048 | 1 682 | 1 619 | 1 556 | 1 494 | 1 436 | 1 297 | 1 248 | 1 199 | 1 151 | 1 102 | 1 157 | 1 150 | 1 118 | 1 086 | 1 053 | 1 021 | 997 | 965 | 932 | 900 | 867 | 835 | 802 | 770 | 738 | 707 | 707 | 646 | 615 | 585 | 558 | 533 | 508 | 484 | 459 | 435 | 410 | 386 | 362 | 338 | 314 | 290 | 266 | 241 |
dynamika kw/kw | | -1,35% | -1,42% | +5,38% | -2,47% | -0,97% | -9,16% | +6,42% | +22,05% | -4,53% | -11,23% | +161,83% | +11,64% | +4,85% | -4,61% | -2,18% | +19,60% | +1,66% | -1,52% | +3,44% | -11,41% | -11,47% | -0,92% | -66,68% | -3,75% | -3,89% | -3,98% | -3,88% | -9,68% | -3,78% | -3,93% | -4,00% | -4,26% | +4,99% | -0,61% | -2,78% | -2,86% | -3,04% | -3,04% | -2,35% | -3,21% | -3,42% | -3,43% | -3,67% | -3,69% | -3,95% | -3,99% | -4,16% | -4,20% | 0,00% | -8,63% | -4,80% | -4,88% | -4,62% | -4,48% | -4,69% | -4,72% | -5,17% | -5,23% | -5,75% | -5,85% | -6,22% | -6,63% | -7,10% | -7,64% | -8,28% | -9,40% |
dynamika r/r | | | | | -0,05% | +0,33% | -7,55% | -6,64% | +16,85% | +12,65% | +10,08% | +170,84% | +147,74% | +172,07% | +192,37% | +9,23% | +17,01% | +13,45% | +17,12% | +23,85% | -8,26% | -20,10% | -19,62% | -74,11% | -71,87% | -69,46% | -70,40% | -14,63% | -19,89% | -19,79% | -19,75% | -19,85% | -15,03% | -7,29% | -4,09% | -2,87% | -1,45% | -8,99% | -11,22% | -10,82% | -11,14% | -11,49% | -11,85% | -13,04% | -13,47% | -13,95% | -14,44% | -14,88% | -15,33% | -11,85% | -16,10% | -16,67% | -17,26% | -21,07% | -17,49% | -17,40% | -17,26% | -17,74% | -18,39% | -19,29% | -20,25% | -21,13% | -22,30% | -23,41% | -24,87% | -26,52% | -28,70% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
5 852 | 7 174 | 7 159 | 7 247 | 5 857 | 10 148 | 16 455 | 21 804 | 16 557 | 20 294 | 18 299 | 35 918 | 37 802 | 18 691 | 18 417 | 35 987 | 35 449 | 34 731 | 34 053 | 29 195 | 28 409 | 27 748 | 26 986 | 28 862 | 28 259 | 27 663 | 27 009 | 23 999 | 23 544 | 23 104 | 22 669 | 21 221 | 20 809 | 20 413 | 20 067 | 19 611 | 19 174 | 18 819 | 18 399 | 17 836 | 17 426 | 16 702 | 16 566 | 16 101 | 15 784 | 15 517 | 15 242 | 15 031 | 15 221 | 15 006 | 15 694 | 15 728 | 15 302 | 14 881 | 14 559 | 14 327 | 14 174 | 16 509 | 21 776 | 26 041 | 26 318 | 35 982 | 40 166 | 39 596 | 38 778 | 38 211 |
dynamika kw/kw | | +27,91% | +22,59% | -0,21% | +1,23% | -19,18% | +73,26% | +62,15% | +32,51% | -24,06% | +22,57% | -9,83% | +96,28% | +5,25% | -50,56% | -1,47% | +95,40% | -1,49% | -2,03% | -1,95% | -14,27% | -2,69% | -2,33% | -2,75% | +6,95% | -2,09% | -2,11% | -2,36% | -11,14% | -1,90% | -1,87% | -1,88% | -6,39% | -1,94% | -1,90% | -1,69% | -2,27% | -2,23% | -1,85% | -2,23% | -3,06% | -2,30% | -4,15% | -0,81% | -2,81% | -1,97% | -1,69% | -1,77% | -1,38% | +1,26% | -1,41% | +4,58% | +0,22% | -2,71% | -2,75% | -2,16% | -1,59% | -1,07% | +16,47% | +31,90% | +19,59% | +1,06% | +36,72% | +11,63% | -1,42% | -2,07% | -1,46% |
dynamika r/r | | | | | +58,40% | +0,09% | +41,46% | +129,85% | +200,87% | +182,69% | +99,98% | +11,21% | +64,73% | +128,31% | -7,90% | +0,64% | +0,19% | -6,22% | +85,82% | +84,90% | -18,87% | -19,86% | -20,11% | -20,75% | -1,14% | -0,53% | -0,31% | +0,09% | -16,85% | -16,68% | -16,48% | -16,07% | -11,58% | -11,62% | -11,65% | -11,48% | -7,59% | -7,86% | -7,81% | -8,31% | -9,05% | -9,12% | -11,25% | -9,96% | -9,73% | -9,42% | -7,09% | -7,99% | -6,65% | -3,57% | -3,29% | +2,97% | +4,64% | +0,53% | -0,83% | -7,23% | -8,91% | -7,37% | +10,94% | +49,57% | +81,76% | +85,68% | +117,95% | +84,45% | +52,05% | +47,34% | +6,19% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 108 | 87 | 230 | 314 | 314 | 330 | 334 | 375 | 234 | 416 | 577 | 602 | 685 | 791 | 1 115 | 1 317 | 1 303 | 1 266 | 1 260 | 1 453 | 1 631 | 1 599 | 3 363 | 1 626 | 1 568 | 1 563 | 1 562 | 1 393 | 1 337 | 1 338 | 1 337 | 1 668 | 1 019 | 1 013 | 1 023 | 649 | 649 | 636 | 636 | 746 | 747 | 746 | 747 | 724 | 718 | 686 | 686 | 983 | 566 | 879 | 879 | 644 | 741 | 645 | 645 | 670 | 670 | 670 | 669 | 760 | 760 | 885 | 968 | 668 | 668 | 670 |
dynamika kw/kw | | -0,92% | -19,44% | +164,37% | +36,52% | 0,00% | +5,10% | +1,21% | +12,28% | -37,60% | +77,78% | +38,70% | +4,33% | +13,79% | +15,47% | +40,96% | +18,12% | -1,06% | -2,84% | -0,47% | +15,32% | +12,25% | -1,96% | +110,32% | -51,65% | -3,57% | -0,32% | -0,06% | -10,82% | -4,02% | +0,07% | -0,07% | +24,76% | -38,91% | -0,59% | +0,99% | -36,56% | 0,00% | -2,00% | 0,00% | +17,30% | +0,13% | -0,13% | +0,13% | -3,08% | -0,83% | -4,46% | 0,00% | +43,29% | -42,42% | +55,30% | 0,00% | -26,73% | +15,06% | -12,96% | 0,00% | +3,88% | 0,00% | 0,00% | -0,15% | +13,60% | 0,00% | +16,45% | +9,38% | -30,99% | 0,00% | +0,30% |
dynamika r/r | | | | | +188,07% | +190,74% | +279,31% | +45,22% | +19,43% | -25,48% | +26,06% | +72,75% | +60,53% | +192,74% | +90,14% | +93,24% | +118,77% | +90,22% | +60,05% | +13,00% | +10,33% | +25,17% | +26,30% | +166,90% | +11,91% | -3,86% | -2,25% | -53,55% | -14,33% | -14,73% | -14,40% | -14,40% | +19,74% | -23,78% | -24,29% | -23,49% | -61,09% | -36,31% | -37,22% | -37,83% | +14,95% | +15,10% | +17,30% | +17,45% | -2,95% | -3,88% | -8,04% | -8,17% | +35,77% | -21,17% | +28,13% | +28,13% | -34,49% | +30,92% | -26,62% | -26,62% | +4,04% | -9,58% | +3,88% | +3,72% | +13,43% | +13,43% | +32,09% | +44,69% | -12,11% | -12,11% | -24,29% |
Aktywa obrotowe |
|
6 531 | 6 202 | 6 305 | 3 720 | 11 607 | 12 552 | 7 883 | 4 744 | 9 871 | 8 848 | 12 481 | 6 991 | 10 676 | 10 154 | 14 671 | 9 421 | 10 948 | 11 868 | 13 066 | 8 076 | 8 346 | 7 204 | 6 197 | 2 519 | 2 956 | 3 032 | 2 851 | 2 074 | 1 775 | 1 968 | 1 991 | 2 037 | 2 723 | 2 262 | 2 002 | 1 959 | 2 216 | 2 710 | 2 248 | 3 163 | 3 244 | 3 420 | 3 245 | 2 991 | 3 825 | 4 884 | 5 196 | 4 625 | 4 445 | 4 827 | 3 510 | 4 227 | 5 760 | 5 744 | 6 989 | 7 861 | 9 068 | 7 017 | 10 023 | 6 011 | 18 223 | 10 827 | 7 077 | 10 051 | 9 093 | 9 089 |
dynamika kw/kw | | +106,74% | -5,04% | +1,66% | -41,00% | +212,02% | +8,14% | -37,20% | -39,82% | +108,07% | -10,36% | +41,06% | -43,99% | +52,71% | -4,89% | +44,48% | -35,78% | +16,21% | +8,40% | +10,09% | -38,19% | +3,34% | -13,68% | -13,98% | -59,35% | +17,35% | +2,57% | -5,97% | -27,25% | -14,42% | +10,87% | +1,17% | +2,31% | +33,68% | -16,93% | -11,49% | -2,15% | +13,12% | +22,29% | -17,05% | +40,70% | +2,56% | +5,43% | -5,12% | -7,83% | +27,88% | +27,69% | +6,39% | -10,99% | -3,89% | +8,59% | -27,28% | +20,43% | +36,27% | -0,28% | +21,67% | +12,48% | +15,35% | -22,62% | +42,84% | -40,03% | +203,16% | -40,59% | -34,64% | +42,02% | -9,53% | -0,04% |
dynamika r/r | | | | | +17,76% | +77,72% | +102,39% | +25,03% | +27,53% | -14,96% | -29,51% | +58,33% | +47,37% | +8,16% | +14,76% | +17,55% | +34,76% | +2,55% | +16,88% | -10,94% | -14,28% | -23,77% | -39,30% | -52,57% | -68,81% | -64,58% | -57,91% | -53,99% | -17,67% | -39,95% | -35,09% | -30,16% | -1,78% | +53,41% | +14,94% | +0,55% | -3,83% | -18,62% | +19,81% | +12,29% | +61,46% | +46,39% | +26,20% | +44,35% | -5,44% | +17,91% | +42,81% | +60,12% | +54,63% | +16,21% | -1,17% | -32,45% | -8,61% | +29,58% | +19,00% | +99,12% | +85,97% | +57,43% | +22,16% | +43,41% | -23,53% | +100,96% | +54,30% | -29,39% | +67,21% | -50,10% | -16,05% |
Zapasy |
|
3 626 | 2 829 | 3 770 | 1 927 | 6 373 | 5 389 | 5 519 | 1 790 | 5 190 | 5 632 | 7 414 | 2 983 | 6 400 | 6 856 | 10 398 | 5 866 | 6 933 | 7 029 | 7 709 | 3 088 | 3 435 | 2 199 | 1 866 | 1 142 | 1 487 | 1 427 | 915 | 626 | 805 | 923 | 586 | 816 | 832 | 878 | 708 | 842 | 924 | 960 | 797 | 1 082 | 1 297 | 1 002 | 891 | 709 | 1 743 | 1 295 | 1 139 | 863 | 887 | 964 | 792 | 636 | 1 389 | 1 339 | 1 282 | 1 174 | 997 | 1 964 | 1 668 | 2 048 | 3 032 | 1 360 | 2 106 | 3 125 | 4 140 | 3 577 |
dynamika kw/kw | | +109,84% | -21,98% | +33,26% | -48,89% | +230,72% | -15,44% | +2,41% | -67,57% | +189,94% | +8,52% | +31,64% | -59,77% | +114,55% | +7,13% | +51,66% | -43,59% | +18,19% | +1,38% | +9,67% | -59,94% | +11,24% | -35,98% | -15,14% | -38,80% | +30,21% | -4,03% | -35,88% | -31,58% | +28,59% | +14,66% | -36,51% | +39,25% | +1,96% | +5,53% | -19,36% | +18,93% | +9,74% | +3,90% | -16,98% | +35,76% | +19,87% | -22,74% | -11,08% | -20,43% | +145,84% | -25,70% | -12,05% | -24,23% | +2,78% | +8,68% | -17,84% | -19,70% | +118,40% | -3,60% | -4,26% | -8,42% | -15,08% | +96,99% | -15,07% | +22,78% | +48,05% | -55,15% | +54,85% | +48,39% | +32,48% | -13,60% |
dynamika r/r | | | | | +11,52% | +75,76% | +90,49% | +46,39% | -7,11% | -18,56% | +4,51% | +34,34% | +66,65% | +23,31% | +21,73% | +40,25% | +96,65% | +8,33% | +2,52% | -25,86% | -47,36% | -50,45% | -68,72% | -75,79% | -63,02% | -56,71% | -35,11% | -50,96% | -45,18% | -45,86% | -35,32% | -35,96% | +30,35% | +3,35% | -4,88% | +20,82% | +3,19% | +11,06% | +9,34% | +12,57% | +28,50% | +40,37% | +4,38% | +11,79% | -34,47% | +34,39% | +29,24% | +27,83% | +21,72% | -49,11% | -25,56% | -30,47% | -26,30% | +56,60% | +38,90% | +61,87% | +84,59% | -28,22% | +46,68% | +30,11% | +74,45% | +204,11% | -30,75% | +26,26% | +52,59% | +36,54% | +163,01% |
Należności handlowe |
|
2 296 | 1 764 | 2 176 | 1 010 | 3 121 | 2 343 | 1 668 | 1 175 | 4 028 | 2 797 | 4 000 | 3 084 | 3 543 | 2 680 | 3 298 | 3 192 | 2 281 | 2 772 | 2 515 | 4 651 | 3 973 | 3 913 | 1 176 | 859 | 945 | 1 146 | 1 241 | 1 124 | 575 | 756 | 1 187 | 821 | 925 | 1 106 | 1 046 | 1 012 | 1 021 | 1 553 | 1 177 | 817 | 993 | 1 124 | 1 384 | 515 | 879 | 1 081 | 1 118 | 739 | 1 299 | 2 120 | 1 140 | 730 | 1 471 | 872 | 1 571 | 1 415 | 1 616 | 1 422 | 1 341 | 1 213 | 3 207 | 2 302 | 2 250 | 2 514 | 3 667 | 2 523 |
dynamika kw/kw | | +190,63% | -23,17% | +23,36% | -53,58% | +209,01% | -24,93% | -28,81% | -29,56% | +242,81% | -30,56% | +43,01% | -22,90% | +14,88% | -24,36% | +23,06% | -3,21% | -28,54% | +21,53% | -9,27% | +84,93% | -14,58% | -1,51% | -69,95% | -26,96% | +10,01% | +21,27% | +8,29% | -9,43% | -48,84% | +31,48% | +57,01% | -30,83% | +12,67% | +19,57% | -5,42% | -3,25% | +0,89% | +52,11% | -24,21% | -30,59% | +21,54% | +13,19% | +23,13% | -62,79% | +70,68% | +22,98% | +3,42% | -33,90% | +75,78% | +63,20% | -46,23% | -35,96% | +101,51% | -40,72% | +80,16% | -9,93% | +14,20% | -12,00% | -5,70% | -9,55% | +164,39% | -28,22% | -2,26% | +11,73% | +45,86% | -31,20% |
dynamika r/r | | | | | +27,85% | +35,93% | +32,82% | -23,35% | +16,34% | +29,06% | +19,38% | +139,81% | +162,47% | -12,04% | -4,18% | -17,55% | +3,50% | -35,62% | +3,43% | -23,74% | +45,71% | +74,18% | +41,16% | -53,24% | -81,53% | -76,21% | -70,71% | +5,53% | +30,85% | -39,15% | -34,03% | -4,35% | -26,96% | +60,87% | +46,30% | -11,88% | +23,26% | +10,38% | +40,42% | +12,52% | -19,27% | -2,74% | -27,62% | +17,59% | -36,96% | -11,48% | -3,83% | -19,22% | +43,50% | +47,78% | +96,11% | +1,97% | -1,22% | +13,24% | -58,87% | +37,81% | +93,84% | +9,86% | +63,07% | -14,64% | -14,28% | +98,45% | +61,88% | +67,79% | +107,25% | +14,34% | +9,60% |
Pozostałe aktywa obrotowe | | 237 | 294 | 198 | 307 | 351 | 0 | 468 | 124 | 0 | 221 | 355 | 0 | 304 | 465 | 671 | 0 | 376 | 262 | 228 | 191 | 561 | 492 | 2 602 | 29 | 244 | 184 | 111 | 30 | 269 | 191 | 160 | 25 | 251 | 208 | 213 | 19 | 221 | 168 | 92 | 444 | 872 | 769 | 667 | 573 | 736 | 656 | 543 | 119 | 596 | 214 | 115 | 119 | 234 | 237 | 133 | 118 | 1 242 | 238 | 129 | 83 | 325 | 1 009 | 134 | 78 | 412 | 857 |
dynamika kw/kw | | +26,74% | +24,05% | -32,65% | +55,05% | +14,33% | -100,00% | | -73,50% | -100,00% | | +60,63% | -100,00% | | +52,96% | +44,30% | -100,00% | | -30,32% | -12,98% | -16,23% | +193,72% | -12,30% | +428,86% | -98,89% | +741,38% | -24,59% | -39,67% | -72,97% | +796,67% | -29,00% | -16,23% | -84,38% | +904,00% | -17,13% | +2,40% | -91,08% | +1 063,16% | -23,98% | -45,24% | +382,61% | +96,40% | -11,81% | -13,26% | -14,09% | +28,45% | -10,87% | -17,23% | -78,08% | +400,84% | -64,09% | -46,26% | +3,48% | +96,64% | +1,28% | -43,88% | -11,28% | +952,54% | -80,84% | -45,80% | -35,66% | +291,57% | +210,46% | -86,72% | -41,79% | +428,21% | +108,01% |
dynamika r/r | | | | | +64,17% | +48,10% | -100,00% | +136,36% | -59,61% | -100,00% | | -24,15% | -100,00% | | +110,41% | +89,01% | | +23,68% | -43,66% | -66,02% | | +49,20% | +87,79% | +1 041,23% | -84,82% | -56,51% | -62,60% | -95,73% | +3,45% | +10,25% | +3,80% | +44,14% | -16,67% | -6,69% | +8,90% | +33,13% | -24,00% | -11,95% | -19,23% | -56,81% | +2 236,84% | +294,57% | +357,74% | +625,00% | +29,05% | -15,60% | -14,69% | -18,59% | -79,23% | -19,02% | -67,38% | -78,82% | 0,00% | -60,74% | +10,75% | +15,65% | -0,84% | +430,77% | +0,42% | -3,01% | -29,66% | -73,83% | +323,95% | +3,88% | -6,02% | +26,77% | -15,06% |
Inwestycje krótkoterminowe |
|
372 | 1 315 | 161 | 476 | 1 762 | 4 820 | 228 | 1 655 | 653 | 198 | 712 | 924 | 429 | 153 | 304 | 363 | 1 358 | 1 805 | 2 614 | 146 | 377 | 600 | 553 | 489 | 280 | 275 | 584 | 294 | 126 | 98 | 58 | 375 | 715 | 70 | 35 | 86 | 50 | 29 | 182 | 820 | 82 | 525 | 303 | 1 194 | 467 | 1 852 | 2 396 | 2 904 | 1 663 | 1 529 | 1 463 | 2 742 | 2 666 | 3 296 | 4 003 | 5 154 | 5 213 | 3 393 | 6 885 | 2 667 | 11 659 | 6 156 | 2 587 | 4 334 | 874 | 2 132 |
dynamika kw/kw | | -18,06% | +253,49% | -87,76% | +195,65% | +270,17% | +173,55% | -95,27% | +625,88% | -60,54% | -69,68% | +259,60% | +29,78% | -53,57% | -64,34% | +98,69% | +19,41% | +274,10% | +32,92% | +44,82% | -94,41% | +158,22% | +59,15% | -7,83% | -11,57% | -42,74% | -1,79% | +112,36% | -49,66% | -57,14% | -22,22% | -40,82% | +546,55% | +90,67% | -90,21% | -50,00% | +145,71% | -41,86% | -42,00% | +527,59% | +350,55% | -90,00% | +540,24% | -42,29% | +294,06% | -60,89% | +296,57% | +29,37% | +21,20% | -42,73% | -8,06% | -4,32% | +87,42% | -2,77% | +23,63% | +21,45% | +28,75% | +1,14% | -34,91% | +102,92% | -61,26% | +337,16% | -47,20% | -57,98% | +67,53% | -79,83% | +143,94% |
dynamika r/r | | | | | +4,85% | +373,66% | +266,54% | +41,61% | +247,69% | -62,94% | -95,89% | +212,28% | -44,17% | -34,30% | -22,73% | -57,30% | -60,71% | +216,55% | +1 079,74% | +759,87% | -59,78% | -72,24% | -66,76% | -78,84% | +234,93% | -25,73% | -54,17% | +5,61% | -39,88% | -55,00% | -64,36% | -90,07% | +27,55% | +467,46% | -28,57% | -39,66% | -77,07% | -93,01% | -58,57% | +420,00% | +853,49% | +64,00% | +1 710,34% | +66,48% | +45,61% | +469,51% | +252,76% | +690,76% | +143,22% | +256,10% | -17,44% | -38,94% | -5,58% | +60,31% | +115,57% | +173,62% | +87,96% | +95,54% | +2,94% | +72,00% | -48,25% | +123,65% | +81,43% | -62,43% | +62,50% | -92,50% | -65,37% |
w tym gotówka |
| 372 | 1 315 | 161 | 476 | 1 762 | 4 356 | 228 | 1 224 | 251 | 71 | 712 | 646 | 337 | 153 | 304 | 363 | 1 319 | 1 805 | 2 576 | 79 | 310 | 533 | 553 | 209 | 46 | 65 | 374 | 68 | 126 | 98 | 58 | 375 | 637 | 70 | 35 | 86 | 50 | 29 | 182 | 820 | 82 | 525 | 303 | 1 194 | 467 | 1 852 | 2 396 | 2 904 | 1 663 | 1 529 | 1 463 | 2 742 | 2 666 | 3 296 | 4 003 | 5 154 | 5 213 | 3 393 | 6 885 | 2 667 | 11 659 | 6 156 | 2 587 | 4 334 | 874 | 2 132 |
dynamika kw/kw | | -18,06% | +253,49% | -87,76% | +195,65% | +270,17% | +147,22% | -94,77% | +436,84% | -79,49% | -71,71% | +902,82% | -9,27% | -47,83% | -54,60% | +98,69% | +19,41% | +263,36% | +36,85% | +42,71% | -96,93% | +292,41% | +71,94% | +3,75% | -62,21% | -77,99% | +41,30% | +475,38% | -81,82% | +85,29% | -22,22% | -40,82% | +546,55% | +69,87% | -89,01% | -50,00% | +145,71% | -41,86% | -42,00% | +527,59% | +350,55% | -90,00% | +540,24% | -42,29% | +294,06% | -60,89% | +296,57% | +29,37% | +21,20% | -42,73% | -8,06% | -4,32% | +87,42% | -2,77% | +23,63% | +21,45% | +28,75% | +1,14% | -34,91% | +102,92% | -61,26% | +337,16% | -47,20% | -57,98% | +67,53% | -79,83% | +143,94% |
dynamika r/r | | | | | +4,85% | +373,66% | +231,25% | +41,61% | +157,14% | -85,75% | -98,37% | +212,28% | -47,22% | +34,26% | +115,49% | -57,30% | -43,81% | +291,39% | +1 079,74% | +747,37% | -78,24% | -76,50% | -70,47% | -78,53% | +164,56% | -85,16% | -87,80% | -32,37% | -67,46% | +173,91% | +50,77% | -84,49% | +451,47% | +405,56% | -28,57% | -39,66% | -77,07% | -92,15% | -58,57% | +420,00% | +853,49% | +64,00% | +1 710,34% | +66,48% | +45,61% | +469,51% | +252,76% | +690,76% | +143,22% | +256,10% | -17,44% | -38,94% | -5,58% | +60,31% | +115,57% | +173,62% | +87,96% | +95,54% | +2,94% | +72,00% | -48,25% | +123,65% | +81,43% | -62,43% | +62,50% | -92,50% | -65,37% |
Kapitał własny |
|
6 019 | 5 983 | 5 784 | 5 313 | 5 503 | 8 390 | 7 948 | 10 986 | 10 759 | 10 794 | 12 636 | 12 827 | 12 504 | 12 541 | 11 469 | 10 684 | 9 353 | 8 204 | 6 816 | 4 145 | 4 226 | 3 186 | 1 650 | - 798 | -1 067 | -1 188 | -1 195 | -2 691 | -2 779 | -2 322 | -2 718 | -4 041 | -4 371 | -4 626 | -4 788 | -5 228 | -5 356 | -4 815 | -4 311 | -4 305 | -4 274 | -3 483 | -2 695 | -2 513 | -2 194 | 946 | 1 229 | 1 498 | 1 801 | 2 750 | 3 316 | 7 467 | 8 488 | 8 655 | 9 009 | 9 985 | 10 372 | 10 996 | 11 593 | 12 231 | 12 687 | 12 986 | 13 715 | 12 177 | 11 712 | 12 721 |
dynamika kw/kw | | -2,54% | -0,60% | -3,33% | -8,14% | +3,58% | +52,46% | -5,27% | +38,22% | -2,07% | +0,33% | +17,07% | +1,51% | -2,52% | +0,30% | -8,55% | -6,84% | -12,46% | -12,28% | -16,92% | -39,19% | +1,95% | -24,61% | -48,21% | -148,36% | -33,71% | -11,34% | -0,59% | -125,19% | -3,27% | +16,44% | -17,05% | -48,68% | -8,17% | -5,83% | -3,50% | -9,19% | -2,45% | +10,10% | +10,47% | +0,14% | +0,72% | +18,51% | +22,62% | +6,75% | +12,69% | +143,12% | +29,92% | +21,89% | +20,23% | +52,69% | +20,58% | +125,18% | +13,67% | +1,97% | +4,09% | +10,83% | +3,88% | +6,02% | +5,43% | +5,50% | +3,73% | +2,36% | +5,61% | -11,21% | -3,82% | +8,62% |
dynamika r/r | | | | | -13,97% | -8,57% | +40,23% | +37,41% | +106,78% | +95,51% | +28,65% | +58,98% | +16,76% | +16,22% | +16,18% | -9,24% | -16,71% | -25,20% | -34,58% | -40,57% | -61,20% | -54,82% | -61,17% | -75,79% | -119,25% | -125,25% | -137,29% | -172,42% | -237,22% | -160,45% | -95,45% | -127,45% | -50,17% | -57,29% | -99,22% | -76,16% | -29,37% | -22,53% | -4,09% | +9,96% | +17,65% | +20,20% | +27,66% | +37,49% | +41,63% | +48,67% | +127,16% | +145,60% | +159,61% | +182,09% | +190,70% | +169,81% | +398,46% | +371,29% | +214,73% | +171,68% | +33,72% | +22,20% | +27,05% | +28,68% | +22,49% | +22,32% | +18,10% | +18,30% | -0,44% | -7,69% | -2,04% |
Kapitał podstawowy | | 5 065 | 5 065 | 5 065 | 5 065 | 5 065 | 6 753 | 6 753 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 7 879 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 | 10 615 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +33,33% | 0,00% | +16,67% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +34,73% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | +33,33% | +33,33% | +55,56% | +55,56% | +16,67% | +16,67% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +34,73% | +34,73% | +34,73% | +34,73% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 1 469 | 1 469 | 1 111 | 1 111 | 1 111 | 1 516 | 1 516 | 2 828 | 2 828 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 3 067 | 3 067 | 3 085 | 3 085 | 3 001 | 3 001 | 3 035 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 2 786 | 6 226 | 6 438 | 6 226 | 6 226 | 6 226 | 6 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 617 | 1 617 |
dynamika kw/kw | | 0,00% | 0,00% | -24,37% | 0,00% | 0,00% | +36,45% | 0,00% | +86,54% | 0,00% | -1,49% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +10,09% | 0,00% | +0,59% | 0,00% | -2,72% | 0,00% | +1,13% | -8,20% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +123,47% | +3,41% | -3,29% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | 0,00% |
dynamika r/r | | | | | -24,37% | -24,37% | +3,20% | +36,45% | +154,55% | +154,55% | +83,77% | +83,77% | -1,49% | -1,49% | 0,00% | 0,00% | +10,09% | +10,09% | +10,73% | +10,73% | -2,15% | -2,15% | -1,62% | -9,69% | -7,16% | -7,16% | -8,20% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +123,47% | +131,08% | +123,47% | +123,47% | 0,00% | -3,29% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | |
Zysk lat ubiegłych | | - 358 | - 358 | 0 | - 470 | - 755 | 108 | 0 | 260 | 52 | 102 | 102 | 322 | 1 399 | 999 | 999 | 718 | -1 500 | -1 518 | -1 519 | 2 843 | -7 203 | -7 233 | -7 272 | -7 272 | -11 864 | -11 864 | -11 863 | -11 864 | -13 757 | -13 757 | -13 757 | -13 757 | -15 107 | -15 107 | -15 107 | -15 107 | -16 294 | -16 294 | -16 294 | -16 294 | -15 371 | -15 371 | -15 371 | -15 371 | -13 518 | -13 579 | -13 579 | -13 579 | -12 323 | -12 303 | -12 303 | -12 303 | -9 808 | -9 775 | -9 775 | -9 775 | -7 256 | - 629 | - 629 | - 629 | 1 617 | 1 617 | 1 617 | 0 | -55 | -55 |
dynamika kw/kw | | | 0,00% | +100,00% | | -60,64% | +114,30% | -100,00% | | -80,00% | +96,15% | 0,00% | +215,69% | +334,47% | -28,59% | 0,00% | -28,13% | -308,91% | -1,20% | -0,07% | +287,16% | -353,36% | -0,42% | -0,54% | 0,00% | -63,15% | 0,00% | +0,01% | -0,01% | -15,96% | 0,00% | 0,00% | 0,00% | -9,81% | 0,00% | 0,00% | 0,00% | -7,86% | 0,00% | 0,00% | 0,00% | +5,66% | 0,00% | 0,00% | 0,00% | +12,06% | -0,45% | 0,00% | 0,00% | +9,25% | +0,16% | 0,00% | 0,00% | +20,28% | +0,34% | 0,00% | 0,00% | +25,77% | +91,33% | 0,00% | 0,00% | +357,07% | 0,00% | 0,00% | -100,00% | | 0,00% |
dynamika r/r | | | | | | -110,89% | +130,17% | | +155,32% | +106,89% | -5,56% | | +23,85% | +2 590,38% | +879,41% | +879,41% | +122,98% | -207,22% | -251,95% | -252,05% | +295,96% | -380,20% | -376,48% | -378,74% | -355,79% | -64,71% | -64,03% | -63,13% | -63,15% | -15,96% | -15,96% | -15,97% | -15,96% | -9,81% | -9,81% | -9,81% | -9,81% | -7,86% | -7,86% | -7,86% | -7,86% | +5,66% | +5,66% | +5,66% | +5,66% | +12,06% | +11,66% | +11,66% | +11,66% | +8,84% | +9,40% | +9,40% | +9,40% | +20,41% | +20,55% | +20,55% | +20,55% | +26,02% | +93,57% | +93,57% | +93,57% | +122,29% | +357,07% | +357,07% | +100,00% | -103,40% | -103,40% |
Zysk netto | | - 157 | - 193 | - 391 | - 392 | 82 | 13 | - 321 | 19 | 0 | 27 | 1 187 | 1 077 | - 293 | - 259 | -1 280 | -2 207 | -1 277 | -2 392 | -3 752 | -4 290 | - 563 | -1 600 | -2 145 | -4 592 | - 269 | - 390 | - 397 | -1 893 | -87 | 369 | -27 | -1 350 | - 330 | - 585 | - 747 | -1 187 | - 128 | 413 | 917 | 924 | 31 | 821 | 1 609 | 1 792 | 257 | 724 | 1 006 | 1 276 | 323 | 1 251 | 1 818 | 2 528 | 842 | 1 188 | 1 542 | 2 518 | 387 | 1 011 | 1 608 | 2 246 | 456 | 755 | 1 483 | -55 | - 465 | 545 |
dynamika kw/kw | | +56,15% | -22,93% | -102,59% | -0,26% | +120,92% | -84,15% | -2 569,23% | +105,92% | -100,00% | | +4 296,30% | -9,27% | -127,21% | +11,60% | -394,21% | -72,42% | +42,14% | -87,31% | -56,86% | -14,34% | +86,88% | -184,19% | -34,06% | -114,08% | +94,14% | -44,98% | -1,79% | -376,83% | +95,40% | +524,14% | -107,32% | -4 900,00% | +75,56% | -77,27% | -27,69% | -58,90% | +89,22% | +422,66% | +122,03% | +0,76% | -96,65% | +2 548,39% | +95,98% | +11,37% | -85,66% | +181,71% | +38,95% | +26,84% | -74,69% | +287,31% | +45,32% | +39,05% | -66,69% | +41,09% | +29,80% | +63,29% | -84,63% | +161,24% | +59,05% | +39,68% | -79,70% | +65,57% | +96,42% | -103,71% | -745,45% | +217,20% |
dynamika r/r | | | | | -9,50% | +152,23% | +106,74% | +17,90% | +104,85% | -100,00% | +107,69% | +469,78% | +5 568,42% | | -1 059,26% | -207,83% | -304,92% | -335,84% | -823,55% | -193,13% | -94,38% | +55,91% | +33,11% | +42,83% | -7,04% | +52,22% | +75,63% | +81,49% | +58,78% | +67,66% | +194,62% | +93,20% | +28,68% | -279,31% | -258,54% | -2 666,67% | +12,07% | +61,21% | +170,60% | +222,76% | +177,84% | +124,22% | +98,79% | +75,46% | +93,94% | +729,03% | -11,81% | -37,48% | -28,79% | +25,68% | +72,79% | +80,72% | +98,12% | +160,68% | -5,04% | -15,18% | -0,40% | -54,04% | -14,90% | +4,28% | -10,80% | +17,83% | -25,32% | -7,77% | -102,45% | -201,97% | -27,81% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 762 | 0 | 736 | 0 | 827 | 0 | 750 | 722 | 752 | 712 | 704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | -100,00% | | -100,00% | | -3,73% | +4,16% | -5,32% | -1,12% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | +8,53% | | +1,90% | | -9,07% | | -6,13% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
1 030 | 1 530 | 1 430 | 1 273 | 973 | 8 233 | 8 233 | 8 542 | 8 175 | 915 | 10 915 | 12 111 | 10 858 | 11 941 | 11 920 | 11 781 | 11 964 | 11 724 | 1 545 | 1 284 | 870 | 720 | 544 | 391 | 303 | 17 182 | 17 012 | 13 187 | 12 518 | 12 518 | 12 518 | 11 888 | 11 984 | 11 708 | 11 662 | 11 297 | 9 131 | 9 183 | 8 897 | 9 770 | 9 375 | 9 280 | 8 930 | 8 867 | 8 273 | 6 126 | 6 044 | 6 475 | 5 809 | 5 884 | 5 103 | 5 012 | 5 219 | 5 162 | 5 279 | 5 427 | 5 539 | 5 562 | 12 674 | 13 085 | 23 592 | 23 781 | 23 631 | 20 973 | 21 074 | 21 166 |
dynamika kw/kw | | 0,00% | +48,54% | -6,54% | -10,98% | -23,57% | +746,15% | 0,00% | +3,75% | -4,30% | -88,81% | +1 092,90% | +10,96% | -10,35% | +9,97% | -0,18% | -1,17% | +1,55% | -2,01% | -86,82% | -16,89% | -32,24% | -17,24% | -24,44% | -28,13% | -22,51% | +5 570,63% | -0,99% | -22,48% | -5,07% | 0,00% | 0,00% | -5,03% | +0,81% | -2,30% | -0,39% | -3,13% | -19,17% | +0,57% | -3,11% | +9,81% | -4,04% | -1,01% | -3,77% | -0,71% | -6,70% | -25,95% | -1,34% | +7,13% | -10,29% | +1,29% | -13,27% | -1,78% | +4,13% | -1,09% | +2,27% | +2,80% | +2,06% | +0,42% | +127,87% | +3,24% | +80,30% | +0,80% | -0,63% | -11,25% | +0,48% | +0,44% |
dynamika r/r | | | | | +23,59% | -5,53% | +438,10% | +475,73% | +571,01% | +740,18% | -88,89% | +32,58% | +41,78% | +32,82% | +1 205,03% | +9,21% | -2,72% | +10,19% | -1,82% | -87,04% | -89,10% | -92,73% | -93,86% | -64,79% | -69,55% | -65,17% | +2 286,39% | +3 027,21% | +3 272,63% | +4 031,35% | -27,14% | -26,42% | -9,85% | -4,27% | -6,47% | -6,84% | -4,97% | -23,81% | -21,57% | -23,71% | -13,52% | +2,67% | +1,06% | +0,37% | -9,24% | -11,75% | -33,99% | -32,32% | -26,98% | -29,78% | -3,95% | -15,57% | -22,59% | -10,16% | -12,27% | +3,45% | +8,28% | +6,13% | +7,75% | +140,08% | +141,11% | +325,93% | +327,56% | +86,45% | +60,28% | -10,67% | -11,00% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
1 030 | 1 530 | 1 430 | 1 273 | 973 | 973 | 973 | 915 | 915 | 915 | 915 | 980 | 858 | 1 875 | 1 866 | 1 715 | 1 590 | 1 465 | 1 320 | 1 125 | 733 | 608 | 483 | 358 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 61 | 200 | 61 | 61 | 0 | 0 | 0 | 7 000 | 7 222 | 17 626 | 17 712 | 17 720 | 15 263 | 15 270 | 15 272 |
dynamika kw/kw | | 0,00% | +48,54% | -6,54% | -10,98% | -23,57% | 0,00% | 0,00% | -5,96% | 0,00% | 0,00% | 0,00% | +7,10% | -12,45% | +118,53% | -0,48% | -8,09% | -7,29% | -7,86% | -9,90% | -14,77% | -34,84% | -17,05% | -20,56% | -25,88% | -24,58% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | +227,87% | -69,50% | 0,00% | -100,00% | | | | +3,17% | +144,06% | +0,49% | +0,05% | -13,87% | +0,05% | +0,01% |
dynamika r/r | | | | | +23,59% | -5,53% | -36,41% | -31,96% | -28,12% | -5,96% | -5,96% | -5,96% | +7,10% | -6,23% | +104,92% | +103,93% | +75,00% | +85,31% | -21,87% | -29,26% | -34,40% | -53,90% | -58,50% | -63,41% | -68,18% | -63,17% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | -82,96% | | | | -100,00% | -100,00% | -100,00% | +11 375,41% | | | | +153,14% | +111,34% | -13,37% | -13,78% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 7 260 | 7 260 | 7 534 | 7 260 | 0 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 092 | 7 092 | 7 092 | 7 304 | 7 408 | 7 513 | 7 470 | 7 574 | 5 845 | 5 897 | 5 925 | 6 507 | 6 606 | 6 668 | 6 475 | 6 568 | 6 465 | 4 924 | 4 999 | 5 075 | 4 767 | 4 842 | 4 902 | 4 951 | 5 019 | 5 101 | 5 218 | 5 337 | 5 449 | 5 562 | 5 674 | 5 776 | 5 880 | 5 983 | 5 825 | 5 687 | 5 781 | 5 872 |
dynamika kw/kw | | | | | | | | 0,00% | +3,77% | -3,64% | -100,00% | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | 0,00% | 0,00% | +2,99% | +1,42% | +1,42% | -0,57% | +1,39% | -22,83% | +0,89% | +0,47% | +9,82% | +1,52% | +0,94% | -2,89% | +1,44% | -1,57% | -23,84% | +1,52% | +1,52% | -6,07% | +1,57% | +1,24% | +1,00% | +1,37% | +1,63% | +2,29% | +2,28% | +2,10% | +2,07% | +2,01% | +1,80% | +1,80% | +1,75% | -2,64% | -2,37% | +1,65% | +1,57% |
dynamika r/r | | | | | | | | | | | -100,00% | +37,74% | +32,73% | +37,74% | | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | +4,46% | +5,94% | +5,33% | +3,70% | -21,10% | -21,51% | -20,68% | -14,09% | +13,02% | +13,07% | +9,28% | +0,94% | -2,13% | -26,15% | -22,80% | -22,73% | -26,26% | -1,67% | -1,94% | -2,44% | +5,29% | +5,35% | +6,45% | +7,80% | +8,57% | +9,04% | +8,74% | +8,23% | +7,91% | +7,57% | +2,66% | -1,54% | -1,68% | -1,86% |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 54 | 66 | 374 | 259 | 225 | 159 | 62 | 62 | 61 | 33 | 33 | 33 | 33 | 12 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 90 | 0 | 0 | 87 | 86 | 86 | 86 | 23 | 23 | 22 |
dynamika kw/kw | | | | | | | | | | | | | | | | -18,18% | +22,22% | +466,67% | -30,75% | -13,13% | -29,33% | -61,01% | 0,00% | -1,61% | -45,90% | 0,00% | 0,00% | 0,00% | -63,64% | -41,67% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | -100,00% | | | -1,15% | 0,00% | 0,00% | -73,26% | 0,00% | -4,35% |
dynamika r/r | | | | | | | | | | | | | | | | | | | +292,42% | +316,67% | +140,91% | -83,42% | -76,06% | -72,89% | -79,25% | -46,77% | -46,77% | -45,90% | -63,64% | -78,79% | -78,79% | -78,79% | -41,67% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | -3,33% | -4,44% | | | -73,56% | -73,26% | -74,42% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 1 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 50 | 0 | 0 | 0 | 17 149 | 16 979 | 13 175 | 5 419 | 5 419 | 5 419 | 4 577 | 4 576 | 4 195 | 4 192 | 3 723 | 3 286 | 3 286 | 2 972 | 3 263 | 2 769 | 2 612 | 2 455 | 2 299 | 1 808 | 1 202 | 1 045 | 1 042 | 1 042 | 1 042 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | -33,33% | -100,00% | | | | -0,99% | -22,40% | -58,87% | 0,00% | 0,00% | -15,54% | -0,02% | -8,33% | -0,07% | -11,19% | -11,74% | 0,00% | -9,56% | +9,79% | -15,14% | -5,67% | -6,01% | -6,35% | -21,36% | -33,52% | -13,06% | -0,29% | 0,00% | 0,00% | -80,71% | -100,00% | 0,00% | -100,00% | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | +1 116,13% | | | | -100,00% | | | | | | | | | -100,00% | +34 198,00% | | | | -68,40% | -68,08% | -65,26% | -15,56% | -22,59% | -22,64% | -18,66% | -28,19% | -21,67% | -29,10% | -12,36% | -15,73% | -20,51% | -17,40% | -29,54% | -34,71% | -53,98% | -57,43% | -54,68% | -42,37% | -13,31% | -80,77% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
7 270 | 7 752 | 8 379 | 6 547 | 13 136 | 8 073 | 10 264 | 9 559 | 9 794 | 19 683 | 12 608 | 23 934 | 31 422 | 10 516 | 16 059 | 30 533 | 32 760 | 34 217 | 46 514 | 39 050 | 38 385 | 37 693 | 36 034 | 35 033 | 35 103 | 17 758 | 17 041 | 18 267 | 18 165 | 17 413 | 17 348 | 18 181 | 18 095 | 17 756 | 17 336 | 17 236 | 19 317 | 18 818 | 17 694 | 17 245 | 17 248 | 15 971 | 15 190 | 14 297 | 15 050 | 14 785 | 14 589 | 13 373 | 13 329 | 12 724 | 12 279 | 8 705 | 8 654 | 7 986 | 8 413 | 7 930 | 8 460 | 8 073 | 8 611 | 7 882 | 9 384 | 11 265 | 11 179 | 17 455 | 16 019 | 14 324 |
dynamika kw/kw | | +191,97% | +6,63% | +8,09% | -21,86% | +100,64% | -38,54% | +27,14% | -6,87% | +2,46% | +100,97% | -35,94% | +89,83% | +31,29% | -66,53% | +52,71% | +90,13% | +7,29% | +4,45% | +35,94% | -16,05% | -1,70% | -1,80% | -4,40% | -2,78% | +0,20% | -49,41% | -4,04% | +7,19% | -0,56% | -4,14% | -0,37% | +4,80% | -0,47% | -1,87% | -2,37% | -0,58% | +12,07% | -2,58% | -5,97% | -2,54% | +0,02% | -7,40% | -4,89% | -5,88% | +5,27% | -1,76% | -1,33% | -8,34% | -0,33% | -4,54% | -3,50% | -29,11% | -0,59% | -7,72% | +5,35% | -5,74% | +6,68% | -4,57% | +6,66% | -8,47% | +19,06% | +20,04% | -0,76% | +56,14% | -8,23% | -10,58% |
dynamika r/r | | | | | +162,93% | +80,69% | +4,14% | +22,50% | +46,01% | -25,44% | +143,81% | +22,84% | +150,38% | +220,83% | -46,57% | +27,37% | +27,57% | +4,26% | +225,38% | +189,64% | +27,89% | +17,17% | +10,16% | -22,53% | -10,29% | -8,55% | -52,89% | -52,71% | -47,86% | -48,25% | -1,94% | +1,80% | -0,47% | -0,39% | +1,97% | -0,07% | -5,20% | +6,75% | +5,98% | +2,07% | +0,05% | -10,71% | -15,13% | -14,15% | -17,09% | -12,74% | -7,43% | -3,96% | -6,46% | -11,44% | -13,94% | -15,83% | -34,91% | -35,07% | -37,24% | -31,48% | -8,90% | -2,24% | +1,09% | +2,35% | -0,61% | +10,92% | +39,54% | +29,82% | +121,45% | +70,71% | +27,15% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 3 554 | 8 900 | 7 578 | 0 | 4 565 | 8 539 | 11 318 | 9 730 | 4 048 | 7 778 | 6 711 | 11 761 | 9 913 | 7 023 | 7 551 | 10 987 | 9 187 | 8 016 | 7 874 | 7 529 | 7 222 | 7 323 | 1 952 | 1 206 | 1 183 | 1 083 | 859 | 1 110 | 1 262 | 1 510 | 1 238 | 1 132 | 1 062 | 1 141 | 1 121 | 681 | 1 033 | 889 | 699 | 494 | 350 | 694 | 525 | 661 | 450 | 560 | 493 | 597 | 589 | 771 | 390 | 652 | 626 | 1 024 | 1 120 | 1 034 | 1 129 | 869 | 1 222 | 1 154 | 2 139 | 1 109 | 1 194 |
dynamika kw/kw | | -100,00% | | | | +150,42% | -14,85% | -100,00% | | +87,05% | +32,54% | -14,03% | -58,40% | +92,14% | -13,72% | +75,25% | -15,71% | -29,15% | +7,52% | +45,50% | -16,38% | -12,75% | -1,77% | -4,38% | -4,08% | +1,40% | -73,34% | -38,22% | -1,91% | -8,45% | -20,68% | +29,22% | +13,69% | +19,65% | -18,01% | -8,56% | -6,18% | +7,44% | -1,75% | -39,25% | +51,69% | -13,94% | -21,37% | -29,33% | -29,15% | +98,29% | -24,35% | +25,90% | -31,92% | +24,44% | -11,96% | +21,10% | -1,34% | +30,90% | -49,42% | +67,18% | -3,99% | +63,58% | +9,38% | -7,68% | +9,19% | -23,03% | +40,62% | -5,56% | +85,36% | -48,15% | +7,66% |
dynamika r/r | | | | | +65,15% | | | | +28,45% | -4,06% | +49,35% | | -11,33% | -8,91% | -40,71% | +20,87% | +144,89% | -9,71% | +12,52% | -6,58% | -7,32% | +14,14% | +4,28% | -31,47% | -21,39% | -8,65% | -75,21% | -83,98% | -83,62% | -85,21% | -55,99% | -7,96% | +6,68% | +39,43% | +44,12% | +1,98% | -15,85% | -24,44% | -9,45% | -39,84% | -2,73% | -22,09% | -37,64% | -27,46% | -66,12% | -21,93% | -24,89% | +33,81% | +28,57% | -19,31% | -6,10% | -9,68% | +30,89% | +37,68% | -20,89% | +9,21% | +6,28% | +32,81% | +187,18% | +58,59% | +80,35% | -15,14% | +9,11% | +11,61% | +89,46% | +27,62% | -2,29% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 158 | 1 043 | 29 | 0 | 58 | 670 | 652 | 511 | 557 | 2 765 | 1 501 | 1 672 | 1 117 | 4 396 | 3 409 | 3 191 | 762 | 823 | 736 | 500 | 500 | 500 | 518 | 599 | 450 | 342 | 240 | 156 | 400 | 295 | 295 | 294 | 310 | 411 | 0 | 0 | 0 | 200 | 50 | 0 | 0 | 0 | 478 | 478 | 119 | 478 | 243 | 213 | 122 | 153 | 61 | 30 | 61 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 2 180 | 1 635 | 0 |
dynamika kw/kw | | -100,00% | | | | +560,13% | -97,22% | -100,00% | | +1 055,17% | -2,69% | -21,63% | +9,00% | +396,41% | -45,71% | +11,39% | -33,19% | +293,55% | -22,45% | -6,39% | -76,12% | +8,01% | -10,57% | -32,07% | 0,00% | 0,00% | +3,60% | +15,64% | -24,87% | -24,00% | -29,82% | -35,00% | +156,41% | -26,25% | 0,00% | -0,34% | +5,44% | +32,58% | -100,00% | | | | -75,00% | -100,00% | | | | 0,00% | -75,10% | +301,68% | -49,16% | -12,35% | -42,72% | +25,41% | -60,13% | -50,82% | +103,33% | -50,82% | -100,00% | | | | | | | -25,00% | -100,00% |
dynamika r/r | | | | | +172,41% | | | | -63,29% | -35,76% | +2 148,28% | | +860,34% | +312,69% | +130,21% | +227,20% | +100,54% | +58,99% | +127,12% | +90,85% | -31,78% | -81,28% | -78,41% | -84,33% | -34,38% | -39,25% | -29,62% | +19,80% | -10,00% | -31,60% | -53,67% | -73,96% | -11,11% | -13,74% | +22,92% | +88,46% | -22,50% | +39,32% | -100,00% | -100,00% | -100,00% | -51,34% | | | | -100,00% | +856,00% | | | | -49,16% | -55,44% | +2,52% | -67,99% | -74,90% | -85,92% | -50,00% | -80,39% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 260 | 1 525 | 1 525 | 1 525 | 118 | 1 047 | 117 | 112 | 115 | 10 117 | 10 117 | 9 471 | 9 477 | 10 277 | 10 277 | 10 277 | 277 | 277 | 0 | 75 | 73 | 106 | 19 | 41 | 19 | 19 | 19 | 1 848 | 1 504 | 1 447 | 1 271 | 12 | 12 | 12 | 12 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | -78,99% | 0,00% | 0,00% | -92,26% | +787,29% | -88,83% | -4,27% | +2,68% | +8 697,39% | 0,00% | -6,39% | +0,06% | +8,44% | 0,00% | 0,00% | -97,30% | 0,00% | -100,00% | | -2,67% | +45,21% | -82,08% | +115,79% | -53,66% | 0,00% | 0,00% | +9 626,32% | -18,61% | -3,79% | -12,16% | -99,06% | 0,00% | 0,00% | 0,00% | +116,67% | -100,00% | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | -98,37% | -31,34% | -92,33% | -92,66% | -2,54% | +866,28% | +8 547,01% | +8 356,25% | +8 140,87% | +1,58% | +1,58% | +8,51% | -97,08% | -97,30% | -100,00% | -99,27% | -73,65% | -61,73% | | -45,33% | -73,97% | -82,08% | 0,00% | +4 407,32% | +7 815,79% | +7 515,79% | +6 589,47% | -99,35% | -99,20% | -99,17% | -99,06% | +116,67% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 728 | 1 046 | 813 | 436 | 129 | 142 | 152 | 131 | 123 | 14 | 31 | 20 | 9 | 3 | 19 | 15 | 9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 319 | 122 | 84 | 57 | 41 | 77 | 48 | 29 |
dynamika kw/kw | | | | | | | | | | | | | | | | +43,68% | -22,28% | -46,37% | -70,41% | +10,08% | +7,04% | -13,82% | -6,11% | -88,62% | +121,43% | -35,48% | -55,00% | -66,67% | +533,33% | -21,05% | -40,00% | -66,67% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | +182,30% | -61,76% | -31,15% | -32,14% | -28,07% | +87,80% | -37,66% | -39,58% |
dynamika r/r | | | | | | | | | | | | | | | | | | | -82,28% | -86,42% | -81,30% | -69,95% | -4,65% | -90,14% | -79,61% | -84,73% | -92,68% | -78,57% | -38,71% | -25,00% | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | -49,56% | -87,15% | -36,89% | -42,86% | -49,12% |
Inne zobowiazania krótkoterminowe | | 128 | 229 | 2 216 | 2 835 | 3 193 | 466 | 2 221 | 4 936 | 585 | 453 | 842 | 17 804 | 19 354 | 1 458 | 533 | 18 573 | 20 793 | 23 013 | 22 077 | 18 832 | 19 944 | 19 483 | 17 714 | 17 003 | 16 983 | 15 002 | 14 956 | 16 615 | 16 650 | 16 232 | 15 973 | 16 500 | 16 249 | 16 204 | 15 891 | 15 845 | 15 917 | 16 193 | 15 566 | 14 941 | 16 147 | 15 210 | 14 684 | 13 935 | 14 330 | 13 782 | 13 450 | 12 804 | 12 291 | 11 988 | 11 469 | 7 994 | 7 730 | 7 535 | 7 731 | 7 243 | 7 406 | 6 840 | 7 258 | 6 631 | 8 431 | 9 986 | 9 984 | 13 059 | 13 227 | 13 101 |
dynamika kw/kw | | -54,29% | +78,91% | +867,69% | +27,93% | +12,63% | -85,41% | +376,61% | +122,24% | -88,15% | -22,56% | +85,87% | +2 014,49% | +8,71% | -92,47% | -63,44% | +3 384,62% | +11,95% | +10,68% | -4,07% | -14,70% | +5,90% | -2,31% | -9,08% | -4,01% | -0,12% | -11,66% | -0,31% | +11,09% | +0,21% | -2,51% | -1,60% | +3,30% | -1,52% | -0,28% | -1,93% | -0,29% | +0,45% | +1,73% | -3,87% | -4,02% | +8,07% | -5,80% | -3,46% | -5,10% | +2,83% | -3,82% | -2,41% | -4,80% | -4,01% | -2,47% | -4,33% | -30,30% | -3,30% | -2,52% | +2,60% | -6,31% | +2,25% | -7,64% | +6,11% | -8,64% | +27,15% | +18,44% | -0,02% | +30,80% | +1,29% | -0,95% |
dynamika r/r | | | | | +912,50% | +2 394,53% | +103,49% | +0,23% | +74,11% | -81,68% | -2,79% | -62,09% | +260,70% | +3 208,38% | +221,85% | -36,70% | +4,32% | +7,44% | +1 478,40% | +4 042,03% | +1,39% | -4,08% | -15,34% | -19,76% | -9,71% | -14,85% | -23,00% | -15,57% | -2,28% | -1,96% | +8,20% | +6,80% | -0,69% | -2,41% | -0,17% | -0,51% | -3,97% | -2,04% | -0,07% | -2,05% | -5,71% | +1,44% | -6,07% | -5,67% | -6,73% | -11,25% | -9,39% | -8,40% | -8,12% | -14,23% | -13,02% | -14,73% | -37,57% | -37,11% | -37,15% | -32,59% | -9,39% | -4,19% | -9,22% | -6,12% | -8,45% | +13,84% | +45,99% | +37,56% | +96,94% | +56,89% | +31,19% |
Suma bilansowa |
|
14 319 | 15 265 | 15 593 | 13 133 | 19 612 | 24 696 | 26 445 | 29 087 | 28 728 | 31 392 | 36 159 | 48 872 | 54 784 | 34 998 | 39 448 | 52 998 | 54 077 | 54 145 | 54 875 | 44 479 | 43 481 | 41 599 | 38 228 | 34 626 | 34 339 | 33 752 | 32 858 | 28 763 | 27 904 | 27 609 | 27 148 | 26 028 | 25 708 | 24 838 | 24 210 | 23 305 | 23 092 | 23 186 | 22 280 | 22 710 | 22 349 | 21 768 | 21 425 | 20 651 | 21 129 | 21 857 | 21 862 | 21 346 | 20 939 | 21 358 | 20 698 | 21 184 | 22 361 | 21 803 | 22 701 | 23 342 | 24 371 | 24 631 | 32 878 | 33 198 | 45 663 | 48 032 | 48 525 | 50 605 | 48 805 | 48 211 |
dynamika kw/kw | | +47,68% | +6,61% | +2,15% | -15,78% | +49,33% | +25,92% | +7,08% | +9,99% | -1,23% | +9,27% | +15,19% | +35,16% | +12,10% | -36,12% | +12,72% | +34,35% | +2,04% | +0,13% | +1,35% | -18,94% | -2,24% | -4,33% | -8,10% | -9,42% | -0,83% | -1,71% | -2,65% | -12,46% | -2,99% | -1,06% | -1,67% | -4,13% | -1,23% | -3,38% | -2,53% | -3,74% | -0,91% | +0,41% | -3,91% | +1,93% | -1,59% | -2,60% | -1,58% | -3,61% | +2,31% | +3,45% | +0,02% | -2,36% | -1,91% | +2,00% | -3,09% | +2,35% | +5,56% | -2,50% | +4,12% | +2,82% | +4,41% | +1,07% | +33,48% | +0,97% | +37,55% | +5,19% | +1,03% | +4,29% | -3,56% | -1,22% |
dynamika r/r | | | | | +35,45% | +36,96% | +61,78% | +69,60% | +121,48% | +46,48% | +27,11% | +36,73% | +68,02% | +90,70% | +11,49% | +9,10% | +8,44% | -1,29% | +54,71% | +39,11% | -16,07% | -19,59% | -23,17% | -30,34% | -22,15% | -21,03% | -18,86% | -14,05% | -16,93% | -18,74% | -18,20% | -17,38% | -9,51% | -7,87% | -10,04% | -10,82% | -10,46% | -10,18% | -6,65% | -7,97% | -2,55% | -3,22% | -6,12% | -3,84% | -9,07% | -5,46% | +0,41% | +2,04% | +3,37% | -0,90% | -2,28% | -5,32% | -0,76% | +6,79% | +2,08% | +9,68% | +10,19% | +8,99% | +12,97% | +44,83% | +42,22% | +87,37% | +95,01% | +47,59% | +52,43% | +6,88% | +0,37% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat