PARTNER SERWISU

M.W. Trade SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

ISIN: PLMWTRD00013

MWT3,86 (-3,50%)

M.W. Trade SA świadczy usługi finansowe na rzecz samodzielnych, publicznych zakładów opieki zdrowotnej, polegające na finansowaniu oraz restrukturyzacji ich zobowiązań. Obejmują one m.in. rozwiązania pozwalające na przeprowadzenie pełnej restrukturyzacji zobowiązań, finansowania inwestycji oraz pomoc w przystosowaniu szpitala do najnowszych wymagań związanych z oczekiwaniami Unii Europejskiej.

Najnowsze sprawozdanie finansowe:
2025-05-29 17:44 Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego Zobacz »
Analiza raportów spółki:
2016-08-19 17:57:00 Zobacz »

Kolejne sprawozdanie:
2025-09-26 jednostkowy - publikacja rozszerzonego raportu półrocznego
2025-11-28 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-09-01	Zmiany w kadrze zarządzającej	Rezygnacja członka RN
2025-08-29	Zmiany w kadrze zarządzającej	Powołanie członka RN
2025-08-28	Pozostałe	Informacja o stanie zamówień spółki
2025-08-20	Pozostałe	Wniesienie pozwu o uchylenie uchwały walnego
2025-07-28	Pozostałe	Rejestracja zmiany statutu
2025-07-24	Pozostałe	Informacja o stanie zamówień spółki z grupy
2025-07-14	Pozostałe	Zawiązanie spółki MW SIGMA TRADE Sp. z o.o.
2025-07-14	Znacząca umowa	Zawarcie umowy o współpracy i zawarcie umowy spółki

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Rekomendacje instytucji

Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".

Instytucja	Rekomendacja	Cena docelowa	Obecny kurs	Data wydania	Kurs w dniu wydania	Raport

Dane o rekomendacjach dostarcza Financial Data Box

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	14.05.2008	14.08.2008	14.11.2008	13.02.2009	05.05.2009	18.08.2009	04.11.2009	17.02.2010	11.05.2010	23.08.2010	08.11.2010	21.02.2011	12.05.2011	25.08.2011	08.11.2011	27.02.2012	14.05.2012	29.08.2012	12.11.2012	26.02.2013	14.05.2013	27.08.2013	28.10.2013	25.02.2014	09.05.2014	26.08.2014	30.10.2014	23.02.2015	07.05.2015	04.08.2015	02.11.2015	22.02.2016	13.05.2016	11.08.2016	04.11.2016	13.03.2017	16.05.2017	07.08.2017	14.11.2017	15.03.2018	15.05.2018	20.08.2018	08.11.2018	29.03.2019	15.05.2019	14.08.2019	08.11.2019	04.03.2020	11.05.2020	14.08.2020	06.11.2020	12.03.2021	21.05.2021	13.08.2021	08.11.2021	11.03.2022	13.05.2022	12.08.2022	10.11.2022	23.03.2023	12.05.2023	11.08.2023	29.11.2023	23.04.2024	17.05.2024	14.08.2024	14.11.2024	15.04.2025	29.05.2025
Liczba akcji	8 190 000	8 190 000	8 190 000	8 190 000	8 190 000	8 190 000	8 190 000	8 190 000	8 190 000	8 190 000	8 270 000	8 270 000	8 270 000	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	8 384 440	2 552 539	2 552 539	2 552 539	2 552 539	2 552 539	2 552 539	2 552 539	2 552 539	2 552 539	2 552 539	2 552 539	2 552 539
Przychody	1 679	2 125	1 894	2 364	2 237	2 167	3 022	3 033	3 113	3 709	5 498	8 768	10 158	10 289	10 943	10 522	10 345	10 361	11 051	12 851	13 251	16 988	15 010	16 037	14 869	16 727	17 603	21 029	18 167	18 526	20 375	19 919	17 164	14 573	13 466	13 166	10 589	12 219	10 115	7 942	8 416	7 779	6 266	5 150	4 775	4 678	1 809	1 809	1 575	672	727	1 056	663	574	369	185	284	278	383	338	298	153	96	131	89	95	98	186	290
dynamika kw/kw		+26,56%	-10,87%	+24,82%	-5,37%	-3,13%	+39,46%	+0,36%	+2,64%	+19,15%	+48,23%	+59,48%	+15,85%	+1,29%	+6,36%	-3,85%	-1,68%	+0,15%	+6,66%	+16,29%	+3,11%	+28,20%	-11,64%	+6,84%	-7,28%	+12,50%	+5,24%	+19,46%	-13,61%	+1,98%	+9,98%	-2,24%	-13,83%	-15,10%	-7,60%	-2,23%	-19,57%	+15,39%	-17,22%	-21,48%	+5,97%	-7,57%	-19,45%	-17,81%	-7,28%	-2,03%	-61,33%	0,00%	-12,94%	-57,33%	+8,18%	+45,25%	-37,22%	-13,42%	-35,71%	-49,86%	+53,51%	-2,11%	+37,77%	-11,75%	-11,83%	-48,66%	-37,25%	+36,46%	-32,06%	+6,74%	+3,16%	+89,80%	+55,91%
dynamika r/r					+33,23%	+1,98%	+59,56%	+28,30%	+39,16%	+71,16%	+81,93%	+189,09%	+226,31%	+177,41%	+99,04%	+20,00%	+1,84%	+0,70%	+0,99%	+22,13%	+28,09%	+63,96%	+35,82%	+24,79%	+12,21%	-1,54%	+17,28%	+31,13%	+22,18%	+10,76%	+15,75%	-5,28%	-5,52%	-21,34%	-33,91%	-33,90%	-38,31%	-16,15%	-24,88%	-39,68%	-20,52%	-36,34%	-38,05%	-35,15%	-43,26%	-39,86%	-71,13%	-64,87%	-67,02%	-85,63%	-59,81%	-41,63%	-57,90%	-14,58%	-49,24%	-82,48%	-57,16%	-51,57%	+3,79%	+82,70%	+4,93%	-44,96%	-74,93%	-61,24%	-70,13%	-37,91%	+2,08%	+41,98%	+225,84%
Zysk brutto na sprzedaży	1 037	1 292	978	1 390
dynamika kw/kw		+24,59%	-24,30%	+42,13%
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Koszty ogólnego zarządu	- 394	- 510	- 561	- 597	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-29,44%	-10,00%	-6,42%	+100,00%
dynamika r/r					+100,00%	+100,00%	+100,00%	+100,00%
Zysk ze sprzedaży	643	782	417	793	918	965	1 508	318	1 468	1 906	5 501	90	3 043	2 729	3 097	2 413	2 339	1 852	2 721	3 899	3 469	5 626	3 960	4 036	3 936	4 954	4 986	7 101	5 154	5 488	6 663	6 561	5 162	3 995	3 038	3 265	1 758	4 355	2 291	933	1 391	1 559	1 158	661	877	948	-1 212	- 318	- 437	- 806	- 582	- 498	- 442	-36	- 419	- 763	- 659	- 899	- 458	- 146	- 446	- 875	-1 004	- 893	-1 047	- 918	- 807	- 930	- 958
dynamika kw/kw		+21,62%	-46,68%	+90,17%	+15,76%	+5,12%	+56,27%	-78,91%	+361,64%	+29,84%	+188,61%	-98,36%	+3 281,11%	-10,32%	+13,48%	-22,09%	-3,07%	-20,82%	+46,92%	+43,29%	-11,03%	+62,18%	-29,61%	+1,92%	-2,48%	+25,86%	+0,65%	+42,42%	-27,42%	+6,48%	+21,41%	-1,53%	-21,32%	-22,61%	-23,95%	+7,47%	-46,16%	+147,72%	-47,39%	-59,28%	+49,09%	+12,08%	-25,72%	-42,92%	+32,68%	+8,10%	-227,85%	+73,76%	-37,42%	-84,44%	+27,79%	+14,43%	+11,24%	+91,86%	-1 063,89%	-82,10%	+13,63%	-36,42%	+49,05%	+68,12%	-205,48%	-96,19%	-14,74%	+11,06%	-17,25%	+12,32%	+12,09%	-15,24%	-3,01%
dynamika r/r					+42,77%	+23,40%	+261,63%	-59,90%	+59,91%	+97,51%	+264,79%	-71,70%	+107,29%	+43,18%	-43,70%	+2 581,11%	-23,14%	-32,14%	-12,14%	+61,58%	+48,31%	+203,78%	+45,53%	+3,51%	+13,46%	-11,94%	+25,91%	+75,94%	+30,95%	+10,78%	+33,63%	-7,60%	+0,16%	-27,20%	-54,40%	-50,24%	-65,94%	+9,01%	-24,59%	-71,42%	-20,88%	-64,20%	-49,45%	-29,15%	-36,95%	-39,19%	-204,66%	-148,11%	-149,83%	-185,02%	+51,98%	-56,60%	-1,14%	+95,53%	+28,01%	-53,21%	-49,10%	-2 397,22%	-9,31%	+80,87%	+32,32%	+2,67%	-119,21%	-511,64%	-134,75%	-4,91%	+19,62%	-4,14%	+8,50%
Pozostałe przychody operacyjne	0	146	2	1	25	23	23	98	16	50	21	110	50	164	2	- 109	13	13	8	72	40	74	64	97	296	188	120	256	90	168	50	114	91	182	75	109	90	329	60	147	156	109	35	83	81	31	10	146	10	8	6	84	14	7	60	74	29	15	2	3	15	8	23	-13	2	9	11	15	1
dynamika kw/kw			-98,63%	-50,00%	+2 400,00%	-8,00%	0,00%	+326,09%	-83,67%	+212,50%	-58,00%	+423,81%	-54,55%	+228,00%	-98,78%	-5 550,00%	+111,93%	0,00%	-38,46%	+800,00%	-44,44%	+85,00%	-13,51%	+51,56%	+205,15%	-36,49%	-36,17%	+113,33%	-64,84%	+86,67%	-70,24%	+128,00%	-20,18%	+100,00%	-58,79%	+45,33%	-17,43%	+265,56%	-81,76%	+145,00%	+6,12%	-30,13%	-67,89%	+137,14%	-2,41%	-61,73%	-67,74%	+1 360,00%	-93,15%	-20,00%	-25,00%	+1 300,00%	-83,33%	-50,00%	+757,14%	+23,33%	-60,81%	-48,28%	-86,67%	+50,00%	+400,00%	-46,67%	+187,50%	-156,52%	+115,38%	+350,00%	+22,22%	+36,36%	-93,33%
dynamika r/r						-84,25%	+1 050,00%	+9 700,00%	-36,00%	+117,39%	-8,70%	+12,24%	+212,50%	+228,00%	-90,48%	-199,09%	-74,00%	-92,07%	+300,00%	+166,06%	+207,69%	+469,23%	+700,00%	+34,72%	+640,00%	+154,05%	+87,50%	+163,92%	-69,59%	-10,64%	-58,33%	-55,47%	+1,11%	+8,33%	+50,00%	-4,39%	-1,10%	+80,77%	-20,00%	+34,86%	+73,33%	-66,87%	-41,67%	-43,54%	-48,08%	-71,56%	-71,43%	+75,90%	-87,65%	-74,19%	-40,00%	-42,47%	+40,00%	-12,50%	+900,00%	-11,90%	+107,14%	+114,29%	-96,67%	-95,95%	-48,28%	-46,67%	+1 050,00%	-533,33%	-86,67%	+12,50%	-52,17%	+215,38%	-50,00%
Pozostałe koszty operacyjne	-8	- 153	-4	- 197	-34	-58	-33	-51	-56	-39	11	-51	-7	-32	9	-6	-16	-43	-15	-68	-11	-78	-42	-81	- 171	- 223	-93	-89	-69	-94	-57	-83	-62	-61	-61	-70	-65	-76	-60	- 122	- 134	- 102	-26	-30	-9	-10	- 106	-64	-25	-8	-9	-36	-10	-22	-6	-8	-4	-19	-2	- 122	-60	-4	-3	-13	-8	-12	-12	-9	-3
dynamika kw/kw		-1 812,50%	+97,39%	-4 825,00%	+82,74%	-70,59%	+43,10%	-54,55%	-9,80%	+30,36%	+128,21%	-563,64%	+86,27%	-357,14%	+128,13%	-166,67%	-166,67%	-168,75%	+65,12%	-353,33%	+83,82%	-609,09%	+46,15%	-92,86%	-111,11%	-30,41%	+58,30%	+4,30%	+22,47%	-36,23%	+39,36%	-45,61%	+25,30%	+1,61%	0,00%	-14,75%	+7,14%	-16,92%	+21,05%	-103,33%	-9,84%	+23,88%	+74,51%	-15,38%	+70,00%	-11,11%	-960,00%	+39,62%	+60,94%	+68,00%	-12,50%	-300,00%	+72,22%	-120,00%	+72,73%	-33,33%	+50,00%	-375,00%	+89,47%	-6 000,00%	+50,82%	+93,33%	+25,00%	-333,33%	+38,46%	-50,00%	0,00%	+25,00%	+66,67%
dynamika r/r					-325,00%	+62,09%	-725,00%	+74,11%	-64,71%	+32,76%	+133,33%	0,00%	+87,50%	+17,95%	-18,18%	+88,24%	-128,57%	-34,38%	-266,67%	-1 033,33%	+31,25%	-81,40%	-180,00%	-19,12%	-1 454,55%	-185,90%	-121,43%	-9,88%	+59,65%	+57,85%	+38,71%	+6,74%	+10,14%	+35,11%	-7,02%	+15,66%	-4,84%	-24,59%	+1,64%	-74,29%	-106,15%	-34,21%	+56,67%	+75,41%	+93,28%	+90,20%	-307,69%	-113,33%	-177,78%	+20,00%	+91,51%	+43,75%	+60,00%	-175,00%	+33,33%	+77,78%	+60,00%	+13,64%	+66,67%	-1 425,00%	-1 400,00%	+78,95%	-50,00%	+89,34%	+86,67%	-200,00%	-300,00%	+30,77%	+62,50%
Zysk operacyjny	635	775	415	597	909	930	1 498	365	1 428	1 917	5 533	149	3 086	2 861	3 108	2 298	2 336	1 822	2 714	3 903	3 498	5 622	3 982	4 052	4 061	4 919	5 013	7 268	5 175	5 562	6 656	6 592	5 191	4 116	3 052	3 304	1 783	4 608	2 291	958	1 413	1 566	1 167	714	949	969	-1 308	- 236	- 452	- 806	- 585	- 450	- 438	-51	- 365	- 697	- 634	- 903	- 458	- 265	- 491	- 871	- 984	- 919	-1 053	- 921	- 808	- 924	- 960
dynamika kw/kw		+22,05%	-46,45%	+43,86%	+52,26%	+2,31%	+61,08%	-75,63%	+291,23%	+34,24%	+188,63%	-97,31%	+1 971,14%	-7,29%	+8,63%	-26,06%	+1,65%	-22,00%	+48,96%	+43,81%	-10,38%	+60,72%	-29,17%	+1,76%	+0,22%	+21,13%	+1,91%	+44,98%	-28,80%	+7,48%	+19,67%	-0,96%	-21,25%	-20,71%	-25,85%	+8,26%	-46,04%	+158,44%	-50,28%	-58,18%	+47,49%	+10,83%	-25,48%	-38,82%	+32,91%	+2,11%	-234,98%	+81,96%	-91,53%	-78,32%	+27,42%	+23,08%	+2,67%	+88,36%	-615,69%	-90,96%	+9,04%	-42,43%	+49,28%	+42,14%	-85,28%	-77,39%	-12,97%	+6,61%	-14,58%	+12,54%	+12,27%	-14,36%	-3,90%
dynamika r/r					+43,15%	+20,00%	+260,96%	-38,86%	+57,10%	+106,13%	+269,36%	-59,18%	+116,11%	+49,24%	-43,83%	+1 442,28%	-24,30%	-36,32%	-12,68%	+69,84%	+49,74%	+208,56%	+46,72%	+3,82%	+16,09%	-12,50%	+25,89%	+79,37%	+27,43%	+13,07%	+32,77%	-9,30%	+0,31%	-26,00%	-54,15%	-49,88%	-65,65%	+11,95%	-24,93%	-71,00%	-20,75%	-66,02%	-49,06%	-25,47%	-32,84%	-38,12%	-212,08%	-133,05%	-147,63%	-183,18%	+55,28%	-90,68%	+3,10%	+93,67%	+37,61%	-54,89%	-44,75%	-1 670,59%	-25,48%	+61,98%	+22,56%	+3,54%	-114,85%	-246,79%	-114,46%	-5,74%	+17,89%	-0,54%	+8,83%
Przychody Finansowe	62	23	4	11	11	18	29	16	18	25	9	42	98	-41	117	446	108	135	125	142	100	109	91	-11	19	20	20	17	13	11	11	12	12	11	10	11	11	10	10	9	36	16	22	24	10	4	59	100	121	40	1	3	2	0	0	16	12	100	187	196	253	230	316	189	155	77	89	92	100
dynamika kw/kw		-62,90%	-82,61%	+175,00%	0,00%	+63,64%	+61,11%	-44,83%	+12,50%	+38,89%	-64,00%	+366,67%	+133,33%	-141,84%	+385,37%	+281,20%	-75,78%	+25,00%	-7,41%	+13,60%	-29,58%	+9,00%	-16,51%	-112,09%	+272,73%	+5,26%	0,00%	-15,00%	-23,53%	-15,38%	0,00%	+9,09%	0,00%	-8,33%	-9,09%	+10,00%	0,00%	-9,09%	0,00%	-10,00%	+300,00%	-55,56%	+37,50%	+9,09%	-58,33%	-60,00%	+1 375,00%	+69,49%	+21,00%	-66,94%	-97,50%	+200,00%	-33,33%	-100,00%			-25,00%	+733,33%	+87,00%	+4,81%	+29,08%	-9,09%	+37,39%	-40,19%	-17,99%	-50,32%	+15,58%	+3,37%	+8,70%
dynamika r/r					-82,26%	-21,74%	+625,00%	+45,45%	+63,64%	+38,89%	-68,97%	+162,50%	+444,44%	-264,00%	+1 200,00%	+961,90%	+10,20%	+429,27%	+6,84%	-68,16%	-7,41%	-19,26%	-27,20%	-107,75%	-81,00%	-81,65%	-78,02%	+254,55%	-31,58%	-45,00%	-45,00%	-29,41%	-7,69%	0,00%	-9,09%	-8,33%	-8,33%	-9,09%	0,00%	-18,18%	+227,27%	+60,00%	+120,00%	+166,67%	-72,22%	-75,00%	+168,18%	+316,67%	+1 110,00%	+900,00%	-98,31%	-97,00%	-98,35%	-100,00%	-100,00%	+433,33%	+500,00%			+1 125,00%	+2 008,33%	+130,00%	+68,98%	-3,57%	-38,74%	-66,52%	-71,84%	-51,32%	-35,48%
Koszty finansowe	- 154	-56	- 183	- 211	- 259	- 198	- 373	726	-25	- 225	-2 917	3 068	-23	-25	-25	-23	-27	-27	-27	-27	-24	-24	-20	-20	-18	-33	-15	-14	-11	-29	-9	-8	-7	-28	-6	-6	-5	-25	-5	-5	-5	-4	-3	-5	-6	-5	-6	-3	-4	-4	-3	-1	-1	0	-1	0	0	0	-17	-22	-21	-20	-20	-49	-18	-16	-16	-13	-14
dynamika kw/kw		+63,64%	-226,79%	-15,30%	-22,75%	+23,55%	-88,38%	+294,64%	-103,44%	-800,00%	-1 196,44%	+205,18%	-100,75%	-8,70%	0,00%	+8,00%	-17,39%	0,00%	0,00%	0,00%	+11,11%	0,00%	+16,67%	0,00%	+10,00%	-83,33%	+54,55%	+6,67%	+21,43%	-163,64%	+68,97%	+11,11%	+12,50%	-300,00%	+78,57%	0,00%	+16,67%	-400,00%	+80,00%	0,00%	0,00%	+20,00%	+25,00%	-66,67%	-20,00%	+16,67%	-20,00%	+50,00%	-33,33%	0,00%	+25,00%	+66,67%	0,00%	+100,00%	-50,00%	+100,00%	+100,00%			-29,41%	+4,55%	+4,76%	0,00%	-145,00%	+63,27%	+11,11%	0,00%	+18,75%	-7,69%
dynamika r/r					-68,18%	-253,57%	-103,83%	+444,08%	+90,35%	-13,64%	-682,04%	+322,59%	+8,00%	+88,89%	+99,14%	-100,75%	-17,39%	-8,00%	-8,00%	-17,39%	+11,11%	+11,11%	+25,93%	+25,93%	+25,00%	-37,50%	+25,00%	+30,00%	+38,89%	+12,12%	+40,00%	+42,86%	+36,36%	+3,45%	+33,33%	+25,00%	+28,57%	+10,71%	+16,67%	+16,67%	0,00%	+84,00%	+40,00%	0,00%	-20,00%	-25,00%	-100,00%	+40,00%	+33,33%	+20,00%	+50,00%	+66,67%	+75,00%	+100,00%	+66,67%	+100,00%	+100,00%	+100,00%	-1 600,00%				-17,65%	-122,73%	+14,29%	+20,00%	+20,00%	+73,47%	+22,22%
Zysk brutto	543	742	236	397	661	750	1 154	1 107	1 421	1 717	2 625	3 259	3 161	2 795	3 200	2 721	2 417	1 930	2 812	4 018	3 574	5 707	4 053	4 021	4 062	4 906	5 018	7 271	5 177	5 544	6 658	6 596	5 196	4 099	3 056	3 309	1 789	4 593	2 296	962	1 444	1 578	1 186	733	953	968	-1 255	- 139	- 335	- 770	- 587	- 448	- 437	-51	- 366	- 681	- 622	- 803	- 288	-91	- 259	- 661	- 688	- 779	- 916	- 860	- 735	- 845	- 874
dynamika kw/kw		+36,65%	-68,19%	+68,22%	+66,50%	+13,46%	+53,87%	-4,07%	+28,36%	+20,83%	+52,88%	+24,15%	-3,01%	-11,58%	+14,49%	-14,97%	-11,17%	-20,15%	+45,70%	+42,89%	-11,05%	+59,68%	-28,98%	-0,79%	+1,02%	+20,78%	+2,28%	+44,90%	-28,80%	+7,09%	+20,09%	-0,93%	-21,22%	-21,11%	-25,45%	+8,28%	-45,94%	+156,74%	-50,01%	-58,10%	+50,10%	+9,28%	-24,84%	-38,20%	+30,01%	+1,57%	-229,65%	+88,92%	-141,01%	-129,85%	+23,77%	+23,68%	+2,46%	+88,33%	-617,65%	-86,07%	+8,66%	-29,10%	+64,13%	+68,40%	-184,62%	-155,21%	-4,08%	-13,23%	-17,59%	+6,11%	+14,53%	-14,97%	-3,43%
dynamika r/r					+21,73%	+1,08%	+388,98%	+178,84%	+114,98%	+128,93%	+127,47%	+194,40%	+122,45%	+62,78%	+21,90%	-16,51%	-23,54%	-30,95%	-12,13%	+47,67%	+47,87%	+195,70%	+44,13%	+0,07%	+13,65%	-14,04%	+23,81%	+80,83%	+27,45%	+13,00%	+32,68%	-9,28%	+0,37%	-26,06%	-54,10%	-49,83%	-65,57%	+12,05%	-24,87%	-70,93%	-19,28%	-65,64%	-48,34%	-23,80%	-34,00%	-38,66%	-205,82%	-118,96%	-135,15%	-179,55%	+53,23%	-222,30%	-30,45%	+93,38%	+37,65%	-52,01%	-42,33%	-1 474,51%	+21,31%	+86,64%	+58,36%	+17,68%	-138,89%	-756,04%	-253,67%	-30,11%	-6,83%	-8,47%	+4,59%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	362	677	182	278	537	580	886	857	1 119	1 405	2 100	2 411	2 331	2 059	2 586	2 032	1 948	1 559	2 263	3 245	2 880	4 582	3 339	3 245	3 270	3 946	4 048	5 899	4 187	4 482	5 390	5 342	4 202	3 329	2 464	2 673	1 446	3 733	1 856	735	1 143	1 321	992	-1 406	800	796	-3 696	33	- 353	- 630	-2 613	- 248	- 418	566	142	- 899	- 631	- 795	- 284	-59	- 265	- 676	- 690	- 924	- 899	- 837	- 729	- 797	- 855
dynamika kw/kw		+87,02%	-73,12%	+52,75%	+93,17%	+8,01%	+52,76%	-3,27%	+30,57%	+25,56%	+49,47%	+14,81%	-3,32%	-11,67%	+25,59%	-21,42%	-4,13%	-19,97%	+45,16%	+43,39%	-11,25%	+59,10%	-27,13%	-2,82%	+0,77%	+20,67%	+2,58%	+45,73%	-29,02%	+7,05%	+20,26%	-0,89%	-21,34%	-20,78%	-25,98%	+8,48%	-45,90%	+158,16%	-50,28%	-60,40%	+55,51%	+15,57%	-24,91%	-241,73%	+156,90%	-0,50%	-564,32%	+100,89%	-1 169,70%	-78,47%	-314,76%	+90,51%	-68,55%	+235,41%	-74,91%	-733,10%	+29,81%	-25,99%	+64,28%	+79,23%	-349,15%	-155,09%	-2,07%	-33,91%	+2,71%	+6,90%	+12,90%	-9,33%	-7,28%
dynamika r/r					+48,34%	-14,33%	+386,81%	+208,27%	+108,38%	+142,24%	+137,02%	+181,33%	+108,31%	+46,55%	+23,14%	-15,72%	-16,43%	-24,28%	-12,49%	+59,69%	+47,84%	+193,91%	+47,55%	0,00%	+13,54%	-13,88%	+21,23%	+81,79%	+28,04%	+13,58%	+33,15%	-9,44%	+0,36%	-25,73%	-54,29%	-49,96%	-65,59%	+12,14%	-24,68%	-72,50%	-20,95%	-64,61%	-46,55%	-291,29%	-30,01%	-39,74%	-472,58%	+102,35%	-144,13%	-179,15%	+29,30%	-851,52%	-18,41%	+189,84%	+105,43%	-262,50%	-50,96%	-240,46%	-300,00%	+93,44%	+58,00%	+14,97%	-142,96%	-1 466,10%	-239,25%	-23,82%	-5,65%	+13,74%	+4,89%
Zysk netto akcjonariuszy większościowych	362	677	182	278	537	580	886	857	1 119	1 405	2 100	2 411	2 331	2 059	2 586	2 032	1 948	1 559	2 263	3 245	2 880	4 582	3 339	3 245	3 270	3 946	4 048	5 899	4 187	4 482	5 390	5 342	4 202	3 329	2 464	2 673	1 446	3 733	1 856	735	1 143	1 321	992	-1 406	800	796	-3 696	33	- 353	- 630	-2 613	- 248	- 418	566	142	- 899	- 631	- 795	- 284	-59	- 265	- 676	- 551	- 783	- 750	- 706	- 643	- 707	- 752
dynamika kw/kw		+87,02%	-73,12%	+52,75%	+93,17%	+8,01%	+52,76%	-3,27%	+30,57%	+25,56%	+49,47%	+14,81%	-3,32%	-11,67%	+25,59%	-21,42%	-4,13%	-19,97%	+45,16%	+43,39%	-11,25%	+59,10%	-27,13%	-2,82%	+0,77%	+20,67%	+2,58%	+45,73%	-29,02%	+7,05%	+20,26%	-0,89%	-21,34%	-20,78%	-25,98%	+8,48%	-45,90%	+158,16%	-50,28%	-60,40%	+55,51%	+15,57%	-24,91%	-241,73%	+156,90%	-0,50%	-564,32%	+100,89%	-1 169,70%	-78,47%	-314,76%	+90,51%	-68,55%	+235,41%	-74,91%	-733,10%	+29,81%	-25,99%	+64,28%	+79,23%	-349,15%	-155,09%	+18,49%	-42,11%	+4,21%	+5,87%	+8,92%	-9,95%	-6,36%
dynamika r/r					+48,34%	-14,33%	+386,81%	+208,27%	+108,38%	+142,24%	+137,02%	+181,33%	+108,31%	+46,55%	+23,14%	-15,72%	-16,43%	-24,28%	-12,49%	+59,69%	+47,84%	+193,91%	+47,55%	0,00%	+13,54%	-13,88%	+21,23%	+81,79%	+28,04%	+13,58%	+33,15%	-9,44%	+0,36%	-25,73%	-54,29%	-49,96%	-65,59%	+12,14%	-24,68%	-72,50%	-20,95%	-64,61%	-46,55%	-291,29%	-30,01%	-39,74%	-472,58%	+102,35%	-144,13%	-179,15%	+29,30%	-851,52%	-18,41%	+189,84%	+105,43%	-262,50%	-50,96%	-240,46%	-300,00%	+93,44%	+58,00%	+14,97%	-94,01%	-1 227,12%	-183,02%	-4,44%	-16,70%	+9,71%	-0,27%
EBITDA	706	845	503	685	994	1 023	1 588	455	1 516	1 977	5 596	227	3 158	2 933	3 179	2 385	2 416	1 901	2 787	3 979	3 584	5 718	4 078	4 162	4 167	5 023	5 111	7 360	5 261	5 644	6 729	6 658	5 256	4 175	3 111	3 361	1 835	4 659	2 338	1 000	1 448	1 598	1 201	746	983	1 005	-1 278	- 202	- 420	- 778	- 558	- 414	- 411	-26	- 339	- 677	- 617	- 881	- 413	- 213	- 439	- 813	- 920	- 855	- 993	- 862	- 749	- 763	- 800
dynamika kw/kw		+19,69%	-40,47%	+36,18%	+45,11%	+2,92%	+55,23%	-71,35%	+233,19%	+30,41%	+183,06%	-95,94%	+1 291,19%	-7,12%	+8,39%	-24,98%	+1,30%	-21,32%	+46,61%	+42,77%	-9,93%	+59,54%	-28,68%	+2,06%	+0,12%	+20,54%	+1,75%	+44,00%	-28,52%	+7,28%	+19,22%	-1,06%	-21,06%	-20,57%	-25,49%	+8,04%	-45,40%	+153,90%	-49,82%	-57,23%	+44,80%	+10,36%	-24,84%	-37,89%	+31,77%	+2,24%	-227,16%	+84,19%	-107,92%	-85,24%	+28,28%	+25,81%	+0,72%	+93,67%	-1 203,85%	-99,71%	+8,86%	-42,79%	+53,12%	+48,43%	-106,10%	-85,19%	-13,16%	+7,07%	-16,14%	+13,19%	+13,11%	-1,87%	-4,85%
dynamika r/r					+40,79%	+21,07%	+215,71%	-33,58%	+52,52%	+93,26%	+252,39%	-50,11%	+108,31%	+48,36%	-43,19%	+950,66%	-23,50%	-35,19%	-12,33%	+66,83%	+48,34%	+200,79%	+46,32%	+4,60%	+16,27%	-12,15%	+25,33%	+76,84%	+26,25%	+12,36%	+31,66%	-9,54%	-0,10%	-26,03%	-53,77%	-49,52%	-65,09%	+11,59%	-24,85%	-70,25%	-21,09%	-65,70%	-48,63%	-25,40%	-32,11%	-37,11%	-206,41%	-127,08%	-142,73%	-177,41%	+56,34%	-104,95%	+2,14%	+96,66%	+39,25%	-63,53%	-50,12%	-3 288,46%	-21,83%	+68,54%	+28,85%	+7,72%	-122,76%	-301,41%	-126,20%	-6,03%	+18,59%	+10,76%	+19,44%
Przepływy operacyjne	787	-1 489	- 548	-3 815	- 255	5 873	-11 496	3 158	-4 574	-19 729	-10 739	-4 480	10 352	-3 631	-15 901	-20 492	1 115	16 448	-66 074	-48 175	-31 923	-3 845	-64 320	-11 950	19 374	40 441	3 574	11 430	-20 716	-20 724	-10 301	37 737	44 011	6 287	18 133	33 622	3 612	759	47 790	22 842	21 178	73 618	- 770	23 732	5 485	13 651	74 275	14 785	1 429	1 741	471	967	1 187	896	36 561	- 367	366	1 073	82	1 210	119	- 611	- 726	527	-1 542	-1 554	- 786	-41	1 480
dynamika kw/kw		-289,20%	+63,20%	-596,17%	+93,32%	+2 403,14%	-295,74%	+127,47%	-244,84%	-331,33%	+45,57%	+58,28%	+331,07%	-135,08%	-337,92%	-28,87%	+105,44%	+1 375,16%	-501,71%	+27,09%	+33,74%	+87,96%	-1 572,82%	+81,42%	+262,13%	+108,74%	-91,16%	+219,81%	-281,24%	-0,04%	+50,29%	+466,34%	+16,63%	-85,71%	+188,42%	+85,42%	-89,26%	-78,99%	+6 196,44%	-52,20%	-7,28%	+247,62%	-101,05%	+3 182,08%	-76,89%	+148,88%	+444,10%	-80,09%	-90,33%	+21,83%	-72,95%	+105,31%	+22,75%	-24,52%	+3 980,47%	-101,00%	+199,73%	+193,17%	-92,36%	+1 375,61%	-90,17%	-613,45%	-18,82%	+172,59%	-392,60%	-0,78%	+49,42%	+94,78%	+3 709,76%
dynamika r/r					-132,40%	+494,43%	-1 997,81%	+182,78%	-1 693,73%	-435,93%	+6,58%	-241,86%	+326,32%	+81,60%	-48,07%	-357,41%	-89,23%	+552,99%	-315,53%	-135,09%	-2 963,05%	-123,38%	+2,65%	+75,19%	+160,69%	+1 151,78%	+105,56%	+195,65%	-206,93%	-151,25%	-388,22%	+230,16%	+312,45%	+130,34%	+276,03%	-10,90%	-91,79%	-87,93%	+163,55%	-32,06%	+486,32%	+9 599,34%	-101,61%	+3,90%	-74,10%	-81,46%	+9 746,10%	-37,70%	-73,95%	-87,25%	-99,37%	-93,46%	-16,93%	-48,54%	+7 662,42%	-137,95%	-69,17%	+19,75%	-99,78%	+429,70%	-67,49%	-156,94%	-985,37%	-56,45%	-1 395,80%	-154,34%	-8,26%	-107,78%	+195,98%
Amortyzacja	71	70	88	88	85	93	90	90	88	60	63	78	72	72	71	87	80	79	73	76	86	96	96	110	106	104	98	92	86	82	73	66	65	59	59	57	52	51	47	42	35	32	34	32	34	36	30	34	32	28	27	36	27	25	26	20	17	22	45	52	52	58	64	64	60	59	59	161	160
dynamika kw/kw		-1,41%	+25,71%	0,00%	-3,41%	+9,41%	-3,23%	0,00%	-2,22%	-31,82%	+5,00%	+23,81%	-7,69%	0,00%	-1,39%	+22,54%	-8,05%	-1,25%	-7,59%	+4,11%	+13,16%	+11,63%	0,00%	+14,58%	-3,64%	-1,89%	-5,77%	-6,12%	-6,52%	-4,65%	-10,98%	-9,59%	-1,52%	-9,23%	0,00%	-3,39%	-8,77%	-1,92%	-7,84%	-10,64%	-16,67%	-8,57%	+6,25%	-5,88%	+6,25%	+5,88%	-16,67%	+13,33%	-5,88%	-12,50%	-3,57%	+33,33%	-25,00%	-7,41%	+4,00%	-23,08%	-15,00%	+29,41%	+104,55%	+15,56%	0,00%	+11,54%	+10,34%	0,00%	-6,25%	-1,67%	0,00%	+172,88%	-0,62%
dynamika r/r					+19,72%	+32,86%	+2,27%	+2,27%	+3,53%	-35,48%	-30,00%	-13,33%	-18,18%	+20,00%	+12,70%	+11,54%	+11,11%	+9,72%	+2,82%	-12,64%	+7,50%	+21,52%	+31,51%	+44,74%	+23,26%	+8,33%	+2,08%	-16,36%	-18,87%	-21,15%	-25,51%	-28,26%	-24,42%	-28,05%	-19,18%	-13,64%	-20,00%	-13,56%	-20,34%	-26,32%	-32,69%	-37,25%	-27,66%	-23,81%	-2,86%	+12,50%	-11,76%	+6,25%	-5,88%	-22,22%	-10,00%	+5,88%	-15,63%	-10,71%	-3,70%	-44,44%	-37,04%	-12,00%	+73,08%	+160,00%	+205,88%	+163,64%	+42,22%	+23,08%	+15,38%	+1,72%	-7,81%	+151,56%	+166,67%
Przepływy inwestycyjne	-28	-38	- 590	- 698	-24	-88	-4	0	-20	-21	441	-26	- 217	9	- 243	9	- 157	- 104	- 196	-23	- 256	-24	-65	- 225	-97	57	-12	-59	-7	-3	-7	143	-3	-26	0	33	-10	71	-26	4	0	-14	-22	- 116	87	-14	-8	14	-2	0	0	-9	0	-2	-7	-5	83	-5	-14	488	185	-5 225	5 841	-4 579	-1 984	-1 595	58	69	97
dynamika kw/kw		-35,71%	-1 452,63%	-18,31%	+96,56%	-266,67%	+95,45%	+100,00%		-5,00%	+2 200,00%	-105,90%	-734,62%	+104,15%	-2 800,00%	+103,70%	-1 844,44%	+33,76%	-88,46%	+88,27%	-1 013,04%	+90,63%	-170,83%	-246,15%	+56,89%	+158,76%	-121,05%	-391,67%	+88,14%	+57,14%	-133,33%	+2 142,86%	-102,10%	-766,67%	+100,00%		-130,30%	+810,00%	-136,62%	+115,38%	-100,00%		-57,14%	-427,27%	+175,00%	-116,09%	+42,86%	+275,00%	-114,29%	+100,00%			+100,00%		-250,00%	+28,57%	+1 760,00%	-106,02%	-180,00%	+3 585,71%	-62,09%	-2 924,32%	+211,79%	-178,39%	+56,67%	+19,61%	+103,64%	+18,97%	+40,58%
dynamika r/r					+14,29%	-131,58%	+99,32%	+100,00%	+16,67%	+76,14%	+11 125,00%		-985,00%	+142,86%	-155,10%	+134,62%	+27,65%	-1 255,56%	+19,34%	-355,56%	-63,06%	+76,92%	+66,84%	-878,26%	+62,11%	+337,50%	+81,54%	+73,78%	+92,78%	-105,26%	+41,67%	+342,37%	+57,14%	-766,67%	+100,00%	-76,92%	-233,33%	+373,08%		-87,88%	+100,00%	-119,72%	+15,38%	-3 000,00%		0,00%	+63,64%	+112,07%	-102,30%	+100,00%	+100,00%	-164,29%	+100,00%			+44,44%		-150,00%	-100,00%	+9 860,00%	+122,89%	-104 400,00%	+41 821,43%	-1 038,32%	-1 172,43%	+69,47%	-99,01%	+101,51%	+104,89%
Capex	-28	-38	- 476	- 812	-24	-88	-4	-4	-30	- 236	-6	- 205	- 217	-23	- 243	9	- 157	- 104	- 196	-23	- 284	-24	-65	- 225	-97	57	-22	- 164	-19	9	-7	-4	-16	-26	0	0	-10	-6	-26	0	0	-14	- 182	- 118	-3	-33	-8	14	-2	0	0	-9	0	0	-9	-5	0	-6	1	0	0	0	-34	-4 722	-2 157	-1 686	-19	-36	-15
dynamika kw/kw		-35,71%	-1 152,63%	-70,59%	+97,04%	-266,67%	+95,45%	0,00%	-650,00%	-686,67%	+97,46%	-3 316,67%	-5,85%	+89,40%	-956,52%	+103,70%	-1 844,44%	+33,76%	-88,46%	+88,27%	-1 134,78%	+91,55%	-170,83%	-246,15%	+56,89%	+158,76%	-138,60%	-645,45%	+88,41%	+147,37%	-177,78%	+42,86%	-300,00%	-62,50%	+100,00%			+40,00%	-333,33%	+100,00%			-1 200,00%	+35,16%	+97,46%	-1 000,00%	+75,76%	+275,00%	-114,29%	+100,00%			+100,00%			+44,44%	+100,00%		+116,67%	-100,00%				-13 788,24%	+54,32%	+21,84%	+98,87%	-89,47%	+58,33%
dynamika r/r					+14,29%	-131,58%	+99,16%	+99,51%	-25,00%	-168,18%	-50,00%	-5 025,00%	-623,33%	+90,25%	-3 950,00%	+104,39%	+27,65%	-352,17%	+19,34%	-355,56%	-80,89%	+76,92%	+66,84%	-878,26%	+65,85%	+337,50%	+66,15%	+27,11%	+80,41%	-84,21%	+68,18%	+97,56%	+15,79%	-388,89%	+100,00%	+100,00%	+37,50%	+76,92%			+100,00%	-133,33%	-600,00%			-135,71%	+95,60%	+111,86%	+33,33%	+100,00%	+100,00%	-164,29%	+100,00%			+44,44%			+111,11%	+100,00%		+100,00%	-3 500,00%				+44,12%	+99,24%	+99,30%
Przepływy finansowe	-2 115	1 550	1 432	4 316	194	- 870	7 131	965	762	19 804	25 890	-1 136	-10 087	5 109	14 705	18 289	2 650	6 813	37 216	49 752	38 358	18 018	43 680	11 895	-18 564	-41 958	-3 267	-11 256	10 514	22 554	11 249	-40 227	-43 605	-7 158	-7 905	-43 807	-1 569	181	-50 814	-23 359	-14 824	-66 826	3 939	-28 167	-18 324	-13 123	-36 919	-23 715	- 857	-18 444	- 894	- 905	- 759	- 752	- 525	- 366	-29 359	47	123	- 307	-49	-50	156	-49	-13	-76	-44	-68	- 147
dynamika kw/kw		+173,29%	-7,61%	+201,40%	-95,51%	-548,45%	+919,66%	-86,47%	-21,04%	+2 498,95%	+30,73%	-104,39%	-787,94%	+150,65%	+187,83%	+24,37%	-85,51%	+157,09%	+446,25%	+33,68%	-22,90%	-53,03%	+142,42%	-72,77%	-256,07%	-126,02%	+92,21%	-244,54%	+193,41%	+114,51%	-50,12%	-457,61%	-8,40%	+83,58%	-10,44%	-454,17%	+96,42%	+111,54%	-28 174,03%	+54,03%	+36,54%	-350,80%	+105,89%	-815,08%	+34,95%	+28,38%	-181,33%	+35,76%	+96,39%	-2 052,16%	+95,15%	-1,23%	+16,13%	+0,92%	+30,19%	+30,29%	-7 921,58%	+100,16%	+161,70%	-349,59%	+84,04%	-2,04%	+412,00%	-131,41%	+73,47%	-484,62%	+42,11%	-54,55%	-116,18%
dynamika r/r					+109,17%	-156,13%	+397,97%	-77,64%	+292,78%	+2 376,32%	+263,06%	-217,72%	-1 423,75%	-74,20%	-43,20%	+1 709,95%	+126,27%	+33,35%	+153,08%	+172,03%	+1 347,47%	+164,46%	+17,37%	-76,09%	-148,40%	-332,87%	-107,48%	-194,63%	+156,64%	+153,75%	+444,32%	-257,38%	-514,73%	-131,74%	-170,27%	-8,90%	+96,40%	+102,53%	-542,81%	+46,68%	-844,81%	-37 020,44%	+107,75%	-20,58%	-23,61%	+80,36%	-1 037,27%	+15,81%	+95,32%	-40,55%	+97,58%	+96,18%	+11,44%	+95,92%	+41,28%	+59,56%	-3 768,12%	+106,25%	+123,43%	+16,12%	+99,83%	-206,38%	+26,83%	+84,04%	+73,47%	-52,00%	-128,21%	-38,78%	-1 030,77%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29 371	20	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																																										-99,93%	-100,00%
dynamika r/r																																																													-100,00%	-100,00%
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8	-9	0	-76	-4	-4	-4	-4	-5	-4	-5	-43	-3	-2	0	0	0	-11	-28	-27	-28	-30	-30	-80	-34	-54	-46	-54	- 132
dynamika kw/kw																																										-12,50%	+100,00%		+94,74%	0,00%	0,00%	0,00%	-25,00%	+20,00%	-25,00%	-760,00%	+93,02%	+33,33%	+100,00%				-154,55%	+3,57%	-3,70%	-7,14%	0,00%	-166,67%	+57,50%	-58,82%	+14,81%	-17,39%	-144,44%
dynamika r/r																																													+50,00%	+55,56%		+94,74%	-25,00%	0,00%	-25,00%	-975,00%	+40,00%	+50,00%	+100,00%	+100,00%	+100,00%	-450,00%				-172,73%	-7,14%	-196,30%	-21,43%	-80,00%	-53,33%	+32,50%	-288,24%
Pozostałe, w tym pożyczki i kredyty	-2 115	1 550	1 432	4 316	194	- 870	7 131	965	762	21 336	27 116	92	-10 087	8 273	15 866	19 668	4 281	10 220	39 093	52 547	40 567	28 669	49 127	16 482	-11 550	-32 593	1 585	-5 873	14 570	35 940	15 652	-34 751	-39 608	6 948	-5 154	-40 408	724	9 850	-48 193	-20 797	-12 862	-60 639	5 507	-26 285	-16 995	-12 118	-35 857	-23 352	- 799	-18 404	- 866	- 844	- 744	- 741	- 521	- 363	-58 730	38	168	- 258	0	0	205	50	50	0	0	0	0
dynamika kw/kw		+173,29%	-7,61%	+201,40%	-95,51%	-548,45%	+919,66%	-86,47%	-21,04%	+2 700,00%	+27,09%	-99,66%	-11 064,13%	+182,02%	+91,78%	+23,96%	-78,23%	+138,73%	+282,51%	+34,42%	-22,80%	-29,33%	+71,36%	-66,45%	-170,08%	-182,19%	+104,86%	-470,54%	+348,08%	+146,67%	-56,45%	-322,02%	-13,98%	+117,54%	-174,18%	-684,01%	+101,79%	+1 260,50%	-589,27%	+56,85%	+38,15%	-371,46%	+109,08%	-577,30%	+35,34%	+28,70%	-195,90%	+34,87%	+96,58%	-2 203,38%	+95,29%	+2,54%	+11,85%	+0,40%	+29,69%	+30,33%	-16 079,06%	+100,06%	+342,11%	-253,57%	+100,00%			-75,61%	0,00%	-100,00%
dynamika r/r					+109,17%	-156,13%	+397,97%	-77,64%	+292,78%	+2 552,41%	+280,26%	-90,47%	-1 423,75%	-61,23%	-41,49%	+21 278,26%	+142,44%	+23,53%	+146,39%	+167,17%	+847,61%	+180,52%	+25,67%	-68,63%	-128,47%	-213,69%	-96,77%	-135,63%	+226,15%	+210,27%	+887,51%	-491,71%	-371,85%	-80,67%	-132,93%	-16,28%	+101,83%	+41,77%	-835,06%	+48,53%	-1 876,52%	-715,62%	+111,43%	-26,39%	-32,13%	+80,02%	-751,12%	+11,16%	+95,30%	-51,87%	+97,58%	+96,39%	+6,88%	+95,97%	+39,84%	+56,99%	-7 793,82%	+105,13%	+132,25%	+28,93%	+100,00%	-100,00%	+22,02%	+119,38%			-100,00%	-100,00%	-100,00%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4 444	0	0	0	-6 959	0	0	0	-8 552	0	0	0	-9 642	0	0	0	-6 289	0	1	0	-3 857	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																							+100,00%				+100,00%				+100,00%				+100,00%				+100,00%		-100,00%		+100,00%
dynamika r/r																										-56,59%				-22,89%				-12,75%				+34,77%				+38,67%		-100,00%		+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw											W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r														W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	-1 356	23	294	- 197	-85	4 915	-4 369	4 123	-3 832	54	15 592	-5 642	48	1 487	-1 439	-2 194	3 608	23 157	-29 054	1 554	6 179	14 149	-20 705	- 280	713	-1 460	295	115	-10 209	1 827	941	-2 347	403	- 897	10 228	-10 152	2 033	1 011	-3 050	- 513	6 354	6 778	3 147	-4 551	-12 752	514	37 348	-8 916	570	-16 703	- 423	53	428	142	36 029	- 738	-28 910	1 115	191	1 391	255	-5 886	5 271	-4 101	-3 539	-3 225	- 772	-40	1 430
dynamika kw/kw		+101,70%	+1 178,26%	-167,01%	+56,85%	+5 882,35%	-188,89%	+194,37%	-192,94%	+101,41%	+28 774,07%	-136,19%	+100,85%	+2 997,92%	-196,77%	-52,47%	+264,45%	+541,82%	-225,47%	+105,35%	+297,62%	+128,99%	-246,34%	+98,65%	+354,64%	-304,77%	+120,21%	-61,02%	-8 977,39%	+117,90%	-48,49%	-349,42%	+117,17%	-322,58%	+1 240,25%	-199,26%	+120,03%	-50,27%	-401,68%	+83,18%	+1 338,60%	+6,67%	-53,57%	-244,61%	-180,20%	+104,03%	+7 166,15%	-123,87%	+106,39%	-3 030,35%	+97,47%	+112,53%	+707,55%	-66,82%	+25 272,54%	-102,05%	-3 817,34%	+103,86%	-82,87%	+628,27%	-81,67%	-2 408,24%	+189,55%	-177,80%	+13,70%	+8,87%	+76,06%	+94,82%	+3 675,00%
dynamika r/r					+93,73%	+21 269,57%	-1 586,05%	+2 192,89%	-4 408,24%	-98,90%	+456,88%	-236,84%	+101,25%	+2 653,70%	-109,23%	+61,11%	+7 416,67%	+1 457,30%	-1 919,04%	+170,83%	+71,26%	-38,90%	+28,74%	-118,02%	-88,46%	-110,32%	+101,42%	+141,07%	-1 531,84%	+225,14%	+218,98%	-2 140,87%	+103,95%	-149,10%	+986,93%	-332,55%	+404,47%	+212,71%	-129,82%	+94,95%	+212,54%	+570,43%	+203,18%	-787,13%	-300,69%	-92,42%	+1 086,78%	-95,91%	+104,47%	-3 349,61%	-101,13%	+100,59%	-24,91%	+100,85%	+8 617,49%	-1 492,45%	-6 854,67%	+685,21%	-99,47%	+288,48%	+100,88%	-627,89%	+2 659,69%	-394,82%	-1 487,84%	+45,21%	-114,65%	+99,02%	+140,41%
Data bilansowa	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	8 993	4 797	5 649	8 130	8 107	8 517	8 573	6 859	6 716	16 953	56 950	144 926	143 395	154 463	139 572	141 330	135 370	111 041	162 891	184 185	217 086	277 248	324 479	361 585	354 960	381 624	449 552	526 945	534 651	580 100	638 994	585 930	551 646	524 705	478 954	427 467	421 351	406 835	353 858	325 333	292 657	238 903	253 189	205 248	152 833	62 739	57 187	51 553	47 853	81 208	76 544	35 212	32 062	28 926	22 594	12 260	11 080	10 744	10 320	8 644	7 950	10 537	5 139	8 685	10 785	12 435	12 397	11 320	11 437
dynamika kw/kw	+14,78%	-46,66%	+17,76%	+43,92%	-0,28%	+5,06%	+0,66%	-19,99%	-2,08%	+152,43%	+235,93%	+154,48%	-1,06%	+7,72%	-9,64%	+1,26%	-4,22%	-17,97%	+46,69%	+13,07%	+17,86%	+27,71%	+17,04%	+11,44%	-1,83%	+7,51%	+17,80%	+17,22%	+1,46%	+8,50%	+10,15%	-8,30%	-5,85%	-4,88%	-8,72%	-10,75%	-1,43%	-3,45%	-13,02%	-8,06%	-10,04%	-18,37%	+5,98%	-18,93%	-25,54%	-58,95%	-8,85%	-9,85%	-7,18%	+69,70%	-5,74%	-54,00%	-8,95%	-9,78%	-21,89%	-45,74%	-9,62%	-3,03%	-3,95%	-16,24%	-8,03%	+32,54%	-51,23%	+69,00%	+24,18%	+15,30%	-0,31%	-8,69%	+1,03%
dynamika r/r				+3,77%	-9,85%	+77,55%	+51,76%	-15,63%	-17,16%	+99,05%	+564,29%	+2 012,93%	+2 035,13%	+811,12%	+145,08%	-2,48%	-5,60%	-28,11%	+16,71%	+30,32%	+60,36%	+149,68%	+99,20%	+96,32%	+63,51%	+37,65%	+38,55%	+45,73%	+50,62%	+52,01%	+42,14%	+11,19%	+3,18%	-9,55%	-25,05%	-27,04%	-23,62%	-22,46%	-26,12%	-23,89%	-30,54%	-41,28%	-28,45%	-36,91%	-47,78%	-73,74%	-77,41%	-74,88%	-68,69%	+29,44%	+33,85%	-31,70%	-33,00%	-64,38%	-70,48%	-65,18%	-65,44%	-62,86%	-54,32%	-29,49%	-28,25%	-1,93%	-50,20%	+0,47%	+35,66%	+18,01%	+141,23%	+30,34%	+6,05%
WNIP	16	13	9	19	14	11	8	6	4	2	1	4	4	0	0	8	108	106	141	153	227	227	222	240	240	240	230	236	226	214	202	194	182	173	156	140	125	111	94	79	69	63	56	50	44	64	66	136	125	18	12	8	3	2	4	4	4	3	3	3	3	11	18	25	23	25	23	20	18
dynamika kw/kw	-20,00%	-18,75%	-30,77%	+111,11%	-26,32%	-21,43%	-27,27%	-25,00%	-33,33%	-50,00%	-50,00%	+300,00%	0,00%	-100,00%			+1 250,00%	-1,85%	+33,02%	+8,51%	+48,37%	0,00%	-2,20%	+8,11%	0,00%	0,00%	-4,17%	+2,61%	-4,24%	-5,31%	-5,61%	-3,96%	-6,19%	-4,95%	-9,83%	-10,26%	-10,71%	-11,20%	-15,32%	-15,96%	-12,66%	-8,70%	-11,11%	-10,71%	-12,00%	+45,45%	+3,13%	+106,06%	-8,09%	-85,60%	-33,33%	-33,33%	-62,50%	-33,33%	+100,00%	0,00%	0,00%	-25,00%	0,00%	0,00%	0,00%	+266,67%	+63,64%	+38,89%	-8,00%	+8,70%	-8,00%	-13,04%	-10,00%
dynamika r/r				-5,00%	-12,50%	-15,38%	-11,11%	-68,42%	-71,43%	-81,82%	-87,50%	-33,33%	0,00%	-100,00%	-100,00%	+100,00%	+2 600,00%			+1 812,50%	+110,19%	+114,15%	+57,45%	+56,86%	+5,73%	+5,73%	+3,60%	-1,67%	-5,83%	-10,83%	-12,17%	-17,80%	-19,47%	-19,16%	-22,77%	-27,84%	-31,32%	-35,84%	-39,74%	-43,57%	-44,80%	-43,24%	-40,43%	-36,71%	-36,23%	+1,59%	+17,86%	+172,00%	+184,09%	-71,88%	-81,82%	-94,12%	-97,60%	-88,89%	-66,67%	-50,00%	+33,33%	+50,00%	-25,00%	-25,00%	-25,00%	+266,67%	+500,00%	+733,33%	+666,67%	+127,27%	+27,78%	-20,00%	-21,74%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	2 124	2 301	2 740	3 093	3 128	3 036	2 953	2 416	2 339	2 118	2 063	1 997	2 143	2 068	2 166	2 134	2 202	2 140	2 226	2 161	2 256	2 185	2 160	2 258	2 248	2 165	2 099	2 108	2 038	1 973	1 919	1 864	1 826	1 803	1 760	1 719	1 692	1 620	1 616	1 587	1 561	1 550	1 541	1 634	1 606	1 576	1 552	1 434	1 416	1 495	1 383	1 451	1 428	1 407	1 386	1 328	1 311	1 791	2 006	1 954	1 902	1 845	1 945	6 598	8 697	10 322	10 283	10 161	10 272
dynamika kw/kw	-1,85%	+8,33%	+19,08%	+12,88%	+1,13%	-2,94%	-2,73%	-18,18%	-3,19%	-9,45%	-2,60%	-3,20%	+7,31%	-3,50%	+4,74%	-1,48%	+3,19%	-2,82%	+4,02%	-2,92%	+4,40%	-3,15%	-1,14%	+4,54%	-0,44%	-3,69%	-3,05%	+0,43%	-3,32%	-3,19%	-2,74%	-2,87%	-2,04%	-1,26%	-2,38%	-2,33%	-1,57%	-4,26%	-0,25%	-1,79%	-1,64%	-0,70%	-0,58%	+6,04%	-1,71%	-1,87%	-1,52%	-7,60%	-1,26%	+5,58%	-7,49%	+4,92%	-1,59%	-1,47%	-1,49%	-4,18%	-1,28%	+36,61%	+12,00%	-2,59%	-2,66%	-3,00%	+5,42%	+239,23%	+31,81%	+18,68%	-0,38%	-1,19%	+1,09%
dynamika r/r				+42,93%	+47,27%	+31,94%	+7,77%	-21,89%	-25,22%	-30,24%	-30,14%	-17,34%	-8,38%	-2,36%	+4,99%	+6,86%	+2,75%	+3,48%	+2,77%	+1,27%	+2,45%	+2,10%	-2,96%	+4,49%	-0,35%	-0,92%	-2,82%	-6,64%	-9,34%	-8,87%	-8,58%	-11,57%	-10,40%	-8,62%	-8,29%	-7,78%	-7,34%	-10,15%	-8,18%	-7,68%	-7,74%	-4,32%	-4,64%	+2,96%	+2,88%	+1,68%	+0,71%	-12,24%	-11,83%	-5,14%	-10,89%	+1,19%	+0,85%	-5,89%	+0,22%	-8,48%	-8,19%	+27,29%	+44,73%	+47,14%	+45,08%	+3,02%	-3,04%	+237,67%	+357,26%	+459,46%	+428,69%	+54,00%	+18,11%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	498	728	690	652	614	726	680	634	589	543	498	702
dynamika kw/kw																																																											+46,18%	-5,22%	-5,51%	-5,83%	+18,24%	-6,34%	-6,76%	-7,10%	-7,81%	-8,29%	+40,96%
dynamika r/r																																																														+23,29%	-0,27%	-1,45%	-2,76%	-4,07%	-25,21%	-26,76%	+10,73%
Pozostałe aktywa trwałe	6 853	2 483	2 900	5 018	4 965	5 470	5 612	4 437	4 373	14 833	54 886	142 925	141 248	152 395	137 406	139 188	133 060	108 795	160 524	181 871	214 603	274 836	322 097	359 087	352 472	379 219	447 223	524 601	532 387	577 913	636 873	583 872	549 638	522 729	477 038	425 608	419 534	405 104	352 148	323 667	291 027	237 290	251 592	203 564	151 183	61 099	55 569	49 983	46 312	79 695	75 149	33 753	30 631	27 517	21 204	10 928	9 765	8 950	8 311	6 687	6 045	8 681	3 176	2 062	2 065	2 088	2 091	1 139	1 147
dynamika kw/kw	+21,27%	-63,77%	+16,79%	+73,03%	-1,06%	+10,17%	+2,60%	-20,94%	-1,44%	+239,20%	+270,03%	+160,40%	-1,17%	+7,89%	-9,84%	+1,30%	-4,40%	-18,24%	+47,55%	+13,30%	+18,00%	+28,07%	+17,20%	+11,48%	-1,84%	+7,59%	+17,93%	+17,30%	+1,48%	+8,55%	+10,20%	-8,32%	-5,86%	-4,90%	-8,74%	-10,78%	-1,43%	-3,44%	-13,07%	-8,09%	-10,08%	-18,46%	+6,03%	-19,09%	-25,73%	-59,59%	-9,05%	-10,05%	-7,34%	+72,08%	-5,70%	-55,09%	-9,25%	-10,17%	-22,94%	-48,46%	-10,64%	-8,35%	-7,14%	-19,54%	-9,60%	+43,61%	-63,41%	-35,08%	+0,15%	+1,11%	+0,14%	-45,53%	+0,70%
dynamika r/r				-11,20%	-27,55%	+120,30%	+93,52%	-11,58%	-11,92%	+171,17%	+878,01%	+3 121,21%	+3 130,00%	+927,41%	+150,35%	-2,61%	-5,80%	-28,61%	+16,82%	+30,67%	+61,28%	+152,62%	+100,65%	+97,44%	+64,24%	+37,98%	+38,85%	+46,09%	+51,04%	+52,40%	+42,41%	+11,30%	+3,24%	-9,55%	-25,10%	-27,11%	-23,67%	-22,50%	-26,18%	-23,95%	-30,63%	-41,42%	-28,56%	-37,11%	-48,05%	-74,25%	-77,91%	-75,45%	-69,37%	+30,44%	+35,24%	-32,47%	-33,86%	-65,47%	-71,78%	-67,62%	-68,12%	-67,47%	-60,80%	-38,81%	-38,10%	-3,01%	-61,79%	-69,16%	-65,84%	-75,95%	-34,16%	-44,76%	-44,46%
Aktywa obrotowe	32 202	36 556	37 788	35 639	36 220	44 793	52 241	56 102	62 119	86 044	120 277	153 134	162 352	179 388	168 962	174 520	184 705	217 490	198 508	214 314	231 910	230 825	178 336	162 871	173 283	192 841	183 821	214 709	194 144	232 163	246 778	227 867	209 423	208 639	217 013	149 781	145 492	152 298	140 270	140 091	141 915	122 897	95 022	84 266	115 648	189 350	109 328	87 315	86 849	31 657	30 785	68 343	67 474	67 123	60 154	56 758	27 557	26 883	26 745	28 190	27 931	19 520	24 628	20 586	17 578	14 668	13 915	14 540	13 932
dynamika kw/kw	-15,30%	+13,52%	+3,37%	-5,69%	+1,63%	+23,67%	+16,63%	+7,39%	+10,73%	+38,51%	+39,79%	+27,32%	+6,02%	+10,49%	-5,81%	+3,29%	+5,84%	+17,75%	-8,73%	+7,96%	+8,21%	-0,47%	-22,74%	-8,67%	+6,39%	+11,29%	-4,68%	+16,80%	-9,58%	+19,58%	+6,30%	-7,66%	-8,09%	-0,37%	+4,01%	-30,98%	-2,86%	+4,68%	-7,90%	-0,13%	+1,30%	-13,40%	-22,68%	-11,32%	+37,24%	+63,73%	-42,26%	-20,13%	-0,53%	-63,55%	-2,75%	+122,00%	-1,27%	-0,52%	-10,38%	-5,65%	-51,45%	-2,45%	-0,51%	+5,40%	-0,92%	-30,11%	+26,17%	-16,41%	-14,61%	-16,55%	-5,13%	+4,49%	-4,18%
dynamika r/r				-6,26%	+12,48%	+22,53%	+38,25%	+57,42%	+71,50%	+92,09%	+130,23%	+172,96%	+161,36%	+108,48%	+40,48%	+13,97%	+13,77%	+21,24%	+17,49%	+22,80%	+25,56%	+6,13%	-10,16%	-24,00%	-25,28%	-16,46%	+3,08%	+31,83%	+12,04%	+20,39%	+34,25%	+6,13%	+7,87%	-10,13%	-12,06%	-34,27%	-30,53%	-27,00%	-35,36%	-6,47%	-2,46%	-19,30%	-32,26%	-39,85%	-18,51%	+54,07%	+15,06%	+3,62%	-24,90%	-83,28%	-71,84%	-21,73%	-22,31%	+112,03%	+95,40%	-16,95%	-59,16%	-59,95%	-55,54%	-50,33%	+1,36%	-27,39%	-7,92%	-26,97%	-37,07%	-24,86%	-43,50%	-29,37%	-20,74%
Zapasy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Należności handlowe	30 083	32 526	33 013	35 165	33 036	35 270	40 144	51 364	55 170	69 861	83 178	142 239	151 281	166 808	157 874	171 353	172 482	182 089	192 151	211 703	222 551	207 250	175 882	158 270	169 814	188 751	178 461	198 613	186 757	223 853	239 021	223 311	204 692	204 802	202 840	145 256	139 348	145 111	136 010	136 809	132 274	106 458	75 602	69 291	113 409	186 496	69 335	56 261	55 282	16 815	16 366	53 517	52 574	52 211	9 286	6 574	6 334	4 609	4 270	4 302	3 756	1 278	1 164	1 080	1 020	1 020	1 020	2 251	18
dynamika kw/kw	-7,70%	+8,12%	+1,50%	+6,52%	-6,05%	+6,76%	+13,82%	+27,95%	+7,41%	+26,63%	+19,06%	+71,01%	+6,36%	+10,26%	-5,36%	+8,54%	+0,66%	+5,57%	+5,53%	+10,18%	+5,12%	-6,88%	-15,14%	-10,01%	+7,29%	+11,15%	-5,45%	+11,29%	-5,97%	+19,86%	+6,78%	-6,57%	-8,34%	+0,05%	-0,96%	-28,39%	-4,07%	+4,14%	-6,27%	+0,59%	-3,31%	-19,52%	-28,98%	-8,35%	+63,67%	+64,45%	-62,82%	-18,86%	-1,74%	-69,58%	-2,67%	+227,00%	-1,76%	-0,69%	-82,21%	-29,21%	-3,65%	-27,23%	-7,36%	+0,75%	-12,69%	-65,97%	-8,92%	-7,22%	-5,56%	0,00%	0,00%	+120,69%	-99,20%
dynamika r/r				+7,89%	+9,82%	+8,44%	+21,60%	+46,07%	+67,00%	+98,07%	+107,20%	+176,92%	+174,21%	+138,77%	+89,80%	+20,47%	+14,01%	+9,16%	+21,71%	+23,55%	+29,03%	+13,82%	-8,47%	-25,24%	-23,70%	-8,93%	+1,47%	+25,49%	+9,98%	+18,60%	+33,93%	+12,44%	+9,60%	-8,51%	-15,14%	-34,95%	-31,92%	-29,15%	-32,95%	-5,82%	-5,08%	-26,64%	-44,41%	-49,35%	-14,26%	+75,18%	-8,29%	-18,80%	-51,25%	-90,98%	-76,40%	-4,88%	-4,90%	+210,50%	-43,26%	-87,72%	-87,95%	-91,17%	-54,02%	-34,56%	-40,70%	-72,27%	-72,74%	-74,90%	-72,84%	-20,19%	-12,37%	+108,43%	-98,24%
Pozostałe aktywa obrotowe	288	186	273	353	424	742	1 369	33	283	701	1 142	18	146	168	115	119	146	167	176	298	867	934	518	0	0	0	0	0	0	0	0	0	670	673	781	1 285	871	903	1 026	561	566	586	420	526	542	643	434	411	354	332	332	686	332	202	129	183	132	68	78	100	132	85	36	180	770	1 086	1 105	539	734
dynamika kw/kw	-4,32%	-35,42%	+46,77%	+29,30%	+20,11%	+75,00%	+84,50%	-97,59%	+757,58%	+147,70%	+62,91%	-98,42%	+711,11%	+15,07%	-31,55%	+3,48%	+22,69%	+14,38%	+5,39%	+69,32%	+190,94%	+7,73%	-44,54%	-100,00%										+0,45%	+16,05%	+64,53%	-32,22%	+3,67%	+13,62%	-45,32%	+0,89%	+3,53%	-28,33%	+25,24%	+3,04%	+18,63%	-32,50%	-5,30%	-13,87%	-6,21%	0,00%	+106,63%	-51,60%	-39,16%	-36,14%	+41,86%	-27,87%	-48,48%	+14,71%	+28,21%	+32,00%	-35,61%	-57,65%	+400,00%	+327,78%	+41,04%	+1,75%	-51,22%	+36,18%
dynamika r/r				+17,28%	+47,22%	+298,92%	+401,47%	-90,65%	-33,25%	-5,53%	-16,58%	-45,45%	-48,41%	-76,03%	-89,93%	+561,11%	0,00%	-0,60%	+53,04%	+150,42%	+493,84%	+459,28%	+194,32%	-100,00%	-100,00%	-100,00%	-100,00%										+30,00%	+34,18%	+31,37%	-56,34%	-35,02%	-35,11%	-59,06%	-6,24%	-4,24%	+9,73%	+3,33%	-21,86%	-34,69%	-48,37%	-23,50%	+66,91%	-6,21%	-39,16%	-61,14%	-73,32%	-60,24%	-66,34%	-39,53%	-45,36%	0,00%	+25,00%	-53,85%	+80,00%	+483,33%	+1 177,65%	+2 969,44%	+199,44%	-4,68%
Inwestycje krótkoterminowe	1 831	3 844	4 502	121	2 760	8 781	10 728	4 705	6 666	15 482	35 957	10 877	10 925	12 412	10 973	3 048	12 077	35 234	6 181	2 313	8 492	22 641	1 936	4 601	3 469	4 090	5 360	16 096	7 387	8 310	7 757	4 556	4 061	3 164	13 392	3 240	5 273	6 284	3 234	2 721	9 075	15 853	19 000	14 449	1 697	2 211	39 559	30 643	31 213	14 510	14 087	14 140	14 568	14 710	50 739	50 001	21 091	22 206	22 397	23 788	24 043	18 157	23 428	19 326	15 788	12 562	11 790	11 750	13 180
dynamika kw/kw	-64,28%	+109,94%	+17,12%	-97,31%	+2 180,99%	+218,15%	+22,17%	-56,14%	+41,68%	+132,25%	+132,25%	-69,75%	+0,44%	+13,61%	-11,59%	-72,22%	+296,23%	+191,74%	-82,46%	-62,58%	+267,14%	+166,62%	-91,45%	+137,65%	-24,60%	+17,90%	+31,05%	+200,30%	-54,11%	+12,49%	-6,65%	-41,27%	-10,86%	-22,09%	+323,26%	-75,81%	+62,75%	+19,17%	-48,54%	-15,86%	+233,52%	+74,69%	+19,85%	-23,95%	-88,26%	+30,29%	+1 689,19%	-22,54%	+1,86%	-53,51%	-2,92%	+0,38%	+3,03%	+0,97%	+244,93%	-1,45%	-57,82%	+5,29%	+0,86%	+6,21%	+1,07%	-24,48%	+29,03%	-17,51%	-18,31%	-20,43%	-6,15%	-0,34%	+12,17%
dynamika r/r				-97,64%	+50,74%	+128,43%	+138,29%	+3 788,43%	+141,52%	+76,31%	+235,17%	+131,18%	+63,89%	-19,83%	-69,48%	-71,98%	+10,54%	+183,87%	-43,67%	-24,11%	-29,68%	-35,74%	-68,68%	+98,92%	-59,15%	-81,94%	+176,86%	+249,84%	+112,94%	+103,18%	+44,72%	-71,69%	-45,03%	-61,93%	+72,64%	-28,88%	+29,84%	+98,61%	-75,85%	-16,02%	+72,10%	+152,28%	+487,51%	+431,02%	-81,30%	-86,05%	+108,21%	+112,08%	+1 739,30%	+556,26%	-64,39%	-53,86%	-53,33%	+1,38%	+260,18%	+253,61%	+44,78%	+50,96%	-55,86%	-52,42%	+14,00%	-18,23%	+4,60%	-18,76%	-34,33%	-30,81%	-49,68%	-39,20%	-16,52%
w tym gotówka	1	24	319	121	36	4 951	582	4 705	873	927	16 519	10 877	10 925	12 412	10 973	3 048	12 077	35 234	6 181	2 313	8 492	22 641	1 936	1 656	2 369	909	1 204	13 446	3 237	5 064	6 005	3 658	4 061	3 164	13 392	3 240	5 273	6 284	3 234	2 721	9 075	15 853	19 000	14 449	1 697	2 211	39 559	30 643	31 213	14 510	14 087	14 140	14 568	14 710	50 739	50 001	21 091	22 206	22 397	23 788	24 043	18 157	23 428	19 326	15 788	12 562	11 790	11 750	13 180
dynamika kw/kw	-99,93%	+2 300,00%	+1 229,17%	-62,07%	-70,25%	+13 652,78%	-88,24%	+708,42%	-81,45%	+6,19%	+1 681,98%	-34,15%	+0,44%	+13,61%	-11,59%	-72,22%	+296,23%	+191,74%	-82,46%	-62,58%	+267,14%	+166,62%	-91,45%	-14,46%	+43,06%	-61,63%	+32,45%	+1 016,78%	-75,93%	+56,44%	+18,58%	-39,08%	+11,02%	-22,09%	+323,26%	-75,81%	+62,75%	+19,17%	-48,54%	-15,86%	+233,52%	+74,69%	+19,85%	-23,95%	-88,26%	+30,29%	+1 689,19%	-22,54%	+1,86%	-53,51%	-2,92%	+0,38%	+3,03%	+0,97%	+244,93%	-1,45%	-57,82%	+5,29%	+0,86%	+6,21%	+1,07%	-24,48%	+29,03%	-17,51%	-18,31%	-20,43%	-6,15%	-0,34%	+12,17%
dynamika r/r				-91,08%	+3 500,00%	+20 529,17%	+82,45%	+3 788,43%	+2 325,00%	-81,28%	+2 738,32%	+131,18%	+1 151,43%	+1 238,94%	-33,57%	-71,98%	+10,54%	+183,87%	-43,67%	-24,11%	-29,68%	-35,74%	-68,68%	-28,40%	-72,10%	-95,99%	-37,81%	+711,96%	+36,64%	+457,10%	+398,75%	-72,79%	+25,46%	-37,52%	+123,01%	-11,43%	+29,84%	+98,61%	-75,85%	-16,02%	+72,10%	+152,28%	+487,51%	+431,02%	-81,30%	-86,05%	+108,21%	+112,08%	+1 739,30%	+556,26%	-64,39%	-53,86%	-53,33%	+1,38%	+260,18%	+253,61%	+44,78%	+50,96%	-55,86%	-52,42%	+14,00%	-18,23%	+4,60%	-18,76%	-34,33%	-30,81%	-49,68%	-39,20%	-16,52%
Kapitał własny	25 075	25 752	25 934	26 036	26 573	27 153	28 039	29 106	30 225	31 630	33 738	36 569	38 900	40 970	43 556	45 588	46 333	47 892	50 155	53 400	56 280	56 526	59 897	63 223	66 525	63 544	67 625	73 206	77 393	73 323	78 713	84 055	88 257	81 944	84 408	87 081	88 527	85 971	87 827	88 562	87 686	85 150	86 142	84 736	85 536	86 332	82 636	82 669	82 315	64 078	61 465	61 217	60 799	61 365	61 507	60 608	30 606	29 791	29 507	29 448	29 183	28 507	28 022	27 148	26 299	25 462	24 733	23 936	23 081
dynamika kw/kw	+1,46%	+2,70%	+0,71%	+0,39%	+2,06%	+2,18%	+3,26%	+3,81%	+3,84%	+4,65%	+6,66%	+8,39%	+6,37%	+5,32%	+6,31%	+4,67%	+1,63%	+3,36%	+4,73%	+6,47%	+5,39%	+0,44%	+5,96%	+5,55%	+5,22%	-4,48%	+6,42%	+8,25%	+5,72%	-5,26%	+7,35%	+6,79%	+5,00%	-7,15%	+3,01%	+3,17%	+1,66%	-2,89%	+2,16%	+0,84%	-0,99%	-2,89%	+1,17%	-1,63%	+0,94%	+0,93%	-4,28%	+0,04%	-0,43%	-22,16%	-4,08%	-0,40%	-0,68%	+0,93%	+0,23%	-1,46%	-49,50%	-2,66%	-0,95%	-0,20%	-0,90%	-2,32%	-1,70%	-3,12%	-3,13%	-3,18%	-2,86%	-3,22%	-3,57%
dynamika r/r				+5,35%	+5,97%	+5,44%	+8,12%	+11,79%	+13,74%	+16,49%	+20,33%	+25,64%	+28,70%	+29,53%	+29,10%	+24,66%	+19,11%	+16,90%	+15,15%	+17,14%	+21,47%	+18,03%	+19,42%	+18,40%	+18,20%	+12,42%	+12,90%	+15,79%	+16,34%	+15,39%	+16,40%	+14,82%	+14,04%	+11,76%	+7,24%	+3,60%	+0,31%	+4,91%	+4,05%	+1,70%	-0,95%	-0,95%	-1,92%	-4,32%	-2,45%	+1,39%	-4,07%	-2,44%	-3,77%	-25,78%	-25,62%	-25,95%	-26,14%	-4,23%	+0,07%	-0,99%	-49,66%	-51,45%	-52,03%	-51,41%	-4,65%	-4,31%	-5,03%	-7,81%	-9,88%	-10,68%	-11,74%	-11,83%	-12,24%
Kapitał podstawowy	819	819	819	819	819	819	819	819	819	819	827	827	827	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	838	255	255	255	255	255	255	255	255	255	255	255	255
dynamika kw/kw	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,98%	0,00%	0,00%	+1,33%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-69,57%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,98%	+0,98%	+0,98%	+2,32%	+1,33%	+1,33%	+1,33%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-69,57%	-69,57%	-69,57%	-69,57%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	21 140	25 752	23 894	20 732	23 894	25 217	25 217	20 732	25 218	28 287	28 287	20 941	20 941	21 235	21 236	28 396	27 193	28 396	28 396	28 396	28 396	28 396	28 396	41 975	41 975	49 062	49 062	49 062	49 062	57 673	57 673	57 672	57 672	67 430	67 430	67 430	67 430	73 810	73 810	73 810	73 810	77 723	77 723	77 723	77 723	77 754	77 754	77 754	77 754	58 079	58 079	58 079	58 079	54 235	54 235	54 235	54 235	24 235	24 235	24 235	24 235	22 466	23 050	23 050	22 467	20 114	20 114	20 115	20 115
dynamika kw/kw	0,00%	+21,82%	-7,21%	-13,23%	+15,25%	+5,54%	0,00%	-17,79%	+21,64%	+12,17%	0,00%	-25,97%	0,00%	+1,40%	+0,00%	+33,72%	-4,24%	+4,42%	0,00%	0,00%	0,00%	0,00%	0,00%	+47,82%	0,00%	+16,88%	0,00%	0,00%	0,00%	+17,55%	0,00%	0,00%	0,00%	+16,92%	0,00%	0,00%	0,00%	+9,46%	0,00%	0,00%	0,00%	+5,30%	0,00%	0,00%	0,00%	+0,04%	0,00%	0,00%	0,00%	-25,30%	0,00%	0,00%	0,00%	-6,62%	0,00%	0,00%	0,00%	-55,31%	0,00%	0,00%	0,00%	-7,30%	+2,60%	0,00%	-2,53%	-10,47%	0,00%	+0,00%	0,00%
dynamika r/r				-1,93%	+13,03%	-2,08%	+5,54%	0,00%	+5,54%	+12,17%	+12,17%	+1,01%	-16,96%	-24,93%	-24,93%	+35,60%	+29,86%	+33,72%	+33,72%	0,00%	+4,42%	0,00%	0,00%	+47,82%	+47,82%	+72,78%	+72,78%	+16,88%	+16,88%	+17,55%	+17,55%	+17,55%	+17,55%	+16,92%	+16,92%	+16,92%	+16,92%	+9,46%	+9,46%	+9,46%	+9,46%	+5,30%	+5,30%	+5,30%	+5,30%	+0,04%	+0,04%	+0,04%	+0,04%	-25,30%	-25,30%	-25,30%	-25,30%	-6,62%	-6,62%	-6,62%	-6,62%	-55,31%	-55,31%	-55,31%	-55,31%	-7,30%	-4,89%	-4,89%	-7,30%	-10,47%	-12,74%	-12,73%	-10,47%
Zysk lat ubiegłych	2 754	0	0	3 162	1 323	0	0	4 486	3 069	0	0	7 346	14 381	18 772	21 357	16 354	18 302	18 658	20 921	24 166	27 046	27 184	30 523	20 189	23 459	13 359	17 407	23 306	27 493	14 812	20 202	25 545	29 747	13 676	16 140	18 813	20 259	11 323	13 179	13 914	13 038	6 589	7 581	6 175	6 975	7 740	4 044	4 077	3 723	5 161	2 548	2 300	1 882	6 292	6 434	5 535	4 904	4 718	4 434	4 375	4 110	5 203	5 582	5 582	3 307	5 659	5 659	5 659	2 853
dynamika kw/kw		-100,00%			-58,16%	-100,00%			-31,59%	-100,00%			+95,77%	+30,53%	+13,77%	-23,43%	+11,91%	+1,95%	+12,13%	+15,51%	+11,92%	+0,51%	+12,28%	-33,86%	+16,20%	-43,05%	+30,30%	+33,89%	+17,97%	-46,12%	+36,39%	+26,45%	+16,45%	-54,03%	+18,02%	+16,56%	+7,69%	-44,11%	+16,39%	+5,58%	-6,30%	-49,46%	+15,06%	-18,55%	+12,96%	+10,97%	-47,75%	+0,82%	-8,68%	+38,62%	-50,63%	-9,73%	-18,17%	+234,33%	+2,26%	-13,97%	-11,40%	-3,79%	-6,02%	-1,33%	-6,06%	+26,59%	+7,28%	0,00%	-40,76%	+71,12%	0,00%	0,00%	-49,58%
dynamika r/r					-51,96%			+41,87%	+131,97%			+63,75%	+368,59%			+122,62%	+27,27%	-0,61%	-2,04%	+47,77%	+47,78%	+45,70%	+45,90%	-16,46%	-13,26%	-50,86%	-42,97%	+15,44%	+17,20%	+10,88%	+16,06%	+9,61%	+8,20%	-7,67%	-20,11%	-26,35%	-31,90%	-17,21%	-18,35%	-26,04%	-35,64%	-41,81%	-42,48%	-55,62%	-46,50%	+17,47%	-46,66%	-33,98%	-46,62%	-33,32%	-36,99%	-43,59%	-49,45%	+21,91%	+152,51%	+140,65%	+160,57%	-25,02%	-31,08%	-20,96%	-16,19%	+10,28%	+25,89%	+27,59%	-19,54%	+8,76%	+1,38%	+1,38%	-13,73%
Zysk netto	362	1 039	1 221	1 323	537	1 117	2 003	2 860	1 119	2 524	4 624	7 035	2 331	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1 492	-2 275	- 750	-1 456	-2 099	-2 806	- 752
dynamika kw/kw	-86,86%	+187,02%	+17,52%	+8,35%	-59,41%	+108,01%	+79,32%	+42,79%	-60,87%	+125,56%	+83,20%	+52,14%	-66,87%	-100,00%																																																		-52,48%	+67,03%	-94,13%	-44,16%	-33,68%	+73,20%
dynamika r/r				-51,96%	+48,34%	+7,51%	+64,05%	+116,18%	+108,38%	+125,96%	+130,85%	+145,98%	+108,31%	-100,00%	-100,00%	-100,00%	-100,00%																																																		-40,68%	-23,34%	-0,27%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	627	536	437	306	220	130	27
dynamika kw/kw																																																																-14,51%	-18,47%	-29,98%	-28,10%	-40,91%	-79,23%
dynamika r/r																																																																			-64,91%	-75,75%	-93,82%
Zobowiązania długoterminowe	1 462	1 634	4 962	1 977	1 910	2 936	1 706	3 850	2 982	21 354	68 540	113 251	114 575	120 375	117 414	146 284	140 699	83 657	105 405	156 492	255 146	327 632	325 365	300 498	311 417	362 588	418 020	421 082	348 537	407 713	455 080	423 333	508 056	449 556	431 135	365 697	316 071	250 569	228 141	212 101	177 582	180 744	165 383	137 283	131 490	105 742	45 543	40 741	37 140	33 538	31 094	27 657	24 830	21 408	14 415	5 727	5 151	4 983	4 604	4 000	3 397	502	544	494	444	182	34	24	178
dynamika kw/kw	-1,55%	+11,76%	+203,67%	-60,16%	-3,39%	+53,72%	-41,89%	+125,67%	-22,55%	+616,10%	+220,97%	+65,23%	+1,17%	+5,06%	-2,46%	+24,59%	-3,82%	-40,54%	+26,00%	+48,47%	+63,04%	+28,41%	-0,69%	-7,64%	+3,63%	+16,43%	+15,29%	+0,73%	-17,23%	+16,98%	+11,62%	-6,98%	+20,01%	-11,51%	-4,10%	-15,18%	-13,57%	-20,72%	-8,95%	-7,03%	-16,27%	+1,78%	-8,50%	-16,99%	-4,22%	-19,58%	-56,93%	-10,54%	-8,84%	-9,70%	-7,29%	-11,05%	-10,22%	-13,78%	-32,67%	-60,27%	-10,06%	-3,26%	-7,61%	-13,12%	-15,08%	-85,22%	+8,37%	-9,19%	-10,12%	-59,01%	-81,32%	-29,41%	+641,67%
dynamika r/r				+33,13%	+30,64%	+79,68%	-65,62%	+94,74%	+56,13%	+627,32%	+3 917,58%	+2 841,58%	+3 742,22%	+463,71%	+71,31%	+29,17%	+22,80%	-30,50%	-10,23%	+6,98%	+81,34%	+291,64%	+208,68%	+92,02%	+22,05%	+10,67%	+28,48%	+40,13%	+11,92%	+12,45%	+8,87%	+0,53%	+45,77%	+10,26%	-5,26%	-13,61%	-37,79%	-44,26%	-47,08%	-42,00%	-43,82%	-27,87%	-27,51%	-35,27%	-25,96%	-41,50%	-72,46%	-70,32%	-71,75%	-68,28%	-31,73%	-32,12%	-33,14%	-36,17%	-53,64%	-79,29%	-79,25%	-76,72%	-68,06%	-30,16%	-34,05%	-89,93%	-88,18%	-87,65%	-86,93%	-63,75%	-93,75%	-95,14%	-59,91%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	1 371	0	0	0	3 532	0	0	0	5 719	913	891	869	843	820	803	6 205	758	736	714	624	4 559	8 798	16 711	17 400	21 899	6 595	38 662	40 460	47 344	88 035	37 491	32 799	27 794	24 536	20 862	15 809	10 675	23 324	13 567	11 520	5 768	4 887	4 034	3 236	2 482	1 727	973	368	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-84,04%	-2,41%	-2,47%	-2,99%	-2,73%	-2,07%	+672,73%	-87,78%	-2,90%	-2,99%	-12,61%	+630,61%	+92,98%	+89,94%	+4,12%	+25,86%	-69,88%	+486,23%	+4,65%	+17,01%	+85,95%	-57,41%	-12,52%	-15,26%	-11,72%	-14,97%	-24,22%	-32,48%	+118,49%	-41,83%	-15,09%	-49,93%	-15,27%	-17,45%	-19,78%	-23,30%	-30,42%	-43,66%	-62,18%	-100,00%
dynamika r/r				+56,51%				+157,62%				+61,92%				-85,26%	-10,19%	-9,88%	+614,04%	-10,08%	-10,24%	-11,08%	-89,94%	+501,45%	+1 095,38%	+2 240,48%	+2 688,46%	+380,35%	-25,04%	+131,36%	+132,53%	+116,19%	+1 234,87%	-3,03%	-18,93%	-41,29%	-72,13%	-44,35%	-51,80%	-61,59%	-4,94%	-34,97%	-27,13%	-45,97%	-79,05%	-70,27%	-71,91%	-56,97%	-64,66%	-75,88%	-88,63%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	18 225	3 000	22 071	22 657	55 602	55 797	35 965	35 762	94 833	173 620	248 127	261 023	228 037	228 446	193 784	194 230	134 808	55 063	37 989	38 027	37 868	98 130	113 394	131 658	133 652	99 125	47 083	47 204	44 373	14 433	34 315	37 792	42 062	42 165	22 226	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw													-83,54%	+635,70%	+2,66%	+145,41%	+0,35%	-35,54%	-0,56%	+165,18%	+83,08%	+42,91%	+5,20%	-12,64%	+0,18%	-15,17%	+0,23%	-30,59%	-59,15%	-31,01%	+0,10%	-0,42%	+159,14%	+15,55%	+16,11%	+1,51%	-25,83%	-52,50%	+0,26%	-6,00%	-67,47%	+137,75%	+10,13%	+11,30%	+0,24%	-47,29%	-100,00%
dynamika r/r																+205,09%	+1 759,90%	+62,95%	+57,84%	+70,56%	+211,16%	+589,91%	+629,89%	+140,46%	+31,58%	-21,90%	-25,59%	-40,88%	-75,90%	-80,40%	-80,42%	-71,91%	+78,21%	+198,49%	+246,22%	+252,94%	+1,01%	-58,48%	-64,15%	-66,80%	-85,44%	-27,12%	-19,94%	-5,21%	+192,14%	-35,23%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	603	0	0	0	315	0	0	0	89 304	110 659	97 410	93 885	89 830	83 603	46 857	63 394	60 892	80 769	78 758	63 686	67 902	74 173	152 093	206 390	264 375	286 879	331 062	376 593	338 121	321 891	298 671	266 678	204 251	192 410	182 624	165 128	157 053	139 825	132 862	116 071	89 453	84 438	79 403	41 145	38 259	35 413	32 565	29 727	26 858	24 050	21 244	14 415	5 727	5 151	4 983	4 604	4 000	3 397	502	544	494	444	182	34	24	178
dynamika kw/kw	-100,00%				-100,00%				-100,00%				+23,91%	-11,97%	-3,62%	-4,32%	-6,93%	-43,95%	+35,29%	-3,95%	+32,64%	-2,49%	-19,14%	+6,62%	+9,24%	+105,05%	+35,70%	+28,09%	+8,51%	+15,40%	+13,75%	-10,22%	-4,80%	-7,21%	-10,71%	-23,41%	-5,80%	-5,09%	-9,58%	-4,89%	-10,97%	-4,98%	-12,64%	-22,93%	-5,61%	-5,96%	-48,18%	-7,01%	-7,44%	-8,04%	-8,71%	-9,65%	-10,45%	-11,67%	-32,15%	-60,27%	-10,06%	-3,26%	-7,61%	-13,12%	-15,08%	-85,22%	+8,37%	-9,19%	-10,12%	-59,01%	-81,32%	-29,41%	+641,67%
dynamika r/r				-0,99%				-47,76%				+28 250,48%				+0,59%	-24,45%	-51,90%	-32,48%	-32,21%	-3,39%	+68,08%	+0,46%	+11,51%	-8,17%	+93,11%	+224,07%	+289,35%	+286,77%	+117,67%	+82,47%	+27,89%	+12,20%	-9,78%	-29,19%	-39,59%	-40,23%	-38,85%	-38,08%	-23,11%	-27,33%	-27,25%	-29,71%	-43,04%	-39,61%	-40,24%	-64,55%	-57,23%	-58,06%	-58,99%	-27,75%	-29,80%	-32,09%	-34,76%	-51,51%	-78,68%	-78,58%	-76,54%	-68,06%	-30,16%	-34,05%	-89,93%	-88,18%	-87,65%	-86,93%	-63,75%	-93,75%	-95,14%	-59,91%
Inne zobowiązania długoterminowe	0	0	0	3	0	0	0	3	0	0	0	3	3	3	3	9	479	32	44	9	21	33	32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	79	1 162	0	0	0	999	799	780	164	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw					-100,00%				-100,00%				0,00%	0,00%	0,00%	+200,00%	+5 222,22%	-93,32%	+37,50%	-79,55%	+133,33%	+57,14%	-3,03%	-100,00%																							+1 370,89%	-100,00%				-20,02%	-2,38%	-78,97%	-100,00%
dynamika r/r								0,00%				0,00%				+200,00%	+15 866,67%	+966,67%	+1 366,67%	0,00%	-95,62%	+3,13%	-27,27%	-100,00%	-100,00%	-100,00%	-100,00%																							-100,00%	-14,03%				-100,00%	-100,00%	-100,00%	-100,00%
Zobowiązania krótkoterminowe	14 658	13 967	12 541	15 756	15 844	23 221	31 069	30 005	35 628	50 013	74 949	148 240	152 272	172 506	147 564	123 978	133 043	196 982	205 839	188 607	137 570	123 915	117 553	160 735	150 301	148 333	147 728	247 366	302 865	331 227	351 979	306 409	164 756	201 844	180 424	124 470	162 245	222 593	178 160	164 761	169 304	95 906	96 686	67 495	51 455	60 015	38 336	15 458	15 247	15 249	14 770	14 681	13 907	13 276	6 826	2 683	2 880	2 853	2 954	3 386	3 301	1 048	1 201	1 629	1 620	1 459	1 545	1 900	2 110
dynamika kw/kw	-25,43%	-4,71%	-10,21%	+25,64%	+0,56%	+46,56%	+33,80%	-3,42%	+18,74%	+40,38%	+49,86%	+97,79%	+2,72%	+13,29%	-14,46%	-15,98%	+7,31%	+48,06%	+4,50%	-8,37%	-27,06%	-9,93%	-5,13%	+36,73%	-6,49%	-1,31%	-0,41%	+67,45%	+22,44%	+9,36%	+6,27%	-12,95%	-46,23%	+22,51%	-10,61%	-31,01%	+30,35%	+37,20%	-19,96%	-7,52%	+2,76%	-43,35%	+0,81%	-30,19%	-23,76%	+16,64%	-36,12%	-59,68%	-1,36%	+0,01%	-3,14%	-0,60%	-5,27%	-4,54%	-48,58%	-60,69%	+7,34%	-0,94%	+3,54%	+14,62%	-2,51%	-68,25%	+14,60%	+35,64%	-0,55%	-9,94%	+5,89%	+22,98%	+11,05%
dynamika r/r				-19,85%	+8,09%	+66,26%	+147,74%	+90,44%	+124,87%	+115,38%	+141,23%	+394,05%	+327,39%	+244,92%	+96,89%	-16,37%	-12,63%	+14,19%	+39,49%	+52,13%	+3,40%	-37,09%	-42,89%	-14,78%	+9,25%	+19,71%	+25,67%	+53,90%	+101,51%	+123,30%	+138,26%	+23,87%	-45,60%	-39,06%	-48,74%	-59,38%	-1,52%	+10,28%	-1,25%	+32,37%	+4,35%	-56,91%	-45,73%	-59,03%	-69,61%	-37,42%	-60,35%	-77,10%	-70,37%	-74,59%	-61,47%	-5,03%	-8,79%	-12,94%	-53,78%	-81,72%	-79,29%	-78,51%	-56,72%	+26,20%	+14,62%	-63,27%	-59,34%	-51,89%	-50,92%	+39,22%	+28,64%	+16,64%	+30,25%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%
dynamika r/r				-100,00%
Kredyty i pożyczki	0	0	0	8 091	0	0	0	3 400	0	0	0	10 533	4 777	3 631	9 097	5 418	9 925	7 123	34 812	34 921	96	10 270	50 910	68 356	52 830	46 482	51 001	73 823	103 780	84 203	98 181	116 054	52 339	117 579	91 277	50 588	56 983	77 786	53 027	38 257	27 838	19 035	17 940	11 470	15 389	4 048	3 583	3 255	3 152	3 060	2 809	2 342	1 610	877	368	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-54,65%	-23,99%	+150,54%	-40,44%	+83,19%	-28,23%	+388,73%	+0,31%	-99,73%	+10 597,92%	+395,72%	+34,27%	-22,71%	-12,02%	+9,72%	+44,75%	+40,58%	-18,86%	+16,60%	+18,20%	-54,90%	+124,65%	-22,37%	-44,58%	+12,64%	+36,51%	-31,83%	-27,85%	-27,23%	-31,62%	-5,75%	-36,06%	+34,17%	-73,70%	-11,49%	-9,15%	-3,16%	-2,92%	-8,20%	-16,63%	-31,26%	-45,53%	-58,04%	-100,00%
dynamika r/r				+159,58%				-57,98%				+209,79%				-48,56%	+107,77%	+96,17%	+282,68%	+544,54%	-99,03%	+44,18%	+46,24%	+95,74%	+54 931,25%	+352,60%	+0,18%	+8,00%	+96,44%	+81,15%	+92,51%	+57,21%	-49,57%	+39,64%	-7,03%	-56,41%	+8,87%	-33,84%	-41,91%	-24,38%	-51,15%	-75,53%	-66,17%	-70,02%	-44,72%	-78,73%	-80,03%	-71,62%	-79,52%	-24,41%	-21,60%	-28,05%	-48,92%	-71,34%	-86,90%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	718	0	0	0	11 939	0	0	0	31 215	47 081	36 521	46 932	37 040	37 615	69 505	77 442	75 585	72 801	22 080	11 351	39 139	39 527	38 853	35 714	61 251	141 496	181 427	182 374	122 654	44 276	19 445	27 766	31 319	64 660	109 163	90 777	93 781	109 492	47 634	52 872	34 747	14 640	34 619	22 318	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw					-100,00%				-100,00%				+50,83%	-22,43%	+28,51%	-21,08%	+1,55%	+84,78%	+11,42%	-2,40%	-3,68%	-69,67%	-48,59%	+244,81%	+0,99%	-1,71%	-8,08%	+71,50%	+131,01%	+28,22%	+0,52%	-32,75%	-63,90%	-56,08%	+42,79%	+12,80%	+106,46%	+68,83%	-16,84%	+3,31%	+16,75%	-56,50%	+11,00%	-34,28%	-57,87%	+136,47%	-35,53%	-100,00%
dynamika r/r								+1 562,81%				+161,45%				+18,66%	-20,11%	+90,32%	+65,01%	+104,06%	+93,54%	-68,23%	-85,34%	-48,22%	-45,71%	+75,96%	+214,63%	+56,50%	+257,97%	+366,96%	+410,65%	+100,25%	-68,71%	-89,28%	-84,78%	-74,47%	+46,04%	+461,39%	+226,94%	+199,44%	+69,33%	-56,36%	-41,76%	-62,95%	-86,63%	-27,32%	-57,79%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	6 382	0	0	0	13 786	0	0	0	102 348	99 094	130 822	89 996	79 459	84 414	119 563	92 036	77 053	62 697	88 677	52 456	47 945	56 684	60 931	57 160	106 062	53 504	62 323	66 583	62 619	65 113	62 697	59 545	40 202	38 288	34 443	32 994	31 747	30 851	28 461	25 274	20 741	20 789	20 724	11 871	11 562	11 516	11 478	11 436	11 402	11 363	11 321	5 578	2 326	2 319	2 394	2 421	2 625	2 419	133	177	186	194	409	510	473	448
dynamika kw/kw	-100,00%				-100,00%				-100,00%				-3,18%	+32,02%	-31,21%	-11,71%	+6,24%	+41,64%	-23,02%	-16,28%	-18,63%	+41,44%	-40,85%	-8,60%	+18,23%	+7,49%	-6,19%	+85,55%	-49,55%	+16,48%	+6,84%	-5,95%	+3,98%	-3,71%	-5,03%	-32,48%	-4,76%	-10,04%	-4,21%	-3,78%	-2,82%	-7,75%	-11,20%	-17,94%	+0,23%	-0,31%	-42,72%	-2,60%	-0,40%	-0,33%	-0,37%	-0,30%	-0,34%	-0,37%	-50,73%	-58,30%	-0,30%	+3,23%	+1,13%	+8,43%	-7,85%	-94,50%	+33,08%	+5,08%	+4,30%	+110,82%	+24,69%	-7,25%	-5,29%
dynamika r/r				+2 615,74%				+116,01%				+642,41%				-22,36%	-14,81%	-8,61%	+2,27%	-3,03%	-25,73%	-25,83%	-43,00%	-37,78%	-9,59%	-31,29%	+8,97%	+121,22%	-5,61%	+2,28%	+16,49%	-40,96%	+21,70%	+0,60%	-10,57%	-35,80%	-41,20%	-45,06%	-44,59%	-21,03%	-19,42%	-17,37%	-23,40%	-34,67%	-32,61%	-27,18%	-53,03%	-44,26%	-44,61%	-44,61%	-3,66%	-1,38%	-1,33%	-1,37%	-51,22%	-79,60%	-79,59%	-78,85%	-56,60%	+12,85%	+4,31%	-94,44%	-92,69%	-92,91%	-91,98%	+207,52%	+188,14%	+154,30%	+130,93%
Inne zobowiazania krótkoterminowe	387	267	135	565	117	50	227	880	405	123	266	4 144	1 320	1 532	1 539	2 061	1 089	791	1 549	1 048	1 976	2 888	2 836	5 295	1 260	2 067	3 853	6 230	4 085	3 274	4 841	5 082	3 028	2 123	1 836	2 361	2 314	1 201	1 362	976	1 123	776	600	537	637	624	564	641	579	711	525	937	934	1 078	880	357	561	459	533	761	882	915	1 024	1 443	1 426	1 050	1 035	1 427	1 662
dynamika kw/kw	-97,53%	-31,01%	-49,44%	+318,52%	-79,29%	-57,26%	+354,00%	+287,67%	-53,98%	-69,63%	+116,26%	+1 457,89%	-68,15%	+16,06%	+0,46%	+33,92%	-47,16%	-27,36%	+95,83%	-32,34%	+88,55%	+46,15%	-1,80%	+86,71%	-76,20%	+64,05%	+86,41%	+61,69%	-34,43%	-19,85%	+47,86%	+4,98%	-40,42%	-29,89%	-13,52%	+28,59%	-1,99%	-48,10%	+13,41%	-28,34%	+15,06%	-30,90%	-22,68%	-10,50%	+18,62%	-2,04%	-9,62%	+13,65%	-9,67%	+22,80%	-26,16%	+78,48%	-0,32%	+15,42%	-18,37%	-59,43%	+57,14%	-18,18%	+16,12%	+42,78%	+15,90%	+3,74%	+11,91%	+40,92%	-1,18%	-26,37%	-1,43%	+37,87%	+16,47%
dynamika r/r				-96,40%	-69,77%	-81,27%	+68,15%	+55,75%	+246,15%	+146,00%	+17,18%	+370,91%	+225,93%	+1 145,53%	+478,57%	-50,27%	-17,50%	-48,37%	+0,65%	-49,15%	+81,45%	+265,11%	+83,09%	+405,25%	-36,23%	-28,43%	+35,86%	+17,66%	+224,21%	+58,39%	+25,64%	-18,43%	-25,88%	-35,16%	-62,07%	-53,54%	-23,58%	-43,43%	-25,82%	-58,66%	-51,47%	-35,39%	-55,95%	-44,98%	-43,28%	-19,59%	-6,00%	+19,37%	-9,11%	+13,94%	-6,91%	+46,18%	+61,31%	+51,62%	+67,62%	-61,90%	-39,94%	-57,42%	-39,43%	+113,17%	+57,22%	+99,35%	+92,12%	+89,62%	+61,68%	+14,75%	+1,07%	-1,11%	+16,55%
Suma bilansowa	41 195	41 353	43 437	43 769	44 327	53 310	60 814	62 961	68 835	102 997	177 227	298 060	305 747	333 851	308 534	315 850	320 075	328 531	361 399	398 499	448 996	508 073	502 815	524 456	528 243	574 465	633 373	741 654	728 795	812 263	885 772	813 797	761 069	733 344	695 967	577 248	566 843	559 133	494 128	465 424	434 572	361 800	348 211	289 514	268 481	252 089	166 515	138 868	134 702	112 865	107 329	103 555	99 536	96 049	82 748	69 018	38 637	37 627	37 065	36 834	35 881	30 057	29 767	29 271	28 363	27 103	26 312	25 860	25 369
dynamika kw/kw	-10,16%	+0,38%	+5,04%	+0,76%	+1,27%	+20,27%	+14,08%	+3,53%	+9,33%	+49,63%	+72,07%	+68,18%	+2,58%	+9,19%	-7,58%	+2,37%	+1,34%	+2,64%	+10,00%	+10,27%	+12,67%	+13,16%	-1,03%	+4,30%	+0,72%	+8,75%	+10,25%	+17,10%	-1,73%	+11,45%	+9,05%	-8,13%	-6,48%	-3,64%	-5,10%	-17,06%	-1,80%	-1,36%	-11,63%	-5,81%	-6,63%	-16,75%	-3,76%	-16,86%	-7,26%	-6,11%	-33,95%	-16,60%	-3,00%	-16,21%	-4,90%	-3,52%	-3,88%	-3,50%	-13,85%	-16,59%	-44,02%	-2,61%	-1,49%	-0,62%	-2,59%	-16,23%	-0,96%	-1,67%	-3,10%	-4,44%	-2,92%	-1,72%	-1,90%
dynamika r/r				-4,55%	+7,60%	+28,91%	+40,01%	+43,85%	+55,29%	+93,20%	+191,42%	+373,40%	+344,17%	+224,14%	+74,09%	+5,97%	+4,69%	-1,59%	+17,13%	+26,17%	+40,28%	+54,65%	+39,13%	+31,61%	+17,65%	+13,07%	+25,97%	+41,41%	+37,97%	+41,39%	+39,85%	+9,73%	+4,43%	-9,72%	-21,43%	-29,07%	-25,52%	-23,76%	-29,00%	-19,37%	-23,33%	-35,29%	-29,53%	-37,80%	-38,22%	-30,32%	-52,18%	-52,03%	-49,83%	-55,23%	-35,54%	-25,43%	-26,11%	-14,90%	-22,90%	-33,35%	-61,18%	-60,83%	-55,21%	-46,63%	-7,13%	-20,12%	-19,69%	-20,53%	-20,95%	-9,83%	-11,61%	-11,65%	-10,56%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	3,86	3,95	3,71
Zmiana	-3,50%	+0,12%	+0,55%
Open-Close	+1,05%	+2,09%	+1,49%
High-Low	9,05%	5,25%	4,68%
Zmiana ceny [pln]	0,00	0,00	0,02
Transakcja [szt.]	9	6,8	8,15
Średnia transakcja [pln]	489,28	744,58	950,23
Wolumen [szt.]	1,12t	1,33t	1,95t
Obrót [pln]	4,40t	5,06t	7,74t
Obrót pozytywny	32,27%	33,80%	46,27%
Obrót negatywny	67,73%	53,71%	32,42%
Obrót neutralny	0,00%	12,49%	21,31%
Wolumen ws. % Free Float	0,17	0,20	0,29
Wolumen ws. % akcji w obrocie	0,04	0,05	0,08

Informacje ogólne

Na giełdzie od	218 miesięcy
Liczba akcji	2 552 539
Free float	26,31%
Kapitalizacja	9,85 mln zł
Wartość księgowa	23,08 mln zł
Zysk operacyjny 12m	-3,61 mln zł
Przychody 12m	0,67 mln zł
Zysk netto 12m	-3,22 mln zł
Główny akcjonariusz Rafał Wasilewski (poprzez Beyondream Investments Ltd.) 60,02%

UDZIAŁ W INDEKSACH

WIG-POLAND

0,01%

Wskaźniki finansowe

Rating	AAA
Aktualne C/WK	0,43
Kroczące C/ZO	-2,73
Kroczące C/P	14,73
Kroczące C/Z	-3,06
Zmiana 12m	-23,56%
Śr. płynność dzienna	0,03%
Zakres wahań kursu	26,45%
Beta kursu	0,23
Tempo wzrostu przychodów	-19,97%
Zwrot z kapitału własnego (ROE)	-13,24%
Zwrot z aktywów skorygowany (ROA)	-13,41%
Wskaźnik ogólnego zadłużenia	7,10%
Dług netto / EBITDA	4,0
Wskaźnik Altmana (Z"-score)	16,31
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2019-01-01 do 2019-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 29-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat