PARTNER SERWISU
A.P.N. Promise SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLAPNPS00017
PRO7,95 (-13,11%)
APN Promise dostarcza rozwiązania informatyczne dla sektora bankowego, administracji państwowej oraz spółek produkcyjnych. Spółka rozważa opcję przejęć w Polsce i na rynkach zagranicznych (Czechy, Węgry, Słowacja, Rumunia). Celem APN Promise jest budowanie pozycji lidera na rynku dostawców Microsoftu oraz partnerstwa z producentami sprzętu i oprogramowania, które uzupełniają ofertę spółki. Jednocześnie rozbudowuje sieć sprzedaży tradycyjnej oraz on-line.
-
Najnowsze sprawozdanie finansowe:
Skonsolidowany i jednostkowy raport kwartalny Grupy Kapitałowej APN Promise za II kwartał 2025 roku
Zobacz »
- Kolejne sprawozdanie:
skonsolidowany - publikacja skonsolidowanego raportu kwartalnego za trzeci kwartał
- Dywidendy:
Dzień ustalenia prawa do dywidendy
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 15.05.2014 | 14.08.2014 | 14.11.2014 | 13.02.2015 | 15.05.2015 | 14.08.2015 | 13.11.2015 | 12.02.2016 | 13.05.2016 | 12.08.2016 | 14.11.2016 | 14.02.2017 | 12.05.2017 | 11.08.2017 | 13.11.2017 | 09.02.2018 | 11.05.2018 | 13.08.2018 | 13.11.2018 | 14.02.2019 | 14.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 15.05.2020 | 14.08.2020 | 13.11.2020 | 12.02.2021 | 14.05.2021 | 13.08.2021 | 15.11.2021 | 14.02.2022 | 13.05.2022 | 12.08.2022 | 15.11.2022 | 14.02.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 14.02.2024 | 14.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 15.05.2025 | 14.08.2025 |
Liczba akcji | | 2 500 000 | 2 500 000 | 7 600 000 | 8 175 686 | 8 175 686 | 8 175 686 | 8 175 686 | 8 175 686 | 8 175 686 | 8 175 686 | 8 175 686 | 8 175 686 | 8 175 686 | 8 175 686 | 8 387 807 | 8 387 807 | 8 387 807 | 9 450 686 | 9 450 686 | 10 110 686 | 10 110 686 | 10 110 686 | 10 110 686 | 10 110 686 | 10 110 686 | 10 110 686 | 10 500 686 | 10 500 686 | 10 500 686 | 10 500 686 | 10 500 686 | 9 984 580 | 9 984 580 | 9 984 580 | 10 077 580 | 10 077 580 | 10 077 580 | 10 077 580 | 10 077 580 | 10 077 580 | 10 153 580 | 10 153 580 | 10 153 580 | 11 309 580 | 11 309 580 | 11 393 580 | 11 393 580 | 11 393 580 | 11 393 580 | 11 393 580 | 11 393 580 | 11 393 580 | 11 393 580 | 11 393 580 |
Przychody |
|
33 412 | 57 655 | 31 061 | 87 365 | 33 412 | 61 849 | 47 446 | 103 404 | 36 050 | 79 175 | 78 033 | 131 338 | 39 709 | 101 524 | 76 257 | 135 086 | 66 858 | 134 398 | 78 190 | 117 340 | 77 997 | 121 120 | 85 309 | 153 510 | 86 515 | 152 672 | 100 570 | 194 274 | 109 469 | 154 151 | 145 220 | 188 388 | 110 761 | 137 578 | 183 294 | 206 596 | 149 385 | 120 012 | 205 278 | 255 551 | 171 002 | 157 085 | 194 809 | 262 535 | 203 971 | 173 995 | 163 717 | 381 415 | 240 800 | 202 213 | 191 768 | 346 278 | 276 080 | 387 632 |
dynamika kw/kw | | | +72,56% | -46,13% | +181,27% | -61,76% | +85,11% | -23,29% | +117,94% | -65,14% | +119,63% | -1,44% | +68,31% | -69,77% | +155,67% | -24,89% | +77,15% | -50,51% | +101,02% | -41,82% | +50,07% | -33,53% | +55,29% | -29,57% | +79,95% | -43,64% | +76,47% | -34,13% | +93,17% | -43,65% | +40,82% | -5,79% | +29,73% | -41,21% | +24,21% | +33,23% | +12,71% | -27,69% | -19,66% | +71,05% | +24,49% | -33,08% | -8,14% | +24,02% | +34,77% | -22,31% | -14,70% | -5,91% | +132,97% | -36,87% | -16,02% | -5,17% | +80,57% | -20,27% | +40,41% |
dynamika r/r | | | | | | 0,00% | +7,27% | +52,75% | +18,36% | +7,90% | +28,01% | +64,47% | +27,01% | +10,15% | +28,23% | -2,28% | +2,85% | +68,37% | +32,38% | +2,53% | -13,14% | +16,66% | -9,88% | +9,10% | +30,82% | +10,92% | +26,05% | +17,89% | +26,55% | +26,53% | +0,97% | +44,40% | -3,03% | +1,18% | -10,75% | +26,22% | +9,67% | +34,87% | -12,77% | +11,99% | +23,70% | +14,47% | +30,89% | -5,10% | +2,73% | +19,28% | +10,76% | -15,96% | +45,28% | +18,06% | +16,22% | +17,13% | -9,21% | +14,65% | +91,69% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
-98 | - 218 | 2 542 | 1 853 | 3 003 | 752 | 1 217 | 122 | 1 633 | 1 990 | 1 716 | 5 226 | 2 116 | 958 | 4 490 | 3 643 | - 621 | 1 562 | -66 | - 216 | -1 195 | 8 997 | - 766 | -3 204 | 9 | 7 462 | - 722 | 4 575 | 3 291 | 2 426 | - 668 | 2 795 | - 345 | 1 948 | 632 | 3 615 | - 544 | 1 562 | 1 466 | - 588 | -15 | 632 | 601 | 3 028 | 977 | 821 | -82 | 7 947 | 2 438 | 674 | - 185 | 8 015 | 1 933 | - 983 |
dynamika kw/kw | | | -122,45% | +1 266,06% | -27,10% | +62,06% | -74,96% | +61,84% | -89,98% | +1 238,52% | +21,86% | -13,77% | +204,55% | -59,51% | -54,73% | +368,68% | -18,86% | -117,05% | +351,53% | -104,23% | -227,27% | -453,24% | +852,89% | -108,51% | -318,28% | +100,28% | +82 811,11% | -109,68% | +733,66% | -28,07% | -26,28% | -127,54% | +518,41% | -112,34% | +664,64% | -67,56% | +471,99% | -115,05% | +387,13% | -6,15% | -140,11% | +97,45% | +4 313,33% | -4,91% | +403,83% | -67,73% | -15,97% | -109,99% | +9 791,46% | -69,32% | -72,35% | -127,45% | +4 432,43% | -75,88% | -150,85% |
dynamika r/r | | | | | | +3 164,29% | +444,95% | -52,12% | -93,42% | -45,62% | +164,63% | +41,00% | +4 183,61% | +29,58% | -51,86% | +161,66% | -30,29% | -129,35% | +63,05% | -101,47% | -105,93% | -92,43% | +475,99% | -1 060,61% | -1 383,33% | +100,75% | -17,06% | +5,74% | +242,79% | +36 466,67% | -67,49% | +7,48% | -38,91% | -110,48% | -19,70% | +194,61% | +29,34% | -57,68% | -19,82% | +131,96% | -116,27% | +97,24% | -59,54% | -59,00% | +614,97% | +6 613,33% | +29,91% | -113,64% | +162,45% | +149,54% | -17,90% | -125,61% | +0,86% | -20,71% | -245,85% |
Pozostałe przychody operacyjne | | 0 | 0 | 577 | - 423 | 162 | - 135 | - 130 | 265 | 39 | 26 | 74 | 789 | 95 | -21 | 21 | 2 307 | 1 788 | 60 | 196 | 799 | 73 | 151 | 2 324 | 867 | 62 | 23 | 39 | 123 | 60 | 62 | 79 | 758 | 49 | 171 | 92 | 20 | 87 | 850 | 22 | 101 | 68 | 24 | 16 | 366 | 50 | 3 | 58 | 62 | 51 | 115 | 79 | 688 | 10 | 36 |
dynamika kw/kw | | | | | -173,31% | +138,30% | -183,33% | +3,70% | +303,85% | -85,28% | -33,33% | +184,62% | +966,22% | -87,96% | -122,11% | +200,00% | +10 885,71% | -22,50% | -96,64% | +226,67% | +307,65% | -90,86% | +106,85% | +1 439,07% | -62,69% | -92,85% | -62,90% | +69,57% | +215,38% | -51,22% | +3,33% | +27,42% | +859,49% | -93,54% | +248,98% | -46,20% | -78,26% | +335,00% | +877,01% | -97,41% | +359,09% | -32,67% | -64,71% | -33,33% | +2 187,50% | -86,34% | -94,00% | +1 833,33% | +6,90% | -17,74% | +125,49% | -31,30% | +770,89% | -98,55% | +260,00% |
dynamika r/r | | | | | | | | -122,53% | +162,65% | -75,93% | +119,26% | +156,92% | +197,74% | +143,59% | -180,77% | -71,62% | +192,40% | +1 782,11% | +385,71% | +833,33% | -65,37% | -95,92% | +151,67% | +1 085,71% | +8,51% | -15,07% | -84,77% | -98,32% | -85,81% | -3,23% | +169,57% | +102,56% | +516,26% | -18,33% | +175,81% | +16,46% | -97,36% | +77,55% | +397,08% | -76,09% | +405,00% | -21,84% | -97,18% | -27,27% | +262,38% | -26,47% | -87,50% | +262,50% | -83,06% | +2,00% | +3 733,33% | +36,21% | +1 009,68% | -80,39% | -68,70% |
Pozostałe koszty operacyjne | | 0 | 0 | -1 105 | 154 | -1 588 | -72 | - 412 | 1 042 | - 275 | -1 178 | -57 | -1 031 | - 458 | - 176 | -3 267 | - 626 | -84 | -90 | -99 | - 849 | - 290 | -2 076 | - 473 | 2 010 | -54 | - 958 | - 100 | - 324 | -71 | -68 | -95 | - 913 | - 482 | - 722 | - 137 | - 921 | 272 | -94 | -76 | - 475 | - 136 | - 189 | -92 | - 736 | -57 | -56 | - 126 | - 843 | - 122 | -67 | - 274 | - 670 | - 210 | - 458 |
dynamika kw/kw | | | | | +113,94% | -1 131,17% | +95,47% | -472,22% | +352,91% | -126,39% | -328,36% | +95,16% | -1 708,77% | +55,58% | +61,57% | -1 756,25% | +80,84% | +86,58% | -7,14% | -10,00% | -757,58% | +65,84% | -615,86% | +77,22% | +524,95% | -102,69% | -1 674,07% | +89,56% | -224,00% | +78,09% | +4,23% | -39,71% | -861,05% | +47,21% | -49,79% | +81,02% | -572,26% | +129,53% | -134,56% | +19,15% | -525,00% | +71,37% | -38,97% | +51,32% | -700,00% | +92,26% | +1,75% | -125,00% | -569,05% | +85,53% | +45,08% | -308,96% | -144,53% | +68,66% | -118,10% |
dynamika r/r | | | | | | | | +62,71% | +576,62% | +82,68% | -1 536,11% | +86,17% | -198,94% | -66,55% | +85,06% | -5 631,58% | +39,28% | +81,66% | +48,86% | +96,97% | -35,62% | -245,24% | -2 206,67% | -377,78% | +336,75% | +81,38% | +53,85% | +78,86% | -116,12% | -31,48% | +92,90% | +5,00% | -181,79% | -578,87% | -961,76% | -44,21% | -0,88% | +156,43% | +86,98% | +44,53% | +48,43% | -150,00% | -101,06% | -21,05% | -54,95% | +58,09% | +70,37% | -36,96% | -14,54% | -114,04% | -19,64% | -117,46% | +20,52% | -72,13% | -583,58% |
Zysk operacyjny |
|
1 294 | 534 | - 130 | 1 584 | 1 577 | 545 | 675 | 1 429 | 1 397 | 838 | 1 733 | 4 984 | 1 753 | 761 | 1 244 | 5 324 | 1 083 | 1 532 | 31 | - 266 | -1 412 | 7 072 | 1 085 | - 327 | 17 | 6 527 | - 783 | 4 374 | 3 280 | 2 420 | - 684 | 2 640 | - 778 | 1 397 | 587 | 2 714 | - 185 | 2 318 | 1 412 | - 962 | -83 | 467 | 525 | 2 658 | 970 | 768 | - 150 | 7 166 | 2 367 | 722 | - 380 | 8 033 | 1 733 | -1 405 |
dynamika kw/kw | | | -58,73% | -124,34% | +1 318,46% | -0,44% | -65,44% | +23,85% | +111,70% | -2,24% | -40,01% | +106,80% | +187,59% | -64,83% | -56,59% | +63,47% | +327,97% | -79,66% | +41,46% | -97,98% | -958,06% | -430,83% | +600,85% | -84,66% | -130,14% | +105,20% | +38 294,12% | -112,00% | +658,62% | -25,01% | -26,22% | -128,26% | +485,96% | -129,47% | +279,56% | -57,98% | +362,35% | -106,82% | +1 352,97% | -39,09% | -168,13% | +91,37% | +662,65% | +12,42% | +406,29% | -63,51% | -20,82% | -119,53% | +4 877,33% | -66,97% | -69,50% | -152,63% | +2 213,95% | -78,43% | -181,07% |
dynamika r/r | | | | | | +21,87% | +2,06% | +619,23% | -9,79% | -11,41% | +53,76% | +156,74% | +248,78% | +25,48% | -9,19% | -28,22% | +6,82% | -38,22% | +101,31% | -97,51% | -105,00% | -230,38% | +361,62% | +3 400,00% | -22,93% | +101,20% | -7,71% | -172,17% | +1 437,61% | +19 194,12% | -62,92% | +12,64% | -39,64% | -123,72% | -42,27% | +185,82% | +2,80% | +76,22% | +65,93% | +140,55% | -135,45% | +55,14% | -79,85% | -62,82% | +376,30% | +1 268,67% | +64,45% | -128,57% | +169,60% | +144,02% | -5,99% | -153,33% | +12,10% | -26,78% | -294,60% |
Przychody Finansowe | | 0 | 0 | 3 818 | -3 606 | 337 | 432 | 1 025 | -1 290 | 41 | 683 | 616 | -1 034 | 755 | 1 047 | 739 | 682 | 799 | - 697 | 1 236 | 1 048 | 1 579 | 494 | 227 | 1 470 | 32 | 773 | 1 056 | 432 | 408 | 409 | 373 | 1 051 | 144 | 652 | 645 | - 944 | 2 | 12 | 37 | 1 662 | 246 | 1 296 | 100 | 318 | 99 | 2 117 | 967 | -1 852 | 6 658 | 880 | 966 | 507 | 3 178 | -2 108 |
dynamika kw/kw | | | | | -194,45% | +109,35% | +28,19% | +137,27% | -225,85% | +103,18% | +1 565,85% | -9,81% | -267,86% | +173,02% | +38,68% | -29,42% | -7,71% | +17,16% | -187,23% | +277,33% | -15,21% | +50,67% | -68,71% | -54,05% | +547,58% | -97,82% | +2 315,63% | +36,61% | -59,09% | -5,56% | +0,25% | -8,80% | +181,77% | -86,30% | +352,78% | -1,07% | -246,36% | +100,21% | +500,00% | +208,33% | +4 391,89% | -85,20% | +426,83% | -92,28% | +218,00% | -68,87% | +2 038,38% | -54,32% | -291,52% | +459,50% | -86,78% | +9,77% | -47,52% | +526,82% | -166,33% |
dynamika r/r | | | | | | | | -73,15% | +64,23% | -87,83% | +58,10% | -39,90% | +19,84% | +1 741,46% | +53,29% | +19,97% | +165,96% | +5,83% | -166,57% | +67,25% | +53,67% | +97,62% | +170,88% | -81,63% | +40,27% | -97,97% | +56,48% | +365,20% | -70,61% | +1 175,00% | -47,09% | -64,68% | +143,29% | -64,71% | +59,41% | +72,92% | -189,82% | -98,61% | -98,16% | -94,26% | +276,06% | +12 200,00% | +10 700,00% | +170,27% | -80,87% | -59,76% | +63,35% | +867,00% | -682,39% | +6 625,25% | -58,43% | -0,10% | +127,38% | -52,27% | -339,55% |
Koszty finansowe | | 0 | 0 | -3 174 | 2 852 | - 482 | - 243 | -1 233 | 1 365 | - 408 | - 371 | -1 627 | -1 424 | -1 137 | 88 | 655 | - 279 | -1 647 | - 112 | 859 | - 244 | - 605 | - 116 | - 635 | - 471 | - 621 | -1 646 | - 905 | - 404 | - 781 | 317 | - 348 | -1 281 | - 265 | - 132 | - 128 | - 138 | -3 006 | 1 385 | - 649 | 360 | - 350 | - 575 | - 646 | - 690 | - 806 | - 310 | - 675 | -2 870 | - 272 | - 234 | - 587 | - 590 | - 234 | - 331 |
dynamika kw/kw | | | | | +189,86% | -116,90% | +49,59% | -407,41% | +210,71% | -129,89% | +9,07% | -338,54% | +12,48% | +20,15% | +107,74% | +644,32% | -142,60% | -490,32% | +93,20% | +866,96% | -128,41% | -147,95% | +80,83% | -447,41% | +25,83% | -31,85% | -165,06% | +45,02% | +55,36% | -93,32% | +140,59% | -209,78% | -268,10% | +79,31% | +50,19% | +3,03% | -7,81% | -2 078,26% | +146,07% | -146,86% | +155,47% | -197,22% | -64,29% | -12,35% | -6,81% | -16,81% | +61,54% | -117,74% | -325,19% | +90,52% | +13,97% | -150,85% | -0,51% | +60,34% | -41,45% |
dynamika r/r | | | | | | | | +61,15% | -52,14% | +15,35% | -52,67% | -31,95% | -204,32% | -178,68% | +123,72% | +140,26% | +80,41% | -44,85% | -227,27% | +31,15% | +12,54% | +63,27% | -3,57% | -173,92% | -93,03% | -2,64% | -1 318,97% | -42,52% | +14,23% | -25,76% | +119,26% | +61,55% | -217,08% | +66,07% | -141,64% | +63,22% | +89,23% | -1 034,34% | +1 149,24% | -407,03% | +360,87% | +88,36% | -141,52% | +0,46% | -291,67% | -130,29% | +46,09% | -4,49% | -315,94% | +66,25% | +24,52% | +13,04% | +79,44% | +13,97% | -41,45% |
Zysk brutto |
|
897 | 534 | 604 | 740 | 1 072 | 734 | 474 | 1 485 | 947 | 1 067 | 640 | 2 443 | 1 371 | 1 731 | 2 554 | 5 616 | 65 | 553 | 1 956 | 263 | - 905 | 7 857 | 647 | 665 | - 572 | 5 654 | - 632 | 4 402 | 2 907 | 3 146 | - 659 | 2 410 | - 899 | 1 917 | 1 104 | 1 632 | -3 189 | 3 715 | 800 | 1 060 | - 187 | 1 188 | -21 | 2 286 | 263 | 2 575 | 142 | 2 444 | 8 753 | 1 368 | -1 | 7 950 | 4 677 | -3 844 |
dynamika kw/kw | | | -40,47% | +13,11% | +22,52% | +44,86% | -31,53% | -35,42% | +213,29% | -36,23% | +12,67% | -40,02% | +281,72% | -43,88% | +26,26% | +47,54% | +119,89% | -98,84% | +750,77% | +253,71% | -86,55% | -444,11% | +968,18% | -91,77% | +2,78% | -186,02% | +1 088,46% | -111,18% | +796,52% | -33,96% | +8,22% | -120,95% | +465,71% | -137,30% | +313,24% | -42,41% | +47,83% | -295,40% | +216,49% | -78,47% | +32,50% | -117,64% | +735,29% | -101,77% | +10 985,71% | -88,50% | +879,09% | -94,49% | +1 621,13% | +258,14% | -84,37% | -100,07% | +795 100,00% | -41,17% | -182,19% |
dynamika r/r | | | | | | +19,51% | +37,45% | -21,52% | +100,68% | -11,66% | +45,37% | +35,02% | +64,51% | +44,77% | +62,23% | +299,06% | +129,88% | -95,26% | -68,05% | -23,41% | -95,32% | -1 492,31% | +1 320,80% | -66,92% | +152,85% | +36,80% | -28,04% | -197,68% | +561,95% | +608,22% | -44,36% | -4,27% | -45,25% | -130,93% | -39,07% | +267,53% | -32,28% | -254,73% | +93,79% | -27,54% | -35,05% | +94,14% | -68,02% | -102,63% | +115,66% | +240,64% | +116,75% | +776,19% | +6,91% | +3 228,14% | -46,87% | -100,70% | +225,29% | -46,57% | -380,99% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
701 | 598 | 112 | 424 | 595 | 516 | 185 | 1 322 | 752 | 630 | 483 | 1 436 | 827 | 1 405 | 1 798 | 5 316 | - 199 | 415 | 1 414 | -19 | -1 262 | 6 264 | 1 025 | 919 | - 775 | 4 563 | - 948 | 3 455 | 2 315 | 2 543 | - 861 | 1 665 | - 951 | 1 753 | 1 058 | 749 | -3 235 | 3 761 | 744 | 786 | - 453 | 932 | - 114 | 2 385 | - 177 | 1 685 | 315 | 2 057 | 8 027 | 1 054 | - 243 | 7 778 | 3 758 | -3 892 |
dynamika kw/kw | | | -14,69% | -81,27% | +278,57% | +40,33% | -13,28% | -64,15% | +614,59% | -43,12% | -16,22% | -23,33% | +197,31% | -42,41% | +69,89% | +27,97% | +195,66% | -103,74% | +308,54% | +240,72% | -101,34% | -6 542,11% | +596,35% | -83,64% | -10,34% | -184,33% | +688,77% | -120,78% | +464,45% | -33,00% | +9,85% | -133,86% | +293,38% | -157,12% | +284,33% | -39,65% | -29,21% | -531,91% | +216,26% | -80,22% | +5,65% | -157,63% | +305,74% | -112,23% | +2 192,11% | -107,42% | +1 051,98% | -81,31% | +553,02% | +290,23% | -86,87% | -123,06% | +3 300,82% | -51,68% | -203,57% |
dynamika r/r | | | | | | -15,12% | -13,71% | +65,18% | +211,79% | +26,39% | +22,09% | +161,08% | +8,62% | +9,97% | +123,02% | +272,26% | +270,19% | -124,06% | -70,46% | -21,36% | -100,36% | -534,17% | +1 409,40% | -27,51% | +4 936,84% | +38,59% | -27,16% | -192,49% | +275,95% | +398,71% | -44,27% | +9,18% | -51,81% | -141,08% | -31,07% | +222,88% | -55,02% | -240,17% | +114,55% | -29,68% | +4,94% | +86,00% | -75,22% | -115,32% | +203,44% | +60,93% | +80,79% | +376,32% | -13,75% | +4 635,03% | -37,45% | -177,14% | +278,12% | -53,18% | -469,26% |
Zysk netto akcjonariuszy większościowych |
|
701 | 598 | 112 | 424 | 595 | 526 | 186 | 1 361 | 752 | 652 | 441 | 1 496 | 827 | 1 478 | 1 624 | 5 339 | - 143 | 312 | 1 514 | 815 | - 331 | 5 405 | 1 174 | 964 | - 333 | 4 121 | - 841 | 3 398 | 2 376 | 2 489 | - 864 | 1 555 | - 947 | 1 738 | 948 | 787 | -3 263 | 3 604 | 744 | 718 | - 406 | 810 | - 161 | 2 507 | - 167 | 1 807 | -11 | 1 905 | 7 992 | 895 | -36 | 7 092 | 3 688 | -3 472 |
dynamika kw/kw | | | -14,69% | -81,27% | +278,57% | +40,33% | -11,60% | -64,64% | +631,72% | -44,75% | -13,30% | -32,36% | +239,23% | -44,72% | +78,72% | +9,88% | +228,76% | -102,68% | +318,18% | +385,26% | -46,17% | -140,61% | +1 732,93% | -78,28% | -17,89% | -134,54% | +1 337,54% | -120,41% | +504,04% | -30,08% | +4,76% | -134,71% | +279,98% | -160,90% | +283,53% | -45,45% | -16,98% | -514,61% | +210,45% | -79,36% | -3,49% | -156,55% | +299,51% | -119,88% | +1 657,14% | -106,66% | +1 182,04% | -100,61% | +17 418,18% | +319,53% | -88,80% | -104,02% | +19 800,00% | -48,00% | -194,14% |
dynamika r/r | | | | | | -15,12% | -12,04% | +66,07% | +220,99% | +26,39% | +23,95% | +137,10% | +9,92% | +9,97% | +126,69% | +268,25% | +256,89% | -117,29% | -78,89% | -6,77% | -84,73% | -131,47% | +1 632,37% | -22,46% | +18,28% | -0,60% | -23,76% | -171,64% | +252,49% | +813,51% | -39,60% | -2,73% | -54,24% | -139,86% | -30,17% | +209,72% | -49,39% | -244,56% | +107,36% | -21,52% | -8,77% | +87,56% | -77,52% | -121,64% | +249,16% | +58,87% | +123,09% | +93,17% | -24,01% | +4 885,63% | -50,47% | -227,27% | +272,28% | -53,85% | -487,93% |
EBITDA |
|
1 423 | 688 | 30 | 1 736 | 1 681 | 700 | 840 | 1 565 | 1 543 | 1 042 | 1 858 | 5 188 | 1 926 | 908 | 1 422 | 5 999 | 1 810 | 2 177 | 595 | 266 | - 858 | 7 171 | 1 292 | -81 | 199 | 6 661 | - 605 | 4 724 | 3 492 | 2 666 | - 314 | 3 251 | - 467 | 1 772 | 921 | 3 136 | 210 | 2 681 | 1 860 | - 669 | 188 | 862 | 680 | 3 093 | 1 283 | 1 046 | 124 | 7 439 | 2 745 | 1 133 | 118 | 8 468 | 2 313 | 42 |
dynamika kw/kw | | | -51,65% | -95,64% | +5 686,67% | -3,17% | -58,36% | +20,00% | +86,31% | -1,41% | -32,47% | +78,31% | +179,22% | -62,88% | -52,86% | +56,61% | +321,87% | -69,83% | +20,28% | -72,67% | -55,29% | -422,56% | +935,78% | -81,98% | -106,27% | +345,68% | +3 247,24% | -109,08% | +880,83% | -26,08% | -23,65% | -111,78% | +1 135,35% | -114,36% | +479,44% | -48,02% | +240,50% | -93,30% | +1 176,67% | -30,62% | -135,97% | +128,10% | +358,51% | -21,11% | +354,85% | -58,52% | -18,47% | -88,15% | +5 899,19% | -63,10% | -58,72% | -89,59% | +7 076,27% | -72,69% | -98,18% |
dynamika r/r | | | | | | +18,13% | +1,74% | +2 700,00% | -9,85% | -8,21% | +48,86% | +121,19% | +231,50% | +24,82% | -12,86% | -23,47% | +15,63% | -6,02% | +139,76% | -58,16% | -95,57% | -147,40% | +229,40% | +117,14% | -130,45% | +123,19% | -7,11% | -146,83% | +5 932,10% | +1 654,77% | -59,98% | +48,10% | -31,18% | -113,37% | -33,53% | +393,31% | -3,54% | +144,97% | +51,30% | +101,95% | -121,33% | -10,48% | -67,85% | -63,44% | +562,33% | +582,45% | +21,35% | -81,76% | +140,51% | +113,95% | +8,32% | -4,84% | +13,83% | -15,74% | -96,29% |
Przepływy operacyjne |
|
0 | 0 | -1 449 | 8 206 | -8 770 | 68 | 13 865 | 7 669 | -22 950 | 653 | -7 160 | 38 962 | -28 142 | 830 | -3 391 | 18 975 | -6 372 | -18 573 | 8 814 | 16 252 | -22 908 | -6 098 | 14 370 | 14 127 | -23 024 | 17 081 | -9 679 | 41 489 | -35 800 | 800 | 2 594 | 32 938 | -24 217 | 9 793 | -11 910 | 45 113 | -53 057 | -1 202 | 710 | 19 632 | -3 164 | 7 531 | 10 601 | 74 414 | -90 669 | - 567 | 5 138 | 180 103 | - 181 262 | -7 873 | 7 346 | 151 656 | - 122 516 | -6 125 |
dynamika kw/kw | | | | | +666,32% | -206,87% | +100,78% | +20 289,71% | -44,69% | -399,26% | +102,85% | -1 196,48% | +644,16% | -172,23% | +102,95% | -508,55% | +659,57% | -133,58% | -191,48% | +147,46% | +84,39% | -240,95% | +73,38% | +335,65% | -1,69% | -262,98% | +174,19% | -156,67% | +528,65% | -186,29% | +102,23% | +224,25% | +1 169,78% | -173,52% | +140,44% | -221,62% | +478,78% | -217,61% | +97,73% | +159,07% | +2 665,07% | -116,12% | +338,02% | +40,76% | +601,95% | -221,84% | +99,37% | +1 006,17% | +3 405,31% | -200,64% | +95,66% | +193,31% | +1 964,47% | -180,79% | +95,00% |
dynamika r/r | | | | | | | | +1 056,87% | -6,54% | -161,69% | +860,29% | -151,64% | +408,05% | -22,62% | +27,11% | +52,64% | -51,30% | +77,36% | -2 337,71% | +359,92% | -14,35% | -259,51% | +67,17% | +63,04% | -13,08% | -0,51% | +380,11% | -167,36% | +193,69% | -55,49% | -95,32% | +126,80% | -20,61% | +32,35% | +1 124,13% | -559,14% | +36,96% | -119,09% | -112,27% | +105,96% | -56,48% | +94,04% | +726,54% | +1 393,10% | +279,04% | -2 765,64% | -107,53% | -51,53% | +142,03% | -99,92% | -1 288,54% | +42,97% | -15,79% | +32,41% | +22,20% |
Amortyzacja | | 129 | 154 | 160 | 152 | 104 | 155 | 165 | 136 | 146 | 204 | 125 | 204 | 173 | 147 | 178 | 675 | 727 | 645 | 564 | 532 | 554 | 99 | 207 | 246 | 182 | 134 | 178 | 350 | 212 | 246 | 370 | 611 | 311 | 375 | 334 | 422 | 395 | 363 | 448 | 293 | 271 | 395 | 155 | 435 | 313 | 278 | 274 | 273 | 378 | 411 | 498 | 435 | 580 | 1 447 |
dynamika kw/kw | | | +19,38% | +3,90% | -5,00% | -31,58% | +49,04% | +6,45% | -17,58% | +7,35% | +39,73% | -38,73% | +63,20% | -15,20% | -15,03% | +21,09% | +279,21% | +7,70% | -11,28% | -12,56% | -5,67% | +4,14% | -82,13% | +109,09% | +18,84% | -26,02% | -26,37% | +32,84% | +96,63% | -39,43% | +16,04% | +50,41% | +65,14% | -49,10% | +20,58% | -10,93% | +26,35% | -6,40% | -8,10% | +23,42% | -34,60% | -7,51% | +45,76% | -60,76% | +180,65% | -28,05% | -11,18% | -1,44% | -0,36% | +38,46% | +8,73% | +21,17% | -12,65% | +33,33% | +149,48% |
dynamika r/r | | | | | | -19,38% | +0,65% | +3,13% | -10,53% | +40,38% | +31,61% | -24,24% | +50,00% | +18,49% | -27,94% | +42,40% | +230,88% | +320,23% | +338,78% | +216,85% | -21,19% | -23,80% | -84,65% | -63,30% | -53,76% | -67,15% | +35,35% | -14,01% | +42,28% | +16,48% | +83,58% | +107,87% | +74,57% | +46,70% | +52,44% | -9,73% | -30,93% | +27,01% | -3,20% | +34,13% | -30,57% | -31,39% | +8,82% | -65,40% | +48,46% | +15,50% | -29,62% | +76,77% | -37,24% | +20,77% | +47,84% | +81,75% | +59,34% | +53,44% | +252,07% |
Przepływy inwestycyjne |
|
0 | 0 | -1 763 | - 134 | 21 | - 109 | -1 003 | -2 452 | -8 268 | - 759 | 5 140 | - 994 | - 413 | -8 050 | -1 343 | - 925 | -5 004 | - 676 | -4 030 | 14 306 | -89 | -1 610 | -1 719 | 1 290 | -77 | - 201 | - 286 | -44 | 190 | 181 | 45 | 229 | 199 | - 445 | -52 | 32 | 250 | -2 464 | - 140 | 1 649 | -5 | -22 | -3 549 | - 839 | - 200 | - 555 | -81 | 83 | - 163 | 269 | -19 | -12 928 | - 950 | 583 |
dynamika kw/kw | | | | | +92,40% | +115,67% | -619,05% | -820,18% | -144,47% | -237,19% | +90,82% | +777,21% | -119,34% | +58,45% | -1 849,15% | +83,32% | +31,12% | -440,97% | +86,49% | -496,15% | +454,99% | -100,62% | -1 708,99% | -6,77% | +175,04% | -105,97% | -161,04% | -42,29% | +84,62% | +531,82% | -4,74% | -75,14% | +408,89% | -13,10% | -323,62% | +88,31% | +161,54% | +681,25% | -1 085,60% | +94,32% | +1 277,86% | -100,30% | -340,00% | -16 031,82% | +76,36% | +76,16% | -177,50% | +85,41% | +202,47% | -296,39% | +265,03% | -107,06% | -67 942,11% | +92,65% | +161,37% |
dynamika r/r | | | | | | | | +43,11% | -1 729,85% | -39 471,43% | -596,33% | +612,46% | +59,46% | +95,00% | -960,61% | -126,13% | +6,94% | -1 111,62% | +91,60% | -200,07% | +1 646,59% | +98,22% | -138,17% | +57,34% | -90,98% | +13,48% | +87,52% | +83,36% | -103,41% | +346,75% | +190,05% | +115,73% | +620,45% | +4,74% | -345,86% | -215,56% | -86,03% | +25,63% | -453,71% | -169,23% | +5 053,13% | -102,00% | +99,11% | -2 435,00% | -150,88% | -3 900,00% | -2 422,73% | +97,72% | +109,89% | +18,50% | +148,47% | +76,54% | -15 675,90% | -482,82% | +116,73% |
Capex |
|
0 | 0 | - 753 | -36 | -16 | - 205 | -83 | - 124 | - 331 | -89 | -99 | -79 | -47 | - 124 | - 455 | - 663 | - 493 | - 636 | - 240 | -1 163 | - 101 | - 161 | - 548 | - 136 | - 139 | 58 | -59 | - 388 | - 262 | -76 | - 437 | - 598 | - 348 | - 604 | -67 | - 149 | - 199 | -2 511 | - 175 | -25 | -82 | - 182 | - 122 | - 222 | - 109 | -91 | - 198 | - 325 | - 317 | - 211 | - 264 | -12 812 | - 279 | - 155 |
dynamika kw/kw | | | | | +95,22% | +55,56% | -1 181,25% | +59,51% | -49,40% | -166,94% | +73,11% | -11,24% | +20,20% | +40,51% | -163,83% | -266,94% | -45,71% | +25,64% | -29,01% | +62,26% | -384,58% | +91,32% | -59,41% | -240,37% | +75,18% | -2,21% | +141,73% | -201,72% | -557,63% | +32,47% | +70,99% | -475,00% | -36,84% | +41,81% | -73,56% | +88,91% | -122,39% | -33,56% | -1 161,81% | +93,03% | +85,71% | -228,00% | -121,95% | +32,97% | -81,97% | +50,90% | +16,51% | -117,58% | -64,14% | +2,46% | +33,44% | -25,12% | -4 753,03% | +97,82% | +44,44% |
dynamika r/r | | | | | | | | +88,98% | -244,44% | -1 968,75% | +56,59% | -19,28% | +36,29% | +85,80% | -39,33% | -359,60% | -739,24% | -948,94% | -412,90% | +47,25% | -75,41% | +79,51% | +74,69% | -128,33% | +88,31% | -37,62% | +136,02% | +89,23% | -185,29% | -88,49% | -231,03% | -640,68% | -54,12% | -32,82% | -694,74% | +84,67% | +75,08% | +42,82% | -315,73% | -161,19% | +83,22% | +58,79% | +92,75% | +30,29% | -788,00% | -32,93% | +50,00% | -62,30% | -46,40% | -190,83% | -131,87% | -33,33% | -3 842,15% | +11,99% | +26,54% |
Przepływy finansowe |
|
0 | 0 | 2 715 | - 173 | 1 376 | - 980 | 2 | - 984 | 14 164 | 1 039 | 981 | -15 632 | 7 672 | 7 415 | 6 516 | -16 807 | 3 271 | 19 914 | -4 398 | -24 723 | 17 917 | 6 965 | -11 748 | -8 772 | 16 376 | -13 711 | 11 894 | -3 040 | 711 | -7 795 | - 825 | -11 452 | 7 846 | -6 207 | 4 149 | -23 884 | 31 506 | 3 034 | - 533 | -10 604 | 152 | -6 859 | -11 588 | 14 564 | 5 192 | -2 485 | -1 921 | -29 997 | 29 674 | 5 470 | -6 889 | -32 770 | 24 191 | 5 561 |
dynamika kw/kw | | | | | -106,37% | +895,38% | -171,22% | +100,20% | -49 300,00% | +1 539,43% | -92,66% | -5,58% | -1 693,48% | +149,08% | -3,35% | -12,12% | -357,93% | +119,46% | +508,80% | -122,08% | -462,14% | +172,47% | -61,13% | -268,67% | +25,33% | +286,68% | -183,73% | +186,75% | -125,56% | +123,39% | -1 196,34% | +89,42% | -1 288,12% | +168,51% | -179,11% | +166,84% | -675,66% | +231,91% | -90,37% | -117,57% | -1 889,49% | +101,43% | -4 612,50% | -68,95% | +225,68% | -64,35% | -147,86% | +22,70% | -1 461,53% | +198,92% | -81,57% | -225,94% | -375,69% | +173,82% | -77,01% |
dynamika r/r | | | | | | | | -99,93% | -468,79% | +929,36% | +206,02% | +48 950,00% | -1 488,62% | -45,83% | +613,67% | +564,22% | -7,52% | -57,36% | +168,56% | -167,50% | -47,10% | +447,75% | -65,02% | -167,12% | +64,52% | -8,60% | -296,86% | +201,24% | +65,34% | -95,66% | +43,15% | -106,94% | -276,71% | +1 003,52% | +20,37% | +602,91% | -108,56% | +301,55% | +148,88% | -112,85% | +55,60% | -99,52% | -326,07% | -2 074,11% | +237,34% | +3 315,79% | +63,77% | +83,42% | -305,97% | +471,53% | +320,12% | -258,62% | -9,24% | -18,48% | +1,66% |
Emisja akcji | | 0 | 0 | 0 | 2 147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 830 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | -85,06% | -100,00% | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | +700,00% | | | | -100,00% | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -8 | -37 | 18 | -69 | -24 | -29 | -26 | -28 | -30 | -29 | -27 | -32 | -28 | -31 | -33 | - 161 | 0 | 0 | 0 | 0 | 0 | 0 | -93 | -15 | -16 | -15 | -16 | -16 | -17 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | -33,33% | -362,50% | +148,65% | -483,33% | +65,22% | -20,83% | +10,34% | -7,69% | -7,14% | +3,33% | +6,90% | -18,52% | +12,50% | -10,71% | -6,45% | -387,88% | +100,00% | | | | | | | +83,87% | -6,67% | +6,25% | -6,67% | 0,00% | -6,25% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1 050,00% | -200,00% | +21,62% | -244,44% | +59,42% | -25,00% | 0,00% | -3,85% | -14,29% | +6,67% | -6,90% | -22,22% | -403,13% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | +82,80% | -6,67% | -6,25% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 2 715 | -2 220 | 1 376 | - 980 | 2 | - 614 | 14 291 | 1 224 | 1 272 | -15 218 | 7 790 | 7 542 | 5 806 | -16 752 | 3 360 | 20 054 | -4 232 | -24 547 | 18 111 | 7 152 | -11 233 | -8 456 | 16 602 | -13 235 | 14 177 | -2 568 | 968 | -7 509 | 1 441 | -9 066 | 8 131 | -6 042 | 4 294 | -23 730 | 31 639 | 3 226 | - 381 | -10 271 | 666 | -6 287 | -10 943 | 15 255 | 5 673 | -1 855 | - 260 | -29 580 | 29 904 | 5 742 | -3 379 | -32 243 | 24 423 | 5 814 |
dynamika kw/kw | | | | | -181,77% | +161,98% | -171,22% | +100,20% | -30 800,00% | +2 427,52% | -91,44% | +3,92% | -1 296,38% | +151,19% | -3,18% | -23,02% | -388,53% | +120,06% | +496,85% | -121,10% | -480,03% | +173,78% | -60,51% | -257,06% | +24,72% | +296,33% | -179,72% | +207,12% | -118,11% | +137,69% | -875,72% | +119,19% | -729,15% | +189,69% | -174,31% | +171,07% | -652,63% | +233,33% | -89,80% | -111,81% | -2 595,80% | +106,48% | -1 043,99% | -74,06% | +239,40% | -62,81% | -132,70% | +85,98% | -11 276,92% | +201,10% | -80,80% | -158,85% | -854,22% | +175,75% | -76,19% |
dynamika r/r | | | | | | | | -99,93% | +72,34% | +938,59% | +224,90% | +63 500,00% | -2 378,50% | -45,49% | +516,18% | +356,45% | -10,08% | -56,87% | +165,90% | -172,89% | -46,53% | +439,02% | -64,34% | -165,43% | +65,55% | -8,33% | -285,05% | +226,21% | +69,63% | -94,17% | +43,26% | -89,84% | -253,04% | +739,98% | +19,54% | +197,99% | -161,75% | +289,12% | +153,39% | -108,87% | +56,72% | -97,90% | -294,89% | -2 772,18% | +248,52% | +751,80% | +70,49% | +97,62% | -293,90% | +427,13% | +409,54% | -1 199,62% | -9,00% | -18,33% | +1,25% |
Dywidenda | | 0 | 0 | 0 | - 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 250 | 0 | 0 | 0 | -1 957 | -89 | 0 | 0 | -1 887 | -1 997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 025 | 0 | 0 | 0 | -2 982 | 20 | 0 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | +100,00% | | | | +95,45% | +100,00% | | | -5,83% | +100,00% | | | | | | | | +100,00% | | | +106,25% | -100,00% | | | +100,00% | | | | +100,67% | -100,00% | |
dynamika r/r | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | -682,80% | | | | +3,58% | -2 143,82% | | | +100,00% | +100,00% | | | | | | | | +103,60% | | | +100,00% | -100,00% | | | -190,93% | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 0 | 0 | - 497 | 7 899 | -7 373 | -1 021 | 12 864 | 4 233 | -17 054 | 933 | -1 039 | 22 336 | -20 883 | 195 | 1 782 | 1 243 | -8 105 | 665 | 386 | 5 835 | -5 080 | - 743 | 903 | 6 645 | -6 725 | 3 169 | 1 929 | 38 405 | -34 899 | -6 814 | 1 814 | 21 715 | -16 172 | 3 141 | -7 813 | 21 261 | -21 301 | - 632 | 37 | 10 677 | -3 017 | 650 | -4 536 | 88 139 | -85 677 | -3 607 | 3 136 | 150 189 | - 151 751 | -2 134 | 438 | 105 958 | -99 275 | 19 |
dynamika kw/kw | | | | | +1 689,34% | -193,34% | +86,15% | +1 359,94% | -67,09% | -502,88% | +105,47% | -211,36% | +2 249,76% | -193,49% | +100,93% | +813,85% | -30,25% | -752,05% | +108,20% | -41,95% | +1 411,66% | -187,06% | +85,37% | +221,53% | +635,88% | -201,20% | +147,12% | -39,13% | +1 890,93% | -190,87% | +80,48% | +126,62% | +1 097,08% | -174,47% | +119,42% | -348,74% | +372,12% | -200,19% | +97,03% | +105,85% | +28 756,76% | -128,26% | +121,54% | -797,85% | +2 043,10% | -197,21% | +95,79% | +186,94% | +4 689,19% | -201,04% | +98,59% | +120,52% | +24 091,32% | -193,69% | +100,02% |
dynamika r/r | | | | | | | | +2 688,33% | -46,41% | -131,30% | +191,38% | -108,08% | +427,66% | -22,45% | -79,10% | +271,51% | -94,43% | +61,19% | +241,03% | -78,34% | +369,43% | +37,32% | -211,73% | +133,94% | +13,88% | -32,38% | +526,51% | +113,62% | +477,95% | -418,94% | -315,02% | -5,96% | -43,46% | +53,66% | +146,10% | -530,71% | -2,09% | -31,72% | -120,12% | +100,47% | -49,78% | +85,84% | +202,85% | -12 359,46% | +725,50% | -2 739,81% | -654,92% | +169,14% | +70,40% | -77,12% | +40,84% | -86,03% | -29,45% | +34,58% | +100,89% |
Data bilansowa | | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
0 | 0 | 3 710 | 3 597 | 3 219 | 3 113 | 3 855 | 6 249 | 14 313 | 15 387 | 10 051 | 8 432 | 15 571 | 17 833 | 19 932 | 24 193 | 25 172 | 21 695 | 21 391 | 12 752 | 11 403 | 12 250 | 11 923 | 12 224 | 12 182 | 14 866 | 13 340 | 13 857 | 14 159 | 13 725 | 13 629 | 12 503 | 12 575 | 12 703 | 12 435 | 12 663 | 12 069 | 14 140 | 13 864 | 13 042 | 12 905 | 12 740 | 12 835 | 13 384 | 13 544 | 13 454 | 14 082 | 14 593 | 15 050 | 12 810 | 12 366 | 25 976 | 25 853 | 24 347 |
dynamika kw/kw | | -100,00% | | | -3,05% | -10,51% | -3,29% | +23,84% | +62,10% | +129,04% | +7,50% | -34,68% | -16,11% | +84,67% | +14,53% | +11,77% | +21,38% | +4,05% | -13,81% | -1,40% | -40,39% | -10,58% | +7,43% | -2,67% | +2,52% | -0,34% | +22,03% | -10,27% | +3,88% | +2,18% | -3,07% | -0,70% | -8,26% | +0,58% | +1,02% | -2,11% | +1,83% | -4,69% | +17,16% | -1,95% | -5,93% | -1,05% | -1,28% | +0,75% | +4,28% | +1,20% | -0,66% | +4,67% | +3,63% | +3,13% | -14,88% | -3,47% | +110,06% | -0,47% | -5,83% |
dynamika r/r | | | | | +48,02% | | | +3,91% | +73,73% | +344,64% | +394,28% | +160,73% | +34,93% | +8,79% | +15,90% | +98,31% | +186,92% | +61,66% | +21,66% | +7,32% | -47,29% | -54,70% | -43,54% | -44,26% | -4,14% | +6,83% | +21,36% | +11,88% | +13,36% | +16,23% | -7,68% | +2,17% | -9,77% | -11,19% | -7,45% | -8,76% | +1,28% | -4,02% | +11,31% | +11,49% | +2,99% | +6,93% | -9,90% | -7,42% | +2,62% | +4,95% | +5,60% | +9,72% | +9,03% | +11,12% | -4,79% | -12,19% | +78,00% | +71,78% | +90,06% |
WNIP | | 0 | 0 | 1 545 | 1 421 | 1 043 | 1 025 | 1 249 | 1 224 | 1 123 | 1 022 | 922 | 822 | 721 | 621 | 520 | 2 430 | 2 220 | 1 986 | 1 776 | 2 267 | 1 513 | 99 | 39 | 60 | 45 | 22 | 34 | 188 | 164 | 142 | 114 | 124 | 134 | 122 | 97 | 44 | 44 | 2 200 | 2 087 | 1 962 | 1 853 | 1 728 | 1 614 | 1 499 | 1 499 | 1 271 | 1 158 | 1 359 | 895 | 1 057 | 905 | 13 240 | 12 386 | 11 689 |
dynamika kw/kw | | -100,00% | | | -8,03% | -26,60% | -1,73% | +21,85% | -2,00% | -8,25% | -8,99% | -9,78% | -10,85% | -12,29% | -13,87% | -16,26% | +367,31% | -8,64% | -10,54% | -10,57% | +27,65% | -33,26% | -93,46% | -60,61% | +53,85% | -25,00% | -51,11% | +54,55% | +452,94% | -12,77% | -13,41% | -19,72% | +8,77% | +8,06% | -8,96% | -20,49% | -54,64% | 0,00% | +4 900,00% | -5,14% | -5,99% | -5,56% | -6,75% | -6,60% | -7,13% | 0,00% | -15,21% | -8,89% | +17,36% | -34,14% | +18,10% | -14,38% | +1 362,98% | -6,45% | -5,63% |
dynamika r/r | | | | | -11,68% | | | -19,16% | -13,86% | +7,67% | -0,29% | -26,18% | -32,84% | -35,80% | -39,24% | -43,60% | +195,62% | +207,91% | +219,81% | +241,54% | -6,71% | -31,85% | -95,02% | -97,80% | -97,35% | -97,03% | -77,78% | -12,82% | +213,33% | +264,44% | +545,45% | +235,29% | -34,04% | -18,29% | -14,08% | -14,91% | -64,52% | -67,16% | +1 703,28% | +2 051,55% | +4 359,09% | +4 111,36% | -21,45% | -22,66% | -23,60% | -19,10% | -26,45% | -28,25% | -9,34% | -40,29% | -16,84% | -21,85% | +874,25% | +1 283,91% | +1 005,87% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 0 | 1 458 | 1 538 | 1 539 | 1 430 | 1 450 | 1 529 | 1 721 | 1 721 | 1 712 | 1 603 | 1 495 | 1 441 | 2 267 | 2 103 | 7 932 | 8 299 | 6 466 | 6 521 | 6 181 | 1 924 | 1 985 | 1 835 | 1 808 | 1 716 | 1 586 | 1 680 | 2 014 | 1 865 | 1 962 | 1 953 | 2 003 | 2 186 | 1 950 | 1 722 | 1 473 | 1 441 | 1 278 | 1 167 | 1 089 | 1 006 | 1 107 | 983 | 971 | 920 | 1 164 | 1 245 | 1 350 | 1 285 | 1 202 | 1 957 | 2 022 | 2 123 |
dynamika kw/kw | | -100,00% | | | +5,49% | +0,07% | -7,08% | +1,40% | +5,45% | +12,56% | 0,00% | -0,52% | -6,37% | -6,74% | -3,61% | +57,32% | -7,23% | +277,18% | +4,63% | -22,09% | +0,85% | -5,21% | -68,87% | +3,17% | -7,56% | -1,47% | -5,09% | -7,58% | +5,93% | +19,88% | -7,40% | +5,20% | -0,46% | +2,56% | +9,14% | -10,80% | -11,69% | -14,46% | -2,17% | -11,31% | -8,69% | -6,68% | -7,62% | +10,04% | -11,20% | -1,22% | -5,25% | +26,52% | +6,96% | +8,43% | -4,81% | -6,46% | +62,81% | +3,32% | +5,00% |
dynamika r/r | | | | | +137,71% | | | -0,55% | -0,59% | +11,83% | +20,35% | +18,07% | +4,84% | -13,13% | -16,27% | +32,42% | +31,19% | +430,57% | +475,92% | +185,22% | +210,08% | -22,08% | -76,82% | -69,30% | -71,86% | -70,75% | -10,81% | -20,10% | -8,45% | +11,39% | +8,68% | +23,71% | +16,25% | -0,55% | +17,21% | -0,61% | -11,83% | -26,46% | -34,08% | -34,46% | -32,23% | -26,07% | -30,19% | -13,38% | -15,77% | -10,84% | -8,55% | +5,15% | +26,65% | +39,03% | +39,67% | +3,26% | +57,19% | +49,78% | +65,21% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 0 | 0 | 707 | 638 | 637 | 658 | 1 156 | 3 496 | 11 469 | 12 644 | 7 417 | 6 007 | 13 355 | 15 771 | 17 145 | 19 660 | 15 020 | 11 410 | 13 149 | 3 964 | 3 709 | 10 227 | 9 899 | 10 329 | 10 329 | 13 128 | 11 720 | 11 989 | 11 981 | 11 718 | 11 553 | 10 426 | 10 438 | 10 395 | 10 388 | 10 897 | 10 552 | 10 499 | 10 499 | 9 913 | 9 963 | 10 006 | 10 114 | 10 902 | 11 074 | 11 263 | 11 760 | 11 989 | 12 805 | 10 468 | 10 259 | 10 779 | 11 445 | 10 535 |
dynamika kw/kw | | -100,00% | | | -9,76% | -0,16% | +3,30% | +75,68% | +202,42% | +228,06% | +10,25% | -41,34% | -19,01% | +122,32% | +18,09% | +8,71% | +14,67% | -23,60% | -24,03% | +15,24% | -69,85% | -6,43% | +175,73% | -3,21% | +4,34% | 0,00% | +27,10% | -10,73% | +2,30% | -0,07% | -2,20% | -1,41% | -9,76% | +0,12% | -0,41% | -0,07% | +4,90% | -3,17% | -0,50% | 0,00% | -5,58% | +0,50% | +0,43% | +1,08% | +7,79% | +1,58% | +1,71% | +4,41% | +1,95% | +6,81% | -18,25% | -2,00% | +5,07% | +6,18% | -7,95% |
dynamika r/r | | | | | +266,67% | | | +63,51% | +447,96% | +1 700,47% | +1 821,58% | +541,61% | +71,82% | +16,44% | +24,73% | +131,16% | +227,28% | +12,47% | -27,65% | -23,31% | -79,84% | -75,31% | -10,37% | -24,72% | +160,57% | +178,48% | +28,37% | +18,40% | +16,07% | +15,99% | -10,74% | -1,42% | -13,04% | -12,88% | -11,29% | -10,08% | +4,52% | +1,09% | +1,00% | +1,07% | -9,03% | -5,58% | -4,70% | -3,67% | +9,98% | +11,15% | +12,56% | +16,27% | +9,97% | +15,63% | -7,06% | -12,76% | -10,09% | -10,62% | +0,64% |
Aktywa obrotowe |
|
0 | 0 | 45 867 | 84 989 | 43 210 | 72 559 | 66 761 | 86 622 | 48 746 | 94 697 | 82 520 | 118 565 | 61 140 | 115 658 | 74 526 | 134 505 | 86 452 | 142 725 | 77 510 | 131 463 | 113 805 | 168 169 | 92 999 | 182 821 | 144 932 | 204 095 | 135 414 | 230 941 | 124 635 | 147 980 | 112 876 | 162 125 | 114 349 | 129 385 | 117 073 | 233 603 | 183 813 | 178 642 | 198 959 | 188 564 | 156 310 | 158 912 | 146 363 | 278 746 | 179 994 | 168 894 | 180 015 | 454 037 | 344 008 | 328 227 | 297 034 | 384 781 | 361 144 | 486 505 |
dynamika kw/kw | | -100,00% | | | +85,29% | -49,16% | +67,92% | -7,99% | +29,75% | -43,73% | +94,27% | -12,86% | +43,68% | -48,43% | +89,17% | -35,56% | +80,48% | -35,73% | +65,09% | -45,69% | +69,61% | -13,43% | +47,77% | -44,70% | +96,58% | -20,72% | +40,82% | -33,65% | +70,54% | -46,03% | +18,73% | -23,72% | +43,63% | -29,47% | +13,15% | -9,52% | +99,54% | -21,31% | -2,81% | +11,37% | -5,22% | -17,11% | +1,66% | -7,90% | +90,45% | -35,43% | -6,17% | +6,58% | +152,22% | -24,23% | -4,59% | -9,50% | +29,54% | -6,14% | +34,71% |
dynamika r/r | | | | | +94,22% | | | +45,55% | +1,92% | +12,81% | +30,51% | +23,61% | +36,88% | +25,43% | +22,13% | -9,69% | +13,44% | +41,40% | +23,40% | +4,00% | -2,26% | +31,64% | +17,83% | +19,98% | +39,07% | +27,35% | +21,36% | +45,61% | +26,32% | -14,00% | -27,49% | -16,64% | -29,80% | -8,25% | -12,57% | +3,72% | +44,09% | +60,75% | +38,07% | +69,94% | -19,28% | -14,96% | -11,04% | -26,44% | +47,83% | +15,15% | +6,28% | +22,99% | +62,89% | +91,12% | +94,34% | +65,01% | -15,25% | +4,98% | +48,22% |
Zapasy |
|
0 | 0 | 23 990 | 11 556 | 14 913 | 15 431 | 18 658 | 15 212 | 22 454 | 29 589 | 21 990 | 12 022 | 16 834 | 36 475 | 29 431 | 23 280 | 22 234 | 29 449 | 27 705 | 46 286 | 48 302 | 50 295 | 50 226 | 42 260 | 43 251 | 53 159 | 38 079 | 43 487 | 37 249 | 43 705 | 37 300 | 32 010 | 23 793 | 23 887 | 25 418 | 35 423 | 23 229 | 30 755 | 29 159 | 30 361 | 14 989 | 26 850 | 28 376 | 24 873 | 24 333 | 20 122 | 33 177 | 18 869 | 13 354 | 16 809 | 14 287 | 11 823 | 12 678 | 7 113 |
dynamika kw/kw | | -100,00% | | | -51,83% | +29,05% | +3,47% | +20,91% | -18,47% | +47,61% | +31,78% | -25,68% | -45,33% | +40,03% | +116,67% | -19,31% | -20,90% | -4,49% | +32,45% | -5,92% | +67,07% | +4,36% | +4,13% | -0,14% | -15,86% | +2,35% | +22,91% | -28,37% | +14,20% | -14,34% | +17,33% | -14,66% | -14,18% | -25,67% | +0,40% | +6,41% | +39,36% | -34,42% | +32,40% | -5,19% | +4,12% | -50,63% | +79,13% | +5,68% | -12,34% | -2,17% | -17,31% | +64,88% | -43,13% | -29,23% | +25,87% | -15,00% | -17,25% | +7,23% | -43,89% |
dynamika r/r | | | | | +7,90% | | | -22,23% | +31,64% | +50,57% | +91,75% | +17,86% | -20,97% | -25,03% | +23,27% | +33,84% | +93,64% | +32,08% | -19,26% | -5,86% | +98,82% | +117,24% | +70,79% | +81,29% | -8,70% | -10,46% | +5,69% | -24,18% | +2,90% | -13,88% | -17,78% | -2,05% | -26,39% | -36,12% | -45,34% | -31,86% | +10,66% | -2,37% | +28,75% | +14,72% | -14,29% | -35,47% | -12,70% | -2,69% | -18,08% | +62,34% | -25,06% | +16,92% | -24,14% | -45,12% | -16,46% | -56,94% | -37,34% | -5,06% | -57,68% |
Należności handlowe |
|
17 446 | 55 016 | 20 457 | 61 847 | 26 334 | 56 207 | 34 252 | 53 282 | 24 907 | 63 110 | 59 595 | 76 404 | 41 913 | 76 030 | 40 159 | 93 831 | 53 754 | 101 106 | 39 751 | 67 393 | 53 625 | 114 655 | 37 576 | 130 995 | 98 257 | 145 280 | 90 668 | 141 187 | 77 423 | 101 174 | 70 552 | 99 230 | 80 504 | 86 719 | 80 175 | 160 679 | 147 506 | 133 729 | 156 929 | 133 010 | 123 318 | 109 450 | 101 289 | 147 413 | 135 009 | 131 293 | 124 509 | 262 345 | 307 634 | 290 022 | 259 589 | 254 587 | 328 347 | 458 669 |
dynamika kw/kw | | -41,95% | +215,35% | -62,82% | +202,33% | -57,42% | +113,44% | -39,06% | +55,56% | -53,25% | +153,38% | -5,57% | +28,21% | -45,14% | +81,40% | -47,18% | +133,65% | -42,71% | +88,09% | -60,68% | +69,54% | -20,43% | +113,81% | -67,23% | +248,61% | -24,99% | +47,86% | -37,59% | +55,72% | -45,16% | +30,68% | -30,27% | +40,65% | -18,87% | +7,72% | -7,55% | +100,41% | -8,20% | -9,34% | +17,35% | -15,24% | -7,29% | -11,25% | -7,46% | +45,54% | -8,41% | -2,75% | -5,17% | +110,70% | +17,26% | -5,72% | -10,49% | -1,93% | +28,97% | +39,69% |
dynamika r/r | | | | | +105,78% | +50,95% | +2,16% | +67,43% | -13,85% | -5,42% | +12,28% | +73,99% | +43,40% | +68,28% | +20,47% | -32,61% | +22,81% | +28,25% | +32,98% | -1,02% | -28,18% | -0,24% | +13,40% | -5,47% | +94,37% | +83,23% | +26,71% | +141,29% | +7,78% | -21,20% | -30,36% | -22,19% | -29,72% | +3,98% | -14,29% | +13,64% | +61,93% | +83,23% | +54,21% | +95,73% | -17,22% | -16,40% | -18,16% | -35,46% | +10,83% | +9,48% | +19,96% | +22,92% | +77,97% | +127,86% | +120,90% | +108,49% | -2,96% | +6,73% | +58,15% |
Pozostałe aktywa obrotowe | | -18 314 | -55 796 | 152 | 2 417 | 166 | 145 | 193 | 256 | 567 | 248 | 223 | 187 | 224 | 593 | 194 | 5 050 | 3 727 | 3 846 | 3 672 | 5 827 | 5 043 | 550 | 1 065 | 387 | 473 | 431 | 329 | 1 781 | 497 | 517 | 514 | 4 973 | 1 110 | 6 220 | 6 721 | 11 599 | 8 269 | 10 359 | 8 993 | 10 657 | 6 648 | 9 124 | 6 371 | 7 997 | 7 872 | 8 354 | 10 067 | 10 419 | 12 245 | 12 744 | 14 069 | 3 068 | 3 934 | 4 464 |
dynamika kw/kw | | -1 199,28% | -204,66% | +100,27% | +1 490,13% | -93,13% | -12,65% | +33,10% | +32,64% | +121,48% | -56,26% | -10,08% | -16,14% | +19,79% | +164,73% | -67,28% | +2 503,09% | -26,20% | +3,19% | -4,52% | +58,69% | -13,45% | -89,09% | +93,64% | -63,66% | +22,22% | -8,88% | -23,67% | +441,34% | -72,09% | +4,02% | -0,58% | +867,51% | -77,68% | +460,36% | +8,05% | +72,58% | -28,71% | +25,28% | -13,19% | +18,50% | -37,62% | +37,24% | -30,17% | +25,52% | -1,56% | +6,12% | +20,51% | +3,50% | +17,53% | +4,08% | +10,40% | -78,19% | +28,23% | +13,47% |
dynamika r/r | | | | | +45,08% | +100,91% | +100,26% | +26,97% | -89,41% | +241,57% | +71,03% | +15,54% | -26,95% | -60,49% | +139,11% | -13,00% | +2 600,53% | +1 563,84% | +548,57% | +1 792,78% | +15,39% | +35,31% | -85,70% | -71,00% | -93,36% | -90,62% | -21,64% | -69,11% | +360,21% | +5,07% | +19,95% | +56,23% | +179,23% | +123,34% | +1 103,09% | +1 207,59% | +133,24% | +644,95% | +66,54% | +33,80% | -8,12% | -19,60% | -11,92% | -29,16% | -24,96% | +18,41% | -8,44% | +58,01% | +30,29% | +55,55% | +52,55% | +39,75% | -70,55% | -67,87% | -64,97% |
Inwestycje krótkoterminowe |
|
868 | 780 | 1 268 | 9 169 | 1 797 | 776 | 13 658 | 17 872 | 818 | 1 750 | 712 | 29 952 | 2 169 | 2 560 | 4 742 | 12 344 | 6 737 | 8 324 | 6 382 | 11 957 | 6 835 | 2 669 | 4 132 | 9 179 | 2 951 | 5 225 | 6 338 | 44 486 | 9 466 | 2 584 | 4 510 | 25 912 | 8 942 | 12 559 | 4 759 | 25 902 | 4 809 | 3 799 | 3 878 | 14 536 | 11 355 | 13 488 | 10 327 | 98 463 | 12 780 | 9 125 | 12 262 | 162 404 | 10 775 | 8 652 | 9 089 | 115 303 | 16 185 | 16 259 |
dynamika kw/kw | | -34,69% | -10,14% | +62,56% | +623,11% | -80,40% | -56,82% | +1 660,05% | +30,85% | -95,42% | +113,94% | -59,31% | +4 106,74% | -92,76% | +18,03% | +85,23% | +160,31% | -45,42% | +23,56% | -23,33% | +87,36% | -42,84% | -60,95% | +54,81% | +122,14% | -67,85% | +77,06% | +21,30% | +601,89% | -78,72% | -72,70% | +74,54% | +474,55% | -65,49% | +40,45% | -62,11% | +444,27% | -81,43% | -21,00% | +2,08% | +274,83% | -21,88% | +18,78% | -23,44% | +853,45% | -87,02% | -28,60% | +34,38% | +1 224,45% | -93,37% | -19,70% | +5,05% | +1 168,60% | -85,96% | +0,46% |
dynamika r/r | | | | | +589,92% | +107,03% | -0,51% | +977,13% | +94,92% | -54,48% | +125,52% | -94,79% | +67,59% | +165,16% | +46,29% | +566,01% | -58,79% | +210,60% | +225,16% | +34,58% | -3,14% | +1,45% | -67,94% | -35,26% | -23,23% | -56,83% | +95,77% | +53,39% | +384,65% | +220,77% | -50,55% | -28,84% | -41,75% | -5,54% | +386,03% | +5,52% | -0,04% | -46,22% | -69,75% | -18,51% | -43,88% | +136,12% | +255,04% | +166,30% | +577,37% | +12,55% | -32,35% | +18,74% | +64,94% | -15,69% | -5,18% | -25,88% | -29,00% | +50,21% | +87,92% |
w tym gotówka |
| 868 | 780 | 1 268 | 9 169 | 1 797 | 776 | 13 639 | 17 872 | 818 | 1 750 | 712 | 23 048 | 2 169 | 2 360 | 4 742 | 11 732 | 3 626 | 4 291 | 4 578 | 10 513 | 5 434 | 1 048 | 1 977 | 7 685 | 962 | 2 518 | 4 446 | 42 848 | 7 952 | 1 125 | 2 961 | 24 664 | 8 068 | 889 | 3 867 | 24 145 | 1 083 | 3 042 | 3 878 | 13 792 | 10 790 | 11 425 | 10 327 | 95 028 | 9 350 | 5 742 | 8 879 | 159 068 | 7 307 | 5 184 | 5 621 | 111 579 | 12 299 | 12 324 |
dynamika kw/kw | | -29,03% | -10,14% | +62,56% | +623,11% | -80,40% | -56,82% | +1 657,60% | +31,04% | -95,42% | +113,94% | -59,31% | +3 137,08% | -90,59% | +8,81% | +100,93% | +147,41% | -69,09% | +18,34% | +6,69% | +129,64% | -48,31% | -80,71% | +88,65% | +288,72% | -87,48% | +161,75% | +76,57% | +863,74% | -81,44% | -85,85% | +163,20% | +732,96% | -67,29% | -88,98% | +334,98% | +524,39% | -95,51% | +180,89% | +27,48% | +255,65% | -21,77% | +5,89% | -9,61% | +820,19% | -90,16% | -38,59% | +54,63% | +1 691,51% | -95,41% | -29,05% | +8,43% | +1 885,04% | -88,98% | +0,20% |
dynamika r/r | | | | | +649,71% | +107,03% | -0,51% | +975,63% | +94,92% | -54,48% | +125,52% | -94,78% | +28,96% | +165,16% | +34,86% | +566,01% | -49,10% | +67,17% | +81,82% | -3,46% | -10,39% | +49,86% | -75,58% | -56,82% | -26,90% | -82,30% | +140,27% | +124,89% | +457,55% | +726,61% | -55,32% | -33,40% | -42,44% | +1,46% | -20,98% | +30,60% | -2,10% | -86,58% | +242,18% | +0,28% | -42,88% | +896,31% | +275,58% | +166,30% | +589,01% | -13,35% | -49,74% | -14,02% | +67,39% | -21,85% | -9,72% | -36,69% | -29,85% | +68,32% | +137,73% |
Kapitał własny |
|
6 373 | 7 039 | 7 300 | 9 222 | 9 945 | 10 312 | 10 497 | 12 147 | 12 890 | 13 154 | 8 495 | 15 361 | 16 183 | 17 884 | 20 024 | 30 884 | 31 691 | 28 409 | 28 391 | 16 349 | 14 675 | 16 022 | 16 903 | 17 243 | 16 468 | 19 280 | 18 447 | 22 103 | 24 635 | 24 987 | 24 199 | 23 993 | 26 081 | 24 778 | 25 869 | 26 590 | 23 440 | 27 272 | 27 675 | 28 519 | 28 174 | 28 841 | 28 756 | 32 333 | 30 703 | 32 501 | 32 913 | 34 983 | 42 264 | 42 126 | 39 528 | 47 319 | 50 095 | 38 616 |
dynamika kw/kw | | +21,65% | +10,45% | +3,71% | +26,33% | +7,84% | +3,69% | +1,79% | +15,72% | +6,12% | +2,05% | -35,42% | +80,82% | +5,35% | +10,51% | +11,97% | +54,23% | +2,61% | -10,36% | -0,06% | -42,41% | -10,24% | +9,18% | +5,50% | +2,01% | -4,49% | +17,08% | -4,32% | +19,82% | +11,46% | +1,43% | -3,15% | -0,85% | +8,70% | -5,00% | +4,40% | +2,79% | -11,85% | +16,35% | +1,48% | +3,05% | -1,21% | +2,37% | -0,29% | +12,44% | -5,04% | +5,86% | +1,27% | +6,29% | +20,81% | -0,33% | -6,17% | +19,71% | +5,87% | -22,91% |
dynamika r/r | | | | | +76,03% | +56,05% | +46,50% | +43,79% | +31,72% | +29,61% | +27,56% | -19,07% | +26,46% | +25,55% | +35,96% | +135,72% | +101,05% | +95,83% | +58,85% | +41,78% | -47,06% | -53,69% | -43,60% | -40,46% | +5,47% | +12,22% | +20,33% | +9,13% | +28,19% | +49,59% | +29,60% | +31,18% | +8,55% | +5,87% | -0,84% | +6,90% | +10,82% | -10,13% | +10,07% | +6,98% | +7,25% | +20,20% | +5,75% | +3,91% | +13,37% | +8,98% | +12,69% | +14,46% | +8,20% | +37,65% | +29,61% | +20,10% | +35,26% | +18,53% | -8,33% |
Kapitał podstawowy | | 0 | 0 | 760 | 818 | 818 | 818 | 818 | 818 | 818 | 818 | 818 | 818 | 818 | 818 | 843 | 843 | 843 | 945 | 945 | 1 011 | 1 011 | 1 011 | 1 011 | 1 011 | 1 011 | 1 011 | 1 050 | 1 050 | 1 050 | 1 050 | 1 050 | 998 | 998 | 998 | 1 008 | 1 008 | 1 008 | 1 008 | 1 008 | 1 008 | 1 015 | 1 015 | 1 015 | 1 131 | 1 131 | 1 139 | 1 139 | 1 139 | 1 139 | 1 139 | 1 139 | 1 139 | 1 139 | 1 139 |
dynamika kw/kw | | -100,00% | | | +7,63% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +3,06% | 0,00% | 0,00% | +12,10% | 0,00% | +6,98% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +3,86% | 0,00% | 0,00% | 0,00% | 0,00% | -4,95% | 0,00% | 0,00% | +1,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,69% | 0,00% | 0,00% | +11,43% | 0,00% | +0,71% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +227,20% | | | +7,63% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +3,06% | +3,06% | +3,06% | +15,53% | +12,10% | +19,93% | +19,93% | +6,98% | +6,98% | 0,00% | 0,00% | 0,00% | +3,86% | +3,86% | +3,86% | +3,86% | 0,00% | -4,95% | -4,95% | -4,95% | -4,00% | +1,00% | +1,00% | +1,00% | 0,00% | 0,00% | +0,69% | +0,69% | +0,69% | +12,20% | +11,43% | +12,22% | +12,22% | +0,71% | +0,71% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 5 354 | 6 768 | 5 189 | 6 768 | 8 917 | 8 917 | 8 917 | 11 706 | 11 706 | 11 706 | 11 706 | 15 277 | 15 277 | 15 277 | 15 277 | 21 880 | 21 879 | 17 983 | 17 234 | 1 277 | 1 277 | 1 720 | 1 169 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 006 | 30 006 | 30 006 | 37 621 |
dynamika kw/kw | | -100,00% | | | +26,41% | -23,33% | +30,43% | +31,75% | 0,00% | 0,00% | +31,28% | 0,00% | 0,00% | 0,00% | +30,51% | 0,00% | 0,00% | 0,00% | +43,22% | 0,00% | -17,81% | -4,17% | -92,59% | 0,00% | +34,69% | -32,03% | -96,66% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | +25,38% |
dynamika r/r | | | | | +79,09% | | | +66,55% | +31,75% | +71,84% | +72,96% | +31,28% | +31,28% | +31,28% | +30,51% | +30,51% | +30,51% | +30,51% | +43,22% | +43,22% | +17,71% | +12,81% | -94,16% | -94,16% | -90,44% | -93,22% | -96,95% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk lat ubiegłych | | 0 | 0 | - 225 | - 225 | 595 | 1 580 | - 569 | - 538 | 752 | - 799 | - 799 | - 799 | 2 542 | - 889 | -1 044 | -1 044 | 9 220 | - 993 | -2 520 | - 483 | 776 | - 756 | - 756 | - 164 | 7 729 | - 727 | - 727 | - 339 | 5 873 | -2 001 | -2 027 | -1 897 | 4 512 | -1 575 | -1 576 | -1 607 | 993 | 9 | 31 | - 280 | 1 763 | 252 | 273 | 217 | 1 653 | - 149 | 202 | -45 | 3 020 | 2 019 | -1 497 | -1 698 | 13 885 | -1 291 |
dynamika kw/kw | | +100,00% | | | 0,00% | +364,44% | +165,55% | -136,01% | +5,45% | +239,78% | -206,25% | 0,00% | 0,00% | +418,15% | -134,97% | -17,44% | 0,00% | +983,14% | -110,77% | -153,78% | +80,83% | +260,66% | -197,42% | 0,00% | +78,31% | +4 812,80% | -109,41% | 0,00% | +53,37% | +1 832,45% | -134,07% | -1,30% | +6,41% | +337,85% | -134,91% | -0,06% | -1,97% | +161,79% | -99,09% | +244,44% | -1 003,23% | +729,64% | -85,71% | +8,33% | -20,51% | +661,75% | -109,01% | +235,57% | -122,28% | +6 811,11% | -33,15% | -174,15% | -13,43% | +917,73% | -109,30% |
dynamika r/r | | | | | -19,68% | | | -152,89% | -139,11% | +26,39% | -150,57% | -40,42% | -48,51% | +238,03% | -11,26% | -30,66% | -30,66% | +262,71% | -11,70% | -141,38% | +53,74% | -91,58% | +23,87% | +70,00% | +66,05% | +896,01% | +3,84% | +3,84% | -106,71% | -24,01% | -175,24% | -178,82% | -459,59% | -23,17% | +21,29% | +22,25% | +15,29% | -77,99% | +100,57% | +101,97% | +82,58% | +77,54% | +2 700,00% | +780,65% | +177,50% | -6,24% | -159,13% | -26,01% | -120,74% | +82,70% | +1 455,03% | -841,09% | -3 673,33% | +359,77% | -163,94% |
Zysk netto | | 0 | 0 | 1 411 | 1 835 | 350 | 1 121 | 1 307 | 2 668 | 248 | 1 404 | 1 845 | 3 341 | 827 | 2 305 | 3 929 | 9 268 | - 143 | 169 | 1 683 | 2 498 | - 331 | 5 074 | 6 248 | 7 212 | - 333 | 3 788 | 2 947 | 6 345 | 2 376 | 4 865 | 4 001 | 5 556 | - 947 | 791 | 1 739 | 2 526 | -3 263 | 341 | 1 085 | 1 803 | - 406 | 404 | 243 | 2 750 | - 167 | 1 640 | 1 629 | 3 534 | 7 992 | 8 887 | 8 851 | 15 943 | 3 688 | 216 |
dynamika kw/kw | | -100,00% | | | +30,05% | -80,93% | +220,29% | +16,59% | +104,13% | -90,70% | +466,13% | +31,41% | +81,08% | -75,25% | +178,72% | +70,46% | +135,89% | -101,54% | +218,18% | +895,86% | +48,43% | -113,25% | +1 632,93% | +23,14% | +15,43% | -104,62% | +1 237,54% | -22,20% | +115,30% | -62,55% | +104,76% | -17,76% | +38,87% | -117,04% | +183,53% | +119,85% | +45,26% | -229,18% | +110,45% | +218,18% | +66,18% | -122,52% | +199,51% | -39,85% | +1 031,69% | -106,07% | +1 082,04% | -0,67% | +116,94% | +126,15% | +11,20% | -0,41% | +80,13% | -76,87% | -94,14% |
dynamika r/r | | | | | +33,65% | | | -7,37% | +45,40% | -29,14% | +25,25% | +41,16% | +25,22% | +233,47% | +64,17% | +112,95% | +177,40% | -117,29% | -92,67% | -57,16% | -73,05% | -131,47% | +2 902,37% | +271,24% | +188,71% | -0,60% | -25,34% | -52,83% | -12,02% | +813,51% | +28,43% | +35,77% | -12,43% | -139,86% | -83,74% | -56,54% | -54,54% | -244,56% | -56,89% | -37,61% | -28,62% | +87,56% | +18,48% | -77,60% | +52,52% | +58,87% | +305,94% | +570,37% | +28,51% | +4 885,63% | +441,89% | +443,34% | +351,13% | -53,85% | -97,57% |
Udziały niekontrolujące | | 0 | 0 | 369 | 414 | 350 | 0 | 229 | 257 | 248 | 252 | 251 | 270 | 264 | 343 | 174 | 6 386 | 6 338 | 6 408 | 6 403 | 4 873 | 5 523 | 390 | 97 | 130 | -64 | 494 | 500 | 551 | 626 | 466 | 467 | 565 | 583 | 561 | 695 | 661 | 700 | 847 | 855 | 922 | 734 | 660 | 715 | 910 | 768 | 774 | 845 | 1 256 | 1 016 | 983 | 1 029 | 1 929 | 1 376 | 931 |
dynamika kw/kw | | | | | +12,20% | -15,46% | -100,00% | | +12,23% | -3,50% | +1,61% | -0,40% | +7,57% | -2,22% | +29,92% | -49,27% | +3 570,11% | -0,75% | +1,10% | -0,08% | -23,90% | +13,34% | -92,94% | -75,13% | +34,02% | -149,23% | +871,88% | +1,21% | +10,20% | +13,61% | -25,56% | +0,21% | +20,99% | +3,19% | -3,77% | +23,89% | -4,89% | +5,90% | +21,00% | +0,94% | +7,84% | -20,39% | -10,08% | +8,33% | +27,27% | -15,60% | +0,78% | +9,17% | +48,64% | -19,11% | -3,25% | +4,68% | +87,46% | -28,67% | -32,34% |
dynamika r/r | | | | | | | | -37,94% | -37,92% | -29,14% | | +9,61% | +5,06% | +6,45% | +36,11% | -30,68% | +2 265,19% | +2 300,76% | +1 768,22% | +3 579,89% | -23,69% | -12,86% | -93,91% | -98,49% | -97,33% | -101,16% | +26,67% | +415,46% | +323,85% | +1 078,13% | -5,67% | -6,60% | +2,54% | -6,87% | +20,39% | +48,82% | +16,99% | +20,07% | +50,98% | +23,02% | +39,49% | +4,86% | -22,08% | -16,37% | -1,30% | +4,63% | +17,27% | +18,18% | +38,02% | +32,29% | +27,00% | +21,78% | +53,58% | +35,43% | -5,29% |
Zobowiązania długoterminowe |
|
207 | 180 | 180 | 180 | 174 | 169 | 164 | 294 | 5 183 | 5 266 | 5 246 | 5 126 | 5 120 | 5 115 | 5 369 | 1 240 | 1 201 | 1 401 | 1 095 | 1 008 | 1 326 | 259 | 253 | 75 | 70 | 172 | 167 | 249 | 449 | 443 | 438 | 2 890 | 3 112 | 5 991 | 6 248 | 987 | 4 364 | 6 132 | 6 130 | 109 | 65 | 24 | 24 | 8 724 | 23 | 23 | 159 | 309 | 331 | 4 359 | 309 | 515 | 240 | 390 |
dynamika kw/kw | | +1 280,00% | -13,04% | 0,00% | 0,00% | -3,33% | -2,87% | -2,96% | +79,27% | +1 662,93% | +1,60% | -0,38% | -2,29% | -0,12% | -0,10% | +4,97% | -76,90% | -3,15% | +16,65% | -21,84% | -7,95% | +31,55% | -80,47% | -2,32% | -70,36% | -6,67% | +145,71% | -2,91% | +49,10% | +80,32% | -1,34% | -1,13% | +559,82% | +7,68% | +92,51% | +4,29% | -84,20% | +342,15% | +40,51% | -0,03% | -98,22% | -40,37% | -63,08% | 0,00% | +36 250,00% | -99,74% | 0,00% | +591,30% | +94,34% | +7,12% | +1 216,92% | -92,91% | +66,67% | -53,40% | +62,50% |
dynamika r/r | | | | | +1 100,00% | -15,94% | -6,11% | -8,89% | +63,33% | +2 878,74% | +3 015,98% | +3 098,78% | +1 643,54% | -1,22% | -2,87% | +2,34% | -75,81% | -76,54% | -72,61% | -79,61% | -18,71% | +10,41% | -81,51% | -76,89% | -92,56% | -94,72% | -33,59% | -33,99% | +232,00% | +541,43% | +157,56% | +162,28% | +1 060,64% | +593,10% | +1 252,37% | +1 326,48% | -65,85% | +40,23% | +2,35% | -1,89% | -88,96% | -98,51% | -99,61% | -99,61% | +7 903,67% | -64,62% | -4,17% | +562,50% | -96,46% | +1 339,13% | +18 852,17% | +94,34% | +66,67% | -27,49% | -91,05% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 180 | 180 | 174 | 169 | 164 | 159 | 5 053 | 5 048 | 5 043 | 5 038 | 5 033 | 5 027 | 5 022 | 117 | 112 | 149 | 102 | 137 | 425 | 85 | 80 | 75 | 70 | 65 | 59 | 54 | 49 | 44 | 38 | 2 605 | 2 824 | 5 706 | 5 963 | 834 | 4 213 | 5 970 | 5 967 | 85 | 43 | 0 | 0 | 8 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | 0,00% | -3,33% | -2,87% | -2,96% | -3,05% | +3 077,99% | -0,10% | -0,10% | -0,10% | -0,10% | -0,12% | -0,10% | -97,67% | -4,27% | +33,04% | -31,54% | +34,31% | +210,22% | -80,00% | -5,88% | -6,25% | -6,67% | -7,14% | -9,23% | -8,47% | -9,26% | -10,20% | -13,64% | +6 755,26% | +8,41% | +102,05% | +4,50% | -86,01% | +405,16% | +41,70% | -0,05% | -98,58% | -49,41% | -100,00% | | | -100,00% | | | | | | | | | |
dynamika r/r | | | | | | | | -8,89% | -11,67% | +2 804,02% | +2 886,98% | +2 975,00% | +3 068,55% | -0,40% | -0,42% | -0,42% | -97,68% | -97,77% | -97,04% | -97,97% | +17,09% | +279,46% | -42,95% | -21,57% | -45,26% | -83,53% | -23,53% | -26,25% | -28,00% | -30,00% | -32,31% | -35,59% | +4 724,07% | +5 663,27% | +12 868,18% | +15 592,11% | -67,98% | +49,19% | +4,63% | +0,07% | -89,81% | -98,98% | -100,00% | -100,00% | +10 135,29% | -100,00% | | | -100,00% | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 130 | 218 | 203 | 88 | 87 | 88 | 347 | 1 123 | 1 089 | 1 252 | 993 | 871 | 901 | 174 | 173 | 0 | 0 | 107 | 108 | 195 | 400 | 399 | 400 | 285 | 286 | 285 | 285 | 153 | 151 | 162 | 163 | 24 | 22 | 24 | 24 | 24 | 23 | 23 | 136 | 286 | 309 | 309 | 286 | 218 | 218 | 368 |
dynamika kw/kw | | | | | | | | | | -3,70% | +67,69% | -6,88% | -56,65% | -1,14% | +1,15% | +294,32% | +223,63% | -3,03% | +14,97% | -20,69% | -12,29% | +3,44% | -80,69% | -0,57% | -100,00% | | | +0,93% | +80,56% | +105,13% | -0,25% | +0,25% | -28,75% | +0,35% | -0,35% | 0,00% | -46,32% | -1,31% | +7,28% | +0,62% | -85,28% | -8,33% | +9,09% | 0,00% | 0,00% | -4,17% | 0,00% | +491,30% | +110,29% | +8,04% | 0,00% | -7,44% | -23,78% | 0,00% | +68,81% |
dynamika r/r | | | | | | | | | | | | | -34,81% | -33,08% | -59,63% | +70,94% | +1 176,14% | +1 151,72% | +1 322,73% | +186,17% | -22,44% | -17,26% | -86,10% | -82,58% | -100,00% | -100,00% | -38,51% | -37,57% | | | +272,90% | +270,37% | +46,15% | -28,50% | -28,57% | -28,75% | -46,32% | -47,20% | -43,16% | -42,81% | -84,31% | -85,43% | -85,19% | -85,28% | 0,00% | +4,55% | -4,17% | +466,67% | +1 091,67% | +1 243,48% | +1 243,48% | +110,29% | -23,78% | -29,45% | +19,09% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 | 22 | 4 050 | 23 | 297 | 22 | 22 |
dynamika kw/kw | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | 0,00% | -4,35% | +18 309,09% | -99,43% | +1 191,30% | -92,59% | 0,00% |
dynamika r/r | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | 0,00% | +1 191,30% | 0,00% | -99,46% |
Zobowiązania krótkoterminowe |
|
22 899 | 75 496 | 42 097 | 79 184 | 36 310 | 65 191 | 59 955 | 80 430 | 44 986 | 91 664 | 78 830 | 106 510 | 55 408 | 110 492 | 69 065 | 126 574 | 78 732 | 134 610 | 69 415 | 126 858 | 109 207 | 164 138 | 87 766 | 177 727 | 140 576 | 199 509 | 130 140 | 222 446 | 113 710 | 136 275 | 101 868 | 147 745 | 97 731 | 111 319 | 97 391 | 218 689 | 168 078 | 159 378 | 179 018 | 172 978 | 140 976 | 142 787 | 130 418 | 251 073 | 162 812 | 149 824 | 161 025 | 433 338 | 316 463 | 294 552 | 269 563 | 362 923 | 336 662 | 471 846 |
dynamika kw/kw | | -44,06% | +229,69% | -44,24% | +88,10% | -54,14% | +79,54% | -8,03% | +34,15% | -44,07% | +103,76% | -14,00% | +35,11% | -47,98% | +99,42% | -37,49% | +83,27% | -37,80% | +70,97% | -48,43% | +82,75% | -13,91% | +50,30% | -46,53% | +102,50% | -20,90% | +41,92% | -34,77% | +70,93% | -48,88% | +19,84% | -25,25% | +45,04% | -33,85% | +13,90% | -12,51% | +124,55% | -23,14% | -5,18% | +12,32% | -3,37% | -18,50% | +1,28% | -8,66% | +92,51% | -35,15% | -7,98% | +7,48% | +169,11% | -26,97% | -6,92% | -8,48% | +34,63% | -7,24% | +40,15% |
dynamika r/r | | | | | +93,43% | +58,57% | -13,65% | +42,42% | +1,57% | +23,89% | +40,61% | +31,48% | +32,43% | +23,17% | +20,54% | -12,39% | +18,84% | +42,10% | +21,83% | +0,51% | +0,22% | +38,71% | +21,94% | +26,44% | +40,10% | +28,72% | +21,55% | +48,28% | +25,16% | -19,11% | -31,69% | -21,72% | -33,58% | -14,05% | -18,31% | -4,39% | +48,02% | +71,98% | +43,17% | +83,81% | -20,90% | -16,12% | -10,41% | -27,15% | +45,15% | +15,49% | +4,93% | +23,47% | +72,59% | +94,37% | +96,60% | +67,40% | -16,25% | +6,38% | +60,19% |
Z tytułu dostaw i usług | | 0 | 0 | 30 011 | 56 683 | 19 361 | 46 820 | 32 228 | 59 408 | 29 273 | 47 479 | 31 035 | 54 675 | 12 856 | 67 741 | 27 353 | 69 628 | 37 375 | 74 370 | 28 440 | 83 836 | 58 583 | 96 468 | 50 384 | 99 030 | 10 000 | 117 281 | 42 429 | 135 797 | 38 669 | 64 738 | 44 670 | 92 116 | 47 938 | 62 055 | 61 535 | 138 340 | 71 751 | 69 420 | 78 729 | 81 728 | 74 084 | 73 838 | 73 522 | 172 033 | 109 043 | 80 244 | 96 584 | 248 307 | 126 941 | 107 358 | 87 353 | 224 677 | 186 642 | 268 958 |
dynamika kw/kw | | -100,00% | | | +88,87% | -65,84% | +141,83% | -31,17% | +84,34% | -50,73% | +62,19% | -34,63% | +76,17% | -76,49% | +426,92% | -59,62% | +154,55% | -46,32% | +98,98% | -61,76% | +194,78% | -30,12% | +64,67% | -47,77% | +96,55% | -89,90% | +1 072,81% | -63,82% | +220,06% | -71,52% | +67,42% | -31,00% | +106,21% | -47,96% | +29,45% | -0,84% | +124,82% | -48,13% | -3,25% | +13,41% | +3,81% | -9,35% | -0,33% | -0,43% | +133,99% | -36,62% | -26,41% | +20,36% | +157,09% | -48,88% | -15,43% | -18,63% | +157,21% | -16,93% | +44,10% |
dynamika r/r | | | | | +75,54% | | | +7,39% | +4,81% | +51,20% | +1,41% | -3,70% | -7,97% | -56,08% | +42,68% | -11,86% | +27,35% | +190,72% | +9,79% | +3,97% | +20,41% | +56,74% | +29,71% | +77,16% | +18,12% | -82,93% | +21,58% | -15,79% | +37,13% | +286,69% | -44,80% | +5,28% | -32,17% | +23,97% | -4,14% | +37,75% | +50,18% | +49,67% | +11,87% | +27,94% | -40,92% | +3,25% | +6,36% | -6,61% | +110,49% | +47,19% | +8,68% | +31,37% | +44,34% | +16,41% | +33,79% | -9,56% | -9,52% | +47,03% | +150,52% |
Kredyty i pożyczki |
|
0 | 0 | 2 554 | 827 | 2 257 | 1 202 | 1 368 | 445 | 9 838 | 11 253 | 17 801 | 3 477 | 11 288 | 12 147 | 18 486 | 6 967 | 10 520 | 29 461 | 25 670 | 16 203 | 34 324 | 39 860 | 28 202 | 22 728 | 2 618 | 26 005 | 39 543 | 36 588 | 37 433 | 29 971 | 31 497 | 19 861 | 27 584 | 19 217 | 23 044 | 4 578 | 32 572 | 33 207 | 32 827 | 28 718 | 29 096 | 23 579 | 10 889 | 17 344 | 32 184 | 29 127 | 29 630 | 6 | 29 824 | 31 600 | 32 252 | 11 | 24 435 | 30 424 |
dynamika kw/kw | | -100,00% | | | -67,62% | +172,91% | -46,74% | +13,81% | -67,47% | +2 110,79% | +14,38% | +58,19% | -80,47% | +224,65% | +7,61% | +52,19% | -62,31% | +51,00% | +180,05% | -12,87% | -36,88% | +111,84% | +16,13% | -29,25% | -19,41% | -88,48% | +893,32% | +52,06% | -7,47% | +2,31% | -19,93% | +5,09% | -36,94% | +38,89% | -30,33% | +19,91% | -80,13% | +611,49% | +1,95% | -1,14% | -12,52% | +1,32% | -18,96% | -53,82% | +59,28% | +85,56% | -9,50% | +1,73% | -99,98% | +496 966,67% | +5,95% | +2,06% | -99,97% | +222 036,36% | +24,51% |
dynamika r/r | | | | | +282,87% | | | -46,44% | -46,19% | +335,89% | +836,19% | +1 201,24% | +681,35% | +14,74% | +7,94% | +3,85% | +100,37% | -6,80% | +142,54% | +38,86% | +132,57% | +226,27% | +35,30% | +9,86% | +40,27% | -92,37% | -34,76% | +40,21% | +60,98% | +1 329,83% | +15,25% | -20,35% | -45,72% | -26,31% | -35,88% | -26,84% | -76,95% | +18,08% | +72,80% | +42,45% | +527,30% | -10,67% | -28,99% | -66,83% | -39,61% | +10,61% | +23,53% | +172,11% | -99,97% | -7,33% | +8,49% | +8,85% | +83,33% | -18,07% | -3,72% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 32 | 178 | 688 | 903 | 289 | 357 | 365 | 213 | 75 | 42 | 0 | 0 | 0 | 0 | 0 | 79 | 0 | 25 | 114 | 86 | 56 | 27 | 132 | 102 | 62 | 32 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 16 | 32 | 16 | 67 | 51 | 101 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | +456,25% | +286,52% | +31,25% | -68,00% | +23,53% | +2,24% | -41,64% | -64,79% | -44,00% | -100,00% | | | | | | -100,00% | | +356,00% | -24,56% | -34,88% | -51,79% | +388,89% | -22,73% | -39,22% | -48,39% | +403,13% | -100,00% | | | | | | | | -74,19% | +100,00% | -50,00% | +318,75% | -23,88% | +98,04% |
dynamika r/r | | | | | | | | | | | | | | | | | +992,06% | | +803,13% | +100,56% | -46,95% | -76,41% | -74,05% | -88,24% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | +8,86% | | +8,00% | +15,79% | +18,60% | +10,71% | +18,52% | +21,97% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | +8,06% | +218,75% | +215,63% |
Inne zobowiazania krótkoterminowe | | 0 | 0 | 9 532 | 21 674 | 14 692 | 17 169 | 26 359 | 20 577 | 5 875 | 32 932 | 29 994 | 48 295 | 31 264 | 30 572 | 23 048 | 49 291 | 29 934 | 30 490 | 14 948 | 26 454 | 16 087 | 27 735 | 9 138 | 55 969 | 127 958 | 56 223 | 48 168 | 50 061 | 37 529 | 41 566 | 25 676 | 35 654 | 22 123 | 29 991 | 12 785 | 75 639 | 63 653 | 56 689 | 67 430 | 62 371 | 37 796 | 45 370 | 46 007 | 61 696 | 21 585 | 40 453 | 34 811 | 184 963 | 159 682 | 155 562 | 149 942 | 138 168 | 125 534 | 172 363 |
dynamika kw/kw | | -100,00% | | | +127,38% | -32,21% | +16,86% | +53,53% | -21,94% | -71,45% | +460,54% | -8,92% | +61,02% | -35,26% | -2,21% | -24,61% | +113,86% | -39,27% | +1,86% | -50,97% | +76,97% | -39,19% | +72,41% | -67,05% | +512,49% | +128,62% | -56,06% | -14,33% | +3,93% | -25,03% | +10,76% | -38,23% | +38,86% | -37,95% | +35,56% | -57,37% | +491,62% | -15,85% | -10,94% | +18,95% | -7,50% | -39,40% | +20,04% | +1,40% | +34,10% | -65,01% | +87,41% | -13,95% | +431,33% | -13,67% | -2,58% | -3,61% | -7,85% | -9,14% | +37,30% |
dynamika r/r | | | | | +157,11% | | | +176,53% | -5,06% | -60,01% | +91,81% | +13,79% | +134,70% | +432,15% | -7,17% | -23,16% | +2,06% | -4,25% | -0,27% | -35,14% | -46,33% | -46,26% | -9,04% | -38,87% | +111,57% | +695,41% | +102,71% | +427,12% | -10,56% | -70,67% | -26,07% | -46,69% | -28,78% | -41,05% | -27,85% | -50,21% | +112,15% | +187,72% | +89,02% | +427,41% | -17,54% | -40,62% | -19,97% | -31,77% | -1,08% | -42,89% | -10,84% | -24,34% | +199,80% | +639,78% | +284,55% | +330,73% | -25,30% | -21,39% | +10,80% |
Suma bilansowa |
|
0 | 0 | 49 577 | 88 586 | 46 429 | 75 672 | 70 616 | 92 871 | 63 059 | 110 084 | 92 571 | 126 997 | 76 711 | 133 491 | 94 458 | 158 698 | 111 624 | 164 420 | 98 901 | 144 215 | 125 208 | 180 419 | 104 922 | 195 045 | 157 114 | 218 961 | 148 754 | 244 798 | 138 794 | 161 705 | 126 505 | 174 628 | 126 924 | 142 088 | 129 508 | 246 266 | 195 882 | 192 782 | 212 823 | 201 606 | 169 215 | 171 652 | 159 198 | 292 130 | 193 538 | 182 348 | 194 097 | 468 630 | 359 058 | 341 037 | 309 400 | 410 757 | 386 997 | 510 852 |
dynamika kw/kw | | -100,00% | | | +78,68% | -47,59% | +62,98% | -6,68% | +31,52% | -32,10% | +74,57% | -15,91% | +37,19% | -39,60% | +74,02% | -29,24% | +68,01% | -29,66% | +47,30% | -39,85% | +45,82% | -13,18% | +44,10% | -41,85% | +85,90% | -19,45% | +39,36% | -32,06% | +64,57% | -43,30% | +16,51% | -21,77% | +38,04% | -27,32% | +11,95% | -8,85% | +90,16% | -20,46% | -1,58% | +10,40% | -5,27% | -16,07% | +1,44% | -7,26% | +83,50% | -33,75% | -5,78% | +6,44% | +141,44% | -23,38% | -5,02% | -9,28% | +32,76% | -5,78% | +32,00% |
dynamika r/r | | | | | +91,79% | | | +42,44% | +4,84% | +35,82% | +45,48% | +31,09% | +36,75% | +21,65% | +21,26% | +2,04% | +24,96% | +45,51% | +23,17% | +4,70% | -9,13% | +12,17% | +9,73% | +6,09% | +35,25% | +25,48% | +21,36% | +41,78% | +25,51% | -11,66% | -26,15% | -14,96% | -28,66% | -8,55% | -12,13% | +2,37% | +41,02% | +54,33% | +35,68% | +64,33% | -18,13% | -13,61% | -10,96% | -25,20% | +44,90% | +14,37% | +6,23% | +21,92% | +60,42% | +85,52% | +87,03% | +59,40% | -12,35% | +7,78% | +49,79% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat