PARTNER SERWISU
- Ostatnio odwiedziłeś
-
TOWERINVT 2,35 zł (--,--)
-
INGBSK 307,00 zł (--,--)
-
EKOPOL 5,90 zł (--,--)
-
HUUUGE 20,25 zł (--,--)
-
GAMEOPS 16,48 zł (--,--)
-
SANPL 492,90 zł (--,--)
-
MILLENNIUM 14,22 zł (--,--)
-
AKCEPTFIN 0,21 zł (--,--)
-
NOVITA 95,00 zł (--,--)
-
SILVAIR-REGS 5,65 zł (--,--)
W. G Partners SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: PLSKNWL00011
WGP2,96 (-5,73%)
W.G Partners (d. Skinwallet, odwrotne przejęcie na przełomie 2023 i 2024 r.) to producent energooszczędnych i ekologicznych domów modułowych. Oferowane przez spółkę drewniane domy szkieletowe to budynki całoroczne w różnych rozmiarach, stylach i cenach. Spółka posiada własną halę produkcyjną, gdzie realizuje realizuje wszystkie prace. Według danych z 2023 r. spółka w całej Polsce zrealizowała ponad 130 drewnianych domów o powierzchni do 70 m2.
-
Najnowsze sprawozdanie finansowe:
Korekta raportu ESPI nr 24/2025
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2020 | 26.08.2020 | 13.11.2020 | 12.02.2021 | 14.05.2021 | 13.08.2021 | 12.11.2021 | 11.02.2022 | 13.05.2022 | 12.08.2022 | 11.11.2022 | 14.02.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 14.02.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 21.03.2025 | 15.05.2025 | 14.08.2025 |
Liczba akcji | | 6 000 000 | 6 000 000 | 6 000 000 | 6 000 000 | 6 000 000 | 6 000 000 | 6 000 000 | 6 186 000 | 6 186 000 | 6 186 000 | 6 186 000 | 6 186 000 | 6 186 000 | 6 186 000 | 6 186 000 | 6 186 000 | 36 186 000 | 36 186 000 | 36 186 000 | 36 186 000 | 36 186 000 | 52 186 000 |
Przychody |
|
2 715 | 4 003 | 2 936 | 3 007 | 2 982 | 2 733 | 2 132 | 2 729 | 2 622 | 2 544 | 2 088 | 2 103 | 2 012 | 1 427 | - 400 | 26 | 1 357 | 1 747 | 2 805 | 1 767 | 1 815 | 871 |
dynamika kw/kw | | | +47,44% | -26,66% | +2,42% | -0,83% | -8,35% | -21,99% | +28,00% | -3,92% | -2,97% | -17,92% | +0,72% | -4,33% | -29,08% | -128,03% | +106,50% | +5 119,23% | +28,74% | +60,56% | -37,01% | +2,72% | -52,01% |
dynamika r/r | | | | | | +9,83% | -31,73% | -27,38% | -9,25% | -12,07% | -6,92% | -2,06% | -22,94% | -23,26% | -43,91% | -119,16% | -98,76% | -32,55% | +22,42% | +801,25% | +6 696,15% | +33,75% | -50,14% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | 1 173 | 146 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | -87,55% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -72 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | -323,53% |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 246 | - 145 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | +41,06% |
Zysk ze sprzedaży |
|
- 102 | 124 | - 466 | - 346 | - 226 | - 561 | - 569 | - 454 | - 393 | - 222 | -88 | 86 | 35 | 578 | - 310 | -81 | 358 | 764 | 475 | - 811 | 910 | -71 |
dynamika kw/kw | | | +221,57% | -475,81% | +25,75% | +34,68% | -148,23% | -1,43% | +20,21% | +13,44% | +43,51% | +60,36% | +197,73% | -59,30% | +1 551,43% | -153,63% | +73,87% | +541,98% | +113,41% | -37,83% | -270,74% | +212,21% | -107,80% |
dynamika r/r | | | | | | -121,57% | -552,42% | -22,10% | -31,21% | -73,89% | +60,43% | +84,53% | +118,94% | +108,91% | +360,36% | -252,27% | -194,19% | +922,86% | +32,18% | +253,23% | -901,23% | +154,19% | -109,29% |
Pozostałe przychody operacyjne | | 19 | 18 | 0 | 0 | 38 | 8 | 0 | -38 | 0 | 270 | 54 | - 311 | 1 | 248 | - 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -5,26% | -100,00% | | | -78,95% | -100,00% | | +100,00% | | -80,00% | -675,93% | +100,32% | +24 700,00% | -196,77% | +100,00% | | | | | -100,00% | |
dynamika r/r | | | | | | +100,00% | -55,56% | | | -100,00% | +3 275,00% | | -718,42% | | -8,15% | -544,44% | +100,00% | -100,00% | -100,00% | +100,00% | | | |
Pozostałe koszty operacyjne | | -14 | -14 | -14 | -13 | -13 | -1 | -27 | -71 | -14 | -13 | -14 | -1 341 | -13 | -16 | - 884 | 0 | 0 | 0 | 0 | -1 715 | -1 | 0 |
dynamika kw/kw | | | 0,00% | 0,00% | +7,14% | 0,00% | +92,31% | -2 600,00% | -162,96% | +80,28% | +7,14% | -7,69% | -9 478,57% | +99,03% | -23,08% | -5 425,00% | +100,00% | | | | | +99,94% | +100,00% |
dynamika r/r | | | | | | +7,14% | +92,86% | -92,86% | -446,15% | -7,69% | -1 200,00% | +48,15% | -1 788,73% | +7,14% | -23,08% | -6 214,29% | +100,00% | +100,00% | +100,00% | +100,00% | | | |
Zysk operacyjny |
|
-97 | 128 | - 480 | - 359 | - 201 | - 554 | - 596 | - 563 | - 407 | 35 | -48 | -1 566 | 23 | 810 | -1 434 | -81 | 358 | 764 | 475 | -2 526 | 909 | -71 |
dynamika kw/kw | | | +231,96% | -475,00% | +25,21% | +44,01% | -175,62% | -7,58% | +5,54% | +27,71% | +108,60% | -237,14% | -3 162,50% | +101,47% | +3 421,74% | -277,04% | +94,35% | +541,98% | +113,41% | -37,83% | -631,79% | +135,99% | -107,81% |
dynamika r/r | | | | | | -107,22% | -532,81% | -24,17% | -56,82% | -102,49% | +106,32% | +91,95% | -178,15% | +105,65% | +2 214,29% | -2 887,50% | +94,83% | +1 456,52% | -5,68% | +133,12% | -3 018,52% | +153,91% | -109,29% |
Przychody Finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 120 | - 120 | 0 | 0 | 0 | 0 | 57 | -53 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | -200,00% | +100,00% | | | | | -192,98% | +173,58% | -100,00% | | | | | | |
dynamika r/r | | | | | | | | | | | | -100,00% | +100,00% | | | | | -100,00% | +100,00% | -100,00% | | | |
Koszty finansowe | | -29 | -8 | -25 | -45 | -39 | 16 | 11 | -31 | -12 | -40 | 37 | -71 | -4 | 0 | -25 | 1 | -3 | -15 | -11 | -48 | -4 | -22 |
dynamika kw/kw | | | +72,41% | -212,50% | -80,00% | +13,33% | +141,03% | -31,25% | -381,82% | +61,29% | -233,33% | +192,50% | -291,89% | +94,37% | +100,00% | | +104,00% | -400,00% | -400,00% | +26,67% | -336,36% | +91,67% | -450,00% |
dynamika r/r | | | | | | -34,48% | +300,00% | +144,00% | +31,11% | +69,23% | -350,00% | +236,36% | -129,03% | +66,67% | +100,00% | -167,57% | +101,41% | +25,00% | | +56,00% | -4 900,00% | -33,33% | -46,67% |
Zysk brutto |
|
- 126 | 120 | - 505 | - 404 | - 240 | - 538 | - 465 | - 714 | - 419 | -5 | -11 | -1 637 | 76 | 757 | -1 420 | -80 | 355 | 749 | 464 | -2 574 | 905 | -93 |
dynamika kw/kw | | | +195,24% | -520,83% | +20,00% | +40,59% | -124,17% | +13,57% | -53,55% | +41,32% | +98,81% | -120,00% | -14 781,82% | +104,64% | +896,05% | -287,58% | +94,37% | +543,75% | +110,99% | -38,05% | -654,74% | +135,16% | -110,28% |
dynamika r/r | | | | | | -90,48% | -548,33% | +7,92% | -76,73% | -74,58% | +99,07% | +97,63% | -129,27% | +118,14% | +15 240,00% | -12 809,09% | +95,11% | +367,11% | -1,06% | +132,68% | -3 117,50% | +154,93% | -112,42% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
- 126 | 120 | - 505 | - 404 | - 240 | - 538 | - 465 | - 714 | - 419 | -5 | -11 | -1 637 | 76 | 754 | -1 417 | -80 | 289 | 715 | 420 | -2 535 | 803 | -93 |
dynamika kw/kw | | | +195,24% | -520,83% | +20,00% | +40,59% | -124,17% | +13,57% | -53,55% | +41,32% | +98,81% | -120,00% | -14 781,82% | +104,64% | +892,11% | -287,93% | +94,35% | +461,25% | +147,40% | -41,26% | -703,57% | +131,68% | -111,58% |
dynamika r/r | | | | | | -90,48% | -548,33% | +7,92% | -76,73% | -74,58% | +99,07% | +97,63% | -129,27% | +118,14% | +15 180,00% | -12 781,82% | +95,11% | +280,26% | -5,17% | +129,64% | -3 068,75% | +177,85% | -113,01% |
Zysk netto akcjonariuszy większościowych |
|
- 126 | 120 | - 505 | - 404 | - 240 | - 538 | - 465 | - 714 | - 419 | -5 | -11 | -1 637 | 76 | 754 | -1 417 | -80 | 289 | 715 | 420 | -2 535 | 803 | -93 |
dynamika kw/kw | | | +195,24% | -520,83% | +20,00% | +40,59% | -124,17% | +13,57% | -53,55% | +41,32% | +98,81% | -120,00% | -14 781,82% | +104,64% | +892,11% | -287,93% | +94,35% | +461,25% | +147,40% | -41,26% | -703,57% | +131,68% | -111,58% |
dynamika r/r | | | | | | -90,48% | -548,33% | +7,92% | -76,73% | -74,58% | +99,07% | +97,63% | -129,27% | +118,14% | +15 180,00% | -12 781,82% | +95,11% | +280,26% | -5,17% | +129,64% | -3 068,75% | +177,85% | -113,01% |
EBITDA |
|
-95 | 161 | - 479 | - 202 | - 124 | - 469 | - 510 | - 450 | - 293 | 175 | 79 | -1 439 | 150 | 686 | -1 433 | -81 | 358 | 765 | 477 | -2 442 | 943 | -37 |
dynamika kw/kw | | | +269,47% | -397,52% | +57,83% | +38,61% | -278,23% | -8,74% | +11,76% | +34,89% | +159,73% | -54,86% | -1 921,52% | +110,42% | +357,33% | -308,89% | +94,35% | +541,98% | +113,69% | -37,65% | -611,95% | +138,62% | -103,92% |
dynamika r/r | | | | | | -30,53% | -391,30% | -6,47% | -122,77% | -136,29% | +137,31% | +115,49% | -219,78% | +151,19% | +292,00% | -1 913,92% | +94,37% | +138,67% | +11,52% | +133,29% | -2 914,81% | +163,41% | -104,84% |
Przepływy operacyjne |
|
- 498 | 178 | - 150 | 56 | - 302 | - 332 | - 179 | - 448 | - 218 | 38 | 33 | -92 | - 199 | 430 | 174 | - 106 | 227 | 715 | - 192 | - 987 | -82 | 695 |
dynamika kw/kw | | | +135,74% | -184,27% | +137,33% | -639,29% | -9,93% | +46,08% | -150,28% | +51,34% | +117,43% | -13,16% | -378,79% | -116,30% | +316,08% | -59,53% | -160,92% | +314,15% | +214,98% | -126,85% | -414,06% | +91,69% | +947,56% |
dynamika r/r | | | | | | +39,36% | -286,52% | -19,33% | -900,00% | +27,81% | +111,45% | +118,44% | +79,46% | +8,72% | +1 031,58% | +427,27% | -15,22% | +214,07% | +66,28% | -210,34% | -831,13% | -136,12% | -2,80% |
Amortyzacja | | 2 | 33 | 1 | 157 | 77 | 85 | 86 | 113 | 114 | 140 | 127 | 127 | 127 | - 124 | 1 | 0 | 0 | 1 | 2 | 84 | 34 | 34 |
dynamika kw/kw | | | +1 550,00% | -96,97% | +15 600,00% | -50,96% | +10,39% | +1,18% | +31,40% | +0,88% | +22,81% | -9,29% | 0,00% | 0,00% | -197,64% | +100,81% | -100,00% | | -199,64% | +100,00% | +4 100,00% | -59,52% | 0,00% |
dynamika r/r | | | | | | +3 750,00% | +157,58% | +8 500,00% | -28,03% | +48,05% | +64,71% | +47,67% | +12,39% | +11,40% | -188,57% | -99,21% | -100,00% | -100,00% | +100,81% | +100,00% | | | +3 300,00% |
Przepływy inwestycyjne |
|
-1 216 | 465 | - 497 | - 427 | - 286 | - 203 | -87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 151 | 220 | - 224 | 0 | -33 |
dynamika kw/kw | | | +138,24% | -206,88% | +14,08% | +33,02% | +29,02% | +57,14% | +100,00% | | | | | | | | | | | +245,70% | -201,82% | +100,00% | |
dynamika r/r | | | | | | +76,48% | -143,66% | +82,49% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | +78,15% |
Capex |
|
0 | 0 | -31 | -1 644 | - 286 | - 203 | -87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 151 | -4 | 0 | 0 | -33 |
dynamika kw/kw | | | | | -5 203,23% | +82,60% | +29,02% | +57,14% | +100,00% | | | | | | | | | | | +97,35% | +100,00% | | |
dynamika r/r | | | | | | | | -180,65% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | +78,15% |
Przepływy finansowe |
|
1 841 | -68 | 102 | 0 | 69 | 44 | 686 | -38 | 69 | -7 | 28 | 49 | 38 | - 374 | -46 | 0 | -27 | 32 | 107 | 9 | 125 | 160 |
dynamika kw/kw | | | -103,69% | +250,00% | -100,00% | | -36,23% | +1 459,09% | -105,54% | +281,58% | -110,14% | +500,00% | +75,00% | -22,45% | -1 084,21% | +87,70% | +100,00% | | +218,52% | +234,38% | -91,59% | +1 288,89% | +28,00% |
dynamika r/r | | | | | | -96,25% | +164,71% | +572,55% | | 0,00% | -115,91% | -95,92% | +228,95% | -44,93% | -5 242,86% | -264,29% | -100,00% | -171,05% | +108,56% | +332,61% | | +562,96% | +400,00% |
Emisja akcji | | 1 852 | 0 | 0 | 0 | 0 | 0 | 0 | 688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | -100,00% | | | | | | | -100,00% | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -34 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | -142,86% |
Pozostałe, w tym pożyczki i kredyty | | -9 | -65 | 105 | 2 | 71 | 45 | 687 | - 725 | 70 | -5 | 29 | 50 | 41 | - 373 | -46 | -4 | -27 | 32 | 136 | 40 | 143 | 217 |
dynamika kw/kw | | | -622,22% | +261,54% | -98,10% | +3 450,00% | -36,62% | +1 426,67% | -205,53% | +109,66% | -107,14% | +680,00% | +72,41% | -18,00% | -1 009,76% | +87,67% | +91,30% | -575,00% | +218,52% | +325,00% | -70,59% | +257,50% | +51,75% |
dynamika r/r | | | | | | +888,89% | +169,23% | +554,29% | -36 350,00% | -1,41% | -111,11% | -95,78% | +106,90% | -41,43% | -7 360,00% | -258,62% | -108,00% | -165,85% | +108,58% | +395,65% | +1 100,00% | +629,63% | +578,13% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | | |
Przepływy razem | | 127 | 575 | - 545 | - 371 | - 519 | - 491 | 420 | - 486 | - 149 | 31 | 61 | -43 | - 161 | 56 | 128 | - 106 | 200 | 596 | 135 | -1 202 | 43 | 822 |
dynamika kw/kw | | | +352,76% | -194,78% | +31,93% | -39,89% | +5,39% | +185,54% | -215,71% | +69,34% | +120,81% | +96,77% | -170,49% | -274,42% | +134,78% | +128,57% | -182,81% | +288,68% | +198,00% | -77,35% | -990,37% | +103,58% | +1 811,63% |
dynamika r/r | | | | | | -508,66% | -185,39% | +177,06% | -31,00% | +71,29% | +106,31% | -85,48% | +91,15% | -8,05% | +80,65% | +109,84% | -146,51% | +224,22% | +964,29% | +5,47% | -1 033,96% | -78,50% | +37,92% |
Data bilansowa | | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
589 | 1 039 | 1 489 | 1 746 | 2 055 | 2 173 | 2 148 | 2 021 | 1 894 | 1 767 | 1 639 | 305 | 1 385 | 9 | 0 | 0 | 16 436 | 17 296 | 17 298 | 449 | 415 | 433 |
dynamika kw/kw | | +85,22% | +76,40% | +43,31% | +17,26% | +17,70% | +5,74% | -1,15% | -5,91% | -6,28% | -6,71% | -7,24% | -81,39% | +354,10% | -99,35% | -100,00% | | | +5,23% | +0,01% | -97,40% | -7,57% | +4,34% |
dynamika r/r | | | | | +449,06% | +248,90% | +109,14% | +44,26% | +15,75% | -7,83% | -18,68% | -23,70% | -84,91% | -26,87% | -99,49% | -100,00% | -100,00% | +1 086,71% | +192 077,78% | | | -97,48% | -97,50% |
WNIP | | 559 | 1 011 | 1 463 | 1 722 | 2 032 | 2 152 | 2 128 | 2 003 | 1 877 | 1 752 | 1 626 | 293 | 1 375 | 9 | 0 | 0 | 16 436 | 17 146 | 17 146 | 0 | 0 | 0 |
dynamika kw/kw | | +94,77% | +80,86% | +44,71% | +17,70% | +18,00% | +5,91% | -1,12% | -5,87% | -6,29% | -6,66% | -7,19% | -81,98% | +369,28% | -99,35% | -100,00% | | | +4,32% | 0,00% | -100,00% | -100,00% | |
dynamika r/r | | | | | +500,00% | +263,51% | +112,86% | +45,45% | +16,32% | -7,63% | -18,59% | -23,59% | -85,37% | -26,74% | -99,49% | -100,00% | -100,00% | +1 095,35% | +190 411,11% | | | -100,00% | -100,00% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | |
dynamika r/r | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | |
Rzeczowe aktywa trwałe |
|
30 | 28 | 26 | 24 | 23 | 21 | 20 | 18 | 17 | 15 | 13 | 12 | 10 | 0 | 0 | 0 | 0 | 150 | 152 | 449 | 415 | 381 |
dynamika kw/kw | | -3,23% | -6,67% | -7,14% | -7,69% | -4,17% | -8,70% | -4,76% | -10,00% | -5,56% | -11,76% | -13,33% | -7,69% | -16,67% | -100,00% | | | | | +1,33% | +195,39% | -7,57% | -8,19% |
dynamika r/r | | | | | -22,58% | -23,33% | -25,00% | -23,08% | -25,00% | -26,09% | -28,57% | -35,00% | -33,33% | -41,18% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | +154,00% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302 | 274 | 245 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | -9,27% | -10,58% |
Pozostałe aktywa trwałe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | +100,00% | |
Aktywa obrotowe |
|
3 813 | 3 521 | 3 010 | 2 219 | 1 887 | 1 394 | 1 549 | 1 134 | 1 154 | 937 | 931 | 788 | 1 076 | 701 | 174 | 86 | 2 668 | 3 173 | 3 642 | 1 880 | 3 353 | 4 080 |
dynamika kw/kw | | +62,05% | -7,66% | -14,51% | -26,28% | -14,96% | -26,13% | +11,12% | -26,79% | +1,76% | -18,80% | -0,64% | -15,36% | +36,55% | -34,85% | -75,18% | -50,57% | +3 002,33% | +18,93% | +14,78% | -48,38% | +78,35% | +21,68% |
dynamika r/r | | | | | -5,69% | -50,51% | -60,41% | -48,54% | -48,90% | -38,84% | -32,78% | -39,90% | -30,51% | -6,76% | -25,19% | -81,31% | -89,09% | +147,96% | +352,64% | +1 993,10% | +2 086,05% | +25,67% | +28,58% |
Zapasy |
|
579 | 598 | 586 | 256 | 381 | 527 | 356 | 411 | 565 | 332 | 262 | 139 | 335 | 0 | 0 | 0 | 367 | 217 | 252 | 167 | 167 | 167 |
dynamika kw/kw | | +110,55% | +3,28% | -2,01% | -56,31% | +48,83% | +38,32% | -32,45% | +15,45% | +37,47% | -41,24% | -21,08% | -46,95% | +141,01% | -100,00% | | | | -40,87% | +16,13% | -33,73% | 0,00% | 0,00% |
dynamika r/r | | | | | -6,91% | -34,20% | -11,87% | -39,25% | +60,55% | +48,29% | -37,00% | -26,40% | -66,18% | -40,71% | -100,00% | -100,00% | -100,00% | +9,55% | | | | -54,50% | -23,04% |
Należności handlowe |
|
321 | 364 | 389 | 299 | 364 | 228 | 114 | 135 | 155 | 147 | 134 | 163 | 99 | 339 | 13 | 31 | 460 | 1 084 | 1 607 | 1 696 | 3 116 | 3 896 |
dynamika kw/kw | | +42,04% | +13,40% | +6,87% | -23,14% | +21,74% | -37,36% | -50,00% | +18,42% | +14,81% | -5,16% | -8,84% | +21,64% | -39,26% | +242,42% | -96,17% | +138,46% | +1 383,87% | +135,65% | +48,25% | +5,54% | +83,73% | +25,03% |
dynamika r/r | | | | | +32,30% | +13,40% | -37,36% | -70,69% | -54,85% | -57,42% | -35,53% | +17,54% | +20,74% | -36,13% | +130,61% | -90,30% | -80,98% | +364,65% | +219,76% | +12 261,54% | +5 370,97% | +577,39% | +259,41% |
Pozostałe aktywa obrotowe | | 7 | 9 | 31 | 29 | 27 | 15 | 35 | 28 | 22 | 16 | 32 | 26 | 19 | 7 | 0 | 0 | 591 | 797 | 797 | 7 | 17 | 13 |
dynamika kw/kw | | +133,33% | +28,57% | +244,44% | -6,45% | -6,90% | -44,44% | +133,33% | -20,00% | -21,43% | -27,27% | +100,00% | -18,75% | -26,92% | -63,16% | -100,00% | | | +34,86% | 0,00% | -99,12% | +142,86% | -23,53% |
dynamika r/r | | | | | +866,67% | +285,71% | +66,67% | +12,90% | -3,45% | -18,52% | +6,67% | -8,57% | -7,14% | -13,64% | -56,25% | -100,00% | -100,00% | +3 010,53% | +11 285,71% | | | -97,12% | -98,37% |
Inwestycje krótkoterminowe |
|
2 906 | 2 550 | 2 004 | 1 635 | 1 115 | 624 | 1 044 | 560 | 412 | 442 | 503 | 460 | 623 | 355 | 161 | 55 | 1 250 | 1 075 | 986 | 10 | 53 | 4 |
dynamika kw/kw | | +57,17% | -12,25% | -21,41% | -18,41% | -31,80% | -44,04% | +67,31% | -46,36% | -26,43% | +7,28% | +13,80% | -8,55% | +35,43% | -43,02% | -54,65% | -65,84% | +2 172,73% | -14,00% | -8,28% | -98,99% | +430,00% | -92,45% |
dynamika r/r | | | | | -11,57% | -61,63% | -75,53% | -47,90% | -65,75% | -63,05% | -29,17% | -51,82% | -17,86% | +51,21% | -19,68% | -67,99% | -88,04% | +100,64% | +202,82% | +512,42% | -81,82% | -95,76% | -99,63% |
w tym gotówka |
| 2 906 | 2 550 | 2 004 | 1 635 | 1 115 | 624 | 1 044 | 560 | 412 | 442 | 503 | 460 | 623 | 355 | 161 | 55 | 1 250 | 1 075 | 986 | 10 | 53 | 4 |
dynamika kw/kw | | +57,17% | -12,25% | -21,41% | -18,41% | -31,80% | -44,04% | +67,31% | -46,36% | -26,43% | +7,28% | +13,80% | -8,55% | +35,43% | -43,02% | -54,65% | -65,84% | +2 172,73% | -14,00% | -8,28% | -98,99% | +430,00% | -92,45% |
dynamika r/r | | | | | -11,57% | -61,63% | -75,53% | -47,90% | -65,75% | -63,05% | -29,17% | -51,82% | -17,86% | +51,21% | -19,68% | -67,99% | -88,04% | +100,64% | +202,82% | +512,42% | -81,82% | -95,76% | -99,63% |
Kapitał własny |
|
3 852 | 3 978 | 3 473 | 3 069 | 2 880 | 2 339 | 2 550 | 1 828 | 1 526 | 1 345 | 1 250 | - 274 | 1 116 | 607 | 155 | 74 | 18 630 | 19 078 | 19 498 | - 998 | - 195 | - 287 |
dynamika kw/kw | | +80,68% | +3,27% | -12,69% | -11,63% | -6,16% | -18,78% | +9,02% | -28,31% | -16,52% | -11,86% | -7,06% | -121,92% | +507,30% | -45,61% | -74,46% | -52,26% | +25 075,68% | +2,40% | +2,20% | -105,12% | +80,46% | -47,18% |
dynamika r/r | | | | | +43,95% | -25,23% | -41,20% | -26,58% | -40,44% | -47,01% | -42,50% | -50,98% | -114,99% | -26,87% | -54,87% | -87,60% | +127,01% | +1 569,35% | +3 043,00% | +12 479,35% | -1 448,65% | -101,05% | -101,50% |
Kapitał podstawowy | | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 3 619 | 3 619 | 3 619 | 3 619 | 3 619 | 3 619 |
dynamika kw/kw | | +500,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +3,17% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +484,65% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +500,00% | 0,00% | 0,00% | 0,00% | +3,17% | +3,17% | +3,17% | +3,17% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +484,65% | +484,65% | +484,65% | +484,65% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 3 550 | 3 550 | 3 550 | 3 550 | 4 220 | 4 220 | 4 220 | 4 220 | 4 220 | 4 220 | 4 220 | 4 220 | 4 220 | 4 220 | 19 220 | 19 220 | 19 220 | 19 220 | 19 470 | 19 220 |
dynamika kw/kw | | | | | 0,00% | 0,00% | 0,00% | +18,87% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +355,45% | 0,00% | 0,00% | 0,00% | +1,30% | -1,28% |
dynamika r/r | | | | | | | | +18,87% | +18,87% | +18,87% | +18,87% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +355,45% | +355,45% | +355,45% | +355,45% | +1,30% | 0,00% |
Zysk lat ubiegłych | | - 166 | - 166 | - 186 | - 166 | -1 033 | -1 033 | -1 033 | -1 033 | -2 858 | -2 989 | -2 989 | -2 989 | -3 772 | -5 061 | -4 097 | -4 097 | -4 496 | -4 764 | -4 764 | -5 866 | -5 063 | -5 156 |
dynamika kw/kw | | | 0,00% | -12,05% | +10,75% | -522,29% | 0,00% | 0,00% | 0,00% | -176,67% | -4,58% | 0,00% | 0,00% | -26,20% | -34,17% | +19,05% | 0,00% | -9,74% | -5,96% | 0,00% | -23,13% | +13,69% | -1,84% |
dynamika r/r | | | | | | -522,29% | -522,29% | -455,38% | -522,29% | -176,67% | -189,35% | -189,35% | -189,35% | -31,98% | -69,32% | -37,07% | -37,07% | -19,19% | +5,87% | -16,28% | -43,18% | -12,61% | -8,23% |
Zysk netto | | - 126 | -6 | - 511 | - 915 | - 240 | - 778 | -1 243 | -1 957 | - 419 | - 424 | - 435 | -2 072 | 76 | 830 | - 587 | - 667 | 289 | 1 004 | 1 424 | 0 | 0 | 0 |
dynamika kw/kw | | +24,10% | +95,24% | -8 416,67% | -79,06% | +73,77% | -224,17% | -59,77% | -57,44% | +78,59% | -1,19% | -2,59% | -376,32% | +103,67% | +992,11% | -170,72% | -13,63% | +143,33% | +247,40% | +41,83% | -100,00% | -100,00% | |
dynamika r/r | | | | | -451,20% | -90,48% | -12 866,67% | -143,25% | -113,88% | -74,58% | +45,50% | +65,00% | -5,88% | +118,14% | +295,75% | -34,94% | +67,81% | +280,26% | +20,96% | +342,59% | +100,00% | -100,00% | -100,00% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 0 | 227 | 227 | 227 | 397 | 293 | 305 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | | 0,00% | 0,00% | +74,89% | -26,20% | +4,10% |
dynamika r/r | | | | | | | | | | | | | | | | | -100,00% | | | | | +29,07% | +34,36% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 0 | 227 | 227 | 227 | 162 | 72 | 162 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | | 0,00% | 0,00% | -28,63% | -55,56% | +125,00% |
dynamika r/r | | | | | | | | | | | | | | | | | -100,00% | | | | | -68,28% | -28,63% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 221 | 143 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | -5,96% | -35,29% |
Zobowiązania krótkoterminowe |
|
550 | 582 | 1 026 | 896 | 1 062 | 1 228 | 1 147 | 1 327 | 1 522 | 1 359 | 1 320 | 1 094 | 1 345 | 103 | 19 | 12 | 247 | 1 164 | 1 215 | 2 930 | 3 670 | 4 495 |
dynamika kw/kw | | +2,04% | +5,82% | +76,29% | -12,67% | +18,53% | +15,63% | -6,60% | +15,69% | +14,69% | -10,71% | -2,87% | -17,12% | +22,94% | -92,34% | -81,55% | -36,84% | +1 958,33% | +371,26% | +4,38% | +141,15% | +25,26% | +22,48% |
dynamika r/r | | | | | +66,23% | +93,09% | +111,00% | +11,79% | +48,10% | +43,31% | +10,67% | +15,08% | -17,56% | -11,63% | -92,42% | -98,56% | -98,90% | -81,64% | +1 030,10% | +6 294,74% | +24 316,67% | +1 385,83% | +286,17% |
Z tytułu dostaw i usług | | 437 | 490 | 887 | 683 | 652 | 630 | 525 | 723 | 756 | 424 | 405 | 540 | 355 | 43 | 12 | 8 | 99 | 506 | 567 | 974 | 1 309 | 1 684 |
dynamika kw/kw | | +2,10% | +12,13% | +81,02% | -23,00% | -4,54% | -3,37% | -16,67% | +37,71% | +4,56% | -43,92% | -4,48% | +33,33% | -34,26% | -87,89% | -72,09% | -33,33% | +1 137,50% | +411,11% | +12,06% | +71,78% | +34,39% | +28,65% |
dynamika r/r | | | | | +59,58% | +49,20% | +28,57% | -40,81% | +5,86% | +15,95% | -32,70% | -22,86% | -25,31% | -53,04% | -89,86% | -97,04% | -98,52% | -72,11% | +1 076,74% | +4 625,00% | +12 075,00% | +1 222,22% | +232,81% |
Kredyty i pożyczki |
|
83 | 60 | 117 | 137 | 201 | 248 | 209 | 191 | 270 | 265 | 309 | 91 | 400 | 3 | 0 | 0 | 41 | 88 | 206 | 402 | 636 | 763 |
dynamika kw/kw | | -12,63% | -27,71% | +95,00% | +17,09% | +46,72% | +23,38% | -15,73% | -8,61% | +41,36% | -1,85% | +16,60% | -70,55% | +339,56% | -99,25% | -100,00% | | | +114,63% | +134,09% | +95,15% | +58,21% | +19,97% |
dynamika r/r | | | | | +44,21% | +142,17% | +313,33% | +78,63% | +39,42% | +34,33% | +6,85% | +47,85% | -52,36% | +48,15% | -98,87% | -100,00% | -100,00% | -89,75% | +2 833,33% | | | +1 451,22% | +767,05% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | -100,00% | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | -100,00% | | | |
Inne zobowiazania krótkoterminowe | | 30 | 32 | 22 | 76 | 209 | 350 | 413 | 413 | 496 | 670 | 606 | 463 | 590 | 57 | 0 | 4 | 107 | 570 | 442 | 1 554 | 1 725 | 2 048 |
dynamika kw/kw | | +87,50% | +6,67% | -31,25% | +245,45% | +175,00% | +67,46% | +18,00% | 0,00% | +20,10% | +35,08% | -9,55% | -23,60% | +27,43% | -90,34% | -100,00% | | +2 575,00% | +432,71% | -22,46% | +251,58% | +11,00% | +18,72% |
dynamika r/r | | | | | +375,00% | +596,67% | +993,75% | +1 777,27% | +443,42% | +137,32% | +91,43% | +46,73% | +12,11% | +18,95% | -91,49% | -100,00% | -99,14% | -81,86% | +900,00% | | +38 750,00% | +1 512,15% | +259,30% |
Suma bilansowa |
|
4 402 | 4 560 | 4 499 | 3 965 | 3 942 | 3 567 | 3 697 | 3 155 | 3 048 | 2 704 | 2 570 | 1 093 | 2 461 | 710 | 174 | 86 | 19 104 | 20 469 | 20 940 | 2 329 | 3 768 | 4 513 |
dynamika kw/kw | | +64,81% | +3,59% | -1,34% | -11,87% | -0,58% | -9,51% | +3,64% | -14,66% | -3,39% | -11,29% | -4,96% | -57,47% | +125,16% | -71,15% | -75,49% | -50,57% | +22 113,95% | +7,15% | +2,30% | -88,88% | +61,79% | +19,77% |
dynamika r/r | | | | | +48,45% | -10,45% | -21,78% | -17,83% | -20,43% | -22,68% | -24,19% | -30,48% | -65,36% | -19,26% | -73,74% | -93,23% | -92,13% | +676,27% | +2 782,96% | +11 934,48% | +2 608,14% | -80,28% | -77,95% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat