PARTNER SERWISU
- Ostatnio odwiedziłeś
-
VISTAL 0,599 zł (--,--)
-
STARWARD 13,10 zł (--,--)
-
ZABKA 21,78 zł (--,--)
-
EUROCASH 8,165 zł (--,--)
-
AGROTON 5,74 zł (--,--)
-
PTWP 147,00 zł (--,--)
-
FARMYFO 13,50 zł (--,--)
Wodkan SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLWDKAN00016
WOD7,65 (+0,00%)
Przedsiębiorstwo Wodociągów i Kanalizacji Spółka Akcyjna z siedzibą w Ostrowie Wielkopolskim jest przedsiębiorstwem o 100 - letniej tradycji. Jako Spółka Akcyjna działa od kwietnia 1992 roku. Od 1997 roku akcje Spółki były przedmiotem obrotu na rynku regulowanym organizowanym przez BondSpot SA (dawniej MTS CeTO SA). W celu zwiększenia sprzedaży wody i odbioru ścieków Spółka zamierza rozszerzyć prowadzoną działalność inwestycyjną, poprzez rozbudowę sieci wodociągowej i kanalizacyjnej pozyskując w ten sposób dodatkowych odbiorców . Zwiększenie sprzedaży wody i odbioru ścieków możliwe jest do osiągnięcia głównie dzięki zwiększaniu zasięgu terytorialnego prowadzonej działalności.Spółka zamierza realizować inwestycje zmierzajace do pełnego uzbrojenia miasta w kanalizację sanitarną .
-
Najnowsze sprawozdanie finansowe:
Raport kwartalny za II kwartał 2025 roku
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
O: 8,45
H: 8,45
L: 7,65
C: 7,65
VOL: 24,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2009 | 14.08.2009 | 14.11.2009 | 14.02.2010 | 14.05.2010 | 14.08.2010 | 15.11.2010 | 14.02.2011 | 13.05.2011 | 12.08.2011 | 09.11.2011 | 13.02.2012 | 15.05.2012 | 13.08.2012 | 13.11.2012 | 13.02.2013 | 14.05.2013 | 14.08.2013 | 13.11.2013 | 14.02.2014 | 14.05.2014 | 13.08.2014 | 13.11.2014 | 13.02.2015 | 14.05.2015 | 13.08.2015 | 13.11.2015 | 15.02.2016 | 13.05.2016 | 12.08.2016 | 14.11.2016 | 14.02.2017 | 12.05.2017 | 14.08.2017 | 14.11.2017 | 14.02.2018 | 14.05.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 14.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 14.05.2020 | 13.08.2020 | 13.11.2020 | 12.02.2021 | 14.05.2021 | 13.08.2021 | 12.11.2021 | 14.02.2022 | 13.05.2022 | 12.08.2022 | 14.11.2022 | 14.02.2023 | 12.05.2023 | 14.08.2023 | 14.11.2023 | 14.02.2024 | 14.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 14.05.2025 | 14.08.2025 |
Liczba akcji | | 5 089 412 | 5 089 412 | 5 089 412 | 5 089 412 | 5 089 412 | 5 089 412 | 5 089 412 | 5 089 412 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 | 5 118 675 |
Przychody |
|
6 140 | 6 957 | 6 426 | 6 801 | 6 441 | 7 023 | 6 765 | 7 020 | 6 734 | 7 344 | 7 021 | 7 451 | 7 007 | 7 765 | 7 526 | 7 575 | 6 938 | 7 409 | 7 720 | 7 473 | 7 460 | 7 798 | 7 919 | 7 708 | 7 609 | 8 923 | 7 471 | 8 036 | 7 669 | 8 106 | 8 626 | 8 057 | 8 061 | 8 708 | 8 629 | 8 469 | 8 422 | 9 175 | 9 389 | 10 424 | 8 625 | 9 994 | 9 802 | 8 675 | 9 199 | 10 455 | 9 663 | 15 026 | 14 929 | 14 513 | 9 959 | 9 057 | 9 585 | 10 077 | 9 964 | 9 060 | 9 840 | 10 169 | 11 082 | 10 130 | 12 221 | 12 226 | 12 832 | 11 568 | 12 689 | 13 237 |
dynamika kw/kw | | | +13,31% | -7,63% | +5,84% | -5,29% | +9,04% | -3,67% | +3,77% | -4,07% | +9,06% | -4,40% | +6,12% | -5,96% | +10,82% | -3,08% | +0,65% | -8,41% | +6,79% | +4,20% | -3,20% | -0,17% | +4,53% | +1,55% | -2,66% | -1,28% | +17,27% | -16,27% | +7,56% | -4,57% | +5,70% | +6,42% | -6,60% | +0,05% | +8,03% | -0,91% | -1,85% | -0,55% | +8,94% | +2,33% | +11,02% | -17,26% | +15,87% | -1,92% | -11,50% | +6,04% | +13,65% | -7,58% | +55,50% | -0,65% | -2,79% | -31,38% | -9,06% | +5,83% | +5,13% | -1,12% | -9,07% | +8,61% | +3,34% | +8,98% | -8,59% | +20,64% | +0,04% | +4,96% | -9,85% | +9,69% | +4,32% |
dynamika r/r | | | | | | +4,90% | +0,95% | +5,28% | +3,22% | +4,55% | +4,57% | +3,78% | +6,14% | +4,05% | +5,73% | +7,19% | +1,66% | -0,98% | -4,58% | +2,58% | -1,35% | +7,52% | +5,25% | +2,58% | +3,14% | +2,00% | +14,43% | -5,66% | +4,26% | +0,79% | -9,16% | +15,46% | +0,26% | +5,11% | +7,43% | +0,03% | +5,11% | +4,48% | +5,36% | +8,81% | +23,08% | +2,41% | +8,93% | +4,40% | -16,78% | +6,66% | +4,61% | -1,42% | +73,21% | +62,29% | +38,81% | +3,06% | -39,72% | -35,80% | -30,57% | +0,05% | +0,03% | +2,66% | +0,91% | +11,22% | +11,81% | +24,20% | +20,23% | +15,79% | +14,20% | +3,83% | +8,27% |
Zysk brutto na sprzedaży |
|
887 | 1 527 | 746 | 1 296 | 943 | 1 357 | 930 | 1 091 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika kw/kw | | | +72,15% | -51,15% | +73,73% | -27,24% | +43,90% | -31,47% | +17,31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +6,31% | -11,13% | +24,66% | -15,82% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | -59 | -64 | -56 | - 254 | -55 | -62 | -53 | - 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -8,47% | +12,50% | -353,57% | +78,35% | -12,73% | +14,52% | -469,81% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +6,78% | +3,13% | +5,36% | -18,90% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty ogólnego zarządu | | - 687 | - 809 | - 762 | - 618 | - 714 | - 821 | - 614 | - 832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -17,76% | +5,81% | +18,90% | -15,53% | -14,99% | +25,21% | -35,50% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -3,93% | -1,48% | +19,42% | -34,63% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk ze sprzedaży |
|
141 | 654 | -72 | 424 | 174 | 474 | 263 | -43 | - 212 | 438 | 320 | -81 | - 247 | 291 | 616 | 101 | 2 | 269 | 179 | 131 | 244 | 329 | 604 | - 356 | 539 | 1 102 | 264 | - 528 | 224 | 269 | 905 | 211 | 337 | 357 | - 150 | - 144 | 60 | 913 | - 587 | 1 001 | -44 | 738 | 1 104 | 359 | - 413 | 455 | 268 | -76 | - 499 | - 498 | 609 | - 101 | -60 | -26 | 168 | - 951 | -1 313 | 73 | 914 | - 931 | - 306 | 1 243 | 1 069 | -2 531 | - 126 | 385 |
dynamika kw/kw | | | +363,83% | -111,01% | +688,89% | -58,96% | +172,41% | -44,51% | -116,35% | -393,02% | +306,60% | -26,94% | -125,31% | -204,94% | +217,81% | +111,68% | -83,60% | -98,02% | +13 350,00% | -33,46% | -26,82% | +86,26% | +34,84% | +83,59% | -158,94% | +251,40% | +104,45% | -76,04% | -300,00% | +142,42% | +20,09% | +236,43% | -76,69% | +59,72% | +5,93% | -142,02% | +4,00% | +141,67% | +1 421,67% | -164,29% | +270,53% | -104,40% | +1 777,27% | +49,59% | -67,48% | -215,04% | +210,17% | -41,10% | -128,36% | -556,58% | +0,20% | +222,29% | -116,58% | +40,59% | +56,67% | +746,15% | -666,07% | -38,07% | +105,56% | +1 152,05% | -201,86% | +67,13% | +506,21% | -14,00% | -336,76% | +95,02% | +405,56% |
dynamika r/r | | | | | | +23,40% | -27,52% | +465,28% | -110,14% | -221,84% | -7,59% | +21,67% | -88,37% | -16,51% | -33,56% | +92,50% | +224,69% | +100,81% | -7,56% | -70,94% | +29,70% | +12 100,00% | +22,30% | +237,43% | -371,76% | +120,90% | +234,95% | -56,29% | -48,31% | -58,44% | -75,59% | +242,80% | +139,96% | +50,45% | +32,71% | -116,57% | -168,25% | -82,20% | +155,74% | -291,33% | +795,14% | -173,33% | -19,17% | +288,07% | -64,14% | -838,64% | -38,35% | -75,72% | -121,17% | -20,82% | -209,45% | +127,24% | -32,89% | +87,98% | +94,78% | -72,41% | -841,58% | -2 088,33% | +380,77% | +444,05% | +2,10% | +76,69% | +1 602,74% | +16,96% | -171,86% | +58,82% | -69,03% |
Pozostałe przychody operacyjne | | 2 439 | 177 | 218 | 135 | 312 | 242 | 391 | 266 | 276 | 154 | 177 | 501 | 224 | 258 | 390 | 310 | 400 | 323 | 358 | 531 | 348 | 273 | 200 | 407 | 274 | 635 | 216 | 392 | 167 | 317 | 196 | 201 | 246 | 234 | 314 | 330 | 199 | 238 | 484 | - 606 | 276 | 325 | 439 | 321 | 298 | 308 | 284 | 724 | 425 | 482 | 655 | 632 | 577 | 570 | 2 211 | 960 | 710 | 729 | 712 | 689 | 733 | 689 | 667 | 758 | 671 | 753 |
dynamika kw/kw | | | -92,74% | +23,16% | -38,07% | +131,11% | -22,44% | +61,57% | -31,97% | +3,76% | -44,20% | +14,94% | +183,05% | -55,29% | +15,18% | +51,16% | -20,51% | +29,03% | -19,25% | +10,84% | +48,32% | -34,46% | -21,55% | -26,74% | +103,50% | -32,68% | +131,75% | -65,98% | +81,48% | -57,40% | +89,82% | -38,17% | +2,55% | +22,39% | -4,88% | +34,19% | +5,10% | -39,70% | +19,60% | +103,36% | -225,21% | +145,54% | +17,75% | +35,08% | -26,88% | -7,17% | +3,36% | -7,79% | +154,93% | -41,30% | +13,41% | +35,89% | -3,51% | -8,70% | -1,21% | +287,89% | -56,58% | -26,04% | +2,68% | -2,33% | -3,23% | +6,39% | -6,00% | -3,19% | +13,64% | -11,48% | +12,22% |
dynamika r/r | | | | | | -87,21% | +36,72% | +79,36% | +97,04% | -11,54% | -36,36% | -54,73% | +88,35% | -18,84% | +67,53% | +120,34% | -38,12% | +78,57% | +25,19% | -8,21% | +71,29% | -13,00% | -15,48% | -44,13% | -23,35% | -21,26% | +132,60% | +8,00% | -3,69% | -39,05% | -50,08% | -9,26% | -48,72% | +47,31% | -26,18% | +60,20% | +64,18% | -19,11% | +1,71% | +54,14% | -283,64% | +38,69% | +36,55% | -9,30% | +152,97% | +7,97% | -5,23% | -35,31% | +125,55% | +42,62% | +56,49% | +130,63% | -12,71% | +35,76% | +18,26% | +237,56% | +51,90% | +23,05% | +27,89% | -67,80% | -28,23% | +3,24% | -5,49% | -6,32% | +10,01% | -8,46% | +9,29% |
Pozostałe koszty operacyjne | | -63 | - 138 | - 350 | - 501 | -63 | - 146 | - 173 | - 874 | -45 | -96 | - 101 | - 489 | - 120 | - 159 | -74 | - 553 | - 300 | - 231 | - 338 | - 746 | - 192 | - 152 | - 185 | - 670 | -98 | - 811 | 360 | - 823 | - 106 | - 104 | - 114 | - 603 | -92 | - 214 | -64 | - 498 | -51 | -86 | -63 | 23 | -45 | - 125 | - 422 | -42 | -69 | - 152 | -68 | - 139 | - 111 | -96 | - 120 | -94 | -56 | -64 | -1 805 | - 127 | -88 | -1 326 | -61 | - 102 | - 128 | - 106 | - 104 | - 471 | - 121 | - 154 |
dynamika kw/kw | | | -119,05% | -153,62% | -43,14% | +87,43% | -131,75% | -18,49% | -405,20% | +94,85% | -113,33% | -5,21% | -384,16% | +75,46% | -32,50% | +53,46% | -647,30% | +45,75% | +23,00% | -46,32% | -120,71% | +74,26% | +20,83% | -21,71% | -262,16% | +85,37% | -727,55% | +144,39% | -328,61% | +87,12% | +1,89% | -9,62% | -428,95% | +84,74% | -132,61% | +70,09% | -678,13% | +89,76% | -68,63% | +26,74% | +136,51% | -295,65% | -177,78% | -237,60% | +90,05% | -64,29% | -120,29% | +55,26% | -104,41% | +20,14% | +13,51% | -25,00% | +21,67% | +40,43% | -14,29% | -2 720,31% | +92,96% | +30,71% | -1 406,82% | +95,40% | -67,21% | -25,49% | +17,19% | +1,89% | -352,88% | +74,31% | -27,27% |
dynamika r/r | | | | | | 0,00% | -5,80% | +50,57% | -74,45% | +28,57% | +34,25% | +41,62% | +44,05% | -166,67% | -65,63% | +26,73% | -13,09% | -150,00% | -45,28% | -356,76% | -34,90% | +36,00% | +34,20% | +45,27% | +10,19% | +48,96% | -433,55% | +294,59% | -22,84% | -8,16% | +87,18% | -131,67% | +26,73% | +13,21% | -105,77% | +43,86% | +17,41% | +44,57% | +59,81% | +1,56% | +104,62% | +11,76% | -45,35% | -569,84% | -282,61% | -53,33% | -21,60% | +83,89% | -230,95% | -60,87% | +36,84% | -76,47% | +32,37% | +49,55% | +33,33% | -1 404,17% | -35,11% | -57,14% | -1 971,88% | +96,62% | +19,69% | -45,45% | +92,01% | -70,49% | -361,76% | +5,47% | -45,28% |
Zysk operacyjny |
|
2 517 | 693 | - 204 | 58 | 423 | 570 | 481 | - 651 | 19 | 496 | 396 | -69 | - 143 | 390 | 932 | - 142 | 102 | 361 | 199 | -84 | 400 | 450 | 619 | - 619 | 715 | 926 | 840 | - 959 | 285 | 482 | 987 | - 191 | 491 | 377 | 100 | - 312 | 208 | 1 065 | - 166 | 418 | 187 | 938 | 1 121 | 638 | - 184 | 611 | 484 | 509 | - 185 | - 112 | 1 144 | 437 | 461 | 480 | 574 | - 118 | - 691 | - 524 | 1 565 | - 344 | 299 | 1 826 | 1 632 | -2 244 | 424 | 984 |
dynamika kw/kw | | | -72,47% | -129,44% | +128,43% | +629,31% | +34,75% | -15,61% | -235,34% | +102,92% | +2 510,53% | -20,16% | -117,42% | -107,25% | +372,73% | +138,97% | -115,24% | +171,83% | +253,92% | -44,88% | -142,21% | +576,19% | +12,50% | +37,56% | -200,00% | +215,51% | +29,51% | -9,29% | -214,17% | +129,72% | +69,12% | +104,77% | -119,35% | +357,07% | -23,22% | -73,47% | -412,00% | +166,67% | +412,02% | -115,59% | +351,81% | -55,26% | +401,60% | +19,51% | -43,09% | -128,84% | +432,07% | -20,79% | +5,17% | -136,35% | +39,46% | +1 121,43% | -61,80% | +5,49% | +4,12% | +19,58% | -120,56% | -485,59% | +24,17% | +398,66% | -121,98% | +186,92% | +510,70% | -10,62% | -237,50% | +118,89% | +132,08% |
dynamika r/r | | | | | | -83,19% | -17,75% | +335,78% | -1 222,41% | -95,51% | -12,98% | -17,67% | +89,40% | -852,63% | -21,37% | +135,35% | -105,80% | +171,33% | -7,44% | -78,65% | +40,85% | +292,16% | +24,65% | +211,06% | -636,90% | +78,75% | +105,78% | +35,70% | -54,93% | -60,14% | -47,95% | +17,50% | +80,08% | +72,28% | -21,78% | -89,87% | -63,35% | -57,64% | +182,49% | -266,00% | +233,97% | -10,10% | -11,92% | +775,30% | +52,63% | -198,40% | -34,86% | -56,82% | -20,22% | -0,54% | -118,33% | +136,36% | -14,15% | +349,19% | +528,57% | -49,83% | -127,00% | -249,89% | -209,17% | +172,65% | -191,53% | +143,27% | +448,47% | +4,28% | -552,33% | +41,81% | -46,11% |
Przychody Finansowe | | 321 | 322 | 358 | 375 | 70 | 351 | 190 | 158 | 73 | 245 | 179 | 169 | 160 | 143 | 138 | 111 | 91 | 76 | 81 | 50 | 81 | 86 | 95 | 99 | 75 | 79 | 71 | 91 | 70 | 90 | 82 | 82 | 79 | 77 | 77 | 80 | 82 | 79 | 82 | -47 | 69 | 60 | 66 | 161 | 84 | 111 | 40 | 51 | 38 | 46 | 76 | 51 | 63 | 141 | 159 | 230 | 119 | 115 | 108 | 142 | 138 | 173 | 152 | 204 | 137 | 134 |
dynamika kw/kw | | | +0,31% | +11,18% | +4,75% | -81,33% | +401,43% | -45,87% | -16,84% | -53,80% | +235,62% | -26,94% | -5,59% | -5,33% | -10,63% | -3,50% | -19,57% | -18,02% | -16,48% | +6,58% | -38,27% | +62,00% | +6,17% | +10,47% | +4,21% | -24,24% | +5,33% | -10,13% | +28,17% | -23,08% | +28,57% | -8,89% | 0,00% | -3,66% | -2,53% | 0,00% | +3,90% | +2,50% | -3,66% | +3,80% | -157,32% | +246,81% | -13,04% | +10,00% | +143,94% | -47,83% | +32,14% | -63,96% | +27,50% | -25,49% | +21,05% | +65,22% | -32,89% | +23,53% | +123,81% | +12,77% | +44,65% | -48,26% | -3,36% | -6,09% | +31,48% | -2,82% | +25,36% | -12,14% | +34,21% | -32,84% | -2,19% |
dynamika r/r | | | | | | -78,19% | +9,01% | -46,93% | -57,87% | +4,29% | -30,20% | -5,79% | +6,96% | +119,18% | -41,63% | -22,91% | -34,32% | -43,13% | -46,85% | -41,30% | -54,95% | -10,99% | +13,16% | +17,28% | +98,00% | -7,41% | -8,14% | -25,26% | -8,08% | -6,67% | +13,92% | +15,49% | -9,89% | +12,86% | -14,44% | -6,10% | -2,44% | +3,80% | +2,60% | +6,49% | -158,75% | -15,85% | -24,05% | -19,51% | +442,55% | +21,74% | +85,00% | -39,39% | -68,32% | -54,76% | -58,56% | +90,00% | 0,00% | +65,79% | +206,52% | +109,21% | +350,98% | +88,89% | -18,44% | -32,08% | -38,26% | +15,97% | +50,43% | +40,74% | +43,66% | -0,72% | -22,54% |
Koszty finansowe | | - 249 | - 237 | - 226 | - 215 | - 192 | - 179 | - 174 | - 158 | - 153 | - 145 | - 134 | -96 | -92 | -76 | -67 | -52 | -39 | -33 | -29 | -29 | -34 | -35 | -34 | -35 | -37 | -39 | -39 | -44 | -45 | -44 | -42 | -44 | -49 | -48 | -43 | -43 | -45 | -46 | -46 | 2 | -41 | -44 | -59 | - 107 | - 117 | - 117 | -69 | -83 | -78 | -91 | - 111 | - 107 | - 125 | - 168 | - 180 | - 154 | - 202 | - 202 | - 214 | - 219 | - 213 | - 220 | - 205 | - 376 | - 202 | - 194 |
dynamika kw/kw | | | +4,82% | +4,64% | +4,87% | +10,70% | +6,77% | +2,79% | +9,20% | +3,16% | +5,23% | +7,59% | +28,36% | +4,17% | +17,39% | +11,84% | +22,39% | +25,00% | +15,38% | +12,12% | 0,00% | -17,24% | -2,94% | +2,86% | -2,94% | -5,71% | -5,41% | 0,00% | -12,82% | -2,27% | +2,22% | +4,55% | -4,76% | -11,36% | +2,04% | +10,42% | 0,00% | -4,65% | -2,22% | 0,00% | +104,35% | -2 150,00% | -7,32% | -34,09% | -81,36% | -9,35% | 0,00% | +41,03% | -20,29% | +6,02% | -16,67% | -21,98% | +3,60% | -16,82% | -34,40% | -7,14% | +14,44% | -31,17% | 0,00% | -5,94% | -2,34% | +2,74% | -3,29% | +6,82% | -83,41% | +46,28% | +3,96% |
dynamika r/r | | | | | | +22,89% | +24,47% | +23,01% | +26,51% | +20,31% | +18,99% | +22,99% | +39,24% | +39,87% | +47,59% | +50,00% | +45,83% | +57,61% | +56,58% | +56,72% | +44,23% | +12,82% | -6,06% | -17,24% | -20,69% | -8,82% | -11,43% | -14,71% | -25,71% | -21,62% | -12,82% | -7,69% | 0,00% | -8,89% | -9,09% | -2,38% | +2,27% | +8,16% | +4,17% | -6,98% | +104,65% | +8,89% | +4,35% | -28,26% | -5 450,00% | -185,37% | -165,91% | -16,95% | +22,43% | +33,33% | +22,22% | -60,87% | -28,92% | -60,26% | -84,62% | -62,16% | -43,93% | -61,60% | -20,24% | -18,89% | -42,21% | -5,45% | -8,91% | +4,21% | -71,69% | +5,16% | +11,82% |
Zysk brutto |
|
2 589 | 778 | -72 | 218 | 301 | 742 | 497 | - 651 | -61 | 596 | 441 | 4 | -75 | 457 | 1 003 | -83 | 154 | 404 | 251 | -63 | 447 | 501 | 680 | - 555 | 753 | 966 | 872 | - 912 | 310 | 528 | 1 027 | - 153 | 521 | 406 | 134 | - 275 | 245 | 1 098 | - 130 | 373 | 215 | 954 | 1 128 | 692 | - 217 | 605 | 455 | 477 | - 225 | - 157 | 1 109 | 381 | 399 | 453 | 553 | -42 | - 774 | - 611 | 1 459 | - 421 | 224 | 1 779 | 1 579 | -2 416 | 359 | 924 |
dynamika kw/kw | | | -69,95% | -109,25% | +402,78% | +38,07% | +146,51% | -33,02% | -230,99% | +90,63% | +1 077,05% | -26,01% | -99,09% | -1 975,00% | +709,33% | +119,47% | -108,28% | +285,54% | +162,34% | -37,87% | -125,10% | +809,52% | +12,08% | +35,73% | -181,62% | +235,68% | +28,29% | -9,73% | -204,59% | +133,99% | +70,32% | +94,51% | -114,90% | +440,52% | -22,07% | -67,00% | -305,22% | +189,09% | +348,16% | -111,84% | +386,92% | -42,36% | +343,72% | +18,24% | -38,65% | -131,36% | +378,80% | -24,79% | +4,84% | -147,17% | +30,22% | +806,37% | -65,64% | +4,72% | +13,53% | +22,08% | -107,59% | -1 742,86% | +21,06% | +338,79% | -128,86% | +153,21% | +694,20% | -11,24% | -253,01% | +114,86% | +157,38% |
dynamika r/r | | | | | | -88,37% | -4,63% | +790,28% | -398,62% | -120,27% | -19,68% | -11,27% | +100,61% | -22,95% | -23,32% | +127,44% | -2 175,00% | +305,33% | -11,60% | -74,98% | +24,10% | +190,26% | +24,01% | +170,92% | -780,95% | +68,46% | +92,81% | +28,24% | -64,32% | -58,83% | -45,34% | +17,78% | +83,22% | +68,06% | -23,11% | -86,95% | -79,74% | -52,98% | +170,44% | -197,01% | +235,64% | -12,24% | -13,11% | +967,69% | +85,52% | -200,93% | -36,58% | -59,66% | -31,07% | -3,69% | -125,95% | +143,74% | -20,13% | +277,33% | +388,54% | -50,14% | -111,02% | -293,98% | -234,88% | +163,83% | -902,38% | +128,94% | +391,16% | +8,22% | -473,87% | +60,27% | -48,06% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
2 084 | 604 | - 134 | 466 | 169 | 680 | 398 | - 545 | -78 | 550 | 358 | - 109 | -75 | 410 | 865 | - 318 | 132 | 371 | 170 | -80 | 389 | 444 | 623 | - 627 | 700 | 914 | 821 | -1 088 | 225 | 443 | 942 | - 265 | 442 | 327 | 53 | - 357 | 150 | 1 003 | - 223 | 264 | 179 | 918 | 1 091 | 120 | - 265 | 555 | 406 | 169 | - 225 | - 157 | 1 109 | -85 | 399 | 453 | 553 | -1 119 | - 774 | - 611 | 1 459 | -1 265 | 224 | 1 779 | 1 579 | -2 949 | 359 | 924 |
dynamika kw/kw | | | -71,02% | -122,19% | +447,76% | -63,73% | +302,37% | -41,47% | -236,93% | +85,69% | +805,13% | -34,91% | -130,45% | +31,19% | +646,67% | +110,98% | -136,76% | +141,51% | +181,06% | -54,18% | -147,06% | +586,25% | +14,14% | +40,32% | -200,64% | +211,64% | +30,57% | -10,18% | -232,52% | +120,68% | +96,89% | +112,64% | -128,13% | +266,79% | -26,02% | -83,79% | -773,58% | +142,02% | +568,67% | -122,23% | +218,39% | -32,20% | +412,85% | +18,85% | -89,00% | -320,83% | +309,43% | -26,85% | -58,37% | -233,14% | +30,22% | +806,37% | -107,66% | +569,41% | +13,53% | +22,08% | -302,35% | +30,83% | +21,06% | +338,79% | -186,70% | +117,71% | +694,20% | -11,24% | -286,76% | +112,17% | +157,38% |
dynamika r/r | | | | | | -91,89% | +12,58% | +397,01% | -216,95% | -146,15% | -19,12% | -10,05% | +80,00% | +3,85% | -25,45% | +141,62% | -191,74% | +276,00% | -9,51% | -80,35% | +74,84% | +194,70% | +19,68% | +266,47% | -683,75% | +79,95% | +105,86% | +31,78% | -73,52% | -67,86% | -51,53% | +14,74% | +75,64% | +96,44% | -26,19% | -94,37% | -34,72% | -66,06% | +206,73% | -520,75% | +173,95% | +19,33% | -8,47% | +589,24% | -54,55% | -248,04% | -39,54% | -62,79% | +40,83% | +15,09% | -128,29% | +173,15% | -150,30% | +277,33% | +388,54% | -50,14% | -1 216,47% | -293,98% | -234,88% | +163,83% | -13,05% | +128,94% | +391,16% | +8,22% | -133,12% | +60,27% | -48,06% |
Zysk netto akcjonariuszy większościowych |
|
2 084 | 604 | - 134 | 466 | 169 | 680 | 398 | - 545 | -78 | 550 | 358 | - 109 | -75 | 410 | 865 | - 318 | 132 | 371 | 170 | -80 | 389 | 444 | 623 | - 627 | 700 | 914 | 821 | -1 088 | 225 | 443 | 942 | - 265 | 442 | 327 | 53 | - 357 | 150 | 1 003 | - 223 | 264 | 179 | 918 | 1 091 | 120 | - 265 | 555 | 406 | 169 | - 225 | - 157 | 1 109 | -85 | 399 | 453 | 553 | -1 119 | - 774 | - 611 | 1 459 | -1 265 | 224 | 1 779 | 1 579 | -2 949 | 359 | 924 |
dynamika kw/kw | | | -71,02% | -122,19% | +447,76% | -63,73% | +302,37% | -41,47% | -236,93% | +85,69% | +805,13% | -34,91% | -130,45% | +31,19% | +646,67% | +110,98% | -136,76% | +141,51% | +181,06% | -54,18% | -147,06% | +586,25% | +14,14% | +40,32% | -200,64% | +211,64% | +30,57% | -10,18% | -232,52% | +120,68% | +96,89% | +112,64% | -128,13% | +266,79% | -26,02% | -83,79% | -773,58% | +142,02% | +568,67% | -122,23% | +218,39% | -32,20% | +412,85% | +18,85% | -89,00% | -320,83% | +309,43% | -26,85% | -58,37% | -233,14% | +30,22% | +806,37% | -107,66% | +569,41% | +13,53% | +22,08% | -302,35% | +30,83% | +21,06% | +338,79% | -186,70% | +117,71% | +694,20% | -11,24% | -286,76% | +112,17% | +157,38% |
dynamika r/r | | | | | | -91,89% | +12,58% | +397,01% | -216,95% | -146,15% | -19,12% | -10,05% | +80,00% | +3,85% | -25,45% | +141,62% | -191,74% | +276,00% | -9,51% | -80,35% | +74,84% | +194,70% | +19,68% | +266,47% | -683,75% | +79,95% | +105,86% | +31,78% | -73,52% | -67,86% | -51,53% | +14,74% | +75,64% | +96,44% | -26,19% | -94,37% | -34,72% | -66,06% | +206,73% | -520,75% | +173,95% | +19,33% | -8,47% | +589,24% | -54,55% | -248,04% | -39,54% | -62,79% | +40,83% | +15,09% | -128,29% | +173,15% | -150,30% | +277,33% | +388,54% | -50,14% | -1 216,47% | -293,98% | -234,88% | +163,83% | -13,05% | +128,94% | +391,16% | +8,22% | -133,12% | +60,27% | -48,06% |
EBITDA |
|
4 649 | 2 829 | 1 938 | 2 212 | 2 356 | 2 930 | 2 654 | 1 538 | 2 117 | 2 668 | 2 563 | 2 113 | 1 986 | 2 544 | 3 095 | 2 023 | 2 197 | 2 462 | 2 452 | 2 043 | 2 696 | 2 748 | 2 869 | 1 370 | 2 889 | 3 111 | 3 035 | 1 205 | 2 499 | 2 717 | 3 235 | 2 069 | 2 767 | 2 599 | 2 349 | 1 951 | 2 462 | 3 365 | 2 108 | 2 706 | 2 571 | 3 358 | 3 574 | 1 646 | 1 949 | 2 777 | 2 671 | 2 709 | 2 030 | 2 176 | 3 565 | 2 807 | 2 139 | 2 207 | 2 293 | 1 611 | 1 331 | 1 502 | 3 593 | 1 763 | 2 404 | 3 928 | 3 732 | - 158 | 2 471 | 3 024 |
dynamika kw/kw | | | -39,15% | -31,50% | +14,14% | +6,51% | +24,36% | -9,42% | -42,05% | +37,65% | +26,03% | -3,94% | -17,56% | -6,01% | +28,10% | +21,66% | -34,64% | +8,60% | +12,06% | -0,41% | -16,68% | +31,96% | +1,93% | +4,40% | -52,25% | +110,88% | +7,68% | -2,44% | -60,30% | +107,39% | +8,72% | +19,07% | -36,04% | +33,74% | -6,07% | -9,62% | -16,94% | +26,19% | +36,68% | -37,36% | +28,37% | -4,99% | +30,61% | +6,43% | -53,95% | +18,41% | +42,48% | -3,82% | +1,42% | -25,06% | +7,19% | +63,83% | -21,26% | -23,80% | +3,18% | +3,90% | -29,74% | -17,38% | +12,85% | +139,21% | -50,93% | +36,36% | +63,39% | -4,99% | -104,23% | +1 663,92% | +22,38% |
dynamika r/r | | | | | | -49,32% | +3,57% | +36,95% | -30,47% | -10,14% | -8,94% | -3,43% | +37,39% | -6,19% | -4,65% | +20,76% | -4,26% | +10,62% | -3,22% | -20,78% | +0,99% | +22,71% | +11,62% | +17,01% | -32,94% | +7,16% | +13,21% | +5,79% | -12,04% | -13,50% | -12,66% | +6,59% | +71,70% | +10,72% | -4,34% | -27,39% | -5,70% | -11,02% | +29,47% | -10,26% | +38,70% | +4,43% | -0,21% | +69,54% | -39,17% | -24,19% | -17,30% | -25,27% | +64,58% | +4,16% | -21,64% | +33,47% | +3,62% | +5,37% | +1,42% | -35,68% | -42,61% | -37,77% | -31,94% | +56,69% | +9,44% | +80,62% | +161,52% | +3,87% | -108,96% | +2,79% | -23,01% |
Przepływy operacyjne |
|
2 635 | 2 584 | 2 558 | 2 278 | 2 102 | 3 252 | 2 124 | 2 908 | 2 020 | 2 305 | 2 566 | 2 066 | 2 274 | 2 781 | 2 653 | 2 681 | 1 709 | 2 535 | 2 692 | 2 896 | 2 057 | 2 622 | 2 799 | 2 023 | 2 174 | 3 409 | 2 748 | 2 496 | 1 572 | 2 798 | 3 316 | 2 834 | 1 656 | 2 991 | 3 348 | 1 161 | 1 933 | 2 744 | 6 030 | -1 954 | 3 951 | 2 478 | 3 543 | 2 752 | 2 380 | - 137 | 1 047 | -4 301 | 3 479 | -11 076 | 5 037 | 2 976 | 2 037 | 3 201 | 1 250 | 1 544 | 1 638 | - 593 | 3 584 | 3 868 | 1 518 | 3 438 | 3 483 | 1 207 | 900 | 1 570 |
dynamika kw/kw | | | -1,94% | -1,01% | -10,95% | -7,73% | +54,71% | -34,69% | +36,91% | -30,54% | +14,11% | +11,32% | -19,49% | +10,07% | +22,30% | -4,60% | +1,06% | -36,26% | +48,33% | +6,19% | +7,58% | -28,97% | +27,47% | +6,75% | -27,72% | +7,46% | +56,81% | -19,39% | -9,17% | -37,02% | +77,99% | +18,51% | -14,54% | -41,57% | +80,62% | +11,94% | -65,32% | +66,49% | +41,96% | +119,75% | -132,40% | +302,20% | -37,28% | +42,98% | -22,33% | -13,52% | -105,76% | +864,23% | -510,79% | +180,89% | -418,37% | +145,48% | -40,92% | -31,55% | +57,14% | -60,95% | +23,52% | +6,09% | -136,20% | +704,38% | +7,92% | -60,75% | +126,48% | +1,31% | -65,35% | -25,43% | +74,44% |
dynamika r/r | | | | | | -20,23% | +25,85% | -16,97% | +27,66% | -3,90% | -29,12% | +20,81% | -28,95% | +12,57% | +20,65% | +3,39% | +29,77% | -24,85% | -8,85% | +1,47% | +8,02% | +20,36% | +3,43% | +3,97% | -30,15% | +5,69% | +30,02% | -1,82% | +23,38% | -27,69% | -17,92% | +20,67% | +13,54% | +5,34% | +6,90% | +0,97% | -59,03% | +16,73% | -8,26% | +80,11% | -268,30% | +104,40% | -9,69% | -41,24% | +240,84% | -39,76% | -105,53% | -70,45% | -256,29% | +46,18% | -7 984,67% | +381,09% | +169,19% | -41,45% | +128,90% | -75,18% | -48,12% | -19,59% | -118,53% | +186,72% | +150,52% | -7,33% | +679,76% | -2,82% | -68,80% | -40,71% | -54,33% |
Amortyzacja | | 2 132 | 2 136 | 2 142 | 2 154 | 1 933 | 2 360 | 2 173 | 2 189 | 2 098 | 2 172 | 2 167 | 2 182 | 2 129 | 2 154 | 2 163 | 2 165 | 2 095 | 2 101 | 2 253 | 2 127 | 2 296 | 2 298 | 2 250 | 1 989 | 2 174 | 2 185 | 2 195 | 2 164 | 2 214 | 2 235 | 2 248 | 2 260 | 2 276 | 2 222 | 2 249 | 2 263 | 2 254 | 2 300 | 2 274 | 2 288 | 2 384 | 2 420 | 2 453 | 1 008 | 2 133 | 2 166 | 2 187 | 2 200 | 2 215 | 2 288 | 2 421 | 2 370 | 1 678 | 1 727 | 1 719 | 1 729 | 2 022 | 2 026 | 2 028 | 2 107 | 2 105 | 2 102 | 2 100 | 2 086 | 2 047 | 2 040 |
dynamika kw/kw | | | +0,19% | +0,28% | +0,56% | -10,26% | +22,09% | -7,92% | +0,74% | -4,16% | +3,53% | -0,23% | +0,69% | -2,43% | +1,17% | +0,42% | +0,09% | -3,23% | +0,29% | +7,23% | -5,59% | +7,95% | +0,09% | -2,09% | -11,60% | +9,30% | +0,51% | +0,46% | -1,41% | +2,31% | +0,95% | +0,58% | +0,53% | +0,71% | -2,37% | +1,22% | +0,62% | -0,40% | +2,04% | -1,13% | +0,62% | +4,20% | +1,51% | +1,36% | -58,91% | +111,61% | +1,55% | +0,97% | +0,59% | +0,68% | +3,30% | +5,81% | -2,11% | -29,20% | +2,92% | -0,46% | +0,58% | +16,95% | +0,20% | +0,10% | +3,90% | -0,09% | -0,14% | -0,10% | -0,67% | -1,87% | -0,34% |
dynamika r/r | | | | | | -9,33% | +10,49% | +1,45% | +1,62% | +8,54% | -7,97% | -0,28% | -0,32% | +1,48% | -0,83% | -0,18% | -0,78% | -1,60% | -2,46% | +4,16% | -1,76% | +9,59% | +9,38% | -0,13% | -6,49% | -5,31% | -4,92% | -2,44% | +8,80% | +1,84% | +2,29% | +2,41% | +4,44% | +2,80% | -0,58% | +0,04% | +0,13% | -0,97% | +3,51% | +1,11% | +1,10% | +5,77% | +5,22% | +7,87% | -55,94% | -10,53% | -10,50% | -10,84% | +118,25% | +3,84% | +5,63% | +10,70% | +7,73% | -24,24% | -24,52% | -29,00% | -27,05% | +20,50% | +17,31% | +17,98% | +21,86% | +4,10% | +3,75% | +3,55% | -1,00% | -2,76% | -2,95% |
Przepływy inwestycyjne |
|
-2 107 | - 772 | -1 487 | -1 070 | -2 676 | -1 844 | -3 849 | -1 566 | -1 753 | -1 292 | -2 439 | -1 048 | -2 882 | -1 551 | -1 015 | -1 307 | -1 054 | -1 159 | - 877 | -2 036 | -1 980 | 5 288 | -7 375 | -3 786 | -5 533 | -4 395 | 1 214 | -3 222 | -1 352 | -3 436 | -1 458 | -1 511 | -1 806 | -1 147 | - 905 | -5 763 | -3 266 | 617 | -1 410 | -6 606 | -6 141 | -6 116 | -3 755 | -2 567 | -5 482 | -3 975 | -3 768 | -8 832 | -3 956 | -8 873 | -2 341 | -1 806 | -1 338 | - 829 | -1 071 | -2 899 | -1 851 | -4 225 | -1 005 | -1 993 | - 638 | -2 240 | -1 095 | -2 582 | - 656 | -1 912 |
dynamika kw/kw | | | +63,36% | -92,62% | +28,04% | -150,09% | +31,09% | -108,73% | +59,31% | -11,94% | +26,30% | -88,78% | +57,03% | -175,00% | +46,18% | +34,56% | -28,77% | +19,36% | -9,96% | +24,33% | -132,16% | +2,75% | +367,07% | -239,47% | +48,66% | -46,14% | +20,57% | +127,62% | -365,40% | +58,04% | -154,14% | +57,57% | -3,64% | -19,52% | +36,49% | +21,10% | -536,80% | +43,33% | +118,89% | -328,53% | -368,51% | +7,04% | +0,41% | +38,60% | +31,64% | -113,56% | +27,49% | +5,21% | -134,39% | +55,21% | -124,29% | +73,62% | +22,85% | +25,91% | +38,04% | -29,19% | -170,68% | +36,15% | -128,25% | +76,21% | -98,31% | +67,99% | -251,10% | +51,12% | -135,80% | +74,59% | -191,46% |
dynamika r/r | | | | | | -27,01% | -138,86% | -158,84% | -46,36% | +34,49% | +29,93% | +36,63% | +33,08% | -64,40% | -20,05% | +58,38% | -24,71% | +63,43% | +25,27% | +13,60% | -55,78% | -87,86% | +556,26% | -740,94% | -85,95% | -179,44% | -183,11% | +116,46% | +14,90% | +75,56% | +21,82% | -220,10% | +53,10% | -33,58% | +66,62% | +37,93% | -281,40% | -80,84% | +153,79% | -55,80% | -14,63% | -88,03% | -1 091,25% | -166,31% | +61,14% | +10,73% | +35,01% | -0,35% | -244,06% | +27,84% | -123,22% | +37,87% | +79,55% | +66,18% | +90,66% | +54,25% | -60,52% | -38,34% | -409,65% | +6,16% | +31,25% | +65,53% | +46,98% | -8,96% | -29,55% | -2,82% | +14,64% |
Capex |
|
0 | 0 | 0 | -5 442 | 0 | 0 | 0 | -9 970 | 0 | 0 | 0 | -6 546 | -2 882 | -1 559 | -1 010 | -1 306 | -1 054 | -1 159 | - 878 | -2 035 | -1 980 | -1 328 | - 753 | -3 775 | -2 543 | -1 143 | -1 597 | -3 327 | -1 461 | -2 052 | -1 591 | -3 149 | -1 921 | -1 298 | -1 010 | -3 593 | -3 419 | -1 846 | -1 514 | -6 699 | -6 234 | -6 222 | -3 868 | -2 688 | -5 549 | -4 085 | -3 831 | -8 916 | -4 057 | -8 980 | -2 419 | -1 895 | -1 438 | - 926 | -1 190 | -3 581 | -1 956 | -4 340 | -1 127 | -2 125 | - 745 | -1 667 | - 803 | -1 833 | - 805 | -2 084 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +55,97% | +45,91% | +35,21% | -29,31% | +19,30% | -9,96% | +24,25% | -131,78% | +2,70% | +32,93% | +43,30% | -401,33% | +32,64% | +55,05% | -39,72% | -108,33% | +56,09% | -40,45% | +22,47% | -97,93% | +39,00% | +32,43% | +22,19% | -255,74% | +4,84% | +46,01% | +17,98% | -342,47% | +6,94% | +0,19% | +37,83% | +30,51% | -106,44% | +26,38% | +6,22% | -132,73% | +54,50% | -121,35% | +73,06% | +21,66% | +24,12% | +35,61% | -28,51% | -200,92% | +45,38% | -121,88% | +74,03% | -88,55% | +64,94% | -123,76% | +51,83% | -128,27% | +56,08% | -158,88% |
dynamika r/r | | | | | | | | | -83,20% | | | | +34,34% | | | | +80,05% | +63,43% | +25,66% | +13,07% | -55,82% | -87,86% | -14,58% | +14,24% | -85,50% | -28,43% | +13,93% | -112,08% | +11,87% | +42,55% | -79,53% | +0,38% | +5,35% | -31,49% | +36,74% | +36,52% | -14,10% | -77,98% | -42,22% | -49,90% | -86,45% | -82,33% | -237,05% | -155,48% | +59,87% | +10,99% | +34,35% | +0,96% | -231,70% | +26,89% | -119,83% | +36,86% | +78,75% | +64,56% | +89,69% | +50,81% | -88,97% | -36,02% | -368,68% | +5,29% | +40,66% | +61,91% | +61,59% | +28,75% | +13,74% | -8,05% | -25,01% |
Przepływy finansowe |
|
- 872 | -1 863 | -2 676 | -1 734 | -1 864 | - 456 | -3 221 | -1 295 | 402 | - 697 | -2 582 | -1 032 | -1 613 | -1 927 | -2 714 | -1 566 | - 914 | -1 726 | -23 | 655 | -58 | - 898 | - 379 | 567 | - 293 | -1 266 | - 730 | 779 | - 890 | -1 151 | 93 | 963 | - 371 | - 417 | - 761 | 1 046 | - 343 | 106 | - 805 | 5 046 | 2 516 | 3 283 | 549 | -2 028 | 846 | 3 414 | -1 077 | 14 855 | 2 523 | 12 917 | 3 817 | 635 | 764 | -1 033 | -5 396 | 862 | 87 | 2 778 | - 809 | -66 | - 569 | - 763 | - 754 | 461 | - 719 | 19 |
dynamika kw/kw | | | -113,65% | -43,64% | +35,20% | -7,50% | +75,54% | -606,36% | +59,80% | +131,04% | -273,38% | -270,44% | +60,03% | -56,30% | -19,47% | -40,84% | +42,30% | +41,63% | -88,84% | +98,67% | +2 947,83% | -108,85% | -1 448,28% | +57,80% | +249,60% | -151,68% | -332,08% | +42,34% | +206,71% | -214,25% | -29,33% | +108,08% | +935,48% | -138,53% | -12,40% | -82,49% | +237,45% | -132,79% | +130,90% | -859,43% | +726,83% | -50,14% | +30,48% | -83,28% | -469,40% | +141,72% | +303,55% | -131,55% | +1 479,29% | -83,02% | +411,97% | -70,45% | -83,36% | +20,31% | -235,21% | -422,36% | +115,97% | -89,91% | +3 093,10% | -129,12% | +91,84% | -762,12% | -34,09% | +1,18% | +161,14% | -255,97% | +102,64% |
dynamika r/r | | | | | | -113,76% | +75,52% | -20,37% | +25,32% | +121,57% | -52,85% | +19,84% | +20,31% | -501,24% | -176,47% | -5,11% | -51,74% | +43,34% | +10,43% | +99,15% | +141,83% | +93,65% | +47,97% | -1 547,83% | -13,44% | -405,17% | -40,98% | -92,61% | +37,39% | -203,75% | +9,08% | +112,74% | +23,62% | +58,31% | +63,77% | -918,28% | +8,62% | +7,55% | +125,42% | -5,78% | +382,41% | +833,53% | +2 997,17% | +168,20% | -140,19% | -66,38% | +3,99% | -296,17% | +832,50% | +198,23% | +278,35% | +454,41% | -95,73% | -69,72% | -108,00% | -241,37% | +35,75% | -88,61% | +368,93% | +85,01% | -107,66% | -754,02% | -127,47% | +6,80% | +798,48% | -26,36% | +102,49% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe, w tym pożyczki i kredyty | | - 872 | -1 863 | -2 676 | - 920 | -1 864 | - 456 | -3 221 | - 506 | 402 | - 697 | -2 582 | - 367 | -1 613 | -1 927 | -2 714 | - 849 | - 914 | - 911 | 93 | 683 | -25 | - 299 | - 344 | 601 | - 261 | - 406 | - 689 | 818 | - 845 | -81 | 136 | 1 006 | - 327 | - 369 | 157 | 1 069 | - 303 | 155 | - 749 | 5 557 | 2 562 | 3 337 | 601 | 855 | 906 | 3 472 | 1 281 | 14 910 | 2 604 | 13 001 | 4 749 | 744 | 868 | - 204 | -5 203 | 916 | 390 | 2 963 | - 612 | 122 | - 383 | - 582 | - 583 | 626 | - 562 | 181 |
dynamika kw/kw | | | -113,65% | -43,64% | +65,62% | -102,61% | +75,54% | -606,36% | +84,29% | +179,45% | -273,38% | -270,44% | +85,79% | -339,51% | -19,47% | -40,84% | +68,72% | -7,66% | +0,33% | +110,21% | +634,41% | -103,66% | -1 096,00% | -15,05% | +274,71% | -143,43% | -55,56% | -69,70% | +218,72% | -203,30% | +90,41% | +267,90% | +639,71% | -132,50% | -12,84% | +142,55% | +580,89% | -128,34% | +151,16% | -583,23% | +841,92% | -53,90% | +30,25% | -81,99% | +42,26% | +5,96% | +283,22% | -63,10% | +1 063,93% | -82,54% | +399,27% | -63,47% | -84,33% | +16,67% | -123,50% | -2 450,49% | +117,61% | -57,42% | +659,74% | -120,65% | +119,93% | -413,93% | -51,96% | -0,17% | +207,38% | -189,78% | +132,21% |
dynamika r/r | | | | | | -113,76% | +75,52% | -20,37% | +45,00% | +121,57% | -52,85% | +19,84% | +27,47% | -501,24% | -176,47% | -5,11% | -131,34% | +43,34% | +52,72% | +103,43% | +180,45% | +97,26% | +67,18% | -469,89% | -12,01% | -944,00% | -35,79% | -100,29% | +36,11% | -223,75% | +80,05% | +119,74% | +22,98% | +61,30% | -355,56% | +15,44% | +6,26% | +7,34% | +142,01% | -577,07% | +419,83% | +945,54% | +2 052,90% | +180,24% | -84,61% | -64,64% | +4,05% | +113,14% | +1 643,86% | +187,42% | +274,45% | +270,73% | -95,01% | -66,67% | -101,57% | -209,56% | +23,12% | -55,07% | +1 552,45% | +88,24% | -86,68% | -198,21% | -119,64% | +4,74% | +413,11% | -46,74% | +131,10% |
Dywidenda | | 0 | 0 | 0 | - 814 | 0 | 0 | 0 | -1 374 | 0 | 0 | 0 | - 665 | 0 | 0 | 0 | - 717 | 0 | - 815 | -4 | 0 | 0 | - 563 | 0 | 0 | 0 | - 819 | 0 | 0 | 0 | -1 024 | 0 | 0 | 0 | 0 | - 870 | 0 | 0 | 0 | 0 | - 461 | 0 | 0 | 0 | -2 815 | 0 | 0 | -2 303 | 0 | 0 | 0 | - 819 | 0 | 0 | - 614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | +99,51% | +100,00% | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | +100,00% | | | | | +100,00% | | | | +100,00% | | | +100,00% | | | | +100,00% | | | +100,00% | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -68,80% | | | | +51,60% | | | | -7,82% | | | | +100,00% | | +30,92% | +100,00% | | | -45,47% | | | | -25,03% | | | | +100,00% | | | | | +100,00% | | | | | -510,63% | | | | +100,00% | | | +64,44% | | | | +100,00% | | | +100,00% | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | - 344 | -51 | -1 605 | - 526 | -2 438 | 952 | -4 946 | 47 | 669 | 316 | -2 455 | -14 | -2 221 | - 697 | -1 076 | - 192 | - 259 | - 350 | 1 792 | 1 515 | 19 | 7 012 | -4 955 | -1 196 | -3 652 | -2 252 | 3 232 | 53 | - 670 | -1 789 | 1 951 | 2 286 | - 521 | 1 427 | 1 682 | -3 556 | -1 676 | 3 467 | 3 815 | -3 514 | 326 | - 355 | 337 | -1 843 | -2 256 | - 698 | -3 798 | 1 722 | 2 046 | -7 032 | 6 513 | 1 805 | 1 463 | 1 339 | -5 217 | - 493 | - 126 | -2 040 | 1 770 | 1 809 | 311 | 435 | 1 634 | - 914 | - 475 | - 323 |
dynamika kw/kw | | | +85,17% | -3 047,06% | +67,23% | -363,50% | +139,05% | -619,54% | +100,95% | +1 323,40% | -52,77% | -876,90% | +99,43% | -15 764,29% | +68,62% | -54,38% | +82,16% | -34,90% | -35,14% | +612,00% | -15,46% | -98,75% | +36 805,26% | -170,66% | +75,86% | -205,35% | +38,34% | +243,52% | -98,36% | -1 364,15% | -167,01% | +209,06% | +17,17% | -122,79% | +373,90% | +17,87% | -311,41% | +52,87% | +306,86% | +10,04% | -192,11% | +109,28% | -208,90% | +194,93% | -646,88% | -22,41% | +69,06% | -444,13% | +145,34% | +18,82% | -443,70% | +192,62% | -72,29% | -18,95% | -8,48% | -489,62% | +90,55% | +74,44% | -1 519,05% | +186,76% | +2,20% | -82,81% | +39,87% | +275,63% | -155,94% | +48,03% | +32,00% |
dynamika r/r | | | | | | -608,72% | +1 966,67% | -208,16% | +108,94% | +127,44% | -66,81% | +50,36% | -129,79% | -431,99% | -320,57% | +56,17% | -1 271,43% | +88,34% | +49,78% | +266,54% | +889,06% | +107,34% | +2 103,43% | -376,51% | -178,94% | -19 321,05% | -132,12% | +165,23% | +104,43% | +81,65% | +20,56% | -39,63% | +4 213,21% | +22,24% | +179,77% | -13,79% | -255,56% | -221,69% | +142,96% | +126,81% | +1,18% | +119,45% | -110,24% | -91,17% | +47,55% | -792,02% | -96,62% | -1 227,00% | +193,43% | +190,69% | -907,45% | +271,48% | +4,82% | -28,49% | +119,04% | -180,10% | -127,31% | -108,61% | -252,35% | +133,93% | +466,94% | +346,83% | +121,32% | -7,68% | -150,53% | -252,73% | -174,25% |
Data bilansowa | | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
243 656 | 242 988 | 241 885 | 243 265 | 242 001 | 241 485 | 242 989 | 243 240 | 241 523 | 241 631 | 241 477 | 241 651 | 240 529 | 240 118 | 239 488 | 238 237 | 236 727 | 235 821 | 234 879 | 235 668 | 233 904 | 232 837 | 231 675 | 234 052 | 235 709 | 235 380 | 235 043 | 236 225 | 235 681 | 235 487 | 234 910 | 235 343 | 234 585 | 233 776 | 232 988 | 234 671 | 234 747 | 235 413 | 236 718 | 242 135 | 241 589 | 245 160 | 247 054 | 199 021 | 201 937 | 206 740 | 212 552 | 221 761 | 226 005 | 237 369 | 237 368 | 236 538 | 235 981 | 234 832 | 234 266 | 237 263 | 235 883 | 238 067 | 237 734 | 236 082 | 234 290 | 234 641 | 234 168 | 234 073 | 233 188 | 233 059 |
dynamika kw/kw | | -0,79% | -0,27% | -0,45% | +0,57% | -0,52% | -0,21% | +0,62% | +0,10% | -0,71% | +0,04% | -0,06% | +0,07% | -0,46% | -0,17% | -0,26% | -0,52% | -0,63% | -0,38% | -0,40% | +0,34% | -0,75% | -0,46% | -0,50% | +1,03% | +0,71% | -0,14% | -0,14% | +0,50% | -0,23% | -0,08% | -0,25% | +0,18% | -0,32% | -0,34% | -0,34% | +0,72% | +0,03% | +0,28% | +0,55% | +2,29% | -0,23% | +1,48% | +0,77% | -19,44% | +1,47% | +2,38% | +2,81% | +4,33% | +1,91% | +5,03% | 0,00% | -0,35% | -0,24% | -0,49% | -0,24% | +1,28% | -0,58% | +0,93% | -0,14% | -0,69% | -0,76% | +0,15% | -0,20% | -0,04% | -0,38% | -0,06% |
dynamika r/r | | | | | -0,95% | -0,68% | -0,62% | +0,46% | -0,01% | -0,20% | +0,06% | -0,62% | -0,65% | -0,41% | -0,63% | -0,82% | -1,41% | -1,58% | -1,79% | -1,92% | -1,08% | -1,19% | -1,27% | -1,36% | -0,69% | +0,77% | +1,09% | +1,45% | +0,93% | -0,01% | +0,05% | -0,06% | -0,37% | -0,47% | -0,73% | -0,82% | -0,29% | +0,07% | +0,70% | +1,60% | +3,18% | +2,91% | +4,14% | +4,37% | -17,81% | -16,41% | -15,67% | -13,97% | +11,43% | +11,92% | +14,82% | +11,68% | +6,66% | +4,41% | -1,07% | -1,31% | +0,31% | -0,04% | +1,38% | +1,48% | -0,50% | -0,68% | -1,44% | -1,50% | -0,85% | -0,47% | -0,67% |
WNIP | | 56 | 54 | 54 | 54 | 59 | 56 | 57 | 66 | 59 | 70 | 61 | 52 | 40 | 34 | 24 | 30 | 31 | 41 | 51 | 56 | 47 | 48 | 38 | 33 | 25 | 16 | 11 | 6 | 12 | 9 | 39 | 63 | 54 | 46 | 349 | 333 | 316 | 300 | 284 | 273 | 503 | 483 | 463 | 526 | 502 | 469 | 436 | 404 | 371 | 784 | 713 | 646 | 669 | 667 | 758 | 782 | 779 | 789 | 1 055 | 1 051 | 1 058 | 1 054 | 1 050 | 1 048 | 1 059 | 1 138 |
dynamika kw/kw | | +833,33% | -3,57% | 0,00% | 0,00% | +9,26% | -5,08% | +1,79% | +15,79% | -10,61% | +18,64% | -12,86% | -14,75% | -23,08% | -15,00% | -29,41% | +25,00% | +3,33% | +32,26% | +24,39% | +9,80% | -16,07% | +2,13% | -20,83% | -13,16% | -24,24% | -36,00% | -31,25% | -45,45% | +100,00% | -25,00% | +333,33% | +61,54% | -14,29% | -14,81% | +658,70% | -4,58% | -5,11% | -5,06% | -5,33% | -3,87% | +84,25% | -3,98% | -4,14% | +13,61% | -4,56% | -6,57% | -7,04% | -7,34% | -8,17% | +111,32% | -9,06% | -9,40% | +3,56% | -0,30% | +13,64% | +3,17% | -0,38% | +1,28% | +33,71% | -0,38% | +0,67% | -0,38% | -0,38% | -0,19% | +1,05% | +7,46% |
dynamika r/r | | | | | +800,00% | +5,36% | +3,70% | +5,56% | +22,22% | 0,00% | +25,00% | +7,02% | -21,21% | -32,20% | -51,43% | -60,66% | -42,31% | -22,50% | +20,59% | +112,50% | +86,67% | +51,61% | +17,07% | -25,49% | -41,07% | -46,81% | -66,67% | -71,05% | -81,82% | -52,00% | -43,75% | +254,55% | +950,00% | +350,00% | +411,11% | +794,87% | +428,57% | +485,19% | +552,17% | -18,62% | -18,02% | +59,18% | +61,00% | +63,03% | +92,67% | -0,20% | -2,90% | -5,83% | -23,19% | -26,10% | +67,16% | +63,53% | +59,90% | +80,32% | -14,92% | +6,31% | +21,05% | +16,44% | +18,29% | +39,18% | +34,40% | +35,82% | +33,59% | -0,47% | -0,29% | +0,09% | +7,97% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
243 053 | 242 386 | 241 283 | 242 636 | 241 367 | 240 854 | 242 357 | 242 428 | 240 695 | 240 604 | 240 433 | 240 708 | 239 596 | 239 192 | 238 571 | 237 519 | 236 008 | 235 092 | 234 140 | 234 921 | 233 165 | 232 097 | 230 946 | 233 317 | 232 635 | 231 531 | 231 283 | 232 529 | 231 821 | 231 683 | 231 156 | 231 578 | 230 893 | 230 191 | 229 195 | 230 729 | 230 921 | 231 704 | 233 101 | 238 296 | 237 594 | 241 261 | 243 251 | 194 743 | 197 640 | 201 034 | 206 991 | 210 349 | 209 425 | 215 497 | 215 853 | 215 197 | 214 906 | 214 049 | 213 681 | 216 899 | 215 811 | 218 232 | 217 741 | 216 478 | 214 964 | 214 915 | 214 521 | 213 252 | 212 907 | 211 757 |
dynamika kw/kw | | -0,81% | -0,27% | -0,46% | +0,56% | -0,52% | -0,21% | +0,62% | +0,03% | -0,71% | -0,04% | -0,07% | +0,11% | -0,46% | -0,17% | -0,26% | -0,44% | -0,64% | -0,39% | -0,40% | +0,33% | -0,75% | -0,46% | -0,50% | +1,03% | -0,29% | -0,47% | -0,11% | +0,54% | -0,30% | -0,06% | -0,23% | +0,18% | -0,30% | -0,30% | -0,43% | +0,67% | +0,08% | +0,34% | +0,60% | +2,23% | -0,29% | +1,54% | +0,82% | -19,94% | +1,49% | +1,72% | +2,96% | +1,62% | -0,44% | +2,90% | +0,17% | -0,30% | -0,14% | -0,40% | -0,17% | +1,51% | -0,50% | +1,12% | -0,22% | -0,58% | -0,70% | -0,02% | -0,18% | -0,59% | -0,16% | -0,54% |
dynamika r/r | | | | | -0,98% | -0,69% | -0,63% | +0,45% | -0,09% | -0,28% | -0,10% | -0,79% | -0,71% | -0,46% | -0,59% | -0,77% | -1,32% | -1,50% | -1,71% | -1,86% | -1,09% | -1,20% | -1,27% | -1,36% | -0,68% | -0,23% | -0,24% | +0,15% | -0,34% | -0,35% | +0,07% | -0,05% | -0,41% | -0,40% | -0,64% | -0,85% | -0,37% | +0,01% | +0,66% | +1,70% | +3,28% | +2,89% | +4,12% | +4,35% | -18,28% | -16,82% | -16,67% | -14,91% | +8,01% | +5,96% | +7,19% | +4,28% | +2,30% | +2,62% | -0,67% | -1,01% | +0,79% | +0,42% | +1,95% | +1,90% | -0,19% | -0,39% | -1,52% | -1,48% | -1,49% | -0,96% | -1,47% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 547 | 548 | 548 | 575 | 575 | 575 | 575 | 746 | 769 | 957 | 983 | 891 | 893 | 892 | 893 | 688 | 688 | 688 | 688 | 691 | 692 | 692 | 691 | 702 | 3 049 | 3 833 | 3 749 | 3 690 | 3 848 | 3 795 | 3 715 | 3 702 | 3 638 | 3 539 | 3 444 | 3 609 | 3 510 | 3 409 | 3 333 | 3 566 | 3 492 | 3 416 | 3 340 | 3 752 | 3 795 | 5 237 | 5 125 | 11 008 | 16 209 | 21 088 | 20 802 | 20 695 | 20 406 | 20 116 | 19 827 | 19 582 | 19 293 | 19 046 | 18 938 | 18 553 | 18 268 | 18 672 | 18 597 | 19 773 | 19 222 | 20 164 |
dynamika kw/kw | | 0,00% | +0,18% | 0,00% | +4,93% | 0,00% | 0,00% | 0,00% | +29,74% | +3,08% | +24,45% | +2,72% | -9,36% | +0,22% | -0,11% | +0,11% | -22,96% | 0,00% | 0,00% | 0,00% | +0,44% | +0,14% | 0,00% | -0,14% | +1,59% | +334,33% | +25,71% | -2,19% | -1,57% | +4,28% | -1,38% | -2,11% | -0,35% | -1,73% | -2,72% | -2,68% | +4,79% | -2,74% | -2,88% | -2,23% | +6,99% | -2,08% | -2,18% | -2,22% | +12,34% | +1,15% | +38,00% | -2,14% | +114,79% | +47,25% | +30,10% | -1,36% | -0,51% | -1,40% | -1,42% | -1,44% | -1,24% | -1,48% | -1,28% | -0,57% | -2,03% | -1,54% | +2,21% | -0,40% | +6,32% | -2,79% | +4,90% |
dynamika r/r | | | | | +5,12% | +5,12% | +4,93% | +4,93% | +29,74% | +33,74% | +66,43% | +70,96% | +19,44% | +16,12% | -6,79% | -9,16% | -22,78% | -22,96% | -22,87% | -22,96% | +0,44% | +0,58% | +0,58% | +0,44% | +1,59% | +340,61% | +453,90% | +442,55% | +425,64% | +26,21% | -0,99% | -0,91% | +0,33% | -5,46% | -6,75% | -7,29% | -2,51% | -3,52% | -3,67% | -3,22% | -1,19% | -0,51% | +0,21% | +0,21% | +5,22% | +8,68% | +53,31% | +53,44% | +193,39% | +327,11% | +302,67% | +305,89% | +88,00% | +25,89% | -4,61% | -4,69% | -5,38% | -5,45% | -5,32% | -4,48% | -5,25% | -5,31% | -1,96% | -1,80% | +6,58% | +5,22% | +7,99% |
Aktywa obrotowe |
|
24 450 | 24 756 | 22 876 | 22 868 | 20 020 | 21 270 | 16 708 | 16 485 | 16 976 | 17 805 | 14 855 | 15 427 | 13 058 | 12 519 | 11 442 | 11 019 | 11 061 | 10 861 | 12 254 | 13 561 | 13 802 | 14 611 | 16 084 | 14 771 | 12 385 | 12 406 | 13 131 | 12 604 | 12 431 | 12 013 | 13 651 | 14 082 | 14 503 | 15 813 | 17 502 | 16 878 | 14 635 | 16 367 | 21 009 | 17 716 | 16 913 | 17 055 | 16 848 | 14 754 | 12 898 | 13 537 | 9 195 | 13 142 | 15 495 | 9 394 | 13 847 | 15 171 | 17 162 | 18 482 | 13 133 | 12 606 | 12 654 | 11 783 | 12 443 | 14 330 | 15 307 | 16 138 | 17 888 | 16 289 | 16 885 | 16 652 |
dynamika kw/kw | | -4,86% | +1,25% | -7,59% | -0,03% | -12,45% | +6,24% | -21,45% | -1,33% | +2,98% | +4,88% | -16,57% | +3,85% | -15,36% | -4,13% | -8,60% | -3,70% | +0,38% | -1,81% | +12,83% | +10,67% | +1,78% | +5,86% | +10,08% | -8,16% | -16,15% | +0,17% | +5,84% | -4,01% | -1,37% | -3,36% | +13,64% | +3,16% | +2,99% | +9,03% | +10,68% | -3,57% | -13,29% | +11,83% | +28,36% | -15,67% | -4,53% | +0,84% | -1,21% | -12,43% | -12,58% | +4,95% | -32,08% | +42,93% | +17,90% | -39,37% | +47,40% | +9,56% | +13,12% | +7,69% | -28,94% | -4,01% | +0,38% | -6,88% | +5,60% | +15,17% | +6,82% | +5,43% | +10,84% | -8,94% | +3,66% | -1,38% |
dynamika r/r | | | | | -11,02% | -18,12% | -14,08% | -26,96% | -27,91% | -15,20% | -16,29% | -11,09% | -6,42% | -23,08% | -29,69% | -22,98% | -28,57% | -15,29% | -13,24% | +7,10% | +23,07% | +24,78% | +34,53% | +31,26% | +8,92% | -10,27% | -15,09% | -18,36% | -14,67% | +0,37% | -3,17% | +3,96% | +11,73% | +16,67% | +31,63% | +28,21% | +19,86% | +0,91% | +3,50% | +20,04% | +4,97% | +15,57% | +4,20% | -19,81% | -16,72% | -23,74% | -20,63% | -45,42% | -10,93% | +20,13% | -30,61% | +50,59% | +15,44% | +10,76% | +96,74% | -5,16% | -16,91% | -26,27% | -36,25% | -5,25% | +13,68% | +20,97% | +36,96% | +43,76% | +13,67% | +10,31% | +3,19% |
Zapasy |
|
248 | 239 | 267 | 395 | 245 | 262 | 335 | 455 | 295 | 395 | 373 | 560 | 542 | 514 | 659 | 643 | 573 | 618 | 618 | 610 | 617 | 748 | 775 | 630 | 636 | 747 | 826 | 636 | 669 | 668 | 650 | 618 | 705 | 714 | 703 | 880 | 620 | 690 | 733 | 1 010 | 1 072 | 599 | 636 | 704 | 751 | 842 | 713 | 826 | 890 | 702 | 741 | 1 023 | 1 050 | 778 | 1 113 | 1 036 | 957 | 987 | 1 015 | 1 270 | 1 091 | 1 192 | 1 150 | 1 046 | 925 | 973 |
dynamika kw/kw | | -37,53% | -3,63% | +11,72% | +47,94% | -37,97% | +6,94% | +27,86% | +35,82% | -35,16% | +33,90% | -5,57% | +50,13% | -3,21% | -5,17% | +28,21% | -2,43% | -10,89% | +7,85% | 0,00% | -1,29% | +1,15% | +21,23% | +3,61% | -18,71% | +0,95% | +17,45% | +10,58% | -23,00% | +5,19% | -0,15% | -2,69% | -4,92% | +14,08% | +1,28% | -1,54% | +25,18% | -29,55% | +11,29% | +6,23% | +37,79% | +6,14% | -44,12% | +6,18% | +10,69% | +6,68% | +12,12% | -15,32% | +15,85% | +7,75% | -21,12% | +5,56% | +38,06% | +2,64% | -25,90% | +43,06% | -6,92% | -7,63% | +3,13% | +2,84% | +25,12% | -14,09% | +9,26% | -3,52% | -9,04% | -11,57% | +5,19% |
dynamika r/r | | | | | -0,50% | -1,21% | +9,62% | +25,47% | +15,19% | +20,41% | +50,76% | +11,34% | +23,08% | +83,73% | +30,13% | +76,68% | +14,82% | +5,72% | +20,23% | -6,22% | -5,13% | +7,68% | +21,04% | +25,40% | +3,28% | +3,08% | -0,13% | +6,58% | +0,95% | +5,19% | -10,58% | -21,31% | -2,83% | +5,38% | +6,89% | +8,15% | +42,39% | -12,06% | -3,36% | +4,27% | +14,77% | +72,90% | -13,19% | -13,23% | -30,30% | -29,94% | +40,57% | +12,11% | +17,33% | +18,51% | -16,63% | +3,93% | +23,85% | +17,98% | +10,83% | +50,20% | +1,27% | -8,86% | +26,86% | -8,81% | +22,59% | +14,00% | +20,77% | +13,30% | -17,64% | -15,22% | -18,37% |
Należności handlowe |
|
2 317 | 2 691 | 2 392 | 2 478 | 2 316 | 2 529 | 2 891 | 2 448 | 2 428 | 2 847 | 2 433 | 2 799 | 2 481 | 2 788 | 2 724 | 2 557 | 2 813 | 2 989 | 2 663 | 2 388 | 2 498 | 2 874 | 2 723 | 2 749 | 2 664 | 2 856 | 3 018 | 2 634 | 2 966 | 3 099 | 2 848 | 2 521 | 3 189 | 3 107 | 3 206 | 3 506 | 3 093 | 3 686 | 4 137 | 4 376 | 3 107 | 4 352 | 3 895 | 3 453 | 3 589 | 4 725 | 4 608 | 4 933 | 4 720 | 5 722 | 3 818 | 3 179 | 3 195 | 3 534 | 3 246 | 3 482 | 3 066 | 4 543 | 3 828 | 3 467 | 3 774 | 4 263 | 4 363 | 3 772 | 4 028 | 4 710 |
dynamika kw/kw | | -16,89% | +16,14% | -11,11% | +3,60% | -6,54% | +9,20% | +14,31% | -15,32% | -0,82% | +17,26% | -14,54% | +15,04% | -11,36% | +12,37% | -2,30% | -6,13% | +10,01% | +6,26% | -10,91% | -10,33% | +4,61% | +15,05% | -5,25% | +0,95% | -3,09% | +7,21% | +5,67% | -12,72% | +12,60% | +4,48% | -8,10% | -11,48% | +26,50% | -2,57% | +3,19% | +9,36% | -11,78% | +19,17% | +12,24% | +5,78% | -29,00% | +40,07% | -10,50% | -11,35% | +3,94% | +31,65% | -2,48% | +7,05% | -4,32% | +21,23% | -33,28% | -16,74% | +0,50% | +10,61% | -8,15% | +7,27% | -11,95% | +48,17% | -15,74% | -9,43% | +8,85% | +12,96% | +2,35% | -13,55% | +6,79% | +16,93% |
dynamika r/r | | | | | -11,12% | -0,04% | -6,02% | +20,86% | -1,21% | +4,84% | +12,57% | -15,84% | +14,34% | +2,18% | -2,07% | +11,96% | -8,65% | +13,38% | +7,21% | -2,24% | -6,61% | -11,20% | -3,85% | +2,25% | +15,12% | +6,65% | -0,63% | +10,83% | -4,18% | +11,34% | +8,51% | -5,63% | -4,29% | +7,52% | +0,26% | +12,57% | +39,07% | -3,01% | +18,64% | +29,04% | +24,81% | +0,45% | +18,07% | -5,85% | -21,09% | +15,51% | +8,57% | +18,31% | +42,86% | +31,51% | +21,10% | -17,14% | -35,56% | -32,31% | -38,24% | -14,98% | +9,53% | -4,04% | +28,55% | +17,93% | -0,43% | +23,09% | -6,16% | +13,98% | +8,80% | +6,73% | +10,49% |
Pozostałe aktywa obrotowe | | 20 | 12 | 7 | 313 | 216 | 283 | 232 | 284 | 286 | 281 | 221 | 254 | 442 | 321 | 239 | 192 | 306 | 236 | 163 | 234 | 338 | 244 | 180 | 184 | 326 | 233 | 165 | 159 | 343 | 255 | 213 | 211 | 418 | 366 | 268 | 376 | 492 | 424 | 758 | 561 | 641 | 365 | 241 | 395 | 588 | 722 | 398 | 778 | 1 234 | 1 348 | 1 152 | 1 031 | 1 516 | 1 418 | 1 240 | 1 058 | 1 716 | 1 380 | 965 | 1 151 | 1 689 | 1 492 | 1 334 | 1 077 | 1 857 | 1 562 |
dynamika kw/kw | | -93,44% | -40,00% | -41,67% | +4 371,43% | -30,99% | +31,02% | -18,02% | +22,41% | +0,70% | -1,75% | -21,35% | +14,93% | +74,02% | -27,38% | -25,55% | -19,67% | +59,38% | -22,88% | -30,93% | +43,56% | +44,44% | -27,81% | -26,23% | +2,22% | +77,17% | -28,53% | -29,18% | -3,64% | +115,72% | -25,66% | -16,47% | -0,94% | +98,10% | -12,44% | -26,78% | +40,30% | +30,85% | -13,82% | +78,77% | -25,99% | +14,26% | -43,06% | -33,97% | +63,90% | +48,86% | +22,79% | -44,88% | +95,48% | +58,61% | +9,24% | -14,54% | -10,50% | +47,04% | -6,46% | -12,55% | -14,68% | +62,19% | -19,58% | -30,07% | +19,27% | +46,74% | -11,66% | -10,59% | -19,27% | +72,42% | -15,89% |
dynamika r/r | | | | | +2,62% | +980,00% | +2 258,33% | +3 214,29% | -9,27% | +32,41% | -0,71% | -4,74% | -10,56% | +54,55% | +14,23% | +8,14% | -24,41% | -30,77% | -26,48% | -31,80% | +21,88% | +10,46% | +3,39% | +10,43% | -21,37% | -3,55% | -4,51% | -8,33% | -13,59% | +5,21% | +9,44% | +29,09% | +32,70% | +21,87% | +43,53% | +25,82% | +78,20% | +17,70% | +15,85% | +182,84% | +49,20% | +30,28% | -13,92% | -68,21% | -29,59% | -8,27% | +97,81% | +65,15% | +96,96% | +109,86% | +86,70% | +189,45% | +32,52% | +22,85% | +5,19% | +7,64% | +2,62% | +13,19% | -2,68% | -22,18% | +8,79% | -1,57% | +8,12% | +38,24% | -6,43% | +9,95% | +4,69% |
Inwestycje krótkoterminowe |
|
21 865 | 21 814 | 20 210 | 19 682 | 17 243 | 18 196 | 13 250 | 13 298 | 13 967 | 14 282 | 11 828 | 11 814 | 9 593 | 8 896 | 7 820 | 7 627 | 7 369 | 7 018 | 8 810 | 10 329 | 10 349 | 10 745 | 12 406 | 11 208 | 8 759 | 8 570 | 9 122 | 9 175 | 8 453 | 7 991 | 9 940 | 10 732 | 10 191 | 11 626 | 13 325 | 12 116 | 10 430 | 11 567 | 15 381 | 11 769 | 12 093 | 11 739 | 12 076 | 10 202 | 7 970 | 7 248 | 3 476 | 6 605 | 8 651 | 1 622 | 8 136 | 9 938 | 11 401 | 12 752 | 7 534 | 7 030 | 6 915 | 4 873 | 6 635 | 8 442 | 8 753 | 9 191 | 11 041 | 10 394 | 10 075 | 9 407 |
dynamika kw/kw | | -1,55% | -0,23% | -7,35% | -2,61% | -12,39% | +5,53% | -27,18% | +0,36% | +5,03% | +2,26% | -17,18% | -0,12% | -18,80% | -7,27% | -12,10% | -2,47% | -3,38% | -4,76% | +25,53% | +17,24% | +0,19% | +3,83% | +15,46% | -9,66% | -21,85% | -2,16% | +6,44% | +0,58% | -7,87% | -5,47% | +24,39% | +7,97% | -5,04% | +14,08% | +14,61% | -9,07% | -13,92% | +10,90% | +32,97% | -23,48% | +2,75% | -2,93% | +2,87% | -15,52% | -21,88% | -9,06% | -52,04% | +90,02% | +30,98% | -81,25% | +401,60% | +22,15% | +14,72% | +11,85% | -40,92% | -6,69% | -1,64% | -29,53% | +36,16% | +27,23% | +3,68% | +5,00% | +20,13% | -5,86% | -3,07% | -6,63% |
dynamika r/r | | | | | -11,38% | -21,14% | -16,59% | -34,44% | -32,44% | -19,00% | -21,51% | -10,73% | -11,16% | -31,32% | -37,71% | -33,89% | -35,44% | -23,18% | -21,11% | +12,66% | +35,43% | +40,44% | +53,11% | +40,82% | +8,51% | -15,36% | -20,24% | -26,47% | -18,14% | -3,49% | -6,76% | +8,97% | +16,97% | +20,56% | +45,49% | +34,05% | +12,90% | +2,35% | -0,51% | +15,43% | -2,86% | +15,94% | +1,49% | -21,49% | -13,31% | -34,09% | -38,26% | -71,22% | -35,26% | +8,54% | -77,62% | +134,06% | +50,46% | +31,79% | +686,19% | -7,40% | -29,26% | -39,35% | -61,79% | -11,93% | +20,09% | +26,58% | +88,61% | +66,41% | +23,12% | +15,10% | +2,35% |
w tym gotówka |
| 21 865 | 21 814 | 20 210 | 19 682 | 17 243 | 18 196 | 13 250 | 13 298 | 13 967 | 14 282 | 11 828 | 11 814 | 9 593 | 8 896 | 7 820 | 7 627 | 7 369 | 7 018 | 8 810 | 10 329 | 10 349 | 10 745 | 12 406 | 11 208 | 8 007 | 5 302 | 8 536 | 8 589 | 8 110 | 6 130 | 8 082 | 10 367 | 9 847 | 11 274 | 12 955 | 9 398 | 7 722 | 11 190 | 15 004 | 11 490 | 11 815 | 11 461 | 11 798 | 9 955 | 7 700 | 7 000 | 3 202 | 6 335 | 8 381 | 1 348 | 7 862 | 9 668 | 11 131 | 12 471 | 7 253 | 6 760 | 6 634 | 4 594 | 6 365 | 8 172 | 8 483 | 8 918 | 10 552 | 9 638 | 9 163 | 8 839 |
dynamika kw/kw | | -1,55% | -0,23% | -7,35% | -2,61% | -12,39% | +5,53% | -27,18% | +0,36% | +5,03% | +2,26% | -17,18% | -0,12% | -18,80% | -7,27% | -12,10% | -2,47% | -3,38% | -4,76% | +25,53% | +17,24% | +0,19% | +3,83% | +15,46% | -9,66% | -28,56% | -33,78% | +61,00% | +0,62% | -5,58% | -24,41% | +31,84% | +28,27% | -5,02% | +14,49% | +14,91% | -27,46% | -17,83% | +44,91% | +34,08% | -23,42% | +2,83% | -3,00% | +2,94% | -15,62% | -22,65% | -9,09% | -54,26% | +97,85% | +32,30% | -83,92% | +483,23% | +22,97% | +15,13% | +12,04% | -41,84% | -6,80% | -1,86% | -30,75% | +38,55% | +28,39% | +3,81% | +5,13% | +18,32% | -8,66% | -4,93% | -3,54% |
dynamika r/r | | | | | -11,38% | -21,14% | -16,59% | -34,44% | -32,44% | -19,00% | -21,51% | -10,73% | -11,16% | -31,32% | -37,71% | -33,89% | -35,44% | -23,18% | -21,11% | +12,66% | +35,43% | +40,44% | +53,11% | +40,82% | +8,51% | -22,63% | -50,66% | -31,19% | -23,37% | +1,29% | +15,62% | -5,32% | +20,70% | +21,42% | +83,92% | +60,29% | -9,35% | -21,58% | -0,75% | +15,82% | +22,26% | +53,00% | +2,42% | -21,37% | -13,36% | -34,83% | -38,92% | -72,86% | -36,36% | +8,84% | -80,74% | +145,53% | +52,61% | +32,81% | +825,15% | -7,75% | -30,08% | -40,40% | -63,16% | -12,24% | +20,89% | +27,87% | +94,12% | +65,78% | +17,94% | +8,02% | -0,89% |
Kapitał własny |
|
214 605 | 214 395 | 214 261 | 214 739 | 214 908 | 214 214 | 214 612 | 214 044 | 214 552 | 214 437 | 214 794 | 214 681 | 214 606 | 214 299 | 215 164 | 214 846 | 214 978 | 214 530 | 214 700 | 214 521 | 214 910 | 214 791 | 215 390 | 214 869 | 215 568 | 215 664 | 216 462 | 215 355 | 215 580 | 214 999 | 215 941 | 215 610 | 216 072 | 215 529 | 215 582 | 215 236 | 215 386 | 215 928 | 215 705 | 215 827 | 216 006 | 216 925 | 215 200 | 174 130 | 173 865 | 174 420 | 172 523 | 172 691 | 172 466 | 172 309 | 172 599 | 172 514 | 172 913 | 172 752 | 173 305 | 172 186 | 171 412 | 170 801 | 172 260 | 170 995 | 171 219 | 172 998 | 174 577 | 171 599 | 171 958 | 172 882 |
dynamika kw/kw | | +0,98% | -0,10% | -0,06% | +0,22% | +0,08% | -0,32% | +0,19% | -0,26% | +0,24% | -0,05% | +0,17% | -0,05% | -0,03% | -0,14% | +0,40% | -0,15% | +0,06% | -0,21% | +0,08% | -0,08% | +0,18% | -0,06% | +0,28% | -0,24% | +0,33% | +0,04% | +0,37% | -0,51% | +0,10% | -0,27% | +0,44% | -0,15% | +0,21% | -0,25% | +0,02% | -0,16% | +0,07% | +0,25% | -0,10% | +0,06% | +0,08% | +0,43% | -0,80% | -19,08% | -0,15% | +0,32% | -1,09% | +0,10% | -0,13% | -0,09% | +0,17% | -0,05% | +0,23% | -0,09% | +0,32% | -0,65% | -0,45% | -0,36% | +0,85% | -0,73% | +0,13% | +1,04% | +0,91% | -1,71% | +0,21% | +0,54% |
dynamika r/r | | | | | +1,04% | +0,14% | -0,08% | +0,16% | -0,32% | -0,17% | +0,10% | +0,08% | +0,30% | +0,03% | -0,06% | +0,17% | +0,08% | +0,17% | +0,11% | -0,22% | -0,15% | -0,03% | +0,12% | +0,32% | +0,16% | +0,31% | +0,41% | +0,50% | +0,23% | +0,01% | -0,31% | -0,24% | +0,12% | +0,23% | +0,25% | -0,17% | -0,17% | -0,32% | +0,19% | +0,06% | +0,27% | +0,29% | +0,46% | -0,23% | -19,32% | -19,51% | -19,59% | -19,83% | -0,83% | -0,80% | -1,21% | +0,04% | -0,10% | +0,26% | +0,26% | +0,41% | -0,19% | -0,87% | -1,13% | -0,60% | -0,69% | -0,11% | +1,29% | +1,35% | +0,35% | +0,43% | -0,07% |
Kapitał podstawowy | | 50 894 | 50 894 | 50 894 | 50 894 | 50 894 | 50 894 | 50 894 | 50 894 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 | 51 187 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,58% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,58% | +0,58% | +0,58% | +0,58% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 80 050 | 80 518 | 80 518 | 80 518 | 80 518 | 81 802 | 81 802 | 81 802 | 82 094 | 82 130 | 82 130 | 82 130 | 82 130 | 82 135 | 82 135 | 82 135 | 82 135 | 82 195 | 82 195 | 82 195 | 82 195 | 82 225 | 82 225 | 82 225 | 82 225 | 82 234 | 82 234 | 82 234 | 82 234 | 82 558 | 82 558 | 82 558 | 82 558 | 83 032 | 83 032 | 83 032 | 83 032 | 83 037 | 83 037 | 83 037 | 83 037 | 83 037 | 80 049 | 80 049 | 80 049 | 80 049 | 80 054 | 80 054 | 80 054 | 80 054 | 80 099 | 80 099 | 80 099 | 80 127 | 80 127 | 80 127 | 80 154 | 80 441 | 80 441 | 80 441 | 80 441 | 89 701 | 79 250 | 79 250 | 79 250 | 79 853 |
dynamika kw/kw | | 0,00% | +0,58% | 0,00% | 0,00% | 0,00% | +1,59% | 0,00% | 0,00% | +0,36% | +0,04% | 0,00% | 0,00% | 0,00% | +0,01% | 0,00% | 0,00% | 0,00% | +0,07% | 0,00% | 0,00% | 0,00% | +0,04% | 0,00% | 0,00% | 0,00% | +0,01% | 0,00% | 0,00% | 0,00% | +0,39% | 0,00% | 0,00% | 0,00% | +0,57% | 0,00% | 0,00% | 0,00% | +0,01% | 0,00% | 0,00% | 0,00% | 0,00% | -3,60% | 0,00% | 0,00% | 0,00% | +0,01% | 0,00% | 0,00% | 0,00% | +0,06% | 0,00% | 0,00% | +0,03% | 0,00% | 0,00% | +0,03% | +0,36% | 0,00% | 0,00% | 0,00% | +11,51% | -11,65% | 0,00% | 0,00% | +0,76% |
dynamika r/r | | | | | +0,58% | +0,58% | +1,59% | +1,59% | +1,59% | +1,96% | +0,40% | +0,40% | +0,40% | +0,04% | +0,01% | +0,01% | +0,01% | +0,01% | +0,07% | +0,07% | +0,07% | +0,07% | +0,04% | +0,04% | +0,04% | +0,04% | +0,01% | +0,01% | +0,01% | +0,01% | +0,39% | +0,39% | +0,39% | +0,39% | +0,57% | +0,57% | +0,57% | +0,57% | +0,01% | +0,01% | +0,01% | +0,01% | 0,00% | -3,60% | -3,60% | -3,60% | -3,60% | +0,01% | +0,01% | +0,01% | +0,01% | +0,06% | +0,06% | +0,06% | +0,09% | +0,03% | +0,03% | +0,07% | +0,39% | +0,39% | +0,39% | +0,36% | +11,51% | -1,48% | -1,48% | -1,48% | -10,98% |
Zysk lat ubiegłych | | 76 480 | 75 198 | 75 198 | 75 211 | 78 230 | 75 572 | 75 572 | 75 550 | 76 252 | 75 550 | 75 550 | 75 550 | 76 267 | 75 545 | 75 545 | 75 548 | 76 427 | 75 549 | 75 549 | 75 471 | 76 064 | 75 471 | 75 471 | 75 645 | 76 474 | 75 644 | 75 645 | 75 657 | 77 004 | 75 657 | 75 657 | 75 664 | 77 029 | 75 685 | 75 685 | 75 727 | 76 193 | 75 728 | 75 728 | 75 627 | 76 822 | 76 822 | 76 994 | 25 931 | 28 239 | 25 931 | 0 | 0 | 865 | 865 | 0 | 0 | 642 | 0 | 0 | 0 | - 774 | 0 | 0 | 0 | -1 191 | 0 | 0 | -29 | 604 | 0 |
dynamika kw/kw | | +1,70% | -1,68% | 0,00% | +0,02% | +4,01% | -3,40% | 0,00% | -0,03% | +0,93% | -0,92% | 0,00% | 0,00% | +0,95% | -0,95% | 0,00% | +0,00% | +1,16% | -1,15% | 0,00% | -0,10% | +0,79% | -0,78% | 0,00% | +0,23% | +1,10% | -1,09% | +0,00% | +0,02% | +1,78% | -1,75% | 0,00% | +0,01% | +1,80% | -1,74% | 0,00% | +0,06% | +0,62% | -0,61% | 0,00% | -0,13% | +1,58% | 0,00% | +0,22% | -66,32% | +8,90% | -8,17% | -100,00% | | | 0,00% | -100,00% | | | -100,00% | | | | +100,00% | | | | +100,00% | | | +2 182,76% | -100,00% |
dynamika r/r | | | | | +0,02% | +2,29% | +0,50% | +0,50% | +0,45% | -2,53% | -0,03% | -0,03% | 0,00% | +0,02% | -0,01% | -0,01% | 0,00% | +0,21% | +0,01% | +0,01% | -0,10% | -0,47% | -0,10% | -0,10% | +0,23% | +0,54% | +0,23% | +0,23% | +0,02% | +0,69% | +0,02% | +0,02% | +0,01% | +0,03% | +0,04% | +0,04% | +0,08% | -1,09% | +0,06% | +0,06% | -0,13% | +0,83% | +1,44% | +1,67% | -65,71% | -63,24% | -66,25% | -100,00% | -100,00% | -96,94% | -96,66% | | | -25,78% | -100,00% | | | -220,56% | | | | -53,88% | | | | +150,71% | |
Zysk netto | | 2 084 | 2 688 | 2 554 | 3 020 | 169 | 849 | 1 247 | 702 | -78 | 472 | 830 | 721 | -75 | 335 | 1 200 | 879 | 132 | 503 | 673 | 586 | 389 | 833 | 1 456 | 829 | 700 | 1 614 | 2 435 | 1 347 | 225 | 668 | 1 610 | 1 345 | 442 | 769 | 822 | 465 | 150 | 1 153 | 930 | 1 194 | 179 | 1 097 | 2 188 | 2 308 | - 265 | 290 | 696 | 865 | - 225 | - 382 | 727 | 642 | 399 | 852 | 1 405 | 291 | 286 | -1 385 | 74 | -1 191 | 224 | 2 003 | 3 582 | 633 | 359 | 1 283 |
dynamika kw/kw | | +62,56% | +28,98% | -4,99% | +18,25% | -94,40% | +402,37% | +46,88% | -43,70% | -111,11% | +705,13% | +75,85% | -13,13% | -110,40% | +546,67% | +258,21% | -26,75% | -84,98% | +281,06% | +33,80% | -12,93% | -33,62% | +114,14% | +74,79% | -43,06% | -15,56% | +130,57% | +50,87% | -44,68% | -83,30% | +196,89% | +141,02% | -16,46% | -67,14% | +73,98% | +6,89% | -43,43% | -67,74% | +668,67% | -19,34% | +28,39% | -85,01% | +512,85% | +99,45% | +5,48% | -111,48% | +209,43% | +140,00% | +24,28% | -126,01% | -69,78% | +290,31% | -11,69% | -37,85% | +113,53% | +64,91% | -79,29% | -1,72% | -584,27% | +105,34% | -1 709,46% | +118,81% | +794,20% | +78,83% | -82,33% | -43,29% | +257,38% |
dynamika r/r | | | | | +135,57% | -91,89% | -68,42% | -51,17% | -76,75% | -146,15% | -44,41% | -33,44% | +2,71% | +3,85% | -29,03% | +44,58% | +21,91% | +276,00% | +50,15% | -43,92% | -33,33% | +194,70% | +65,61% | +116,34% | +41,47% | +79,95% | +93,76% | +67,24% | +62,48% | -67,86% | -58,61% | -33,88% | -0,15% | +96,44% | +15,12% | -48,94% | -65,43% | -66,06% | +49,93% | +13,14% | +156,77% | +19,33% | -4,86% | +135,27% | +93,30% | -248,04% | -73,56% | -68,19% | -62,52% | +15,09% | -231,72% | +4,45% | -25,78% | +277,33% | +323,04% | +93,26% | -54,67% | -28,32% | -262,56% | -94,73% | -509,28% | -21,68% | +244,62% | +4 740,54% | +153,15% | +60,27% | -35,95% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
44 830 | 44 827 | 44 864 | 38 074 | 38 074 | 36 005 | 34 341 | 32 456 | 12 067 | 10 641 | 8 773 | 28 220 | 29 743 | 28 892 | 28 588 | 28 715 | 28 398 | 28 002 | 28 010 | 28 438 | 28 022 | 27 441 | 26 854 | 27 356 | 27 070 | 26 994 | 26 698 | 28 077 | 27 742 | 27 435 | 27 343 | 28 280 | 28 064 | 27 593 | 27 944 | 28 977 | 28 618 | 28 730 | 31 629 | 33 601 | 35 941 | 39 073 | 39 608 | 33 306 | 33 916 | 37 395 | 38 376 | 9 685 | 12 350 | 16 470 | 17 437 | 18 143 | 17 979 | 17 440 | 12 026 | 12 467 | 11 832 | 14 057 | 13 474 | 13 562 | 13 001 | 12 458 | 11 895 | 12 642 | 11 953 | 12 137 |
dynamika kw/kw | | +2,18% | -0,01% | +0,08% | -15,13% | 0,00% | -5,43% | -4,62% | -5,49% | -62,82% | -11,82% | -17,55% | +221,67% | +5,40% | -2,86% | -1,05% | +0,44% | -1,10% | -1,39% | +0,03% | +1,53% | -1,46% | -2,07% | -2,14% | +1,87% | -1,05% | -0,28% | -1,10% | +5,17% | -1,19% | -1,11% | -0,34% | +3,43% | -0,76% | -1,68% | +1,27% | +3,70% | -1,24% | +0,39% | +10,09% | +6,23% | +6,96% | +8,71% | +1,37% | -15,91% | +1,83% | +10,26% | +2,62% | -74,76% | +27,52% | +33,36% | +5,87% | +4,05% | -0,90% | -3,00% | -31,04% | +3,67% | -5,09% | +18,80% | -4,15% | +0,65% | -4,14% | -4,18% | -4,52% | +6,28% | -5,45% | +1,54% |
dynamika r/r | | | | | -13,22% | -15,07% | -19,68% | -23,46% | -14,76% | -68,31% | -70,45% | -74,45% | -13,05% | +146,48% | +171,52% | +225,86% | +1,75% | -4,52% | -3,08% | -2,02% | -0,96% | -1,32% | -2,00% | -4,13% | -3,80% | -3,40% | -1,63% | -0,58% | +2,64% | +2,48% | +1,63% | +2,42% | +0,72% | +1,16% | +0,58% | +2,20% | +2,46% | +1,97% | +4,12% | +13,19% | +15,96% | +25,59% | +36,00% | +25,23% | -0,88% | -5,63% | -4,29% | -3,11% | -70,92% | -63,59% | -55,96% | -54,56% | +87,33% | +45,58% | +5,89% | -31,03% | -31,28% | -34,19% | -19,40% | +12,04% | +8,78% | +9,88% | -11,38% | -11,72% | -6,78% | -8,06% | -2,58% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 71 | 103 | 35 | 37 | 45 | 54 | 31 | 44 | 41 | 134 | 58 | 40 | 51 | 72 | 55 | 57 | 75 | 101 | 76 | 84 | 84 | 174 | 84 | 99 | 115 | 272 | 229 | 303 | 421 | 310 | 174 | 212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | +14,52% | +45,07% | -66,02% | +5,71% | +21,62% | +20,00% | -42,59% | +41,94% | -6,82% | +226,83% | -56,72% | -31,03% | +27,50% | +41,18% | -23,61% | +3,64% | +31,58% | +34,67% | -24,75% | +10,53% | 0,00% | +107,14% | -51,72% | +17,86% | +16,16% | +136,52% | -15,81% | +32,31% | +38,94% | -26,37% | -43,87% | +21,84% | -100,00% | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | -40,32% | -36,62% | -47,57% | -11,43% | +18,92% | -8,89% | +148,15% | +87,10% | -9,09% | +24,39% | -46,27% | -5,17% | +42,50% | +47,06% | +40,28% | +38,18% | +47,37% | +12,00% | +72,28% | +10,53% | +17,86% | +36,90% | +56,32% | +172,62% | +206,06% | +266,09% | +13,97% | -24,02% | -30,03% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | |
Kredyty i pożyczki |
|
0 | 0 | 0 | 17 410 | 0 | 0 | 0 | 11 818 | 0 | 0 | 0 | 7 604 | 7 052 | 6 218 | 5 894 | 5 946 | 5 649 | 5 273 | 5 298 | 5 545 | 5 143 | 1 391 | 3 844 | 4 340 | 4 084 | 4 023 | 3 741 | 4 804 | 4 495 | 4 170 | 4 080 | 5 066 | 4 779 | 4 465 | 4 517 | 5 486 | 5 158 | 5 264 | 4 374 | 6 015 | 5 638 | 7 340 | 7 006 | 6 708 | 6 410 | 6 048 | 5 757 | 9 521 | 12 162 | 16 280 | 17 220 | 17 981 | 17 817 | 17 264 | 11 825 | 12 285 | 11 657 | 13 881 | 13 298 | 13 460 | 12 898 | 12 336 | 11 774 | 12 585 | 11 874 | 12 055 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -7,26% | -11,83% | -5,21% | +0,88% | -4,99% | -6,66% | +0,47% | +4,66% | -7,25% | -72,95% | +176,35% | +12,90% | -5,90% | -1,49% | -7,01% | +28,41% | -6,43% | -7,23% | -2,16% | +24,17% | -5,67% | -6,57% | +1,16% | +21,45% | -5,98% | +2,06% | -16,91% | +37,52% | -6,27% | +30,19% | -4,55% | -4,25% | -4,44% | -5,65% | -4,81% | +65,38% | +27,74% | +33,86% | +5,77% | +4,42% | -0,91% | -3,10% | -31,50% | +3,89% | -5,11% | +19,08% | -4,20% | +1,22% | -4,18% | -4,36% | -4,56% | +6,89% | -5,65% | +1,52% |
dynamika r/r | | | | | -24,35% | | | | -32,12% | | | | -35,66% | | | | -21,80% | -19,90% | -15,20% | -10,11% | -6,74% | -8,96% | -73,62% | -27,44% | -21,73% | -20,59% | +189,22% | -2,68% | +10,69% | +10,06% | +3,65% | +9,06% | +5,45% | +6,32% | +7,07% | +10,71% | +8,29% | +7,93% | +17,89% | -3,17% | +9,64% | +9,31% | +39,44% | +60,17% | +11,52% | +13,69% | -17,60% | -17,83% | +41,94% | +89,73% | +169,18% | +199,11% | +88,86% | +46,50% | +6,04% | -31,33% | -31,68% | -34,57% | -19,60% | +12,46% | +9,56% | +10,65% | -11,13% | -11,46% | -6,50% | -7,94% | -2,28% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +14,49% | | | | -26,58% | | | | +1,72% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 20 585 | 0 | 0 | 0 | 20 580 | 0 | 0 | 0 | 20 557 | 22 629 | 22 603 | 22 591 | 22 734 | 22 712 | 22 684 | 22 658 | 22 862 | 22 835 | 26 009 | 22 876 | 22 958 | 22 946 | 22 920 | 22 885 | 23 218 | 23 190 | 23 190 | 23 162 | 23 138 | 23 201 | 23 044 | 23 253 | 23 407 | 23 361 | 23 351 | 26 983 | 27 357 | 30 000 | 31 312 | 32 292 | 26 424 | 27 294 | 31 347 | 32 619 | 164 | 188 | 190 | 217 | 162 | 162 | 176 | 201 | 182 | 175 | 176 | 176 | 102 | 103 | 122 | 121 | 57 | 79 | 82 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | +10,08% | -0,11% | -0,05% | +0,63% | -0,10% | -0,12% | -0,11% | +0,90% | -0,12% | +13,90% | -12,05% | +0,36% | -0,05% | -0,11% | -0,15% | +1,46% | -0,12% | 0,00% | -0,12% | -0,10% | +0,27% | -0,68% | +0,91% | +0,66% | -0,20% | -0,04% | +15,55% | +1,39% | +9,66% | +4,37% | +3,13% | -18,17% | +3,29% | +14,85% | +4,06% | -99,50% | +14,63% | +1,06% | +14,21% | -25,35% | 0,00% | +8,64% | +14,20% | -9,45% | -3,85% | +0,57% | 0,00% | -42,05% | +0,98% | +18,45% | -0,82% | -52,89% | +38,60% | +3,80% |
dynamika r/r | | | | | -0,98% | | | | -0,02% | | | | -0,11% | | | | +10,59% | +0,37% | +0,36% | +0,30% | +0,56% | +0,54% | +14,66% | +0,96% | +0,42% | +0,49% | -11,88% | +0,04% | +1,13% | +1,06% | +1,18% | +1,21% | -0,34% | +0,05% | -0,63% | +0,39% | +1,16% | +0,69% | +1,33% | +16,04% | +16,88% | +28,42% | +34,09% | +19,68% | -3,41% | -9,02% | +0,11% | +1,01% | -99,38% | -99,31% | -99,39% | -99,33% | -1,22% | -13,83% | -7,37% | -7,37% | +12,35% | +8,02% | 0,00% | -12,44% | -43,96% | -41,14% | -30,68% | -31,25% | -44,12% | -23,30% | -32,79% |
Zobowiązania krótkoterminowe |
|
8 671 | 8 522 | 5 636 | 13 320 | 9 039 | 12 536 | 10 744 | 13 225 | 31 880 | 34 358 | 32 765 | 14 177 | 9 238 | 9 446 | 7 178 | 5 695 | 4 412 | 4 150 | 4 423 | 6 270 | 4 774 | 5 216 | 5 515 | 6 598 | 5 456 | 5 128 | 5 014 | 5 397 | 4 790 | 5 066 | 5 277 | 5 535 | 4 952 | 6 467 | 6 964 | 7 336 | 5 378 | 7 122 | 10 393 | 10 423 | 6 555 | 6 217 | 9 094 | 6 339 | 7 054 | 8 462 | 10 848 | 52 527 | 56 684 | 57 984 | 61 179 | 61 052 | 62 251 | 63 122 | 62 068 | 65 216 | 65 293 | 64 992 | 64 443 | 65 855 | 65 377 | 65 323 | 65 584 | 66 121 | 66 162 | 64 692 |
dynamika kw/kw | | -41,81% | -1,72% | -33,87% | +136,34% | -32,14% | +38,69% | -14,29% | +23,09% | +141,06% | +7,77% | -4,64% | -56,73% | -34,84% | +2,25% | -24,01% | -20,66% | -22,53% | -5,94% | +6,58% | +41,76% | -23,86% | +9,26% | +5,73% | +19,64% | -17,31% | -6,01% | -2,22% | +7,64% | -11,25% | +5,76% | +4,17% | +4,89% | -10,53% | +30,59% | +7,69% | +5,34% | -26,69% | +32,43% | +45,93% | +0,29% | -37,11% | -5,16% | +46,28% | -30,29% | +11,28% | +19,96% | +28,20% | +384,21% | +7,91% | +2,29% | +5,51% | -0,21% | +1,96% | +1,40% | -1,67% | +5,07% | +0,12% | -0,46% | -0,84% | +2,19% | -0,73% | -0,08% | +0,40% | +0,82% | +0,06% | -2,22% |
dynamika r/r | | | | | -10,60% | +4,24% | +47,10% | +90,63% | -0,71% | +252,69% | +174,07% | +204,96% | +7,20% | -71,02% | -72,51% | -78,09% | -59,83% | -52,24% | -56,07% | -38,38% | +10,10% | +8,20% | +25,69% | +24,69% | +5,23% | +14,29% | -1,69% | -9,08% | -18,20% | -12,21% | -1,21% | +5,25% | +2,56% | +3,38% | +27,65% | +31,97% | +32,54% | +8,60% | +10,13% | +49,24% | +42,08% | +21,89% | -12,71% | -12,50% | -39,18% | +7,61% | +36,11% | +19,29% | +728,63% | +703,57% | +585,23% | +463,97% | +16,23% | +9,82% | +8,86% | +1,45% | +6,82% | +4,89% | +2,96% | +3,83% | +0,98% | +0,13% | +0,51% | +1,77% | +0,40% | +1,20% | -0,97% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 396 | 0 | 0 | 0 | 875 | 0 | 0 | 0 | 406 | 2 031 | 3 304 | 2 748 | 2 779 | 2 105 | 2 501 | 2 586 | 3 865 | 2 042 | 2 253 | 2 277 | 3 054 | 2 123 | 2 151 | 2 530 | 2 926 | 2 737 | 3 074 | 3 105 | 2 691 | 2 378 | 3 876 | 4 609 | 4 667 | 2 724 | 4 498 | 7 678 | 7 572 | 3 547 | 3 071 | 6 214 | 955 | 3 939 | 2 480 | 572 | 673 | 7 633 | 694 | 701 | 521 | 532 | 995 | 869 | 755 | 1 104 | 706 | 612 | 1 266 | 923 | 1 150 | 1 232 | 2 053 | 1 011 | 1 526 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | +400,25% | +62,68% | -16,83% | +1,13% | -24,25% | +18,81% | +3,40% | +49,46% | -47,17% | +10,33% | +1,07% | +34,12% | -30,48% | +1,32% | +17,62% | +15,65% | -6,46% | +12,31% | +1,01% | -13,33% | -11,63% | +62,99% | +18,91% | +1,26% | -41,63% | +65,12% | +70,70% | -1,38% | -53,16% | -13,42% | +102,34% | -84,63% | +312,46% | -37,04% | -76,94% | +17,66% | +1 034,18% | -90,91% | +1,01% | -25,68% | +2,11% | +87,03% | -12,66% | -13,12% | +46,23% | -36,05% | -13,31% | +106,86% | -27,09% | +24,59% | +7,13% | +66,64% | -50,75% | +50,94% |
dynamika r/r | | | | | -45,00% | | | | +120,96% | | | | -53,60% | | | | +584,48% | +3,64% | -24,30% | -5,90% | +39,08% | -2,99% | -9,92% | -11,95% | -20,98% | +3,97% | -4,53% | +11,11% | -4,19% | +28,92% | +42,91% | +22,73% | -8,03% | -13,12% | +26,09% | +48,44% | +73,43% | +14,55% | +16,05% | +66,59% | +62,25% | +30,21% | -31,73% | -19,07% | -87,39% | +11,05% | -19,24% | -90,79% | -29,53% | +93,78% | -72,02% | +22,55% | -22,59% | -93,03% | +43,37% | +23,97% | +44,91% | +107,52% | -29,05% | -29,57% | +67,68% | -16,39% | +62,89% | +101,31% | +62,16% | +9,53% | +32,70% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 6 703 | 0 | 0 | 0 | 6 951 | 0 | 0 | 0 | 7 646 | 6 677 | 5 663 | 4 041 | 2 470 | 1 888 | 1 384 | 1 371 | 1 811 | 2 191 | 2 444 | 2 745 | 2 752 | 2 735 | 2 391 | 1 982 | 1 744 | 1 410 | 1 421 | 1 646 | 1 581 | 1 545 | 1 463 | 1 326 | 1 426 | 1 458 | 1 508 | 1 647 | 1 595 | 1 633 | 1 704 | 1 535 | 1 473 | 1 409 | 1 425 | 1 353 | 1 268 | 1 227 | 1 479 | 1 351 | 1 273 | 1 232 | 1 578 | 1 482 | 2 064 | 2 362 | 2 998 | 2 908 | 2 804 | 2 980 | 2 955 | 2 575 | 2 572 | 2 727 | 2 732 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -12,67% | -15,19% | -28,64% | -38,88% | -23,56% | -26,69% | -0,94% | +32,09% | +20,98% | +11,55% | +12,32% | +0,26% | -0,62% | -12,58% | -17,11% | -12,01% | -19,15% | +0,78% | +15,83% | -3,95% | -2,28% | -5,31% | -9,36% | +7,54% | +2,24% | +3,43% | +9,22% | -3,16% | +2,38% | +4,35% | -9,92% | -4,04% | -4,34% | +1,14% | -5,05% | -6,28% | -3,23% | +20,54% | -8,65% | -5,77% | -3,22% | +28,08% | -6,08% | +39,27% | +14,44% | +26,93% | -3,00% | -3,58% | +6,28% | -0,84% | -12,86% | -0,12% | +6,03% | +0,18% |
dynamika r/r | | | | | +3,09% | | | | +3,70% | | | | +10,00% | | | | -67,70% | -71,72% | -75,56% | -66,07% | -26,68% | +16,05% | +76,59% | +100,22% | +51,96% | +24,83% | -2,17% | -27,80% | -36,63% | -48,45% | -40,57% | -16,95% | -9,35% | +9,57% | +2,96% | -19,44% | -9,80% | -5,63% | +3,08% | +24,21% | +11,85% | +12,00% | +13,00% | -6,80% | -7,65% | -13,72% | -16,37% | -11,86% | -13,92% | -12,92% | +3,79% | -0,15% | +0,39% | +0,41% | +6,69% | +9,70% | +62,14% | +91,72% | +89,99% | +96,22% | +35,85% | +26,16% | -1,43% | -11,45% | -8,27% | -8,49% | -7,55% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inne zobowiazania krótkoterminowe | | 1 629 | 1 622 | 1 593 | 6 221 | 1 562 | 1 545 | 1 528 | 5 399 | 22 587 | 23 217 | 23 260 | 6 125 | 530 | 479 | 389 | 446 | 419 | 265 | 466 | 594 | 541 | 519 | 493 | 792 | 598 | 586 | 502 | 727 | 643 | 571 | 526 | 1 263 | 1 029 | 1 128 | 1 029 | 1 243 | 1 196 | 1 116 | 1 068 | 1 256 | 1 375 | 1 442 | 1 345 | 3 911 | 1 706 | 4 557 | 8 923 | 50 586 | 47 824 | 55 811 | 59 127 | 59 258 | 60 487 | 60 549 | 59 717 | 62 397 | 61 827 | 61 288 | 60 923 | 61 785 | 61 474 | 61 218 | 61 777 | 61 496 | 62 424 | 60 434 |
dynamika kw/kw | | -78,78% | -0,43% | -1,79% | +290,52% | -74,89% | -1,09% | -1,10% | +253,34% | +318,36% | +2,79% | +0,19% | -73,67% | -91,35% | -9,62% | -18,79% | +14,65% | -6,05% | -36,75% | +75,85% | +27,47% | -8,92% | -4,07% | -5,01% | +60,65% | -24,49% | -2,01% | -14,33% | +44,82% | -11,55% | -11,20% | -7,88% | +140,11% | -18,53% | +9,62% | -8,78% | +20,80% | -3,78% | -6,69% | -4,30% | +17,60% | +9,47% | +4,87% | -6,73% | +190,78% | -56,38% | +167,12% | +95,81% | +466,92% | -5,46% | +16,70% | +5,94% | +0,22% | +2,07% | +0,10% | -1,37% | +4,49% | -0,91% | -0,87% | -0,60% | +1,41% | -0,50% | -0,42% | +0,91% | -0,45% | +1,51% | -3,19% |
dynamika r/r | | | | | -18,98% | -4,11% | -4,75% | -4,08% | -13,21% | +1 346,03% | +1 402,72% | +1 422,25% | +13,45% | -97,65% | -97,94% | -98,33% | -92,72% | -20,94% | -44,68% | +19,79% | +33,18% | +29,12% | +95,85% | +5,79% | +33,33% | +10,54% | +12,91% | +1,83% | -8,21% | +7,53% | -2,56% | +4,78% | +73,73% | +60,03% | +97,55% | +95,63% | -1,58% | +16,23% | -1,06% | +3,79% | +1,05% | +14,97% | +29,21% | +25,94% | +211,39% | +24,07% | +216,02% | +563,42% | +1 193,43% | +2 703,28% | +1 124,73% | +562,64% | +17,14% | +26,48% | +8,49% | +1,00% | +5,30% | +2,22% | +1,22% | +2,02% | -0,98% | -0,57% | -0,11% | +1,40% | -0,47% | +1,55% | -1,28% |
Suma bilansowa |
|
268 106 | 267 744 | 264 761 | 266 133 | 262 021 | 262 755 | 259 697 | 259 725 | 258 499 | 259 436 | 256 332 | 257 078 | 253 587 | 252 637 | 250 930 | 249 256 | 247 788 | 246 682 | 247 133 | 249 229 | 247 706 | 247 448 | 247 759 | 248 823 | 248 094 | 247 786 | 248 174 | 248 829 | 248 112 | 247 500 | 248 561 | 249 425 | 249 088 | 249 589 | 250 490 | 251 549 | 249 382 | 251 780 | 257 727 | 259 851 | 258 502 | 262 215 | 263 902 | 213 775 | 214 835 | 220 277 | 221 747 | 234 903 | 241 500 | 246 763 | 251 215 | 251 709 | 253 143 | 253 314 | 247 399 | 249 869 | 248 537 | 249 850 | 250 177 | 250 412 | 249 597 | 250 779 | 252 056 | 250 362 | 250 073 | 249 711 |
dynamika kw/kw | | -1,17% | -0,14% | -1,11% | +0,52% | -1,55% | +0,28% | -1,16% | +0,01% | -0,47% | +0,36% | -1,20% | +0,29% | -1,36% | -0,37% | -0,68% | -0,67% | -0,59% | -0,45% | +0,18% | +0,85% | -0,61% | -0,10% | +0,13% | +0,43% | -0,29% | -0,12% | +0,16% | +0,26% | -0,29% | -0,25% | +0,43% | +0,35% | -0,14% | +0,20% | +0,36% | +0,42% | -0,86% | +0,96% | +2,36% | +0,82% | -0,52% | +1,44% | +0,64% | -18,99% | +0,50% | +2,53% | +0,67% | +5,93% | +2,81% | +2,18% | +1,80% | +0,20% | +0,57% | +0,07% | -2,34% | +1,00% | -0,53% | +0,53% | +0,13% | +0,09% | -0,33% | +0,47% | +0,51% | -0,67% | -0,12% | -0,14% |
dynamika r/r | | | | | -1,90% | -2,27% | -1,86% | -1,91% | -2,41% | -1,34% | -1,26% | -1,30% | -1,02% | -1,90% | -2,62% | -2,11% | -3,04% | -2,29% | -2,36% | -1,51% | -0,01% | -0,03% | +0,31% | +0,25% | -0,16% | +0,16% | +0,14% | +0,17% | +0,00% | +0,01% | -0,12% | +0,16% | +0,24% | +0,39% | +0,84% | +0,78% | +0,85% | +0,12% | +0,88% | +2,89% | +3,30% | +3,66% | +4,14% | +2,40% | -17,73% | -16,89% | -15,99% | -15,97% | +9,88% | +12,41% | +12,02% | +13,29% | +7,15% | +4,82% | +2,65% | -1,52% | -0,73% | -1,82% | -1,37% | +1,12% | +0,22% | +0,43% | +0,37% | +0,75% | -0,02% | +0,19% | -0,43% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat