PARTNER SERWISU 
IzoBlok SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05
ISIN: PLIZBLK00010
IZB27,00 (-1,46%)
Spółka specjalizuje się w przetwórstwie tworzyw sztucznych, w szczególności polipropylenu spienionego EPP. Działalność firmy związana jest z przemysłem motoryzacyjnym i logistyką. Spółka jest krajowym liderem w dziedzinie produkcji opakowań i elementów z tworzyw sztucznych. Od kwietnia 2015 r. akcje spółki notowane są na głównym parkiecie warszawskiej Giełdy Papierów Wartościowych.
-
Najnowsze sprawozdanie finansowe:
SA-QSr1
Zobacz »
- Analiza raportów spółki:
Polska matka piękniejsza od niemieckiej córki z PFR-em w tle - omówienie sprawozdania finansowego po 3 kw. 2019 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wykres od
TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Data raportu | | 14.09.2011 | 14.12.2011 | 14.03.2012 | 14.06.2012 | 13.09.2012 | 13.12.2012 | 25.02.2013 | 12.06.2013 | 13.09.2013 | 11.12.2013 | 17.03.2014 | 13.06.2014 | 12.09.2014 | 12.12.2014 | 12.03.2015 | 12.06.2015 | 14.09.2015 | 30.12.2015 | 14.03.2016 | 18.07.2016 | 14.09.2016 | 12.01.2017 | 16.03.2017 | 18.08.2017 | 26.09.2017 | 26.01.2018 | 26.03.2018 | 30.08.2018 | 26.09.2018 | 30.01.2019 | 26.03.2019 | 27.08.2019 | 20.09.2019 | 24.01.2020 | 25.03.2020 | 26.08.2020 | 25.09.2020 | 27.01.2021 | 26.03.2021 | 26.08.2021 | 24.09.2021 | 27.01.2022 | 25.03.2022 | 31.08.2022 | 23.09.2022 | 26.01.2023 | 24.03.2023 | 23.06.2022 | 22.09.2023 | 21.12.2023 | 29.05.2024 | 26.09.2024 | 22.11.2024 | 25.04.2025 | 23.05.2025 |
| Liczba akcji | | 828 700 | 828 700 | 828 700 | 828 700 | 828 700 | 828 700 | 828 700 | 828 700 | 828 700 | 828 700 | 828 700 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 | 1 267 000 |
| Przychody |
|
8 164 | 8 388 | 10 362 | 15 716 | 13 081 | 12 116 | 13 596 | 21 796 | 18 701 | 20 956 | 17 541 | 19 692 | 18 021 | 18 752 | 21 018 | 21 878 | 20 641 | 21 204 | 24 414 | 27 600 | 22 399 | 45 216 | 56 837 | 55 068 | 52 960 | 60 272 | 55 604 | 59 762 | 53 559 | 56 565 | 49 880 | 56 840 | 50 131 | 53 167 | 46 767 | 34 515 | 32 078 | 53 000 | 51 249 | 50 199 | 35 419 | 33 804 | 44 009 | 46 714 | 50 282 | 60 034 | 67 221 | 75 250 | 68 186 | 66 659 | 62 078 | 64 450 | 57 831 | 67 907 | 70 975 |
| dynamika kw/kw | | | +2,74% | +23,53% | +51,67% | -16,77% | -7,38% | +12,22% | +60,31% | -14,20% | +12,06% | -16,30% | +12,26% | -8,49% | +4,06% | +12,08% | +4,09% | -5,65% | +2,73% | +15,14% | +13,05% | -18,84% | +101,87% | +25,70% | -3,11% | -3,83% | +13,81% | -7,74% | +7,48% | -10,38% | +5,61% | -11,82% | +13,95% | -11,80% | +6,06% | -12,04% | -26,20% | -7,06% | +65,22% | -3,30% | -2,05% | -29,44% | -4,56% | +30,19% | +6,15% | +7,64% | +19,39% | +11,97% | +11,94% | -9,39% | -2,24% | | +3,82% | -10,27% | +17,42% | +4,52% |
| dynamika r/r | | | | | | +60,23% | +44,44% | +31,21% | +38,69% | +42,96% | +72,96% | +29,02% | -9,65% | -3,64% | -10,52% | +19,82% | +11,10% | +14,54% | +13,08% | +16,16% | +26,15% | +8,52% | +113,24% | +132,80% | +99,52% | +136,44% | +33,30% | -2,17% | +8,52% | +1,13% | -6,15% | -10,29% | -4,89% | -6,40% | -6,01% | -6,24% | -39,28% | -36,01% | -0,31% | +9,58% | +45,44% | +10,42% | -36,22% | -14,13% | -6,94% | +41,96% | +77,59% | +52,74% | +61,09% | +35,61% | +11,04% | -8,96% | -3,31% | | | +14,33% |
Zysk brutto
na sprzedaży |
|
| | | | | | | | | | | | | | | 12 302 | 6 475 | 5 866 | 7 585 | 8 458 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | -47,37% | -9,41% | +29,30% | +11,51% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | -31,25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 603 | -1 318 | -1 314 | -1 474 | -1 801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | +71,37% | +0,30% | -12,18% | -22,18% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | +60,87% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 446 | -1 501 | -1 674 | -1 482 | -3 742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | +72,44% | -11,53% | +11,47% | -152,50% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | +31,29% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Zysk ze sprzedaży |
|
701 | 1 416 | 664 | 616 | 922 | 856 | 2 058 | 1 836 | 2 673 | 3 958 | 2 356 | 2 679 | 2 311 | 2 513 | 3 684 | 2 253 | 3 656 | 2 878 | 4 629 | 2 915 | 3 827 | 4 438 | 4 492 | -7 347 | 778 | 2 398 | - 968 | 3 275 | - 486 | 264 | -1 273 | 2 540 | 1 414 | - 211 | - 429 | -5 468 | -6 113 | 1 051 | -2 074 | -7 751 | -7 112 | -8 232 | -8 390 | -8 384 | -3 334 | - 581 | 4 856 | 3 079 | 6 224 | 3 629 | -2 053 | -1 582 | -3 984 | 6 536 | -4 494 |
| dynamika kw/kw | | | +102,00% | -53,11% | -7,23% | +49,68% | -7,16% | +140,42% | -10,79% | +45,59% | +48,07% | -40,47% | +13,71% | -13,74% | +8,74% | +46,60% | -38,84% | +62,27% | -21,28% | +60,84% | -37,03% | +31,29% | +15,97% | +1,22% | -263,56% | +110,59% | +208,23% | -140,37% | +438,33% | -114,84% | +154,32% | -582,20% | +299,53% | -44,33% | -114,92% | -103,32% | -1 174,59% | -11,80% | +117,19% | -297,34% | -273,72% | +8,24% | -15,75% | -1,92% | +0,07% | +60,23% | +82,57% | +935,80% | -36,59% | +102,14% | -41,69% | | +22,94% | -151,83% | +264,06% | -168,76% |
| dynamika r/r | | | | | | +31,53% | -39,55% | +209,94% | +198,05% | +189,91% | +362,38% | +14,48% | +45,92% | -13,54% | -36,51% | +56,37% | -15,90% | +58,20% | +14,52% | +25,65% | +29,38% | +4,68% | +54,20% | -2,96% | -352,04% | -79,67% | -45,97% | -121,55% | +144,58% | -162,47% | -88,99% | -31,51% | -22,44% | +390,95% | -179,92% | +66,30% | -315,28% | -532,32% | +598,10% | -383,45% | -41,75% | -16,34% | -883,25% | -304,53% | -8,17% | +53,12% | +92,94% | +157,88% | +136,72% | +286,68% | +724,61% | -132,99% | -143,59% | | | -118,90% |
| Pozostałe przychody operacyjne | | 0 | 0 | 0 | 221 | 0 | 272 | 39 | 224 | 53 | 19 | 167 | 755 | 183 | 109 | 154 | 444 | 412 | 425 | 804 | 458 | 86 | 668 | 1 258 | 1 095 | 377 | 390 | 626 | 985 | 4 108 | 2 261 | 1 112 | 1 172 | 1 406 | 2 234 | 1 001 | 2 259 | 1 716 | 349 | 766 | 4 909 | 2 737 | 6 174 | 1 354 | 2 249 | 1 311 | 9 024 | 508 | 1 301 | 332 | 1 360 | 5 205 | 6 442 | 8 934 | -4 616 | 1 195 |
| dynamika kw/kw | | | | | | -100,00% | | -85,66% | +474,36% | -76,34% | -64,15% | +778,95% | +352,10% | -75,76% | -40,44% | +41,28% | +188,31% | -7,21% | +3,16% | +89,18% | -43,03% | -81,22% | +676,74% | +88,32% | -12,96% | -65,57% | +3,45% | +60,51% | +57,35% | +317,06% | -44,96% | -50,82% | +5,40% | +19,97% | +58,89% | -55,19% | +125,67% | -24,04% | -79,66% | +119,48% | +540,86% | -44,25% | +125,58% | -78,07% | +66,10% | -41,71% | +588,33% | -94,37% | +156,10% | -74,48% | +309,64% | | +23,77% | +38,68% | -151,67% | +125,89% |
| dynamika r/r | | | | | | | | | +1,36% | | -93,01% | +328,21% | +237,05% | +245,28% | +473,68% | -7,78% | -41,19% | +125,14% | +289,91% | +422,08% | +3,15% | -79,13% | +57,18% | +56,47% | +139,08% | +338,37% | -41,62% | -50,24% | -10,05% | +989,66% | +479,74% | +77,64% | +18,98% | -65,77% | -1,19% | -9,98% | +92,75% | +22,05% | -84,38% | -23,48% | +117,31% | +59,50% | +1 669,05% | +76,76% | -54,19% | -52,10% | +46,16% | -62,48% | -42,15% | -74,68% | -84,93% | +1 467,77% | +373,68% | | | -77,04% |
| Pozostałe koszty operacyjne | | 0 | 0 | 0 | - 921 | 0 | - 330 | - 231 | - 536 | - 338 | - 290 | - 234 | -1 681 | - 246 | - 254 | - 447 | - 859 | - 301 | - 538 | - 454 | -1 413 | - 687 | - 491 | -71 | -1 389 | - 632 | -1 991 | 960 | -1 151 | - 796 | -1 342 | - 332 | - 926 | - 970 | - 271 | - 764 | -1 921 | -1 209 | - 378 | - 501 | -1 767 | - 588 | -2 709 | - 427 | -1 493 | - 990 | -4 926 | - 876 | -1 263 | -1 700 | -1 157 | -1 092 | -1 597 | -2 102 | -3 907 | -1 319 |
| dynamika kw/kw | | | | | | +100,00% | | +30,00% | -132,03% | +36,94% | +14,20% | +19,31% | -618,38% | +85,37% | -3,25% | -75,98% | -92,17% | +64,96% | -78,74% | +15,61% | -211,23% | +51,38% | +28,53% | +85,54% | -1 856,34% | +54,50% | -215,03% | +148,22% | -219,90% | +30,84% | -68,59% | +75,26% | -178,92% | -4,75% | +72,06% | -181,92% | -151,44% | +37,06% | +68,73% | -32,54% | -252,69% | +66,72% | -360,71% | +84,24% | -249,65% | +33,69% | -397,58% | +82,22% | -44,18% | -34,60% | +31,94% | | -46,25% | -31,62% | -85,87% | +66,24% |
| dynamika r/r | | | | | | | | | +41,80% | | +12,12% | -1,30% | -213,62% | +27,22% | +12,41% | -91,03% | +48,90% | -22,36% | -111,81% | -1,57% | -64,49% | -128,24% | +8,74% | +84,36% | +1,70% | +8,01% | -305,50% | +1 452,11% | +17,13% | -25,95% | +32,60% | -134,58% | +19,55% | -21,86% | +79,81% | -130,12% | -107,45% | -24,64% | -39,48% | +34,42% | +8,02% | +51,36% | -616,67% | +14,77% | +15,51% | -68,37% | -81,84% | -105,15% | +15,41% | -71,72% | +76,51% | +35,76% | -38,03% | | | -20,79% |
| Zysk operacyjny |
|
587 | 1 326 | 509 | 275 | 933 | 787 | 1 866 | 1 524 | 2 388 | 3 687 | 2 289 | 1 753 | 2 248 | 2 368 | 3 391 | 1 838 | 3 767 | 2 765 | 4 979 | 1 960 | 3 226 | 4 615 | 5 679 | -7 641 | 523 | 797 | 618 | 3 109 | 2 826 | 1 183 | - 493 | 2 786 | 1 850 | 1 752 | - 192 | -5 130 | -5 606 | 1 022 | -1 809 | -4 609 | -4 963 | -4 767 | -7 463 | -7 628 | -3 013 | 3 517 | 4 488 | 3 117 | 4 856 | 3 832 | 2 060 | 3 263 | 2 848 | -1 987 | -4 618 |
| dynamika kw/kw | | | +125,89% | -61,61% | -45,97% | +239,27% | -15,65% | +137,10% | -18,33% | +56,69% | +54,40% | -37,92% | -23,42% | +28,24% | +5,34% | +43,20% | -45,80% | +104,95% | -26,60% | +80,07% | -60,63% | +64,59% | +43,06% | +23,06% | -234,55% | +106,84% | +52,39% | -22,46% | +403,07% | -9,10% | -58,14% | -141,67% | +665,11% | -33,60% | -5,30% | -110,96% | -2 571,88% | -9,28% | +118,23% | -277,01% | -154,78% | -7,68% | +3,95% | -56,56% | -2,21% | +60,50% | +216,73% | +27,61% | -30,55% | +55,79% | -21,09% | | +58,40% | -12,72% | -169,77% | -132,41% |
| dynamika r/r | | | | | | +58,94% | -40,65% | +266,60% | +454,18% | +155,95% | +368,49% | +22,67% | +15,03% | -5,86% | -35,77% | +48,14% | +4,85% | +67,57% | +16,77% | +46,83% | +6,64% | -14,36% | +66,91% | +14,06% | -489,85% | -83,79% | -82,73% | -89,12% | +140,69% | +440,34% | +48,43% | -179,77% | -10,39% | -34,54% | +48,10% | +61,05% | -284,13% | -403,03% | -41,67% | -842,19% | +10,16% | +11,47% | -566,44% | -312,55% | -65,50% | +39,29% | +173,78% | +160,14% | +140,86% | +261,17% | +8,96% | -57,58% | -14,85% | | | -324,17% |
| Przychody Finansowe | | 0 | 0 | 0 | 612 | 0 | 0 | 322 | 281 | 73 | 191 | 188 | 211 | 288 | 228 | 316 | 3 759 | 499 | 284 | - 783 | 846 | 649 | 550 | 914 | 3 367 | 117 | 359 | 2 130 | - 535 | 472 | - 472 | 0 | 0 | 21 | 438 | - 253 | 0 | 1 195 | -1 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 050 | 2 158 | - 340 | 525 | 493 | 717 | 536 | 1 351 |
| dynamika kw/kw | | | | | | -100,00% | | | -12,73% | -74,02% | +161,64% | -1,57% | +12,23% | +36,49% | -20,83% | +38,60% | +1 089,56% | -86,73% | -43,09% | -375,70% | +208,05% | -23,29% | -15,25% | +66,18% | +268,38% | -96,53% | +206,84% | +493,31% | -125,12% | +188,22% | -200,00% | +100,00% | | | +1 985,71% | -157,76% | +100,00% | | -200,00% | +100,00% | | | | | | | | | | +105,52% | -115,76% | | -6,10% | +45,44% | -25,24% | +152,05% |
| dynamika r/r | | | | | | | | | -54,08% | | | -41,61% | -24,91% | +294,52% | +19,37% | +68,09% | +1 681,52% | +73,26% | +24,56% | -347,78% | -77,49% | +30,06% | +93,66% | +216,73% | +297,99% | -81,97% | -34,73% | +133,04% | -115,89% | +303,42% | -231,48% | -100,00% | +100,00% | -95,55% | +192,80% | | | +5 590,48% | -372,83% | +100,00% | | -100,00% | +100,00% | | | | | | | | | -75,67% | +245,00% | | | +157,33% |
| Koszty finansowe | | 0 | 0 | 0 | -1 722 | 0 | - 509 | 49 | 177 | - 337 | -88 | -30 | 121 | - 155 | 25 | - 130 | -17 | -2 461 | -2 808 | -2 820 | 747 | -91 | - 694 | - 970 | - 717 | -1 254 | - 526 | 80 | -1 583 | -2 285 | - 176 | -58 | - 315 | - 452 | - 365 | - 494 | -2 910 | - 380 | -1 215 | 350 | - 811 | - 638 | - 999 | - 392 | -1 312 | -1 471 | - 312 | - 901 | - 419 | - 978 | -1 041 | -1 059 | -2 606 | -2 672 | -2 596 | -2 473 |
| dynamika kw/kw | | | | | | +100,00% | | +109,63% | +261,22% | -290,40% | +73,89% | +65,91% | +503,33% | -228,10% | +116,13% | -620,00% | +86,92% | -14 376,47% | -14,10% | -0,43% | +126,49% | -112,18% | -662,64% | -39,77% | +26,08% | -74,90% | +58,05% | +115,21% | -2 078,75% | -44,35% | +92,30% | +67,05% | -443,10% | -43,49% | +19,25% | -35,34% | -489,07% | +86,94% | -219,74% | +128,81% | -331,71% | +21,33% | -56,58% | +60,76% | -234,69% | -12,12% | +78,79% | -188,78% | +53,50% | -133,41% | -6,44% | | -146,08% | -2,53% | +2,84% | +4,74% |
| dynamika r/r | | | | | | | | | +110,28% | | +82,71% | -161,22% | -31,64% | +54,01% | +128,41% | -333,33% | -114,05% | -1 487,74% | -11 332,00% | -2 069,23% | +4 494,12% | +96,30% | +75,28% | +65,60% | -195,98% | -1 278,02% | +24,21% | +108,25% | -120,78% | -82,22% | +66,54% | -172,50% | +80,10% | +80,22% | -107,39% | -751,72% | -823,81% | +15,93% | -232,88% | +170,85% | +72,13% | -67,89% | +17,78% | -212,00% | -61,78% | -130,56% | +68,77% | -129,85% | +68,06% | +33,51% | -233,65% | -8,28% | -150,34% | | | -133,52% |
| Zysk brutto |
|
780 | 1 071 | - 448 | 184 | 306 | 905 | 2 237 | 1 982 | 2 124 | 3 790 | 2 447 | 2 085 | 2 381 | 2 621 | 3 577 | 5 580 | 1 805 | 241 | 1 376 | 3 553 | 3 784 | 4 471 | 5 623 | -4 991 | - 614 | 630 | 2 828 | 991 | 1 013 | 535 | - 551 | 2 471 | 1 419 | 1 825 | - 939 | -8 040 | -4 791 | -1 388 | -1 459 | -5 420 | -5 601 | -5 766 | -7 855 | -8 940 | -4 484 | 3 205 | 3 587 | 3 748 | 6 036 | 2 451 | 1 526 | 1 150 | 893 | -4 047 | -5 740 |
| dynamika kw/kw | | | +37,31% | -141,83% | +141,07% | +66,30% | +195,75% | +147,18% | -11,40% | +7,16% | +78,44% | -35,44% | -14,79% | +14,20% | +10,08% | +36,47% | +56,00% | -67,65% | -86,65% | +470,95% | +158,21% | +6,50% | +18,16% | +25,77% | -188,76% | +87,70% | +202,61% | +348,89% | -64,96% | +2,22% | -47,19% | -202,99% | +548,46% | -42,57% | +28,61% | -151,45% | -756,23% | +40,41% | +71,03% | -5,12% | -271,49% | -3,34% | -2,95% | -36,23% | -13,81% | +49,84% | +171,48% | +11,92% | +4,49% | +61,05% | -59,39% | | -24,64% | -22,35% | -553,19% | -41,83% |
| dynamika r/r | | | | | | -60,77% | -15,50% | +599,33% | +977,17% | +594,12% | +318,78% | +9,39% | +5,20% | +12,10% | -30,84% | +46,18% | +167,63% | -24,19% | -90,81% | -61,53% | -36,33% | +109,64% | +1 755,19% | +308,65% | -240,47% | -116,23% | -85,91% | -49,71% | +119,86% | +264,98% | -15,08% | -119,48% | +149,34% | +40,08% | +241,12% | -70,42% | -425,37% | -437,63% | -176,05% | -55,38% | +32,59% | -16,91% | -315,42% | -438,38% | -64,94% | +19,94% | +155,58% | +145,67% | +141,92% | +234,61% | -23,53% | -74,72% | -53,08% | | | -476,15% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
661 | 856 | - 386 | 91 | 156 | 717 | 1 794 | 1 589 | 1 665 | 3 051 | 1 972 | 1 680 | 1 880 | 2 105 | 2 881 | 4 353 | 1 352 | 27 | 986 | 2 937 | 2 979 | 3 457 | 4 666 | -3 021 | - 907 | 759 | 2 289 | 1 186 | 1 403 | 687 | -79 | 1 774 | 990 | 1 703 | - 450 | -6 776 | -4 512 | - 858 | -1 075 | -4 809 | -5 129 | -4 542 | -7 293 | -7 880 | -4 147 | 3 347 | 3 106 | 3 307 | 5 329 | 2 158 | 11 458 | 4 822 | 1 160 | -3 578 | -6 300 |
| dynamika kw/kw | | | +29,50% | -145,09% | +123,58% | +71,43% | +359,62% | +150,21% | -11,43% | +4,78% | +83,24% | -35,37% | -14,81% | +11,90% | +11,97% | +36,86% | +51,09% | -68,94% | -98,00% | +3 551,85% | +197,87% | +1,43% | +16,05% | +34,97% | -164,74% | +69,98% | +183,68% | +201,58% | -48,19% | +18,30% | -51,03% | -111,50% | +2 345,57% | -44,19% | +72,02% | -126,42% | -1 405,78% | +33,41% | +80,98% | -25,29% | -347,35% | -6,65% | +11,44% | -60,57% | -8,05% | +47,37% | +180,71% | -7,20% | +6,47% | +61,14% | -59,50% | | -57,92% | -75,94% | -408,45% | -76,08% |
| dynamika r/r | | | | | | -76,40% | -16,24% | +564,77% | +1 646,15% | +967,31% | +325,52% | +9,92% | +5,73% | +12,91% | -31,01% | +46,10% | +159,11% | -28,09% | -98,72% | -65,78% | -32,53% | +120,34% | +12 703,70% | +373,23% | -202,86% | -130,45% | -78,04% | -50,94% | +139,26% | +254,69% | -9,49% | -103,45% | +49,58% | -29,44% | +147,89% | -469,62% | -481,96% | -555,76% | -150,38% | -138,89% | +29,03% | -13,67% | -429,37% | -578,42% | -63,86% | +19,15% | +173,69% | +142,59% | +141,97% | +228,50% | -35,52% | +115,01% | +123,45% | | | -154,98% |
Zysk netto
akcjonariuszy większościowych |
|
661 | 856 | - 386 | 91 | 156 | 717 | 1 794 | 1 589 | 1 665 | 3 051 | 1 972 | 1 680 | 1 880 | 2 105 | 2 881 | 4 353 | 1 352 | 27 | 986 | 2 937 | 2 979 | 3 457 | 4 666 | -3 021 | - 907 | 759 | 2 289 | 1 186 | 1 403 | 687 | -79 | 1 774 | 990 | 1 703 | - 450 | -6 776 | -4 512 | - 858 | -1 075 | -4 809 | -5 129 | -4 542 | -7 293 | -7 880 | -4 147 | 3 347 | 3 106 | 3 307 | 5 329 | 2 158 | 11 458 | 4 822 | 1 160 | -3 578 | -6 300 |
| dynamika kw/kw | | | +29,50% | -145,09% | +123,58% | +71,43% | +359,62% | +150,21% | -11,43% | +4,78% | +83,24% | -35,37% | -14,81% | +11,90% | +11,97% | +36,86% | +51,09% | -68,94% | -98,00% | +3 551,85% | +197,87% | +1,43% | +16,05% | +34,97% | -164,74% | +69,98% | +183,68% | +201,58% | -48,19% | +18,30% | -51,03% | -111,50% | +2 345,57% | -44,19% | +72,02% | -126,42% | -1 405,78% | +33,41% | +80,98% | -25,29% | -347,35% | -6,65% | +11,44% | -60,57% | -8,05% | +47,37% | +180,71% | -7,20% | +6,47% | +61,14% | -59,50% | | -57,92% | -75,94% | -408,45% | -76,08% |
| dynamika r/r | | | | | | -76,40% | -16,24% | +564,77% | +1 646,15% | +967,31% | +325,52% | +9,92% | +5,73% | +12,91% | -31,01% | +46,10% | +159,11% | -28,09% | -98,72% | -65,78% | -32,53% | +120,34% | +12 703,70% | +373,23% | -202,86% | -130,45% | -78,04% | -50,94% | +139,26% | +254,69% | -9,49% | -103,45% | +49,58% | -29,44% | +147,89% | -469,62% | -481,96% | -555,76% | -150,38% | -138,89% | +29,03% | -13,67% | -429,37% | -578,42% | -63,86% | +19,15% | +173,69% | +142,59% | +141,97% | +228,50% | -35,52% | +115,01% | +123,45% | | | -154,98% |
| EBITDA |
|
930 | 1 670 | 862 | 596 | 1 265 | 1 119 | 2 191 | 1 839 | 2 719 | 4 015 | 2 703 | 2 172 | 2 684 | 2 814 | 3 860 | 2 375 | 4 541 | 3 561 | 5 915 | 3 094 | 4 475 | 6 615 | 8 275 | 2 370 | 5 666 | 5 722 | 5 299 | 7 872 | 4 716 | 8 949 | 4 273 | 8 342 | 6 878 | 6 763 | 3 996 | - 414 | - 773 | 5 754 | 2 940 | 1 827 | - 519 | - 586 | -3 247 | -3 806 | 369 | 6 605 | 7 185 | 5 788 | 7 410 | 6 396 | 4 639 | 5 225 | 6 086 | 901 | -1 319 |
| dynamika kw/kw | | | +79,57% | -48,38% | -30,86% | +112,25% | -11,54% | +95,80% | -16,07% | +47,85% | +47,66% | -32,68% | -19,64% | +23,57% | +4,84% | +37,17% | -38,47% | +91,20% | -21,58% | +66,11% | -47,69% | +44,63% | +47,82% | +25,09% | -71,36% | +139,07% | +0,99% | -7,39% | +48,56% | -40,09% | +89,76% | -52,25% | +95,23% | -17,55% | -1,67% | -40,91% | -110,36% | -86,71% | +844,37% | -48,91% | -37,86% | -128,41% | -12,91% | -454,10% | -17,22% | +109,70% | +1 689,97% | +8,78% | -19,44% | +28,02% | -13,68% | | +12,63% | +16,48% | -85,20% | -246,39% |
| dynamika r/r | | | | | | +36,02% | -32,99% | +154,18% | +208,56% | +114,94% | +258,80% | +23,37% | +18,11% | -1,29% | -29,91% | +42,80% | +9,35% | +69,19% | +26,55% | +53,24% | +30,27% | -1,45% | +85,76% | +39,90% | -23,40% | +26,61% | -13,50% | -35,96% | +232,15% | -16,77% | +56,40% | -19,36% | +5,97% | +45,84% | -24,43% | -6,48% | -104,96% | -111,24% | -14,92% | -26,43% | +541,30% | +32,86% | -110,18% | -210,44% | -308,32% | +171,10% | +1 227,13% | +321,28% | +252,08% | +1 908,13% | -3,16% | -37,40% | -18,31% | | | -128,43% |
| Przepływy operacyjne |
|
0 | 0 | 0 | - 933 | 0 | - 427 | - 611 | 409 | 2 047 | 6 798 | -4 793 | 2 377 | 6 423 | -1 625 | 4 395 | 1 268 | 926 | 1 371 | 908 | 7 097 | 6 741 | - 908 | 8 481 | -3 475 | 5 698 | 5 982 | 7 626 | - 438 | -5 649 | 14 881 | 10 163 | 2 256 | 9 352 | 9 186 | 5 635 | 10 035 | 2 254 | -4 910 | 6 121 | 90 | - 268 | -4 596 | -2 795 | -6 341 | 2 331 | -1 169 | -5 193 | 6 466 | 15 003 | 3 708 | -26 803 | 42 776 | -10 043 | 4 995 | -6 053 |
| dynamika kw/kw | | | | | | +100,00% | | -43,09% | +166,94% | +400,49% | +232,10% | -170,51% | +149,59% | +170,21% | -125,30% | +370,46% | -71,15% | -26,97% | +48,06% | -33,77% | +681,61% | -5,02% | -113,47% | +1 034,03% | -140,97% | +263,97% | +4,98% | +27,48% | -105,74% | -1 189,73% | +363,43% | -31,70% | -77,80% | +314,54% | -1,78% | -38,66% | +78,08% | -77,54% | -317,83% | +224,66% | -98,53% | -397,78% | -1 614,93% | +39,19% | -126,87% | +136,76% | -150,15% | -344,23% | +224,51% | +132,03% | -75,28% | | +259,59% | -123,48% | +149,74% | -221,18% |
| dynamika r/r | | | | | | | | | +143,84% | | +1 692,04% | -684,45% | +481,17% | +213,78% | -123,90% | +191,70% | -46,66% | -85,58% | +184,37% | -79,34% | +459,70% | +627,97% | -166,23% | +834,03% | -148,96% | -15,47% | +758,81% | -10,08% | +87,40% | -199,14% | +148,76% | +33,27% | +615,07% | +265,55% | -38,27% | -44,55% | +344,81% | -75,90% | -153,45% | +8,62% | -99,10% | -111,89% | +6,40% | -145,66% | -7 145,56% | +969,78% | +74,56% | -85,80% | +201,97% | +543,63% | +417,19% | -278,65% | +1 053,61% | | | +77,42% |
| Amortyzacja | | 343 | 344 | 353 | 321 | 332 | 332 | 325 | 315 | 331 | 328 | 414 | 419 | 436 | 446 | 469 | 537 | 774 | 796 | 936 | 1 134 | 1 249 | 2 000 | 2 596 | 10 011 | 5 143 | 4 925 | 4 681 | 4 763 | 1 890 | 7 766 | 4 766 | 5 556 | 5 028 | 5 011 | 4 188 | 4 716 | 4 833 | 4 732 | 4 749 | 6 436 | 4 444 | 4 181 | 4 216 | 3 822 | 3 382 | 3 088 | 2 697 | 2 671 | 2 554 | 2 564 | 2 579 | 1 962 | 3 238 | 2 888 | 3 299 |
| dynamika kw/kw | | | +0,29% | +2,62% | -9,07% | +3,43% | 0,00% | -2,11% | -3,08% | +5,08% | -0,91% | +26,22% | +1,21% | +4,06% | +2,29% | +5,16% | +14,50% | +44,13% | +2,84% | +17,59% | +21,15% | +10,14% | +60,13% | +29,80% | +285,63% | -48,63% | -4,24% | -4,95% | +1,75% | -60,32% | +310,90% | -38,63% | +16,58% | -9,50% | -0,34% | -16,42% | +12,61% | +2,48% | -2,09% | +0,36% | +35,52% | -30,95% | -5,92% | +0,84% | -9,35% | -11,51% | -8,69% | -12,66% | -0,96% | -4,38% | +0,39% | | -23,92% | +65,04% | -10,81% | +14,23% |
| dynamika r/r | | | | | | -3,21% | -3,49% | -7,93% | -1,87% | -0,30% | -1,20% | +27,38% | +33,02% | +31,72% | +35,98% | +13,29% | +28,16% | +77,52% | +78,48% | +99,57% | +111,17% | +61,37% | +151,26% | +177,35% | +782,80% | +311,77% | +146,25% | +80,32% | -52,42% | -63,25% | +57,69% | +1,82% | +16,65% | +166,03% | -35,48% | -12,13% | -15,12% | -3,88% | -5,57% | +13,40% | +36,47% | -8,05% | -11,64% | -11,22% | -40,62% | -23,90% | -26,14% | -36,03% | -30,12% | -24,48% | -16,97% | +0,98% | -23,48% | | | +27,92% |
Przepływy
inwestycyjne |
|
0 | 0 | 0 | -2 808 | 0 | - 369 | - 883 | -2 449 | -1 053 | -4 629 | -3 491 | -2 062 | - 877 | -5 200 | -1 520 | 1 266 | -1 644 | - 892 | -1 284 | -3 767 | -1 646 | -74 289 | -2 975 | -1 634 | -1 628 | -5 456 | 7 116 | -12 984 | -4 151 | -12 017 | -1 052 | -3 743 | -1 345 | 128 | - 512 | - 962 | -1 929 | -1 118 | -3 412 | -2 980 | -3 902 | -1 662 | -3 314 | -1 519 | -2 463 | -1 893 | - 780 | -5 192 | - 971 | -4 492 | 56 455 | -36 993 | 911 | 19 935 | -1 723 |
| dynamika kw/kw | | | | | | +100,00% | | -139,30% | -177,35% | +57,00% | -339,60% | +24,58% | +40,93% | +57,47% | -492,93% | +70,77% | +183,29% | -229,86% | +45,74% | -43,95% | -193,38% | +56,30% | -4 413,30% | +96,00% | +45,08% | +0,37% | -235,14% | +230,43% | -282,46% | +68,03% | -189,50% | +91,25% | -255,80% | +64,07% | +109,52% | -500,00% | -87,89% | -100,52% | +42,04% | -205,19% | +12,66% | -30,94% | +57,41% | -99,40% | +54,16% | -62,15% | +23,14% | +58,80% | -565,64% | +81,30% | -362,62% | | -165,53% | +102,46% | +2 088,25% | -108,64% |
| dynamika r/r | | | | | | | | | +12,78% | | -1 154,47% | -295,36% | +15,80% | +16,71% | -12,34% | +56,46% | +161,40% | -87,46% | +82,85% | +15,53% | -397,55% | -0,12% | -8 228,36% | -131,70% | +56,62% | +1,09% | +92,66% | +339,19% | -694,61% | -154,98% | -120,25% | -114,78% | +71,17% | +67,60% | +101,07% | +51,33% | +74,30% | -43,42% | -973,44% | -566,41% | -209,77% | -102,28% | -48,66% | +2,87% | +49,03% | +36,88% | -13,90% | +76,46% | -241,80% | +60,58% | -137,30% | +5 914,11% | -723,53% | | | -103,05% |
| Capex |
|
0 | 0 | 0 | -2 623 | 0 | 0 | -1 252 | -2 463 | -1 053 | -4 812 | -3 308 | -2 062 | -1 045 | -5 199 | -2 688 | 886 | -2 105 | -1 213 | -1 442 | -2 772 | -1 646 | -2 383 | -2 760 | -1 329 | -1 740 | -5 910 | -3 947 | -4 208 | -4 761 | -4 075 | -1 774 | -3 961 | -1 657 | - 115 | - 846 | -1 011 | -2 032 | -2 755 | -3 034 | -4 924 | -3 823 | -3 046 | -2 987 | -1 857 | -2 937 | -1 978 | - 915 | -5 492 | - 972 | -4 522 | -2 716 | -1 836 | -18 675 | -18 393 | -16 368 |
| dynamika kw/kw | | | | | | +100,00% | | | -96,73% | +57,25% | -356,98% | +31,26% | +37,67% | +49,32% | -397,51% | +48,30% | +132,96% | -337,58% | +42,38% | -18,88% | -92,23% | +40,62% | -44,78% | -15,82% | +51,85% | -30,93% | -239,66% | +33,21% | -6,61% | -13,14% | +14,41% | +56,47% | -123,28% | +58,17% | +93,06% | -635,65% | -19,50% | -100,99% | -35,58% | -10,13% | -62,29% | +22,36% | +20,32% | +1,94% | +37,83% | -58,16% | +32,65% | +53,74% | -500,22% | +82,30% | -365,23% | | +32,40% | -917,16% | +1,51% | +11,01% |
| dynamika r/r | | | | | | | | | +6,10% | | | -164,22% | +16,28% | +0,76% | -8,04% | +18,74% | +142,97% | -101,44% | +76,67% | +46,35% | -412,87% | +21,81% | -96,46% | -91,40% | +52,06% | -5,71% | -148,01% | -43,01% | -216,63% | -173,62% | +31,05% | +55,05% | +5,87% | +65,20% | +97,18% | +52,31% | +74,48% | -22,63% | -2 295,65% | -258,63% | -387,04% | -88,14% | -10,56% | +1,55% | +62,29% | +23,18% | +35,06% | +69,37% | -195,75% | +66,91% | -128,61% | -179,42% | +59,40% | | | -502,65% |
| Przepływy finansowe |
|
0 | 0 | 0 | 3 691 | 0 | 615 | 1 327 | 2 061 | - 450 | 1 094 | 6 780 | -1 628 | -4 949 | 5 947 | -1 365 | -1 339 | - 246 | -1 456 | - 455 | -2 596 | 40 137 | 35 089 | -2 122 | 544 | 984 | -1 557 | -8 372 | - 150 | 10 362 | -2 180 | -8 948 | 1 378 | -8 566 | -5 557 | -1 758 | -1 780 | -1 347 | -2 040 | 1 173 | -4 241 | 8 058 | 2 490 | 2 839 | 7 854 | 1 882 | 4 245 | 5 457 | -3 702 | 3 276 | 5 524 | - 225 | -8 325 | -26 385 | -9 372 | 4 100 |
| dynamika kw/kw | | | | | | -100,00% | | +115,77% | +55,31% | -121,83% | +343,11% | +519,74% | -124,01% | -203,99% | +220,17% | -122,95% | +1,90% | +81,63% | -491,87% | +68,75% | -470,55% | +1 646,11% | -12,58% | -106,05% | +125,64% | +80,88% | -258,23% | -437,70% | +98,21% | +7 008,00% | -121,04% | -310,46% | +115,40% | -721,63% | +35,13% | +68,36% | -1,25% | +24,33% | -51,45% | +157,50% | -461,55% | +290,00% | -69,10% | +14,02% | +176,65% | -76,04% | +125,56% | +28,55% | -167,84% | +188,49% | +68,62% | | -3 600,00% | -216,94% | +64,48% | +143,75% |
| dynamika r/r | | | | | | | | | -44,16% | | +77,89% | +410,93% | -178,99% | -999,78% | +443,60% | -120,13% | +17,75% | +95,03% | -124,48% | +66,67% | -93,88% | +16 415,85% | +2 509,96% | -366,37% | +120,96% | -97,55% | -104,44% | -294,53% | -127,57% | +953,05% | -40,01% | -6,88% | +1 018,67% | -182,67% | -154,91% | +80,35% | -229,17% | +84,28% | +63,29% | +166,72% | -138,26% | +698,22% | +222,06% | +142,03% | +285,19% | -76,64% | +70,48% | +92,22% | -147,14% | +74,07% | +30,13% | -106,87% | -250,71% | | | +1 922,22% |
| Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 349 | 314 | - 312 | 312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | -99,24% | -199,36% | +200,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | +100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 604 | - 934 | - 943 | -1 569 | 202 | -1 027 | - 820 | - 734 | - 810 | - 370 | - 760 | 1 101 | -2 479 | - 532 | - 356 | - 359 | -1 131 | - 402 | 387 | - 233 | -1 787 | - 479 | - 445 | - 652 | -16 796 | 15 706 | - 624 | -1 165 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +74,08% | -0,96% | -66,38% | +112,87% | -608,42% | +20,16% | +10,49% | -10,35% | +54,32% | -105,41% | +244,87% | -325,16% | +78,54% | +33,08% | -0,84% | -215,04% | +64,46% | +196,27% | -160,21% | -666,95% | +73,20% | +7,10% | | -2 476,07% | +193,51% | -103,97% | -86,70% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +105,60% | -9,96% | +13,04% | +53,22% | -500,99% | +63,97% | +7,32% | +250,00% | -206,05% | -43,78% | +53,16% | -132,61% | +54,38% | +24,44% | +208,71% | +35,10% | -58,00% | -19,15% | -214,99% | -36,12% | -3 674,38% | | | -78,68% |
| Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | 3 691 | 0 | 615 | 1 327 | 2 061 | - 450 | 1 094 | 6 967 | -1 570 | -4 901 | 5 969 | -1 288 | -1 269 | - 170 | -1 365 | - 362 | -2 499 | -1 128 | 35 201 | -1 363 | 610 | 1 358 | -1 175 | -6 396 | 2 198 | 11 675 | - 888 | -7 024 | 1 551 | -7 175 | -4 418 | - 735 | - 682 | - 699 | -1 007 | 337 | -1 394 | 8 902 | 3 229 | 3 594 | 9 444 | 2 739 | 4 513 | 6 412 | -1 003 | 4 594 | 6 937 | 1 443 | 9 635 | -38 348 | -6 200 | 7 674 |
| dynamika kw/kw | | | | | | -100,00% | | +115,77% | +55,31% | -121,83% | +343,11% | +536,84% | -122,53% | -212,17% | +221,79% | -121,58% | +1,48% | +86,60% | -702,94% | +73,48% | -590,33% | +54,86% | +3 220,66% | -103,87% | +144,75% | +122,62% | -186,52% | -444,34% | +134,37% | +431,16% | -107,61% | -690,99% | +122,08% | -562,60% | +38,43% | +83,36% | +7,21% | -2,49% | -44,06% | +133,47% | -513,65% | +738,59% | -63,73% | +11,30% | +162,77% | -71,00% | +64,77% | +42,08% | -115,64% | +558,03% | +51,00% | | +567,71% | -498,01% | +83,83% | +223,77% |
| dynamika r/r | | | | | | | | | -44,16% | | +77,89% | +425,02% | -176,18% | -989,11% | +445,61% | -118,49% | +19,17% | +96,53% | -122,87% | +71,89% | -96,93% | -563,53% | +2 678,83% | -276,52% | +124,41% | +220,39% | -103,34% | -369,26% | +260,33% | +759,72% | +24,43% | -9,82% | -29,44% | -161,46% | -397,52% | +89,54% | -143,97% | +90,26% | +77,21% | +145,85% | -104,40% | +1 373,53% | +420,66% | +966,47% | +777,47% | -69,23% | +39,76% | +78,41% | -110,62% | +67,73% | +53,71% | -68,59% | +38,89% | | | +431,81% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie |
| Przepływy razem | | 0 | 0 | 0 | -50 | 0 | - 181 | - 167 | 21 | 544 | 3 263 | -1 504 | -1 313 | 597 | - 878 | 1 510 | 1 195 | - 964 | - 977 | - 831 | 734 | 45 232 | -40 108 | 3 384 | -4 565 | 5 054 | -1 031 | 6 370 | -13 572 | 562 | 684 | 163 | - 109 | - 559 | 3 757 | 3 365 | 7 293 | -1 022 | -8 068 | 3 882 | -7 131 | 3 888 | -3 768 | -3 270 | -6 | 1 750 | 1 183 | - 516 | -2 428 | 17 308 | 4 740 | 29 427 | -2 542 | -35 517 | 15 558 | -3 676 |
| dynamika kw/kw | | | | | | +100,00% | | +7,73% | +112,57% | +2 490,48% | +499,82% | -146,09% | +12,70% | +145,47% | -247,07% | +271,98% | -20,86% | -180,67% | -1,35% | +14,94% | +188,33% | +6 062,40% | -188,67% | +108,44% | -234,90% | +210,71% | -120,40% | +717,85% | -313,06% | +104,14% | +21,71% | -76,17% | -166,87% | -412,84% | +772,09% | -10,43% | +116,73% | -114,01% | -689,43% | +148,12% | -283,69% | +154,52% | -196,91% | +13,22% | +99,82% | +29 266,67% | -32,40% | -143,62% | -370,54% | +812,85% | -72,61% | | -108,64% | -1 297,21% | +143,80% | -123,63% |
| dynamika r/r | | | | | | | | | +142,00% | | +1 902,76% | -800,60% | -6 352,38% | +9,74% | -126,91% | +200,40% | +191,01% | -261,47% | -11,28% | -155,03% | -38,58% | +4 792,12% | -4 005,22% | +507,22% | -721,93% | -88,83% | +97,43% | +88,24% | -197,31% | -88,88% | +166,34% | -97,44% | +99,20% | -199,47% | +449,27% | +1 964,42% | +6 790,83% | -82,83% | -314,75% | +15,36% | -197,78% | +480,43% | +53,30% | -184,23% | +99,92% | -54,99% | +131,40% | +84,22% | -40 366,67% | +889,03% | +300,68% | +70,02% | -153,63% | | | -112,49% |
| Data bilansowa | | 31.07.2011 | 31.10.2011 | 31.01.2012 | 30.04.2012 | 31.07.2012 | 31.10.2012 | 31.01.2013 | 30.04.2013 | 31.07.2013 | 31.10.2013 | 31.01.2014 | 30.04.2014 | 31.07.2014 | 31.10.2014 | 31.01.2015 | 30.04.2015 | 31.07.2015 | 31.10.2015 | 31.01.2016 | 30.04.2016 | 31.07.2016 | 31.10.2016 | 31.01.2017 | 30.04.2017 | 31.07.2017 | 31.10.2017 | 31.01.2018 | 30.04.2018 | 31.07.2018 | 31.10.2018 | 31.01.2019 | 30.04.2019 | 31.07.2019 | 31.10.2019 | 31.01.2020 | 30.04.2020 | 31.07.2020 | 31.10.2020 | 31.01.2021 | 30.04.2021 | 31.07.2021 | 31.10.2021 | 31.01.2022 | 30.04.2022 | 31.07.2022 | 31.10.2022 | 31.01.2023 | 30.04.2023 | 31.07.2023 | 31.10.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
| Aktywa trwałe |
|
0 | 0 | 0 | 19 804 | 0 | 19 691 | 20 395 | 23 034 | 25 012 | 28 522 | 31 371 | 32 694 | 33 352 | 38 105 | 39 709 | 46 138 | 48 108 | 50 258 | 52 575 | 55 092 | 55 847 | 134 179 | 134 233 | 144 684 | 144 274 | 142 788 | 139 166 | 138 849 | 139 390 | 140 816 | 136 528 | 133 487 | 130 726 | 125 897 | 123 514 | 124 649 | 119 237 | 119 889 | 117 761 | 119 312 | 118 779 | 121 340 | 119 755 | 121 009 | 119 884 | 118 611 | 118 323 | 120 593 | 115 954 | 117 364 | 122 181 | 133 027 | 142 760 | 159 315 | 169 021 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +3,58% | +12,94% | +8,59% | +14,03% | +9,99% | +4,22% | +2,01% | +14,25% | +4,21% | +16,19% | +4,27% | +4,47% | +4,61% | +4,79% | +1,37% | +140,26% | +0,04% | +7,79% | -0,28% | -1,03% | -2,54% | -0,23% | +0,39% | +1,02% | -3,05% | -2,23% | -2,07% | -3,69% | -1,89% | +0,92% | -4,34% | +0,55% | -1,77% | +1,32% | -0,45% | +2,16% | -1,31% | +1,05% | -0,93% | -1,06% | -0,24% | +1,92% | -3,85% | +1,22% | +3,51% | +8,88% | +7,32% | +11,60% | +6,09% |
| dynamika r/r | | | | | +12,59% | | | | +16,31% | | +44,85% | +53,82% | +41,94% | +33,34% | +33,60% | +26,58% | +41,12% | +44,24% | +31,89% | +32,40% | +19,41% | +16,09% | +166,98% | +155,32% | +162,62% | +158,34% | +6,42% | +3,67% | -4,03% | -3,39% | -1,38% | -1,90% | -3,86% | -6,22% | -10,59% | -9,53% | -6,62% | -8,79% | -4,77% | -4,66% | -4,28% | -0,38% | +1,21% | +1,69% | +1,42% | +0,93% | -2,25% | -1,20% | -0,34% | -3,28% | -1,05% | +5,37% | +13,35% | | +34,97% | +38,34% |
| WNIP | | 0 | 0 | 0 | 324 | 0 | 251 | 220 | 210 | 201 | 257 | 327 | 369 | 355 | 342 | 563 | 342 | 354 | 421 | 417 | 2 533 | 2 420 | 56 050 | 56 301 | 27 512 | 27 051 | 26 174 | 24 829 | 24 438 | 23 852 | 23 219 | 22 096 | 21 252 | 20 347 | 19 371 | 18 648 | 18 746 | 17 286 | 17 262 | 16 069 | 15 429 | 14 733 | 14 114 | 13 287 | 12 739 | 12 211 | 14 701 | 14 618 | 14 069 | 13 423 | 13 268 | 12 442 | 12 208 | 11 898 | 11 701 | 11 263 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | -12,35% | -4,55% | -4,29% | +27,86% | +27,24% | +12,84% | -3,79% | -3,66% | +64,62% | -39,25% | +3,51% | +18,93% | -0,95% | +507,43% | -4,46% | +2 216,12% | +0,45% | -51,13% | -1,68% | -3,24% | -5,14% | -1,57% | -2,40% | -2,65% | -4,84% | -3,82% | -4,26% | -4,80% | -3,73% | +0,53% | -7,79% | -0,14% | -6,91% | -3,98% | -4,51% | -4,20% | -5,86% | -4,12% | -4,14% | +20,39% | -0,56% | -3,76% | -4,59% | -1,15% | -3,42% | -1,88% | -2,54% | -1,66% | -3,74% |
| dynamika r/r | | | | | +114,57% | | | | -35,19% | | +2,39% | +48,64% | +75,71% | +76,62% | +33,07% | +72,17% | -7,32% | -0,28% | +23,10% | -25,93% | +640,64% | +583,62% | +13 213,54% | +13 401,44% | +986,14% | +1 017,81% | -53,30% | -55,90% | -11,17% | -11,83% | -11,29% | -11,01% | -13,04% | -14,69% | -16,57% | -15,60% | -11,79% | -15,04% | -10,89% | -13,83% | -17,69% | -14,77% | -18,24% | -17,31% | -17,43% | -17,12% | +4,16% | +10,02% | +10,44% | +9,93% | -9,75% | -7,31% | -7,99% | | -9,17% | -9,48% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
0 | 0 | 0 | 19 108 | 0 | 18 885 | 19 475 | 22 163 | 24 049 | 27 392 | 30 220 | 31 819 | 32 442 | 37 207 | 38 590 | 45 141 | 47 112 | 48 937 | 50 552 | 50 605 | 50 918 | 77 613 | 77 456 | 116 594 | 116 681 | 115 681 | 113 385 | 113 952 | 115 312 | 117 243 | 114 122 | 111 758 | 109 769 | 106 333 | 104 343 | 104 739 | 100 989 | 101 139 | 100 163 | 101 974 | 101 240 | 102 766 | 102 087 | 103 155 | 102 756 | 98 629 | 98 223 | 100 518 | 97 573 | 98 958 | 100 379 | 108 720 | 116 796 | 133 903 | 145 060 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +3,12% | +13,80% | +8,51% | +13,90% | +10,32% | +5,29% | +1,96% | +14,69% | +3,72% | +16,98% | +4,37% | +3,87% | +3,30% | +0,10% | +0,62% | +52,43% | -0,20% | +50,53% | +0,07% | -0,86% | -1,98% | +0,50% | +1,19% | +1,67% | -2,66% | -2,07% | -1,78% | -3,13% | -1,87% | +0,38% | -3,58% | +0,15% | -0,97% | +1,81% | -0,72% | +1,51% | -0,66% | +1,05% | -0,39% | -4,02% | -0,41% | +2,34% | -2,93% | +1,42% | -0,71% | +8,31% | +7,43% | +14,65% | +8,33% |
| dynamika r/r | | | | | +11,07% | | | | +15,99% | | +45,05% | +55,17% | +43,57% | +34,90% | +35,83% | +27,70% | +41,87% | +45,22% | +31,53% | +31,00% | +12,10% | +8,08% | +58,60% | +53,22% | +130,40% | +129,15% | +49,05% | +46,39% | -2,27% | -1,17% | +1,35% | +0,65% | -1,93% | -4,81% | -9,31% | -8,57% | -6,28% | -8,00% | -4,88% | -4,01% | -2,64% | +0,25% | +1,61% | +1,92% | +1,16% | +1,50% | -4,03% | -3,79% | -2,56% | -5,04% | +0,33% | +2,88% | +9,86% | | +32,45% | +44,51% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 742 | 10 133 | 9 567 | 9 017 | 8 984 | 8 438 | 9 627 | 7 400 | 6 944 | 6 344 | 6 198 | 7 670 | 7 247 | 6 889 | 3 698 | 3 587 | 3 222 | 2 942 | 26 908 | 62 836 | 62 138 | 60 907 | 59 712 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5,67% | -5,59% | -5,75% | -0,37% | -6,08% | +14,09% | -23,13% | -6,16% | -8,64% | -2,30% | +23,75% | -5,51% | -4,94% | -46,32% | -3,00% | -10,18% | -8,69% | +221,71% | +133,52% | -1,11% | -1,98% | -1,96% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16,37% | -16,73% | +0,63% | -17,93% | -22,71% | -24,82% | -35,62% | +3,65% | +4,36% | +8,59% | -40,34% | -53,23% | -55,54% | -57,29% | +735,13% | +2 035,83% | | +628,20% | +121,91% |
| Pozostałe aktywa trwałe | | 0 | 0 | 0 | 372 | 0 | 555 | 700 | 661 | 762 | 873 | 824 | 506 | 555 | 556 | 556 | 655 | 642 | 900 | 1 606 | 1 954 | 2 509 | 516 | 476 | 578 | 542 | 933 | 952 | 459 | 226 | 354 | 310 | 477 | 610 | 193 | 523 | 1 164 | 962 | 1 488 | 1 529 | 1 909 | 2 806 | 4 460 | 4 381 | 5 115 | 4 917 | 5 281 | 5 482 | 6 006 | 4 958 | 5 138 | 9 360 | 12 099 | 14 066 | 13 711 | 12 698 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +26,13% | -5,57% | +15,28% | +14,57% | -5,61% | -38,59% | +9,68% | +0,18% | 0,00% | +17,81% | -1,98% | +40,19% | +78,44% | +21,67% | +28,40% | -79,43% | -7,75% | +21,43% | -6,23% | +72,14% | +2,04% | -51,79% | -50,76% | +56,64% | -12,43% | +53,87% | +27,88% | -68,36% | +170,98% | +122,56% | -17,35% | +54,68% | +2,76% | +24,85% | +46,99% | +58,95% | -1,77% | +16,75% | -3,87% | +7,40% | +3,81% | +9,56% | -17,45% | +3,63% | +130,60% | +29,26% | +16,26% | -2,52% | -7,39% |
| dynamika r/r | | | | | +58,97% | | | | +77,69% | | +57,30% | +17,71% | -23,45% | -27,17% | -36,31% | -32,52% | +29,45% | +15,68% | +61,87% | +188,85% | +198,32% | +290,81% | -42,67% | -70,36% | -70,42% | -78,40% | +80,81% | +100,00% | -20,59% | -58,30% | -62,06% | -67,44% | +3,92% | +169,91% | -45,48% | +68,71% | +144,03% | +57,70% | +670,98% | +192,35% | +64,00% | +191,68% | +199,73% | +186,53% | +167,94% | +75,23% | +18,41% | +25,13% | +17,42% | +0,83% | -2,71% | +88,79% | +135,48% | | +237,79% | +35,66% |
| Aktywa obrotowe |
|
0 | 0 | 0 | 17 169 | 0 | 17 680 | 20 843 | 23 178 | 24 075 | 31 292 | 28 999 | 26 956 | 24 072 | 27 467 | 29 341 | 34 788 | 34 332 | 34 886 | 38 693 | 35 243 | 77 208 | 72 743 | 73 927 | 76 228 | 81 099 | 83 069 | 73 247 | 77 348 | 78 080 | 79 818 | 72 470 | 81 153 | 72 594 | 72 428 | 72 225 | 67 981 | 68 555 | 81 850 | 76 997 | 71 692 | 74 659 | 70 224 | 69 683 | 74 530 | 75 825 | 84 284 | 93 160 | 96 871 | 84 819 | 91 218 | 131 077 | 158 398 | 144 403 | 125 967 | 121 533 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +17,89% | +11,20% | +3,87% | +29,98% | -7,33% | -7,05% | -10,70% | +14,10% | +6,82% | +18,56% | -1,31% | +1,61% | +10,91% | -8,92% | +119,07% | -5,78% | +1,63% | +3,11% | +6,39% | +2,43% | -11,82% | +5,60% | +0,95% | +2,23% | -9,21% | +11,98% | -10,55% | -0,23% | -0,28% | -5,88% | +0,84% | +19,39% | -5,93% | -6,89% | +4,14% | -5,94% | -0,77% | +6,96% | +1,74% | +11,16% | +10,53% | +3,98% | -12,44% | +7,54% | +45,67% | +20,84% | -8,84% | -12,77% | -3,52% |
| dynamika r/r | | | | | +53,12% | | | | +35,00% | | +76,99% | +39,13% | +16,30% | -0,01% | -12,22% | +1,18% | +29,05% | +42,62% | +27,01% | +31,87% | +1,31% | +124,89% | +108,52% | +91,06% | +116,29% | +5,04% | +14,20% | -0,92% | +1,47% | -3,72% | -3,91% | -1,06% | +4,92% | -7,03% | -9,26% | -0,34% | -16,23% | -5,56% | +13,01% | +6,61% | +5,46% | +8,90% | -14,20% | -9,50% | +3,96% | +1,56% | +20,02% | +33,69% | +29,98% | +11,86% | +8,23% | +54,54% | +73,65% | | +39,99% | -7,28% |
| Zapasy |
|
0 | 0 | 0 | 5 717 | 0 | 5 720 | 7 241 | 7 389 | 7 930 | 7 502 | 8 261 | 7 869 | 8 250 | 8 925 | 7 950 | 7 897 | 9 543 | 9 713 | 8 895 | 7 702 | 10 449 | 23 923 | 23 334 | 23 101 | 25 631 | 25 305 | 24 693 | 23 328 | 26 841 | 24 408 | 24 229 | 23 738 | 26 804 | 24 585 | 24 916 | 24 913 | 21 842 | 24 538 | 24 534 | 22 435 | 26 142 | 28 876 | 29 068 | 29 244 | 31 422 | 32 835 | 33 840 | 32 992 | 36 870 | 36 384 | 37 536 | 38 186 | 34 565 | 43 216 | 42 740 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +26,59% | +2,04% | +7,32% | -5,40% | +10,12% | -4,75% | +4,84% | +8,18% | -10,92% | -0,67% | +20,84% | +1,78% | -8,42% | -13,41% | +35,67% | +128,95% | -2,46% | -1,00% | +10,95% | -1,27% | -2,42% | -5,53% | +15,06% | -9,06% | -0,73% | -2,03% | +12,92% | -8,28% | +1,35% | -0,01% | -12,33% | +12,34% | -0,02% | -8,56% | +16,52% | +10,46% | +0,66% | +0,61% | +7,45% | +4,50% | +3,06% | -2,51% | +11,75% | -1,32% | +0,26% | +1,73% | -9,48% | +25,03% | -1,10% |
| dynamika r/r | | | | | +79,61% | | | | +29,25% | | +31,15% | +14,09% | +6,50% | +4,04% | +18,97% | -3,76% | +0,36% | +15,67% | +8,83% | +11,89% | -2,47% | +9,49% | +146,30% | +162,33% | +199,94% | +145,30% | +5,78% | +5,82% | +0,98% | +4,72% | -3,54% | -1,88% | +1,76% | -0,14% | +0,73% | +2,84% | +4,95% | -18,51% | -0,19% | -1,53% | -9,95% | +19,69% | +17,68% | +18,48% | +30,35% | +20,20% | +13,71% | +16,42% | +12,82% | +17,34% | +10,81% | +1,81% | +4,95% | | +15,43% | +13,86% |
| Należności handlowe |
|
5 193 | 9 894 | 8 499 | 10 630 | 9 480 | 11 176 | 12 796 | 14 817 | 14 841 | 19 687 | 17 640 | 17 189 | 13 107 | 16 440 | 17 335 | 17 279 | 17 373 | 19 725 | 23 636 | 24 924 | 19 322 | 40 720 | 38 678 | 43 845 | 41 258 | 45 033 | 38 023 | 47 247 | 42 977 | 46 821 | 38 272 | 46 123 | 37 632 | 36 471 | 32 900 | 20 457 | 26 404 | 44 912 | 34 256 | 37 447 | 31 676 | 28 545 | 31 677 | 42 595 | 40 032 | 45 651 | 53 965 | 61 179 | 41 669 | 49 178 | 51 892 | 58 993 | 54 585 | 50 085 | 64 895 |
| dynamika kw/kw | | -28,69% | +90,53% | -14,10% | +25,07% | -10,82% | +17,89% | +14,50% | +15,79% | +0,16% | +32,65% | -10,40% | -2,56% | -23,75% | +25,43% | +5,44% | -0,32% | +0,54% | +13,54% | +19,83% | +5,45% | -22,48% | +110,74% | -5,01% | +13,36% | -5,90% | +9,15% | -15,57% | +24,26% | -9,04% | +8,94% | -18,26% | +20,51% | -18,41% | -3,09% | -9,79% | -37,82% | +29,07% | +70,10% | -23,73% | +9,32% | -15,41% | -9,88% | +10,97% | +34,47% | -6,02% | +14,04% | +18,21% | +13,37% | -31,89% | +18,02% | +25,80% | +13,68% | -7,47% | -8,24% | +29,57% |
| dynamika r/r | | | | | +45,98% | +82,55% | +12,96% | +50,56% | +39,39% | +56,55% | +76,15% | +37,86% | +16,01% | -11,68% | -16,49% | -1,73% | +0,52% | +32,55% | +19,98% | +36,35% | +44,24% | +11,22% | +106,44% | +63,64% | +75,91% | +113,53% | +10,59% | -1,69% | +7,76% | +4,17% | +3,97% | +0,65% | -2,38% | -12,44% | -22,11% | -14,04% | -55,65% | -29,84% | +23,14% | +4,12% | +83,05% | +19,97% | -36,44% | -7,53% | +13,75% | +26,38% | +59,93% | +70,36% | +43,63% | +4,09% | +7,73% | +24,53% | +19,96% | | +21,42% | +25,06% |
| Pozostałe aktywa obrotowe | | -6 074 | -10 173 | -8 786 | 455 | -9 858 | 598 | 787 | 870 | 730 | 447 | 765 | 878 | 1 098 | 1 364 | 1 807 | 3 026 | 3 673 | 3 947 | 5 499 | 1 193 | 745 | 1 578 | 2 068 | 2 365 | 2 330 | 1 927 | 3 098 | 3 973 | 5 516 | 5 135 | 6 383 | 7 171 | 4 689 | 3 932 | 3 884 | 4 758 | 3 837 | 3 652 | 5 675 | 6 391 | 7 491 | 7 215 | 6 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -1 902,37% | -67,48% | +13,63% | +105,18% | -2 266,59% | +106,07% | +31,61% | +10,55% | -16,09% | -38,77% | +71,14% | +14,77% | +25,06% | +24,23% | +32,48% | +67,46% | +21,38% | +7,46% | +39,32% | -78,31% | -37,55% | +111,81% | +31,05% | +14,36% | -1,48% | -17,30% | +60,77% | +28,24% | +38,84% | -6,91% | +24,30% | +12,35% | -34,61% | -16,14% | -1,22% | +22,50% | -19,36% | -4,82% | +55,39% | +12,62% | +17,21% | -3,68% | -7,69% | -100,00% | | | | | | | | | | | |
| dynamika r/r | | | | | +35,01% | -62,30% | +105,88% | +108,96% | +91,21% | +107,41% | -25,25% | -2,80% | +0,92% | +50,41% | +205,15% | +136,21% | +244,65% | +234,52% | +189,37% | +204,32% | -60,58% | -79,72% | -60,02% | -62,39% | +98,24% | +212,75% | +22,12% | +49,81% | +67,99% | +136,74% | +166,48% | +106,04% | +80,49% | -14,99% | -23,43% | -39,15% | -33,65% | -18,17% | -7,12% | +46,11% | +34,32% | +95,23% | +97,56% | +17,36% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | |
| Inwestycje krótkoterminowe |
|
881 | 279 | 287 | 367 | 378 | 186 | 19 | 102 | 574 | 3 656 | 2 333 | 1 020 | 1 617 | 738 | 2 249 | 6 586 | 3 743 | 1 501 | 663 | 1 424 | 46 692 | 6 522 | 9 847 | 6 917 | 11 880 | 10 804 | 7 433 | 2 800 | 2 746 | 3 454 | 3 586 | 4 121 | 3 469 | 7 440 | 10 525 | 17 853 | 16 472 | 8 748 | 12 532 | 5 419 | 9 350 | 5 588 | 2 278 | 2 691 | 4 371 | 5 798 | 5 355 | 2 700 | 6 280 | 5 656 | 41 649 | 61 219 | 55 253 | 32 666 | 13 898 |
| dynamika kw/kw | | +114,36% | -68,33% | +2,87% | +27,87% | +3,00% | -50,79% | -89,78% | +436,84% | +462,75% | +536,93% | -36,19% | -56,28% | +58,53% | -54,36% | +204,74% | +192,84% | -43,17% | -59,90% | -55,83% | +114,78% | +3 178,93% | -86,03% | +50,98% | -29,76% | +71,75% | -9,06% | -31,20% | -62,33% | -1,93% | +25,78% | +3,82% | +14,92% | -15,82% | +114,47% | +41,47% | +69,62% | -7,74% | -46,89% | +43,26% | -56,76% | +72,54% | -40,24% | -59,23% | +18,13% | +62,43% | +32,65% | -7,64% | -49,58% | +132,59% | -9,94% | +268,84% | +46,99% | -9,75% | -40,88% | -57,45% |
| dynamika r/r | | | | | -10,71% | -57,09% | -33,33% | -93,38% | -72,21% | +51,85% | +1 865,59% | +12 178,95% | +900,00% | +181,71% | -79,81% | -3,60% | +545,69% | +131,48% | +103,39% | -70,52% | -78,38% | +1 147,45% | +334,51% | +1 385,22% | +385,74% | -74,56% | +65,65% | -24,52% | -59,52% | -76,89% | -68,03% | -51,76% | +47,18% | +26,33% | +115,40% | +193,50% | +333,22% | +374,83% | +17,58% | +19,07% | -69,65% | -43,24% | -36,12% | -81,82% | -50,34% | -53,25% | +3,76% | +135,07% | +0,33% | +43,67% | -2,45% | +563,20% | +982,37% | | +189,28% | -66,63% |
| w tym gotówka |
| 881 | 279 | 287 | 367 | 378 | 186 | 19 | 30 | 574 | 3 656 | 2 333 | 1 020 | 1 617 | 738 | 2 249 | 3 456 | 2 485 | 1 501 | 663 | 1 424 | 46 692 | 6 522 | 9 847 | 5 342 | 10 423 | 9 342 | 5 384 | 2 165 | 2 746 | 3 454 | 3 586 | 3 488 | 2 918 | 6 650 | 10 112 | 17 853 | 16 466 | 8 748 | 12 532 | 5 419 | 9 350 | 5 588 | 2 278 | 2 280 | 4 062 | 5 190 | 4 674 | 2 200 | 5 792 | 5 204 | 39 439 | 37 072 | 1 522 | 16 998 | 13 185 |
| dynamika kw/kw | | +114,36% | -68,33% | +2,87% | +27,87% | +3,00% | -50,79% | -89,78% | +57,89% | +1 813,33% | +536,93% | -36,19% | -56,28% | +58,53% | -54,36% | +204,74% | +53,67% | -28,10% | -39,60% | -55,83% | +114,78% | +3 178,93% | -86,03% | +50,98% | -45,75% | +95,11% | -10,37% | -42,37% | -59,79% | +26,84% | +25,78% | +3,82% | -2,73% | -16,34% | +127,90% | +52,06% | +76,55% | -7,77% | -46,87% | +43,26% | -56,76% | +72,54% | -40,24% | -59,23% | +0,09% | +78,16% | +27,77% | -9,94% | -52,93% | +163,27% | -10,15% | +285,07% | -6,00% | -95,89% | +1 016,82% | -22,43% |
| dynamika r/r | | | | | -10,71% | -57,09% | -33,33% | -93,38% | -91,83% | +51,85% | +1 865,59% | +12 178,95% | +3 300,00% | +181,71% | -79,81% | -3,60% | +238,82% | +53,68% | +103,39% | -70,52% | -58,80% | +1 778,95% | +334,51% | +1 385,22% | +275,14% | -77,68% | +43,24% | -45,32% | -59,47% | -73,65% | -63,03% | -33,40% | +61,11% | +6,26% | +92,53% | +181,99% | +411,84% | +464,29% | +31,55% | +23,93% | -69,65% | -43,22% | -36,12% | -81,82% | -57,93% | -56,56% | -7,12% | +105,18% | -3,51% | +42,59% | +0,27% | +580,92% | +612,38% | | +65,96% | -66,57% |
| Kapitał własny |
|
16 828 | 17 684 | 17 299 | 17 389 | 17 545 | 18 262 | 20 056 | 21 645 | 23 311 | 26 361 | 33 634 | 35 435 | 37 193 | 39 298 | 42 179 | 48 984 | 50 336 | 50 363 | 51 349 | 54 296 | 98 624 | 100 840 | 105 479 | 100 325 | 100 152 | 100 823 | 101 171 | 103 708 | 106 214 | 107 609 | 106 601 | 108 581 | 109 544 | 110 753 | 110 969 | 108 067 | 101 477 | 103 692 | 101 428 | 96 918 | 91 843 | 87 843 | 80 287 | 73 029 | 69 530 | 72 652 | 75 756 | 78 077 | 81 838 | 84 257 | 99 189 | 104 174 | 104 939 | 102 223 | 94 853 |
| dynamika kw/kw | | +4,09% | +5,09% | -2,18% | +0,52% | +0,90% | +4,09% | +9,82% | +7,92% | +7,70% | +13,08% | +27,59% | +5,35% | +4,96% | +5,66% | +7,33% | +16,13% | +2,76% | +0,05% | +1,96% | +5,74% | +81,64% | +2,25% | +4,60% | -4,89% | -0,17% | +0,67% | +0,35% | +2,51% | +2,42% | +1,31% | -0,94% | +1,86% | +0,89% | +1,10% | +0,20% | -2,62% | -6,10% | +2,18% | -2,18% | -4,45% | -5,24% | -4,36% | -8,60% | -9,04% | -4,79% | +4,49% | +4,27% | +3,06% | +4,82% | +2,96% | +11,29% | +5,03% | +0,73% | -2,59% | -7,21% |
| dynamika r/r | | | | | +7,56% | +4,26% | +3,27% | +15,94% | +24,48% | +32,86% | +44,35% | +67,70% | +63,71% | +59,55% | +49,08% | +25,41% | +38,24% | +35,34% | +28,16% | +21,74% | +10,84% | +95,93% | +100,23% | +105,42% | +84,77% | +1,55% | -0,02% | -4,08% | +3,37% | +6,05% | +6,73% | +5,37% | +4,70% | +3,14% | +2,92% | +4,10% | -0,47% | -7,36% | -6,38% | -8,60% | -10,32% | -9,49% | -15,28% | -20,84% | -24,65% | -24,29% | -17,29% | -5,64% | +6,91% | +17,70% | +15,97% | +21,20% | +23,64% | | +14,69% | -4,37% |
| Kapitał podstawowy | | 0 | 0 | 0 | 8 287 | 0 | 8 287 | 8 287 | 8 287 | 8 287 | 8 287 | 8 287 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 | 12 670 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +20,67% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +26,70% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | 0,00% | | | | 0,00% | | 0,00% | 0,00% | +20,67% | +20,67% | +20,67% | +20,67% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +26,70% | +26,70% | +26,70% | +26,70% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | | 0,00% | 0,00% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 0 | 0 | 0 | 7 880 | 0 | 7 880 | 8 287 | 9 102 | 9 297 | 13 358 | 16 945 | 16 946 | 25 313 | 25 313 | 25 313 | 25 313 | 25 313 | 32 945 | 32 945 | 32 945 | 75 211 | 80 515 | 80 515 | 80 515 | 80 515 | 94 005 | 94 005 | 94 005 | 94 005 | 101 323 | 101 323 | 101 323 | 101 323 | 107 662 | 107 662 | 107 662 | 107 662 | 111 084 | 111 084 | 111 084 | 111 084 | 111 084 | 111 084 | 42 268 | 42 268 | 42 268 | 42 268 | 42 268 | 42 268 | 42 268 | 42 268 | 42 268 | 42 268 | 42 268 | 42 268 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +5,16% | +9,83% | +2,14% | +43,68% | +26,85% | +0,01% | +49,37% | 0,00% | 0,00% | 0,00% | 0,00% | +30,15% | 0,00% | 0,00% | +128,29% | +7,05% | 0,00% | 0,00% | 0,00% | +16,75% | 0,00% | 0,00% | 0,00% | +7,78% | 0,00% | 0,00% | 0,00% | +6,26% | 0,00% | 0,00% | 0,00% | +3,18% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -61,95% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | +27,96% | | | | +15,51% | | +69,52% | +104,48% | +86,18% | +172,27% | +89,50% | +49,38% | +49,37% | 0,00% | +30,15% | +30,15% | +30,15% | +197,12% | +144,39% | +144,39% | +144,39% | +7,05% | +16,75% | +16,75% | +16,75% | +16,75% | +7,78% | +7,78% | +7,78% | +7,78% | +6,26% | +6,26% | +6,26% | +6,26% | +3,18% | +3,18% | +3,18% | +3,18% | 0,00% | 0,00% | -61,95% | -61,95% | -61,95% | -61,95% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | | 0,00% | 0,00% |
| Zysk lat ubiegłych | | 0 | 0 | 0 | 0 | 0 | 1 222 | 0 | 0 | 4 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 671 | 2 451 | 2 451 | 2 462 | 7 763 | 1 484 | 1 484 | 1 484 | 7 873 | -3 925 | -3 925 | -3 935 | - 608 | -8 198 | -8 198 | -8 189 | -4 404 | -10 742 | -10 742 | -10 745 | -15 278 | -18 701 | -18 701 | -18 743 | -33 815 | -29 997 | -29 997 | 14 044 | 9 897 | 13 244 | 16 350 | 19 657 | 24 986 | 27 144 | 43 478 | 48 300 | 49 460 | 46 810 | 40 509 |
| dynamika kw/kw | | | | | | | | -100,00% | | | -100,00% | | | | | | | | -82,07% | 0,00% | +0,45% | +215,31% | -80,88% | 0,00% | 0,00% | +430,53% | -149,85% | 0,00% | -0,25% | +84,55% | -1 248,36% | 0,00% | +0,11% | +46,22% | -143,91% | 0,00% | -0,03% | -42,19% | -22,40% | 0,00% | -0,22% | -80,41% | +11,29% | 0,00% | +146,82% | -29,53% | +33,82% | +23,45% | +20,23% | +27,11% | +8,64% | +32,00% | +11,09% | +2,40% | -5,36% | -13,46% |
| dynamika r/r | | | | | | | | | | | -100,00% | | | -100,00% | | | | | | | | -43,22% | -39,45% | -39,45% | -39,72% | +1,42% | -364,49% | -364,49% | -365,16% | -107,72% | -108,87% | -108,87% | -108,11% | -624,34% | -31,03% | -31,03% | -31,21% | -246,91% | -74,09% | -74,09% | -74,43% | -121,33% | -60,40% | -60,40% | +174,93% | +129,27% | +144,15% | +154,51% | +39,97% | +152,46% | +104,95% | +74,01% | +77,94% | | +42,12% | -6,83% |
| Zysk netto | | 0 | 0 | 0 | 1 222 | 0 | 873 | 2 667 | 4 257 | 1 665 | 4 715 | 6 688 | 8 368 | 1 879 | 3 985 | 6 866 | 10 746 | 1 352 | 1 379 | 2 365 | 5 302 | 2 979 | 6 436 | 11 102 | 8 081 | - 907 | - 148 | 2 141 | 3 327 | 1 403 | 2 090 | 2 011 | 3 785 | 990 | 2 693 | 2 243 | -4 533 | -4 512 | -5 370 | -6 445 | -11 254 | 0 | -9 671 | -16 964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +205,50% | +59,62% | -60,89% | +183,18% | +41,85% | +25,12% | -77,55% | +112,08% | +72,30% | +56,51% | -87,42% | +2,00% | +71,50% | +124,19% | -43,81% | +116,05% | +72,50% | -27,21% | -111,22% | +83,68% | +1 546,62% | +55,39% | -57,83% | +48,97% | -3,78% | +88,21% | -73,84% | +172,02% | -16,71% | -302,10% | +0,46% | -19,02% | -20,02% | -74,62% | +100,00% | | -75,41% | +100,00% | | | | | | | | | | | |
| dynamika r/r | | | | | -29,04% | | | | +248,36% | | +440,09% | +150,77% | +96,57% | +12,85% | -15,48% | +2,66% | +28,42% | -28,05% | -65,40% | -65,55% | -50,66% | +120,34% | +366,72% | +369,43% | +52,41% | -130,45% | -102,30% | -80,72% | -58,83% | +254,69% | +1 512,16% | -6,07% | +13,77% | -29,44% | +28,85% | +11,54% | -219,76% | -555,76% | -299,41% | -387,34% | -148,27% | +100,00% | -80,09% | -163,21% | +100,00% | | +100,00% | +100,00% | | | | | | | | |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
4 031 | 4 154 | 4 182 | 3 571 | 4 283 | 4 116 | 4 845 | 6 523 | 7 625 | 7 937 | 5 818 | 5 436 | 4 824 | 6 183 | 6 937 | 14 464 | 15 272 | 16 012 | 15 968 | 15 138 | 14 022 | 69 065 | 67 342 | 79 032 | 76 337 | 58 319 | 54 732 | 51 650 | 57 169 | 58 332 | 54 696 | 54 496 | 51 933 | 58 546 | 57 600 | 59 014 | 54 396 | 53 693 | 50 663 | 47 386 | 45 236 | 45 262 | 48 725 | 15 686 | 44 696 | 41 267 | 52 546 | 48 131 | 43 165 | 40 445 | 68 257 | 108 316 | 110 520 | 112 562 | 112 368 |
| dynamika kw/kw | | -0,17% | +3,05% | +0,67% | -14,61% | +19,94% | -3,90% | +17,71% | +34,63% | +16,89% | +4,09% | -26,70% | -6,57% | -11,26% | +28,17% | +12,19% | +108,51% | +5,59% | +4,85% | -0,27% | -5,20% | -7,37% | +392,55% | -2,49% | +17,36% | -3,41% | -23,60% | -6,15% | -5,63% | +10,69% | +2,03% | -6,23% | -0,37% | -4,70% | +12,73% | -1,62% | +2,45% | -7,83% | -1,29% | -5,64% | -6,47% | -4,54% | +0,06% | +7,65% | -67,81% | +184,94% | -7,67% | +27,33% | -8,40% | -10,32% | -6,30% | +153,28% | +58,69% | +2,03% | +1,85% | -0,17% |
| dynamika r/r | | | | | -11,57% | +6,25% | -0,91% | +15,85% | +82,67% | +78,03% | +92,83% | +20,08% | -16,66% | -36,73% | -22,10% | +19,23% | +166,08% | +216,58% | +158,97% | +130,19% | +4,66% | -8,18% | +331,33% | +321,73% | +422,08% | +444,41% | -15,56% | -18,73% | -34,65% | -25,11% | +0,02% | -0,07% | +5,51% | -9,16% | +0,37% | +5,31% | +8,29% | +4,74% | -8,29% | -12,04% | -19,70% | -16,84% | -15,70% | -3,83% | -66,90% | -1,19% | -8,83% | +7,84% | +206,84% | -3,43% | -1,99% | +58,13% | +167,81% | | +317,69% | +64,62% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 2 725 | 0 | 0 | 0 | 5 673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 925 | 8 574 | 8 596 | 7 403 | 7 365 | 6 904 | 49 362 | 48 252 | 42 283 | 38 949 | 34 451 | 32 236 | 31 871 | 37 920 | 40 221 | 38 696 | 39 157 | 36 951 | 44 524 | 44 168 | 45 412 | 41 462 | 40 933 | 37 892 | 35 534 | 33 986 | 34 946 | 39 174 | 6 058 | 34 841 | 31 746 | 43 027 | 36 866 | 32 833 | 30 557 | 29 351 | 16 531 | 18 891 | 20 892 | 22 315 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | +8,19% | +0,26% | -13,88% | -0,51% | -6,26% | +614,98% | -2,25% | -12,37% | -7,88% | -11,55% | -6,43% | -1,13% | +18,98% | +6,07% | -3,79% | +1,19% | -5,63% | +20,49% | -0,80% | +2,82% | -8,70% | -1,28% | -7,43% | -6,22% | -4,36% | +2,82% | +12,10% | -84,54% | +475,12% | -8,88% | +35,54% | -14,32% | -10,94% | -6,93% | +74,51% | -43,68% | +14,28% | +10,59% | +6,81% |
| dynamika r/r | | | | | -25,03% | | | | +108,18% | | | | -100,00% | | | | | | | | -7,07% | -19,48% | +474,24% | +551,79% | +474,11% | +464,15% | -30,21% | -33,19% | -24,62% | -2,64% | +16,75% | +20,04% | +22,86% | -2,56% | +10,70% | +14,14% | +15,97% | +12,21% | -8,07% | -14,21% | -21,75% | -18,03% | -14,63% | +3,38% | -82,95% | +2,52% | -9,16% | +9,84% | +508,55% | -5,76% | -3,75% | -10,61% | -45,90% | | +24,22% | -23,97% |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 846 | 0 | 0 | 0 | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 874 | 5 450 | 6 289 | 7 378 | 6 489 | 5 834 | 7 628 | 6 834 | 7 186 | 8 056 | 5 991 | 5 109 | 4 468 | 4 635 | 4 284 | 2 924 | 2 291 | 2 064 | 1 764 | 1 553 | 2 159 | 1 811 | 1 509 | 3 506 | 2 420 | 2 712 | 1 980 | 1 676 | 2 459 | 2 862 | 2 761 | 2 903 | 4 949 | 4 386 | 4 024 | 38 634 | 91 512 | 91 357 | 91 336 | 89 719 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | +11,82% | +15,39% | +17,32% | -12,05% | -10,09% | +30,75% | -10,41% | +5,15% | +12,11% | -25,63% | -14,72% | -12,55% | +3,74% | -7,57% | -31,75% | -21,65% | -9,91% | -14,53% | -11,96% | +39,02% | -16,12% | -16,68% | +132,34% | -30,98% | +12,07% | -26,99% | -15,35% | +46,72% | +16,39% | -3,53% | +5,14% | +70,48% | -11,38% | -8,25% | +800,77% | +136,87% | -0,17% | -0,02% | -1,77% |
| dynamika r/r | | | | | +109,93% | | | | +0,47% | | | | -100,00% | | | | | | | | +33,14% | +7,05% | +21,29% | -7,37% | +10,74% | +38,09% | -21,46% | -25,24% | -37,82% | -42,47% | -28,49% | -42,77% | -48,72% | -55,47% | -58,82% | -46,89% | -5,76% | -12,26% | -14,46% | +125,76% | +12,09% | +49,75% | +31,21% | -52,20% | +1,61% | +5,53% | +39,44% | +73,21% | +101,26% | +53,25% | +45,74% | +780,85% | +2 174,16% | | +2 029,54% | +132,23% |
| Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 665 | 1 248 | 1 127 | 1 187 | 1 284 | 1 284 | 12 075 | 12 256 | 29 563 | 29 332 | 17 877 | 17 387 | 15 311 | 14 614 | 13 827 | 13 076 | 13 048 | 12 918 | 12 258 | 11 879 | 11 443 | 11 123 | 11 251 | 9 265 | 9 432 | 8 538 | 8 336 | 7 875 | 7 169 | 6 993 | 6 760 | 6 616 | 6 316 | 5 946 | 5 864 | 272 | 273 | 272 | 334 | 334 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | -25,05% | -9,70% | +5,32% | +8,17% | 0,00% | +840,42% | +1,50% | +141,21% | -0,78% | -39,05% | -2,74% | -11,94% | -4,55% | -5,39% | -5,43% | -0,21% | -1,00% | -5,11% | -3,09% | -3,67% | -2,80% | +1,15% | -17,65% | +1,80% | -9,48% | -2,37% | -5,53% | -8,97% | -2,46% | -3,33% | -2,13% | -4,53% | -5,86% | -1,38% | -95,34% | +0,37% | -0,37% | +22,79% | 0,00% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | -22,88% | +2,88% | +971,43% | +932,52% | +2 202,41% | +2 184,42% | +48,05% | +41,87% | -48,21% | -50,18% | -22,65% | -24,79% | -14,78% | -11,61% | -11,35% | -9,15% | -12,30% | -13,90% | -8,22% | -22,01% | -17,57% | -23,24% | -25,91% | -15,00% | -23,99% | -18,10% | -18,91% | -15,99% | -11,90% | -14,97% | -13,25% | -95,43% | -95,34% | | -94,28% | +22,79% |
| Zobowiązania krótkoterminowe |
|
7 122 | 10 695 | 12 568 | 16 013 | 13 931 | 14 993 | 16 337 | 18 044 | 18 151 | 25 516 | 20 918 | 18 779 | 15 407 | 20 091 | 19 934 | 17 478 | 16 832 | 18 769 | 23 951 | 20 901 | 20 409 | 37 017 | 35 339 | 41 555 | 48 884 | 66 715 | 56 510 | 60 839 | 54 087 | 54 693 | 47 701 | 51 563 | 41 843 | 29 026 | 27 170 | 25 549 | 31 919 | 44 354 | 42 667 | 46 700 | 56 359 | 58 459 | 60 426 | 106 824 | 81 483 | 88 976 | 83 181 | 91 256 | 75 770 | 83 880 | 85 812 | 78 935 | 71 704 | 70 497 | 83 333 |
| dynamika kw/kw | | -17,16% | +50,17% | +17,51% | +27,41% | -13,00% | +7,62% | +8,96% | +10,45% | +0,59% | +40,58% | -18,02% | -10,23% | -17,96% | +30,40% | -0,78% | -12,32% | -3,70% | +11,51% | +27,61% | -12,73% | -2,35% | +81,38% | -4,53% | +17,59% | +17,64% | +36,48% | -15,30% | +7,66% | -11,10% | +1,12% | -12,78% | +8,10% | -18,85% | -30,63% | -6,39% | -5,97% | +24,93% | +38,96% | -3,80% | +9,45% | +20,68% | +3,73% | +3,36% | +76,78% | -23,72% | +9,20% | -6,51% | +9,71% | -16,97% | +10,70% | -6,67% | -8,01% | -9,16% | -1,68% | +18,21% |
| dynamika r/r | | | | | +86,26% | +95,61% | +40,19% | +29,99% | +12,68% | +30,29% | +70,19% | +28,04% | +4,07% | -15,12% | -21,26% | -4,70% | -6,93% | +9,25% | -6,58% | +20,15% | +19,58% | +21,25% | +97,22% | +47,55% | +98,82% | +139,52% | +80,23% | +59,91% | +46,41% | +10,64% | -18,02% | -15,59% | -15,25% | -22,64% | -46,93% | -43,04% | -50,45% | -23,72% | +52,81% | +57,04% | +82,79% | +76,57% | +31,80% | +41,62% | +128,75% | +44,58% | +52,20% | +37,66% | -14,57% | -7,01% | -5,73% | +13,25% | -5,90% | | -23,32% | -2,89% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 7 932 | 0 | 0 | 0 | 7 451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 321 | 6 059 | 7 584 | 7 258 | 7 448 | 7 880 | 13 613 | 12 033 | 13 417 | 13 131 | 16 248 | 11 559 | 14 410 | 11 806 | 13 924 | 10 865 | 14 764 | 10 190 | 11 582 | 10 022 | 7 881 | 10 603 | 20 696 | 16 529 | 17 328 | 17 052 | 14 994 | 14 967 | 19 619 | 17 410 | 18 955 | 14 786 | 18 572 | 14 451 | 18 146 | 19 514 | 26 174 | 21 524 | 29 660 | 31 570 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | -17,24% | +25,17% | -4,30% | +2,62% | +5,80% | +72,75% | -11,61% | +11,50% | -2,13% | +23,74% | -28,86% | +24,66% | -18,07% | +17,94% | -21,97% | +35,89% | -30,98% | +13,66% | -13,47% | -21,36% | +34,54% | +95,19% | -20,13% | +4,83% | -1,59% | -12,07% | -0,18% | +31,08% | -11,26% | +8,87% | -21,99% | +25,61% | -22,19% | +25,57% | -16,26% | +34,13% | -17,77% | +37,80% | +6,44% |
| dynamika r/r | | | | | +38,55% | | | | -6,06% | | | | -100,00% | | | | | | | | +1,73% | +30,05% | +79,50% | +65,79% | +80,14% | +66,64% | +19,36% | -3,94% | +7,40% | -10,09% | -14,30% | -6,00% | +2,46% | -13,69% | -16,82% | -7,76% | -46,62% | +4,05% | +78,69% | +64,93% | +119,87% | +60,82% | -27,55% | -9,45% | +13,22% | +2,10% | +26,42% | -1,21% | -5,34% | -17,00% | -4,27% | +35,04% | +44,24% | | +27,27% | +61,78% |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 6 650 | 0 | 0 | 0 | 8 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 027 | 3 441 | 2 940 | 4 923 | 3 223 | 3 108 | 8 226 | 8 900 | 13 162 | 19 708 | 24 984 | 19 150 | 21 532 | 27 388 | 25 333 | 19 160 | 20 434 | 15 487 | 3 024 | 3 102 | 3 805 | 5 653 | 7 427 | 9 979 | 11 291 | 21 959 | 24 839 | 23 832 | 67 279 | 42 530 | 49 746 | 44 713 | 43 866 | 35 812 | 40 163 | 36 961 | 24 630 | 17 727 | 9 612 | 16 001 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | -14,55% | -14,56% | +67,45% | -34,53% | -3,57% | +164,67% | +8,19% | +47,89% | +49,73% | +26,77% | -23,35% | +12,44% | +27,20% | -7,50% | -24,37% | +6,65% | -24,21% | -80,47% | +2,58% | +22,66% | +48,57% | +31,38% | +34,36% | +13,15% | +94,48% | +13,12% | -4,05% | +182,31% | -36,79% | +16,97% | -10,12% | -1,89% | -18,36% | +12,15% | -24,22% | -33,36% | -28,03% | -45,78% | +66,47% |
| dynamika r/r | | | | | +217,73% | | | | +23,92% | | | | -100,00% | | | | | | | | -19,97% | -9,68% | +179,80% | +80,78% | +308,38% | +534,11% | +203,72% | +115,17% | +63,59% | +38,97% | +1,40% | +0,05% | -5,10% | -43,45% | -88,06% | -83,81% | -81,38% | -63,50% | +145,60% | +221,70% | +196,74% | +288,45% | +234,44% | +138,82% | +495,86% | +93,68% | +100,27% | +87,62% | -34,80% | -15,80% | -19,26% | +3,21% | -38,67% | | -80,29% | -56,71% |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 618 | 2 187 | 1 607 | 1 140 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | -39,55% | -26,52% | -29,06% | -89,74% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | -96,77% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Z tytułu leasingu | | 0 | 0 | 0 | 387 | 0 | 0 | 0 | 505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 759 | 1 945 | 2 240 | 2 235 | 2 579 | 2 578 | 3 348 | 3 344 | 3 461 | 3 796 | 3 522 | 3 300 | 3 207 | 3 304 | 3 342 | 3 030 | 3 231 | 3 453 | 2 919 | 2 430 | 2 738 | 1 806 | 1 557 | 1 677 | 1 530 | 1 885 | 1 358 | 1 603 | 1 445 | 1 673 | 1 368 | 1 365 | 1 712 | 1 602 | 1 580 | 5 331 | 6 112 | 6 291 | 6 424 | 6 509 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | +10,57% | +15,17% | -0,22% | +15,39% | -0,04% | +29,87% | -0,12% | +3,50% | +9,68% | -7,22% | -6,30% | -2,82% | +3,02% | +1,15% | -9,34% | +6,63% | +6,87% | -15,46% | -16,75% | +12,67% | -34,04% | -13,79% | +7,71% | -8,77% | +23,20% | -27,96% | +18,04% | -9,86% | +15,78% | -18,23% | -0,22% | +25,42% | -6,43% | -1,37% | +216,19% | +14,65% | +2,93% | +2,11% | +1,32% |
| dynamika r/r | | | | | +127,65% | | | | +30,49% | | | | -100,00% | | | | | | | | +46,62% | +32,54% | +49,46% | +49,62% | +34,20% | +47,25% | +5,20% | -1,32% | -7,34% | -12,96% | -5,11% | -8,18% | +0,75% | +4,51% | -12,66% | -19,80% | -15,26% | -47,70% | -46,66% | -30,99% | -44,12% | +4,37% | -12,78% | -4,41% | -5,56% | -11,25% | +0,74% | -14,85% | +18,48% | -4,24% | +15,50% | +232,77% | +286,84% | | +281,02% | +22,10% |
| Inne zobowiazania krótkoterminowe | | 0 | 0 | 0 | 1 044 | 0 | 107 | 105 | 1 847 | 96 | 101 | 96 | 64 | 832 | 779 | 1 274 | 4 371 | 5 387 | 6 005 | 5 917 | 5 464 | 5 236 | 10 690 | 10 945 | 11 515 | 12 249 | 21 961 | 22 501 | 21 690 | 11 589 | 12 094 | 14 646 | 13 134 | 12 713 | 11 501 | 11 616 | 11 125 | 13 857 | 14 674 | 14 482 | 16 551 | 15 463 | 17 268 | 20 024 | 18 481 | 19 870 | 18 907 | 22 317 | 27 106 | 23 905 | 23 991 | 24 006 | 22 019 | 26 162 | 24 801 | 29 253 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | -1,87% | +1 659,05% | -94,80% | +5,21% | -4,95% | -33,33% | +1 200,00% | -6,37% | +63,54% | +243,09% | +23,24% | +11,47% | -1,47% | -7,66% | -4,17% | +104,16% | +2,39% | +5,21% | +6,37% | +79,29% | +2,46% | -3,60% | -46,57% | +4,36% | +21,10% | -10,32% | -3,21% | -9,53% | +1,00% | -4,23% | +24,56% | +5,90% | -1,31% | +14,29% | -6,57% | +11,67% | +15,96% | -7,71% | +7,52% | -4,85% | +18,04% | +21,46% | -11,81% | +0,36% | +32,07% | -8,28% | +18,82% | -5,20% | +17,95% |
| dynamika r/r | | | | | +71,43% | | | | +76,92% | | -5,61% | -8,57% | -96,53% | +766,67% | +671,29% | +1 227,08% | +6 729,69% | +547,48% | +670,86% | +364,44% | +25,01% | -2,80% | +78,02% | +84,98% | +110,74% | +133,94% | +105,43% | +105,58% | +88,36% | -5,39% | -44,93% | -34,91% | -39,45% | +9,70% | -4,90% | -20,69% | -15,30% | +9,00% | +27,59% | +24,67% | +48,77% | +11,59% | +17,68% | +38,27% | +11,66% | +28,50% | +9,49% | +11,45% | +46,67% | +20,31% | +26,89% | +0,42% | -8,22% | | +36,44% | +21,86% |
| Suma bilansowa |
|
0 | 0 | 0 | 36 973 | 0 | 37 371 | 41 238 | 46 212 | 49 087 | 59 814 | 60 370 | 59 650 | 57 424 | 65 572 | 69 050 | 80 926 | 82 440 | 85 144 | 91 268 | 90 335 | 133 055 | 206 922 | 208 160 | 220 912 | 225 373 | 225 857 | 212 413 | 216 197 | 217 470 | 220 634 | 208 998 | 214 640 | 203 320 | 198 325 | 195 739 | 192 630 | 187 792 | 201 739 | 194 758 | 191 004 | 193 438 | 191 564 | 189 438 | 195 539 | 195 709 | 202 895 | 211 483 | 217 464 | 200 773 | 208 582 | 253 258 | 291 425 | 287 163 | 285 282 | 290 554 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +10,35% | +12,06% | +6,22% | +21,85% | +0,93% | -1,19% | -3,73% | +14,19% | +5,30% | +17,20% | +1,87% | +3,28% | +7,19% | -1,02% | +47,29% | +55,52% | +0,60% | +6,13% | +2,02% | +0,21% | -5,95% | +1,78% | +0,59% | +1,45% | -5,27% | +2,70% | -5,27% | -2,46% | -1,30% | -1,59% | -2,51% | +7,43% | -3,46% | -1,93% | +1,27% | -0,97% | -1,11% | +3,22% | +0,09% | +3,67% | +4,23% | +2,83% | -7,68% | +3,89% | +21,75% | +15,07% | -1,46% | -0,66% | +1,85% |
| dynamika r/r | | | | | +28,37% | | | | +24,99% | | +60,05% | +46,39% | +29,08% | +16,98% | +9,63% | +14,38% | +35,67% | +43,56% | +29,85% | +32,18% | +11,63% | +61,40% | +143,03% | +128,08% | +144,55% | +69,38% | +9,15% | +2,04% | -2,13% | -3,51% | -2,31% | -1,61% | -0,72% | -6,51% | -10,11% | -6,34% | -10,25% | -7,64% | +1,72% | -0,50% | -0,84% | +3,01% | -5,04% | -2,73% | +2,37% | +1,17% | +5,91% | +11,64% | +11,21% | +2,59% | +2,80% | +26,14% | +39,72% | | +37,14% | +14,73% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
