PARTNER SERWISU

yarrl SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

ISIN: PLUNMST00014

YRL7,98 (-1,72%)

Yarrl (d. Unima 2000 Systemy Teleinformatyczne - zmiana nazwy w grudniu 2023 r.) jest dostawcą rozwiązań IT oraz systemów komunikacyjnych. Dostarcza Contact Center i Call Center, aplikacje biznesowe, systemy raportowania i analizy danych oraz zarządzania procesami. Spółka projektuje, wdraża i integruje wysokozaawansowane systemy dla biznesu oraz świadczy usługi konsultingowe i audytorskie.

Najnowsze sprawozdanie finansowe:
2025-05-29 20:01 Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego Zobacz »
Analiza raportów spółki:
2016-05-05 12:28:58 Zobacz »

Kolejne sprawozdanie:
2025-09-25 jednostkowy - publikacja rozszerzonego raportu półrocznego
2025-11-27 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

WIADOMOŚCI O SPÓŁCE yarrl

Yarrl chce przejęć w obszarze AI jeszcze w 2025 roku. Prezes zapowiada aktualizację strategii
Yarrl liczy na zamknięcie przynajmniej jednej akwizycji do końca 2025 roku. Spółka koncentruje się na rozwoju rozwiązań z wykorzystaniem AI i planuje aktualizację swojej strategii, poinformował prezes Sławomir Połukord.
yarrl ma drugą umowę ramową z Centrum e-Zdrowia, wartość umów wykonawczych do 113,3 mln zł
yarrl podpisał kolejną umowę ramową w sektorze publicznym z Centrum e-Zdrowia (CeZ). yarrl znalazł się w gronie wybranych wykonawców, którzy będą mogli ubiegać się o realizację umów wykonawczych w obszarze 2, obejmującym zarządzanie i wsparcie projektowe. Wartość umów wykonawczych nie przekroczy 113,3 mln zł brutto.

Sprawdź listę wszystkich bieżących wiadomości »

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-06-30	Pozostałe	Podpisanie umowy ramowej z Centrum e-Zdrowia
2025-06-05	Grupa kapitałowa	Zawarcie ugody sądowej przez spółkę zależną Lockus K2
2025-06-03	Grupa kapitałowa	Podwyższenie kapitału zakładowego w spółce zależnej
2025-06-03	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-06-03	Pozostałe	WZ - podjęte uchwały: podział zysku
2025-05-29	Wyniki	Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
2025-05-08	Pozostałe	Podpisanie umowy ramowej z Centrum e-Zdrowia
2025-05-06	Pozostałe	Podpisanie umowy z firmą audytorską

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Rekomendacje instytucji

Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".

Instytucja	Rekomendacja	Cena docelowa	Obecny kurs	Data wydania	Kurs w dniu wydania	Raport

Dane o rekomendacjach dostarcza Financial Data Box

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	14.11.2005	14.02.2006	14.05.2006	29.09.2006	03.11.2006	14.02.2007	15.05.2007	14.08.2007	14.11.2007	29.02.2008	15.05.2008	08.08.2008	14.11.2008	25.02.2009	15.05.2009	31.08.2009	16.11.2009	26.02.2010	14.05.2010	31.08.2010	15.11.2010	25.02.2011	13.05.2011	31.08.2011	14.11.2011	20.03.2012	15.05.2012	31.08.2012	14.11.2012	28.02.2013	15.05.2013	30.08.2013	14.11.2013	28.02.2014	15.05.2014	29.08.2014	14.11.2014	27.02.2015	15.05.2015	28.08.2015	13.11.2015	26.02.2016	13.05.2016	31.08.2016	14.11.2016	20.04.2017	19.05.2017	15.09.2017	17.11.2017	25.04.2018	21.05.2018	17.09.2018	19.11.2018	25.04.2019	20.05.2019	20.09.2019	20.11.2019	29.04.2020	28.05.2020	23.09.2020	26.11.2020	28.04.2021	25.05.2021	23.09.2021	18.11.2021	21.04.2022	30.05.2022	30.09.2022	29.11.2022	25.04.2023	30.05.2023	28.09.2023	29.11.2023	29.03.2024	28.05.2024	27.09.2024	28.11.2024	28.03.2025	29.05.2025
Liczba akcji	1 486 000	1 486 000	1 486 000	1 486 000	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 686 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	2 735 500	6 956 279	6 956 279	6 956 279	6 956 279	6 956 279	6 956 279
Przychody	1 684	4 472	2 054	3 433	2 126	3 600	2 002	4 982	6 142	6 968	4 708	5 161	7 405	8 719	5 184	4 536	4 529	10 915	3 471	3 966	5 483	8 303	4 242	4 900	6 142	10 541	4 581	8 047	10 134	6 536	6 810	6 790	6 070	7 406	7 050	6 287	10 583	13 484	6 261	9 778	9 816	7 526	6 558	10 073	12 867	12 041	10 285	9 030	9 809	12 169	9 718	10 532	12 100	11 136	8 013	9 657	13 419	15 026	9 675	11 100	9 721	8 828	6 683	7 008	10 301	9 775	8 075	7 314	6 376	5 498	3 944	5 594	6 253	14 921	17 460	13 761	17 156	23 424	22 832
dynamika kw/kw		+165,56%	-54,07%	+67,14%	-38,07%	+69,33%	-44,39%	+148,85%	+23,28%	+13,45%	-32,43%	+9,62%	+43,48%	+17,74%	-40,54%	-12,50%	-0,15%	+141,00%	-68,20%	+14,26%	+38,25%	+51,43%	-48,91%	+15,51%	+25,35%	+71,62%	-56,54%	+75,66%	+25,94%	-35,50%	+4,19%	-0,29%	-10,60%	+22,01%	-4,81%	-10,82%	+68,33%	+27,41%	-53,57%	+56,17%	+0,39%	-23,33%	-12,86%	+53,60%	+27,74%	-6,42%	-14,58%	-12,20%	+8,63%	+24,06%	-20,14%	+8,38%	+14,89%	-7,97%	-28,04%	+20,52%	+38,96%	+11,98%	-35,61%	+14,73%	-12,42%	-9,19%	-24,30%	+4,86%	+46,99%	-5,11%	-17,39%	-9,42%	-12,82%	-13,77%	-28,26%	+41,84%	+11,78%	+138,62%	+17,02%	-21,19%	+24,67%	+36,54%	-2,53%
dynamika r/r					+26,25%	-19,50%	-2,53%	+45,12%	+188,90%	+93,56%	+135,16%	+3,59%	+20,56%	+25,13%	+10,11%	-12,11%	-38,84%	+25,19%	-33,04%	-12,57%	+21,06%	-23,93%	+22,21%	+23,55%	+12,02%	+26,95%	+7,99%	+64,22%	+65,00%	-37,99%	+48,66%	-15,62%	-40,10%	+13,31%	+3,52%	-7,41%	+74,35%	+82,07%	-11,19%	+55,53%	-7,25%	-44,19%	+4,74%	+3,02%	+31,08%	+59,99%	+56,83%	-10,35%	-23,77%	+1,06%	-5,51%	+16,63%	+23,36%	-8,49%	-17,54%	-8,31%	+10,90%	+34,93%	+20,74%	+14,94%	-27,56%	-41,25%	-30,93%	-36,86%	+5,97%	+10,73%	+20,83%	+4,37%	-38,10%	-43,75%	-51,16%	-23,52%	-1,93%	+171,39%	+342,70%	+146,00%	+174,36%	+56,99%	+30,77%
Zysk brutto na sprzedaży	572	1 292	305	1 251	620	1 588	698	1 685	1 341	1 574	1 374	1 709	2 201	1 751	2 000	1 567	1 033	2 993	782	1 360	1 002	2 312	1 156	1 423	1 410	2 196	1 154	1 526	1 752	1 326	1 346	1 190	1 480	1 176	1 480	1 448	1 991	2 562	1 542	1 551	1 505	1 895	1 856	1 416	2 446	1 600	1 762	987	2 379	2 110	1 956	865	3 084	2 040	1 514	1 916	3 039	3 407	1 148	1 420	1 214	1 766	946	1 051	1 485	- 120	1 015	858	- 385	-2 013	76	970	1 226	3 978	2 569	2 439	3 158	3 503	3 412
dynamika kw/kw		+125,87%	-76,39%	+310,16%	-50,44%	+156,13%	-56,05%	+141,40%	-20,42%	+17,38%	-12,71%	+24,38%	+28,79%	-20,45%	+14,22%	-21,65%	-34,08%	+189,74%	-73,87%	+73,91%	-26,32%	+130,74%	-50,00%	+23,10%	-0,91%	+55,74%	-47,45%	+32,24%	+14,81%	-24,32%	+1,51%	-11,59%	+24,37%	-20,54%	+25,85%	-2,16%	+37,50%	+28,68%	-39,81%	+0,58%	-2,97%	+25,91%	-2,06%	-23,71%	+72,74%	-34,59%	+10,13%	-43,98%	+141,03%	-11,31%	-7,30%	-55,78%	+256,53%	-33,85%	-25,78%	+26,55%	+58,61%	+12,11%	-66,30%	+23,69%	-14,51%	+45,47%	-46,43%	+11,10%	+41,29%	-108,08%	+945,83%	-15,47%	-144,87%	-422,86%	+103,78%	+1 176,32%	+26,39%	+224,47%	-35,42%	-5,06%	+29,48%	+10,92%	-2,60%
dynamika r/r					+8,39%	+22,91%	+128,85%	+34,69%	+116,29%	-0,88%	+96,85%	+1,42%	+64,13%	+11,25%	+45,56%	-8,31%	-53,07%	+70,93%	-60,90%	-13,21%	-3,00%	-22,75%	+47,83%	+4,63%	+40,72%	-5,02%	-0,17%	+7,24%	+24,26%	-39,62%	+16,64%	-22,02%	-15,53%	-11,31%	+9,96%	+21,68%	+34,53%	+117,86%	+4,19%	+7,11%	-24,41%	-26,03%	+20,36%	-8,70%	+62,52%	-15,57%	-5,06%	-30,30%	-2,74%	+31,88%	+11,01%	-12,36%	+29,63%	-3,32%	-22,60%	+121,50%	-1,46%	+67,01%	-24,17%	-25,89%	-60,05%	-48,17%	-17,60%	-25,99%	+22,32%	-106,80%	+7,29%	-18,36%	-125,93%	-1 577,50%	-92,51%	+13,05%	+418,44%	+297,62%	+3 280,26%	+151,44%	+157,59%	-11,94%	+32,81%
Koszty sprzedaży	- 151	- 128	-98	- 127	- 196	- 141	- 202	- 187	- 315	- 488	- 203	- 236	- 294	- 285	- 223	- 234	- 312	- 281	- 270	- 240	- 253	- 322	- 236	- 171	- 210	- 154	- 235	- 289	- 204	- 310	- 392	- 405	- 451	- 310	- 332	- 392	- 563	- 426	- 419	- 533	- 534	- 441	- 433	- 575	- 574	- 414	- 459	- 484	- 623	- 689	- 646	- 730	- 705	- 653	- 728	- 846	- 961	- 982	- 781	- 738	- 701	- 601	- 631	- 538	- 527	- 389	- 423	- 495	- 454	- 429	- 158	- 157	- 106	- 279	- 306	- 404	- 263	- 433	- 508
dynamika kw/kw		+15,23%	+23,44%	-29,59%	-54,33%	+28,06%	-43,26%	+7,43%	-68,45%	-54,92%	+58,40%	-16,26%	-24,58%	+3,06%	+21,75%	-4,93%	-33,33%	+9,94%	+3,91%	+11,11%	-5,42%	-27,27%	+26,71%	+27,54%	-22,81%	+26,67%	-52,60%	-22,98%	+29,41%	-51,96%	-26,45%	-3,32%	-11,36%	+31,26%	-7,10%	-18,07%	-43,62%	+24,33%	+1,64%	-27,21%	-0,19%	+17,42%	+1,81%	-32,79%	+0,17%	+27,87%	-10,87%	-5,45%	-28,72%	-10,59%	+6,24%	-13,00%	+3,42%	+7,38%	-11,49%	-16,21%	-13,59%	-2,19%	+20,47%	+5,51%	+5,01%	+14,27%	-4,99%	+14,74%	+2,04%	+26,19%	-8,74%	-17,02%	+8,28%	+5,51%	+63,17%	+0,63%	+32,48%	-163,21%	-9,68%	-32,03%	+34,90%	-64,64%	-17,32%
dynamika r/r					-29,80%	-10,16%	-106,12%	-47,24%	-60,71%	-246,10%	-0,50%	-26,20%	+6,67%	+41,60%	-9,85%	+0,85%	-6,12%	+1,40%	-21,08%	-2,56%	+18,91%	-14,59%	+12,59%	+28,75%	+17,00%	+52,17%	+0,42%	-69,01%	+2,86%	-101,30%	-66,81%	-40,14%	-121,08%	0,00%	+15,31%	+3,21%	-24,83%	-37,42%	-26,20%	-35,97%	+5,15%	-3,52%	-3,34%	-7,88%	-7,49%	+6,12%	-6,00%	+15,83%	-8,54%	-66,43%	-40,74%	-50,83%	-13,16%	+5,22%	-12,69%	-15,89%	-36,31%	-50,38%	-7,28%	+12,77%	+27,06%	+38,80%	+19,21%	+27,10%	+24,82%	+35,27%	+32,96%	+7,99%	+13,85%	-10,28%	+62,65%	+68,28%	+76,65%	+34,97%	-93,67%	-157,32%	-148,11%	-55,20%	-66,01%
Koszty ogólnego zarządu	- 361	- 320	- 608	- 412	- 370	- 490	- 677	-1 161	- 921	-1 616	-1 032	-1 178	-1 259	-1 394	-1 031	-1 368	- 506	-1 355	-1 051	-1 251	- 772	-1 507	-1 114	-1 113	-1 078	-1 107	- 894	-1 003	- 957	-1 019	-1 002	-1 042	- 933	- 733	- 891	-1 104	- 989	-1 055	-1 008	-1 032	- 968	-1 037	-1 194	- 789	-1 005	- 849	- 972	-1 037	- 895	-1 056	-1 050	-1 147	-1 039	- 980	-1 036	-1 051	-1 186	-1 078	-1 001	- 969	-1 117	- 976	- 870	- 937	-1 080	-1 098	-1 050	- 915	- 852	- 697	- 819	- 739	- 837	-1 482	-1 284	-1 693	-1 460	-1 837	-1 695
dynamika kw/kw		+11,36%	-90,00%	+32,24%	+10,19%	-32,43%	-38,16%	-71,49%	+20,67%	-75,46%	+36,14%	-14,15%	-6,88%	-10,72%	+26,04%	-32,69%	+63,01%	-167,79%	+22,44%	-19,03%	+38,29%	-95,21%	+26,08%	+0,09%	+3,14%	-2,69%	+19,24%	-12,19%	+4,59%	-6,48%	+1,67%	-3,99%	+10,46%	+21,44%	-21,56%	-23,91%	+10,42%	-6,67%	+4,45%	-2,38%	+6,20%	-7,13%	-15,14%	+33,92%	-27,38%	+15,52%	-14,49%	-6,69%	+13,69%	-17,99%	+0,57%	-9,24%	+9,42%	+5,68%	-5,71%	-1,45%	-12,84%	+9,11%	+7,14%	+3,20%	-15,27%	+12,62%	+10,86%	-7,70%	-15,26%	-1,67%	+4,37%	+12,86%	+6,89%	+18,19%	-17,50%	+9,77%	-13,26%	-77,06%	+13,36%	-31,85%	+13,76%	-25,82%	+7,73%
dynamika r/r					-2,49%	-53,13%	-11,35%	-181,80%	-148,92%	-229,80%	-52,44%	-1,46%	-36,70%	+13,74%	+0,10%	-16,13%	+59,81%	+2,80%	-1,94%	+8,55%	-52,57%	-11,22%	-5,99%	+11,03%	-39,64%	+26,54%	+19,75%	+9,88%	+11,22%	+7,95%	-12,08%	-3,89%	+2,51%	+28,07%	+11,08%	-5,95%	-6,00%	-43,93%	-13,13%	+6,52%	+2,12%	+1,71%	-18,45%	+23,55%	-3,82%	+18,13%	+18,59%	-31,43%	+10,95%	-24,38%	-8,02%	-10,61%	-16,09%	+7,20%	+1,33%	+8,37%	-14,15%	-10,00%	+3,38%	+7,80%	+5,82%	+9,46%	+13,09%	+3,30%	+3,31%	-12,50%	-20,69%	+2,35%	+21,11%	+36,52%	+22,00%	+19,23%	+1,76%	-112,63%	-56,78%	-129,09%	-74,43%	-23,95%	-32,01%
Zysk ze sprzedaży	60	844	- 401	712	54	957	- 181	337	105	- 530	139	295	648	72	746	-35	215	1 357	- 539	- 131	-23	483	- 194	139	122	935	25	234	591	-3	-48	- 257	96	133	257	-48	439	1 081	115	-14	3	417	229	52	867	337	331	- 534	861	365	260	-1 012	1 340	407	- 250	19	892	1 347	- 634	- 287	- 604	189	- 555	- 424	- 122	-1 607	- 458	- 552	-1 691	-3 139	- 901	74	283	2 217	979	342	1 435	1 233	1 209
dynamika kw/kw		+1 306,67%	-147,51%	+277,56%	-92,42%	+1 672,22%	-118,91%	+286,19%	-68,84%	-604,76%	+126,23%	+112,23%	+119,66%	-88,89%	+936,11%	-104,69%	+714,29%	+531,16%	-139,72%	+75,70%	+82,44%	+2 200,00%	-140,17%	+171,65%	-12,23%	+666,39%	-97,33%	+836,00%	+152,56%	-100,51%	-1 500,00%	-435,42%	+137,35%	+38,54%	+93,23%	-118,68%	+1 014,58%	+146,24%	-89,36%	-112,17%	+121,43%	+13 800,00%	-45,08%	-77,29%	+1 567,31%	-61,13%	-1,78%	-261,33%	+261,24%	-57,61%	-28,77%	-489,23%	+232,41%	-69,63%	-161,43%	+107,60%	+4 594,74%	+51,01%	-147,07%	+54,73%	-110,45%	+131,29%	-393,65%	+23,60%	+71,23%	-1 217,21%	+71,50%	-20,52%	-206,34%	-85,63%	+71,30%	+108,21%	+282,43%	+683,39%	-55,84%	-65,07%	+319,59%	-14,08%	-1,95%
dynamika r/r					-10,00%	+13,39%	+54,86%	-52,67%	+94,44%	-155,38%	+176,80%	-12,46%	+517,14%	+113,58%	+436,69%	-111,86%	-66,82%	+1 784,72%	-172,25%	-274,29%	-110,70%	-64,41%	+64,01%	+206,11%	+630,43%	+93,58%	+112,89%	+68,35%	+384,43%	-100,32%	-292,00%	-209,83%	-83,76%	+4 533,33%	+635,42%	+81,32%	+357,29%	+712,78%	-55,25%	+70,83%	-99,32%	-61,42%	+99,13%	+471,43%	+28 800,00%	-19,18%	+44,54%	-1 126,92%	-0,69%	+8,31%	-21,45%	-89,51%	+55,63%	+11,51%	-196,15%	+101,88%	-33,43%	+230,96%	-153,60%	-1 610,53%	-167,71%	-85,97%	+12,46%	-47,74%	+79,80%	-950,26%	+17,48%	-30,19%	-1 286,07%	-95,33%	-96,72%	+113,41%	+116,74%	+170,63%	+208,66%	+362,16%	+407,07%	-44,38%	+23,49%
Pozostałe przychody operacyjne	20	28	12	27	8	55	5	35	7	189	17	54	0	140	77	79	135	13	571	220	79	220	187	102	63	221	98	222	103	748	185	83	180	159	131	246	78	220	219	131	71	366	43	154	189	126	108	229	104	201	161	238	125	-20	163	120	142	-4	199	344	129	676	375	234	1 305	124	38	281	275	264	149	121	192	295	163	144	87	247	74
dynamika kw/kw		+40,00%	-57,14%	+125,00%	-70,37%	+587,50%	-90,91%	+600,00%	-80,00%	+2 600,00%	-91,01%	+217,65%	-100,00%		-45,00%	+2,60%	+70,89%	-90,37%	+4 292,31%	-61,47%	-64,09%	+178,48%	-15,00%	-45,45%	-38,24%	+250,79%	-55,66%	+126,53%	-53,60%	+626,21%	-75,27%	-55,14%	+116,87%	-11,67%	-17,61%	+87,79%	-68,29%	+182,05%	-0,45%	-40,18%	-45,80%	+415,49%	-88,25%	+258,14%	+22,73%	-33,33%	-14,29%	+112,04%	-54,59%	+93,27%	-19,90%	+47,83%	-47,48%	-116,00%	+915,00%	-26,38%	+18,33%	-102,82%	+5 075,00%	+72,86%	-62,50%	+424,03%	-44,53%	-37,60%	+457,69%	-90,50%	-69,35%	+639,47%	-2,14%	-4,00%	-43,56%	-18,79%	+58,68%	+53,65%	-44,75%	-11,66%	-39,58%	+183,91%	-70,04%
dynamika r/r					-60,00%	+96,43%	-58,33%	+29,63%	-12,50%	+243,64%	+240,00%	+54,29%	-100,00%	-25,93%	+352,94%	+46,30%		-90,71%	+641,56%	+178,48%	-41,48%	+1 592,31%	-67,25%	-53,64%	-20,25%	+0,45%	-47,59%	+117,65%	+63,49%	+238,46%	+88,78%	-62,61%	+74,76%	-78,74%	-29,19%	+196,39%	-56,67%	+38,36%	+67,18%	-46,75%	-8,97%	+66,36%	-80,37%	+17,56%	+166,20%	-65,57%	+151,16%	+48,70%	-44,97%	+59,52%	+49,07%	+3,93%	+20,19%	-109,95%	+1,24%	-49,58%	+13,60%	+80,00%	+22,09%	+186,67%	-9,15%	+17 000,00%	+88,44%	-31,98%	+911,63%	-81,66%	-89,87%	+20,09%	-78,93%	+112,90%	+292,11%	-56,94%	-30,18%	+11,74%	+9,40%	+19,01%	-54,69%	-16,27%	-54,60%
Pozostałe koszty operacyjne	-3	-53	-6	-7	-7	-58	-5	-22	-14	- 717	-8	-65	- 100	-67	- 231	-76	- 124	- 382	- 183	- 374	-90	- 762	- 101	- 189	-48	- 643	-94	-82	- 282	- 513	- 140	-57	- 173	- 739	-79	- 116	-95	- 527	- 136	- 134	-42	- 391	-61	- 136	- 196	- 341	-49	- 155	-88	-3 339	-48	- 106	- 144	- 365	-80	- 124	- 206	63	- 163	- 185	164	- 475	- 242	-42	-57	- 337	-1	- 149	-59	-4 529	-78	- 112	-57	- 311	- 103	-66	- 178	- 263	-71
dynamika kw/kw		-1 666,67%	+88,68%	-16,67%	0,00%	-728,57%	+91,38%	-340,00%	+36,36%	-5 021,43%	+98,88%	-712,50%	-53,85%	+33,00%	-244,78%	+67,10%	-63,16%	-208,06%	+52,09%	-104,37%	+75,94%	-746,67%	+86,75%	-87,13%	+74,60%	-1 239,58%	+85,38%	+12,77%	-243,90%	-81,91%	+72,71%	+59,29%	-203,51%	-327,17%	+89,31%	-46,84%	+18,10%	-454,74%	+74,19%	+1,47%	+68,66%	-830,95%	+84,40%	-122,95%	-44,12%	-73,98%	+85,63%	-216,33%	+43,23%	-3 694,32%	+98,56%	-120,83%	-35,85%	-153,47%	+78,08%	-55,00%	-66,13%	+130,58%	-358,73%	-13,50%	+188,65%	-389,63%	+49,05%	+82,64%	-35,71%	-491,23%	+99,70%	-14 800,00%	+60,40%	-7 576,27%	+98,28%	-43,59%	+49,11%	-445,61%	+66,88%	+35,92%	-169,70%	-47,75%	+73,00%
dynamika r/r					-133,33%	-9,43%	+16,67%	-214,29%	-100,00%	-1 136,21%	-60,00%	-195,45%	-614,29%	+90,66%	-2 787,50%	-16,92%	-24,00%	-470,15%	+20,78%	-392,11%	+27,42%	-99,48%	+44,81%	+49,47%	+46,67%	+15,62%	+6,93%	+56,61%	-487,50%	+20,22%	-48,94%	+30,49%	+38,65%	-44,05%	+43,57%	-103,51%	+45,09%	+28,69%	-72,15%	-15,52%	+55,79%	+25,81%	+55,15%	-1,49%	-366,67%	+12,79%	+19,67%	-13,97%	+55,10%	-879,18%	+2,04%	+31,61%	-63,64%	+89,07%	-66,67%	-16,98%	-43,06%	+117,26%	-103,75%	-49,19%	+179,61%	-853,97%	-48,47%	+77,30%	-134,76%	+29,05%	+99,59%	-254,76%	-3,51%	-1 243,92%	-7 700,00%	+24,83%	+3,39%	+93,13%	-32,05%	+41,07%	-212,28%	+15,43%	+31,07%
Zysk operacyjny	77	819	- 395	732	55	954	- 181	350	98	-1 058	148	284	548	145	592	-32	226	988	- 151	- 285	-34	-59	- 108	52	137	513	29	374	412	232	-3	- 231	103	- 447	309	82	422	774	198	-17	32	392	211	70	860	122	390	- 460	877	-2 773	373	- 880	1 321	22	- 167	15	828	1 406	- 598	- 128	- 311	390	- 422	- 232	1 126	-1 820	- 421	- 420	-1 475	-7 404	- 830	83	418	2 201	1 039	420	1 344	1 217	1 212
dynamika kw/kw		+963,64%	-148,23%	+285,32%	-92,49%	+1 634,55%	-118,97%	+293,37%	-72,00%	-1 179,59%	+113,99%	+91,89%	+92,96%	-73,54%	+308,28%	-105,41%	+806,25%	+337,17%	-115,28%	-88,74%	+88,07%	-73,53%	-83,05%	+148,15%	+163,46%	+274,45%	-94,35%	+1 189,66%	+10,16%	-43,69%	-101,29%	-7 600,00%	+144,59%	-533,98%	+169,13%	-73,46%	+414,63%	+83,41%	-74,42%	-108,59%	+288,24%	+1 125,00%	-46,17%	-66,82%	+1 128,57%	-85,81%	+219,67%	-217,95%	+290,65%	-416,19%	+113,45%	-335,92%	+250,11%	-98,33%	-859,09%	+108,98%	+5 420,00%	+69,81%	-142,53%	+78,60%	-142,97%	+225,40%	-208,21%	+45,02%	+585,34%	-261,63%	+76,87%	+0,24%	-251,19%	-401,97%	+88,79%	+110,00%	+403,61%	+426,56%	-52,79%	-59,58%	+220,00%	-9,45%	-0,41%
dynamika r/r					-28,57%	+16,48%	+54,18%	-52,19%	+78,18%	-210,90%	+181,77%	-18,86%	+459,18%	+113,71%	+300,00%	-111,27%	-58,76%	+581,38%	-125,51%	-790,63%	-115,04%	-105,97%	+28,48%	+118,25%	+502,94%	+969,49%	+126,85%	+619,23%	+200,73%	-54,78%	-110,34%	-161,76%	-75,00%	-292,67%	+10 400,00%	+135,50%	+309,71%	+273,15%	-35,92%	-120,73%	-92,42%	-49,35%	+6,57%	+511,76%	+2 587,50%	-68,88%	+84,83%	-757,14%	+1,98%	-2 372,95%	-4,36%	-91,30%	+50,63%	+100,79%	-144,77%	+101,70%	-37,32%	+6 290,91%	-258,08%	-953,33%	-137,56%	-72,26%	+29,43%	-81,25%	+462,06%	-566,67%	+0,24%	-81,03%	-230,99%	-306,81%	-97,15%	+119,76%	+128,34%	+129,73%	+225,18%	+406,02%	+221,53%	-44,71%	+16,65%
Przychody Finansowe	3	5	16	10	5	187	112	77	36	98	52	60	190	122	80	159	237	132	142	242	145	130	184	162	195	153	210	98	114	15	4	13	8	-3	7	10	6	20	46	-14	80	13	75	5	-1	4	39	-37	1	15	5	28	-3	11	24	-7	24	-7	48	-23	27	7	26	-14	12	4	15	63	10	-9	0	19	43	7	50	29	15	-25	26
dynamika kw/kw		+66,67%	+220,00%	-37,50%	-50,00%	+3 640,00%	-40,11%	-31,25%	-53,25%	+172,22%	-46,94%	+15,38%	+216,67%	-35,79%	-34,43%	+98,75%	+49,06%	-44,30%	+7,58%	+70,42%	-40,08%	-10,34%	+41,54%	-11,96%	+20,37%	-21,54%	+37,25%	-53,33%	+16,33%	-86,84%	-73,33%	+225,00%	-38,46%	-137,50%	+333,33%	+42,86%	-40,00%	+233,33%	+130,00%	-130,43%	+671,43%	-83,75%	+476,92%	-93,33%	-120,00%	+500,00%	+875,00%	-194,87%	+102,70%	+1 400,00%	-66,67%	+460,00%	-110,71%	+466,67%	+118,18%	-129,17%	+442,86%	-129,17%	+785,71%	-147,92%	+217,39%	-74,07%	+271,43%	-153,85%	+185,71%	-66,67%	+275,00%	+320,00%	-84,13%	-190,00%	+100,00%		+126,32%	-83,72%	+614,29%	-42,00%	-48,28%	-266,67%	+204,00%
dynamika r/r					+66,67%	+3 640,00%	+600,00%	+670,00%	+620,00%	-47,59%	-53,57%	-22,08%	+427,78%	+24,49%	+53,85%	+165,00%	+24,74%	+8,20%	+77,50%	+52,20%	-38,82%	-1,52%	+29,58%	-33,06%	+34,48%	+17,69%	+14,13%	-39,51%	-41,54%	-90,20%	-98,10%	-86,73%	-92,98%	-120,00%	+75,00%	-23,08%	-25,00%	+766,67%	+557,14%	-240,00%	+1 233,33%	-35,00%	+63,04%	+135,71%	-101,25%	-69,23%	-48,00%	-840,00%	+200,00%	+275,00%	-87,18%	+175,68%	-400,00%	-26,67%	+380,00%	-125,00%	+900,00%	-163,64%	+100,00%	-228,57%	+12,50%	+200,00%	-45,83%	+39,13%	-55,56%	-42,86%	-42,31%	+550,00%	-16,67%	-325,00%	-100,00%	-69,84%	+330,00%	+177,78%		+52,63%	-65,12%	-457,14%	-48,00%
Koszty finansowe	-21	-16	-6	-21	10	0	-36	-3	-24	-42	-15	-28	- 273	- 169	- 192	-69	- 440	-63	- 122	-4	-45	-48	-42	-27	- 129	-78	- 110	-75	-57	-23	-59	-55	-38	-56	-29	-71	-77	-15	-53	-31	-41	- 141	-91	-66	-26	-42	-36	- 364	-93	215	-60	-41	-51	-71	-64	-69	-53	- 170	-46	-58	-53	-28	-28	-37	-2	-18	-16	-47	- 142	- 106	- 169	- 181	- 292	- 133	- 195	- 146	-92	-46	- 130
dynamika kw/kw		+23,81%	+62,50%	-250,00%	+147,62%	-100,00%	-5,88%	+91,67%	-700,00%	-75,00%	+64,29%	-86,67%	-875,00%	+38,10%	-13,61%	+64,06%	-537,68%	+85,68%	-93,65%	+96,72%	-1 025,00%	-6,67%	+12,50%	+35,71%	-377,78%	+39,53%	-41,03%	+31,82%	+24,00%	+59,65%	-156,52%	+6,78%	+30,91%	-47,37%	+48,21%	-144,83%	-8,45%	+80,52%	-253,33%	+41,51%	-32,26%	-243,90%	+35,46%	+27,47%	+60,61%	-61,54%	+14,29%	-911,11%	+74,45%	+331,18%	-127,91%	+31,67%	-24,39%	-39,22%	+9,86%	-7,81%	+23,19%	-220,75%	+72,94%	-26,09%	+8,62%	+47,17%	0,00%	-32,14%	+94,59%	-800,00%	+11,11%	-193,75%	-202,13%	+25,35%	-59,43%	-7,10%	-61,33%	+54,45%	-46,62%	+25,13%	+36,99%	+50,00%	-182,61%
dynamika r/r					+147,62%	+100,00%	-500,00%	+85,71%	-340,00%	-394,12%	+58,33%	-833,33%	-1 037,50%	-302,38%	-1 180,00%	-146,43%	-61,17%	+62,72%	+36,46%	+94,20%	+89,77%	+23,81%	+65,57%	-575,00%	-186,67%	-62,50%	-161,90%	-177,78%	+55,81%	+70,51%	+46,36%	+26,67%	+33,33%	-143,48%	+50,85%	-29,09%	-102,63%	+73,21%	-82,76%	+56,34%	+46,75%	-840,00%	-71,70%	-112,90%	+36,59%	+70,21%	+60,44%	-451,52%	-257,69%	+611,90%	-66,67%	+88,74%	+45,16%	-133,02%	-6,67%	-68,29%	-3,92%	-139,44%	+28,13%	+15,94%	0,00%	+83,53%	+39,13%	+36,21%	+96,23%	+35,71%	+42,86%	-27,03%	-7 000,00%	-488,89%	-956,25%	-285,11%	-105,63%	-25,47%	-15,38%	+19,34%	+68,49%	+65,41%	+33,33%
Zysk brutto	59	808	- 385	721	70	1 141	- 105	424	110	-1 002	185	316	465	98	480	58	23	1 057	- 131	-47	66	23	34	187	203	578	124	392	456	210	-77	- 287	44	- 737	287	21	351	779	191	-62	71	264	195	9	833	84	393	- 861	785	-2 543	318	- 893	1 267	-38	- 207	-61	799	1 229	- 596	- 209	- 337	369	- 424	- 283	1 136	-1 834	- 422	- 404	-1 607	-7 519	- 999	-79	169	2 075	894	303	1 267	1 146	1 108
dynamika kw/kw		+1 269,49%	-147,65%	+287,27%	-90,29%	+1 530,00%	-109,20%	+503,81%	-74,06%	-1 010,91%	+118,46%	+70,81%	+47,15%	-78,92%	+389,80%	-87,92%	-60,34%	+4 495,65%	-112,39%	+64,12%	+240,43%	-65,15%	+47,83%	+450,00%	+8,56%	+184,73%	-78,55%	+216,13%	+16,33%	-53,95%	-136,67%	-272,73%	+115,33%	-1 775,00%	+138,94%	-92,68%	+1 571,43%	+121,94%	-75,48%	-132,46%	+214,52%	+271,83%	-26,14%	-95,38%	+9 155,56%	-89,92%	+367,86%	-319,08%	+191,17%	-423,95%	+112,50%	-380,82%	+241,88%	-103,00%	-444,74%	+70,53%	+1 409,84%	+53,82%	-148,49%	+64,93%	-61,24%	+209,50%	-214,91%	+33,25%	+501,41%	-261,44%	+76,99%	+4,27%	-297,77%	-367,89%	+86,71%	+92,09%	+313,92%	+1 127,81%	-56,92%	-66,11%	+318,15%	-9,55%	-3,32%
dynamika r/r					+18,64%	+41,21%	+72,73%	-41,19%	+57,14%	-187,82%	+276,19%	-25,47%	+322,73%	+109,78%	+159,46%	-81,65%	-95,05%	+978,57%	-127,29%	-181,03%	+186,96%	-97,82%	+125,95%	+497,87%	+207,58%	+2 413,04%	+264,71%	+109,63%	+124,63%	-63,67%	-162,10%	-173,21%	-90,35%	-450,95%	+472,73%	+107,32%	+697,73%	+205,70%	-33,45%	-395,24%	-79,77%	-66,11%	+2,09%	+114,52%	+1 073,24%	-68,18%	+101,54%	-9 666,67%	-5,76%	-3 127,38%	-19,08%	-3,72%	+61,40%	+98,51%	-165,09%	+93,17%	-36,94%	+3 334,21%	-187,92%	-242,62%	-142,18%	-69,98%	+28,86%	-35,41%	+437,09%	-597,02%	+0,47%	-42,76%	-241,46%	-309,98%	-136,73%	+80,45%	+110,52%	+127,60%	+189,49%	+483,54%	+649,70%	-44,77%	+23,94%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	41	665	- 389	657	56	931	- 103	314	127	-1 013	146	184	346	263	409	100	-4	666	- 131	- 122	21	328	9	90	181	625	29	345	355	158	-91	- 295	16	- 689	225	-23	129	577	126	- 100	-23	167	108	-39	657	15	315	- 726	655	-2 774	222	- 886	1 230	-54	- 272	-17	597	1 052	- 590	- 250	- 186	198	- 545	- 302	1 410	-1 305	- 387	- 529	-1 611	-8 699	- 949	34	269	2 057	1 084	354	1 165	1 001	1 252
dynamika kw/kw		+1 521,95%	-158,50%	+268,89%	-91,48%	+1 562,50%	-111,06%	+404,85%	-59,55%	-897,64%	+114,41%	+26,03%	+88,04%	-23,99%	+55,51%	-75,55%	-104,00%	+16 750,00%	-119,67%	+6,87%	+117,21%	+1 461,90%	-97,26%	+900,00%	+101,11%	+245,30%	-95,36%	+1 089,66%	+2,90%	-55,49%	-157,59%	-224,18%	+105,42%	-4 406,25%	+132,66%	-110,22%	+660,87%	+347,29%	-78,16%	-179,37%	+77,00%	+826,09%	-35,33%	-136,11%	+1 784,62%	-97,72%	+2 000,00%	-330,48%	+190,22%	-523,51%	+108,00%	-499,10%	+238,83%	-104,39%	-403,70%	+93,75%	+3 611,76%	+76,21%	-156,08%	+57,63%	+25,60%	+206,45%	-375,25%	+44,59%	+566,89%	-192,55%	+70,34%	-36,69%	-204,54%	-439,98%	+89,09%	+103,58%	+691,18%	+664,68%	-47,30%	-67,34%	+229,10%	-14,08%	+25,07%
dynamika r/r					+36,59%	+40,00%	+73,52%	-52,21%	+126,79%	-208,81%	+241,75%	-41,40%	+172,44%	+125,96%	+180,14%	-45,65%	-101,16%	+153,23%	-132,03%	-222,00%	+625,00%	-50,75%	+106,87%	+173,77%	+761,90%	+90,55%	+222,22%	+283,33%	+96,13%	-74,72%	-413,79%	-185,51%	-95,49%	-536,08%	+347,25%	+92,20%	+706,25%	+183,74%	-44,00%	-334,78%	-117,83%	-71,06%	-14,29%	+61,00%	+2 956,52%	-91,02%	+191,67%	-1 761,54%	-0,30%	-18 593,33%	-29,52%	-22,04%	+87,79%	+98,05%	-222,52%	+98,08%	-51,46%	+2 048,15%	-116,91%	-1 370,59%	-131,16%	-81,18%	+7,63%	-20,80%	+858,06%	-759,09%	+28,99%	-75,17%	-214,26%	-566,59%	-145,22%	+106,43%	+116,70%	+123,65%	+214,23%	+941,18%	+333,09%	-51,34%	+15,50%
Zysk netto akcjonariuszy większościowych	41	665	- 389	657	56	931	- 103	314	127	-1 013	146	184	346	263	409	100	-4	666	- 131	- 122	21	328	8	90	181	626	29	345	353	158	-91	- 295	16	- 689	225	-23	129	577	126	- 100	-23	167	108	-39	657	15	315	- 726	655	-2 774	222	- 886	1 230	-54	- 272	-17	597	1 052	- 590	- 250	- 186	198	- 545	- 302	1 410	-1 305	- 387	- 529	-1 611	-8 699	- 949	34	269	2 057	1 084	354	1 165	1 001	1 252
dynamika kw/kw		+1 521,95%	-158,50%	+268,89%	-91,48%	+1 562,50%	-111,06%	+404,85%	-59,55%	-897,64%	+114,41%	+26,03%	+88,04%	-23,99%	+55,51%	-75,55%	-104,00%	+16 750,00%	-119,67%	+6,87%	+117,21%	+1 461,90%	-97,56%	+1 025,00%	+101,11%	+245,86%	-95,37%	+1 089,66%	+2,32%	-55,24%	-157,59%	-224,18%	+105,42%	-4 406,25%	+132,66%	-110,22%	+660,87%	+347,29%	-78,16%	-179,37%	+77,00%	+826,09%	-35,33%	-136,11%	+1 784,62%	-97,72%	+2 000,00%	-330,48%	+190,22%	-523,51%	+108,00%	-499,10%	+238,83%	-104,39%	-403,70%	+93,75%	+3 611,76%	+76,21%	-156,08%	+57,63%	+25,60%	+206,45%	-375,25%	+44,59%	+566,89%	-192,55%	+70,34%	-36,69%	-204,54%	-439,98%	+89,09%	+103,58%	+691,18%	+664,68%	-47,30%	-67,34%	+229,10%	-14,08%	+25,07%
dynamika r/r					+36,59%	+40,00%	+73,52%	-52,21%	+126,79%	-208,81%	+241,75%	-41,40%	+172,44%	+125,96%	+180,14%	-45,65%	-101,16%	+153,23%	-132,03%	-222,00%	+625,00%	-50,75%	+106,11%	+173,77%	+761,90%	+90,85%	+262,50%	+283,33%	+95,03%	-74,76%	-413,79%	-185,51%	-95,47%	-536,08%	+347,25%	+92,20%	+706,25%	+183,74%	-44,00%	-334,78%	-117,83%	-71,06%	-14,29%	+61,00%	+2 956,52%	-91,02%	+191,67%	-1 761,54%	-0,30%	-18 593,33%	-29,52%	-22,04%	+87,79%	+98,05%	-222,52%	+98,08%	-51,46%	+2 048,15%	-116,91%	-1 370,59%	-131,16%	-81,18%	+7,63%	-20,80%	+858,06%	-759,09%	+28,99%	-75,17%	-214,26%	-566,59%	-145,22%	+106,43%	+116,70%	+123,65%	+214,23%	+941,18%	+333,09%	-51,34%	+15,50%
EBITDA	148	876	- 349	764	102	1 001	-45	436	275	- 891	299	453	709	328	823	192	449	1 302	163	21	285	215	235	320	540	709	362	688	733	528	302	73	406	- 161	574	363	703	1 025	397	188	239	515	443	293	1 090	354	608	- 241	1 086	-2 592	565	- 675	1 527	202	169	358	1 170	1 748	- 265	186	247	428	- 153	-64	1 293	-1 652	- 260	- 192	-1 312	-7 259	- 744	169	642	2 372	1 227	651	1 571	1 404	1 445
dynamika kw/kw		+491,89%	-139,84%	+318,91%	-86,65%	+881,37%	-104,50%	+1 068,89%	-36,93%	-424,00%	+133,56%	+51,51%	+56,51%	-53,74%	+150,91%	-76,67%	+133,85%	+189,98%	-87,48%	-87,12%	+1 257,14%	-24,56%	+9,30%	+36,17%	+68,75%	+31,30%	-48,94%	+90,06%	+6,54%	-27,97%	-42,80%	-75,83%	+456,16%	-139,66%	+456,52%	-36,76%	+93,66%	+45,80%	-61,27%	-52,64%	+27,13%	+115,48%	-13,98%	-33,86%	+272,01%	-67,52%	+71,75%	-139,64%	+550,62%	-338,67%	+121,80%	-219,47%	+326,22%	-86,77%	-16,34%	+111,83%	+226,82%	+49,40%	-115,16%	+170,19%	+32,80%	+73,28%	-135,75%	+58,17%	+2 120,31%	-227,76%	+84,26%	+26,15%	-583,33%	-453,28%	+89,75%	+122,72%	+279,88%	+269,47%	-48,27%	-46,94%	+141,32%	-10,63%	+2,92%
dynamika r/r					-31,08%	+14,27%	+87,11%	-42,93%	+169,61%	-189,01%	+764,44%	+3,90%	+157,82%	+136,81%	+175,25%	-57,62%	-36,67%	+296,95%	-80,19%	-89,06%	-36,53%	-83,49%	+44,17%	+1 423,81%	+89,47%	+229,77%	+54,04%	+115,00%	+35,74%	-25,53%	-16,57%	-89,39%	-44,61%	-130,49%	+90,07%	+397,26%	+73,15%	+736,65%	-30,84%	-48,21%	-66,00%	-49,76%	+11,59%	+55,85%	+356,07%	-31,26%	+37,25%	-182,25%	-0,37%	-832,20%	-7,07%	-180,08%	+40,61%	+107,79%	-70,09%	+153,04%	-23,38%	+765,35%	-256,80%	-48,04%	-78,89%	-75,51%	+42,26%	-134,41%	+423,48%	-485,98%	-69,93%	-200,00%	-201,47%	-339,41%	-186,15%	+188,02%	+148,93%	+132,68%	+264,92%	+285,21%	+144,70%	-40,81%	+17,77%
Przepływy operacyjne	117	-12	37	- 409	-15	- 191	-2 837	893	- 238	-24	- 335	853	258	1 865	965	- 299	1 155	1 447	- 412	-76	1 255	268	- 297	364	246	3 612	-2 560	78	49	-2 013	2 253	- 458	1 426	181	- 543	1 115	- 382	- 446	579	1 053	988	- 471	- 528	-31	- 148	1 583	- 285	1 146	252	- 134	767	796	321	738	- 469	1 085	470	79	1 361	- 614	-2 442	2 337	- 291	- 507	1 879	- 511	-1 468	- 557	-2 822	-2 688	55	-1 223	- 197	1 523	- 226	- 592	1 283	- 873	828
dynamika kw/kw		-110,26%	+408,33%	-1 205,41%	+96,33%	-1 173,33%	-1 385,34%	+131,48%	-126,65%	+89,92%	-1 295,83%	+354,63%	-69,75%	+622,87%	-48,26%	-130,98%	+486,29%	+25,28%	-128,47%	+81,55%	+1 751,32%	-78,65%	-210,82%	+222,56%	-32,42%	+1 368,29%	-170,87%	+103,05%	-37,18%	-4 208,16%	+211,92%	-120,33%	+411,35%	-87,31%	-400,00%	+305,34%	-134,26%	-16,75%	+229,82%	+81,87%	-6,17%	-147,67%	-12,10%	+94,13%	-377,42%	+1 169,59%	-118,00%	+502,11%	-78,01%	-153,17%	+672,39%	+3,78%	-59,67%	+129,91%	-163,55%	+331,34%	-56,68%	-83,19%	+1 622,78%	-145,11%	-297,72%	+195,70%	-112,45%	-74,23%	+470,61%	-127,20%	-187,28%	+62,06%	-406,64%	+4,75%	+102,05%	-2 323,64%	+83,89%	+873,10%	-114,84%	-161,95%	+316,72%	-168,04%	+194,85%
dynamika r/r					-112,82%	-1 491,67%	-7 767,57%	+318,34%	-1 486,67%	+87,43%	+88,19%	-4,48%	+208,40%	+7 870,83%	+388,06%	-135,05%	+347,67%	-22,41%	-142,69%	+74,58%	+8,66%	-81,48%	+27,91%	+578,95%	-80,40%	+1 247,76%	-761,95%	-78,57%	-80,08%	-155,73%	+188,01%	-687,18%	+2 810,20%	+108,99%	-124,10%	+343,45%	-126,79%	-346,41%	+206,63%	-5,56%	+358,64%	-5,61%	-191,19%	-102,94%	-114,98%	+436,09%	+46,02%	+3 796,77%	+270,27%	-108,46%	+369,12%	-30,54%	+27,38%	+650,75%	-161,15%	+36,31%	+46,42%	-89,30%	+390,19%	-156,59%	-619,57%	+2 858,23%	-121,38%	+17,43%	+176,95%	-121,87%	-404,47%	-9,86%	-250,19%	-426,03%	+103,75%	-119,57%	+93,02%	+156,66%	-510,91%	+51,59%	+751,27%	-157,32%	+466,37%
Amortyzacja	71	57	46	32	47	47	136	86	177	167	151	169	161	183	231	224	223	314	314	306	319	274	343	268	403	196	333	314	321	296	305	304	303	286	265	281	281	251	199	205	207	123	232	223	230	232	218	219	209	181	192	205	206	180	336	343	342	342	333	314	558	38	269	168	167	168	161	228	163	145	86	86	224	171	188	231	227	187	233
dynamika kw/kw		-19,72%	-19,30%	-30,43%	+46,88%	0,00%	+189,36%	-36,76%	+105,81%	-5,65%	-9,58%	+11,92%	-4,73%	+13,66%	+26,23%	-3,03%	-0,45%	+40,81%	0,00%	-2,55%	+4,25%	-14,11%	+25,18%	-21,87%	+50,37%	-51,36%	+69,90%	-5,71%	+2,23%	-7,79%	+3,04%	-0,33%	-0,33%	-5,61%	-7,34%	+6,04%	0,00%	-10,68%	-20,72%	+3,02%	+0,98%	-40,58%	+88,62%	-3,88%	+3,14%	+0,87%	-6,03%	+0,46%	-4,57%	-13,40%	+6,08%	+6,77%	+0,49%	-12,62%	+86,67%	+2,08%	-0,29%	0,00%	-2,63%	-5,71%	+77,71%	-93,19%	+607,89%	-37,55%	-0,60%	+0,60%	-4,17%	+41,61%	-28,51%	-11,04%	-40,69%	0,00%	+160,47%	-23,66%	+9,94%	+22,87%	-1,73%	-17,62%	+24,60%
dynamika r/r					-33,80%	-17,54%	+195,65%	+168,75%	+276,60%	+255,32%	+11,03%	+96,51%	-9,04%	+9,58%	+52,98%	+32,54%	+38,51%	+71,58%	+35,93%	+36,61%	+43,05%	-12,74%	+9,24%	-12,42%	+26,33%	-28,47%	-2,92%	+17,16%	-20,35%	+51,02%	-8,41%	-3,18%	-5,61%	-3,38%	-13,11%	-7,57%	-7,26%	-12,24%	-24,91%	-27,05%	-26,33%	-51,00%	+16,58%	+8,78%	+11,11%	+88,62%	-6,03%	-1,79%	-9,13%	-21,98%	-11,93%	-6,39%	-1,44%	-0,55%	+75,00%	+67,32%	+66,02%	+90,00%	-0,89%	-8,45%	+63,16%	-88,89%	-19,22%	-46,50%	-70,07%	+342,11%	-40,15%	+35,71%	-2,40%	-13,69%	-46,58%	-62,28%	+37,42%	+17,93%	+118,60%	+168,60%	+1,34%	+9,36%	+23,94%
Przepływy inwestycyjne	-11	17	- 148	- 176	-85	- 746	-2 730	-2 838	-2 363	- 697	- 524	- 853	- 695	-1 282	- 155	- 345	- 872	478	- 162	120	- 169	- 278	- 104	- 221	- 515	- 702	-97	- 175	- 186	36	-12	-23	54	105	59	-10	-3	- 103	- 137	-62	-59	- 114	-18	-83	-23	-44	-10	-35	-15	47	-10	- 733	87	-40	3	-7	-10	-3	199	-87	-17	-22	-8	1	-1 077	1 105	- 238	20	- 134	352	- 503	228	- 296	106	- 229	-1 154	- 372	267	- 214
dynamika kw/kw		+254,55%	-970,59%	-18,92%	+51,70%	-777,65%	-265,95%	-3,96%	+16,74%	+70,50%	+24,82%	-62,79%	+18,52%	-84,46%	+87,91%	-122,58%	-152,75%	+154,82%	-133,89%	+174,07%	-240,83%	-64,50%	+62,59%	-112,50%	-133,03%	-36,31%	+86,18%	-80,41%	-6,29%	+119,35%	-133,33%	-91,67%	+334,78%	+94,44%	-43,81%	-116,95%	+70,00%	-3 333,33%	-33,01%	+54,74%	+4,84%	-93,22%	+84,21%	-361,11%	+72,29%	-91,30%	+77,27%	-250,00%	+57,14%	+413,33%	-121,28%	-7 230,00%	+111,87%	-145,98%	+107,50%	-333,33%	-42,86%	+70,00%	+6 733,33%	-143,72%	+80,46%	-29,41%	+63,64%	+112,50%	-107 800,00%	+202,60%	-121,54%	+108,40%	-770,00%	+362,69%	-242,90%	+145,33%	-229,82%	+135,81%	-316,04%	-403,93%	+67,76%	+171,77%	-180,15%
dynamika r/r					-672,73%	-4 488,24%	-1 744,59%	-1 512,50%	-2 680,00%	+6,57%	+80,81%	+69,94%	+70,59%	-83,93%	+70,42%	+59,55%	-25,47%	+137,29%	-4,52%	+134,78%	+80,62%	-158,16%	+35,80%	-284,17%	-204,73%	-152,52%	+6,73%	+20,81%	+63,88%	+105,13%	+87,63%	+86,86%	+129,03%	+191,67%	+591,67%	+56,52%	-105,56%	-198,10%	-332,20%	-520,00%	-1 866,67%	-10,68%	+86,86%	-33,87%	+61,02%	+61,40%	+44,44%	+57,83%	+34,78%	+206,82%	0,00%	-1 994,29%	+680,00%	-185,11%	+130,00%	+99,05%	-111,49%	+92,50%	+6 533,33%	-1 142,86%	-70,00%	-633,33%	-104,02%	+101,15%	-6 235,29%	+5 122,73%	-2 875,00%	+1 900,00%	+87,56%	-68,14%	-111,34%	+1 040,00%	-120,90%	-69,89%	+54,47%	-606,14%	-25,68%	+151,89%	+6,55%
Capex	-14	-13	- 136	- 175	- 116	- 405	- 336	- 450	- 588	- 730	- 548	- 637	- 695	- 681	-93	0	- 593	- 418	- 173	-50	- 179	-98	- 105	- 225	- 253	- 497	-97	- 175	- 193	35	-35	-29	16	0	-62	41	-21	-99	- 144	-62	-62	- 140	-20	-63	-30	-44	-10	-35	-15	-52	-24	- 747	92	-45	-59	-36	-7	-6	0	-4	-30	-47	-8	-20	-61	- 112	- 238	- 134	- 158	-5	-40	- 101	- 163	- 208	- 369	- 599	- 407	- 398	-99
dynamika kw/kw		+7,14%	-946,15%	-28,68%	+33,71%	-249,14%	+17,04%	-33,93%	-30,67%	-24,15%	+24,93%	-16,24%	-9,11%	+2,01%	+86,34%	+100,00%		+29,51%	+58,61%	+71,10%	-258,00%	+45,25%	-7,14%	-114,29%	-12,44%	-96,44%	+80,48%	-80,41%	-10,29%	+118,13%	-200,00%	+17,14%	+155,17%	-100,00%		+166,13%	-151,22%	-371,43%	-45,45%	+56,94%	0,00%	-125,81%	+85,71%	-215,00%	+52,38%	-46,67%	+77,27%	-250,00%	+57,14%	-246,67%	+53,85%	-3 012,50%	+112,32%	-148,91%	-31,11%	+38,98%	+80,56%	+14,29%	+100,00%		-650,00%	-56,67%	+82,98%	-150,00%	-205,00%	-83,61%	-112,50%	+43,70%	-17,91%	+96,84%	-700,00%	-152,50%	-61,39%	-27,61%	-77,40%	-62,33%	+32,05%	+2,21%	+75,13%
dynamika r/r					-728,57%	-3 015,38%	-147,06%	-157,14%	-406,90%	-80,25%	-63,10%	-41,56%	-18,20%	+6,71%	+83,03%	+100,00%	+14,68%	+38,62%	-86,02%		+69,81%	+76,56%	+39,31%	-350,00%	-41,34%	-407,14%	+7,62%	+22,22%	+23,72%	+107,04%	+63,92%	+83,43%	+108,29%	-100,00%	-77,14%	+241,38%	-231,25%		-132,26%	-251,22%	-195,24%	-41,41%	+86,11%	-1,61%	+51,61%	+68,57%	+50,00%	+44,44%	+50,00%	-18,18%	-140,00%	-2 034,29%	+713,33%	+13,46%	-145,83%	+95,18%	-107,61%	+86,67%	+100,00%	+88,89%	-328,57%	-683,33%		-400,00%	-103,33%	-138,30%	-2 875,00%	-570,00%	-159,02%	+95,54%	+83,19%	+24,63%	-3,16%	-4 060,00%	-822,50%	-493,07%	-149,69%	-91,35%	+73,17%
Przepływy finansowe	- 238	1 109	0	57	13 927	- 653	45	-85	- 335	724	321	-85	530	- 168	-52	- 242	- 687	- 394	- 243	- 218	- 958	220	- 132	- 132	- 281	-98	- 154	-98	- 467	1 484	-1 654	316	-1 480	- 124	533	- 819	642	7	- 881	-48	- 139	- 444	133	246	-12	-1 633	949	- 158	-1 557	233	- 885	- 507	340	- 436	425	- 632	- 767	240	- 595	229	2 426	-1 744	- 322	505	-1 267	244	1 604	78	1 344	2 143	340	1 499	920	5 351	- 153	-3 004	- 302	- 663	519
dynamika kw/kw		+565,97%	-100,00%		+24 333,33%	-104,69%	+106,89%	-288,89%	-294,12%	+316,12%	-55,66%	-126,48%	+723,53%	-131,70%	+69,05%	-365,38%	-183,88%	+42,65%	+38,32%	+10,29%	-339,45%	+122,96%	-160,00%	0,00%	-112,88%	+65,12%	-57,14%	+36,36%	-376,53%	+417,77%	-211,46%	+119,11%	-568,35%	+91,62%	+529,84%	-253,66%	+178,39%	-98,91%	-12 685,71%	+94,55%	-189,58%	-219,42%	+129,95%	+84,96%	-104,88%	-13 508,33%	+158,11%	-116,65%	-885,44%	+114,96%	-479,83%	+42,71%	+167,06%	-228,24%	+197,48%	-248,71%	-21,36%	+131,29%	-347,92%	+138,49%	+959,39%	-171,89%	+81,54%	+256,83%	-350,89%	+119,26%	+557,38%	-95,14%	+1 623,08%	+59,45%	-84,13%	+340,88%	-38,63%	+481,63%	-102,86%	-1 863,40%	+89,95%	-119,54%	+178,28%
dynamika r/r					+5 951,68%	-158,88%		-249,12%	-102,41%	+210,87%	+613,33%	0,00%	+258,21%	-123,20%	-116,20%	-184,71%	-229,62%	-134,52%	-367,31%	+9,92%	-39,45%	+155,84%	+45,68%	+39,45%	+70,67%	-144,55%	-16,67%	+25,76%	-66,19%	+1 614,29%	-974,03%	+422,45%	-216,92%	-108,36%	+132,22%	-359,18%	+143,38%	+105,65%	-265,29%	+94,14%	-121,65%	-6 442,86%	+115,10%	+612,50%	+91,37%	-267,79%	+613,53%	-164,23%	-12 875,00%	+114,27%	-193,26%	-220,89%	+121,84%	-287,12%	+148,02%	-24,65%	-325,59%	+155,05%	-240,00%	+136,23%	+416,30%	-826,67%	+45,88%	+120,52%	-152,23%	+113,99%	+598,14%	-84,55%	+206,08%	+778,28%	-78,80%	+1 821,79%	-31,55%	+149,70%	-145,00%	-300,40%	-132,83%	-112,39%	+439,22%
Emisja akcji	400	1 343	0	0	13 207	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	48	0	0	0	-6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9 806	0	0	0	0	0
dynamika kw/kw		+235,75%	-100,00%			-100,00%																	-100,00%				+100,00%																																																-100,00%
dynamika r/r					+3 201,75%	-100,00%			-100,00%																	-112,50%				+100,00%																																																-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	513	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																							-100,00%
dynamika r/r																																										-100,00%
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 147	- 168	-79	-61	- 261	- 210	- 259	- 224	- 253	- 190	- 205	- 242	- 230	-23	- 127	-10	-48	-12	- 109	22	-58	-46	-65	54	-39	-80	-71	-26	-60
dynamika kw/kw																																																				-14,29%	+52,98%	+22,78%	-327,87%	+19,54%	-23,33%	+13,51%	-12,95%	+24,90%	-7,89%	-18,05%	+4,96%	+90,00%	-452,17%	+92,13%	-380,00%	+75,00%	-808,33%	+120,18%	-363,64%	+20,69%	-41,30%	+183,08%	-172,22%	-105,13%	+11,25%	+63,38%	-130,77%
dynamika r/r																																																							-77,55%	-25,00%	-227,85%	-267,21%	+3,07%	+9,52%	+20,85%	-8,04%	+9,09%	+87,89%	+38,05%	+95,87%	+79,13%	+47,83%	+14,17%	+320,00%	-20,83%	-283,33%	+40,37%	+145,45%	+32,76%	-73,91%	-9,23%	-148,15%	-53,85%
Pozostałe, w tym pożyczki i kredyty	- 638	- 234	0	57	720	- 653	45	-85	- 331	726	321	-69	530	- 166	0	- 207	- 172	- 359	- 208	- 189	- 433	197	- 108	- 109	- 256	-66	- 133	-73	162	1 529	-1 628	359	- 804	- 109	548	- 802	669	- 487	- 865	-35	- 121	- 401	180	243	7	-1 588	966	- 156	-1 514	726	- 710	- 322	450	-58	709	- 401	- 460	456	- 320	424	2 642	-1 493	-76	519	-1 129	270	1 660	111	1 508	2 205	474	1 616	985	-4 449	6	-2 791	-30	- 587	611
dynamika kw/kw		+63,32%	+100,00%		+1 163,16%	-190,69%	+106,89%	-288,89%	-289,41%	+319,34%	-55,79%	-121,50%	+868,12%	-131,32%	+100,00%		+16,91%	-108,72%	+42,06%	+9,13%	-129,10%	+145,50%	-154,82%	-0,93%	-134,86%	+74,22%	-101,52%	+45,11%	+321,92%	+843,83%	-206,47%	+122,05%	-323,96%	+86,44%	+602,75%	-246,35%	+183,42%	-172,80%	-77,62%	+95,95%	-245,71%	-231,40%	+144,89%	+35,00%	-97,12%	-22 785,71%	+160,83%	-116,15%	-870,51%	+147,95%	-197,80%	+54,65%	+239,75%	-112,89%	+1 322,41%	-156,56%	-14,71%	+199,13%	-170,18%	+232,50%	+523,11%	-156,51%	+94,91%	+782,89%	-317,53%	+123,91%	+514,81%	-93,31%	+1 258,56%	+46,22%	-78,50%	+240,93%	-39,05%	-551,68%	+100,13%	-46 616,67%	+98,93%	-1 856,67%	+204,09%
dynamika r/r					+212,85%	-179,06%		-249,12%	-145,97%	+211,18%	+613,33%	+18,82%	+260,12%	-122,87%	-100,00%	-200,00%	-132,45%	-116,27%		+8,70%	-151,74%	+154,87%	+48,08%	+42,33%	+40,88%	-133,50%	-23,15%	+33,03%	+163,28%	+2 416,67%	-1 124,06%	+591,78%	-596,30%	-107,13%	+133,66%	-323,40%	+183,21%	-346,79%	-257,85%	+95,64%	-118,09%	+17,66%	+120,81%	+794,29%	+105,79%	-296,01%	+436,67%	-164,20%	-21 728,57%	+145,72%	-173,50%	-106,41%	+129,72%	-107,99%	+199,86%	-24,53%	-202,22%	+886,21%	-145,13%	+205,74%	+674,35%	-427,41%	+76,25%	+22,41%	-142,73%	+118,08%	+2 284,21%	-78,61%	+233,57%	+716,67%	-71,45%	+1 355,86%	-34,68%	-301,77%	-98,73%	-272,71%	-103,05%	+86,81%	+10 083,33%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 483	0	0	0	- 495	0	0	0	0	0	0	0	- 604	0	0	0	- 655	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 471	0	0	0	- 314	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																		+100,00%				+100,00%								+100,00%				+100,00%																	+100,00%				+100,00%
dynamika r/r																					-2,48%				+100,00%								-8,44%				+100,00%																	+33,33%				+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw										W abonamencie	W abonamencie		W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r													W abonamencie	W abonamencie		W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie
Przepływy razem	- 132	1 114	- 111	- 528	13 827	-1 590	-5 522	-2 030	-2 936	3	- 538	-85	93	415	758	- 886	- 404	1 531	- 817	- 174	128	210	- 533	11	- 550	2 812	-2 811	- 195	- 604	- 493	587	- 165	0	162	49	286	257	- 542	- 439	943	790	-1 029	- 413	132	- 183	-94	654	953	-1 320	146	- 128	- 444	748	262	-41	446	- 307	316	965	- 472	-33	571	- 621	-1	- 465	838	- 102	- 459	-1 612	- 193	- 108	504	427	6 980	- 608	-4 750	609	-1 269	1 133
dynamika kw/kw		+943,94%	-109,96%	-375,68%	+2 718,75%	-111,50%	-247,30%	+63,24%	-44,63%	+100,10%	-18 033,33%	+84,20%	+209,41%	+346,24%	+82,65%	-216,89%	+54,40%	+478,96%	-153,36%	+78,70%	+173,56%	+64,06%	-353,81%	+102,06%	-5 100,00%	+611,27%	-199,96%	+93,06%	-209,74%	+18,38%	+219,07%	-128,11%	+100,00%		-69,75%	+483,67%	-10,14%	-310,89%	+19,00%	+314,81%	-16,22%	-230,25%	+59,86%	+131,96%	-238,64%	+48,63%	+795,74%	+45,72%	-238,51%	+111,06%	-187,67%	-246,88%	+268,47%	-64,97%	-115,65%	+1 187,80%	-168,83%	+202,93%	+205,38%	-148,91%	+93,01%	+1 830,30%	-208,76%	+99,84%	-46 400,00%	+280,22%	-112,17%	-350,00%	-251,20%	+88,03%	+44,04%	+566,67%	-15,28%	+1 534,66%	-108,71%	-681,25%	+112,82%	-308,37%	+189,28%
dynamika r/r					+10 575,00%	-242,73%	-4 874,77%	-284,47%	-121,23%	+100,19%	+90,26%	+95,81%	+103,17%	+13 733,33%	+240,89%	-942,35%	-534,41%	+268,92%	-207,78%	+80,36%	+131,68%	-86,28%	+34,76%	+106,32%	-529,69%	+1 239,05%	-427,39%	-1 872,73%	-9,82%	-117,53%	+120,88%	+15,38%	+100,00%	+132,86%	-91,65%	+273,33%		-434,57%	-995,92%	+229,72%	+207,39%	-89,85%	+5,92%	-86,00%	-123,16%	+90,86%	+258,35%	+621,97%	-621,31%	+255,32%	-119,57%	-146,59%	+156,67%	+79,45%	+67,97%	+200,45%	-141,04%	+20,61%	+2 453,66%	-205,83%	+89,25%	+80,70%	-164,35%	+99,79%	-1 309,09%	+46,76%	+83,57%	-45 800,00%	-246,67%	-123,03%	-5,88%	+209,80%	+126,49%	+3 716,58%	-462,96%	-1 042,46%	+42,62%	-118,18%	+286,35%
Data bilansowa	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	341	294	510	544	588	1 426	4 134	9 402	11 761	11 857	12 551	13 090	13 317	13 873	13 718	13 487	14 051	14 510	14 316	14 016	13 830	13 899	13 766	13 769	13 554	14 436	14 249	14 138	13 955	13 589	13 378	13 430	13 122	12 542	12 666	12 368	12 028	11 991	12 017	11 975	12 748	13 155	12 850	12 701	12 629	12 299	12 108	11 763	11 959	9 111	9 327	10 429	10 335	10 898	11 955	11 840	11 704	11 280	10 998	11 447	10 954	10 517	10 176	9 419	9 721	10 233	10 297	9 701	9 819	7 766	7 782	7 845	7 842	24 493	24 702	25 137	24 102	24 039	24 454
dynamika kw/kw	-14,96%	-13,78%	+73,47%	+6,67%	+8,09%	+142,52%	+189,90%	+127,43%	+25,09%	+0,82%	+5,85%	+4,29%	+1,73%	+4,18%	-1,12%	-1,68%	+4,18%	+3,27%	-1,34%	-2,10%	-1,33%	+0,50%	-0,96%	+0,02%	-1,56%	+6,51%	-1,30%	-0,78%	-1,29%	-2,62%	-1,55%	+0,39%	-2,29%	-4,42%	+0,99%	-2,35%	-2,75%	-0,31%	+0,22%	-0,35%	+6,46%	+3,19%	-2,32%	-1,16%	-0,57%	-2,61%	-1,55%	-2,85%	+1,67%	-23,81%	+2,37%	+11,82%	-0,90%	+5,45%	+9,70%	-0,96%	-1,15%	-3,62%	-2,50%	+4,08%	-4,31%	-3,99%	-3,24%	-7,44%	+3,21%	+5,27%	+0,63%	-5,79%	+1,22%	-20,91%	+0,21%	+0,81%	-0,04%	+212,33%	+0,85%	+1,76%	-4,12%	-0,26%	+1,73%
dynamika r/r				+35,66%	+72,43%	+385,03%	+710,59%	+1 628,31%	+1 900,17%	+731,49%	+203,60%	+39,23%	+13,23%	+17,00%	+9,30%	+3,03%	+5,51%	+4,59%	+4,36%	+3,92%	-1,57%	-4,21%	-3,84%	-1,76%	-2,00%	+3,86%	+3,51%	+2,68%	+2,96%	-5,87%	-6,11%	-5,01%	-5,97%	-7,70%	-5,32%	-7,91%	-8,34%	-4,39%	-5,12%	-3,18%	+5,99%	+9,71%	+6,93%	+6,06%	-0,93%	-6,51%	-5,77%	-7,39%	-5,31%	-25,92%	-22,97%	-11,34%	-13,58%	+19,61%	+28,18%	+13,53%	+13,25%	+3,51%	-8,01%	-3,32%	-6,41%	-6,76%	-7,47%	-17,72%	-11,26%	-2,70%	+1,19%	+2,99%	+1,01%	-24,11%	-24,42%	-19,13%	-20,13%	+215,39%	+217,42%	+220,42%	+207,35%	-1,85%	-1,00%
WNIP	0	6	32	0	0	23	2 376	4 657	6 192	6 180	4 897	4 752	4 782	5 874	5 872	5 864	6 148	6 916	6 854	6 797	6 735	7 191	7 110	7 135	7 056	6 848	6 783	6 688	7 026	6 789	6 689	6 571	6 453	6 233	6 122	6 021	5 914	5 838	5 801	5 764	5 995	5 954	5 914	5 897	5 859	5 837	5 796	5 488	5 617	2 901	2 951	2 932	2 899	2 866	2 832	2 803	2 770	2 527	2 506	2 487	2 536	2 520	2 513	2 499	2 486	2 473	2 461	2 484	2 471	2 470	2 466	2 464	2 555	18 746	18 844	19 137	17 984	17 988	17 955
dynamika kw/kw			+433,33%	-100,00%			+10 230,43%	+96,00%	+32,96%	-0,19%	-20,76%	-2,96%	+0,63%	+22,84%	-0,03%	-0,14%	+4,84%	+12,49%	-0,90%	-0,83%	-0,91%	+6,77%	-1,13%	+0,35%	-1,11%	-2,95%	-0,95%	-1,40%	+5,05%	-3,37%	-1,47%	-1,76%	-1,80%	-3,41%	-1,78%	-1,65%	-1,78%	-1,29%	-0,63%	-0,64%	+4,01%	-0,68%	-0,67%	-0,29%	-0,64%	-0,38%	-0,70%	-5,31%	+2,35%	-48,35%	+1,72%	-0,64%	-1,13%	-1,14%	-1,19%	-1,02%	-1,18%	-8,77%	-0,83%	-0,76%	+1,97%	-0,63%	-0,28%	-0,56%	-0,52%	-0,52%	-0,49%	+0,93%	-0,52%	-0,04%	-0,16%	-0,08%	+3,69%	+633,70%	+0,52%	+1,55%	-6,02%	+0,02%	-0,18%
dynamika r/r						+283,33%	+7 325,00%			+26 769,57%	+106,10%	+2,04%	-22,77%	-4,95%	+19,91%	+23,40%	+28,57%	+17,74%	+16,72%	+15,91%	+9,55%	+3,98%	+3,74%	+4,97%	+4,77%	-4,77%	-4,60%	-6,26%	-0,43%	-0,86%	-1,39%	-1,75%	-8,16%	-8,19%	-8,48%	-8,37%	-8,35%	-6,34%	-5,24%	-4,27%	+1,37%	+1,99%	+1,95%	+2,31%	-2,27%	-1,97%	-2,00%	-6,94%	-4,13%	-50,30%	-49,09%	-46,57%	-48,39%	-1,21%	-4,03%	-4,40%	-4,45%	-11,83%	-11,51%	-11,27%	-8,45%	-0,28%	+0,28%	+0,48%	-1,97%	-1,87%	-2,07%	-0,60%	-0,60%	-0,12%	+0,20%	-0,81%	+3,40%	+658,95%	+664,15%	+676,66%	+603,87%	-4,04%	-4,72%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	339	288	476	544	588	1 403	1 709	4 641	5 505	5 617	5 849	6 403	6 640	7 229	7 041	6 848	6 965	6 676	6 596	6 414	6 344	6 005	6 064	6 052	5 912	6 285	6 166	6 135	5 644	5 621	5 506	5 649	5 460	5 356	5 630	5 482	5 392	5 386	5 531	5 479	5 863	6 044	5 853	5 721	5 709	5 543	5 439	5 290	5 354	5 176	5 427	6 036	5 981	5 824	6 899	6 623	6 432	6 382	6 030	5 807	5 519	5 005	4 751	4 598	4 576	4 399	4 486	4 371	4 379	4 298	4 337	4 197	4 086	4 689	4 756	4 870	5 114	5 287	5 395
dynamika kw/kw	-15,04%	-15,04%	+65,28%	+14,29%	+8,09%	+138,61%	+21,81%	+171,56%	+18,62%	+2,03%	+4,13%	+9,47%	+3,70%	+8,87%	-2,60%	-2,74%	+1,71%	-4,15%	-1,20%	-2,76%	-1,09%	-5,34%	+0,98%	-0,20%	-2,31%	+6,31%	-1,89%	-0,50%	-8,00%	-0,41%	-2,05%	+2,60%	-3,35%	-1,90%	+5,12%	-2,63%	-1,64%	-0,11%	+2,69%	-0,94%	+7,01%	+3,09%	-3,16%	-2,26%	-0,21%	-2,91%	-1,88%	-2,74%	+1,21%	-3,32%	+4,85%	+11,22%	-0,91%	-2,62%	+18,46%	-4,00%	-2,88%	-0,78%	-5,52%	-3,70%	-4,96%	-9,31%	-5,07%	-3,22%	-0,48%	-3,87%	+1,98%	-2,56%	+0,18%	-1,85%	+0,91%	-3,23%	-2,64%	+14,76%	+1,43%	+2,40%	+5,01%	+3,38%	+2,04%
dynamika r/r				+36,34%	+73,45%	+387,15%	+259,03%	+753,13%	+836,22%	+300,36%	+242,25%	+37,97%	+20,62%	+28,70%	+20,38%	+6,95%	+4,89%	-7,65%	-6,32%	-6,34%	-8,92%	-10,05%	-8,07%	-5,64%	-6,81%	+4,66%	+1,68%	+1,37%	-4,53%	-10,56%	-10,70%	-7,92%	-3,26%	-4,71%	+2,25%	-2,96%	-1,25%	+0,56%	-1,76%	-0,05%	+8,74%	+12,22%	+5,82%	+4,42%	-2,63%	-8,29%	-7,07%	-7,53%	-6,22%	-6,62%	-0,22%	+14,10%	+11,71%	+12,52%	+27,12%	+9,72%	+7,54%	+9,58%	-12,60%	-12,32%	-14,19%	-21,58%	-21,21%	-20,82%	-17,09%	-12,11%	-5,58%	-4,94%	-4,31%	-2,30%	-3,32%	-3,98%	-6,69%	+9,10%	+9,66%	+16,04%	+25,16%	+12,75%	+13,44%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 088	1 957	1 954	1 747	1 656	1 321	798	586	453	518	422	357	323	265	164	306	170	207	746	689	633	578	522	676
dynamika kw/kw																																																									-6,27%	-0,15%	-10,59%	-5,21%	-20,23%	-39,59%	-26,57%	-22,70%	+14,35%	-18,53%	-15,40%	-9,52%	-17,96%	-38,11%	+86,59%	-44,44%	+21,76%	+260,39%	-7,64%	-8,13%	-8,69%	-9,69%	+29,50%
dynamika r/r																																																												-20,69%	-32,50%	-59,16%	-66,46%	-72,64%	-60,79%	-47,12%	-39,08%	-28,70%	-48,84%	-61,14%	-14,29%	-47,37%	-21,89%	+354,88%	+125,16%	+272,35%	+179,23%	-30,03%	-1,89%
Pozostałe aktywa trwałe	2	0	2	0	0	0	49	104	64	60	1 805	1 935	1 895	770	805	775	938	918	866	805	751	703	592	582	586	1 303	1 300	1 315	1 285	1 179	1 183	1 210	1 209	953	914	865	722	767	685	732	890	1 157	1 083	1 083	1 061	919	873	985	988	1 034	949	1 461	1 455	2 208	2 224	2 414	2 502	2 371	2 462	3 153	2 899	2 992	2 912	2 322	2 659	3 361	3 350	2 846	2 969	998	979	1 184	1 201	1 058	1 102	1 130	1 004	764	1 104
dynamika kw/kw	0,00%	-100,00%		-100,00%				+112,24%	-38,46%	-6,25%	+2 908,33%	+7,20%	-2,07%	-59,37%	+4,55%	-3,73%	+21,03%	-2,13%	-5,66%	-7,04%	-6,71%	-6,39%	-15,79%	-1,69%	+0,69%	+122,35%	-0,23%	+1,15%	-2,28%	-8,25%	+0,34%	+2,28%	-0,08%	-21,17%	-4,09%	-5,36%	-16,53%	+6,23%	-10,69%	+6,86%	+21,58%	+30,00%	-6,40%	0,00%	-2,03%	-13,38%	-5,01%	+12,83%	+0,30%	+4,66%	-8,22%	+53,95%	-0,41%	+51,75%	+0,72%	+8,54%	+3,65%	-5,24%	+3,84%	+28,07%	-8,06%	+3,21%	-2,67%	-20,26%	+14,51%	+26,40%	-0,33%	-15,04%	+4,32%	-66,39%	-1,90%	+20,94%	+1,44%	-11,91%	+4,16%	+2,54%	-11,15%	-23,90%	+44,50%
dynamika r/r				-100,00%	-100,00%		+2 350,00%				+3 583,67%	+1 760,58%	+2 860,94%	+1 183,33%	-55,40%	-59,95%	-50,50%	+19,22%	+7,58%	+3,87%	-19,94%	-23,42%	-31,64%	-27,70%	-21,97%	+85,35%	+119,59%	+125,95%	+119,28%	-9,52%	-9,00%	-7,98%	-5,91%	-19,17%	-22,74%	-28,51%	-40,28%	-19,52%	-25,05%	-15,38%	+23,27%	+50,85%	+58,10%	+47,95%	+19,21%	-20,57%	-19,39%	-9,05%	-6,88%	+12,51%	+8,71%	+48,32%	+47,27%	+113,54%	+134,35%	+65,23%	+71,96%	+7,38%	+10,70%	+30,61%	+15,87%	+26,19%	+18,28%	-26,36%	-8,28%	+12,33%	+15,04%	+22,57%	+11,66%	-70,31%	-70,78%	-58,40%	-59,55%	+6,01%	+12,56%	-4,56%	-16,40%	-27,79%	+0,18%
Aktywa obrotowe	2 985	6 019	4 137	4 711	18 620	20 132	16 947	15 781	14 186	13 586	11 505	13 238	16 346	12 924	11 025	12 016	13 419	14 372	9 735	10 082	10 682	11 397	8 955	8 760	10 470	12 253	8 937	10 351	12 892	12 772	9 829	10 246	9 568	9 254	9 226	11 203	13 338	16 749	11 534	13 476	12 222	11 076	10 610	14 130	16 165	13 373	14 916	11 923	11 979	15 064	12 675	14 967	13 103	11 762	11 523	12 352	15 232	17 153	15 524	15 427	16 881	11 396	11 835	12 348	15 099	14 255	11 826	11 856	9 943	5 352	7 154	6 860	7 550	20 071	21 827	17 005	18 502	21 305	26 382
dynamika kw/kw	+23,86%	+101,64%	-31,27%	+13,87%	+295,25%	+8,12%	-15,82%	-6,88%	-10,11%	-4,23%	-15,32%	+15,06%	+23,48%	-20,93%	-14,69%	+8,99%	+11,68%	+7,10%	-32,26%	+3,56%	+5,95%	+6,69%	-21,43%	-2,18%	+19,52%	+17,03%	-27,06%	+15,82%	+24,55%	-0,93%	-23,04%	+4,24%	-6,62%	-3,28%	-0,30%	+21,43%	+19,06%	+25,57%	-31,14%	+16,84%	-9,31%	-9,38%	-4,21%	+33,18%	+14,40%	-17,27%	+11,54%	-20,07%	+0,47%	+25,75%	-15,86%	+18,08%	-12,45%	-10,23%	-2,03%	+7,19%	+23,32%	+12,61%	-9,50%	-0,62%	+9,43%	-32,49%	+3,85%	+4,33%	+22,28%	-5,59%	-17,04%	+0,25%	-16,14%	-46,17%	+33,67%	-4,11%	+10,06%	+165,84%	+8,75%	-22,09%	+8,80%	+15,15%	+23,83%
dynamika r/r				+95,48%	+523,79%	+234,47%	+309,64%	+234,98%	-23,81%	-32,52%	-32,11%	-16,11%	+15,23%	-4,87%	-4,17%	-9,23%	-17,91%	+11,20%	-11,70%	-16,10%	-20,40%	-20,70%	-8,01%	-13,11%	-1,98%	+7,51%	-0,20%	+18,16%	+23,13%	+4,24%	+9,98%	-1,01%	-25,78%	-27,54%	-6,13%	+9,34%	+39,40%	+80,99%	+25,02%	+20,29%	-8,37%	-33,87%	-8,01%	+4,85%	+32,26%	+20,74%	+40,58%	-15,62%	-25,90%	+12,64%	-15,02%	+25,53%	+9,38%	-21,92%	-9,09%	-17,47%	+16,25%	+45,83%	+34,72%	+24,89%	+10,83%	-33,56%	-23,76%	-19,96%	-10,56%	+25,09%	-0,08%	-3,98%	-34,15%	-62,46%	-39,51%	-42,14%	-24,07%	+275,02%	+205,10%	+147,89%	+145,06%	+6,15%	+20,87%
Zapasy	1 076	1 182	1 161	1 341	1 506	2 874	3 195	3 162	4 559	3 996	2 552	3 050	5 120	3 481	2 644	3 149	4 540	1 384	1 424	1 415	1 555	1 216	1 452	1 305	2 562	2 000	2 905	1 834	2 662	2 428	2 630	1 500	1 904	1 339	1 621	1 835	1 589	1 180	2 333	2 225	1 859	2 673	3 142	2 591	2 492	1 497	2 247	1 194	1 133	933	1 131	1 016	696	517	634	921	1 081	856	752	568	603	316	302	228	270	144	88	105	101	90	64	37	37	218	211	220	209	324	253
dynamika kw/kw	+31,70%	+9,85%	-1,78%	+15,50%	+12,30%	+90,84%	+11,17%	-1,03%	+44,18%	-12,35%	-36,14%	+19,51%	+67,87%	-32,01%	-24,04%	+19,10%	+44,17%	-69,52%	+2,89%	-0,63%	+9,89%	-21,80%	+19,41%	-10,12%	+96,32%	-21,94%	+45,25%	-36,87%	+45,15%	-8,79%	+8,32%	-42,97%	+26,93%	-29,67%	+21,06%	+13,20%	-13,41%	-25,74%	+97,71%	-4,63%	-16,45%	+43,79%	+17,55%	-17,54%	-3,82%	-39,93%	+50,10%	-46,86%	-5,11%	-17,65%	+21,22%	-10,17%	-31,50%	-25,72%	+22,63%	+45,27%	+17,37%	-20,81%	-12,15%	-24,47%	+6,16%	-47,60%	-4,43%	-24,50%	+18,42%	-46,67%	-38,89%	+19,32%	-3,81%	-10,89%	-28,89%	-42,19%	0,00%	+489,19%	-3,21%	+4,27%	-5,00%	+55,02%	-21,91%
dynamika r/r				+64,14%	+39,96%	+143,15%	+175,19%	+135,79%	+202,72%	+39,04%	-20,13%	-3,54%	+12,31%	-12,89%	+3,61%	+3,25%	-11,33%	-60,24%	-46,14%	-55,07%	-65,75%	-12,14%	+1,97%	-7,77%	+64,76%	+64,47%	+100,07%	+40,54%	+3,90%	+21,40%	-9,47%	-18,21%	-28,47%	-44,85%	-38,37%	+22,33%	-16,54%	-11,87%	+43,92%	+21,25%	+16,99%	+126,53%	+34,68%	+16,45%	+34,05%	-44,00%	-28,49%	-53,92%	-54,53%	-37,68%	-49,67%	-14,91%	-38,57%	-44,59%	-43,94%	-9,35%	+55,32%	+65,57%	+18,61%	-38,33%	-44,22%	-63,08%	-59,84%	-59,86%	-55,22%	-54,43%	-70,86%	-53,95%	-62,59%	-37,50%	-27,27%	-64,76%	-63,37%	+142,22%	+229,69%	+494,59%	+464,86%	+48,62%	+19,91%
Należności handlowe	1 317	2 982	1 277	2 182	1 968	3 523	5 396	6 273	5 920	5 801	5 470	5 834	6 759	6 472	4 646	6 184	6 016	9 027	5 041	5 483	5 960	6 731	4 489	4 532	5 641	5 267	3 601	6 343	8 683	6 629	4 946	6 607	5 486	6 070	5 780	7 333	9 573	14 025	7 912	9 098	7 317	6 708	6 181	10 126	11 979	10 325	10 232	6 855	8 809	11 625	8 968	12 871	10 823	8 326	7 988	8 605	12 215	14 108	11 468	12 011	13 183	7 678	8 556	9 220	11 444	11 010	8 698	9 341	9 080	4 651	5 338	4 964	5 187	11 091	12 469	12 852	13 919	18 012	19 126
dynamika kw/kw	+48,14%	+126,42%	-57,18%	+70,87%	-9,81%	+79,01%	+53,16%	+16,25%	-5,63%	-2,01%	-5,71%	+6,65%	+15,86%	-4,25%	-28,21%	+33,10%	-2,72%	+50,05%	-44,16%	+8,77%	+8,70%	+12,94%	-33,31%	+0,96%	+24,47%	-6,63%	-31,63%	+76,15%	+36,89%	-23,66%	-25,39%	+33,58%	-16,97%	+10,65%	-4,78%	+26,87%	+30,55%	+46,51%	-43,59%	+14,99%	-19,58%	-8,32%	-7,86%	+63,82%	+18,30%	-13,81%	-0,90%	-33,00%	+28,50%	+31,97%	-22,86%	+43,52%	-15,91%	-23,07%	-4,06%	+7,72%	+41,95%	+15,50%	-18,71%	+4,73%	+9,76%	-41,76%	+11,44%	+7,76%	+24,12%	-3,79%	-21,00%	+7,39%	-2,79%	-48,78%	+14,77%	-7,01%	+4,49%	+113,82%	+12,42%	+3,07%	+8,30%	+29,41%	+6,18%
dynamika r/r				+145,44%	+49,43%	+18,14%	+322,55%	+187,49%	+200,81%	+64,66%	+1,37%	-7,00%	+14,17%	+11,57%	-15,06%	+6,00%	-10,99%	+39,48%	+8,50%	-11,34%	-0,93%	-25,43%	-10,95%	-17,34%	-5,35%	-21,75%	-19,78%	+39,96%	+53,93%	+25,86%	+37,35%	+4,16%	-36,82%	-8,43%	+16,86%	+10,99%	+74,50%	+131,05%	+36,89%	+24,07%	-23,57%	-52,17%	-21,88%	+11,30%	+63,71%	+53,92%	+65,54%	-32,30%	-26,46%	+12,59%	-12,35%	+87,76%	+22,86%	-28,38%	-10,93%	-33,14%	+12,86%	+69,45%	+43,57%	+39,58%	+7,92%	-45,58%	-25,39%	-23,24%	-13,19%	+43,40%	+1,66%	+1,31%	-20,66%	-57,76%	-38,63%	-46,86%	-42,87%	+138,46%	+133,59%	+158,90%	+168,34%	+62,40%	+53,39%
Pozostałe aktywa obrotowe	83	132	87	104	235	414	0	0	0	0	0	0	0	0	0	90	674	241	367	455	310	383	480	378	272	179	435	373	350	3 011	962	1 013	962	557	488	412	296	206	390	311	414	419	424	444	908	862	1 094	1 551	1 034	1 384	1 582	325	227	1 233	1 283	750	167	104	254	270	550	305	528	480	346	345	386	215	179	221	1 470	1 073	1 113	569	1 562	1 098	867	719	3 025
dynamika kw/kw	+31,75%	+59,04%	-34,09%	+19,54%	+125,96%	+76,17%	-100,00%										+648,89%	-64,24%	+52,28%	+23,98%	-31,87%	+23,55%	+25,33%	-21,25%	-28,04%	-34,19%	+143,02%	-14,25%	-6,17%	+760,29%	-68,05%	+5,30%	-5,03%	-42,10%	-12,39%	-15,57%	-28,16%	-30,41%	+89,32%	-20,26%	+33,12%	+1,21%	+1,19%	+4,72%	+104,50%	-5,07%	+26,91%	+41,77%	-33,33%	+33,85%	+14,31%	-79,46%	-30,15%	+443,17%	+4,06%	-41,54%	-77,73%	-37,72%	+144,23%	+6,30%	+103,70%	-44,55%	+73,11%	-9,09%	-27,92%	-0,29%	+11,88%	-44,30%	-16,74%	+23,46%	+565,16%	-27,01%	+3,73%	-48,88%	+174,52%	-29,71%	-21,04%	-17,07%	+320,72%
dynamika r/r				+65,08%	+183,13%	+213,64%	-100,00%	-100,00%	-100,00%	-100,00%										+405,56%	-54,01%	+58,92%	+30,79%	-16,92%	-12,26%	-53,26%	-9,38%	-1,32%	+28,68%	+1 582,12%	+121,15%	+171,58%	+174,86%	-81,50%	-49,27%	-59,33%	-69,23%	-63,02%	-20,08%	-24,51%	+39,86%	+103,40%	+8,72%	+42,77%	+119,32%	+105,73%	+158,02%	+249,32%	+13,88%	+60,56%	+44,61%	-79,05%	-78,05%	-10,91%	-18,90%	+130,77%	-26,43%	-91,57%	-80,20%	-64,00%	+229,34%	+193,27%	+107,87%	+77,78%	-37,09%	+13,11%	-26,89%	-55,21%	-48,27%	-35,94%	+280,83%	+399,07%	+521,79%	+157,47%	+6,26%	+2,33%	-22,10%	+26,36%	+93,66%
Inwestycje krótkoterminowe	509	1 723	1 612	1 084	14 911	13 321	8 356	6 346	3 707	3 789	3 483	4 354	4 467	2 971	3 735	2 593	2 189	3 720	2 903	2 729	2 857	3 067	2 534	2 545	1 995	4 807	1 996	1 801	1 197	704	1 291	1 126	1 216	1 288	1 337	1 623	1 880	1 338	899	1 842	2 632	1 276	863	969	786	689	1 343	2 323	1 003	1 122	994	755	1 357	1 686	1 618	2 076	1 769	2 085	3 050	2 578	2 545	3 097	2 449	2 420	3 039	2 756	2 654	2 195	583	390	282	786	1 213	8 193	7 585	2 835	3 507	2 250	3 978
dynamika kw/kw	-20,59%	+238,51%	-6,44%	-32,75%	+1 275,55%	-10,66%	-37,27%	-24,05%	-41,59%	+2,21%	-8,08%	+25,01%	+2,60%	-33,49%	+25,72%	-30,58%	-15,58%	+69,94%	-21,96%	-5,99%	+4,69%	+7,35%	-17,38%	+0,43%	-21,61%	+140,95%	-58,48%	-9,77%	-33,54%	-41,19%	+83,38%	-12,78%	+7,99%	+5,92%	+3,80%	+21,39%	+15,83%	-28,83%	-32,81%	+104,89%	+42,89%	-51,52%	-32,37%	+12,28%	-18,89%	-12,34%	+94,92%	+72,97%	-56,82%	+11,86%	-11,41%	-24,04%	+79,74%	+24,24%	-4,03%	+28,31%	-14,79%	+17,86%	+46,28%	-15,48%	-1,28%	+21,69%	-20,92%	-1,18%	+25,58%	-9,31%	-3,70%	-17,29%	-73,44%	-33,10%	-27,69%	+178,72%	+54,33%	+575,43%	-7,42%	-62,62%	+23,70%	-35,84%	+76,80%
dynamika r/r				+69,11%	+2 829,47%	+673,13%	+418,36%	+485,42%	-75,14%	-71,56%	-58,32%	-31,39%	+20,50%	-21,59%	+7,24%	-40,45%	-51,00%	+25,21%	-22,28%	+5,24%	+30,52%	-17,55%	-12,71%	-6,74%	-30,17%	+56,73%	-21,23%	-29,23%	-40,00%	-85,35%	-35,32%	-37,48%	+1,59%	+82,95%	+3,56%	+44,14%	+54,61%	+3,88%	-32,76%	+13,49%	+40,00%	-4,63%	-4,00%	-47,39%	-70,14%	-46,00%	+55,62%	+139,73%	+27,61%	+62,84%	-25,99%	-67,50%	+35,29%	+50,27%	+62,78%	+174,97%	+30,36%	+23,67%	+88,50%	+24,18%	+43,87%	+48,54%	-19,70%	-6,13%	+19,41%	-11,01%	+8,37%	-9,30%	-80,82%	-85,85%	-89,37%	-64,19%	+108,06%	+2 000,77%	+2 589,72%	+260,69%	+189,12%	-72,54%	-47,55%
w tym gotówka	509	1 723	1 612	1 084	14 911	13 321	7 799	5 769	2 833	2 836	2 298	2 213	2 306	2 721	3 479	2 593	2 189	3 720	2 903	2 729	2 857	3 067	2 534	2 545	1 995	4 807	1 996	1 801	1 197	704	1 291	1 126	1 216	1 288	1 337	1 623	1 880	1 338	899	1 842	2 632	1 276	863	880	697	689	1 343	2 323	1 003	1 122	994	550	1 298	1 560	1 519	1 965	1 658	1 974	2 939	2 467	2 434	3 005	2 384	2 383	3 039	2 756	2 654	2 195	583	390	282	786	1 213	8 193	7 585	2 835	3 444	2 175	3 308
dynamika kw/kw	-20,59%	+238,51%	-6,44%	-32,75%	+1 275,55%	-10,66%	-41,45%	-26,03%	-50,89%	+0,11%	-18,97%	-3,70%	+4,20%	+18,00%	+27,86%	-25,47%	-15,58%	+69,94%	-21,96%	-5,99%	+4,69%	+7,35%	-17,38%	+0,43%	-21,61%	+140,95%	-58,48%	-9,77%	-33,54%	-41,19%	+83,38%	-12,78%	+7,99%	+5,92%	+3,80%	+21,39%	+15,83%	-28,83%	-32,81%	+104,89%	+42,89%	-51,52%	-32,37%	+1,97%	-20,80%	-1,15%	+94,92%	+72,97%	-56,82%	+11,86%	-11,41%	-44,67%	+136,00%	+20,18%	-2,63%	+29,36%	-15,62%	+19,06%	+48,89%	-16,06%	-1,34%	+23,46%	-20,67%	-0,04%	+27,53%	-9,31%	-3,70%	-17,29%	-73,44%	-33,10%	-27,69%	+178,72%	+54,33%	+575,43%	-7,42%	-62,62%	+21,48%	-36,85%	+52,09%
dynamika r/r				+69,11%	+2 829,47%	+673,13%	+383,81%	+432,20%	-81,00%	-78,71%	-70,53%	-61,64%	-18,60%	-4,06%	+51,39%	+17,17%	-5,07%	+36,71%	-16,56%	+5,24%	+30,52%	-17,55%	-12,71%	-6,74%	-30,17%	+56,73%	-21,23%	-29,23%	-40,00%	-85,35%	-35,32%	-37,48%	+1,59%	+82,95%	+3,56%	+44,14%	+54,61%	+3,88%	-32,76%	+13,49%	+40,00%	-4,63%	-4,00%	-52,23%	-73,52%	-46,00%	+55,62%	+163,98%	+43,90%	+62,84%	-25,99%	-76,32%	+29,41%	+39,04%	+52,82%	+257,27%	+27,73%	+26,54%	+93,48%	+25,55%	+46,80%	+52,23%	-18,88%	-3,40%	+24,86%	-8,29%	+11,33%	-7,89%	-80,82%	-85,85%	-89,37%	-64,19%	+108,06%	+2 000,77%	+2 589,72%	+260,69%	+183,92%	-73,45%	-56,39%
Kapitał własny	1 681	3 688	3 409	3 956	17 971	18 150	18 134	18 444	18 489	17 486	17 897	17 792	18 175	17 064	17 473	16 751	18 012	18 373	18 169	17 555	17 591	16 180	16 450	16 616	16 549	17 046	17 016	16 793	17 140	17 166	17 055	15 891	15 884	14 873	15 098	14 984	15 113	15 690	15 816	15 447	15 427	15 556	15 219	14 525	15 138	15 175	15 490	14 293	14 948	12 174	12 360	11 088	12 318	12 278	12 006	11 989	12 586	13 602	13 012	12 762	12 172	12 370	11 825	11 503	12 913	11 608	11 806	11 276	9 699	968	19	53	322	28 379	29 464	29 817	30 982	31 984	33 236
dynamika kw/kw	+35,56%	+119,39%	-7,57%	+16,05%	+354,27%	+1,00%	-0,09%	+1,71%	+0,24%	-5,42%	+2,35%	-0,59%	+2,15%	-6,11%	+2,40%	-4,13%	+7,53%	+2,00%	-1,11%	-3,38%	+0,21%	-8,02%	+1,67%	+1,01%	-0,40%	+3,00%	-0,18%	-1,31%	+2,07%	+0,15%	-0,65%	-6,82%	-0,04%	-6,36%	+1,51%	-0,76%	+0,86%	+3,82%	+0,80%	-2,33%	-0,13%	+0,84%	-2,17%	-4,56%	+4,22%	+0,24%	+2,08%	-7,73%	+4,58%	-18,56%	+1,53%	-10,29%	+11,09%	-0,32%	-2,22%	-0,14%	+4,98%	+8,07%	-4,34%	-1,92%	-4,62%	+1,63%	-4,41%	-2,72%	+12,26%	-10,11%	+1,71%	-4,49%	-13,99%	-90,02%	-98,04%	+178,95%	+507,55%	+8 713,35%	+3,82%	+1,20%	+3,91%	+3,23%	+3,91%
dynamika r/r				+219,03%	+969,07%	+392,14%	+431,94%	+366,23%	+2,88%	-3,66%	-1,31%	-3,54%	-1,70%	-2,41%	-2,37%	-5,85%	-0,90%	+7,67%	+3,98%	+4,80%	-2,34%	-11,94%	-9,46%	-5,35%	-5,92%	+5,35%	+3,44%	+1,07%	+3,57%	+0,70%	+0,23%	-5,37%	-7,33%	-13,36%	-11,47%	-5,71%	-4,85%	+5,49%	+4,76%	+3,09%	+2,08%	-0,85%	-3,77%	-5,97%	-1,87%	-2,45%	+1,78%	-1,60%	-1,26%	-19,78%	-20,21%	-22,42%	-17,59%	+0,85%	-2,86%	+8,13%	+2,18%	+10,78%	+8,38%	+6,45%	-3,29%	-9,06%	-9,12%	-9,87%	+6,09%	-6,16%	-0,16%	-1,97%	-24,89%	-91,66%	-99,84%	-99,53%	-96,68%	+2 831,71%	+154 973,68%	+56 158,49%	+9 521,74%	+12,70%	+12,80%
Kapitał podstawowy	1 286	1 486	1 486	1 486	2 686	2 686	2 686	2 686	2 686	2 686	2 686	2 686	2 686	2 686	2 686	2 686	2 686	2 686	2 686	2 686	2 686	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	2 735	6 956	6 956	6 956	6 956	6 956	6 956
dynamika kw/kw	+45,15%	+15,55%	0,00%	0,00%	+80,75%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+1,82%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+154,33%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+67,72%	+108,86%	+80,75%	+80,75%	+80,75%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+1,82%	+1,82%	+1,82%	+1,82%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+154,33%	+154,33%	+154,33%	+154,33%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	13	1 155	1 155	1 155	13 914	13 162	13 162	13 162	13 162	13 162	13 162	12 673	12 673	13 150	12 725	9 150	9 150	9 150	9 150	9 150	9 150	9 351	9 351	9 351	9 345	9 345	9 345	9 345	9 345	9 345	9 345	9 345	9 345	9 345	9 345	9 345	9 345	9 345	13 345	13 345	13 345	13 345	13 345	13 345	13 345	13 164	13 164	12 145	12 145	12 145	12 154	13 345	13 345	13 345	13 345	13 345	13 345	13 345	13 345	13 345	13 345	13 345	13 345	13 345	13 345	13 345	13 417	13 417	13 417	13 417	13 417	13 417	13 417	35 193	35 196	35 196	35 196	35 196	35 196
dynamika kw/kw	0,00%	+8 784,62%	0,00%	0,00%	+1 104,68%	-5,40%	0,00%	0,00%	0,00%	0,00%	0,00%	-3,72%	0,00%	+3,76%	-3,23%	-28,09%	0,00%	0,00%	0,00%	0,00%	0,00%	+2,20%	0,00%	0,00%	-0,06%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+42,80%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-1,36%	0,00%	-7,74%	0,00%	0,00%	+0,07%	+9,80%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,54%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+162,30%	+0,01%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+8 784,62%	+106 930,77%	+1 039,57%	+1 039,57%	+1 039,57%	-5,40%	0,00%	0,00%	-3,72%	-3,72%	-0,09%	-3,32%	-27,80%	-27,80%	-30,42%	-28,09%	0,00%	0,00%	+2,20%	+2,20%	+2,20%	+2,13%	-0,06%	-0,06%	-0,06%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+42,80%	+42,80%	+42,80%	+42,80%	0,00%	0,00%	0,00%	-1,36%	-1,36%	-8,99%	-8,99%	-7,74%	-7,67%	+9,88%	+9,88%	+9,88%	+9,80%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,54%	+0,54%	+0,54%	+0,54%	0,00%	0,00%	0,00%	+162,30%	+162,32%	+162,32%	+162,32%	+0,01%	0,00%
Zysk lat ubiegłych	81	81	1 083	0	0	0	1 118	216	252	- 748	146	330	676	2 117	409	1 634	1 633	2 217	2 052	1 220	1 256	- 463	- 182	-92	- 234	237	266	6	360	518	428	- 730	- 686	-1 753	-1 528	1 906	2 036	2 596	- 749	-1 321	-1 341	-1 174	-1 514	-3 493	-2 836	-1 599	-1 284	-2 481	-1 826	-4 600	-4 378	-5 592	-4 362	-4 402	-4 674	-4 691	-4 094	-3 042	-3 632	-3 882	-4 434	-4 236	-4 781	-5 083	-3 673	-4 978	-5 365	-6 234	-7 811	-4 978	-16 204	-16 204	-16 204	-16 204	-14 792	-14 793	-14 793	-14 792	-11 188
dynamika kw/kw	0,00%	0,00%	+1 237,04%	-100,00%				-80,68%	+16,67%	-396,83%	+119,52%	+126,03%	+104,85%	+213,17%	-80,68%	+299,51%	-0,06%	+35,76%	-7,44%	-40,55%	+2,95%	-136,86%	+60,69%	+49,45%	-154,35%	+201,28%	+12,24%	-97,74%	+5 900,00%	+43,89%	-17,37%	-270,56%	+6,03%	-155,54%	+12,84%	+224,74%	+6,82%	+27,50%	-128,85%	-76,37%	-1,51%	+12,45%	-28,96%	-130,71%	+18,81%	+43,62%	+19,70%	-93,22%	+26,40%	-151,92%	+4,83%	-27,73%	+22,00%	-0,92%	-6,18%	-0,36%	+12,73%	+25,70%	-19,40%	-6,88%	-14,22%	+4,47%	-12,87%	-6,32%	+27,74%	-35,53%	-7,77%	-16,20%	-25,30%	+36,27%	-225,51%	0,00%	0,00%	0,00%	+8,71%	-0,01%	0,00%	+0,01%	+24,36%
dynamika r/r				-100,00%	-100,00%	-100,00%	+3,23%				-86,94%	+52,78%	+168,25%	+383,02%	+180,14%	+395,15%	+141,57%	+4,72%	+401,71%	-25,34%	-23,09%	-120,88%	-108,87%	-107,54%	-118,63%	+151,19%	+246,15%	+106,52%	+253,85%	+118,57%	+60,90%	-12 266,67%	-290,56%	-438,42%	-457,01%	+361,10%	+396,79%	+248,09%	+50,98%	-169,31%	-165,86%	-145,22%	-102,14%	-164,42%	-111,48%	-36,20%	+15,19%	+28,97%	+35,61%	-187,68%	-240,97%	-125,39%	-138,88%	+4,30%	-6,76%	+16,11%	+6,14%	+30,90%	+22,29%	+17,25%	-8,30%	-39,25%	-31,64%	-30,94%	+17,16%	-17,52%	-12,22%	-22,64%	-112,66%	0,00%	-202,03%	-159,93%	-107,45%	-225,51%	+8,71%	+8,71%	+8,71%	+8,71%	+24,36%
Zysk netto	301	966	- 389	268	324	1 255	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-11 226	- 949	- 915	- 646	1 411	1 084	1 438	2 603	3 604	1 252
dynamika kw/kw	+15,77%	+220,93%	-140,27%	+168,89%	+20,90%	+287,35%	-100,00%																																																																+91,55%	+3,58%	+29,40%	+318,42%	-23,18%	+32,66%	+81,02%	+38,46%	-65,26%
dynamika r/r				+3,08%	+7,64%	+29,92%	+100,00%	-100,00%	-100,00%	-100,00%																																																																+112,57%	+214,23%	+257,16%	+502,94%	+155,42%	+15,50%
Udziały niekontrolujące	0	0	0	0	0	0	11	7	16	13	0	0	0	0	0	0	0	0	0	0	0	-50	0	0	0	-1	-1	0	1	1	0	0	-1	-3	-3	-3	-4	-3	-3	-3	-3	-3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw								-36,36%	+128,57%	-18,75%	-100,00%												+100,00%				0,00%	+100,00%		0,00%	-100,00%			-200,00%	0,00%	0,00%	-33,33%	+25,00%	0,00%	0,00%	0,00%	0,00%	+100,00%
dynamika r/r											-100,00%	-100,00%	-100,00%	-100,00%												+98,00%				+200,00%	+100,00%		-200,00%	-400,00%			-300,00%	0,00%	0,00%	0,00%	+25,00%	0,00%	+100,00%	+100,00%	+100,00%	+100,00%
Zobowiązania długoterminowe	136	127	133	112	80	22	91	76	124	2 285	2 609	2 901	3 099	3 297	3 083	2 843	2 715	2 415	2 202	2 044	1 938	1 858	1 624	1 565	1 478	1 648	1 562	1 414	1 545	1 447	1 368	1 479	1 425	1 290	1 394	1 280	1 249	1 207	1 168	1 073	1 647	1 508	1 330	1 184	1 154	940	899	836	1 052	1 223	1 326	1 446	1 272	1 397	2 101	1 898	1 840	1 596	1 434	1 697	1 740	1 587	1 459	1 646	1 356	1 357	1 060	1 177	756	733	780	850	821	1 149	1 057	1 476	1 540	1 315	1 248
dynamika kw/kw	-7,48%	-6,62%	+4,72%	-15,79%	-28,57%	-72,50%	+313,64%	-16,48%	+63,16%	+1 742,74%	+14,18%	+11,19%	+6,83%	+6,39%	-6,49%	-7,78%	-4,50%	-11,05%	-8,82%	-7,18%	-5,19%	-4,13%	-12,59%	-3,63%	-5,56%	+11,50%	-5,22%	-9,48%	+9,26%	-6,34%	-5,46%	+8,11%	-3,65%	-9,47%	+8,06%	-8,18%	-2,42%	-3,36%	-3,23%	-8,13%	+53,49%	-8,44%	-11,80%	-10,98%	-2,53%	-18,54%	-4,36%	-7,01%	+25,84%	+16,25%	+8,42%	+9,05%	-12,03%	+9,83%	+50,39%	-9,66%	-3,06%	-13,26%	-10,15%	+18,34%	+2,53%	-8,79%	-8,07%	+12,82%	-17,62%	+0,07%	-21,89%	+11,04%	-35,77%	-3,04%	+6,41%	+8,97%	-3,41%	+39,95%	-8,01%	+39,64%	+4,34%	-14,61%	-5,10%
dynamika r/r				-23,81%	-41,18%	-82,68%	-31,58%	-32,14%	+55,00%	+10 286,36%	+2 767,03%	+3 717,11%	+2 399,19%	+44,29%	+18,17%	-2,00%	-12,39%	-26,75%	-28,58%	-28,10%	-28,62%	-23,06%	-26,25%	-23,43%	-23,74%	-11,30%	-3,82%	-9,65%	+4,53%	-12,20%	-12,42%	+4,60%	-7,77%	-10,85%	+1,90%	-13,46%	-12,35%	-6,43%	-16,21%	-16,17%	+31,87%	+24,94%	+13,87%	+10,34%	-29,93%	-37,67%	-32,41%	-29,39%	-8,84%	+30,11%	+47,50%	+72,97%	+20,91%	+14,23%	+58,45%	+31,26%	+44,65%	+14,24%	-31,75%	-10,59%	-5,43%	-0,56%	+1,74%	-3,01%	-22,07%	-14,49%	-27,35%	-28,49%	-44,25%	-45,98%	-26,42%	-27,78%	+8,60%	+56,75%	+35,51%	+73,65%	+87,58%	+14,45%	+18,07%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	222	584	933	1 321	1 367	1 202	1 238	1 196	1 155	1 114	1 072	1 031	989	948	906	865	824	782	741	700	658	617	575	534	493	451	410	368	327	286	244	203	161	120	79	37	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	470	373	320	574	306	222	139	56	0	0	0	0	0	0	0	478	613	428	243
dynamika kw/kw											+163,06%	+59,76%	+41,59%	+3,48%	-12,07%	+3,00%	-3,39%	-3,43%	-3,55%	-3,77%	-3,82%	-4,07%	-4,15%	-4,43%	-4,53%	-4,74%	-5,10%	-5,24%	-5,53%	-6,00%	-6,23%	-6,81%	-7,13%	-7,68%	-8,52%	-9,09%	-10,24%	-11,14%	-12,54%	-14,69%	-16,80%	-20,69%	-25,47%	-34,17%	-53,16%	-100,00%																-20,64%	-14,21%	+79,38%	-46,69%	-27,45%	-37,39%	-59,71%	-100,00%								+28,24%	-30,18%	-43,22%
dynamika r/r														+515,77%	+105,82%	+32,69%	-9,46%	-15,51%	-7,32%	-13,41%	-13,80%	-14,37%	-14,90%	-15,49%	-16,10%	-16,68%	-17,51%	-18,21%	-19,08%	-20,15%	-21,10%	-22,40%	-23,71%	-25,08%	-26,90%	-28,70%	-31,09%	-33,67%	-36,59%	-40,49%	-44,84%	-50,76%	-58,04%	-67,62%	-81,77%	-100,00%	-100,00%	-100,00%	-100,00%																-34,89%	-40,48%	-56,56%	-90,24%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	127	0	0	0	22	52	45	80	134	96	266	268	548	573	399	447	292	220	98	38	0	0	0	0	268	223	179	133	91	106	307	301	267	368	323	384	365	369	320	815	695	592	478	513	349	307	258	460	393	579	608	497	467	1 160	923	777	660	520	424	292	136	90	47	119	93	75	418	60	45	155	132	188	470	425	381	341	300	451
dynamika kw/kw			-100,00%				+136,36%	-13,46%	+77,78%	+67,50%	-28,36%	+177,08%	+0,75%	+104,48%	+4,56%	-30,37%	+12,03%	-34,68%	-24,66%	-55,45%	-61,22%	-100,00%					-16,79%	-19,73%	-25,70%	-31,58%	+16,48%	+189,62%	-1,95%	-11,30%	+37,83%	-12,23%	+18,89%	-4,95%	+1,10%	-13,28%	+154,69%	-14,72%	-14,82%	-19,26%	+7,32%	-31,97%	-12,03%	-15,96%	+78,29%	-14,57%	+47,33%	+5,01%	-18,26%	-6,04%	+148,39%	-20,43%	-15,82%	-15,06%	-21,21%	-18,46%	-31,13%	-53,42%	-33,82%	-47,78%	+153,19%	-21,85%	-19,35%	+457,33%	-85,65%	-25,00%	+244,44%	-14,84%	+42,42%	+150,00%	-9,57%	-10,35%	-10,50%	-12,02%	+50,33%
dynamika r/r						-82,68%				+509,09%	+84,62%	+491,11%	+235,00%	+308,96%	+496,88%	+50,00%	+66,79%	-46,72%	-61,61%	-75,44%	-91,50%	-100,00%	-100,00%	-100,00%	-100,00%					-66,04%	-52,47%	+71,51%	+126,32%	+193,41%	+247,17%	+5,21%	+27,57%	+36,70%	+0,27%	-0,93%	+112,24%	+90,41%	+60,43%	+49,38%	-37,06%	-49,78%	-48,14%	-46,03%	-10,33%	+12,61%	+88,60%	+135,66%	+8,04%	+18,83%	+100,35%	+51,81%	+56,34%	+41,33%	-55,17%	-54,06%	-62,42%	-79,39%	-82,69%	-88,92%	-59,25%	-31,62%	-16,67%	+789,36%	-49,58%	-51,61%	+106,67%	-68,42%	+213,33%	+944,44%	+174,19%	+188,64%	+81,38%	-36,17%	+6,12%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	39	31	44	1 929	1 929	1 702	1 510	1 382	1 308	1 206	1 072	968	868	874	869	869	676	659	613	556	557	494	712	698	645	597	590	530	575	547	497	515	513	509	629	652	618	627	604	591	592	578	592	830	747	838	775	930	941	975	1 063	936	914	1 273	978	1 078	1 049	1 025	931	1 042	846	703	696	688	625	718	633	679	632	617	586	587	554
dynamika kw/kw								-20,51%	+41,94%	+4 284,09%	0,00%	-11,77%	-11,28%	-8,48%	-5,35%	-7,80%	-11,11%	-9,70%	-10,33%	+0,69%	-0,57%	0,00%	-22,21%	-2,51%	-6,98%	-9,30%	+0,18%	-11,31%	+44,13%	-1,97%	-7,59%	-7,44%	-1,17%	-10,17%	+8,49%	-4,87%	-9,14%	+3,62%	-0,39%	-0,78%	+23,58%	+3,66%	-5,21%	+1,46%	-3,67%	-2,15%	+0,17%	-2,36%	+2,42%	+40,20%	-10,00%	+12,18%	-7,52%	+20,00%	+1,18%	+3,61%	+9,03%	-11,95%	-2,35%	+39,28%	-23,17%	+10,22%	-2,69%	-2,29%	-9,17%	+11,92%	-18,81%	-16,90%	-1,00%	-1,15%	-9,16%	+14,88%	-11,84%	+7,27%	-6,92%	-2,37%	-5,02%	+0,17%	-5,62%
dynamika r/r											+4 846,15%	+5 390,32%	+3 331,82%	-28,36%	-32,19%	-29,14%	-29,01%	-29,96%	-33,64%	-27,53%	-18,94%	-10,23%	-22,12%	-24,60%	-29,46%	-36,02%	-17,60%	-25,04%	+16,15%	+25,54%	+15,80%	+20,85%	-17,13%	-24,07%	-10,85%	-8,38%	-15,76%	-2,83%	-10,78%	-6,95%	+26,56%	+26,60%	+20,47%	+23,18%	-3,97%	-9,36%	-4,21%	-7,81%	-1,99%	+40,44%	+26,18%	+44,98%	+30,91%	+12,05%	+25,97%	+16,35%	+37,16%	+0,65%	-2,87%	+30,56%	-8,00%	+15,17%	+14,77%	-19,48%	-4,81%	-3,34%	-19,35%	-31,41%	-25,24%	-33,97%	-26,12%	+2,13%	-9,05%	-1,31%	+1,12%	-14,07%	-7,42%	-13,55%	-12,34%
Zobowiązania krótkoterminowe	1 509	2 498	1 105	1 187	1 157	3 386	2 856	6 663	7 334	5 672	3 550	5 635	8 389	6 436	4 187	5 909	6 743	8 094	3 680	4 499	4 983	7 258	4 647	4 348	5 997	7 995	4 608	6 282	8 162	7 748	4 784	6 306	5 381	5 633	5 400	7 307	9 004	11 843	6 567	8 931	7 896	7 167	6 911	11 122	12 502	9 557	10 635	8 557	7 938	10 778	8 316	12 862	9 848	8 985	9 371	10 305	12 510	13 235	12 076	12 415	13 923	7 956	8 727	8 618	10 551	11 523	9 257	9 104	9 307	11 417	14 137	13 802	14 249	15 036	16 008	10 849	10 082	12 045	16 352
dynamika kw/kw	+5,97%	+65,54%	-55,76%	+7,42%	-2,53%	+192,65%	-15,65%	+133,30%	+10,07%	-22,66%	-37,41%	+58,73%	+48,87%	-23,28%	-34,94%	+41,13%	+14,11%	+20,04%	-54,53%	+22,26%	+10,76%	+45,66%	-35,97%	-6,43%	+37,93%	+33,32%	-42,36%	+36,33%	+29,93%	-5,07%	-38,26%	+31,81%	-14,67%	+4,68%	-4,14%	+35,31%	+23,22%	+31,53%	-44,55%	+36,00%	-11,59%	-9,23%	-3,57%	+60,93%	+12,41%	-23,56%	+11,28%	-19,54%	-7,23%	+35,78%	-22,84%	+54,67%	-23,43%	-8,76%	+4,30%	+9,97%	+21,40%	+5,80%	-8,76%	+2,81%	+12,15%	-42,86%	+9,69%	-1,25%	+22,43%	+9,21%	-19,67%	-1,65%	+2,23%	+22,67%	+23,82%	-2,37%	+3,24%	+5,52%	+6,46%	-32,23%	-7,07%	+19,47%	+35,76%
dynamika r/r				-16,64%	-23,33%	+35,55%	+158,46%	+461,33%	+533,88%	+67,51%	+24,30%	-15,43%	+14,39%	+13,47%	+17,94%	+4,86%	-19,62%	+25,76%	-12,11%	-23,86%	-26,10%	-10,33%	+26,28%	-3,36%	+20,35%	+10,15%	-0,84%	+44,48%	+36,10%	-3,09%	+3,82%	+0,38%	-34,07%	-27,30%	+12,88%	+15,87%	+67,33%	+110,24%	+21,61%	+22,23%	-12,31%	-39,48%	+5,24%	+24,53%	+58,33%	+33,35%	+53,89%	-23,06%	-36,51%	+12,78%	-21,81%	+50,31%	+24,06%	-16,64%	+12,69%	-19,88%	+27,03%	+47,30%	+28,87%	+20,48%	+11,29%	-39,89%	-27,73%	-30,58%	-24,22%	+44,83%	+6,07%	+5,64%	-11,79%	-0,92%	+52,72%	+51,60%	+53,10%	+31,70%	+13,23%	-21,40%	-29,24%	-19,89%	+2,15%
Z tytułu dostaw i usług	0	1 781	0	0	0	2 669	2 179	2 726	3 868	3 651	2 567	3 791	6 187	4 983	2 006	3 860	4 840	5 319	1 592	1 893	3 421	4 961	2 525	2 497	4 323	6 429	2 645	4 643	6 397	5 082	3 527	4 170	3 803	3 910	2 731	5 263	6 055	9 379	3 991	6 670	5 007	5 035	4 020	7 422	8 656	7 032	7 280	5 039	5 789	7 911	6 168	9 418	6 478	5 814	4 946	5 418	7 706	7 960	6 926	7 769	6 383	3 999	5 062	4 905	8 060	8 136	5 272	5 620	4 616	2 419	2 880	1 789	2 268	5 886	5 746	5 929	6 203	9 338	9 533
dynamika kw/kw			-100,00%				-18,36%	+25,10%	+41,89%	-5,61%	-29,69%	+47,68%	+63,20%	-19,46%	-59,74%	+92,42%	+25,39%	+9,90%	-70,07%	+18,91%	+80,72%	+45,02%	-49,10%	-1,11%	+73,13%	+48,72%	-58,86%	+75,54%	+37,78%	-20,56%	-30,60%	+18,23%	-8,80%	+2,81%	-30,15%	+92,71%	+15,05%	+54,90%	-57,45%	+67,13%	-24,93%	+0,56%	-20,16%	+84,63%	+16,63%	-18,76%	+3,53%	-30,78%	+14,88%	+36,66%	-22,03%	+52,69%	-31,22%	-10,25%	-14,93%	+9,54%	+42,23%	+3,30%	-12,99%	+12,17%	-17,84%	-37,35%	+26,58%	-3,10%	+64,32%	+0,94%	-35,20%	+6,60%	-17,86%	-47,60%	+19,06%	-37,88%	+26,77%	+159,52%	-2,38%	+3,18%	+4,62%	+50,54%	+2,09%
dynamika r/r						+49,86%				+36,79%	+17,81%	+39,07%	+59,95%	+36,48%	-21,85%	+1,82%	-21,77%	+6,74%	-20,64%	-50,96%	-29,32%	-6,73%	+58,61%	+31,91%	+26,37%	+29,59%	+4,75%	+85,94%	+47,98%	-20,95%	+33,35%	-10,19%	-40,55%	-23,06%	-22,57%	+26,21%	+59,22%	+139,87%	+46,14%	+26,73%	-17,31%	-46,32%	+0,73%	+11,27%	+72,88%	+39,66%	+81,09%	-32,11%	-33,12%	+12,50%	-15,27%	+86,90%	+11,90%	-26,51%	-19,81%	-42,47%	+18,96%	+36,91%	+40,03%	+43,39%	-17,17%	-49,76%	-26,91%	-36,86%	+26,27%	+103,45%	+4,15%	+14,58%	-42,73%	-70,27%	-45,37%	-68,17%	-50,87%	+143,32%	+99,51%	+231,41%	+173,50%	+58,65%	+65,91%
Kredyty i pożyczki	0	0	0	0	0	177	234	162	299	432	37	22	46	169	283	192	179	166	166	166	166	166	166	168	168	184	185	184	435	1 713	166	673	166	165	854	166	908	1 078	317	466	748	522	1 323	1 753	2 008	1 090	2 177	2 127	761	1 586	876	554	990	946	1 655	1 254	794	1 250	930	1 354	3 526	2 496	2 473	2 738	662	1 016	2 174	2 107	3 674	6 137	6 427	8 227	9 212	4 763	4 769	1 500	1 335	933	1 189
dynamika kw/kw							+32,20%	-30,77%	+84,57%	+44,48%	-91,44%	-40,54%	+109,09%	+267,39%	+67,46%	-32,16%	-6,77%	-7,26%	0,00%	0,00%	0,00%	0,00%	0,00%	+1,20%	0,00%	+9,52%	+0,54%	-0,54%	+136,41%	+293,79%	-90,31%	+305,42%	-75,33%	-0,60%	+417,58%	-80,56%	+446,99%	+18,72%	-70,59%	+47,00%	+60,52%	-30,21%	+153,45%	+32,50%	+14,55%	-45,72%	+99,72%	-2,30%	-64,22%	+108,41%	-44,77%	-36,76%	+78,70%	-4,44%	+74,95%	-24,23%	-36,68%	+57,43%	-25,60%	+45,59%	+160,41%	-29,21%	-0,92%	+10,72%	-75,82%	+53,47%	+113,98%	-3,08%	+74,37%	+67,04%	+4,73%	+28,01%	+11,97%	-48,30%	+0,13%	-68,55%	-11,00%	-30,11%	+27,44%
dynamika r/r										+144,07%	-84,19%	-86,42%	-84,62%	-60,88%	+664,86%	+772,73%	+289,13%	-1,78%	-41,34%	-13,54%	-7,26%	0,00%	0,00%	+1,20%	+1,20%	+10,84%	+11,45%	+9,52%	+158,93%	+830,98%	-10,27%	+265,76%	-61,84%	-90,37%	+414,46%	-75,33%	+446,99%	+553,33%	-62,88%	+180,72%	-17,62%	-51,58%	+317,35%	+276,18%	+168,45%	+108,81%	+64,55%	+21,33%	-62,10%	+45,50%	-59,76%	-73,95%	+30,09%	-40,35%	+88,93%	+126,35%	-19,80%	+32,14%	-43,81%	+7,97%	+344,08%	+99,68%	+165,91%	+102,22%	-81,23%	-59,29%	-12,09%	-23,05%	+454,98%	+504,04%	+195,63%	+290,46%	+150,73%	-22,39%	-25,80%	-81,77%	-85,51%	-80,41%	-75,07%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	42	0	0	0	105	104	133	87	103	78	137	123	296	251	351	317	404	382	817	325	212	135	116	72	185	185	188	190	186	197	254	239	201	363	323	256	284	322	334	553	553	513	490	480	415	402	342	407	349	446	507	499	540	958	969	977	896	801	789	704	370	226	204	179	148	118	349	240	49	207	150	146	164	170	173	171	158	710
dynamika kw/kw			-100,00%				-0,95%	+27,88%	-34,59%	+18,39%	-24,27%	+75,64%	-10,22%	+140,65%	-15,20%	+39,84%	-9,69%	+27,44%	-5,45%	+113,87%	-60,22%	-34,77%	-36,32%	-14,07%	-37,93%	+156,94%	0,00%	+1,62%	+1,06%	-2,11%	+5,91%	+28,93%	-5,91%	-15,90%	+80,60%	-11,02%	-20,74%	+10,94%	+13,38%	+3,73%	+65,57%	0,00%	-7,23%	-4,48%	-2,04%	-13,54%	-3,13%	-14,93%	+19,01%	-14,25%	+27,79%	+13,68%	-1,58%	+8,22%	+77,41%	+1,15%	+0,83%	-8,29%	-10,60%	-1,50%	-10,77%	-47,44%	-38,92%	-9,73%	-12,25%	-17,32%	-20,27%	+195,76%	-31,23%	-79,58%	+322,45%	-27,54%	-2,67%	+12,33%	+3,66%	+1,76%	-1,16%	-7,60%	+349,37%
dynamika r/r						+150,00%				-1,90%	-25,00%	+3,01%	+41,38%	+187,38%	+221,79%	+156,20%	+157,72%	+36,49%	+52,19%	+132,76%	+2,52%	-47,52%	-64,66%	-85,80%	-77,85%	-12,74%	+37,04%	+62,07%	+163,89%	+0,54%	+6,49%	+35,11%	+25,79%	+8,06%	+84,26%	+27,17%	+7,11%	+41,29%	-11,29%	+3,41%	+116,02%	+94,72%	+59,32%	+46,71%	-13,20%	-24,95%	-21,64%	-30,20%	-15,21%	-15,90%	+10,95%	+48,25%	+22,60%	+54,73%	+114,80%	+91,12%	+95,79%	+65,93%	-16,39%	-18,58%	-27,94%	-58,71%	-71,79%	-74,14%	-74,57%	-60,00%	-47,79%	+71,08%	+34,08%	-66,89%	+75,42%	-57,02%	-39,17%	+234,69%	-17,87%	+15,33%	+17,12%	-3,66%	+317,65%
Inne zobowiazania krótkoterminowe	147	675	0	10	54	435	339	3 642	3 080	1 486	868	1 685	2 033	988	1 647	1 506	1 407	2 205	1 540	1 623	1 071	1 919	1 821	1 567	1 434	1 197	1 593	1 267	1 140	767	894	1 209	1 173	1 357	1 452	1 555	1 785	1 102	1 937	1 461	1 588	1 057	1 055	1 457	1 358	1 020	776	1 049	981	932	826	2 383	1 881	1 685	1 812	2 664	3 033	3 129	3 419	2 503	3 310	1 091	966	771	1 650	2 223	1 693	1 028	777	2 812	4 623	3 636	2 623	4 223	5 323	3 247	2 373	1 616	4 920
dynamika kw/kw	+11,36%	+359,18%	-100,00%		+440,00%	+705,56%	-22,07%	+974,34%	-15,43%	-51,75%	-41,59%	+94,12%	+20,65%	-51,40%	+66,70%	-8,56%	-6,57%	+56,72%	-30,16%	+5,39%	-34,01%	+79,18%	-5,11%	-13,95%	-8,49%	-16,53%	+33,08%	-20,46%	-10,02%	-32,72%	+16,56%	+35,23%	-2,98%	+15,69%	+7,00%	+7,09%	+14,79%	-38,26%	+75,77%	-24,57%	+8,69%	-33,44%	-0,19%	+38,10%	-6,79%	-24,89%	-23,92%	+35,18%	-6,48%	-4,99%	-11,37%	+188,50%	-21,07%	-10,42%	+7,54%	+47,02%	+13,85%	+3,17%	+9,27%	-26,79%	+32,24%	-67,04%	-11,46%	-20,19%	+114,01%	+34,73%	-23,84%	-39,28%	-24,42%	+261,90%	+64,40%	-21,35%	-27,86%	+61,00%	+26,05%	-39,00%	-26,92%	-31,90%	+204,46%
dynamika r/r				-92,42%	-63,27%	-35,56%		+36 320,00%	+5 603,70%	+241,61%	+156,05%	-53,73%	-33,99%	-33,51%	+89,75%	-10,62%	-30,79%	+123,18%	-6,50%	+7,77%	-23,88%	-12,97%	+18,25%	-3,45%	+33,89%	-37,62%	-12,52%	-19,14%	-20,50%	-35,92%	-43,88%	-4,58%	+2,89%	+76,92%	+62,42%	+28,62%	+52,17%	-18,79%	+33,40%	-6,05%	-11,04%	-4,08%	-45,53%	-0,27%	-14,48%	-3,50%	-26,45%	-28,00%	-27,76%	-8,63%	+6,44%	+127,17%	+91,74%	+80,79%	+119,37%	+11,79%	+61,24%	+85,70%	+88,69%	-6,04%	+9,13%	-65,13%	-71,75%	-69,20%	-50,15%	+103,76%	+75,26%	+33,33%	-52,91%	+26,50%	+173,07%	+253,70%	+237,58%	+50,18%	+15,14%	-10,70%	-9,53%	-61,73%	-7,57%
Suma bilansowa	3 326	6 313	4 647	5 255	19 208	21 558	21 081	25 183	25 947	25 443	24 056	26 328	29 663	26 797	24 743	25 503	27 470	28 882	24 051	24 098	24 512	25 296	22 721	22 529	24 024	26 689	23 186	24 489	26 847	26 361	23 207	23 676	22 690	21 796	21 892	23 571	25 366	28 740	23 551	25 451	24 970	24 231	23 460	26 831	28 794	25 672	27 024	23 686	23 938	24 175	22 002	25 396	23 438	22 660	23 478	24 192	26 936	28 433	26 522	26 874	27 835	21 913	22 011	21 767	24 820	24 488	22 123	21 557	19 762	13 118	14 936	14 705	15 392	44 564	46 529	42 142	42 604	45 344	50 836
dynamika kw/kw	+18,32%	+89,81%	-26,39%	+13,08%	+265,52%	+12,23%	-2,21%	+19,46%	+3,03%	-1,94%	-5,45%	+9,44%	+12,67%	-9,66%	-7,67%	+3,07%	+7,71%	+5,14%	-16,73%	+0,20%	+1,72%	+3,20%	-10,18%	-0,85%	+6,64%	+11,09%	-13,13%	+5,62%	+9,63%	-1,81%	-11,96%	+2,02%	-4,16%	-3,94%	+0,44%	+7,67%	+7,62%	+13,30%	-18,05%	+8,07%	-1,89%	-2,96%	-3,18%	+14,37%	+7,32%	-10,84%	+5,27%	-12,35%	+1,06%	+0,99%	-8,99%	+15,43%	-7,71%	-3,32%	+3,61%	+3,04%	+11,34%	+5,56%	-6,72%	+1,33%	+3,58%	-21,28%	+0,45%	-1,11%	+14,03%	-1,34%	-9,66%	-2,56%	-8,33%	-33,62%	+13,86%	-1,55%	+4,67%	+189,53%	+4,41%	-9,43%	+1,10%	+6,43%	+12,11%
dynamika r/r				+86,94%	+477,51%	+241,49%	+353,65%	+379,22%	+35,08%	+18,02%	+14,11%	+4,55%	+14,32%	+5,32%	+2,86%	-3,13%	-7,39%	+7,78%	-2,80%	-5,51%	-10,77%	-12,42%	-5,53%	-6,51%	-1,99%	+5,51%	+2,05%	+8,70%	+11,75%	-1,23%	+0,09%	-3,32%	-15,48%	-17,32%	-5,67%	-0,44%	+11,79%	+31,86%	+7,58%	+7,98%	-1,56%	-15,69%	-0,39%	+5,42%	+15,31%	+5,95%	+15,19%	-11,72%	-16,86%	-5,83%	-18,58%	+7,22%	-2,09%	-6,27%	+6,71%	-4,74%	+14,92%	+25,48%	+12,97%	+11,09%	+3,34%	-22,93%	-17,01%	-19,00%	-10,83%	+11,75%	+0,51%	-0,96%	-20,38%	-46,43%	-32,49%	-31,79%	-22,11%	+239,72%	+211,52%	+186,58%	+176,79%	+1,75%	+9,26%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	7,98	8,01	8,20
Zmiana	-1,72%	-0,04%	-0,36%
Open-Close	-0,50%	+0,25%	+0,16%
High-Low	0,50%	2,12%	2,47%
Zmiana ceny [pln]	0,00	0,00	-0,03
Transakcja [szt.]	12	26	25,05
Średnia transakcja [pln]	623,68	1,06t	910,64
Wolumen [szt.]	935	3,47t	2,82t
Obrót [pln]	7,48t	27,6t	22,8t
Obrót pozytywny	57,78%	37,30%	39,98%
Obrót negatywny	0,53%	43,63%	39,58%
Obrót neutralny	41,69%	19,07%	20,44%
Wolumen ws. % Free Float	0,03	0,12	0,10
Wolumen ws. % akcji w obrocie	0,01	0,05	0,04

Informacje ogólne

Na giełdzie od	231 miesięcy
Liczba akcji	6 956 279
Free float	40,03%
Kapitalizacja	55,51 mln zł
Wartość księgowa	33,24 mln zł
Zysk operacyjny 12m	4,19 mln zł
Przychody 12m	77,17 mln zł
Zysk netto 12m	3,77 mln zł
Główny akcjonariusz Euvic SA (zależny od Euvic sp. z o. o.) 44,65%

UDZIAŁ W INDEKSACH

WIG-INFO	0,11%
WIGTECH	0,06%

Wskaźniki finansowe

Rating	BBB+
Aktualne C/WK	1,67
Kroczące C/ZO	13,24
Kroczące C/P	0,72
Kroczące C/Z	14,72
Zmiana 12m	19,10%
Śr. płynność dzienna	0,14%
Zakres wahań kursu	28,14%
Beta kursu	0,38
Tempo wzrostu przychodów	34,26%
Zwrot z kapitału własnego (ROE)	11,97%
Zwrot z aktywów skorygowany (ROA)	9,14%
Wskaźnik ogólnego zadłużenia	30,35%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	6,36
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2019-01-01 do 2019-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 29-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat