PARTNER SERWISU 
- Ostatnio odwiedziłeś
-
SUNEX 6,52 zł (--,--)
-
BIOTON 4,19 zł (--,--)
-
BSH 21,40 zł (--,--)
-
IDEABANK 1,588 zł (--,--)
-
KPPD 28,00 zł (--,--)
-
REMAK 12,50 zł (--,--)
-
TRUEGS 0,345 zł (--,--)
-
JWWINVEST 3,26 zł (--,--)
-
BUDIMEX 527,60 zł (--,--)
CDA SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: PLCDA0000018
CDA20,60 (-2,37%)
CDA SA to operator serwisu VOD działającego pod marką CDA Premium. Serwis oferuje dostęp do pełnometrażowych filmów i seriali w płatnym modelu subskrypcyjnym (subscription VOD, sVOD). Spółka udostępnia użytkownikom materiały również w bezpłatnym modelu aVOD (advertisement VOD) w ramach CDA Premium Free.
Równolegle portal działa również jako odrębna hostingowa platforma społecznościowa, w ramach której nieweryfikowani przez spółkę użytkownicy mogą samodzielnie dodawać różnego rodzaju materiały. Zawartość serwisu to treści tzw. User Generated Content. Dostęp do treści dodawanych „społecznościowo” jest darmowy dla wszystkich odbiorców.
Model biznesowy portalu CDA.pl zakłada monetyzację poprzez sprzedaż subskrypcji CDA Premium (sVOD) oraz emisję różnego rodzaju reklam w ramach CDA Premium Free (aVOD).
-
Najnowsze sprawozdanie finansowe:
SA-Q2
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
| Instytucja |
Rekomendacja |
Cena
docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu
wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 30.10.2017 | 14.02.2018 | 15.05.2018 | 14.08.2018 | 08.11.2018 | 07.02.2019 | 08.05.2019 | 07.08.2019 | 07.11.2019 | 25.02.2020 | 08.05.2020 | 07.08.2020 | 06.11.2020 | 26.02.2021 | 05.05.2021 | 06.08.2021 | 05.11.2021 | 02.03.2022 | 11.05.2022 | 10.08.2022 | 09.11.2022 | 16.03.2023 | 10.05.2023 | 09.08.2023 | 08.11.2023 | 12.03.2024 | 08.05.2024 | 07.08.2024 | 13.11.2024 | 18.03.2025 | 07.05.2025 | 12.08.2025 |
| Liczba akcji | | 10 000 000 | 10 154 465 | 10 154 465 | 10 154 465 | 10 154 465 | 10 154 465 | 10 154 465 | 10 154 465 | 10 154 465 | 10 154 465 | 10 187 645 | 10 191 345 | 10 191 345 | 10 191 345 | 10 191 345 | 10 210 095 | 10 210 095 | 10 210 095 | 10 228 845 | 10 247 595 | 10 266 345 | 10 266 345 | 10 266 345 | 10 285 095 | 10 285 095 | 10 303 845 | 10 303 845 | 10 303 845 | 10 303 845 | 10 303 845 | 10 303 845 | 10 303 845 |
| Przychody |
|
3 354 | 5 119 | 5 857 | 6 030 | 6 786 | 9 315 | 8 875 | 10 396 | 11 284 | 12 353 | 13 275 | 15 574 | 14 588 | 17 101 | 17 399 | 16 610 | 16 819 | 17 792 | 17 494 | 16 758 | 17 211 | 20 189 | 19 696 | 18 552 | 21 442 | 25 455 | 24 495 | 25 016 | 25 684 | 29 115 | 26 804 | 25 559 |
| dynamika kw/kw | | | +52,62% | +14,42% | +2,95% | +12,54% | +37,27% | -4,72% | +17,14% | +8,54% | +9,47% | +7,46% | +17,32% | -6,33% | +17,23% | +1,74% | -4,53% | +1,26% | +5,79% | -1,67% | -4,21% | +2,70% | +17,30% | -2,44% | -5,81% | +15,58% | +18,72% | -3,77% | +2,13% | +2,67% | +13,36% | -7,94% | -4,64% |
| dynamika r/r | | | | | | +102,33% | +81,97% | +51,53% | +72,40% | +66,28% | +32,61% | +49,58% | +49,81% | +29,28% | +38,44% | +31,07% | +6,65% | +15,29% | +4,04% | +0,55% | +0,89% | +2,33% | +13,47% | +12,59% | +10,71% | +24,58% | +26,08% | +24,37% | +34,84% | +19,78% | +14,38% | +9,43% | +2,17% |
Zysk brutto
na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk ze sprzedaży |
|
- 284 | 914 | 1 455 | 1 199 | 1 580 | 2 545 | 1 032 | 2 884 | 3 426 | 4 001 | 4 532 | 5 390 | 4 182 | 6 025 | 5 924 | 5 722 | 5 768 | 6 212 | 6 234 | 5 533 | 6 193 | 6 765 | 6 748 | 6 538 | 7 639 | 9 418 | 9 381 | 9 197 | 10 160 | 4 218 | 9 678 | 7 031 |
| dynamika kw/kw | | | +421,83% | +59,19% | -17,59% | +31,78% | +61,08% | -59,45% | +179,46% | +18,79% | +16,78% | +13,27% | +18,93% | -22,41% | +44,07% | -1,68% | -3,41% | +0,80% | +7,70% | +0,35% | -11,24% | +11,93% | +9,24% | -0,25% | -3,11% | +16,84% | +23,29% | -0,39% | -1,96% | +10,47% | -58,48% | +129,45% | -27,35% |
| dynamika r/r | | | | | | +656,34% | +178,45% | -29,07% | +140,53% | +116,84% | +57,21% | +339,15% | +86,89% | +22,07% | +50,59% | +30,71% | +6,16% | +37,92% | +3,10% | +5,23% | -3,30% | +7,37% | +8,90% | +8,25% | +18,16% | +23,35% | +39,22% | +39,02% | +40,67% | +33,00% | -55,21% | +3,17% | -23,55% |
| Pozostałe przychody operacyjne | | 1 | 0 | 0 | 0 | 1 | 107 | 0 | 7 | 127 | 120 | 18 | 54 | 52 | 42 | 22 | 16 | 89 | 17 | 16 | 19 | 17 | 12 | 57 | 0 | 58 | 77 | 34 | 1 | 0 | 7 | 0 | 29 |
| dynamika kw/kw | | | -100,00% | | | | +10 600,00% | -100,00% | | +1 714,29% | -5,51% | -85,00% | +200,00% | -3,70% | -19,23% | -47,62% | -27,27% | +456,25% | -80,90% | -5,88% | +18,75% | -10,53% | -29,41% | +375,00% | -100,00% | | +32,76% | -55,84% | -97,06% | -100,00% | | -100,00% | |
| dynamika r/r | | | | | | 0,00% | | | | +12 600,00% | +12,15% | | +671,43% | -59,06% | -65,00% | +22,22% | -70,37% | +71,15% | -59,52% | -27,27% | +18,75% | -80,90% | -29,41% | +256,25% | -100,00% | +241,18% | +541,67% | -40,35% | | -100,00% | -90,91% | -100,00% | +2 800,00% |
| Pozostałe koszty operacyjne | | -84 | - 135 | -50 | -50 | -61 | - 128 | -50 | -50 | -49 | -51 | -52 | -49 | -50 | -56 | -50 | -50 | -49 | -50 | -50 | -16 | 0 | -76 | -1 | -3 | 0 | - 108 | 0 | 0 | 0 | -11 | 0 | -6 |
| dynamika kw/kw | | | -60,71% | +62,96% | 0,00% | -22,00% | -109,84% | +60,94% | 0,00% | +2,00% | -4,08% | -1,96% | +5,77% | -2,04% | -12,00% | +10,71% | 0,00% | +2,00% | -2,04% | 0,00% | +68,00% | +100,00% | | +98,68% | -200,00% | +100,00% | | +100,00% | | | | +100,00% | |
| dynamika r/r | | | | | | +27,38% | +5,19% | 0,00% | 0,00% | +19,67% | +60,16% | -4,00% | +2,00% | -2,04% | -9,80% | +3,85% | -2,04% | +2,00% | +10,71% | 0,00% | +68,00% | +100,00% | -52,00% | +98,00% | +81,25% | | -42,11% | +100,00% | +100,00% | | +89,81% | | |
| Zysk operacyjny |
|
- 367 | 779 | 1 405 | 1 149 | 1 520 | 2 524 | 982 | 2 841 | 3 504 | 4 070 | 4 498 | 5 395 | 4 184 | 6 011 | 5 896 | 5 688 | 5 808 | 6 179 | 6 200 | 5 536 | 6 210 | 6 701 | 6 804 | 6 535 | 7 697 | 9 387 | 9 415 | 9 198 | 10 160 | 4 214 | 9 678 | 7 054 |
| dynamika kw/kw | | | +312,26% | +80,36% | -18,22% | +32,29% | +66,05% | -61,09% | +189,31% | +23,34% | +16,15% | +10,52% | +19,94% | -22,45% | +43,67% | -1,91% | -3,53% | +2,11% | +6,39% | +0,34% | -10,71% | +12,17% | +7,91% | +1,54% | -3,95% | +17,78% | +21,96% | +0,30% | -2,30% | +10,46% | -58,52% | +129,66% | -27,11% |
| dynamika r/r | | | | | | +514,17% | +224,01% | -30,11% | +147,26% | +130,53% | +61,25% | +358,04% | +89,90% | +19,41% | +47,69% | +31,08% | +5,43% | +38,81% | +2,79% | +5,16% | -2,67% | +6,92% | +8,45% | +9,74% | +18,05% | +23,95% | +40,08% | +38,37% | +40,75% | +32,00% | -55,11% | +2,79% | -23,31% |
| Przychody Finansowe | | 85 | -72 | 5 | 124 | 13 | -23 | 35 | 15 | 16 | -7 | 50 | 16 | 6 | 78 | 0 | 0 | 10 | 16 | 1 | 107 | 106 | 248 | 208 | 151 | 94 | 165 | 226 | 325 | 115 | 238 | 310 | 253 |
| dynamika kw/kw | | | -184,71% | +106,94% | +2 380,00% | -89,52% | -276,92% | +252,17% | -57,14% | +6,67% | -143,75% | +814,29% | -68,00% | -62,50% | +1 200,00% | -100,00% | | | +60,00% | -93,75% | +10 600,00% | -0,93% | +133,96% | -16,13% | -27,40% | -37,75% | +75,53% | +36,97% | +43,81% | -64,62% | +106,96% | +30,25% | -18,39% |
| dynamika r/r | | | | | | -84,71% | +68,06% | +600,00% | -87,90% | +23,08% | +69,57% | +42,86% | +6,67% | -62,50% | +1 214,29% | -100,00% | -100,00% | +66,67% | -79,49% | | | +960,00% | +1 450,00% | +20 700,00% | +41,12% | -11,32% | -33,47% | +8,65% | +115,23% | +22,34% | +44,24% | +37,17% | -22,15% |
| Koszty finansowe | | - 134 | -20 | -3 | 3 | -7 | 6 | 0 | 0 | 0 | -25 | -40 | 39 | 0 | 0 | -9 | 8 | 0 | 0 | -1 | -7 | 8 | - 773 | - 126 | -51 | -17 | - 102 | -63 | -13 | -8 | 48 | -6 | - 103 |
| dynamika kw/kw | | | +85,07% | +85,00% | +200,00% | -333,33% | +185,71% | -100,00% | | | | -60,00% | +197,50% | -100,00% | 0,00% | -350,00% | +188,89% | -100,00% | 0,00% | +50,00% | -600,00% | +214,29% | -9 762,50% | +83,70% | +59,52% | +66,67% | -500,00% | +38,24% | +79,37% | +38,46% | +700,00% | -112,50% | -1 616,67% |
| dynamika r/r | | | | | | +94,78% | +130,00% | +100,00% | -100,00% | +100,00% | -516,67% | | | | +100,00% | +77,50% | -79,49% | 0,00% | 0,00% | +88,89% | -187,50% | -300,00% | | -12 500,00% | -628,57% | -312,50% | +86,80% | +50,00% | +74,51% | +52,94% | +147,06% | +90,48% | -692,31% |
| Zysk brutto |
|
648 | 687 | 1 407 | 1 276 | 1 526 | 2 507 | 1 017 | 2 856 | 3 520 | 4 038 | 4 508 | 5 450 | 4 190 | 6 089 | 5 887 | 5 696 | 5 818 | 6 195 | 6 200 | 5 636 | 6 324 | 6 176 | 6 886 | 6 635 | 7 774 | 9 450 | 9 578 | 9 510 | 10 267 | 4 500 | 9 982 | 7 204 |
| dynamika kw/kw | | | +6,02% | +104,80% | -9,31% | +19,59% | +64,29% | -59,43% | +180,83% | +23,25% | +14,72% | +11,64% | +20,90% | -23,12% | +45,32% | -3,32% | -3,24% | +2,14% | +6,48% | +0,08% | -9,10% | +12,21% | -2,34% | +11,50% | -3,65% | +17,17% | +21,56% | +1,35% | -0,71% | +7,96% | -56,17% | +121,82% | -27,83% |
| dynamika r/r | | | | | | +135,49% | +264,92% | -27,72% | +123,82% | +130,67% | +61,07% | +343,26% | +90,83% | +19,03% | +50,79% | +30,59% | +4,51% | +38,85% | +1,74% | +5,32% | -1,05% | +8,70% | -0,31% | +11,06% | +17,73% | +22,93% | +53,01% | +39,09% | +43,33% | +32,07% | -52,38% | +4,22% | -24,25% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
493 | 569 | 1 082 | 1 107 | 1 224 | 1 974 | 819 | 2 303 | 2 843 | 3 253 | 3 682 | 4 367 | 3 379 | 4 917 | 4 738 | 4 615 | 4 696 | 4 993 | 5 010 | 4 540 | 5 064 | 4 919 | 5 546 | 5 364 | 6 287 | 7 649 | 7 752 | 7 679 | 8 332 | 2 679 | 8 080 | 5 524 |
| dynamika kw/kw | | | +15,42% | +90,16% | +2,31% | +10,57% | +61,27% | -58,51% | +181,20% | +23,45% | +14,42% | +13,19% | +18,60% | -22,62% | +45,52% | -3,64% | -2,60% | +1,76% | +6,32% | +0,34% | -9,38% | +11,54% | -2,86% | +12,75% | -3,28% | +17,21% | +21,66% | +1,35% | -0,94% | +8,50% | -67,85% | +201,61% | -31,63% |
| dynamika r/r | | | | | | +148,28% | +246,92% | -24,31% | +108,04% | +132,27% | +64,79% | +349,57% | +89,62% | +18,85% | +51,15% | +28,68% | +5,68% | +38,98% | +1,55% | +5,74% | -1,63% | +7,84% | -1,48% | +10,70% | +18,15% | +24,15% | +55,50% | +39,78% | +43,16% | +32,53% | -64,98% | +4,23% | -28,06% |
Zysk netto
akcjonariuszy większościowych |
|
493 | 569 | 1 082 | 1 107 | 1 224 | 1 974 | 819 | 2 303 | 2 843 | 3 253 | 3 682 | 4 367 | 3 379 | 4 917 | 4 738 | 4 615 | 4 696 | 4 993 | 5 010 | 4 540 | 5 064 | 4 919 | 5 546 | 5 364 | 6 287 | 7 649 | 7 752 | 7 679 | 8 332 | 2 679 | 8 080 | 5 524 |
| dynamika kw/kw | | | +15,42% | +90,16% | +2,31% | +10,57% | +61,27% | -58,51% | +181,20% | +23,45% | +14,42% | +13,19% | +18,60% | -22,62% | +45,52% | -3,64% | -2,60% | +1,76% | +6,32% | +0,34% | -9,38% | +11,54% | -2,86% | +12,75% | -3,28% | +17,21% | +21,66% | +1,35% | -0,94% | +8,50% | -67,85% | +201,61% | -31,63% |
| dynamika r/r | | | | | | +148,28% | +246,92% | -24,31% | +108,04% | +132,27% | +64,79% | +349,57% | +89,62% | +18,85% | +51,15% | +28,68% | +5,68% | +38,98% | +1,55% | +5,74% | -1,63% | +7,84% | -1,48% | +10,70% | +18,15% | +24,15% | +55,50% | +39,78% | +43,16% | +32,53% | -64,98% | +4,23% | -28,06% |
| EBITDA |
|
- 359 | 790 | 1 412 | 1 252 | 1 426 | 2 538 | 1 010 | 2 862 | 3 551 | 4 391 | 4 722 | 5 637 | 4 415 | 6 228 | 6 171 | 5 869 | 6 201 | 6 429 | 6 363 | 5 653 | 6 301 | 6 824 | 6 883 | 6 638 | 7 811 | 9 559 | 9 578 | 9 363 | 10 313 | 4 363 | 9 814 | 7 156 |
| dynamika kw/kw | | | +320,06% | +78,73% | -11,33% | +13,90% | +77,98% | -60,20% | +183,37% | +24,07% | +23,66% | +7,54% | +19,38% | -21,68% | +41,06% | -0,92% | -4,89% | +5,66% | +3,68% | -1,03% | -11,16% | +11,46% | +8,30% | +0,86% | -3,56% | +17,67% | +22,38% | +0,20% | -2,24% | +10,15% | -57,69% | +124,94% | -27,08% |
| dynamika r/r | | | | | | +497,21% | +221,27% | -28,47% | +128,59% | +149,02% | +73,01% | +367,52% | +96,96% | +24,33% | +41,84% | +30,69% | +4,12% | +40,45% | +3,23% | +3,11% | -3,68% | +1,61% | +6,14% | +8,17% | +17,42% | +23,96% | +40,08% | +39,15% | +41,05% | +32,03% | -54,36% | +2,46% | -23,57% |
| Przepływy operacyjne |
|
2 568 | 826 | 2 876 | - 805 | 2 348 | 1 341 | 1 566 | 3 005 | 3 640 | 1 357 | 8 445 | 2 885 | 4 809 | 3 518 | 4 967 | 2 230 | 5 425 | 5 652 | 4 763 | 686 | 4 882 | 5 292 | 2 258 | 3 344 | 5 989 | 9 404 | 7 127 | 5 068 | 8 255 | 6 769 | 1 684 | 7 663 |
| dynamika kw/kw | | | -67,83% | +248,18% | -127,99% | +391,68% | -42,89% | +16,78% | +91,89% | +21,13% | -62,72% | +522,33% | -65,84% | +66,69% | -26,85% | +41,19% | -55,10% | +143,27% | +4,18% | -15,73% | -85,60% | +611,66% | +8,40% | -57,33% | +48,10% | +79,10% | +57,02% | -24,21% | -28,89% | +62,88% | -18,00% | -75,12% | +355,05% |
| dynamika r/r | | | | | | -8,57% | +62,35% | -45,55% | +473,29% | +55,03% | +1,19% | +439,27% | -3,99% | +32,12% | +159,25% | -41,18% | -22,70% | +12,81% | +60,66% | -4,11% | -69,24% | -10,01% | -6,37% | -52,59% | +387,46% | +22,68% | +77,70% | +215,63% | +51,56% | +37,84% | -28,02% | -76,37% | +51,20% |
| Amortyzacja | | 8 | 11 | 7 | 103 | -94 | 14 | 28 | 21 | 47 | 321 | 224 | 242 | 231 | 217 | 275 | 181 | 393 | 250 | 163 | 117 | 91 | 123 | 79 | 103 | 114 | 172 | 163 | 165 | 153 | 149 | 136 | 102 |
| dynamika kw/kw | | | +37,50% | -36,36% | +1 371,43% | -191,26% | +114,89% | +100,00% | -25,00% | +123,81% | +582,98% | -30,22% | +8,04% | -4,55% | -6,06% | +26,73% | -34,18% | +117,13% | -36,39% | -34,80% | -28,22% | -22,22% | +35,16% | -35,77% | +30,38% | +10,68% | +50,88% | -5,23% | +1,23% | -7,27% | -2,61% | -8,72% | -25,00% |
| dynamika r/r | | | | | | -1 275,00% | +27,27% | +300,00% | -79,61% | +150,00% | +2 192,86% | +700,00% | +1 052,38% | +391,49% | -32,40% | +22,77% | -25,21% | +70,13% | +15,21% | -40,73% | -35,36% | -76,84% | -50,80% | -51,53% | -11,97% | +25,27% | +39,84% | +106,33% | +60,19% | +34,21% | -13,37% | -16,56% | -38,18% |
Przepływy
inwestycyjne |
|
- 350 | -60 | -18 | 1 501 | - 390 | 323 | -7 | 0 | - 583 | - 876 | - 211 | 12 | 14 | -8 | - 166 | - 102 | -79 | 41 | - 179 | - 127 | -2 | - 108 | - 134 | - 105 | - 176 | - 495 | - 124 | - 134 | - 126 | - 332 | -56 | 139 |
| dynamika kw/kw | | | +82,86% | +70,00% | +8 438,89% | -125,98% | +182,82% | -102,17% | +100,00% | | -50,26% | +75,91% | +105,69% | +16,67% | -157,14% | -1 975,00% | +38,55% | +22,55% | +151,90% | -536,59% | +29,05% | +98,43% | -5 300,00% | -24,07% | +21,64% | -67,62% | -181,25% | +74,95% | -8,06% | +5,97% | -163,49% | +83,13% | +348,21% |
| dynamika r/r | | | | | | -11,43% | +638,33% | +61,11% | -100,00% | -49,49% | -371,21% | -2 914,29% | | +102,40% | +99,09% | +21,33% | -950,00% | -664,29% | +612,50% | -7,83% | -24,51% | +97,47% | -363,41% | +25,14% | +17,32% | -8 700,00% | -358,33% | +7,46% | -27,62% | +28,41% | +32,93% | +54,84% | +203,73% |
| Capex |
|
- 350 | -60 | -18 | -21 | - 389 | 54 | -7 | 0 | - 583 | - 876 | - 211 | 12 | -2 | -9 | - 166 | - 102 | -79 | -32 | - 179 | - 127 | -2 | - 108 | - 134 | - 105 | - 318 | - 494 | - 124 | - 134 | - 126 | - 332 | -56 | -93 |
| dynamika kw/kw | | | +82,86% | +70,00% | -16,67% | -1 752,38% | +113,88% | -112,96% | +100,00% | | -50,26% | +75,91% | +105,69% | -116,67% | -350,00% | -1 744,44% | +38,55% | +22,55% | +59,49% | -459,38% | +29,05% | +98,43% | -5 300,00% | -24,07% | +21,64% | -202,86% | -55,35% | +74,90% | -8,06% | +5,97% | -163,49% | +83,13% | -66,07% |
| dynamika r/r | | | | | | -11,14% | +190,00% | +61,11% | +100,00% | -49,87% | -1 722,22% | -2 914,29% | | +99,66% | +98,97% | +21,33% | -950,00% | -3 850,00% | -255,56% | -7,83% | -24,51% | +97,47% | -237,50% | +25,14% | +17,32% | -15 800,00% | -357,41% | +7,46% | -27,62% | +60,38% | +32,79% | +54,84% | +30,60% |
| Przepływy finansowe |
|
-1 371 | - 444 | -1 179 | - 612 | 6 | 1 | - 410 | -1 815 | -5 087 | -9 | -7 027 | 38 | 0 | 8 | 7 | -18 112 | 6 | 5 | -10 | 7 | -18 777 | 5 | - 159 | -93 | -15 762 | 423 | - 206 | -24 730 | -59 | - 104 | -1 | -6 |
| dynamika kw/kw | | | +67,61% | -165,54% | +48,09% | +100,98% | -83,33% | -41 100,00% | -342,68% | -180,28% | +99,82% | -77 977,78% | +100,54% | -100,00% | | -12,50% | -258 842,86% | +100,03% | -16,67% | -300,00% | +170,00% | -268 342,86% | +100,03% | -3 280,00% | +41,51% | -16 848,39% | +102,68% | -148,70% | -11 904,85% | +99,76% | -76,27% | +99,04% | -500,00% |
| dynamika r/r | | | | | | +100,44% | +100,23% | +65,22% | -196,57% | -84 883,33% | -1 000,00% | -1 613,90% | +102,09% | +100,00% | +188,89% | +100,10% | -47 763,16% | | -37,50% | -242,86% | +100,04% | -313 050,00% | 0,00% | -1 490,00% | -1 428,57% | +16,06% | +8 360,00% | -29,56% | -26 491,40% | +99,63% | -124,59% | +99,51% | +99,98% |
| Emisja akcji | | 0 | 0 | 851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | -100,00% | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | -100,00% | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78 | -33 | -33 | -34 | -35 | -36 | -36 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | +57,69% | 0,00% | -3,03% | -2,94% | -2,86% | 0,00% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +55,13% | -9,09% | -9,09% |
| Pozostałe, w tym pożyczki i kredyty | | 486 | - 464 | 20 | 5 | 6 | 1 | -10 | -47 | 21 | 1 | 104 | 38 | 0 | 8 | 7 | 7 | 6 | 5 | -10 | 7 | 181 | 5 | - 159 | -93 | 180 | 501 | - 173 | 32 | -25 | -69 | 35 | 30 |
| dynamika kw/kw | | | -195,47% | +104,31% | -75,00% | +20,00% | -83,33% | -1 100,00% | -370,00% | +144,68% | -95,24% | +10 300,00% | -63,46% | -100,00% | | -12,50% | 0,00% | -14,29% | -16,67% | -300,00% | +170,00% | +2 485,71% | -97,24% | -3 280,00% | +41,51% | +293,55% | +178,33% | -134,53% | +118,50% | -178,13% | -176,00% | +150,72% | -14,29% |
| dynamika r/r | | | | | | -98,77% | +100,22% | -150,00% | -1 040,00% | +250,00% | 0,00% | +1 140,00% | +180,85% | -100,00% | +700,00% | -93,27% | -81,58% | | -37,50% | -242,86% | 0,00% | +2 916,67% | 0,00% | -1 490,00% | -1 428,57% | -0,55% | +9 920,00% | -8,81% | +134,41% | -113,89% | -113,77% | +120,23% | -6,25% |
| Dywidenda | | -1 857 | 20 | -2 050 | - 617 | 0 | 0 | - 400 | -1 768 | -5 108 | -10 | -7 131 | 0 | 0 | 0 | 0 | -18 378 | 0 | 0 | 0 | 0 | -18 958 | 0 | 0 | 0 | -15 942 | 0 | 0 | -24 729 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | +101,08% | -10 350,00% | +69,90% | +100,00% | | | -342,00% | -188,91% | +99,80% | -71 210,00% | +100,00% | | | | | +100,00% | | | | | +100,00% | | | | +100,00% | | | +100,00% | | | |
| dynamika r/r | | | | | | +100,00% | -100,00% | +80,49% | -186,55% | | | -1 682,75% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | +100,00% | | | | | +15,91% | | | | +100,00% | | | +100,00% |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | 847 | 322 | 1 679 | 84 | 1 964 | 1 665 | 1 149 | 1 190 | -2 030 | 472 | 1 207 | 2 935 | 4 823 | 3 518 | 4 808 | -15 984 | 5 352 | 5 698 | 4 574 | 566 | -13 897 | 5 189 | 1 965 | 3 146 | -9 949 | 9 332 | 6 797 | -19 796 | 8 070 | 6 333 | 1 627 | 7 796 |
| dynamika kw/kw | | | -61,98% | +421,43% | -95,00% | +2 238,10% | -15,22% | -30,99% | +3,57% | -270,59% | +123,25% | +155,72% | +143,16% | +64,33% | -27,06% | +36,67% | -432,45% | +133,48% | +6,46% | -19,73% | -87,63% | -2 555,30% | +137,34% | -62,13% | +60,10% | -416,24% | +193,80% | -27,16% | -391,25% | +140,77% | -21,52% | -74,31% | +379,16% |
| dynamika r/r | | | | | | +131,88% | +417,08% | -31,57% | +1 316,67% | -203,36% | -71,65% | +5,05% | +146,64% | +337,59% | +645,34% | +298,34% | -644,60% | +10,97% | +61,97% | -4,87% | +103,54% | -359,66% | -8,93% | -57,04% | +455,83% | +28,41% | +79,84% | +245,90% | -729,24% | +181,11% | -32,14% | -76,06% | +139,38% |
| Data bilansowa | | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
1 466 | 1 529 | 1 490 | 1 457 | 1 781 | 1 347 | 1 277 | 1 206 | 1 692 | 2 404 | 2 341 | 2 038 | 1 759 | 2 414 | 2 642 | 2 673 | 2 796 | 3 123 | 3 462 | 3 907 | 4 281 | 5 033 | 5 529 | 6 945 | 8 044 | 6 142 | 7 081 | 9 537 | 11 224 | 10 108 | 10 703 | 12 549 |
| dynamika kw/kw | | -0,48% | +4,30% | -2,55% | -2,21% | +22,24% | -24,37% | -5,20% | -5,56% | +40,30% | +42,08% | -2,62% | -12,94% | -13,69% | +37,24% | +9,44% | +1,17% | +4,60% | +11,70% | +10,85% | +12,85% | +9,57% | +17,57% | +9,85% | +25,61% | +15,82% | -23,64% | +15,29% | +34,68% | +17,69% | -9,94% | +5,89% | +17,25% |
| dynamika r/r | | | +601,38% | | -1,09% | +21,49% | -11,90% | -14,30% | -17,23% | -5,00% | +78,47% | +83,32% | +68,99% | +3,96% | +0,42% | +12,86% | +31,16% | +58,95% | +29,37% | +31,04% | +46,17% | +53,11% | +61,16% | +59,71% | +77,76% | +87,90% | +22,03% | +28,07% | +37,32% | +39,53% | +64,57% | +51,15% | +31,58% |
| WNIP | | 1 430 | 1 425 | 1 389 | 1 359 | 1 697 | 1 311 | 1 243 | 1 174 | 1 205 | 1 930 | 1 906 | 1 640 | 1 400 | 1 176 | 955 | 734 | 512 | 338 | 257 | 240 | 240 | 220 | 318 | 364 | 305 | 247 | 280 | 209 | 138 | 87 | 46 | 109 |
| dynamika kw/kw | | -0,76% | -0,35% | -2,53% | -2,16% | +24,87% | -22,75% | -5,19% | -5,55% | +2,64% | +60,17% | -1,24% | -13,96% | -14,63% | -16,00% | -18,79% | -23,14% | -30,25% | -33,98% | -23,96% | -6,61% | 0,00% | -8,33% | +44,55% | +14,47% | -16,21% | -19,02% | +13,36% | -25,36% | -33,97% | -36,96% | -47,13% | +136,96% |
| dynamika r/r | | | +650,00% | | -5,69% | +18,67% | -8,00% | -10,51% | -13,61% | -28,99% | +47,22% | +53,34% | +39,69% | +16,18% | -39,07% | -49,90% | -55,24% | -63,43% | -71,26% | -73,09% | -67,30% | -53,13% | -34,91% | +23,74% | +51,67% | +27,08% | +12,27% | -11,95% | -42,58% | -54,75% | -64,78% | -83,57% | -47,85% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | |
| dynamika r/r | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | |
Rzeczowe aktywa
trwałe |
|
36 | 39 | 36 | 34 | 20 | 18 | 16 | 15 | 469 | 449 | 411 | 372 | 334 | 300 | 412 | 454 | 462 | 418 | 514 | 541 | 453 | 457 | 413 | 370 | 549 | 931 | 858 | 899 | 942 | 1 176 | 1 138 | 857 |
| dynamika kw/kw | | +12,50% | +8,33% | -7,69% | -5,56% | -41,18% | -10,00% | -11,11% | -6,25% | +3 026,67% | -4,26% | -8,46% | -9,49% | -10,22% | -10,18% | +37,33% | +10,19% | +1,76% | -9,52% | +22,97% | +5,25% | -16,27% | +0,88% | -9,63% | -10,41% | +48,38% | +69,58% | -7,84% | +4,78% | +4,78% | +24,84% | -3,23% | -24,69% |
| dynamika r/r | | | +39,29% | | +6,25% | -44,44% | -53,85% | -55,56% | -55,88% | +2 245,00% | +2 394,44% | +2 468,75% | +2 380,00% | -28,78% | -33,18% | +0,24% | +22,04% | +38,32% | +39,33% | +24,76% | +19,16% | -1,95% | +9,33% | -19,65% | -31,61% | +21,19% | +103,72% | +107,75% | +142,97% | +71,58% | +26,32% | +32,63% | -4,67% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe aktywa trwałe | | 0 | 65 | 65 | 64 | 64 | 18 | 18 | 17 | 18 | 25 | 24 | 26 | 25 | 938 | 1 275 | 1 485 | 1 822 | 2 367 | 2 691 | 3 126 | 3 588 | 4 356 | 4 798 | 6 211 | 7 190 | 4 964 | 5 943 | 8 429 | 10 144 | 8 845 | 9 519 | 11 583 |
| dynamika kw/kw | | | | 0,00% | -1,54% | 0,00% | -71,88% | 0,00% | -5,56% | +5,88% | +38,89% | -4,00% | +8,33% | -3,85% | +3 652,00% | +35,93% | +16,47% | +22,69% | +29,91% | +13,69% | +16,16% | +14,78% | +21,40% | +10,15% | +29,45% | +15,76% | -30,96% | +19,72% | +41,83% | +20,35% | -12,81% | +7,62% | +21,68% |
| dynamika r/r | | | | | | | -72,31% | -72,31% | -73,44% | -71,88% | +38,89% | +33,33% | +52,94% | +38,89% | +3 652,00% | +5 212,50% | +5 611,54% | +7 188,00% | +152,35% | +111,06% | +110,51% | +96,93% | +84,03% | +78,30% | +98,69% | +100,39% | +13,96% | +23,86% | +35,71% | +41,08% | +78,18% | +60,17% | +37,42% |
| Aktywa obrotowe |
|
6 615 | 7 012 | 7 220 | 7 438 | 9 702 | 11 616 | 12 713 | 14 148 | 12 113 | 14 409 | 14 328 | 17 304 | 21 811 | 27 361 | 32 847 | 16 641 | 21 864 | 27 783 | 32 456 | 33 594 | 20 011 | 26 511 | 27 933 | 30 333 | 20 575 | 33 425 | 39 544 | 20 199 | 27 204 | 38 982 | 41 485 | 47 238 |
| dynamika kw/kw | | -3,49% | +6,00% | +2,97% | +3,02% | +30,44% | +19,73% | +9,44% | +11,29% | -14,38% | +18,95% | -0,56% | +20,77% | +26,05% | +25,45% | +20,05% | -49,34% | +31,39% | +27,07% | +16,82% | +3,51% | -40,43% | +32,48% | +5,36% | +8,59% | -32,17% | +62,45% | +18,31% | -48,92% | +34,68% | +43,30% | +6,42% | +13,87% |
| dynamika r/r | | | +22,44% | | +8,52% | +46,67% | +65,66% | +76,08% | +90,21% | +24,85% | +24,04% | +12,70% | +22,31% | +80,06% | +89,89% | +129,25% | -3,83% | +0,24% | +1,54% | -1,19% | +101,87% | -8,48% | -4,58% | -13,94% | -9,71% | +2,82% | +26,08% | +41,57% | -33,41% | +32,22% | +16,63% | +4,91% | +133,86% |
| Zapasy |
|
0 | 0 | 0 | 0 | 4 | 12 | 60 | 37 | 5 | 0 | 0 | 0 | 0 | 0 | 180 | 183 | 182 | 189 | 464 | 770 | 885 | 574 | 916 | 1 145 | 1 405 | 1 527 | 1 861 | 2 748 | 3 106 | 2 332 | 3 107 | 3 671 |
| dynamika kw/kw | | | | | | | +200,00% | +400,00% | -38,33% | -86,49% | -100,00% | | | | | | +1,67% | -0,55% | +3,85% | +145,50% | +65,95% | +14,94% | -35,14% | +59,58% | +25,00% | +22,71% | +8,68% | +21,87% | +47,66% | +13,03% | -24,92% | +33,23% | +18,15% |
| dynamika r/r | | | | | | | | | | +25,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | +157,78% | +320,77% | +386,26% | +203,70% | +97,41% | +48,70% | +58,76% | +166,03% | +103,17% | +140,00% | +121,07% | +52,72% | +66,95% | +33,59% |
| Należności handlowe |
|
1 956 | 2 061 | 614 | 744 | 384 | 1 151 | 1 092 | 1 385 | 1 299 | 2 061 | 1 791 | 1 775 | 1 465 | 2 617 | 2 367 | 2 150 | 2 246 | 2 454 | 2 236 | 2 286 | 2 593 | 2 975 | 2 494 | 2 180 | 3 099 | 3 775 | 3 668 | 4 014 | 3 367 | 3 997 | 4 268 | 3 577 |
| dynamika kw/kw | | -2,64% | +5,37% | -70,21% | +21,17% | -48,39% | +199,74% | -5,13% | +26,83% | -6,21% | +58,66% | -13,10% | -0,89% | -17,46% | +78,63% | -9,55% | -9,17% | +4,47% | +9,26% | -8,88% | +2,24% | +13,43% | +14,73% | -16,17% | -12,59% | +42,16% | +21,81% | -2,83% | +9,43% | -16,12% | +18,71% | +6,78% | -16,19% |
| dynamika r/r | | | +122,33% | | -62,97% | -80,37% | -44,15% | +77,85% | +86,16% | +238,28% | +79,06% | +64,01% | +28,16% | +12,78% | +26,98% | +32,16% | +21,13% | +53,31% | -6,23% | -5,53% | +6,33% | +15,45% | +21,23% | +11,54% | -4,64% | +19,51% | +26,89% | +47,07% | +84,13% | +8,65% | +5,88% | +16,36% | -10,89% |
| Pozostałe aktywa obrotowe | | 4 | 11 | 8 | 15 | 678 | 154 | 103 | 61 | 164 | 1 233 | 196 | 259 | 253 | 1 141 | 1 896 | 1 896 | 1 678 | 1 689 | 1 721 | 1 942 | 1 839 | 3 084 | 2 670 | 2 014 | 1 031 | 3 673 | 2 703 | 1 953 | 1 195 | 6 687 | 6 552 | 4 677 |
| dynamika kw/kw | | -95,74% | +175,00% | -27,27% | +87,50% | +4 420,00% | -77,29% | -33,12% | -40,78% | +168,85% | +651,83% | -84,10% | +32,14% | -2,32% | +350,99% | +66,17% | 0,00% | -11,50% | +0,66% | +1,89% | +12,84% | -5,30% | +67,70% | -13,42% | -24,57% | -48,81% | +256,26% | -26,41% | -27,75% | -38,81% | +459,58% | -2,02% | -28,62% |
| dynamika r/r | | | -98,97% | | -84,04% | +16 850,00% | +1 300,00% | +1 187,50% | +306,67% | -75,81% | +700,65% | +90,29% | +324,59% | +54,27% | -7,46% | +867,35% | +632,05% | +563,24% | +48,03% | -9,23% | +2,43% | +9,59% | +82,59% | +55,14% | +3,71% | -43,94% | +19,10% | +1,24% | -3,03% | +15,91% | +82,06% | +142,40% | +139,48% |
| Inwestycje krótkoterminowe |
|
4 655 | 4 940 | 6 598 | 6 679 | 8 636 | 10 299 | 11 458 | 12 665 | 10 645 | 11 115 | 12 341 | 15 270 | 20 093 | 23 603 | 28 404 | 12 412 | 17 758 | 23 451 | 28 035 | 28 596 | 14 694 | 19 878 | 21 853 | 24 994 | 15 040 | 24 450 | 31 312 | 11 484 | 19 536 | 25 966 | 27 558 | 35 313 |
| dynamika kw/kw | | -2,02% | +6,12% | +33,56% | +1,23% | +29,30% | +19,26% | +11,25% | +10,53% | -15,95% | +4,42% | +11,03% | +23,73% | +31,58% | +17,47% | +20,34% | -56,30% | +43,07% | +32,06% | +19,55% | +2,00% | -48,62% | +35,28% | +9,94% | +14,37% | -39,83% | +62,57% | +28,07% | -63,32% | +70,11% | +32,91% | +6,13% | +28,14% |
| dynamika r/r | | | +32,51% | | +40,58% | +85,52% | +108,48% | +73,66% | +89,62% | +23,26% | +7,92% | +7,71% | +20,57% | +88,76% | +112,35% | +130,16% | -18,72% | -11,62% | -0,64% | -1,30% | +130,39% | -17,25% | -15,24% | -22,05% | -12,60% | +2,35% | +23,00% | +43,28% | -54,05% | +29,89% | +6,20% | -11,99% | +207,50% |
| w tym gotówka |
| 4 575 | 4 898 | 6 576 | 6 661 | 8 625 | 10 289 | 11 437 | 12 628 | 10 598 | 11 070 | 12 277 | 15 213 | 20 036 | 23 553 | 28 362 | 12 377 | 17 729 | 23 427 | 28 001 | 28 567 | 14 670 | 19 859 | 21 824 | 24 970 | 15 021 | 24 353 | 31 150 | 11 354 | 19 424 | 25 757 | 27 384 | 35 180 |
| dynamika kw/kw | | -3,70% | +7,06% | +34,26% | +1,29% | +29,49% | +19,29% | +11,16% | +10,41% | -16,08% | +4,45% | +10,90% | +23,91% | +31,70% | +17,55% | +20,42% | -56,36% | +43,24% | +32,14% | +19,52% | +2,02% | -48,65% | +35,37% | +9,89% | +14,42% | -39,84% | +62,13% | +27,91% | -63,55% | +71,08% | +32,60% | +6,32% | +28,47% |
| dynamika r/r | | | +31,38% | | +40,20% | +88,52% | +110,07% | +73,92% | +89,58% | +22,88% | +7,59% | +7,34% | +20,47% | +89,05% | +112,76% | +131,02% | -18,64% | -11,51% | -0,53% | -1,27% | +130,81% | -17,25% | -15,23% | -22,06% | -12,59% | +2,39% | +22,63% | +42,73% | -54,53% | +29,31% | +5,77% | -12,09% | +209,85% |
| Kapitał własny |
|
2 386 | 2 956 | 4 888 | 5 995 | 7 219 | 9 193 | 10 012 | 7 237 | 10 080 | 13 334 | 10 007 | 14 406 | 17 785 | 22 702 | 27 440 | 13 936 | 18 632 | 23 625 | 28 636 | 14 219 | 19 459 | 22 127 | 27 673 | 17 097 | 23 560 | 31 209 | 38 961 | 21 910 | 30 243 | 32 922 | 41 002 | 46 527 |
| dynamika kw/kw | | +26,04% | +23,89% | +65,36% | +22,65% | +20,42% | +27,34% | +8,91% | -27,72% | +39,28% | +32,28% | -24,95% | +43,96% | +23,46% | +27,65% | +20,87% | -49,21% | +33,70% | +26,80% | +21,21% | -50,35% | +36,85% | +13,71% | +25,06% | -38,22% | +37,80% | +32,47% | +24,84% | -43,76% | +38,03% | +8,86% | +24,54% | +13,47% |
| dynamika r/r | | | -48,52% | | +216,69% | +202,56% | +210,99% | +104,83% | +20,72% | +39,63% | +45,05% | -0,05% | +99,06% | +76,44% | +70,26% | +174,21% | -3,26% | +4,76% | +4,07% | +4,36% | +2,03% | +4,44% | -6,34% | -3,36% | +20,24% | +21,08% | +41,04% | +40,79% | +28,15% | +28,37% | +5,49% | +5,24% | +112,36% |
| Kapitał podstawowy | | 1 000 | 1 000 | 1 015 | 1 015 | 1 015 | 1 015 | 1 015 | 1 015 | 1 015 | 1 015 | 1 019 | 1 019 | 1 019 | 1 019 | 1 019 | 1 021 | 1 023 | 1 023 | 1 023 | 1 025 | 1 027 | 1 027 | 1 027 | 1 029 | 1 029 | 1 030 | 1 030 | 1 030 | 1 030 | 1 030 | 1 030 | 1 030 |
| dynamika kw/kw | | 0,00% | 0,00% | +1,50% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,39% | 0,00% | 0,00% | 0,00% | 0,00% | +0,20% | +0,20% | 0,00% | 0,00% | +0,20% | +0,20% | 0,00% | 0,00% | +0,19% | 0,00% | +0,10% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | +19 900,00% | | +1,50% | +1,50% | +1,50% | 0,00% | 0,00% | 0,00% | 0,00% | +0,39% | +0,39% | +0,39% | +0,39% | 0,00% | +0,20% | +0,39% | +0,39% | +0,39% | +0,39% | +0,39% | +0,39% | +0,39% | +0,39% | +0,19% | +0,29% | +0,29% | +0,10% | +0,10% | 0,00% | 0,00% | 0,00% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 0 | 0 | 835 | 835 | 0 | 2 791 | 2 791 | 3 100 | 3 100 | 3 100 | 5 309 | 5 338 | 5 338 | 5 338 | 5 338 | 3 536 | 3 560 | 3 560 | 3 560 | 3 644 | 3 819 | 1 567 | 1 567 | 5 158 | 5 158 | 5 333 | 5 333 | 5 449 | 5 449 | 5 449 | 5 449 | 31 892 |
| dynamika kw/kw | | | | | 0,00% | -100,00% | | 0,00% | +11,07% | 0,00% | 0,00% | +71,26% | +0,55% | 0,00% | 0,00% | 0,00% | -33,76% | +0,68% | 0,00% | 0,00% | +2,36% | +4,80% | -58,97% | 0,00% | +229,16% | 0,00% | +3,39% | 0,00% | +2,18% | 0,00% | 0,00% | 0,00% | +485,28% |
| dynamika r/r | | | | | | | | +234,25% | +271,26% | | +11,07% | +90,22% | +72,19% | +72,19% | +72,19% | +0,55% | -33,76% | -33,31% | -33,31% | -33,31% | +3,05% | +7,28% | -55,98% | -55,98% | +41,55% | +35,06% | +240,33% | +240,33% | +5,64% | +5,64% | +2,18% | +2,18% | +485,28% |
| Zysk lat ubiegłych | | 0 | 0 | 1 956 | 1 956 | 1 956 | 0 | 5 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 345 | 0 | 0 | 0 | 19 042 | 0 | 0 | 0 | 19 533 | 0 | 0 | 0 | 24 846 | 0 | 0 | 0 | 26 443 | 0 |
| dynamika kw/kw | | | | | 0,00% | 0,00% | -100,00% | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% |
| dynamika r/r | | | -100,00% | | | | | +175,41% | -100,00% | -100,00% | | -100,00% | | | | | | | | +16,50% | | | | +2,58% | | | | +27,20% | | | | +6,43% | |
| Zysk netto | | 1 387 | 2 931 | 1 082 | 2 189 | 3 413 | 5 387 | 819 | 3 122 | 5 965 | 9 218 | 3 682 | 8 049 | 11 428 | 16 345 | 4 738 | 9 353 | 14 049 | 19 042 | 5 010 | 9 550 | 14 614 | 19 533 | 5 546 | 10 910 | 17 197 | 24 846 | 7 752 | 15 431 | 23 763 | 26 442 | 8 080 | 13 604 |
| dynamika kw/kw | | +55,32% | +111,32% | -63,08% | +102,31% | +55,92% | +57,84% | -84,80% | +281,20% | +91,06% | +54,53% | -60,06% | +118,60% | +41,98% | +43,03% | -71,01% | +97,40% | +50,21% | +35,54% | -73,69% | +90,62% | +53,03% | +33,66% | -71,61% | +96,72% | +57,63% | +44,48% | -68,80% | +99,06% | +54,00% | +11,27% | -69,44% | +68,37% |
| dynamika r/r | | | -29,17% | | +145,13% | +146,07% | +83,79% | -24,31% | +42,62% | +74,77% | +71,12% | +349,57% | +157,82% | +91,58% | +77,32% | +28,68% | +16,20% | +22,93% | +16,50% | +5,74% | +2,11% | +4,02% | +2,58% | +10,70% | +14,24% | +17,67% | +27,20% | +39,78% | +41,44% | +38,18% | +6,42% | +4,23% | -11,84% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282 | 0 | 282 | 282 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | 0,00% | -100,00% | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | |
| Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282 | 282 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | -100,00% | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% |
| Zobowiązania krótkoterminowe |
|
5 695 | 5 585 | 3 822 | 2 900 | 4 264 | 3 770 | 3 978 | 8 117 | 3 725 | 3 479 | 6 662 | 4 936 | 5 785 | 7 073 | 8 049 | 5 378 | 6 028 | 7 281 | 7 282 | 23 282 | 4 833 | 9 417 | 5 789 | 20 181 | 5 059 | 8 076 | 7 664 | 7 544 | 7 903 | 16 168 | 11 186 | 13 260 |
| dynamika kw/kw | | -11,49% | -1,93% | -31,57% | -24,12% | +47,03% | -11,59% | +5,52% | +104,05% | -54,11% | -6,60% | +91,49% | -25,91% | +17,20% | +22,26% | +13,80% | -33,18% | +12,09% | +20,79% | +0,01% | +219,72% | -79,24% | +94,85% | -38,53% | +248,61% | -74,93% | +59,64% | -5,10% | -1,57% | +4,76% | +104,58% | -30,81% | +18,54% |
| dynamika r/r | | | +2 651,23% | | -54,93% | -25,13% | -32,50% | +4,08% | +179,90% | -12,64% | -7,72% | +67,47% | -39,19% | +55,30% | +103,31% | +20,82% | +8,95% | +4,20% | +2,94% | -9,53% | +332,91% | -19,82% | +29,34% | -20,50% | -13,32% | +4,68% | -14,24% | +32,39% | -62,62% | +56,22% | +100,20% | +45,96% | +75,77% |
| Z tytułu dostaw i usług | | 67 | 259 | 669 | 169 | 1 441 | 710 | 1 657 | 1 889 | 1 980 | 926 | 3 851 | 2 642 | 2 857 | 3 153 | 3 321 | 2 961 | 3 033 | 3 539 | 3 428 | 2 698 | 2 889 | 3 228 | 3 447 | 2 761 | 3 394 | 4 759 | 4 081 | 4 690 | 4 277 | 5 255 | 3 475 | 3 846 |
| dynamika kw/kw | | -23,86% | +286,57% | +158,30% | -74,74% | +752,66% | -50,73% | +133,38% | +14,00% | +4,82% | -53,23% | +315,87% | -31,39% | +8,14% | +10,36% | +5,33% | -10,84% | +2,43% | +16,68% | -3,14% | -21,30% | +7,08% | +11,73% | +6,78% | -19,90% | +22,93% | +40,22% | -14,25% | +14,92% | -8,81% | +22,87% | -33,87% | +10,68% |
| dynamika r/r | | | +223,75% | | +92,05% | +2 050,75% | +174,13% | +147,68% | +1 017,75% | +37,40% | +30,42% | +132,41% | +39,86% | +44,29% | +240,50% | -13,76% | +12,07% | +6,16% | +12,24% | +3,22% | -8,88% | -4,75% | -8,79% | +0,55% | +2,34% | +17,48% | +47,43% | +18,39% | +69,87% | +26,02% | +10,42% | -14,85% | -18,00% |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 5 357 | 4 875 | 2 825 | 2 208 | 2 208 | 2 208 | 1 808 | 5 087 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 958 | 0 | 0 | 0 | 15 941 | 0 | 135 | 102 | 69 | 35 | 282 | 247 | 210 |
| dynamika kw/kw | | | -9,00% | -42,05% | -21,84% | 0,00% | 0,00% | -18,12% | +181,36% | -99,80% | -100,00% | | | | | | | | | | | -100,00% | | | | -100,00% | | -24,44% | -32,35% | -49,28% | +705,71% | -12,41% | -14,98% |
| dynamika r/r | | | | | | -58,78% | -54,71% | -36,00% | +130,39% | -99,55% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | -15,91% | | | | -99,57% | | +108,89% | +142,16% | +204,35% |
| Inne zobowiazania krótkoterminowe | | 271 | 451 | 328 | 523 | 615 | 852 | 513 | 1 141 | 1 735 | 2 553 | 2 811 | 2 294 | 2 928 | 3 920 | 4 728 | 2 417 | 2 995 | 3 742 | 3 854 | 1 626 | 1 944 | 6 189 | 2 342 | 1 479 | 1 665 | 3 182 | 3 481 | 2 785 | 3 591 | 10 631 | 7 464 | 9 204 |
| dynamika kw/kw | | -95,73% | +66,42% | -27,27% | +59,45% | +17,59% | +38,54% | -39,79% | +122,42% | +52,06% | +47,15% | +10,11% | -18,39% | +27,64% | +33,88% | +20,61% | -48,88% | +23,91% | +24,94% | +2,99% | -57,81% | +19,56% | +218,36% | -62,16% | -36,85% | +12,58% | +91,11% | +9,40% | -19,99% | +28,94% | +196,05% | -29,79% | +23,31% |
| dynamika r/r | | | +266,67% | | -91,76% | +126,94% | +88,91% | +56,40% | +118,16% | +182,11% | +199,65% | +447,95% | +101,05% | +68,76% | +53,54% | +68,20% | +5,36% | +2,29% | -4,54% | -18,49% | -32,73% | -35,09% | +65,39% | -39,23% | -9,04% | -14,35% | -48,59% | +48,63% | +88,30% | +115,68% | +234,10% | +114,42% | +230,48% |
| Suma bilansowa |
|
8 081 | 8 541 | 8 710 | 8 895 | 11 483 | 12 963 | 13 990 | 15 354 | 13 805 | 16 813 | 16 669 | 19 342 | 23 570 | 29 775 | 35 489 | 19 314 | 24 660 | 30 906 | 35 918 | 37 501 | 24 292 | 31 544 | 33 462 | 37 278 | 28 619 | 39 567 | 46 625 | 29 736 | 38 428 | 49 090 | 52 188 | 59 787 |
| dynamika kw/kw | | -2,95% | +5,69% | +1,98% | +2,12% | +29,09% | +12,89% | +7,92% | +9,75% | -10,09% | +21,79% | -0,86% | +16,04% | +21,86% | +26,33% | +19,19% | -45,58% | +27,68% | +25,33% | +16,22% | +4,41% | -35,22% | +29,85% | +6,08% | +11,40% | -23,23% | +38,25% | +17,84% | -36,22% | +29,23% | +27,75% | +6,31% | +14,56% |
| dynamika r/r | | | +43,67% | | +6,82% | +42,10% | +51,77% | +60,62% | +72,61% | +20,22% | +29,70% | +19,15% | +25,97% | +70,74% | +77,10% | +112,90% | -0,14% | +4,62% | +3,80% | +1,21% | +94,16% | -1,49% | +2,06% | -6,84% | -0,59% | +17,81% | +25,43% | +39,34% | -20,23% | +34,27% | +24,07% | +11,93% | +101,06% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
