PARTNER SERWISU
SFD SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05
ISIN: PLSFD0000013
SFD3,10 (+3,33%)
Przedmiotem działalności spółki SFD SA jest handel hurtowy i detaliczny odżywkami, suplementami diety i akcesoriami sportowymi, oraz sprzedaż usług reklamowych. Oferowane przez firmę produkty dzielą się na suplementy prozdrowotne oraz suplementy odchudzające. Spółka zajmuje się również produkcją suplementów diety pod marką własną SFD. Oferta skierowana jest do młodych ludzi uprawiających sport, interesujących się poprawą kondycji fizycznej oraz dbających o zdrowy tryb życia.
-
Najnowsze sprawozdanie finansowe:
Skonsolidowany raport okresowy za II kwartał 2025 roku
Zobacz »
- Analiza raportów spółki:
Sprzedaż hamuje, koszty rosną i do tego rtęciowy problem z kreatyną - omówienie sprawozdania finansowego po II kw. 2023 r.
Zobacz »
Wykres od
TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 13.05.2011 | 12.08.2011 | 14.11.2011 | 14.02.2012 | 15.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 14.05.2014 | 14.08.2014 | 14.11.2014 | 13.02.2015 | 15.05.2015 | 14.08.2015 | 16.11.2015 | 15.02.2016 | 13.05.2016 | 16.08.2016 | 14.11.2016 | 14.02.2017 | 15.05.2017 | 14.08.2017 | 14.11.2017 | 14.02.2018 | 15.05.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 22.06.2020 | 14.08.2020 | 13.11.2020 | 15.02.2021 | 17.05.2021 | 16.08.2021 | 15.11.2021 | 14.02.2022 | 16.05.2022 | 16.08.2022 | 14.11.2022 | 14.02.2023 | 15.05.2023 | 14.08.2023 | 09.11.2023 | 13.02.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 15.05.2025 | 14.08.2025 |
Liczba akcji | | 37 000 000 | 37 000 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 44 480 000 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 45 490 910 | 43 201 820 | 43 201 820 | 43 201 820 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 | 44 044 910 |
Przychody |
|
4 289 | 4 447 | 4 982 | 5 132 | 6 307 | 7 007 | 7 078 | 7 397 | 9 691 | 9 879 | 12 115 | 14 759 | 19 100 | 19 827 | 20 923 | 21 326 | 26 978 | 27 120 | 24 857 | 28 759 | 31 126 | 32 201 | 27 276 | 26 898 | 38 334 | 31 203 | 31 442 | 29 745 | 37 018 | 30 950 | 29 982 | 20 627 | 36 218 | 33 977 | 37 183 | 34 960 | 45 339 | 53 055 | 50 081 | 48 899 | 64 700 | 59 508 | 59 751 | 61 429 | 70 794 | 90 979 | 81 735 | 81 839 | 96 784 | 90 529 | 80 731 | 75 349 | 89 559 | 86 143 | 85 915 | 93 897 | 117 118 | 104 809 |
dynamika kw/kw | | | +3,68% | +12,03% | +3,01% | +22,90% | +11,10% | +1,01% | +4,51% | +31,01% | +1,94% | +22,63% | +21,82% | +29,41% | +3,81% | +5,53% | +1,93% | +26,50% | +0,53% | -8,34% | +15,70% | +8,23% | +3,45% | -15,29% | -1,39% | +42,52% | -18,60% | +0,77% | -5,40% | +24,45% | -16,39% | -3,13% | -31,20% | +75,59% | -6,19% | +9,44% | -5,98% | +29,69% | +17,02% | -5,61% | -2,36% | +32,31% | -8,02% | +0,41% | +2,81% | +15,25% | +28,51% | -10,16% | +0,13% | +18,26% | -6,46% | -10,82% | -6,67% | +18,86% | -3,81% | -0,26% | +9,29% | +24,73% | -10,51% |
dynamika r/r | | | | | | +47,05% | +57,57% | +42,07% | +44,13% | +53,65% | +40,99% | +71,16% | +99,53% | +97,09% | +100,70% | +72,70% | +44,49% | +41,25% | +36,78% | +18,80% | +34,85% | +15,38% | +18,74% | +9,73% | -6,47% | +23,16% | -3,10% | +15,27% | +10,58% | -3,43% | -0,81% | -4,64% | -30,65% | -2,16% | +9,78% | +24,02% | +69,49% | +25,18% | +56,15% | +34,69% | +39,87% | +42,70% | +12,16% | +19,31% | +25,62% | +9,42% | +52,89% | +36,79% | +33,23% | +36,71% | -0,49% | -1,23% | -7,93% | -7,47% | -4,84% | +6,42% | +24,62% | +30,77% | +21,67% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
114 | 13 | 215 | - 398 | 122 | 138 | 53 | -99 | 384 | 196 | 222 | 274 | 556 | 435 | 680 | - 218 | 1 022 | - 143 | 174 | 692 | 1 460 | 895 | - 416 | -1 953 | 1 410 | 701 | 217 | - 740 | 1 240 | - 221 | 51 | 777 | 2 271 | 1 073 | 1 144 | - 117 | 3 834 | 5 193 | 3 708 | 3 029 | 7 006 | 4 251 | 2 961 | 465 | 3 763 | 8 405 | 3 913 | 1 547 | 6 240 | 3 512 | 37 | -5 161 | 2 423 | 402 | 886 | - 112 | 6 644 | 3 257 |
dynamika kw/kw | | | -88,60% | +1 553,85% | -285,12% | +130,65% | +13,11% | -61,59% | -286,79% | +487,88% | -48,96% | +13,27% | +23,42% | +102,92% | -21,76% | +56,32% | -132,06% | +568,81% | -113,99% | +221,68% | +297,70% | +110,98% | -38,70% | -146,48% | -369,47% | +172,20% | -50,28% | -69,04% | -441,01% | +267,57% | -117,82% | +123,08% | +1 423,53% | +192,28% | -52,75% | +6,62% | -110,23% | +3 376,92% | +35,45% | -28,60% | -18,31% | +131,30% | -39,32% | -30,35% | -84,30% | +709,25% | +123,36% | -53,44% | -60,47% | +303,36% | -43,72% | -98,95% | -14 048,65% | +146,95% | -83,41% | +120,40% | -112,64% | +6 032,14% | -50,98% |
dynamika r/r | | | | | | +7,02% | +961,54% | -75,35% | +75,13% | +214,75% | +42,03% | +318,87% | +376,77% | +44,79% | +121,94% | +206,31% | -179,56% | +83,81% | -132,87% | -74,41% | +417,43% | +42,86% | +725,87% | -339,08% | -382,23% | -3,42% | -21,68% | +152,16% | +62,11% | -12,06% | -131,53% | -76,50% | +205,00% | +83,15% | +585,52% | +2 143,14% | -115,06% | +68,82% | +383,97% | +224,13% | +2 688,89% | +82,73% | -18,14% | -20,15% | -84,65% | -46,29% | +97,72% | +32,15% | +232,69% | +65,83% | -58,22% | -99,05% | -433,61% | -61,17% | -88,55% | +2 294,59% | +97,83% | +174,21% | +710,20% |
Pozostałe przychody operacyjne | | 0 | 0 | 0 | 78 | 0 | 0 | 27 | 33 | 16 | 110 | 66 | 17 | 67 | 76 | 105 | - 164 | 328 | 978 | -1 113 | 127 | 476 | 8 | 50 | 1 047 | 36 | 86 | 220 | 122 | 59 | 807 | 65 | 366 | 27 | 62 | 294 | 454 | 256 | 43 | 278 | 143 | 62 | 131 | 239 | 208 | 108 | 200 | 348 | 242 | 103 | 75 | 840 | 82 | 605 | 323 | 418 | 166 | 170 | -60 |
dynamika kw/kw | | | | | | -100,00% | | | +22,22% | -51,52% | +587,50% | -40,00% | -74,24% | +294,12% | +13,43% | +38,16% | -256,19% | +300,00% | +198,17% | -213,80% | +111,41% | +274,80% | -98,32% | +525,00% | +1 994,00% | -96,56% | +138,89% | +155,81% | -44,55% | -51,64% | +1 267,80% | -91,95% | +463,08% | -92,62% | +129,63% | +374,19% | +54,42% | -43,61% | -83,20% | +546,51% | -48,56% | -56,64% | +111,29% | +82,44% | -12,97% | -48,08% | +85,19% | +74,00% | -30,46% | -57,44% | -27,18% | +1 020,00% | -90,24% | +637,80% | -46,61% | +29,41% | -60,29% | +2,41% | -135,29% |
dynamika r/r | | | | | | | | | -57,69% | | | +144,44% | -48,48% | +318,75% | -30,91% | +59,09% | -1 064,71% | +389,55% | +1 186,84% | -1 160,00% | +177,44% | +45,12% | -99,18% | +104,49% | +724,41% | -92,44% | +975,00% | +340,00% | -88,35% | +63,89% | +838,37% | -70,45% | +200,00% | -54,24% | -92,32% | +352,31% | +24,04% | +848,15% | -30,65% | -5,44% | -68,50% | -75,78% | +204,65% | -14,03% | +45,45% | +74,19% | +52,67% | +45,61% | +16,35% | -4,63% | -62,50% | +141,38% | -66,12% | +487,38% | +330,67% | -50,24% | +102,44% | -71,90% | -118,58% |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | - 457 | 0 | 0 | - 307 | - 146 | -92 | - 148 | - 166 | - 207 | - 148 | - 181 | - 186 | 2 | - 373 | -1 030 | 1 072 | - 448 | - 562 | - 224 | 286 | -1 286 | - 128 | - 258 | - 171 | - 395 | - 221 | - 191 | - 290 | - 210 | -40 | - 212 | - 531 | - 492 | - 438 | - 188 | - 201 | - 169 | - 243 | - 276 | - 284 | - 315 | - 605 | - 378 | - 411 | - 242 | - 289 | - 550 | - 859 | - 457 | - 694 | - 885 | -1 133 | - 113 | - 585 | - 455 |
dynamika kw/kw | | | | | | +100,00% | | | +52,44% | +36,99% | -60,87% | -12,16% | -24,70% | +28,50% | -22,30% | -2,76% | +101,08% | -18 750,00% | -176,14% | +204,08% | -141,79% | -25,45% | +60,14% | +227,68% | -549,65% | +90,05% | -101,56% | +33,72% | -130,99% | +44,05% | +13,57% | -51,83% | +27,59% | +80,95% | -430,00% | -150,47% | +7,34% | +10,98% | +57,08% | -6,91% | +15,92% | -43,79% | -13,58% | -2,90% | -10,92% | -92,06% | +37,52% | -8,73% | +41,12% | -19,42% | -90,31% | -56,18% | +46,80% | -51,86% | -27,52% | -28,02% | +90,03% | -417,70% | +22,22% |
dynamika r/r | | | | | | | | | +68,05% | | | +45,93% | -41,78% | -60,87% | -22,30% | -12,05% | +100,97% | -152,03% | -469,06% | +676,34% | -22 500,00% | -50,67% | +78,25% | -73,32% | -187,05% | +77,22% | -15,18% | -159,79% | +69,28% | -72,66% | +25,97% | -69,59% | +46,84% | +81,90% | -10,99% | -83,10% | -134,29% | -995,00% | +11,32% | +62,15% | +65,65% | +44,52% | -46,81% | -41,29% | -86,39% | -148,97% | -36,96% | -44,72% | +23,17% | +52,23% | -45,50% | -109,00% | -88,84% | -140,14% | -60,91% | -31,90% | +75,27% | +15,71% | +48,59% |
Zysk operacyjny |
|
-9 | - 114 | 88 | - 400 | 34 | 34 | -35 | - 212 | 308 | 158 | 122 | 84 | 475 | 330 | 599 | - 380 | 977 | - 195 | 133 | 371 | 1 374 | 679 | -80 | -2 192 | 1 318 | 529 | 266 | -1 013 | 1 078 | 395 | - 174 | 933 | 2 258 | 923 | 907 | - 155 | 3 652 | 5 048 | 3 785 | 3 003 | 6 825 | 4 106 | 2 916 | 358 | 3 266 | 8 227 | 3 850 | 1 547 | 6 054 | 3 037 | 18 | -5 536 | 2 334 | - 160 | 171 | -59 | 6 229 | 2 742 |
dynamika kw/kw | | | -1 166,67% | +177,19% | -554,55% | +108,50% | 0,00% | -202,94% | -505,71% | +245,28% | -48,70% | -22,78% | -31,15% | +465,48% | -30,53% | +81,52% | -163,44% | +357,11% | -119,96% | +168,21% | +178,95% | +270,35% | -50,58% | -111,78% | -2 640,00% | +160,13% | -59,86% | -49,72% | -480,83% | +206,42% | -63,36% | -144,05% | +636,21% | +142,02% | -59,12% | -1,73% | -117,09% | +2 456,13% | +38,23% | -25,02% | -20,66% | +127,27% | -39,84% | -28,98% | -87,72% | +812,29% | +151,90% | -53,20% | -59,82% | +291,34% | -49,83% | -99,41% | -30 855,56% | +142,16% | -106,86% | +206,88% | -134,50% | +10 657,63% | -55,98% |
dynamika r/r | | | | | | +477,78% | +129,82% | -139,77% | +47,00% | +805,88% | +364,71% | +448,57% | +139,62% | +54,22% | +108,86% | +390,98% | -552,38% | +105,68% | -159,09% | -77,80% | +197,63% | +40,63% | +448,21% | -160,15% | -690,84% | -4,08% | -22,09% | +432,50% | +53,79% | -18,21% | -25,33% | -165,41% | +192,10% | +109,46% | +133,67% | +621,26% | -116,61% | +61,74% | +446,91% | +317,31% | +2 037,42% | +86,88% | -18,66% | -22,96% | -88,08% | -52,15% | +100,37% | +32,03% | +332,12% | +85,36% | -63,08% | -99,53% | -457,85% | -61,45% | -105,27% | +850,00% | +98,93% | +166,88% | +1 813,75% |
Przychody Finansowe | | 0 | 0 | 0 | 19 | 0 | 0 | 5 | 5 | 4 | 3 | 43 | -31 | 0 | 60 | 2 | -42 | 131 | 7 | -16 | -96 | 46 | 195 | 124 | - 283 | 199 | - 199 | 0 | 21 | 0 | 14 | 0 | -7 | 25 | -25 | 31 | -23 | 1 | 1 | 55 | 16 | 54 | 58 | 4 | 9 | 16 | 11 | 7 | 399 | 57 | 0 | 0 | 78 | 0 | 5 | 234 | 236 | 0 | 2 |
dynamika kw/kw | | | | | | -100,00% | | | 0,00% | -20,00% | -25,00% | +1 333,33% | -172,09% | +100,00% | | -96,67% | -2 200,00% | +411,90% | -94,66% | -328,57% | -500,00% | +147,92% | +323,91% | -36,41% | -328,23% | +170,32% | -200,00% | +100,00% | | -100,00% | | -100,00% | | +457,14% | -200,00% | +224,00% | -174,19% | +104,35% | 0,00% | +5 400,00% | -70,91% | +237,50% | +7,41% | -93,10% | +125,00% | +77,78% | -31,25% | -36,36% | +5 600,00% | -85,71% | -100,00% | | | -100,00% | | +4 580,00% | +0,85% | -100,00% | |
dynamika r/r | | | | | | | | | -73,68% | | | +760,00% | -720,00% | -100,00% | +1 900,00% | -95,35% | -35,48% | | -88,33% | -900,00% | -128,57% | -64,89% | +2 685,71% | +875,00% | -194,79% | +332,61% | -202,05% | -100,00% | +107,42% | -100,00% | +107,04% | | -133,33% | | -278,57% | | -228,57% | -96,00% | +104,00% | +77,42% | +169,57% | +5 300,00% | +5 700,00% | -92,73% | -43,75% | -70,37% | -81,03% | +75,00% | +4 333,33% | +256,25% | -100,00% | -100,00% | -80,45% | -100,00% | | | +202,56% | | -60,00% |
Koszty finansowe | | 0 | 0 | 0 | -53 | 0 | 0 | -73 | -71 | -64 | -44 | - 141 | -48 | - 106 | - 130 | -95 | - 163 | - 128 | - 116 | - 172 | - 320 | - 203 | - 259 | - 368 | 48 | - 530 | 75 | - 159 | -72 | - 280 | - 826 | 384 | - 295 | - 140 | - 196 | - 136 | - 293 | - 153 | - 155 | -4 | - 169 | - 101 | - 178 | -32 | - 138 | - 143 | - 373 | - 527 | - 503 | - 628 | - 572 | - 540 | - 709 | - 212 | - 337 | - 816 | - 406 | - 567 | - 724 |
dynamika kw/kw | | | | | | +100,00% | | | +2,74% | +9,86% | +31,25% | -220,45% | +65,96% | -120,83% | -22,64% | +26,92% | -71,58% | +21,47% | +9,38% | -48,28% | -86,05% | +36,56% | -27,59% | -42,08% | +113,04% | -1 204,17% | +114,15% | -312,00% | +54,72% | -288,89% | -195,00% | +146,49% | -176,82% | +52,54% | -40,00% | +30,61% | -115,44% | +47,78% | -1,31% | +97,42% | -4 125,00% | +40,24% | -76,24% | +82,02% | -331,25% | -3,62% | -160,84% | -41,29% | +4,55% | -24,85% | +8,92% | +5,59% | -31,30% | +70,10% | -58,96% | -142,14% | +50,25% | -39,66% | -27,69% |
dynamika r/r | | | | | | | | | -33,96% | | | -93,15% | +32,39% | -65,63% | -195,45% | +32,62% | -239,58% | -20,75% | +10,77% | -81,05% | -96,32% | -58,59% | -123,28% | -113,95% | +115,00% | -161,08% | +128,96% | +56,79% | -250,00% | +47,17% | -1 201,33% | +341,51% | -309,72% | +50,00% | +76,27% | -135,42% | +0,68% | -9,29% | +20,92% | +97,06% | +42,32% | +33,99% | -14,84% | -700,00% | +18,34% | -41,58% | -109,55% | -1 546,88% | -264,49% | -339,16% | -53,35% | -2,47% | -40,95% | +66,24% | +41,08% | -51,11% | +42,74% | -167,45% | -114,84% |
Zysk brutto |
|
-18 | - 120 | 87 | - 418 | -3 | 30 | -62 | - 278 | 248 | 117 | 24 | 16 | 369 | 260 | 506 | - 585 | 982 | - 305 | -55 | -38 | 1 217 | 615 | - 324 | -2 427 | 987 | 405 | 107 | -1 063 | 799 | - 418 | 210 | 631 | 2 143 | 702 | 802 | - 471 | 3 500 | 4 894 | 3 836 | 2 850 | 6 778 | 3 986 | 2 888 | 229 | 3 139 | 7 865 | 3 330 | 1 443 | 5 483 | 2 465 | - 522 | -6 167 | 2 122 | - 492 | - 411 | - 229 | 5 662 | 2 020 |
dynamika kw/kw | | | -566,67% | +172,50% | -580,46% | +99,28% | +1 100,00% | -306,67% | -348,39% | +189,21% | -52,82% | -79,49% | -33,33% | +2 206,25% | -29,54% | +94,62% | -215,61% | +267,86% | -131,06% | +81,97% | +30,91% | +3 302,63% | -49,47% | -152,68% | -649,07% | +140,67% | -58,97% | -73,58% | -1 093,46% | +175,16% | -152,32% | +150,24% | +200,48% | +239,62% | -67,24% | +14,25% | -158,73% | +843,10% | +39,83% | -21,62% | -25,70% | +137,82% | -41,19% | -27,55% | -92,07% | +1 270,74% | +150,56% | -57,66% | -56,67% | +279,97% | -55,04% | -121,18% | -1 081,42% | +134,41% | -123,19% | +16,46% | +44,28% | +2 572,49% | -64,32% |
dynamika r/r | | | | | | +83,33% | +125,00% | -171,26% | +33,49% | +8 366,67% | +290,00% | +138,71% | +105,76% | +48,79% | +122,22% | +2 008,33% | -3 756,25% | +166,12% | -217,31% | -110,87% | +93,50% | +23,93% | +301,64% | -489,09% | -6 286,84% | -18,90% | -34,15% | +133,02% | +56,20% | -19,05% | -203,21% | +96,26% | +159,36% | +168,21% | +267,94% | +281,90% | -174,64% | +63,32% | +597,15% | +378,30% | +705,10% | +93,66% | -18,55% | -24,71% | -91,96% | -53,69% | +97,32% | +15,30% | +530,13% | +74,67% | -68,66% | -115,68% | -527,37% | -61,30% | -119,96% | +21,26% | +96,29% | +166,82% | +510,57% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
-39 | - 121 | 43 | - 365 | -22 | -6 | -72 | - 249 | 203 | 85 | -17 | -10 | 274 | 196 | 405 | - 551 | 768 | - 266 | -67 | -86 | 984 | 616 | - 326 | -2 219 | 757 | 639 | -53 | - 973 | 712 | 240 | - 520 | 485 | 1 753 | 448 | 442 | - 209 | 2 773 | 4 030 | 2 994 | 2 173 | 5 395 | 3 195 | 2 295 | 138 | 2 276 | 5 992 | 2 935 | 1 335 | 4 239 | 1 941 | - 498 | -5 137 | 1 555 | - 730 | - 752 | - 130 | 4 444 | 1 424 |
dynamika kw/kw | | | -210,26% | +135,54% | -948,84% | +93,97% | +72,73% | -1 100,00% | -245,83% | +181,53% | -58,13% | -120,00% | +41,18% | +2 840,00% | -28,47% | +106,63% | -236,05% | +239,38% | -134,64% | +74,81% | -28,36% | +1 244,19% | -37,40% | -152,92% | -580,67% | +134,11% | -15,59% | -108,29% | -1 735,85% | +173,18% | -66,29% | -316,67% | +193,27% | +261,44% | -74,44% | -1,34% | -147,29% | +1 426,79% | +45,33% | -25,71% | -27,42% | +148,27% | -40,78% | -28,17% | -93,99% | +1 549,28% | +163,27% | -51,02% | -54,51% | +217,53% | -54,21% | -125,66% | -931,53% | +130,27% | -146,95% | -3,01% | +82,71% | +3 518,46% | -67,96% |
dynamika r/r | | | | | | +43,59% | +95,04% | -267,44% | +31,78% | +1 022,73% | +1 516,67% | +76,39% | +95,98% | +34,98% | +130,59% | +2 482,35% | -5 410,00% | +180,29% | -235,71% | -116,54% | +84,39% | +28,13% | +331,58% | -386,57% | -2 480,23% | -23,07% | +3,73% | +83,74% | +56,15% | -5,94% | -62,44% | -881,13% | +149,85% | +146,21% | +86,67% | +185,00% | -143,09% | +58,19% | +799,55% | +577,38% | +1 139,71% | +94,55% | -20,72% | -23,35% | -93,65% | -57,81% | +87,54% | +27,89% | +867,39% | +86,25% | -67,61% | -116,97% | -484,79% | -63,32% | -137,61% | -51,00% | +97,47% | +185,79% | +295,07% |
Zysk netto akcjonariuszy większościowych |
|
-39 | - 121 | 43 | - 365 | -22 | -6 | -72 | - 249 | 203 | 85 | -17 | -10 | 274 | 196 | 405 | - 551 | 768 | - 266 | -67 | -86 | 984 | 616 | - 326 | -2 174 | 757 | 639 | -53 | - 973 | 712 | 240 | - 520 | 485 | 1 753 | 448 | 442 | - 209 | 2 773 | 4 030 | 2 994 | 2 173 | 5 395 | 3 195 | 2 295 | 138 | 2 276 | 5 992 | 2 935 | 1 335 | 4 239 | 1 941 | - 498 | -5 137 | 1 555 | - 730 | - 752 | - 130 | 4 444 | 1 424 |
dynamika kw/kw | | | -210,26% | +135,54% | -948,84% | +93,97% | +72,73% | -1 100,00% | -245,83% | +181,53% | -58,13% | -120,00% | +41,18% | +2 840,00% | -28,47% | +106,63% | -236,05% | +239,38% | -134,64% | +74,81% | -28,36% | +1 244,19% | -37,40% | -152,92% | -566,87% | +134,82% | -15,59% | -108,29% | -1 735,85% | +173,18% | -66,29% | -316,67% | +193,27% | +261,44% | -74,44% | -1,34% | -147,29% | +1 426,79% | +45,33% | -25,71% | -27,42% | +148,27% | -40,78% | -28,17% | -93,99% | +1 549,28% | +163,27% | -51,02% | -54,51% | +217,53% | -54,21% | -125,66% | -931,53% | +130,27% | -146,95% | -3,01% | +82,71% | +3 518,46% | -67,96% |
dynamika r/r | | | | | | +43,59% | +95,04% | -267,44% | +31,78% | +1 022,73% | +1 516,67% | +76,39% | +95,98% | +34,98% | +130,59% | +2 482,35% | -5 410,00% | +180,29% | -235,71% | -116,54% | +84,39% | +28,13% | +331,58% | -386,57% | -2 427,91% | -23,07% | +3,73% | +83,74% | +55,24% | -5,94% | -62,44% | -881,13% | +149,85% | +146,21% | +86,67% | +185,00% | -143,09% | +58,19% | +799,55% | +577,38% | +1 139,71% | +94,55% | -20,72% | -23,35% | -93,65% | -57,81% | +87,54% | +27,89% | +867,39% | +86,25% | -67,61% | -116,97% | -484,79% | -63,32% | -137,61% | -51,00% | +97,47% | +185,79% | +295,07% |
EBITDA |
|
133 | 41 | 235 | - 233 | 103 | 114 | 87 | 185 | 380 | 234 | 194 | 521 | 559 | 418 | 747 | 122 | 1 144 | 22 | 364 | 978 | 1 725 | 1 032 | 288 | -1 904 | 1 629 | 805 | 497 | - 344 | 1 365 | 717 | 198 | 1 588 | 2 525 | 1 287 | 1 386 | 615 | 4 092 | 5 526 | 4 240 | 3 530 | 7 409 | 4 924 | 3 382 | 1 403 | 3 985 | 9 165 | 4 476 | 2 779 | 7 020 | 3 890 | 1 215 | -4 476 | 3 392 | 834 | 1 137 | 1 080 | 7 184 | 3 771 |
dynamika kw/kw | | | -69,17% | +473,17% | -199,15% | +144,21% | +10,68% | -23,68% | +112,64% | +105,41% | -38,42% | -17,09% | +168,56% | +7,29% | -25,22% | +78,71% | -83,67% | +837,70% | -98,08% | +1 554,55% | +168,68% | +76,38% | -40,17% | -72,09% | -761,11% | +185,56% | -50,58% | -38,26% | -169,22% | +496,80% | -47,47% | -72,38% | +702,02% | +59,01% | -49,03% | +7,69% | -55,63% | +565,37% | +35,04% | -23,27% | -16,75% | +109,89% | -33,54% | -31,32% | -58,52% | +184,03% | +129,99% | -51,16% | -37,91% | +152,61% | -44,59% | -68,77% | -468,40% | +175,78% | -75,41% | +36,33% | -5,01% | +565,19% | -47,51% |
dynamika r/r | | | | | | -22,56% | +178,05% | -62,98% | +179,40% | +268,93% | +105,26% | +122,99% | +181,62% | +47,11% | +78,63% | +285,05% | -76,58% | +104,65% | -94,74% | -51,27% | +701,64% | +50,79% | +4 590,91% | -20,88% | -294,68% | -5,57% | -22,00% | +72,57% | +81,93% | -16,21% | -10,93% | -60,16% | +561,63% | +84,98% | +79,50% | +600,00% | -61,27% | +62,06% | +329,37% | +205,92% | +473,98% | +81,06% | -10,89% | -20,24% | -60,25% | -46,21% | +86,13% | +32,35% | +98,08% | +76,16% | -57,56% | -72,86% | -261,07% | -51,68% | -78,56% | -6,42% | +124,13% | +111,79% | +352,16% |
Przepływy operacyjne |
|
0 | 0 | 0 | - 488 | 0 | - 353 | -78 | 52 | 441 | -92 | - 243 | - 763 | -1 374 | -1 730 | 965 | - 388 | 613 | 552 | 1 379 | -1 190 | 911 | 1 398 | 125 | -3 033 | 1 821 | - 846 | 1 070 | - 261 | 499 | - 749 | 814 | 543 | 728 | 502 | 1 412 | 476 | 2 436 | 8 134 | - 107 | -1 934 | 1 301 | -3 729 | 7 766 | -2 395 | -1 569 | - 812 | -4 998 | - 478 | 14 958 | 8 106 | -20 801 | 20 183 | 1 980 | -2 054 | 5 557 | -4 638 | 5 208 | -4 510 |
dynamika kw/kw | | | | | | +100,00% | | +77,90% | +166,67% | +748,08% | -120,86% | -164,13% | -213,99% | -80,08% | -25,91% | +155,78% | -140,21% | +257,99% | -9,95% | +149,82% | -186,29% | +176,55% | +53,46% | -91,06% | -2 526,40% | +160,04% | -146,46% | +226,48% | -124,39% | +291,19% | -250,10% | +208,68% | -33,29% | +34,07% | -31,04% | +181,27% | -66,29% | +411,76% | +233,91% | -101,32% | -1 707,48% | +167,27% | -386,63% | +308,26% | -130,84% | +34,49% | +48,25% | -515,52% | +90,44% | +3 229,29% | -45,81% | -356,61% | +197,03% | -90,19% | -203,74% | +370,55% | -183,46% | +212,29% | -186,60% |
dynamika r/r | | | | | | | | | +110,66% | | +73,94% | -211,54% | -1 567,31% | -411,56% | -1 780,43% | +497,12% | +49,15% | +144,61% | +131,91% | +42,90% | -206,70% | +48,61% | +153,26% | -90,94% | -154,87% | +99,89% | -160,52% | +756,00% | +91,39% | -72,60% | +11,47% | -23,93% | +308,05% | +45,89% | +167,02% | +73,46% | -12,34% | +234,62% | +1 520,32% | -107,58% | -506,30% | -46,59% | -145,84% | +7 357,94% | -23,84% | -220,60% | +78,22% | -164,36% | +80,04% | +1 053,35% | +1 098,28% | -316,19% | +4 322,38% | -86,76% | -125,34% | +126,72% | -122,98% | +163,03% | -119,57% |
Amortyzacja | | 142 | 155 | 147 | 167 | 69 | 80 | 122 | 397 | 72 | 76 | 72 | 437 | 84 | 88 | 148 | 502 | 167 | 217 | 231 | 607 | 351 | 353 | 368 | 288 | 311 | 276 | 231 | 669 | 287 | 322 | 372 | 655 | 267 | 364 | 479 | 770 | 440 | 478 | 455 | 527 | 584 | 818 | 466 | 1 045 | 719 | 938 | 626 | 1 232 | 966 | 853 | 1 197 | 1 060 | 1 058 | 994 | 966 | 1 139 | 955 | 1 029 |
dynamika kw/kw | | | +9,15% | -5,16% | +13,61% | -58,68% | +15,94% | +52,50% | +225,41% | -81,86% | +5,56% | -5,26% | +506,94% | -80,78% | +4,76% | +68,18% | +239,19% | -66,73% | +29,94% | +6,45% | +162,77% | -42,17% | +0,57% | +4,25% | -21,74% | +7,99% | -11,25% | -16,30% | +189,61% | -57,10% | +12,20% | +15,53% | +76,08% | -59,24% | +36,33% | +31,59% | +60,75% | -42,86% | +8,64% | -4,81% | +15,82% | +10,82% | +40,07% | -43,03% | +124,25% | -31,20% | +30,46% | -33,26% | +96,81% | -21,59% | -11,70% | +40,33% | -11,45% | -0,19% | -6,05% | -2,82% | +17,91% | -16,15% | +7,75% |
dynamika r/r | | | | | | -51,41% | -48,39% | -17,01% | +137,72% | +4,35% | -5,00% | -40,98% | +10,08% | +16,67% | +15,79% | +105,56% | +14,87% | +98,81% | +146,59% | +56,08% | +20,92% | +110,18% | +62,67% | +59,31% | -52,55% | -11,40% | -21,81% | -37,23% | +132,29% | -7,72% | +16,67% | +61,04% | -2,09% | -6,97% | +13,04% | +28,76% | +17,56% | +64,79% | +31,32% | -5,01% | -31,56% | +32,73% | +71,13% | +2,42% | +98,29% | +23,12% | +14,67% | +34,33% | +17,89% | +34,35% | -9,06% | +91,21% | -13,96% | +9,52% | +16,53% | -19,30% | +7,45% | -9,74% | +3,52% |
Przepływy inwestycyjne |
|
0 | 0 | 0 | - 150 | 0 | -98 | -8 | -9 | - 110 | - 179 | -94 | - 149 | - 107 | -85 | -78 | - 483 | - 601 | - 940 | - 169 | - 236 | - 223 | - 473 | 629 | -1 076 | -51 | - 143 | 41 | - 684 | 388 | - 638 | - 816 | - 163 | - 457 | 384 | -1 052 | 102 | - 812 | - 408 | -1 305 | - 466 | - 293 | - 382 | - 251 | - 704 | - 648 | - 281 | - 969 | -2 | -1 576 | -1 085 | 187 | 1 222 | - 238 | - 937 | 1 544 | 636 | - 421 | -2 293 |
dynamika kw/kw | | | | | | +100,00% | | +91,84% | -12,50% | -1 122,22% | -62,73% | +47,49% | -58,51% | +28,19% | +20,56% | +8,24% | -519,23% | -24,43% | -56,41% | +82,02% | -39,64% | +5,51% | -112,11% | +232,98% | -271,07% | +95,26% | -180,39% | +128,67% | -1 768,29% | +156,73% | -264,43% | -27,90% | +80,02% | -180,37% | +184,03% | -373,96% | +109,70% | -896,08% | +49,75% | -219,85% | +64,29% | +37,12% | -30,38% | +34,29% | -180,48% | +7,95% | +56,64% | -244,84% | +99,79% | -78 700,00% | +31,15% | +117,24% | +553,48% | -119,48% | -293,70% | +264,78% | -58,81% | -166,19% | -444,66% |
dynamika r/r | | | | | | | | | +94,00% | | -82,65% | -1 075,00% | -1 555,56% | +2,73% | +52,51% | +17,02% | -224,16% | -461,68% | -1 005,88% | -116,67% | +51,14% | +62,90% | +49,68% | +472,19% | -355,93% | +77,13% | +69,77% | -93,48% | +36,43% | +860,78% | -346,15% | -2 090,24% | +76,17% | -217,78% | +160,19% | -28,92% | +162,58% | -77,68% | -206,25% | -24,05% | -556,86% | +63,92% | +6,37% | +80,77% | -51,07% | -121,16% | +26,44% | -286,06% | +99,72% | -143,21% | -286,12% | +119,30% | +61 200,00% | +84,90% | +13,64% | +725,67% | -47,95% | -76,89% | -144,72% |
Capex |
|
0 | 0 | 0 | - 217 | 0 | 0 | 0 | - 106 | - 162 | - 187 | -34 | - 181 | - 107 | -85 | -78 | - 233 | - 613 | - 928 | - 169 | - 271 | - 280 | - 416 | 26 | - 126 | -64 | - 144 | 32 | - 463 | -72 | - 607 | - 518 | 21 | 0 | - 157 | -89 | - 629 | -1 125 | 61 | -1 123 | - 735 | - 315 | - 386 | - 135 | - 527 | - 648 | - 505 | -1 038 | 53 | -1 604 | -53 | -1 523 | 465 | -1 774 | 486 | 866 | - 103 | - 455 | - 871 |
dynamika kw/kw | | | | | | +100,00% | | | | -52,83% | -15,43% | +81,82% | -432,35% | +40,88% | +20,56% | +8,24% | -198,72% | -163,09% | -51,39% | +81,79% | -60,36% | -3,32% | -48,57% | +106,25% | -584,62% | +49,21% | -125,00% | +122,22% | -1 546,88% | +84,45% | -743,06% | +14,66% | +104,05% | -100,00% | | +43,31% | -606,74% | -78,86% | +105,42% | -1 940,98% | +34,55% | +57,14% | -22,54% | +65,03% | -290,37% | -22,96% | +22,07% | -105,54% | +105,11% | -3 126,42% | +96,70% | -2 773,58% | +130,53% | -481,51% | +127,40% | +78,19% | -111,89% | -341,75% | -91,43% |
dynamika r/r | | | | | | | | | +51,15% | | | | -70,75% | +33,95% | +54,55% | -129,41% | -28,73% | -472,90% | -991,76% | -116,67% | -16,31% | +54,32% | +55,17% | +115,38% | +53,51% | +77,14% | +65,38% | +23,08% | -267,46% | -12,50% | -321,53% | -1 718,75% | +104,54% | +100,00% | +74,14% | +82,82% | -3 095,24% | | +138,85% | -1 161,80% | -16,85% | +72,00% | -732,79% | +87,98% | +28,30% | -105,71% | -30,83% | -668,89% | +110,06% | -147,53% | +89,50% | -46,72% | +777,36% | -10,60% | +1 016,98% | +156,86% | -122,15% | +74,35% | -279,22% |
Przepływy finansowe |
|
0 | 0 | 0 | 622 | 0 | 615 | 53 | - 106 | 110 | -21 | 364 | 944 | 1 314 | 1 866 | -22 | 313 | - 191 | 447 | -89 | 146 | - 163 | - 387 | 0 | 2 039 | - 406 | - 204 | - 815 | 751 | - 492 | 560 | 1 565 | -1 703 | 111 | -1 124 | 305 | -1 133 | -1 364 | -6 208 | 612 | 2 783 | - 323 | 6 075 | -4 670 | - 726 | 3 484 | 222 | 4 942 | 2 460 | -10 073 | -3 033 | -5 783 | 1 448 | -3 714 | 3 152 | -5 372 | 1 762 | -3 956 | 3 495 |
dynamika kw/kw | | | | | | -100,00% | | -91,38% | -300,00% | +203,77% | -119,09% | +1 833,33% | +159,34% | +39,19% | +42,01% | -101,18% | +1 522,73% | -161,02% | +334,03% | -119,91% | +264,04% | -211,64% | -137,42% | +100,00% | | -119,91% | +49,75% | -299,51% | +192,15% | -165,51% | +213,82% | +179,46% | -208,82% | +106,52% | -1 112,61% | +127,14% | -471,48% | -20,39% | -355,13% | +109,86% | +354,74% | -111,61% | +1 980,80% | -176,87% | +84,45% | +579,89% | -93,63% | +2 126,13% | -50,22% | -509,47% | +69,89% | -90,67% | +125,04% | -356,49% | +184,87% | -270,43% | +132,80% | -324,52% | +188,35% |
dynamika r/r | | | | | | | | | -117,04% | | -103,41% | +586,79% | +990,57% | +1 094,55% | +8 985,71% | -106,04% | -66,84% | -114,54% | -76,05% | -304,55% | -53,35% | +14,66% | -186,58% | +100,00% | +1 296,58% | -149,08% | +47,29% | | -63,17% | -21,18% | +374,51% | +292,02% | -326,76% | +122,56% | -300,71% | -80,51% | +33,47% | -1 328,83% | -452,31% | +100,66% | +345,63% | +76,32% | +197,86% | -863,07% | -126,09% | +1 178,64% | -96,35% | +205,82% | +438,84% | -389,12% | -1 466,22% | -217,02% | -41,14% | +63,13% | +203,92% | +7,11% | +21,69% | -6,52% | +10,88% |
Emisja akcji | | 0 | 0 | 0 | 1 029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 623 | - 283 | - 485 | 527 | - 972 | - 159 | -79 | -18 | - 310 | - 349 | - 273 | - 256 | 7 | - 835 | 228 | -34 | -1 441 | - 863 | - 113 | 95 | -1 628 | -48 | 8 | - 382 | -2 589 | - 394 | 83 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +54,57% | -71,38% | +208,66% | -284,44% | +83,64% | +50,31% | +77,22% | -1 622,22% | -12,58% | +21,78% | +6,23% | +102,73% | -12 028,57% | +127,31% | -114,91% | -4 138,24% | +40,11% | +86,91% | +184,07% | -1 813,68% | +97,05% | +116,67% | -4 875,00% | -577,75% | +84,78% | +121,07% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56,02% | +43,82% | +83,71% | -103,42% | +68,11% | -119,50% | -245,57% | -1 322,22% | +102,26% | -139,26% | +183,52% | +86,72% | -20 685,71% | -3,35% | -149,56% | +379,41% | -12,98% | +94,44% | +107,08% | -502,11% | -59,03% | -720,83% | +937,50% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | - 407 | 0 | 615 | 53 | - 106 | 110 | -21 | 364 | 1 168 | 1 314 | 1 866 | -22 | 592 | - 191 | 447 | -89 | 428 | - 163 | - 387 | 0 | 2 406 | - 406 | - 204 | - 815 | 1 216 | - 492 | 560 | 1 565 | - 543 | 394 | - 639 | 175 | 62 | -1 118 | -6 022 | 675 | 3 223 | 123 | 6 477 | 75 | -9 452 | 4 388 | 135 | 7 642 | 5 049 | -8 995 | 480 | -2 833 | 3 445 | -3 293 | 3 464 | -4 023 | 4 748 | -3 096 | 3 838 |
dynamika kw/kw | | | | | | +100,00% | | -91,38% | -300,00% | +203,77% | -119,09% | +1 833,33% | +220,88% | +12,50% | +42,01% | -101,18% | +2 790,91% | -132,26% | +334,03% | -119,91% | +580,90% | -138,08% | -137,42% | +100,00% | | -116,87% | +49,75% | -299,51% | +249,20% | -140,46% | +213,82% | +179,46% | -134,70% | +172,56% | -262,18% | +127,39% | -64,57% | -1 903,23% | -438,64% | +111,21% | +377,48% | -96,18% | +5 165,85% | -98,84% | -12 702,67% | +146,42% | -96,92% | +5 560,74% | -33,93% | -278,15% | +105,34% | -690,21% | +221,60% | -195,59% | +205,19% | -216,14% | +218,02% | -165,21% | +223,97% |
dynamika r/r | | | | | | | | | +73,96% | | -103,41% | +586,79% | +1 201,89% | +1 094,55% | +8 985,71% | -106,04% | -49,32% | -114,54% | -76,05% | -304,55% | -27,70% | +14,66% | -186,58% | +100,00% | +462,15% | -149,08% | +47,29% | | -49,46% | -21,18% | +374,51% | +292,02% | -144,65% | +180,08% | -214,11% | -88,82% | +111,42% | -383,76% | -842,41% | +285,71% | +5 098,39% | +111,00% | +207,56% | -88,89% | -393,27% | +3 467,48% | -97,92% | +10 089,33% | +153,42% | -304,99% | +255,56% | -137,07% | -31,77% | +63,39% | +621,67% | -42,00% | +37,82% | +5,98% | +10,80% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 404 | 0 | 0 | 0 | -2 643 | 0 | 0 | -2 643 | -2 642 | 0 | 0 | 0 | - 440 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | +0,04% | +100,00% | | | | +100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +39,99% | | | | +0,04% | | | +100,00% | +83,35% | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 0 | 0 | 0 | -16 | 0 | 164 | -33 | -63 | 441 | - 292 | 27 | 32 | - 167 | 51 | 865 | - 558 | - 179 | 59 | 1 121 | -1 280 | 525 | 538 | 754 | -2 070 | 1 364 | -1 193 | 296 | - 194 | 395 | - 827 | 1 563 | -1 323 | 382 | - 238 | 665 | - 555 | 260 | 1 518 | - 800 | 383 | 685 | 1 964 | 2 845 | -3 825 | 1 267 | - 871 | -1 025 | 1 980 | 3 309 | 3 988 | -26 397 | 22 853 | -1 972 | 161 | 1 729 | -2 240 | 831 | -3 308 |
dynamika kw/kw | | | | | | +100,00% | | -120,12% | -90,91% | +800,00% | -166,21% | +109,25% | +18,52% | -621,88% | +130,54% | +1 596,08% | -164,51% | +67,92% | +132,96% | +1 800,00% | -214,18% | +141,02% | +2,48% | +40,15% | -374,54% | +165,89% | -187,46% | +124,81% | -165,54% | +303,61% | -309,37% | +289,00% | -184,64% | +128,87% | -162,30% | +379,41% | -183,46% | +146,85% | +483,85% | -152,70% | +147,88% | +78,85% | +186,72% | +44,86% | -234,45% | +133,12% | -168,75% | -17,68% | +293,17% | +67,12% | +20,52% | -761,91% | +186,57% | -108,63% | +108,16% | +973,91% | -229,55% | +137,10% | -498,07% |
dynamika r/r | | | | | | | | | -293,75% | | -278,05% | +181,82% | +150,79% | -137,87% | +117,47% | +3 103,70% | -1 843,75% | -7,19% | +15,69% | +29,60% | -129,39% | +393,30% | +811,86% | -32,74% | -61,72% | +159,81% | -321,75% | -60,74% | +90,63% | -71,04% | +30,68% | +428,04% | -581,96% | -3,29% | +71,22% | -57,45% | +58,05% | -31,94% | +737,82% | -220,30% | +169,01% | +163,46% | +29,38% | +455,63% | -1 098,69% | +84,96% | -144,35% | -136,03% | +151,76% | +161,17% | +557,86% | -2 475,32% | +1 054,19% | -159,60% | -95,96% | +106,55% | -109,80% | +142,14% | -2 154,66% |
Data bilansowa | | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
0 | 0 | 0 | 10 050 | 0 | 0 | 9 758 | 11 114 | 11 574 | 9 991 | 11 468 | 11 387 | 11 680 | 10 154 | 10 043 | 11 614 | 10 743 | 12 735 | 12 632 | 12 667 | 13 014 | 15 318 | 14 465 | 13 731 | 13 754 | 12 945 | 12 838 | 13 801 | 12 191 | 13 380 | 14 684 | 12 714 | 12 898 | 13 206 | 13 563 | 13 901 | 13 689 | 13 299 | 13 310 | 14 437 | 14 906 | 14 644 | 14 207 | 15 560 | 15 549 | 15 969 | 16 374 | 16 808 | 17 364 | 17 980 | 17 166 | 16 349 | 15 585 | 14 238 | 12 810 | 12 911 | 12 930 | 12 035 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | +13,90% | +4,14% | -13,68% | +14,78% | -0,71% | +2,57% | -13,07% | -1,09% | +15,64% | -7,50% | +18,54% | -0,81% | +0,28% | +2,74% | +17,70% | -5,57% | -5,07% | +0,17% | -5,88% | -0,83% | +7,50% | -11,67% | +9,75% | +9,75% | -13,42% | +1,45% | +2,39% | +2,70% | +2,49% | -1,53% | -2,85% | +0,08% | +8,47% | +3,25% | -1,76% | -2,98% | +9,52% | -0,07% | +2,70% | +2,54% | +2,65% | +3,31% | +3,55% | -4,53% | -4,76% | -4,67% | -8,64% | -10,03% | +0,79% | +0,15% | -6,92% |
dynamika r/r | | | | | -3,42% | | | | +10,59% | | | +17,52% | +2,46% | +0,92% | +1,63% | -12,43% | +1,99% | -8,02% | +25,42% | +25,78% | +9,07% | +21,14% | +20,28% | +14,51% | +8,40% | +5,69% | -15,49% | -11,25% | +0,51% | -11,36% | +3,36% | +14,38% | -7,88% | +5,80% | -1,30% | -7,63% | +9,34% | +6,13% | +0,70% | -1,87% | +3,86% | +8,89% | +10,11% | +6,74% | +7,78% | +4,31% | +9,05% | +15,25% | +8,02% | +11,67% | +12,59% | +4,84% | -2,73% | -10,25% | -20,81% | -25,38% | -21,03% | -17,04% | -15,47% |
WNIP | | 0 | 0 | 0 | 9 699 | 0 | 0 | 9 307 | 9 170 | 9 035 | 8 902 | 8 770 | 8 638 | 8 529 | 8 488 | 8 380 | 8 537 | 8 587 | 8 586 | 8 416 | 8 194 | 8 112 | 8 136 | 7 619 | 7 381 | 6 799 | 7 015 | 6 870 | 6 726 | 6 583 | 6 920 | 6 746 | 6 581 | 6 416 | 6 302 | 6 161 | 5 990 | 5 834 | 5 711 | 5 574 | 5 415 | 5 250 | 5 170 | 5 078 | 5 806 | 5 594 | 5 470 | 5 291 | 5 507 | 4 930 | 5 194 | 5 261 | 4 783 | 4 567 | 4 379 | 4 154 | 4 124 | 3 969 | 3 731 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | -1,47% | -1,47% | -1,47% | -1,48% | -1,51% | -1,26% | -0,48% | -1,27% | +1,87% | +0,59% | -0,01% | -1,98% | -2,64% | -1,00% | +0,30% | -6,35% | -3,12% | -7,89% | +3,18% | -2,07% | -2,10% | -2,13% | +5,12% | -2,51% | -2,45% | -2,51% | -1,78% | -2,24% | -2,78% | -2,60% | -2,11% | -2,40% | -2,85% | -3,05% | -1,52% | -1,78% | +14,34% | -3,65% | -2,22% | -3,27% | +4,08% | -10,48% | +5,35% | +1,29% | -9,09% | -4,52% | -4,12% | -5,14% | -0,72% | -3,76% | -6,00% |
dynamika r/r | | | | | -4,35% | | | | -5,45% | | | -5,77% | -5,80% | -5,60% | -4,65% | -4,45% | -1,17% | +0,68% | +1,15% | +0,43% | -4,02% | -5,53% | -5,24% | -9,47% | -9,92% | -16,19% | -13,78% | -9,83% | -8,87% | -3,18% | -1,35% | -1,80% | -2,16% | -2,54% | -8,93% | -8,67% | -8,98% | -9,07% | -9,38% | -9,53% | -9,60% | -10,01% | -9,47% | -8,90% | +7,22% | +6,55% | +5,80% | +4,19% | -5,15% | -11,87% | -5,05% | -0,57% | -13,15% | -7,36% | -15,69% | -21,04% | -13,78% | -13,09% | -14,80% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 0 | 0 | 342 | 0 | 0 | 447 | 414 | 1 009 | 1 079 | 1 168 | 2 701 | 1 616 | 1 617 | 1 614 | 3 019 | 2 088 | 4 091 | 4 157 | 4 263 | 3 276 | 3 511 | 3 126 | 5 640 | 3 110 | 5 603 | 5 644 | 6 137 | 5 698 | 5 086 | 6 570 | 3 979 | 5 510 | 4 731 | 5 248 | 5 692 | 5 687 | 5 368 | 5 513 | 6 798 | 7 470 | 7 239 | 6 895 | 7 420 | 7 732 | 8 165 | 8 744 | 8 656 | 9 848 | 9 481 | 9 794 | 9 373 | 8 950 | 6 103 | 7 081 | 7 057 | 7 083 | 6 677 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | -7,38% | +143,72% | +6,94% | +8,25% | +131,25% | -40,17% | +0,06% | -0,19% | +87,05% | -30,84% | +95,93% | +1,61% | +2,55% | -23,15% | +7,17% | -10,97% | +80,42% | -44,86% | +80,16% | +0,73% | +8,73% | -7,15% | -10,74% | +29,18% | -39,44% | +38,48% | -14,14% | +10,93% | +8,46% | -0,09% | -5,61% | +2,70% | +23,31% | +9,89% | -3,09% | -4,75% | +7,61% | +4,20% | +5,60% | +7,09% | -1,01% | +13,77% | -3,73% | +3,30% | -4,30% | -4,51% | -31,81% | +16,02% | -0,34% | +0,37% | -5,73% |
dynamika r/r | | | | | +28,57% | | | | +21,05% | | | +161,30% | +552,42% | +60,16% | +49,86% | +38,18% | +11,77% | +29,21% | +153,00% | +157,56% | +41,21% | +56,90% | -14,18% | -24,80% | +32,30% | -5,07% | +59,58% | +80,55% | +8,81% | +83,22% | -9,23% | +16,41% | -35,16% | -3,30% | -6,98% | -20,12% | +43,05% | +3,21% | +13,46% | +5,05% | +19,43% | +31,35% | +34,85% | +25,07% | +9,15% | +3,51% | +12,79% | +26,82% | +16,66% | +27,37% | +16,12% | +12,01% | +8,28% | -9,12% | -35,63% | -27,70% | -24,71% | -20,86% | +9,41% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 0 | 0 | 0 | 9 | 0 | 0 | 4 | 1 530 | 1 530 | 10 | 1 530 | 48 | 1 535 | 49 | 49 | 58 | 68 | 58 | 59 | 210 | 1 626 | 3 671 | 3 720 | 710 | 3 845 | 327 | 324 | 938 | -90 | 1 374 | 1 368 | 2 154 | 972 | 2 173 | 2 154 | 2 219 | 2 168 | 2 220 | 2 223 | 2 224 | 2 186 | 2 235 | 2 234 | 2 334 | 2 223 | 2 334 | 2 339 | 2 645 | 2 586 | 3 305 | 2 111 | 2 193 | 2 068 | 3 756 | 1 575 | 1 730 | 1 878 | 1 627 |
dynamika kw/kw | | | | | | -100,00% | | | +38 150,00% | 0,00% | -99,35% | +15 200,00% | -96,86% | +3 097,92% | -96,81% | 0,00% | +18,37% | +17,24% | -14,71% | +1,72% | +255,93% | +674,29% | +125,77% | +1,33% | -80,91% | +441,55% | -91,50% | -0,92% | +189,51% | -109,59% | +1 626,67% | -0,44% | +57,46% | -54,87% | +123,56% | -0,87% | +3,02% | -2,30% | +2,40% | +0,14% | +0,04% | -1,71% | +2,24% | -0,04% | +4,48% | -4,76% | +4,99% | +0,21% | +13,08% | -2,23% | +27,80% | -36,13% | +3,88% | -5,70% | +81,62% | -58,07% | +9,84% | +8,55% | -13,37% |
dynamika r/r | | | | | | | | | +16 900,00% | | | +38 150,00% | -96,86% | +0,33% | +390,00% | -96,80% | +20,83% | -95,57% | +18,37% | +20,41% | +262,07% | +2 291,18% | +6 229,31% | +6 205,08% | +238,10% | +136,47% | -91,09% | -91,29% | +32,11% | -102,34% | +320,18% | +322,22% | +129,64% | +1 180,00% | +58,15% | +57,46% | +3,02% | +123,05% | +2,16% | +3,20% | +0,23% | +0,83% | +0,68% | +0,49% | +4,95% | +1,69% | +4,43% | +4,70% | +13,32% | +16,33% | +41,60% | -9,75% | -17,09% | -20,03% | +13,65% | -25,39% | -21,11% | -9,19% | -56,68% |
Aktywa obrotowe |
|
0 | 0 | 0 | 2 819 | 0 | 0 | 5 127 | 3 207 | 6 438 | 10 555 | 5 503 | 6 779 | 10 307 | 11 975 | 14 397 | 14 021 | 14 803 | 14 726 | 14 326 | 18 821 | 18 515 | 19 476 | 21 363 | 19 977 | 26 505 | 26 058 | 22 739 | 18 858 | 24 047 | 24 093 | 21 524 | 20 530 | 24 791 | 26 276 | 27 854 | 25 259 | 31 264 | 32 110 | 33 659 | 39 984 | 48 527 | 57 616 | 54 771 | 53 204 | 70 197 | 78 097 | 83 096 | 86 582 | 83 720 | 83 342 | 72 629 | 73 138 | 84 475 | 85 785 | 79 908 | 80 984 | 90 639 | 96 811 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | -37,45% | +100,75% | +63,95% | -47,86% | +23,19% | +52,04% | +16,18% | +20,23% | -2,61% | +5,58% | -0,52% | -2,72% | +31,38% | -1,63% | +5,19% | +9,69% | -6,49% | +32,68% | -1,69% | -12,74% | -17,07% | +27,52% | +0,19% | -10,66% | -4,62% | +20,75% | +5,99% | +6,01% | -9,32% | +23,77% | +2,71% | +4,82% | +18,79% | +21,37% | +18,73% | -4,94% | -2,86% | +31,94% | +11,25% | +6,40% | +4,20% | -3,31% | -0,45% | -12,85% | +0,70% | +15,50% | +1,55% | -6,85% | +1,35% | +11,92% | +6,81% |
dynamika r/r | | | | | +72,31% | | | | +13,76% | | | +7,33% | +111,38% | +60,10% | +13,45% | +161,62% | +106,83% | +43,62% | +22,97% | -0,49% | +34,23% | +25,08% | +32,26% | +49,12% | +6,14% | +43,15% | +33,80% | +6,44% | -5,60% | -9,27% | -7,54% | -5,34% | +8,87% | +3,09% | +9,06% | +29,41% | +23,03% | +26,11% | +22,20% | +20,84% | +58,30% | +55,22% | +79,43% | +62,72% | +33,06% | +44,66% | +35,55% | +51,72% | +62,74% | +19,26% | +6,72% | -12,60% | -15,53% | +0,90% | +2,93% | +10,02% | +10,73% | +7,30% | +12,85% |
Zapasy |
|
0 | 0 | 0 | 886 | 0 | 0 | 1 554 | 1 666 | 2 674 | 2 609 | 3 208 | 4 131 | 5 695 | 7 151 | 7 943 | 11 137 | 9 314 | 9 798 | 9 649 | 14 443 | 9 643 | 11 665 | 16 205 | 13 904 | 12 915 | 16 322 | 14 670 | 14 328 | 13 220 | 16 348 | 13 678 | 14 451 | 16 276 | 17 860 | 19 428 | 19 433 | 20 189 | 22 136 | 23 807 | 31 434 | 36 180 | 41 198 | 33 497 | 38 245 | 49 908 | 50 594 | 60 026 | 67 726 | 56 216 | 54 529 | 49 290 | 47 267 | 53 109 | 53 834 | 46 825 | 60 145 | 61 102 | 74 165 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | +7,21% | +60,50% | -2,43% | +22,96% | +28,77% | +37,86% | +25,57% | +11,08% | +40,21% | -16,37% | +5,20% | -1,52% | +49,68% | -33,23% | +20,97% | +38,92% | -14,20% | -7,11% | +26,38% | -10,12% | -2,33% | -7,73% | +23,66% | -16,33% | +5,65% | +12,63% | +9,73% | +8,78% | +0,03% | +3,89% | +9,64% | +7,55% | +32,04% | +15,10% | +13,87% | -18,69% | +14,17% | +30,50% | +1,37% | +18,64% | +12,83% | -16,99% | -3,00% | -9,61% | -4,10% | +12,36% | +1,37% | -13,02% | +28,45% | +1,59% | +21,38% |
dynamika r/r | | | | | +33,03% | | | | +88,04% | | | +106,44% | +147,96% | +112,98% | +174,09% | +147,60% | +169,60% | +63,55% | +37,02% | +21,48% | +29,68% | +3,53% | +19,05% | +67,94% | -3,73% | +33,93% | +39,92% | -9,47% | +3,05% | +2,36% | +0,16% | -6,76% | +0,86% | +23,12% | +9,25% | +42,04% | +34,48% | +24,04% | +23,94% | +22,54% | +61,76% | +79,21% | +86,11% | +40,70% | +21,67% | +37,94% | +22,81% | +79,20% | +77,08% | +12,64% | +7,78% | -17,89% | -30,21% | -5,53% | -1,27% | -5,00% | +27,25% | +15,05% | +37,77% |
Należności handlowe |
|
1 567 | 2 262 | 2 373 | 1 657 | 2 790 | 3 506 | 3 163 | 1 180 | 3 191 | 7 492 | 1 752 | 2 092 | 4 208 | 4 399 | 5 149 | 2 015 | 4 763 | 4 226 | 2 864 | 3 865 | 8 061 | 6 947 | 4 651 | 5 680 | 11 539 | 8 741 | 6 796 | 3 869 | 9 214 | 6 930 | 7 326 | 5 527 | 7 317 | 7 668 | 6 968 | 5 072 | 9 555 | 7 356 | 7 380 | 7 029 | 10 540 | 12 301 | 14 611 | 12 322 | 16 431 | 24 362 | 20 956 | 14 626 | 20 809 | 16 311 | 17 061 | 17 479 | 24 569 | 25 014 | 24 878 | 15 086 | 22 643 | 16 668 |
dynamika kw/kw | | +132,49% | +44,35% | +4,91% | -30,17% | +68,38% | +25,66% | -9,78% | -62,69% | +170,42% | +134,79% | -76,62% | +19,41% | +101,15% | +4,54% | +17,05% | -60,87% | +136,38% | -11,27% | -32,23% | +34,95% | +108,56% | -13,82% | -33,05% | +22,12% | +103,15% | -24,25% | -22,25% | -43,07% | +138,15% | -24,79% | +5,71% | -24,56% | +32,39% | +4,80% | -9,13% | -27,21% | +88,39% | -23,01% | +0,33% | -4,76% | +49,95% | +16,71% | +18,78% | -15,67% | +33,35% | +48,27% | -13,98% | -30,21% | +42,27% | -21,62% | +4,60% | +2,45% | +40,56% | +1,81% | -0,54% | -39,36% | +50,09% | -26,39% |
dynamika r/r | | | | | +145,85% | +78,05% | +55,00% | +33,29% | -28,79% | +14,37% | +113,69% | -44,61% | +77,29% | +31,87% | -41,28% | +193,89% | -3,68% | +13,19% | -3,93% | -44,38% | +91,81% | +69,24% | +64,39% | +62,40% | +46,96% | +43,15% | +25,82% | +46,12% | -31,88% | -20,15% | -20,72% | +7,80% | +42,85% | -20,59% | +10,65% | -4,89% | -8,23% | +30,59% | -4,07% | +5,91% | +38,58% | +10,31% | +67,22% | +97,98% | +75,30% | +55,89% | +98,05% | +43,43% | +18,70% | +26,64% | -33,05% | -18,59% | +19,51% | +18,07% | +53,36% | +45,82% | -13,69% | -7,84% | -33,37% |
Pozostałe aktywa obrotowe | | -1 844 | -3 005 | -2 935 | 6 | -3 026 | -3 866 | 10 | 24 | 172 | 28 | 30 | 37 | 60 | 22 | 37 | 119 | 155 | 72 | 61 | 63 | 0 | 179 | 125 | 186 | 285 | 182 | 164 | 181 | 304 | 245 | 288 | 257 | 329 | 310 | 355 | 212 | 397 | 328 | 398 | 336 | 537 | 884 | 384 | 383 | 411 | 491 | 489 | 616 | 1 122 | 1 290 | 1 063 | 1 035 | 1 252 | 1 241 | 780 | 718 | 978 | 1 119 |
dynamika kw/kw | | -18 540,00% | -62,96% | +2,33% | +100,20% | -50 533,33% | -27,76% | +100,26% | +140,00% | +616,67% | -83,72% | +7,14% | +23,33% | +62,16% | -63,33% | +68,18% | +221,62% | +30,25% | -53,55% | -15,28% | +3,28% | -100,00% | | -30,17% | +48,80% | +53,23% | -36,14% | -9,89% | +10,37% | +67,96% | -19,41% | +17,55% | -10,76% | +28,02% | -5,78% | +14,52% | -40,28% | +87,26% | -17,38% | +21,34% | -15,58% | +59,82% | +64,62% | -56,56% | -0,26% | +7,31% | +19,46% | -0,41% | +25,97% | +82,14% | +14,97% | -17,60% | -2,63% | +20,97% | -0,88% | -37,15% | -7,95% | +36,21% | +14,42% |
dynamika r/r | | | | | -40,00% | -64,10% | -28,65% | +100,34% | +300,00% | +105,68% | +100,72% | +200,00% | +54,17% | -65,12% | -21,43% | +23,33% | +221,62% | +158,33% | +227,27% | +64,86% | -47,06% | -100,00% | +148,61% | +104,92% | +195,24% | | +1,68% | +31,20% | -2,69% | +6,67% | +34,62% | +75,61% | +41,99% | +8,22% | +26,53% | +23,26% | -17,51% | +20,67% | +5,81% | +12,11% | +58,49% | +35,26% | +169,51% | -3,52% | +13,99% | -23,46% | -44,46% | +27,34% | +60,84% | +172,99% | +162,73% | +117,38% | +68,02% | +11,59% | -3,80% | -26,62% | -30,63% | -21,88% | -9,83% |
Inwestycje krótkoterminowe |
|
277 | 743 | 562 | 270 | 236 | 360 | 400 | 337 | 401 | 426 | 513 | 519 | 344 | 403 | 1 268 | 750 | 571 | 630 | 1 752 | 450 | 811 | 685 | 382 | 207 | 1 766 | 813 | 1 109 | 480 | 1 309 | 570 | 232 | 295 | 869 | 438 | 1 103 | 542 | 1 123 | 2 290 | 2 074 | 1 185 | 1 270 | 3 233 | 6 279 | 2 254 | 3 447 | 2 650 | 1 625 | 3 614 | 5 573 | 11 212 | 5 215 | 7 357 | 5 545 | 5 696 | 7 425 | 5 035 | 5 916 | 4 859 |
dynamika kw/kw | | -3,15% | +168,23% | -24,36% | -51,96% | -12,59% | +52,54% | +11,11% | -15,75% | +18,99% | +6,23% | +20,42% | +1,17% | -33,72% | +17,15% | +214,64% | -40,85% | -23,87% | +10,33% | +178,10% | -74,32% | +80,22% | -15,54% | -44,23% | -45,81% | +753,14% | -53,96% | +36,41% | -56,72% | +172,71% | -56,46% | -59,30% | +27,16% | +194,58% | -49,60% | +151,83% | -50,86% | +107,20% | +103,92% | -9,43% | -42,86% | +7,17% | +154,57% | +94,22% | -64,10% | +52,93% | -23,12% | -38,68% | +122,40% | +54,21% | +101,18% | -53,49% | +41,07% | -24,63% | +2,72% | +30,35% | -32,19% | +17,50% | -17,87% |
dynamika r/r | | | | | -5,59% | -14,80% | -51,55% | -28,83% | +24,81% | +69,92% | +18,33% | +28,25% | +54,01% | -14,21% | -5,40% | +147,17% | +44,51% | +65,99% | +56,33% | +38,17% | -40,00% | +42,03% | +8,73% | -78,20% | -54,00% | +117,76% | +18,69% | +190,31% | +131,88% | -25,88% | -29,89% | -79,08% | -38,54% | -33,61% | -23,16% | +375,43% | +83,73% | +29,23% | +422,83% | +88,03% | +118,63% | +13,09% | +41,18% | +202,75% | +90,21% | +171,42% | -18,03% | -74,12% | +60,34% | +61,68% | +323,09% | +220,92% | +103,57% | -0,50% | -49,20% | +42,38% | -31,56% | +6,69% | -14,69% |
w tym gotówka |
| 277 | 743 | 562 | 270 | 236 | 360 | 400 | 337 | 401 | 426 | 513 | 511 | 344 | 403 | 1 268 | 735 | 571 | 630 | 1 752 | 450 | 811 | 685 | 382 | 207 | 1 766 | 813 | 1 109 | 480 | 1 309 | 570 | 232 | 295 | 869 | 438 | 1 103 | 542 | 1 123 | 2 210 | 2 074 | 1 185 | 1 270 | 3 233 | 6 078 | 2 254 | 3 447 | 2 650 | 1 625 | 3 605 | 5 563 | 10 902 | 4 906 | 7 357 | 5 395 | 5 546 | 7 275 | 5 035 | 5 866 | 4 558 |
dynamika kw/kw | | -3,15% | +168,23% | -24,36% | -51,96% | -12,59% | +52,54% | +11,11% | -15,75% | +18,99% | +6,23% | +20,42% | -0,39% | -32,68% | +17,15% | +214,64% | -42,03% | -22,31% | +10,33% | +178,10% | -74,32% | +80,22% | -15,54% | -44,23% | -45,81% | +753,14% | -53,96% | +36,41% | -56,72% | +172,71% | -56,46% | -59,30% | +27,16% | +194,58% | -49,60% | +151,83% | -50,86% | +107,20% | +96,79% | -6,15% | -42,86% | +7,17% | +154,57% | +88,00% | -62,92% | +52,93% | -23,12% | -38,68% | +121,85% | +54,31% | +95,97% | -55,00% | +49,96% | -26,67% | +2,80% | +31,18% | -30,79% | +16,50% | -22,30% |
dynamika r/r | | | | | -5,59% | -14,80% | -51,55% | -28,83% | +24,81% | +69,92% | +18,33% | +28,25% | +51,63% | -14,21% | -5,40% | +147,17% | +43,84% | +65,99% | +56,33% | +38,17% | -38,78% | +42,03% | +8,73% | -78,20% | -54,00% | +117,76% | +18,69% | +190,31% | +131,88% | -25,88% | -29,89% | -79,08% | -38,54% | -33,61% | -23,16% | +375,43% | +83,73% | +29,23% | +404,57% | +88,03% | +118,63% | +13,09% | +46,29% | +193,06% | +90,21% | +171,42% | -18,03% | -73,26% | +59,94% | +61,39% | +311,40% | +201,91% | +104,08% | -3,02% | -49,13% | +48,29% | -31,56% | +8,73% | -17,81% |
Kapitał własny |
|
11 131 | 10 988 | 11 723 | 11 134 | 11 259 | 11 127 | 11 031 | 10 786 | 11 200 | 9 491 | 11 433 | 10 924 | 11 845 | 9 971 | 10 339 | 11 248 | 10 602 | 11 750 | 11 684 | 11 597 | 13 193 | 14 255 | 13 930 | 11 123 | 13 197 | 12 526 | 12 492 | 11 504 | 12 743 | 12 514 | 11 967 | 11 471 | 13 369 | 13 816 | 14 330 | 13 905 | 16 115 | 19 218 | 21 790 | 22 276 | 27 220 | 30 435 | 38 996 | 37 372 | 40 509 | 45 640 | 45 753 | 47 267 | 49 654 | 51 245 | 47 664 | 42 527 | 44 161 | 43 351 | 42 159 | 42 029 | 46 473 | 47 897 |
dynamika kw/kw | | +4,21% | -1,28% | +6,69% | -5,02% | +1,12% | -1,17% | -0,86% | -2,22% | +3,84% | -15,26% | +20,46% | -4,45% | +8,43% | -15,82% | +3,69% | +8,79% | -5,74% | +10,83% | -0,56% | -0,74% | +13,76% | +8,05% | -2,28% | -20,15% | +18,65% | -5,08% | -0,27% | -7,91% | +10,77% | -1,80% | -4,37% | -4,14% | +16,55% | +3,34% | +3,72% | -2,97% | +15,89% | +19,26% | +13,38% | +2,23% | +22,19% | +11,81% | +28,13% | -4,16% | +8,39% | +12,67% | +0,25% | +3,31% | +5,05% | +3,20% | -6,99% | -10,78% | +3,84% | -1,83% | -2,75% | -0,31% | +10,57% | +3,06% |
dynamika r/r | | | | | +4,24% | +1,15% | +1,27% | -5,90% | -3,13% | -0,52% | -14,70% | +3,64% | +1,28% | +5,76% | +5,06% | -9,57% | +2,97% | -10,49% | +17,84% | +13,01% | +3,10% | +24,44% | +21,32% | +19,22% | -4,09% | +0,03% | -12,13% | -10,32% | +3,43% | -3,44% | -0,10% | -4,20% | -0,29% | +4,91% | +10,40% | +19,75% | +21,22% | +20,54% | +39,10% | +52,06% | +60,20% | +68,91% | +58,37% | +78,96% | +67,77% | +48,82% | +49,96% | +17,33% | +26,48% | +22,58% | +12,28% | +4,18% | -10,03% | -11,06% | -15,40% | -11,55% | -1,17% | +5,24% | +10,49% |
Kapitał podstawowy | | 0 | 0 | 0 | 4 448 | 4 448 | 4 448 | 4 448 | 4 448 | 4 698 | 4 698 | 4 698 | 4 448 | 4 698 | 4 448 | 4 448 | 4 448 | 4 448 | 4 448 | 4 448 | 4 448 | 4 448 | 4 899 | 4 899 | 4 902 | 4 902 | 4 549 | 4 549 | 4 549 | 4 549 | 4 549 | 4 549 | 4 549 | 4 549 | 4 549 | 4 549 | 4 549 | 4 549 | 4 549 | 4 549 | 4 219 | 4 219 | 4 219 | 4 404 | 4 404 | 4 404 | 4 404 | 4 404 | 4 404 | 4 404 | 4 404 | 4 404 | 4 404 | 4 404 | 4 404 | 4 404 | 4 404 | 4 404 | 4 404 |
dynamika kw/kw | | -100,00% | | | | 0,00% | 0,00% | 0,00% | 0,00% | +5,62% | 0,00% | 0,00% | -5,32% | +5,62% | -5,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +10,14% | 0,00% | +0,06% | 0,00% | -7,20% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -7,25% | 0,00% | 0,00% | +4,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +20,22% | | | | 0,00% | +5,62% | +5,62% | +5,62% | 0,00% | 0,00% | -5,32% | -5,32% | 0,00% | -5,32% | 0,00% | 0,00% | 0,00% | 0,00% | +10,14% | +10,14% | +10,21% | +10,21% | -7,14% | -7,14% | -7,20% | -7,20% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -7,25% | -7,25% | -7,25% | -3,19% | +4,38% | +4,38% | +4,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 7 281 | 0 | 0 | 7 281 | 7 281 | 7 640 | 7 640 | 7 640 | 7 292 | 7 281 | 7 398 | 7 291 | 7 187 | 7 292 | 7 187 | 7 080 | 7 187 | 7 896 | 7 849 | 7 849 | 7 849 | 7 912 | 7 553 | 7 553 | 7 553 | 7 628 | 7 746 | 7 732 | 7 386 | 7 386 | 8 551 | 8 551 | 8 897 | 8 551 | 7 097 | 9 108 | 9 108 | 9 108 | 15 094 | 23 707 | 23 706 | 23 707 | 30 325 | 30 325 | 30 325 | 30 325 | 34 494 | 37 577 | 37 577 | 37 577 | 37 682 | 37 682 | 37 682 | 37 682 | 37 624 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | 0,00% | +4,93% | 0,00% | 0,00% | -4,55% | -0,15% | +1,61% | -1,45% | -1,43% | +1,46% | -1,44% | -1,49% | +1,51% | +9,87% | -0,60% | 0,00% | 0,00% | +0,80% | -4,54% | 0,00% | 0,00% | +0,99% | +1,55% | -0,18% | -4,47% | 0,00% | +15,77% | 0,00% | +4,05% | -3,89% | -17,00% | +28,34% | 0,00% | 0,00% | +65,72% | +57,06% | 0,00% | +0,00% | +27,92% | 0,00% | 0,00% | 0,00% | +13,75% | +8,94% | 0,00% | 0,00% | +0,28% | 0,00% | 0,00% | 0,00% | -0,15% |
dynamika r/r | | | | | +4,01% | | | | 0,00% | | | +4,93% | +0,15% | -4,70% | -3,17% | -4,57% | -1,44% | +0,15% | -2,85% | -2,89% | 0,00% | +8,28% | +9,21% | +10,86% | +9,21% | +0,20% | -3,77% | -3,77% | -3,77% | -3,59% | +2,56% | +2,37% | -2,21% | -3,17% | +10,39% | +10,59% | +20,46% | +15,77% | -17,00% | +6,51% | +2,37% | +6,51% | +112,68% | +160,29% | +160,28% | +160,29% | +100,91% | +27,92% | +27,92% | +27,92% | +13,75% | +23,91% | +23,91% | +23,91% | +9,24% | +0,28% | +0,28% | +0,28% | -0,15% |
Zysk lat ubiegłych | | 0 | 0 | 0 | - 113 | 0 | 0 | - 598 | - 595 | -1 177 | -2 885 | -1 177 | -2 547 | - 697 | -2 355 | -2 286 | - 710 | -1 916 | - 386 | - 280 | - 387 | - 143 | - 103 | - 103 | -78 | - 384 | - 973 | - 953 | -1 044 | - 145 | - 733 | - 745 | -1 353 | - 320 | -1 484 | -1 413 | -1 975 | 243 | 459 | -1 975 | -1 975 | 7 857 | 0 | 0 | 0 | 10 122 | 2 643 | 0 | 0 | 12 888 | 6 166 | 0 | 0 | 624 | 440 | 0 | 0 | -57 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | +0,50% | -97,82% | -145,11% | +59,20% | -116,40% | +72,63% | -237,88% | +2,93% | +68,94% | -169,86% | +79,85% | +27,46% | -38,21% | +63,05% | +27,97% | 0,00% | +24,27% | -392,31% | -153,39% | +2,06% | -9,55% | +86,11% | -405,52% | -1,64% | -81,61% | +76,35% | -363,75% | +4,78% | -39,77% | +112,30% | +88,89% | -530,28% | 0,00% | +497,82% | -100,00% | | | | -73,89% | -100,00% | | | -52,16% | -100,00% | | | -29,49% | -100,00% | | | +100,00% |
dynamika r/r | | | | | | | | | -426,55% | | | -96,82% | -328,07% | +40,78% | +18,37% | -94,22% | +72,12% | -174,89% | +83,61% | +87,75% | +45,49% | +92,54% | +73,32% | +63,21% | +79,84% | -168,53% | -844,66% | -825,24% | -1 238,46% | +62,24% | +24,67% | +21,83% | -29,60% | -120,69% | -102,46% | -89,66% | -45,97% | +175,94% | +130,93% | -39,77% | 0,00% | +3 133,33% | -100,00% | +100,00% | +100,00% | +28,83% | | | | +27,33% | +133,30% | | | -95,16% | -92,86% | | | -109,13% | -100,00% |
Zysk netto | | 0 | 0 | 0 | - 482 | 0 | 0 | - 100 | - 349 | 203 | 288 | 271 | 261 | 274 | 470 | 875 | 324 | 768 | 502 | 436 | 350 | 983 | 1 600 | 1 274 | - 900 | 757 | 1 396 | 1 343 | 370 | 712 | 952 | 432 | 917 | 1 753 | 2 201 | 2 643 | 2 434 | 2 773 | 6 803 | 9 797 | 11 970 | 5 395 | 8 590 | 10 885 | 11 023 | 2 276 | 8 268 | 11 024 | 12 538 | 4 239 | 6 180 | 5 682 | 545 | 1 555 | 825 | 73 | -57 | 4 444 | 5 868 |
dynamika kw/kw | | +100,00% | | | | +100,00% | | | -249,00% | +158,17% | +41,87% | -5,90% | -3,69% | +4,98% | +71,53% | +86,17% | -62,97% | +137,04% | -34,64% | -13,15% | -19,72% | +180,86% | +62,77% | -20,38% | -170,64% | +184,11% | +84,41% | -3,80% | -72,45% | +92,43% | +33,71% | -54,62% | +112,27% | +91,17% | +25,56% | +20,08% | -7,91% | +13,93% | +145,33% | +44,01% | +22,18% | -54,93% | +59,22% | +26,72% | +1,27% | -79,35% | +263,27% | +33,33% | +13,73% | -66,19% | +45,79% | -8,06% | -90,41% | +185,32% | -46,95% | -91,15% | -178,08% | +7 896,49% | +32,04% |
dynamika r/r | | | | | -2 436,84% | | | | +27,59% | | | +371,00% | +174,79% | +34,98% | +63,19% | +222,88% | +24,14% | +180,29% | +6,81% | -50,17% | +8,02% | +27,99% | +218,73% | +192,20% | -357,14% | -22,99% | -12,75% | +5,42% | +141,11% | -5,94% | -31,81% | -67,83% | +147,84% | +146,21% | +131,20% | +511,81% | +165,43% | +58,19% | +209,09% | +270,68% | +391,78% | +94,55% | +26,27% | +11,11% | -7,91% | -57,81% | -3,75% | +1,28% | +13,74% | +86,25% | -25,25% | -48,46% | -95,65% | -63,32% | -86,65% | -98,72% | -110,46% | +185,79% | +611,27% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
106 | 92 | 84 | 75 | 62 | 228 | 197 | 1 560 | 1 802 | 1 253 | 1 655 | 1 544 | 1 847 | 1 891 | 1 655 | 1 658 | 1 658 | 1 658 | 1 633 | 1 610 | 0 | 3 057 | 3 057 | 2 461 | 2 811 | 2 302 | 2 129 | 1 190 | 1 637 | 1 765 | 2 316 | 1 745 | 1 976 | 2 231 | 2 746 | 2 348 | 2 861 | 2 083 | 2 159 | 2 608 | 2 700 | 2 754 | 2 754 | 2 236 | 2 303 | 2 540 | 2 502 | 8 557 | 2 540 | 2 502 | 2 690 | 2 545 | 2 211 | 1 895 | 1 460 | 1 676 | 1 744 | 1 540 |
dynamika kw/kw | | -9,40% | -13,21% | -8,70% | -10,71% | -17,33% | +267,74% | -13,60% | +691,88% | +15,51% | -30,47% | +32,08% | -6,71% | +19,62% | +2,38% | -12,48% | +0,18% | 0,00% | 0,00% | -1,51% | -1,41% | -100,00% | | 0,00% | -19,50% | +14,22% | -18,11% | -7,52% | -44,11% | +37,56% | +7,82% | +31,22% | -24,65% | +13,24% | +12,90% | +23,08% | -14,49% | +21,85% | -27,19% | +3,65% | +20,80% | +3,53% | +2,00% | 0,00% | -18,81% | +3,00% | +10,29% | -1,50% | +242,01% | -70,32% | -1,50% | +7,51% | -5,39% | -13,12% | -14,29% | -22,96% | +14,79% | +4,06% | -11,70% |
dynamika r/r | | | | | -35,90% | -41,51% | +147,83% | +134,52% | +1 980,00% | +2 806,45% | +449,56% | +740,10% | -1,03% | +2,50% | +50,92% | 0,00% | +7,38% | -10,23% | -12,32% | -1,33% | -2,90% | -100,00% | +84,38% | +87,20% | +52,86% | | -24,70% | -30,36% | -51,65% | -41,76% | -23,33% | +8,78% | +46,64% | +20,71% | +26,40% | +18,57% | +34,56% | +44,79% | -6,63% | -21,38% | +11,07% | -5,63% | +32,21% | +27,56% | -14,26% | -14,70% | -7,77% | -9,15% | +282,69% | +10,29% | -1,50% | +7,51% | -70,26% | -12,95% | -24,26% | -45,72% | -34,15% | -21,12% | -18,73% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | |
dynamika r/r | | | | | -37,61% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 1 175 | 0 | 0 | 0 | 1 190 | 0 | 0 | 0 | 1 745 | 0 | 2 231 | 2 746 | 2 348 | 2 861 | 2 083 | 2 159 | 2 608 | 2 700 | 2 754 | 2 754 | 2 236 | 2 303 | 2 540 | 2 502 | 2 617 | 2 540 | 2 502 | 2 690 | 2 545 | 2 211 | 1 895 | 1 460 | 1 676 | 1 744 | 1 540 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | +23,08% | -14,49% | +21,85% | -27,19% | +3,65% | +20,80% | +3,53% | +2,00% | 0,00% | -18,81% | +3,00% | +10,29% | -1,50% | +4,60% | -2,94% | -1,50% | +7,51% | -5,39% | -13,12% | -14,29% | -22,96% | +14,79% | +4,06% | -11,70% |
dynamika r/r | | | | | | | | | +3 650,00% | | | | +70,67% | | | | +121,09% | | | | -1,41% | | | | +321,15% | | | | +1,28% | | | | +46,64% | | | | +34,56% | | -6,63% | -21,38% | +11,07% | -5,63% | +32,21% | +27,56% | -14,26% | -14,70% | -7,77% | -9,15% | +17,04% | +10,29% | -1,50% | +7,51% | -2,75% | -12,95% | -24,26% | -45,72% | -34,15% | -21,12% | -18,73% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 485 | 0 | 0 | 0 | 1 416 | 0 | 0 | 0 | 1 375 | 0 | 0 | 0 | 1 331 | 0 | 0 | 0 | 1 286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -4,65% | | | | -2,90% | | | | -3,20% | | | | -3,38% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
1 717 | 2 787 | 2 068 | 1 660 | 2 649 | 3 009 | 3 657 | 1 975 | 5 010 | 9 802 | 3 883 | 5 698 | 8 295 | 10 267 | 12 446 | 12 729 | 13 286 | 14 053 | 13 641 | 18 281 | 18 336 | 17 482 | 18 841 | 20 124 | 24 251 | 24 175 | 20 956 | 19 965 | 21 858 | 23 194 | 21 925 | 20 028 | 22 344 | 23 435 | 24 341 | 22 907 | 25 977 | 24 108 | 23 020 | 29 537 | 33 513 | 39 071 | 27 228 | 29 156 | 42 934 | 45 886 | 51 215 | 47 566 | 48 890 | 47 575 | 39 441 | 44 415 | 53 688 | 54 777 | 49 099 | 50 190 | 55 352 | 59 409 |
dynamika kw/kw | | +38,02% | +62,32% | -25,80% | -19,73% | +59,58% | +13,59% | +21,54% | -45,99% | +153,67% | +95,65% | -60,39% | +46,74% | +45,58% | +23,77% | +21,22% | +2,27% | +4,38% | +5,77% | -2,93% | +34,02% | +0,30% | -4,66% | +7,77% | +6,81% | +20,51% | -0,31% | -13,32% | -4,73% | +9,48% | +6,11% | -5,47% | -8,65% | +11,56% | +4,88% | +3,87% | -5,89% | +13,40% | -7,19% | -4,51% | +28,31% | +13,46% | +16,58% | -30,31% | +7,08% | +47,26% | +6,88% | +11,61% | -7,12% | +2,78% | -2,69% | -17,10% | +12,61% | +20,88% | +2,03% | -10,37% | +2,22% | +10,28% | +7,33% |
dynamika r/r | | | | | +33,44% | +54,28% | +7,97% | +76,84% | +18,98% | +89,13% | +225,76% | +6,18% | +188,51% | +65,57% | +4,74% | +220,53% | +123,39% | +60,17% | +36,88% | +9,60% | +43,62% | +38,01% | +24,40% | +38,12% | +10,08% | +32,26% | +38,29% | +11,23% | -0,79% | -9,87% | -4,06% | +4,62% | +0,32% | +2,22% | +1,04% | +11,02% | +14,37% | +16,26% | +2,87% | -5,43% | +28,94% | +29,01% | +62,07% | +18,28% | -1,29% | +28,11% | +17,44% | +88,10% | +63,14% | +13,87% | +3,68% | -22,99% | -6,62% | +9,81% | +15,14% | +24,49% | +13,00% | +3,10% | +8,46% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 1 321 | 0 | 0 | 0 | 805 | 0 | 0 | 0 | 2 177 | 0 | 0 | 0 | 5 055 | 0 | 0 | 0 | 9 334 | 0 | 0 | 0 | 8 870 | 0 | 0 | 0 | 8 783 | 0 | 0 | 0 | 7 160 | 0 | 10 313 | 11 188 | 9 464 | 12 770 | 12 675 | 10 476 | 12 740 | 15 677 | 14 321 | 12 553 | 13 978 | 22 346 | 22 974 | 23 933 | 22 784 | 22 567 | 23 867 | 25 200 | 19 813 | 31 443 | 28 015 | 24 670 | 25 590 | 33 238 | 32 976 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | +8,48% | -15,41% | +34,93% | -0,74% | -17,35% | +21,61% | +23,05% | -8,65% | -12,35% | +11,35% | +59,87% | +2,81% | +4,17% | -4,80% | -0,95% | +5,76% | +5,59% | -21,38% | +58,70% | -10,90% | -11,94% | +3,73% | +29,89% | -0,79% |
dynamika r/r | | | | | +107,38% | | | | -39,06% | | | | +170,43% | | | | +132,20% | | | | +84,65% | | | | -4,97% | | | | -0,98% | | | | -18,48% | | | | +32,18% | | +22,90% | -6,36% | +34,62% | +22,76% | +12,99% | +19,83% | +9,72% | +42,54% | +60,42% | +90,66% | +63,00% | +0,99% | +3,89% | +5,29% | -13,04% | +39,33% | +17,38% | -2,10% | +29,16% | +5,71% | +17,71% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 13 | 0 | 0 | 0 | 801 | 0 | 0 | 0 | 2 546 | 0 | 0 | 0 | 6 229 | 0 | 0 | 0 | 6 879 | 0 | 0 | 0 | 8 999 | 0 | 0 | 0 | 9 014 | 0 | 0 | 0 | 10 000 | 0 | 10 003 | 9 900 | 9 962 | 8 510 | 4 332 | 4 807 | 9 118 | 9 231 | 15 696 | 5 000 | 6 579 | 10 956 | 11 091 | 18 733 | 17 792 | 14 994 | 15 185 | 6 413 | 15 798 | 12 409 | 15 889 | 11 946 | 16 695 | 13 599 | 17 436 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | -1,03% | +0,63% | -14,58% | -49,10% | +10,96% | +89,68% | +1,24% | +70,04% | -68,14% | +31,58% | +66,53% | +1,23% | +68,90% | -5,02% | -15,73% | +1,27% | -57,77% | +146,34% | -21,45% | +28,04% | -24,82% | +39,75% | -18,54% | +28,22% |
dynamika r/r | | | | | -95,62% | | | | +6 061,54% | | | | +217,85% | | | | +144,66% | | | | +10,44% | | | | +30,82% | | | | +0,17% | | | | +10,94% | | | | -0,38% | | -56,69% | -51,44% | -8,47% | +8,47% | +262,33% | +4,01% | -27,85% | +18,69% | -29,34% | +274,66% | +170,44% | +36,86% | +36,91% | -65,77% | -11,21% | -17,24% | +4,64% | +86,28% | +5,68% | +9,59% | +9,74% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 402 | 0 | 0 | 0 | 524 | 0 | 0 | 0 | 818 | 0 | 818 | 818 | 1 286 | 1 609 | 1 286 | 1 286 | 1 286 | 1 837 | 1 421 | 954 | 1 838 | 1 985 | 1 976 | 1 976 | 1 863 | 2 203 | 1 641 | 1 753 | 1 804 | 1 769 | 1 524 | 1 337 | 1 526 | 1 535 | 1 351 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | 0,00% | +57,21% | +25,12% | -20,07% | 0,00% | 0,00% | +42,85% | -22,65% | -32,86% | +92,66% | +8,00% | -0,45% | 0,00% | -5,72% | +18,25% | -25,51% | +6,83% | +2,91% | -1,94% | -13,85% | -12,27% | +14,14% | +0,59% | -11,99% |
dynamika r/r | | | | | | | | | -37,76% | | | | +154,10% | | | | +29,03% | | | | +28,00% | | | | +57,03% | | | | +30,35% | | | | +56,11% | | | | +57,21% | | +57,21% | +57,21% | 0,00% | +14,17% | +10,50% | -25,82% | +42,92% | +8,06% | +39,06% | +107,13% | +1,36% | +10,98% | -16,95% | -11,29% | -3,17% | -19,70% | -7,13% | -23,73% | -15,41% | -13,23% | -11,35% |
Inne zobowiazania krótkoterminowe | | 0 | 0 | 0 | 228 | 0 | 0 | 69 | 308 | 1 980 | 486 | 47 | 820 | 117 | 499 | 508 | 1 245 | 814 | 610 | 545 | 1 812 | 113 | 220 | 508 | 1 853 | 587 | 822 | 791 | 1 644 | 996 | 969 | 1 029 | 2 050 | 668 | 2 301 | 2 435 | 2 195 | 3 088 | 5 815 | 6 451 | 6 393 | 6 768 | 7 633 | 8 721 | 6 761 | 7 647 | 9 845 | 6 573 | 5 127 | 9 126 | 6 882 | 6 075 | 7 000 | 8 067 | 9 349 | 11 146 | 6 379 | 6 980 | 7 646 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | +346,38% | +542,86% | -75,45% | -90,33% | +1 644,68% | -85,73% | +326,50% | +1,80% | +145,08% | -34,62% | -25,06% | -10,66% | +232,48% | -93,76% | +94,69% | +130,91% | +264,76% | -68,32% | +40,03% | -3,77% | +107,84% | -39,42% | -2,71% | +6,19% | +99,22% | -67,41% | +244,46% | +5,82% | -9,86% | +40,68% | +88,31% | +10,94% | -0,90% | +5,87% | +12,78% | +14,25% | -22,47% | +13,10% | +28,74% | -33,24% | -22,00% | +78,00% | -24,59% | -11,73% | +15,23% | +15,24% | +15,89% | +19,22% | -42,77% | +9,42% | +9,54% |
dynamika r/r | | | | | -26,45% | | | | +35,09% | | | -31,88% | +166,23% | -94,09% | +2,67% | +980,85% | +51,83% | +595,73% | +22,24% | +7,28% | +45,54% | -86,12% | -63,93% | -6,79% | +2,26% | +419,47% | +273,64% | +55,71% | -11,28% | +69,68% | +17,88% | +30,09% | +24,70% | -32,93% | +137,46% | +136,64% | +7,07% | +362,28% | +152,72% | +164,93% | +191,25% | +119,17% | +31,26% | +35,19% | +5,76% | +12,99% | +28,98% | -24,63% | -24,17% | +19,34% | -30,10% | -7,58% | +36,53% | -11,60% | +35,85% | +83,47% | -8,87% | -13,47% | -18,22% |
Suma bilansowa |
|
0 | 0 | 0 | 12 869 | 0 | 0 | 14 885 | 14 321 | 18 012 | 20 546 | 16 971 | 18 166 | 21 987 | 22 129 | 24 440 | 25 635 | 25 546 | 27 461 | 26 958 | 31 488 | 31 529 | 34 794 | 35 828 | 33 708 | 40 259 | 39 003 | 35 577 | 32 659 | 36 238 | 37 473 | 36 208 | 33 244 | 37 689 | 39 482 | 41 417 | 39 160 | 44 953 | 45 409 | 46 969 | 54 421 | 63 433 | 72 260 | 68 978 | 68 764 | 85 746 | 94 066 | 99 470 | 103 390 | 101 084 | 101 322 | 89 795 | 89 487 | 100 060 | 100 023 | 92 718 | 93 895 | 103 569 | 108 846 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | -3,79% | +25,77% | +14,07% | -17,40% | +7,04% | +21,03% | +0,65% | +10,44% | +4,89% | -0,35% | +7,50% | -1,83% | +16,80% | +0,13% | +10,36% | +2,97% | -5,92% | +19,43% | -3,12% | -8,78% | -8,20% | +10,96% | +3,41% | -3,38% | -8,19% | +13,37% | +4,76% | +4,90% | -5,45% | +14,79% | +1,01% | +3,44% | +15,87% | +16,56% | +13,92% | -4,54% | -0,31% | +24,70% | +9,70% | +5,74% | +3,94% | -2,23% | +0,24% | -11,38% | -0,34% | +11,82% | -0,04% | -7,30% | +1,27% | +10,30% | +5,10% |
dynamika r/r | | | | | +6,87% | | | | +11,28% | | | +14,01% | +26,85% | +22,07% | +7,70% | +44,01% | +41,12% | +16,19% | +24,10% | +10,30% | +22,83% | +23,42% | +26,70% | +32,90% | +7,05% | +27,69% | +12,10% | -0,70% | -3,11% | -9,99% | -3,92% | +1,77% | +1,79% | +4,00% | +5,36% | +14,39% | +17,80% | +19,27% | +15,01% | +13,41% | +38,97% | +41,11% | +59,13% | +46,86% | +26,36% | +35,18% | +30,18% | +44,21% | +50,35% | +17,89% | +7,71% | -9,73% | -13,45% | -1,01% | -1,28% | +3,26% | +4,93% | +3,51% | +8,82% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat