PARTNER SERWISU
Proacta SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-10
ISIN: PLBTEVL00019
PAC1,01 (-3,81%)
Proacta to spółka bioinformatyczna, która koncentruje się na tworzeniu algorytmów predykcyjnych opartych na AI, pozwalających na analizę oraz interpretację danych medycznych. Spółka oferuje wielofunkcyjną platformę analiz predykcyjnych DataBION, służącą do gromadzenia i przetwarzania na własnych serwerach danych medycznych i genetycznych.
-
Najnowsze sprawozdanie finansowe:
Raport okresowy i prezentacja wynikowa za II kwartał 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 11.05.2016 | 12.08.2016 | 14.11.2016 | 14.02.2017 | 05.07.2017 | 14.08.2017 | 14.11.2017 | 14.02.2018 | 15.05.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 07.02.2020 | 17.06.2020 | 12.08.2020 | 13.11.2020 | 12.02.2021 | 13.05.2021 | 12.08.2021 | 10.11.2021 | 10.02.2022 | 12.05.2022 | 11.08.2022 | 10.11.2022 | 14.02.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 14.02.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 15.05.2025 | 14.08.2025 |
Liczba akcji | | 1 340 000 | 1 340 000 | 1 340 000 | 1 340 000 | 1 340 000 | 1 340 000 | 1 340 000 | 1 340 000 | 1 507 199 | 1 507 199 | 1 507 199 | 2 673 864 | 2 673 864 | 2 673 864 | 2 673 864 | 2 673 864 | 2 673 864 | 2 673 864 | 2 673 864 | 2 673 864 | 5 373 864 | 5 373 864 | 6 458 974 | 7 165 152 | 7 165 152 | 7 165 152 | 7 165 152 | 7 165 152 | 7 165 152 | 7 165 152 | 110 295 894 | 110 295 894 | 110 295 894 | 113 375 894 | 117 425 033 | 117 425 033 | 117 425 033 | 117 425 033 |
Przychody |
|
171 | 51 | 6 | 159 | 298 | 292 | 28 | 244 | 34 | 112 | 42 | 229 | 337 | 298 | 296 | 515 | 116 | 177 | 304 | 319 | 175 | 239 | 299 | 272 | 458 | 439 | 259 | 122 | 2 | 2 | 2 005 | -1 361 | 1 600 | 1 329 | 1 720 | - 350 | 1 114 | 3 104 |
dynamika kw/kw | | | -70,18% | -88,24% | +2 550,00% | +87,42% | -2,01% | -90,41% | +771,43% | -86,07% | +229,41% | -62,50% | +445,24% | +47,16% | -11,57% | -0,67% | +73,99% | -77,48% | +52,59% | +71,75% | +4,93% | -45,14% | +36,57% | +25,10% | -9,03% | +68,38% | -4,15% | -41,00% | -52,90% | -98,36% | 0,00% | +100 150,00% | -167,88% | +217,56% | -16,94% | +29,42% | -120,35% | +418,29% | +178,64% |
dynamika r/r | | | | | | +74,27% | +472,55% | +366,67% | +53,46% | -88,59% | -61,64% | +50,00% | -6,15% | +891,18% | +166,07% | +604,76% | +124,89% | -65,58% | -40,60% | +2,70% | -38,06% | +50,86% | +35,03% | -1,64% | -14,73% | +161,71% | +83,68% | -13,38% | -55,15% | -99,56% | -99,54% | +674,13% | -1 215,57% | +79 900,00% | +66 350,00% | -14,21% | +74,28% | -30,38% | +133,56% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
0 | 14 | -18 | 125 | 83 | 140 | 47 | - 149 | -48 | -22 | -16 | - 244 | 15 | -79 | - 117 | 204 | - 233 | 46 | -19 | 78 | -43 | -10 | 51 | -34 | -4 | -41 | - 164 | - 315 | - 113 | - 400 | - 335 | 323 | - 813 | - 504 | -90 | -1 930 | - 159 | 1 380 |
dynamika kw/kw | | | | -228,57% | +794,44% | -33,60% | +68,67% | -66,43% | -417,02% | +67,79% | +54,17% | +27,27% | -1 425,00% | +106,15% | -626,67% | -48,10% | +274,36% | -214,22% | +119,74% | -141,30% | +510,53% | -155,13% | +76,74% | +610,00% | -166,67% | +88,24% | -925,00% | -300,00% | -92,07% | +64,13% | -253,98% | +16,25% | +196,42% | -351,70% | +38,01% | +82,14% | -2 044,44% | +91,76% | +967,92% |
dynamika r/r | | | | | | | +900,00% | +361,11% | -219,20% | -157,83% | -115,71% | -134,04% | -63,76% | +131,25% | -259,09% | -631,25% | +183,61% | -1 653,33% | +158,23% | +83,76% | -61,76% | +81,55% | -121,74% | +368,42% | -143,59% | +90,70% | -310,00% | -421,57% | -826,47% | -2 725,00% | -875,61% | -104,27% | +202,54% | -619,47% | -26,00% | +73,13% | -697,52% | +80,44% | +373,81% |
Pozostałe przychody operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 48 | 614 | - 599 | 31 | 1 | 0 | 166 | 0 | 87 |
dynamika kw/kw | | | | | | | | | | | | | -100,00% | | | | | | | | | -100,00% | | | | | | | | | +4 700,00% | +1 179,17% | -197,56% | +105,18% | -96,77% | -100,00% | | -100,00% | |
dynamika r/r | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | -100,00% | | | | | | | | | +3 000,00% | -97,92% | -100,00% | +127,71% | -100,00% | +8 600,00% |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 942 | 0 | 0 | 0 | - 244 | 0 | -8 | 4 | -1 105 | -1 | 0 | -1 | - 488 | - 416 | - 403 | - 403 | - 777 | - 402 | - 402 |
dynamika kw/kw | | | | | | | | | | +100,00% | | | | | | | | | | | | +100,00% | | | | +100,00% | | +150,00% | -27 725,00% | +99,91% | +100,00% | | -48 700,00% | +14,75% | +3,13% | 0,00% | -92,80% | +48,26% | 0,00% |
dynamika r/r | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | +74,10% | | | | -352,87% | | +100,00% | -125,00% | +55,84% | -41 500,00% | | -40 200,00% | -59,22% | +3,37% | +0,25% |
Zysk operacyjny |
|
0 | 14 | -18 | 125 | 83 | 140 | 47 | - 153 | -48 | -22 | -15 | - 244 | 15 | -79 | - 117 | 204 | - 233 | 46 | -19 | - 860 | -43 | -10 | 51 | - 278 | -4 | -49 | - 160 | -1 420 | - 113 | - 352 | 278 | - 764 | -1 198 | - 906 | - 493 | -2 541 | - 561 | 1 065 |
dynamika kw/kw | | | | -228,57% | +794,44% | -33,60% | +68,67% | -66,43% | -425,53% | +68,63% | +54,17% | +31,82% | -1 526,67% | +106,15% | -626,67% | -48,10% | +274,36% | -214,22% | +119,74% | -141,30% | -4 426,32% | +95,00% | +76,74% | +610,00% | -645,10% | +98,56% | -1 125,00% | -226,53% | -787,50% | +92,04% | -211,50% | +178,98% | -374,82% | -56,81% | +24,37% | +45,58% | -415,42% | +77,92% | +289,84% |
dynamika r/r | | | | | | | +900,00% | +361,11% | -222,40% | -157,83% | -115,71% | -131,91% | -59,48% | +131,25% | -259,09% | -680,00% | +183,61% | -1 653,33% | +158,23% | +83,76% | -521,57% | +81,55% | -121,74% | +368,42% | +67,67% | +90,70% | -390,00% | -413,73% | -410,79% | -2 725,00% | -618,37% | +273,75% | +46,20% | -960,18% | -157,39% | -277,34% | -232,59% | +53,17% | +217,55% |
Przychody Finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | -2 | 21 | 44 | 1 | 0 | -45 | 4 | -4 | 28 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 1 | 2 |
dynamika kw/kw | | | | | | | | | | | -100,00% | | | | | | | | +200,00% | -166,67% | +1 150,00% | +109,52% | -97,73% | -100,00% | | +108,89% | -200,00% | +800,00% | -117,86% | +100,00% | | | | | | | | -96,43% | +100,00% |
dynamika r/r | | | | | | | | | | | | | | -100,00% | | | | | | | | +4 300,00% | -66,67% | +100,00% | -314,29% | -90,91% | -500,00% | | +88,89% | -100,00% | +100,00% | -100,00% | +100,00% | | | | | | |
Koszty finansowe | | -1 | 1 | 0 | 0 | -1 | 1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -8 | 0 | 0 | 0 | -25 | -1 | 1 | -1 | -1 | -1 | 0 | 0 | - 609 | -1 | -1 | -13 | 11 | -11 | -13 | -18 | -4 490 | -14 | -14 |
dynamika kw/kw | | | +200,00% | -100,00% | | | +200,00% | -200,00% | +100,00% | +100,00% | | | +100,00% | +100,00% | | | -700,00% | +100,00% | | | | +96,00% | +200,00% | -200,00% | 0,00% | 0,00% | +100,00% | 0,00% | | +99,84% | 0,00% | -1 200,00% | +184,62% | -200,00% | -18,18% | -38,46% | -24 844,44% | +99,69% | 0,00% |
dynamika r/r | | | | | | 0,00% | 0,00% | | | +100,00% | -100,00% | 0,00% | 0,00% | | | 0,00% | -400,00% | | | +100,00% | -212,50% | | | | +96,00% | 0,00% | -100,00% | +100,00% | -60 800,00% | 0,00% | | | +101,81% | -1 000,00% | -1 200,00% | -38,46% | -40 918,18% | -27,27% | -7,69% |
Zysk brutto |
|
-1 | 15 | -18 | 125 | 82 | 141 | 46 | - 153 | -47 | -22 | -16 | - 244 | 15 | -79 | - 118 | 196 | - 232 | 49 | -21 | - 864 | 0 | -8 | 50 | - 324 | -1 | -53 | - 132 | -2 034 | - 114 | - 353 | - 297 | - 191 | -1 209 | - 919 | - 511 | -7 003 | - 574 | 1 053 |
dynamika kw/kw | | | +1 600,00% | -220,00% | +794,44% | -34,40% | +71,95% | -67,38% | -432,61% | +69,28% | +53,19% | +27,27% | -1 425,00% | +106,15% | -626,67% | -49,37% | +266,10% | -218,37% | +121,12% | -142,86% | -4 014,29% | +100,00% | | +725,00% | -748,00% | +99,69% | -5 200,00% | -149,06% | -1 440,91% | +94,40% | -209,65% | +15,86% | +35,69% | -532,98% | +23,99% | +44,40% | -1 270,45% | +91,80% | +283,45% |
dynamika r/r | | | | | | +8 300,00% | +840,00% | +355,56% | -222,40% | -157,32% | -115,60% | -134,78% | -59,48% | +131,91% | -259,09% | -637,50% | +180,33% | -1 646,67% | +162,03% | +82,20% | -540,82% | +100,00% | -116,33% | +338,10% | +62,50% | | -562,50% | -364,00% | -527,78% | -11 300,00% | -566,04% | -125,00% | +90,61% | -960,53% | -160,34% | -72,05% | -3 566,49% | +52,52% | +214,58% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
-1 | 15 | -18 | 100 | 82 | 135 | 39 | - 172 | -47 | -22 | -16 | - 244 | 14 | -78 | - 118 | 185 | - 232 | 49 | -21 | - 866 | 0 | -8 | 50 | - 278 | -1 | -51 | - 134 | -2 049 | - 114 | - 353 | - 297 | - 164 | -1 209 | - 919 | - 511 | -6 900 | - 574 | 1 053 |
dynamika kw/kw | | | +1 600,00% | -220,00% | +655,56% | -18,00% | +64,63% | -71,11% | -541,03% | +72,67% | +53,19% | +27,27% | -1 425,00% | +105,74% | -657,14% | -51,28% | +256,78% | -225,41% | +121,12% | -142,86% | -4 023,81% | +100,00% | | +725,00% | -656,00% | +99,64% | -5 000,00% | -162,75% | -1 429,10% | +94,44% | -209,65% | +15,86% | +44,78% | -637,20% | +23,99% | +44,40% | -1 250,29% | +91,68% | +283,45% |
dynamika r/r | | | | | | +8 300,00% | +800,00% | +316,67% | -272,00% | -157,32% | -116,30% | -141,03% | -41,86% | +129,79% | -254,55% | -637,50% | +175,82% | -1 757,14% | +162,82% | +82,20% | -568,11% | +100,00% | -116,33% | +338,10% | +67,90% | | -537,50% | -368,00% | -637,05% | -11 300,00% | -592,16% | -121,64% | +92,00% | -960,53% | -160,34% | -72,05% | -4 107,32% | +52,52% | +214,58% |
Zysk netto akcjonariuszy większościowych |
|
-1 | 15 | -18 | 100 | 82 | 135 | 39 | - 172 | -47 | -22 | -16 | - 244 | 14 | -78 | - 118 | 185 | - 232 | 49 | -21 | - 866 | 0 | -8 | 50 | - 278 | -1 | -51 | - 134 | -2 049 | - 114 | - 353 | - 297 | - 164 | -1 209 | - 919 | - 511 | -6 900 | - 574 | 1 053 |
dynamika kw/kw | | | +1 600,00% | -220,00% | +655,56% | -18,00% | +64,63% | -71,11% | -541,03% | +72,67% | +53,19% | +27,27% | -1 425,00% | +105,74% | -657,14% | -51,28% | +256,78% | -225,41% | +121,12% | -142,86% | -4 023,81% | +100,00% | | +725,00% | -656,00% | +99,64% | -5 000,00% | -162,75% | -1 429,10% | +94,44% | -209,65% | +15,86% | +44,78% | -637,20% | +23,99% | +44,40% | -1 250,29% | +91,68% | +283,45% |
dynamika r/r | | | | | | +8 300,00% | +800,00% | +316,67% | -272,00% | -157,32% | -116,30% | -141,03% | -41,86% | +129,79% | -254,55% | -637,50% | +175,82% | -1 757,14% | +162,82% | +82,20% | -568,11% | +100,00% | -116,33% | +338,10% | +67,90% | | -537,50% | -368,00% | -637,05% | -11 300,00% | -592,16% | -121,64% | +92,00% | -960,53% | -160,34% | -72,05% | -4 107,32% | +52,52% | +214,58% |
EBITDA |
|
0 | 15 | -18 | 125 | 83 | 141 | 47 | - 152 | -47 | -21 | -15 | - 210 | 41 | -53 | -92 | 188 | - 216 | 63 | -2 | - 838 | -21 | 11 | 73 | - 254 | 20 | -24 | - 133 | -1 395 | -90 | - 354 | 526 | - 998 | - 605 | - 319 | 82 | -1 987 | 14 | 1 630 |
dynamika kw/kw | | | | -220,00% | +794,44% | -33,60% | +69,88% | -66,67% | -423,40% | +69,08% | +55,32% | +28,57% | -1 300,00% | +119,52% | -229,27% | -73,58% | +304,35% | -214,89% | +129,17% | -103,17% | -41 800,00% | +97,49% | +152,38% | +563,64% | -447,95% | +107,87% | -220,00% | -454,17% | -948,87% | +93,55% | -293,33% | +248,59% | -289,73% | +39,38% | +47,27% | +125,71% | -2 523,17% | +100,70% | +11 542,86% |
dynamika r/r | | | | | | | +840,00% | +361,11% | -221,60% | -156,63% | -114,89% | -131,91% | -38,16% | +187,23% | -152,38% | -513,33% | +189,52% | -626,83% | +218,87% | +97,83% | -545,74% | +90,28% | -82,54% | +3 750,00% | +69,69% | +195,24% | -318,18% | -282,19% | -449,21% | -550,00% | -1 375,00% | +495,49% | +28,46% | -572,22% | +9,89% | -84,41% | -99,10% | +102,31% | +610,97% |
Przepływy operacyjne |
|
- 529 | -20 | -11 | 87 | - 127 | 1 | 206 | - 193 | - 281 | - 222 | - 222 | -76 | 45 | -68 | - 130 | -44 | - 169 | -9 | -74 | 102 | -50 | 88 | 99 | - 263 | - 346 | - 234 | - 210 | -89 | -22 | -94 | - 805 | - 159 | - 835 | - 245 | -2 039 | - 633 | - 258 | 162 |
dynamika kw/kw | | | +96,22% | +45,00% | +890,91% | -245,98% | +100,79% | +20 500,00% | -193,69% | -45,60% | +21,00% | 0,00% | +65,77% | +159,21% | -251,11% | -91,18% | +66,15% | -284,09% | +94,67% | -722,22% | +237,84% | -149,02% | +276,00% | +12,50% | -365,66% | -31,56% | +32,37% | +10,26% | +57,62% | +75,28% | -327,27% | -756,38% | +80,25% | -425,16% | +70,66% | -732,24% | +68,96% | +59,24% | +162,79% |
dynamika r/r | | | | | | +75,99% | +105,00% | +1 972,73% | -321,84% | -121,26% | -22 300,00% | -207,77% | +60,62% | +116,01% | +69,37% | +41,44% | +42,11% | -475,56% | +86,76% | +43,08% | +331,82% | +70,41% | +1 077,78% | +233,78% | -357,84% | -592,00% | -365,91% | -312,12% | +66,16% | +93,64% | +59,83% | -283,33% | -78,65% | -3 695,45% | -160,64% | -153,29% | -298,11% | +69,10% | +166,12% |
Amortyzacja | | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 34 | 26 | 26 | 25 | -16 | 17 | 17 | 17 | 22 | 22 | 21 | 22 | 24 | 24 | 25 | 27 | 25 | 23 | -2 | 248 | - 234 | 593 | 587 | 575 | 554 | 575 | 565 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | 0,00% | 0,00% | -100,00% | | -23,53% | 0,00% | -3,85% | -164,00% | +206,25% | 0,00% | 0,00% | +29,41% | 0,00% | -4,55% | +4,76% | +9,09% | 0,00% | +4,17% | +8,00% | -7,41% | -8,00% | -108,70% | +12 500,00% | -194,35% | +353,42% | -1,01% | -2,04% | -3,65% | +3,79% | -1,74% |
dynamika r/r | | | | | | | 0,00% | | | | 0,00% | | +3 300,00% | +2 500,00% | +2 500,00% | | -147,06% | -34,62% | -34,62% | -32,00% | +237,50% | +29,41% | +23,53% | +29,41% | +9,09% | +9,09% | +19,05% | +22,73% | +4,17% | -4,17% | -108,00% | +818,52% | -1 036,00% | +2 478,26% | +29 450,00% | +131,85% | +336,75% | -3,04% | -3,75% |
Przepływy inwestycyjne |
|
-5 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -1 000 | 0 | - 100 | 0 | 0 | - 121 | 0 | - 230 | - 159 | - 902 | - 883 | -95 | - 125 | 47 | 42 | -79 | 0 | -8 | 0 | 80 | -5 | 4 | - 400 | 343 | -52 | -16 | -13 | -7 |
dynamika kw/kw | | | +100,00% | | | | | | +100,00% | | | | +100,00% | | +100,00% | | | +100,00% | | +30,87% | -467,30% | +2,11% | +89,24% | -31,58% | +137,60% | -10,64% | -288,10% | +100,00% | | +100,00% | | -106,25% | +180,00% | -10 100,00% | +185,75% | -115,16% | +69,23% | +18,75% | +46,15% |
dynamika r/r | | | | | | +100,00% | | | | | | -19 900,00% | | | | +100,00% | | +100,00% | | | -645,45% | | +58,70% | +21,38% | +105,21% | +104,76% | +16,84% | +100,00% | -117,02% | -100,00% | +201,27% | | +150,00% | | +328,75% | -940,00% | -500,00% | +96,75% | -102,04% |
Capex |
|
0 | -5 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -1 000 | 0 | - 100 | 0 | 0 | - 121 | 0 | - 180 | - 158 | - 193 | -71 | -95 | - 125 | 48 | -27 | -78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | +100,00% | | | | | +100,00% | | | | +100,00% | | +100,00% | | | +100,00% | | +12,22% | -22,15% | +63,21% | -33,80% | -31,58% | +138,40% | -156,25% | -188,89% | +100,00% | | | | | | | | | | | |
dynamika r/r | | | | | | | +100,00% | | | | | -19 900,00% | | | | +100,00% | | +100,00% | | | -59,50% | | +47,22% | +20,89% | +124,87% | +61,97% | +17,89% | +100,00% | -100,00% | +100,00% | +100,00% | | | | | | | | |
Przepływy finansowe |
|
500 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 686 | 1 | 1 750 | 0 | 0 | 0 | 0 | -19 | -8 | 497 | 199 | 644 | 888 | -8 | -7 | 1 148 | 0 | 0 | 0 | 0 | 0 | 0 | 1 109 | 540 | 486 | -96 | 2 102 | 626 | 266 | 204 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | | -99,85% | +174 900,00% | -100,00% | | | | | +57,89% | +6 312,50% | -59,96% | +223,62% | +37,89% | -100,90% | +12,50% | +16 500,00% | -100,00% | | | | | | | -51,31% | -10,00% | -119,75% | +2 289,58% | -70,22% | -57,51% | -23,31% |
dynamika r/r | | | | | | -72,00% | | | | +390,00% | | | | -100,00% | -100,00% | -100,00% | | | | | +3 489,47% | +11 200,00% | -101,61% | -103,52% | +78,26% | -100,00% | +100,00% | +100,00% | -100,00% | | | | | | | +89,54% | +15,93% | -45,27% | +312,50% |
Emisja akcji | | 500 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 686 | 0 | 0 | 1 751 | 0 | 0 | 0 | 0 | 0 | 500 | 200 | 650 | 895 | 1 | 0 | 1 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 649 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -100,00% | | | | | | -60,00% | +225,00% | +37,69% | -99,89% | -100,00% | | -100,00% | | | | | | | | -100,00% | | | | | |
dynamika r/r | | | | | | -72,00% | | | | +390,00% | | | | -100,00% | | | -100,00% | | | | | | -99,80% | -100,00% | +76,62% | -100,00% | -100,00% | | -100,00% | | | | | | | | -100,00% | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -18 | -8 | -3 | -1 | -6 | -8 | 8 | 0 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | -1 700,00% | +55,56% | +62,50% | +66,67% | -500,00% | -33,33% | +200,00% | -100,00% | | +100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | 0,00% | +66,67% | 0,00% | +366,67% | +100,00% | -283,33% | +100,00% | -100,00% | | +100,00% | | | | | | | | | | |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 750 | -1 751 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | -17 | 16 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 1 109 | -1 109 | 486 | -96 | 2 102 | 626 | 266 | 204 |
dynamika kw/kw | | | | | | | | | | | | +174 900,00% | -200,06% | +100,00% | | | -200,00% | +100,00% | | | | | -1 800,00% | +194,12% | +43,75% | -100,00% | | | | | | | -200,00% | +143,82% | -119,75% | +2 289,58% | -70,22% | -57,51% | -23,31% |
dynamika r/r | | | | | | | | | | | | | | | -100,00% | -99,94% | +99,94% | | | -100,00% | +100,00% | | | | | -100,00% | +100,00% | -100,00% | -100,00% | | | | | | | +89,54% | +156,45% | -45,27% | +312,50% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | | | | | | | | |
Przepływy razem | | -34 | -20 | -11 | 87 | 13 | 1 | 201 | - 193 | 405 | - 221 | 528 | -76 | -55 | -68 | - 130 | - 184 | - 177 | 258 | -34 | - 156 | -45 | -15 | -33 | 932 | - 304 | - 313 | - 210 | -97 | -22 | -14 | 299 | 385 | - 749 | 2 | 11 | -23 | -5 | 359 |
dynamika kw/kw | | | +41,18% | +45,00% | +890,91% | -85,06% | -92,31% | +20 000,00% | -196,02% | +309,84% | -154,57% | +338,91% | -114,39% | +27,63% | -23,64% | -91,18% | -41,54% | +3,80% | +245,76% | -113,18% | -358,82% | +71,15% | +66,67% | -120,00% | +2 924,24% | -132,62% | -2,96% | +32,91% | +53,81% | +77,32% | +36,36% | +2 235,71% | +28,76% | -294,55% | +100,27% | +450,00% | -309,09% | +78,26% | +7 280,00% |
dynamika r/r | | | | | | +138,24% | +105,00% | +1 927,27% | -321,84% | +3 015,38% | -22 200,00% | +162,69% | +60,62% | -113,58% | +69,23% | -124,62% | -142,11% | -221,82% | +479,41% | +73,85% | +15,22% | +74,58% | -105,81% | +2,94% | +697,44% | -575,56% | -1 986,67% | -536,36% | -110,41% | +92,76% | +95,53% | +242,38% | +496,91% | -3 304,55% | +114,29% | -96,32% | -105,97% | +99,33% | +17 850,00% |
Data bilansowa | | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
77 | 76 | 76 | 50 | 50 | 50 | 55 | 19 | 20 | 20 | 1 019 | 985 | 1 854 | 1 930 | 1 804 | 1 990 | 1 852 | 2 185 | 2 327 | 2 471 | 3 424 | 3 497 | 3 601 | 2 461 | 2 464 | 2 517 | 2 491 | 199 | 188 | 117 | 49 391 | 50 698 | 50 105 | 49 518 | 48 943 | 43 875 | 47 794 | 42 736 |
dynamika kw/kw | | +6,94% | -1,30% | 0,00% | -34,21% | 0,00% | 0,00% | +10,00% | -65,45% | +5,26% | 0,00% | +4 995,00% | -3,34% | +88,22% | +4,10% | -6,53% | +10,31% | -6,93% | +17,98% | +6,50% | +6,19% | +38,57% | +2,13% | +2,97% | -31,66% | +0,12% | +2,15% | -1,03% | -92,01% | -5,53% | -37,77% | +42 114,53% | +2,65% | -1,17% | -1,17% | -1,16% | -10,35% | +8,93% | -10,58% |
dynamika r/r | | | | | -30,56% | -35,06% | -34,21% | -27,63% | -62,00% | -60,00% | -60,00% | +1 752,73% | +5 084,21% | +9 170,00% | +9 550,00% | +77,04% | +102,03% | -0,11% | +13,21% | +28,99% | +24,17% | +84,88% | +60,05% | +54,75% | -0,40% | -28,04% | -28,02% | -30,82% | -91,91% | -92,37% | -95,35% | +1 882,78% | +25 376,38% | +26 551,60% | +42 223,08% | -0,91% | -13,46% | -4,61% | -13,70% |
WNIP | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 967 | 1 837 | 1 812 | 1 787 | 1 938 | 1 800 | 2 088 | 2 234 | 1 783 | 1 836 | 1 913 | 2 021 | 892 | 875 | 857 | 840 | 56 | 50 | 45 | 47 088 | 45 429 | 44 856 | 44 283 | 43 710 | 43 123 | 42 565 | 41 987 |
dynamika kw/kw | | | | | | | | | | | | | -3,30% | +89,97% | -1,36% | -1,38% | +8,45% | -7,12% | +16,00% | +6,99% | -20,19% | +2,97% | +4,19% | +5,65% | -55,86% | -1,91% | -2,06% | -1,98% | -93,33% | -10,71% | -10,00% | +104 540,00% | -3,52% | -1,26% | -1,28% | -1,29% | -1,34% | -1,29% | -1,36% |
dynamika r/r | | | | | | | | | | | | | | | | +78,70% | +100,41% | -2,01% | +15,23% | +25,01% | -8,00% | +2,00% | -8,38% | -9,53% | -49,97% | -52,34% | -55,20% | -58,44% | -93,72% | -94,29% | -94,75% | +5 505,71% | +81 023,21% | +89 612,00% | +98 306,67% | -7,17% | -5,08% | -5,11% | -5,18% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
5 | 4 | 4 | 4 | 3 | 3 | 8 | 7 | 6 | 6 | 5 | 4 | 3 | 2 | 2 | 48 | 43 | 39 | 34 | 30 | 26 | 21 | 17 | 13 | 34 | 104 | 95 | 87 | 81 | 15 | 185 | 44 | 24 | 10 | 8 | 5 | 3 | 2 |
dynamika kw/kw | | | -20,00% | 0,00% | 0,00% | -25,00% | 0,00% | +166,67% | -12,50% | -14,29% | 0,00% | -16,67% | -20,00% | -25,00% | -33,33% | 0,00% | +2 300,00% | -10,42% | -9,30% | -12,82% | -11,76% | -13,33% | -19,23% | -19,05% | -23,53% | +161,54% | +205,88% | -8,65% | -8,42% | -6,90% | -81,48% | +1 133,33% | -76,22% | -45,45% | -58,33% | -20,00% | -37,50% | -40,00% | -33,33% |
dynamika r/r | | | | | | -40,00% | -25,00% | +100,00% | +75,00% | +100,00% | +100,00% | -37,50% | -42,86% | -50,00% | -66,67% | -60,00% | +1 100,00% | +1 333,33% | +1 850,00% | +1 600,00% | -37,50% | -39,53% | -46,15% | -50,00% | -56,67% | +30,77% | +395,24% | +458,82% | +569,23% | +138,24% | -85,58% | +94,74% | -49,43% | -70,37% | -33,33% | -95,68% | -88,64% | -87,50% | -80,00% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 72 | 72 | 72 | 46 | 47 | 47 | 47 | 12 | 14 | 14 | 14 | 14 | 14 | 116 | 15 | 4 | 9 | 58 | 59 | 658 | 1 562 | 1 563 | 1 563 | 1 556 | 1 555 | 1 556 | 1 556 | 56 | 57 | 57 | 2 118 | 5 225 | 5 225 | 5 225 | 5 225 | 747 | 5 226 | 747 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | -36,11% | +2,17% | 0,00% | 0,00% | -74,47% | +16,67% | 0,00% | 0,00% | 0,00% | 0,00% | +728,57% | -87,07% | -73,33% | +125,00% | +544,44% | +1,72% | +1 015,25% | +137,39% | +0,06% | 0,00% | -0,45% | -0,06% | +0,06% | 0,00% | -96,40% | +1,79% | 0,00% | +3 615,79% | +146,69% | 0,00% | 0,00% | 0,00% | -85,70% | +599,60% | -85,71% |
dynamika r/r | | | | | -36,11% | -34,72% | -34,72% | -34,72% | -73,91% | -70,21% | -70,21% | -70,21% | +16,67% | 0,00% | +728,57% | +7,14% | -71,43% | -35,71% | -50,00% | +293,33% | +16 350,00% | +17 255,56% | +2 594,83% | +2 549,15% | +136,47% | -0,45% | -0,45% | -0,45% | -96,40% | -96,33% | -96,34% | +36,12% | +9 230,36% | +9 066,67% | +9 066,67% | +146,69% | -85,70% | +0,02% | -85,70% |
Aktywa obrotowe |
|
321 | 246 | 225 | 338 | 566 | 783 | 732 | 853 | 1 247 | 1 222 | 1 967 | 1 749 | 866 | 808 | 721 | 795 | 693 | 926 | 911 | 595 | 491 | 412 | 377 | 1 584 | 1 575 | 1 444 | 1 312 | 1 625 | 1 510 | 1 486 | 9 165 | 8 200 | 7 207 | 7 311 | 7 480 | 6 029 | 8 168 | 9 898 |
dynamika kw/kw | | +26,88% | -23,36% | -8,54% | +50,22% | +67,46% | +38,34% | -6,51% | +16,53% | +46,19% | -2,00% | +60,97% | -11,08% | -50,49% | -6,70% | -10,77% | +10,26% | -12,83% | +33,62% | -1,62% | -34,69% | -17,48% | -16,09% | -8,50% | +320,16% | -0,57% | -8,32% | -9,14% | +23,86% | -7,08% | -1,59% | +516,76% | -10,53% | -12,11% | +1,44% | +2,31% | -19,40% | +35,48% | +21,18% |
dynamika r/r | | | | | +33,60% | +76,32% | +218,29% | +225,33% | +152,37% | +120,32% | +56,07% | +168,72% | +105,04% | -30,55% | -33,88% | -63,35% | -54,55% | -19,98% | +14,60% | +26,35% | -25,16% | -29,15% | -55,51% | -58,62% | +166,22% | +220,77% | +250,49% | +248,01% | +2,59% | -4,13% | +2,91% | +598,55% | +404,62% | +377,28% | +391,99% | -18,39% | -26,48% | +13,33% | +35,39% |
Zapasy |
|
84 | 97 | 121 | 94 | 73 | 28 | 218 | 494 | 529 | 684 | 849 | 849 | 53 | 53 | 53 | 0 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 263 | 479 | 519 | 596 | 482 | 482 | 482 | 495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +15,48% | +24,74% | -22,31% | -22,34% | -61,64% | +678,57% | +126,61% | +7,09% | +29,30% | +24,12% | 0,00% | -93,76% | 0,00% | 0,00% | -100,00% | | -100,00% | | | | | | | +82,13% | +8,35% | +14,84% | -19,13% | 0,00% | 0,00% | +2,70% | -100,00% | | | | | | |
dynamika r/r | | | | | | -13,10% | -71,13% | +80,17% | +425,53% | +624,66% | +2 342,86% | +289,45% | +71,86% | -89,98% | -92,25% | -93,76% | -100,00% | +90,57% | -100,00% | -100,00% | | -100,00% | | | | | | | +83,27% | +0,63% | -7,13% | -16,95% | -100,00% | -100,00% | -100,00% | -100,00% | | | |
Należności handlowe |
|
197 | 130 | 95 | 149 | 379 | 437 | 203 | 242 | 193 | 235 | 287 | 147 | 111 | 108 | 125 | 466 | 432 | 514 | 530 | 270 | 258 | 187 | 187 | 203 | 354 | 495 | 491 | 1 011 | 920 | 912 | 3 347 | 2 402 | 1 654 | 1 977 | 1 411 | 899 | 1 355 | 3 379 |
dynamika kw/kw | | +10,06% | -34,01% | -26,92% | +56,84% | +154,36% | +15,30% | -53,55% | +19,21% | -20,25% | +21,76% | +22,13% | -48,78% | -24,49% | -2,70% | +15,74% | +272,80% | -7,30% | +18,98% | +3,11% | -49,06% | -4,44% | -27,52% | 0,00% | +8,56% | +74,38% | +39,83% | -0,81% | +105,91% | -9,00% | -0,87% | +267,00% | -28,23% | -31,14% | +19,53% | -28,63% | -36,29% | +50,72% | +149,37% |
dynamika r/r | | | | | -16,76% | +92,39% | +236,15% | +113,68% | +62,42% | -49,08% | -46,22% | +41,38% | -39,26% | -42,49% | -54,04% | -56,45% | +217,01% | +289,19% | +375,93% | +324,00% | -42,06% | -40,28% | -63,62% | -64,72% | -24,81% | +37,21% | +164,71% | +162,57% | +398,03% | +159,89% | +84,24% | +581,67% | +137,59% | +79,78% | +116,78% | -57,84% | -62,57% | -18,08% | +70,92% |
Pozostałe aktywa obrotowe | | 0 | 0 | 1 | 0 | 6 | 209 | 1 | 0 | 4 | 2 | 2 | 0 | 4 | 17 | 43 | 14 | 18 | 15 | 18 | 7 | 8 | 13 | 12 | 5 | 1 | 1 | 5 | 4 | 2 | 1 | 4 890 | 4 606 | 4 709 | 4 831 | 5 504 | 4 544 | 6 210 | 5 548 |
dynamika kw/kw | | | | | -100,00% | | +3 383,33% | -99,52% | -100,00% | | -50,00% | 0,00% | -100,00% | | +325,00% | +152,94% | -67,44% | +28,57% | -16,67% | +20,00% | -61,11% | +14,29% | +62,50% | -7,69% | -58,33% | -80,00% | 0,00% | +400,00% | -20,00% | -50,00% | -50,00% | +488 900,00% | -5,81% | +2,24% | +2,59% | +13,93% | -17,44% | +36,66% | -10,66% |
dynamika r/r | | | | | | | | 0,00% | | -33,33% | -99,04% | +100,00% | | 0,00% | +750,00% | +2 050,00% | | +350,00% | -11,76% | -58,14% | -50,00% | -55,56% | -13,33% | -33,33% | -28,57% | -87,50% | -92,31% | -58,33% | -20,00% | +100,00% | 0,00% | +97 700,00% | +115 050,00% | +235 350,00% | +483 000,00% | +12,56% | -1,35% | +31,88% | +14,84% |
Inwestycje krótkoterminowe |
|
40 | 19 | 8 | 95 | 108 | 109 | 310 | 117 | 521 | 301 | 829 | 753 | 698 | 630 | 500 | 315 | 142 | 397 | 363 | 318 | 225 | 212 | 178 | 1 113 | 741 | 429 | 220 | 128 | 106 | 91 | 433 | 1 192 | 844 | 503 | 565 | 586 | 603 | 971 |
dynamika kw/kw | | -45,95% | -52,50% | -57,89% | +1 087,50% | +13,68% | +0,93% | +184,40% | -62,26% | +345,30% | -42,23% | +175,42% | -9,17% | -7,30% | -9,74% | -20,63% | -37,00% | -54,92% | +179,58% | -8,56% | -12,40% | -29,25% | -5,78% | -16,04% | +525,28% | -33,42% | -42,11% | -48,72% | -41,82% | -17,19% | -14,15% | +375,82% | +175,29% | -29,19% | -40,40% | +12,33% | +3,72% | +2,90% | +61,03% |
dynamika r/r | | | | | +28,38% | +170,00% | +473,68% | +3 775,00% | +23,16% | +382,41% | +176,15% | +167,42% | +543,59% | +33,97% | +109,30% | -39,69% | -58,17% | -79,66% | -36,98% | -27,40% | +0,95% | +58,45% | -46,60% | -50,96% | +250,00% | +229,33% | +102,36% | +23,60% | -88,50% | -85,70% | -78,79% | +96,82% | +831,25% | +696,23% | +452,75% | +30,48% | -50,84% | -28,55% | +93,04% |
w tym gotówka |
| 40 | 19 | 8 | 95 | 108 | 109 | 310 | 117 | 521 | 301 | 829 | 753 | 698 | 630 | 500 | 315 | 142 | 397 | 363 | 207 | 162 | 147 | 114 | 1 046 | 741 | 429 | 220 | 123 | 101 | 91 | 428 | 771 | 22 | 24 | 35 | 12 | 16 | 377 |
dynamika kw/kw | | -45,95% | -52,50% | -57,89% | +1 087,50% | +13,68% | +0,93% | +184,40% | -62,26% | +345,30% | -42,23% | +175,42% | -9,17% | -7,30% | -9,74% | -20,63% | -37,00% | -54,92% | +179,58% | -8,56% | -42,98% | -21,74% | -9,26% | -22,45% | +817,54% | -29,16% | -42,11% | -48,72% | -44,09% | -17,89% | -9,90% | +370,33% | +80,14% | -97,15% | +9,09% | +45,83% | -65,71% | +33,33% | +2 256,25% |
dynamika r/r | | | | | +28,38% | +170,00% | +473,68% | +3 775,00% | +23,16% | +382,41% | +176,15% | +167,42% | +543,59% | +33,97% | +109,30% | -39,69% | -58,17% | -79,66% | -36,98% | -27,40% | -34,29% | +14,08% | -62,97% | -68,60% | +405,31% | +357,41% | +191,84% | +92,98% | -88,24% | -86,37% | -78,79% | +94,55% | +526,83% | -78,22% | -73,63% | -91,82% | -98,44% | -27,27% | +1 470,83% |
Kapitał własny |
|
283 | 297 | 280 | 380 | 602 | 737 | 776 | 603 | 1 244 | 1 220 | 1 204 | 2 710 | 2 695 | 2 617 | 2 500 | 2 684 | 2 446 | 2 501 | 2 481 | 2 964 | 3 860 | 3 852 | 3 902 | 3 952 | 3 952 | 3 900 | 3 767 | 1 717 | 1 603 | 1 250 | 52 195 | 53 542 | 52 333 | 51 414 | 52 864 | 45 637 | 51 385 | 46 116 |
dynamika kw/kw | | +231,02% | +4,95% | -5,72% | +35,71% | +58,42% | +22,43% | +5,29% | -22,29% | +106,30% | -1,93% | -1,31% | +125,08% | -0,55% | -2,89% | -4,47% | +7,36% | -8,87% | +2,25% | -0,80% | +19,47% | +30,23% | -0,21% | +1,30% | +1,28% | 0,00% | -1,32% | -3,41% | -54,42% | -6,64% | -22,02% | +4 075,60% | +2,58% | -2,26% | -1,76% | +2,82% | -13,67% | +12,60% | -10,25% |
dynamika r/r | | | | | +275,93% | +112,72% | +148,15% | +177,14% | +58,68% | +106,64% | +65,54% | +55,15% | +349,42% | +116,64% | +114,51% | +107,64% | -0,96% | -9,24% | -4,43% | -0,76% | +10,43% | +57,81% | +54,02% | +57,28% | +33,33% | +2,38% | +1,25% | -3,46% | -56,55% | -59,44% | -67,95% | +1 285,59% | +3 018,35% | +3 164,69% | +4 013,12% | +1,28% | -14,76% | -1,81% | -10,30% |
Kapitał podstawowy | | 600 | 600 | 600 | 600 | 670 | 670 | 670 | 670 | 754 | 754 | 754 | 1 337 | 1 337 | 1 337 | 1 337 | 1 337 | 1 337 | 1 337 | 1 337 | 1 337 | 2 687 | 2 687 | 3 593 | 3 936 | 3 936 | 3 936 | 3 936 | 3 936 | 3 936 | 3 936 | 55 148 | 55 148 | 55 148 | 56 688 | 58 713 | 58 713 | 58 713 | 58 713 |
dynamika kw/kw | | +500,00% | 0,00% | 0,00% | 0,00% | +11,67% | 0,00% | 0,00% | 0,00% | +12,54% | 0,00% | 0,00% | +77,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +100,97% | 0,00% | +33,72% | +9,55% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1 301,12% | 0,00% | 0,00% | +2,79% | +3,57% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +500,00% | +11,67% | +11,67% | +11,67% | +11,67% | +12,54% | +12,54% | +12,54% | +99,55% | +77,32% | +77,32% | +77,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +100,97% | +100,97% | +168,74% | +194,39% | +46,48% | +46,48% | +9,55% | 0,00% | 0,00% | 0,00% | +1 301,12% | +1 301,12% | +1 301,12% | +1 340,24% | +6,46% | +6,46% | +6,46% | +3,57% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 0 | 166 | 166 | 166 | 166 | 768 | 852 | 852 | 2 018 | 1 974 | 1 974 | 1 974 | 1 974 | 1 974 | 1 974 | 1 974 | 1 974 | 1 974 | 1 974 | 1 974 | 2 769 | 2 769 | 2 769 | 2 769 | 2 769 | 2 634 | 2 769 | 2 769 | 2 769 | 2 769 | 2 769 | 2 769 | 2 769 | 2 769 | 0 |
dynamika kw/kw | | | | | | | 0,00% | 0,00% | 0,00% | +362,65% | +10,94% | 0,00% | +136,85% | -2,18% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +40,27% | 0,00% | 0,00% | 0,00% | 0,00% | -4,88% | +5,13% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% |
dynamika r/r | | | | | | | | | | +362,65% | +413,25% | +413,25% | +1 115,66% | +157,03% | +131,69% | +131,69% | -2,18% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +40,27% | +40,27% | +40,27% | +40,27% | 0,00% | -4,88% | 0,00% | 0,00% | 0,00% | +5,13% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% |
Zysk lat ubiegłych | | - 316 | - 316 | - 316 | - 316 | - 316 | - 316 | - 316 | - 316 | - 230 | - 316 | - 316 | - 316 | - 630 | - 630 | - 630 | - 630 | - 633 | - 627 | - 627 | - 627 | -1 697 | -1 697 | -1 697 | -1 697 | -2 752 | -2 752 | -2 752 | -2 752 | -4 988 | -4 988 | -4 988 | -4 988 | -5 915 | -5 915 | -5 978 | -5 978 | -9 523 | -13 076 |
dynamika kw/kw | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +27,22% | -37,39% | 0,00% | 0,00% | -99,37% | 0,00% | 0,00% | 0,00% | -0,48% | +0,95% | 0,00% | 0,00% | -170,65% | 0,00% | 0,00% | 0,00% | -62,17% | 0,00% | 0,00% | 0,00% | -81,25% | 0,00% | 0,00% | 0,00% | -18,58% | 0,00% | -1,07% | 0,00% | -59,30% | -37,31% |
dynamika r/r | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +27,22% | 0,00% | 0,00% | 0,00% | -173,91% | -99,37% | -99,37% | -99,37% | -0,48% | +0,48% | +0,48% | +0,48% | -168,09% | -170,65% | -170,65% | -170,65% | -62,17% | -62,17% | -62,17% | -62,17% | -81,25% | -81,25% | -81,25% | -81,25% | -18,58% | -18,58% | -19,85% | -19,85% | -61,00% | -121,07% |
Zysk netto | | -1 | 14 | -4 | 96 | 82 | 217 | 256 | 84 | -47 | -69 | -85 | - 329 | 14 | -64 | - 182 | 3 | - 232 | - 183 | - 204 | -1 070 | 0 | -8 | 42 | - 236 | -1 | -52 | - 186 | -2 235 | - 114 | - 467 | - 764 | - 928 | -1 209 | -2 128 | -2 639 | -9 539 | - 574 | 479 |
dynamika kw/kw | | +99,68% | +1 500,00% | -128,57% | +2 500,00% | -14,58% | +164,63% | +17,97% | -67,19% | -155,95% | -46,81% | -23,19% | -287,06% | +104,26% | -557,14% | -184,38% | +101,65% | -7 833,33% | +21,12% | -11,48% | -424,51% | +100,00% | | +625,00% | -661,90% | +99,58% | -5 100,00% | -257,69% | -1 101,61% | +94,90% | -309,65% | -63,60% | -21,47% | -30,28% | -76,01% | -24,01% | -261,46% | +93,98% | +183,45% |
dynamika r/r | | | | | +130,38% | +8 300,00% | +1 450,00% | +6 500,00% | -12,50% | -157,32% | -131,80% | -133,20% | -491,67% | +129,79% | +7,25% | -114,12% | +100,91% | -1 757,14% | -185,94% | -12,09% | -35 766,67% | +100,00% | +95,63% | +120,59% | +77,94% | | -550,00% | -542,86% | -847,03% | -11 300,00% | -798,08% | -310,75% | +58,48% | -960,53% | -355,67% | -245,42% | -927,91% | +52,52% | +122,51% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 792 | 100 | 100 | 97 | 92 | 687 | 951 | 1 164 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | -94,42% | 0,00% | -3,00% | -5,15% | +646,74% | +38,43% | +22,40% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | -94,87% | +587,00% | +851,00% | +1 100,00% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 97 | 92 | 687 | 951 | 1 164 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | -3,00% | -5,15% | +646,74% | +38,43% | +22,40% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +587,00% | +851,00% | +1 100,00% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | |
Zobowiązania krótkoterminowe |
|
115 | 25 | 21 | 8 | 14 | 96 | 11 | 269 | 23 | 22 | 1 782 | 24 | 25 | 121 | 25 | 88 | 86 | 597 | 744 | 102 | 55 | 57 | 76 | 93 | 87 | 61 | 36 | 107 | 95 | 353 | 4 569 | 5 256 | 4 879 | 5 318 | 3 467 | 3 580 | 3 626 | 5 354 |
dynamika kw/kw | | -78,74% | -78,26% | -16,00% | -61,90% | +75,00% | +585,71% | -88,54% | +2 345,45% | -91,45% | -4,35% | +8 000,00% | -98,65% | +4,17% | +384,00% | -79,34% | +252,00% | -2,27% | +594,19% | +24,62% | -86,29% | -46,08% | +3,64% | +33,33% | +22,37% | -6,45% | -29,89% | -40,98% | +197,22% | -11,21% | +271,58% | +1 194,33% | +15,04% | -7,17% | +9,00% | -34,81% | +3,26% | +1,28% | +47,66% |
dynamika r/r | | | | | -98,52% | -87,83% | +284,00% | -47,62% | +3 262,50% | +64,29% | -77,08% | +16 100,00% | -91,08% | +8,70% | +450,00% | -98,60% | +266,67% | +244,00% | +393,39% | +2 876,00% | +15,91% | -36,05% | -90,45% | -89,78% | -8,82% | +58,18% | +7,02% | -52,63% | +15,05% | +9,20% | +478,69% | +12 591,67% | +4 812,15% | +5 035,79% | +1 406,52% | -24,12% | -31,89% | -25,68% | +0,68% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 0 | 0 | 4 | 9 | 30 | 35 | 49 | 21 | 54 | 15 | 19 | 42 | 49 | 57 | 34 | 8 | 8 | 52 | 320 | 1 656 | 4 475 | 3 533 | 3 894 | 2 276 | 2 347 | 2 494 | 2 533 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | +125,00% | +233,33% | +16,67% | +40,00% | -57,14% | +157,14% | -72,22% | +26,67% | +121,05% | +16,67% | +16,33% | -40,35% | -76,47% | 0,00% | +550,00% | +515,38% | +417,50% | +170,23% | -21,05% | +10,22% | -41,55% | +3,12% | +6,26% | +1,56% |
dynamika r/r | | | | | -99,62% | | | | +12 250,00% | | | | -100,00% | | | | | | +1 125,00% | +133,33% | +80,00% | -57,14% | -61,22% | +100,00% | -9,26% | +280,00% | +78,95% | -80,95% | -83,67% | -8,77% | +841,18% | +20 600,00% | +55 837,50% | +6 694,23% | +1 116,88% | +37,44% | -47,55% | -29,41% | -34,95% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 611 | 121 | 607 | 514 | 596 | 635 | 637 | 628 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80,20% | +401,65% | -15,32% | +15,95% | +6,54% | +0,31% | -1,41% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2,45% | +424,79% | +4,94% | +22,18% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 19 | 16 | 15 | 23 | 15 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | -29,63% | -15,79% | -6,25% | +53,33% | -34,78% | -46,67% | -100,00% | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | -14,81% | -21,05% | -50,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | |
Inne zobowiazania krótkoterminowe | | 7 | 0 | 0 | 6 | 0 | 0 | 8 | 22 | 7 | 0 | 0 | 24 | 25 | 117 | 16 | 31 | 32 | 532 | 708 | 25 | 25 | 30 | 34 | 44 | 30 | 27 | 28 | 99 | 43 | 33 | 2 302 | 660 | 739 | 910 | 595 | 598 | 495 | 2 193 |
dynamika kw/kw | | -65,00% | -100,00% | | | -100,00% | | | +175,00% | -68,18% | -100,00% | | | +4,17% | +368,00% | -86,32% | +93,75% | +3,23% | +1 562,50% | +33,08% | -96,47% | 0,00% | +20,00% | +13,33% | +29,41% | -31,82% | -10,00% | +3,70% | +253,57% | -56,57% | -23,26% | +6 875,76% | -71,33% | +11,97% | +23,14% | -34,62% | +0,50% | -17,22% | +343,03% |
dynamika r/r | | | | | -70,00% | -100,00% | | | +266,67% | | | -100,00% | +9,09% | +257,14% | | | +29,17% | +28,00% | +354,70% | +4 325,00% | -19,35% | -21,88% | -94,36% | -95,20% | +76,00% | +20,00% | -10,00% | -17,65% | +125,00% | +43,33% | +22,22% | +8 121,43% | +566,67% | +1 618,60% | +2 657,58% | -74,15% | -9,39% | -33,02% | +140,99% |
Suma bilansowa |
|
398 | 322 | 301 | 388 | 616 | 833 | 787 | 872 | 1 267 | 1 242 | 2 986 | 2 734 | 2 720 | 2 738 | 2 525 | 2 785 | 2 545 | 3 111 | 3 238 | 3 066 | 3 915 | 3 909 | 3 978 | 4 045 | 4 039 | 3 961 | 3 803 | 1 824 | 1 698 | 1 603 | 58 556 | 58 898 | 57 312 | 56 829 | 56 423 | 49 904 | 55 962 | 52 634 |
dynamika kw/kw | | +22,46% | -19,10% | -6,52% | +28,90% | +58,76% | +35,23% | -5,52% | +10,80% | +45,30% | -1,97% | +140,42% | -8,44% | -0,51% | +0,66% | -7,78% | +10,30% | -8,62% | +22,24% | +4,08% | -5,31% | +27,69% | -0,15% | +1,77% | +1,68% | -0,15% | -1,93% | -3,99% | -52,04% | -6,91% | -5,59% | +3 552,90% | +0,58% | -2,69% | -0,84% | -0,71% | -11,55% | +12,14% | -5,95% |
dynamika r/r | | | | | +19,38% | +54,77% | +158,70% | +161,46% | +124,74% | +105,68% | +49,10% | +279,42% | +213,53% | +114,68% | +120,45% | -15,44% | +1,87% | -6,43% | +13,62% | +28,24% | +10,09% | +53,83% | +25,65% | +22,85% | +31,93% | +3,17% | +1,33% | -4,40% | -54,91% | -57,96% | -59,53% | +1 439,73% | +3 129,06% | +3 275,27% | +3 445,17% | -3,64% | -15,27% | -2,36% | -7,38% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat