PARTNER SERWISU
- Ostatnio odwiedziłeś
-
LENA 2,74 zł (--,--)
-
WASKO 1,79 zł (--,--)
-
EKANCELAR 0,01 zł (--,--)
-
MOBRUK 299,50 zł (--,--)
-
OK0127 94,80 zł (--,--)
-
NEWAG 79,00 zł (--,--)
-
INTERCARS 569,00 zł (--,--)
-
MUR1116 --,-- (--,--)
-
CASPAR 4,00 zł (--,--)
-
EMCINSMED 11,00 zł (--,--)
Energoaparatura SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLENAP000010
ENP2,90 (+0,00%)
Spółka świadczy specjalistyczne usługi budowlano-montażowe głównie dla przemysłu energetycznego, a także dla branży petrochemicznej, chemicznej, papierniczej oraz spożywczej. Zakres działalności to m.in. obsługa aparatury kontrolno-pomiarowej, automatyka, prefabrykacja, pomiary i rozruch instalacji, a także prace elektryczne i elektroenergetyczne.
-
Najnowsze sprawozdanie finansowe:
Formularz raportu kwartalnego dla emitentów prowadzących działalność wytwórczą, budowlaną, handlową lub usługową
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu półrocznego
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
O: 2,9
H: 2,90
L: 2,90
C: 2,90
VOL: 4 800,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 04.05.2005 | 03.08.2005 | 03.11.2005 | 10.02.2006 | 05.05.2006 | 04.08.2006 | 03.11.2006 | 14.02.2007 | 04.05.2007 | 03.08.2007 | 02.11.2007 | 14.02.2008 | 05.05.2008 | 04.08.2008 | 04.11.2008 | 12.02.2009 | 04.05.2009 | 27.08.2009 | 03.11.2009 | 12.02.2010 | 14.05.2010 | 27.08.2010 | 10.11.2010 | 25.02.2011 | 12.05.2011 | 26.08.2011 | 10.11.2011 | 24.02.2012 | 11.05.2012 | 30.08.2012 | 09.11.2012 | 08.02.2013 | 10.05.2013 | 29.08.2013 | 08.11.2013 | 27.02.2014 | 14.05.2014 | 29.08.2014 | 14.11.2014 | 26.02.2015 | 14.05.2015 | 28.08.2015 | 16.11.2015 | 26.02.2016 | 09.05.2016 | 31.08.2016 | 14.11.2016 | 28.02.2017 | 26.05.2017 | 29.09.2017 | 24.11.2017 | 27.04.2018 | 30.05.2018 | 28.09.2018 | 29.11.2018 | 30.04.2019 | 30.05.2019 | 30.09.2019 | 29.11.2019 | 30.04.2020 | 29.05.2020 | 30.09.2020 | 27.11.2020 | 30.04.2021 | 28.05.2021 | 30.09.2021 | 29.11.2021 | 29.04.2022 | 30.05.2022 | 30.09.2022 | 28.11.2022 | 28.04.2023 | 30.05.2023 | 29.09.2023 | 29.11.2023 | 29.04.2024 | 29.05.2024 | 30.09.2024 | 29.11.2024 | 29.04.2025 | 29.05.2025 |
Liczba akcji | | 15 400 000 | 15 400 000 | 15 400 000 | 15 400 000 | 15 400 000 | 15 400 000 | 15 400 000 | 15 400 000 | 15 400 000 | 15 400 000 | 19 200 916 | 19 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 20 200 916 | 19 969 434 | 19 969 434 | 19 969 434 | 19 969 434 | 19 969 434 | 19 969 434 | 19 969 434 | 19 969 434 | 19 969 434 | 19 969 434 | 19 969 434 | 19 969 434 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 | 19 676 722 |
Przychody |
|
5 253 | 5 173 | 4 167 | 5 409 | 3 544 | 5 560 | 4 758 | 7 534 | 8 321 | 9 621 | 10 349 | 7 023 | 8 315 | 8 802 | 11 495 | 18 416 | 10 451 | 13 770 | 17 371 | 14 435 | 6 584 | 15 503 | 9 312 | 12 209 | 5 738 | 8 240 | 7 587 | 15 338 | 8 897 | 15 512 | 10 396 | 18 521 | 7 638 | 13 797 | 13 232 | 20 936 | 3 233 | 8 064 | 13 212 | 15 603 | 5 945 | 6 587 | 10 360 | 15 372 | 7 627 | 7 404 | 9 501 | 16 979 | 7 104 | 7 429 | 3 802 | 14 606 | 5 415 | 13 553 | 9 052 | 17 088 | 7 114 | 12 727 | 8 691 | 15 843 | 7 534 | 5 962 | 6 166 | 7 898 | 8 319 | 13 032 | 18 126 | 14 338 | 7 259 | 9 413 | 16 063 | 14 721 | 8 260 | 8 021 | 8 055 | 22 092 | 10 524 | 7 469 | 9 555 | 17 745 | 10 060 |
dynamika kw/kw | | | -1,52% | -19,45% | +29,81% | -34,48% | +56,88% | -14,42% | +58,34% | +10,45% | +15,62% | +7,57% | -32,14% | +18,40% | +5,86% | +30,60% | +60,21% | -43,25% | +31,76% | +26,15% | -16,90% | -54,39% | +135,46% | -39,93% | +31,11% | -53,00% | +43,60% | -7,92% | +102,16% | -41,99% | +74,35% | -32,98% | +78,16% | -58,76% | +80,64% | -4,10% | +58,22% | -84,56% | +149,43% | +63,84% | +18,10% | -61,90% | +10,80% | +57,28% | +48,38% | -50,38% | -2,92% | +28,32% | +78,71% | -58,16% | +4,57% | -48,82% | +284,17% | -62,93% | +150,29% | -33,21% | +88,78% | -58,37% | +78,90% | -31,71% | +82,29% | -52,45% | -20,87% | +3,42% | +28,09% | +5,33% | +56,65% | +39,09% | -20,90% | -49,37% | +29,67% | +70,65% | -8,35% | -43,89% | -2,89% | +0,42% | +174,26% | -52,36% | -29,03% | +27,93% | +85,71% | -43,31% |
dynamika r/r | | | | | | -32,53% | +7,48% | +14,18% | +39,29% | +134,79% | +73,04% | +117,51% | -6,78% | -0,07% | -8,51% | +11,07% | +162,22% | +25,69% | +56,44% | +51,12% | -21,62% | -37,00% | +12,59% | -46,39% | -15,42% | -12,85% | -46,85% | -18,52% | +25,63% | +55,05% | +88,25% | +37,02% | +20,75% | -14,15% | -11,06% | +27,28% | +13,04% | -57,67% | -41,55% | -0,15% | -25,47% | +83,88% | -18,32% | -21,59% | -1,48% | +28,29% | +12,40% | -8,29% | +10,45% | -6,86% | +0,34% | -59,98% | -13,98% | -23,78% | +82,43% | +138,09% | +16,99% | +31,38% | -6,09% | -3,99% | -7,29% | +5,90% | -53,15% | -29,05% | -50,15% | +10,42% | +118,58% | +193,97% | +81,54% | -12,74% | -27,77% | -11,38% | +2,67% | +13,79% | -14,79% | -49,85% | +50,07% | +27,41% | -6,88% | +18,62% | -19,68% | -4,41% |
Zysk brutto na sprzedaży |
|
1 218 | 899 | 942 | 1 458 | 355 | 1 133 | 1 129 | 645 | 1 651 | 1 867 | 2 128 | - 126 | 1 667 | 1 039 | 2 315 | 3 319 | 1 666 | 2 363 | 2 467 | 2 796 | 1 368 | 1 876 | 1 722 | 2 589 | 477 | 1 009 | 1 490 | 2 726 | 1 213 | 1 718 | 1 503 | 1 826 | 777 | 1 525 | 1 525 | 2 715 | 1 020 | 1 568 | 1 415 | 2 292 | 734 | 1 522 | 1 447 | 1 658 | 1 054 | 1 225 | 1 021 | 1 529 | 1 128 | 1 022 | 783 | 1 352 | 799 | 1 355 | 1 550 | 2 106 | 1 014 | 1 555 | 1 840 | 1 518 | 668 | 297 | 252 | 960 | -40 | 1 028 | 3 149 | 2 549 | 706 | 1 457 | 2 237 | 2 845 | 995 | 1 718 | 1 123 | 3 581 | 1 187 | 894 | 2 150 | 3 875 | 3 088 |
dynamika kw/kw | | | -26,19% | +4,78% | +54,78% | -75,65% | +219,15% | -0,35% | -42,87% | +155,97% | +13,08% | +13,98% | -105,92% | +1 423,02% | -37,67% | +122,81% | +43,37% | -49,80% | +41,84% | +4,40% | +13,34% | -51,07% | +37,13% | -8,21% | +50,35% | -81,58% | +111,53% | +47,67% | +82,95% | -55,50% | +41,63% | -12,51% | +21,49% | -57,45% | +96,27% | 0,00% | +78,03% | -62,43% | +53,73% | -9,76% | +61,98% | -67,98% | +107,36% | -4,93% | +14,58% | -36,43% | +16,22% | -16,65% | +49,76% | -26,23% | -9,40% | -23,39% | +72,67% | -40,90% | +69,59% | +14,39% | +35,87% | -51,85% | +53,35% | +18,33% | -17,50% | -55,99% | -55,54% | -15,15% | +280,95% | -104,17% | +2 670,00% | +206,32% | -19,05% | -72,30% | +106,37% | +53,53% | +27,18% | -65,03% | +72,66% | -34,63% | +218,88% | -66,85% | -24,68% | +140,49% | +80,23% | -20,31% |
dynamika r/r | | | | | | -70,85% | +26,03% | +19,85% | -55,76% | +365,07% | +64,78% | +88,49% | -119,53% | +0,97% | -44,35% | +8,79% | +2 734,13% | -0,06% | +127,43% | +6,57% | -15,76% | -17,89% | -20,61% | -30,20% | -7,40% | -65,13% | -46,22% | -13,47% | +5,29% | +154,30% | +70,27% | +0,87% | -33,02% | -35,94% | -11,23% | +1,46% | +48,69% | +31,27% | +2,82% | -7,21% | -15,58% | -28,04% | -2,93% | +2,26% | -27,66% | +43,60% | -19,51% | -29,44% | -7,78% | +7,02% | -16,57% | -23,31% | -11,58% | -29,17% | +32,58% | +97,96% | +55,77% | +26,91% | +14,76% | +18,71% | -27,92% | -34,12% | -80,90% | -86,30% | -36,76% | -105,99% | +246,13% | +1 149,60% | +165,52% | +1 865,00% | +41,73% | -28,96% | +11,61% | +40,93% | +17,91% | -49,80% | +25,87% | +19,30% | -47,96% | +91,45% | +8,21% | +160,15% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | - 922 | - 927 | - 925 | - 677 | - 829 | - 913 | - 992 | -1 120 | -1 088 | -1 605 | -1 509 | -1 674 | -1 620 | -1 434 | -1 268 | -1 301 | -1 225 | -1 409 | -1 152 | -1 406 | -1 218 | -1 172 | -1 175 | -1 280 | - 995 | -1 071 | -1 032 | -1 192 | - 930 | - 923 | - 920 | -1 083 | - 880 | -1 001 | - 943 | -1 208 | - 970 | - 931 | - 925 | -1 160 | - 887 | - 941 | - 857 | - 992 | - 852 | - 830 | - 838 | - 944 | - 827 | - 880 | - 866 | -1 134 | - 840 | - 923 | - 913 | -1 052 | - 963 | -1 116 | -1 083 | -1 241 | -1 047 | - 924 | - 912 | -1 030 | -1 074 | -1 185 | -1 041 | -1 298 | -1 023 | -1 165 | -1 156 | -1 325 | -1 164 | -1 440 | -1 375 | -1 437 | -1 296 | -1 582 | -1 306 | -1 245 | -1 529 |
dynamika kw/kw | | | -0,54% | +0,22% | +26,81% | -22,45% | -10,13% | -8,65% | -12,90% | +2,86% | -47,52% | +5,98% | -10,93% | +3,23% | +11,48% | +11,58% | -2,60% | +5,84% | -15,02% | +18,24% | -22,05% | +13,37% | +3,78% | -0,26% | -8,94% | +22,27% | -7,64% | +3,64% | -15,50% | +21,98% | +0,75% | +0,33% | -17,72% | +18,74% | -13,75% | +5,79% | -28,10% | +19,70% | +4,02% | +0,64% | -25,41% | +23,53% | -6,09% | +8,93% | -15,75% | +14,11% | +2,58% | -0,96% | -12,65% | +12,39% | -6,41% | +1,59% | -30,95% | +25,93% | -9,88% | +1,08% | -15,22% | +8,46% | -15,89% | +2,96% | -14,59% | +15,63% | +11,75% | +1,30% | -12,94% | -4,27% | -10,34% | +12,15% | -24,69% | +21,19% | -13,88% | +0,77% | -14,62% | +12,15% | -23,71% | +4,51% | -4,51% | +9,81% | -22,07% | +17,45% | +4,67% | -22,81% |
dynamika r/r | | | | | | +10,09% | +1,51% | -7,24% | -65,44% | -31,24% | -75,79% | -52,12% | -49,46% | -48,90% | +10,65% | +15,97% | +22,28% | +24,38% | +1,74% | +9,15% | -8,07% | +0,57% | +16,82% | -2,00% | +8,96% | +18,31% | +8,62% | +12,17% | +6,88% | +6,53% | +13,82% | +10,85% | +9,14% | +5,38% | -8,45% | -2,50% | -11,54% | -10,23% | +6,99% | +1,91% | +3,97% | +8,56% | -1,07% | +7,35% | +14,48% | +3,95% | +11,80% | +2,22% | +4,84% | +2,93% | -6,02% | -3,34% | -20,13% | -1,57% | -4,89% | -5,43% | +7,23% | -14,64% | -20,91% | -18,62% | -17,97% | -8,72% | +17,20% | +15,79% | +17,00% | -2,58% | -28,25% | -14,14% | -26,02% | +4,75% | +1,69% | -11,05% | -2,08% | -13,78% | -23,61% | -18,94% | -8,45% | -11,34% | -9,86% | +5,02% | +13,36% | -17,98% |
Zysk ze sprzedaży |
|
296 | -28 | 17 | 781 | - 474 | 220 | 137 | - 475 | 563 | 262 | 619 | -1 800 | 47 | - 395 | 1 047 | 2 018 | 441 | 954 | 1 315 | 1 390 | 150 | 704 | 547 | 1 309 | - 518 | -62 | 458 | 1 534 | 283 | 795 | 583 | 743 | - 103 | 524 | 582 | 1 507 | 50 | 637 | 490 | 1 132 | - 153 | 581 | 590 | 666 | 202 | 395 | 183 | 585 | 301 | 142 | -83 | 218 | -41 | 432 | 637 | 1 054 | 51 | 439 | 757 | 277 | - 379 | - 627 | - 660 | -70 | -1 114 | - 157 | 2 108 | 1 251 | - 317 | 292 | 1 081 | 1 520 | - 169 | 278 | - 252 | 2 144 | - 109 | - 688 | 844 | 2 630 | 1 559 |
dynamika kw/kw | | | -109,46% | +160,71% | +4 494,12% | -160,69% | +146,41% | -37,73% | -446,72% | +218,53% | -53,46% | +136,26% | -390,79% | +102,61% | -940,43% | +365,06% | +92,74% | -78,15% | +116,33% | +37,84% | +5,70% | -89,21% | +369,33% | -22,30% | +139,31% | -139,57% | +88,03% | +838,71% | +234,93% | -81,55% | +180,92% | -26,67% | +27,44% | -113,86% | +608,74% | +11,07% | +158,93% | -96,68% | +1 174,00% | -23,08% | +131,02% | -113,52% | +479,74% | +1,55% | +12,88% | -69,67% | +95,54% | -53,67% | +219,67% | -48,55% | -52,82% | -158,45% | +362,65% | -118,81% | +1 153,66% | +47,45% | +65,46% | -95,16% | +760,78% | +72,44% | -63,41% | -236,82% | -65,44% | -5,26% | +89,39% | -1 491,43% | +85,91% | +1 442,68% | -40,65% | -125,34% | +192,11% | +270,21% | +40,61% | -111,12% | +264,50% | -190,65% | +950,79% | -105,08% | -531,19% | +222,67% | +211,61% | -40,72% |
dynamika r/r | | | | | | -260,14% | +885,71% | +705,88% | -160,82% | +218,78% | +19,09% | +351,82% | -278,95% | -91,65% | -250,76% | +69,14% | +212,11% | +838,30% | +341,52% | +25,60% | -31,12% | -65,99% | -26,21% | -58,40% | -5,83% | -445,33% | -108,81% | -16,27% | +17,19% | +154,63% | +1 382,26% | +27,29% | -51,56% | -136,40% | -34,09% | -0,17% | +102,83% | +148,54% | +21,56% | -15,81% | -24,88% | -406,00% | -8,79% | +20,41% | -41,17% | +232,03% | -32,01% | -68,98% | -12,16% | +49,01% | -64,05% | -145,36% | -62,74% | -113,62% | +204,23% | +867,47% | +383,49% | +224,39% | +1,62% | +18,84% | -73,72% | -843,14% | -242,82% | -187,19% | -125,27% | -193,93% | +74,96% | +419,39% | +1 887,14% | +71,54% | +285,99% | -48,72% | +21,50% | +46,69% | -4,79% | -123,31% | +41,05% | +35,50% | -347,48% | +434,92% | +22,67% | +1 530,28% |
Pozostałe przychody operacyjne | | 154 | 367 | 405 | 19 | 26 | 1 005 | 172 | 492 | 573 | 1 325 | 29 | 404 | 29 | 88 | 86 | 259 | 39 | 71 | 56 | 130 | 81 | 169 | 120 | 432 | 266 | 389 | 21 | 16 | 54 | 15 | 23 | 364 | 169 | 4 | 71 | 98 | 62 | 25 | 37 | 42 | 24 | 32 | 179 | 45 | 39 | 11 | 78 | 233 | 34 | 179 | 908 | 112 | 35 | 36 | 49 | 11 | 64 | 155 | 38 | 92 | 110 | 58 | 330 | 25 | 134 | 1 199 | 26 | 138 | 124 | 199 | 226 | 286 | 151 | 43 | 1 681 | 174 | 67 | 82 | 246 | 297 | 90 |
dynamika kw/kw | | | +138,31% | +10,35% | -95,31% | +36,84% | +3 765,38% | -82,89% | +186,05% | +16,46% | +131,24% | -97,81% | +1 293,10% | -92,82% | +203,45% | -2,27% | +201,16% | -84,94% | +82,05% | -21,13% | +132,14% | -37,69% | +108,64% | -28,99% | +260,00% | -38,43% | +46,24% | -94,60% | -23,81% | +237,50% | -72,22% | +53,33% | +1 482,61% | -53,57% | -97,63% | +1 675,00% | +38,03% | -36,73% | -59,68% | +48,00% | +13,51% | -42,86% | +33,33% | +459,38% | -74,86% | -13,33% | -71,79% | +609,09% | +198,72% | -85,41% | +426,47% | +407,26% | -87,67% | -68,75% | +2,86% | +36,11% | -77,55% | +481,82% | +142,19% | -75,48% | +142,11% | +19,57% | -47,27% | +468,97% | -92,42% | +436,00% | +794,78% | -97,83% | +430,77% | -10,14% | +60,48% | +13,57% | +26,55% | -47,20% | -71,52% | +3 809,30% | -89,65% | -61,49% | +22,39% | +200,00% | +20,73% | -69,70% |
dynamika r/r | | | | | | -83,12% | +173,84% | -57,53% | +2 489,47% | +2 103,85% | +31,84% | -83,14% | -17,89% | -94,94% | -93,36% | +196,55% | -35,89% | +34,48% | -19,32% | -34,88% | -49,81% | +107,69% | +138,03% | +114,29% | +232,31% | +228,40% | +130,18% | -82,50% | -96,30% | -79,70% | -96,14% | +9,52% | +2 175,00% | +212,96% | -73,33% | +208,70% | -73,08% | -63,31% | +525,00% | -47,89% | -57,14% | -61,29% | +28,00% | +383,78% | +7,14% | +62,50% | -65,63% | -56,42% | +417,78% | -12,82% | +1 527,27% | +1 064,10% | -51,93% | +2,94% | -79,89% | -94,60% | -90,18% | +82,86% | +330,56% | -22,45% | +736,36% | +71,88% | -62,58% | +768,42% | -72,83% | +21,82% | +1 967,24% | -92,12% | +452,00% | -7,46% | -83,40% | +769,23% | +107,25% | +21,77% | -78,39% | +643,81% | -39,16% | -55,63% | +90,70% | -85,37% | +70,69% | +34,33% |
Pozostałe koszty operacyjne | | - 220 | - 174 | - 280 | - 774 | - 174 | 36 | -96 | - 407 | -67 | - 964 | 7 | - 491 | -48 | - 602 | - 107 | - 554 | -15 | -61 | - 470 | - 416 | -17 | - 101 | -7 | - 314 | -50 | - 206 | -16 | - 319 | - 135 | 111 | -8 | - 113 | -31 | - 256 | -29 | 106 | -92 | - 121 | -18 | -72 | -26 | -45 | - 172 | - 103 | -94 | -41 | - 132 | -23 | - 285 | -2 | -19 | -74 | -25 | - 168 | 119 | - 109 | -34 | -66 | - 150 | -37 | - 144 | - 171 | -90 | - 175 | - 171 | -32 | -36 | - 205 | -25 | - 147 | -53 | - 442 | - 119 | -79 | -98 | - 133 | - 361 | - 455 | - 347 | 4 | -21 |
dynamika kw/kw | | | +20,91% | -60,92% | -176,43% | +77,52% | +120,69% | -366,67% | -323,96% | +83,54% | -1 338,81% | +100,73% | -7 114,29% | +90,22% | -1 154,17% | +82,23% | -417,76% | +97,29% | -306,67% | -670,49% | +11,49% | +95,91% | -494,12% | +93,07% | -4 385,71% | +84,08% | -312,00% | +92,23% | -1 893,75% | +57,68% | +182,22% | -107,21% | -1 312,50% | +72,57% | -725,81% | +88,67% | +465,52% | -186,79% | -31,52% | +85,12% | -300,00% | +63,89% | -73,08% | -282,22% | +40,12% | +8,74% | +56,38% | -221,95% | +82,58% | -1 139,13% | +99,30% | -850,00% | -289,47% | +66,22% | -572,00% | +170,83% | -191,60% | +68,81% | -94,12% | -127,27% | +75,33% | -289,19% | -18,75% | +47,37% | -94,44% | +2,29% | +81,29% | -12,50% | -469,44% | +87,80% | -488,00% | +63,95% | -733,96% | +73,08% | +33,61% | -24,05% | -35,71% | -171,43% | -26,04% | +23,74% | +101,15% | -625,00% |
dynamika r/r | | | | | | +20,91% | +120,69% | +65,71% | +47,42% | +61,49% | -2 777,78% | +107,29% | -20,64% | +28,36% | +37,55% | -1 628,57% | -12,83% | +68,75% | +89,87% | -339,25% | +24,91% | -13,33% | -65,57% | +98,51% | +24,52% | -194,12% | -103,96% | -128,57% | -1,59% | -170,00% | +153,88% | +50,00% | +64,58% | +77,04% | -330,63% | -262,50% | +193,81% | -196,77% | +52,73% | +37,93% | -167,92% | +71,74% | +62,81% | -855,56% | -43,06% | -261,54% | +8,89% | +23,26% | +77,67% | -203,19% | +95,12% | +85,61% | -221,74% | +91,23% | -8 300,00% | +726,32% | -47,30% | -36,00% | +60,71% | -226,05% | +66,06% | -323,53% | -159,09% | +40,00% | -372,97% | -18,75% | +81,29% | +60,00% | -17,14% | +85,38% | -359,38% | -47,22% | -115,61% | -376,00% | +46,26% | -84,91% | +69,91% | -203,36% | -475,95% | -254,08% | +103,01% | +94,18% |
Zysk operacyjny |
|
230 | 165 | 142 | 26 | - 622 | 1 261 | 213 | - 390 | 1 069 | 623 | 655 | -1 887 | 28 | - 909 | 1 026 | 1 723 | 465 | 964 | 901 | 1 104 | 214 | 772 | 660 | 1 427 | - 302 | 121 | 463 | 1 231 | 202 | 921 | 598 | 994 | 35 | 272 | 624 | 1 711 | 20 | 541 | 509 | 1 102 | - 155 | 568 | 597 | 608 | 147 | 365 | 129 | 795 | 50 | 319 | 806 | 256 | -31 | 300 | 805 | 956 | 81 | 528 | 645 | 332 | - 413 | - 740 | - 420 | - 220 | -1 151 | 1 010 | 2 098 | 1 184 | - 218 | 344 | 1 254 | 1 364 | - 137 | 242 | 1 331 | 2 185 | - 403 | -1 061 | 743 | 2 931 | 1 628 |
dynamika kw/kw | | | -28,26% | -13,94% | -81,69% | -2 492,31% | +302,73% | -83,11% | -283,10% | +374,10% | -41,72% | +5,14% | -388,09% | +101,48% | -3 346,43% | +212,87% | +67,93% | -73,01% | +107,31% | -6,54% | +22,53% | -80,62% | +260,75% | -14,51% | +116,21% | -121,16% | +140,07% | +282,64% | +165,87% | -83,59% | +355,94% | -35,07% | +66,22% | -96,48% | +677,14% | +129,41% | +174,20% | -98,83% | +2 605,00% | -5,91% | +116,50% | -114,07% | +466,45% | +5,11% | +1,84% | -75,82% | +148,30% | -64,66% | +516,28% | -93,71% | +538,00% | +152,66% | -68,24% | -112,11% | +1 067,74% | +168,33% | +18,76% | -91,53% | +551,85% | +22,16% | -48,53% | -224,40% | -79,18% | +43,24% | +47,62% | -423,18% | +187,75% | +107,72% | -43,57% | -118,41% | +257,80% | +264,53% | +8,77% | -110,04% | +276,64% | +450,00% | +64,16% | -118,44% | -163,28% | +170,03% | +294,48% | -44,46% |
dynamika r/r | | | | | | -370,43% | +664,24% | +50,00% | -1 600,00% | +271,86% | -50,59% | +207,51% | -383,85% | -97,38% | -245,91% | +56,64% | +191,31% | +1 560,71% | +206,05% | -12,18% | -35,93% | -53,98% | -19,92% | -26,75% | +29,26% | -241,12% | -84,33% | -29,85% | -13,74% | +166,89% | +661,16% | +29,16% | -19,25% | -82,67% | -70,47% | +4,35% | +72,13% | -42,86% | +98,90% | -18,43% | -35,59% | -875,00% | +4,99% | +17,29% | -44,83% | +194,84% | -35,74% | -78,39% | +30,76% | -65,99% | -12,60% | +524,81% | -67,80% | -162,00% | -5,96% | -0,12% | +273,44% | +361,29% | +76,00% | -19,88% | -65,27% | -609,88% | -240,15% | -165,12% | -166,27% | -178,69% | +236,49% | +599,52% | +638,18% | +81,06% | -65,94% | -40,23% | +15,20% | +37,16% | -29,65% | +6,14% | +60,19% | -194,16% | -538,43% | -44,18% | +34,14% | +503,97% |
Przychody Finansowe | | 71 | 24 | 33 | 51 | 44 | 149 | 61 | 49 | 19 | 38 | 13 | 100 | 33 | 14 | 66 | 59 | 65 | -7 | 30 | 24 | 36 | 5 | 20 | 80 | 36 | 31 | 10 | 34 | 34 | 8 | 24 | 15 | 27 | 15 | 183 | 42 | 42 | 53 | 53 | 24 | 33 | 25 | 40 | 22 | 35 | 18 | 28 | 32 | 28 | 31 | 30 | 34 | 21 | 11 | 2 | 18 | 53 | 16 | 9 | 15 | 0 | 32 | 22 | -7 | 9 | 10 | 0 | 4 | 16 | 35 | 46 | 62 | 139 | 117 | 91 | 137 | 48 | 65 | 38 | 18 | 68 |
dynamika kw/kw | | | -66,20% | +37,50% | +54,55% | -13,73% | +238,64% | -59,06% | -19,67% | -61,22% | +100,00% | -65,79% | +669,23% | -67,00% | -57,58% | +371,43% | -10,61% | +10,17% | -110,77% | +528,57% | -20,00% | +50,00% | -86,11% | +300,00% | +300,00% | -55,00% | -13,89% | -67,74% | +240,00% | 0,00% | -76,47% | +200,00% | -37,50% | +80,00% | -44,44% | +1 120,00% | -77,05% | 0,00% | +26,19% | 0,00% | -54,72% | +37,50% | -24,24% | +60,00% | -45,00% | +59,09% | -48,57% | +55,56% | +14,29% | -12,50% | +10,71% | -3,23% | +13,33% | -38,24% | -47,62% | -81,82% | +800,00% | +194,44% | -69,81% | -43,75% | +66,67% | -100,00% | | -31,25% | -131,82% | +228,57% | +11,11% | -100,00% | | +300,00% | +118,75% | +31,43% | +34,78% | +124,19% | -15,83% | -22,22% | +50,55% | -64,96% | +35,42% | -41,54% | -52,63% | +277,78% |
dynamika r/r | | | | | | -38,03% | +520,83% | +84,85% | -3,92% | -56,82% | -74,50% | -78,69% | +104,08% | +73,68% | -63,16% | +407,69% | -41,00% | +96,97% | -150,00% | -54,55% | -59,32% | -44,62% | +171,43% | -33,33% | +233,33% | 0,00% | +520,00% | -50,00% | -57,50% | -5,56% | -74,19% | +140,00% | -55,88% | -20,59% | +87,50% | +662,50% | +180,00% | +55,56% | +253,33% | -71,04% | -42,86% | -21,43% | -52,83% | -24,53% | -8,33% | +6,06% | -28,00% | -30,00% | +45,45% | -20,00% | +72,22% | +7,14% | +6,25% | -25,00% | -64,52% | -93,33% | -47,06% | +152,38% | +45,45% | +350,00% | -16,67% | -100,00% | +100,00% | +144,44% | -146,67% | | -68,75% | -100,00% | +157,14% | +77,78% | +250,00% | | +1 450,00% | +768,75% | +234,29% | +97,83% | +120,97% | -65,47% | -44,44% | -58,24% | -86,86% | +41,67% |
Koszty finansowe | | -41 | - 148 | -34 | -83 | -20 | -59 | -41 | -69 | - 428 | - 137 | -13 | - 368 | -50 | -49 | - 153 | - 124 | - 131 | - 287 | - 102 | - 203 | - 132 | - 153 | - 121 | - 119 | -94 | -63 | -61 | -99 | -67 | -55 | -77 | -67 | -61 | -75 | -64 | -39 | -44 | -37 | -41 | -46 | -51 | -46 | -50 | -60 | -56 | -52 | -49 | -47 | -45 | -38 | -40 | -35 | -54 | - 108 | -46 | -57 | -58 | -61 | -58 | -60 | -60 | -52 | -55 | -46 | -72 | -70 | -69 | -86 | -88 | -89 | -70 | -73 | -64 | -73 | -70 | -74 | -99 | -68 | -91 | - 117 | - 103 |
dynamika kw/kw | | | -260,98% | +77,03% | -144,12% | +75,90% | -195,00% | +30,51% | -68,29% | -520,29% | +67,99% | +90,51% | -2 730,77% | +86,41% | +2,00% | -212,24% | +18,95% | -5,65% | -119,08% | +64,46% | -99,02% | +34,98% | -15,91% | +20,92% | +1,65% | +21,01% | +32,98% | +3,17% | -62,30% | +32,32% | +17,91% | -40,00% | +12,99% | +8,96% | -22,95% | +14,67% | +39,06% | -12,82% | +15,91% | -10,81% | -12,20% | -10,87% | +9,80% | -8,70% | -20,00% | +6,67% | +7,14% | +5,77% | +4,08% | +4,26% | +15,56% | -5,26% | +12,50% | -54,29% | -100,00% | +57,41% | -23,91% | -1,75% | -5,17% | +4,92% | -3,45% | 0,00% | +13,33% | -5,77% | +16,36% | -56,52% | +2,78% | +1,43% | -24,64% | -2,33% | -1,14% | +21,35% | -4,29% | +12,33% | -14,06% | +4,11% | -5,71% | -33,78% | +31,31% | -33,82% | -28,57% | +11,97% |
dynamika r/r | | | | | | +51,22% | +60,14% | -20,59% | +16,87% | -2 040,00% | -132,20% | +68,29% | -433,33% | +88,32% | +64,23% | -1 076,92% | +66,30% | -162,00% | -485,71% | +33,33% | -63,71% | -0,76% | +46,69% | -18,63% | +41,38% | +28,79% | +58,82% | +49,59% | +16,81% | +28,72% | +12,70% | -26,23% | +32,32% | +8,96% | -36,36% | +16,88% | +41,79% | +27,87% | +50,67% | +35,94% | -17,95% | -15,91% | -24,32% | -21,95% | -30,43% | -9,80% | -13,04% | +2,00% | +21,67% | +19,64% | +26,92% | +18,37% | +25,53% | -20,00% | -184,21% | -15,00% | -62,86% | -7,41% | +43,52% | -26,09% | -5,26% | -3,45% | +14,75% | +5,17% | +23,33% | -20,00% | -34,62% | -25,45% | -86,96% | -22,22% | -27,14% | -1,45% | +15,12% | +27,27% | +17,98% | 0,00% | -1,37% | -54,69% | +6,85% | -30,00% | -58,11% | -4,04% |
Zysk brutto |
|
260 | 41 | 141 | -6 | - 598 | 1 351 | 233 | - 410 | 660 | 524 | 655 | -2 155 | 11 | - 944 | 939 | 1 658 | 399 | 670 | 829 | 925 | 118 | 624 | 559 | 1 388 | - 360 | 89 | 412 | 1 166 | 169 | 874 | 545 | 942 | 1 | 212 | 743 | 1 714 | 18 | 557 | 521 | 1 080 | - 173 | 547 | 587 | 570 | 126 | 331 | 108 | 780 | 33 | 312 | 796 | 255 | -64 | 203 | 761 | 917 | 76 | 483 | 596 | 287 | - 473 | - 760 | - 453 | - 273 | -1 214 | 950 | 2 029 | 1 102 | - 290 | 290 | 1 230 | 1 353 | -62 | 286 | 1 352 | 2 248 | - 454 | -1 064 | 690 | 2 832 | 1 593 |
dynamika kw/kw | | | -84,23% | +243,90% | -104,26% | -9 866,67% | +325,92% | -82,75% | -275,97% | +260,98% | -20,61% | +25,00% | -429,01% | +100,51% | -8 681,82% | +199,47% | +76,57% | -75,93% | +67,92% | +23,73% | +11,58% | -87,24% | +428,81% | -10,42% | +148,30% | -125,94% | +124,72% | +362,92% | +183,01% | -85,51% | +417,16% | -37,64% | +72,84% | -99,89% | +21 100,00% | +250,47% | +130,69% | -98,95% | +2 994,44% | -6,46% | +107,29% | -116,02% | +416,18% | +7,31% | -2,90% | -77,89% | +162,70% | -67,37% | +622,22% | -95,77% | +845,45% | +155,13% | -67,96% | -125,10% | +417,19% | +274,88% | +20,50% | -91,71% | +535,53% | +23,40% | -51,85% | -264,81% | -60,68% | +40,39% | +39,74% | -344,69% | +178,25% | +113,58% | -45,69% | -126,32% | +200,00% | +324,14% | +10,00% | -104,58% | +561,29% | +372,73% | +66,27% | -120,20% | -134,36% | +164,85% | +310,43% | -43,75% |
dynamika r/r | | | | | | -330,00% | +3 195,12% | +65,25% | -6 733,33% | +210,37% | -61,21% | +181,12% | -425,61% | -98,33% | -280,15% | +43,36% | +176,94% | +3 527,27% | +170,97% | -11,71% | -44,21% | -70,43% | -6,87% | -32,57% | +50,05% | -405,08% | -85,74% | -26,30% | -15,99% | +146,94% | +882,02% | +32,28% | -19,21% | -99,41% | -75,74% | +36,33% | +81,95% | +1 700,00% | +162,74% | -29,88% | -36,99% | -1 061,11% | -1,80% | +12,67% | -47,22% | +172,83% | -39,49% | -81,60% | +36,84% | -73,81% | -5,74% | +637,04% | -67,31% | -293,94% | -34,94% | -4,40% | +259,61% | +218,75% | +137,93% | -21,68% | -68,70% | -722,37% | -257,35% | -176,01% | -195,12% | -156,66% | +225,00% | +547,90% | +503,66% | +76,11% | -69,47% | -39,38% | +22,78% | +78,62% | -1,38% | +9,92% | +66,15% | -632,26% | -472,03% | -48,96% | +25,98% | +450,88% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
275 | 15 | 121 | -57 | - 622 | 1 327 | 223 | - 393 | 657 | 669 | 529 | -1 631 | 29 | - 865 | 722 | 1 478 | 399 | 665 | 647 | 691 | 65 | 505 | 434 | 1 127 | - 421 | 22 | 357 | 1 014 | -2 | 832 | 444 | 756 | -79 | 216 | 588 | 1 355 | - 194 | 377 | 678 | 852 | - 582 | 446 | 524 | 651 | 172 | 117 | 190 | 601 | 50 | 76 | 541 | 384 | - 201 | 294 | 513 | 810 | - 321 | 681 | 292 | 441 | - 473 | - 754 | - 265 | - 382 | -1 021 | 771 | 1 774 | 888 | - 190 | 182 | 1 125 | 1 075 | - 125 | 253 | 1 371 | 1 765 | - 649 | - 905 | 625 | 2 305 | 1 515 |
dynamika kw/kw | | | -94,55% | +706,67% | -147,11% | -991,23% | +313,34% | -83,20% | -276,23% | +267,18% | +1,83% | -20,93% | -408,32% | +101,78% | -3 082,76% | +183,47% | +104,71% | -73,00% | +66,67% | -2,71% | +6,80% | -90,59% | +676,92% | -14,06% | +159,68% | -137,36% | +105,23% | +1 522,73% | +184,03% | -100,20% | +41 700,00% | -46,63% | +70,27% | -110,45% | +373,42% | +172,22% | +130,44% | -114,32% | +294,33% | +79,84% | +25,66% | -168,31% | +176,63% | +17,49% | +24,24% | -73,58% | -31,98% | +62,39% | +216,32% | -91,68% | +52,00% | +611,84% | -29,02% | -152,34% | +246,27% | +74,49% | +57,89% | -139,63% | +312,15% | -57,12% | +51,03% | -207,26% | -59,41% | +64,85% | -44,15% | -167,28% | +175,51% | +130,09% | -49,94% | -121,40% | +195,79% | +518,13% | -4,44% | -111,63% | +302,40% | +441,90% | +28,74% | -136,77% | -39,45% | +169,06% | +268,80% | -34,27% |
dynamika r/r | | | | | | -326,18% | +8 746,67% | +84,30% | -589,47% | +205,63% | -49,59% | +137,22% | -315,01% | -95,59% | -229,30% | +36,48% | +190,62% | +1 275,86% | +176,88% | -10,39% | -53,25% | -83,71% | -24,06% | -32,92% | +63,10% | -747,69% | -95,64% | -17,74% | -10,03% | +99,52% | +3 681,82% | +24,37% | -25,44% | -3 850,00% | -74,04% | +32,43% | +79,23% | -145,57% | +74,54% | +15,31% | -37,12% | -200,00% | +18,30% | -22,71% | -23,59% | +129,55% | -73,77% | -63,74% | -7,68% | -70,93% | -35,04% | +184,74% | -36,11% | -502,00% | +286,84% | -5,18% | +110,94% | -59,70% | +131,63% | -43,08% | -45,56% | -47,35% | -210,72% | -190,75% | -186,62% | -115,86% | +202,25% | +769,43% | +332,46% | +81,39% | -76,39% | -36,58% | +21,06% | +34,21% | +39,01% | +21,87% | +64,19% | -419,20% | -457,71% | -54,41% | +30,59% | +333,44% |
Zysk netto akcjonariuszy większościowych |
|
275 | 15 | 121 | -57 | - 622 | 1 327 | 223 | - 393 | 657 | 669 | 529 | -1 631 | 29 | - 865 | 722 | 1 478 | 399 | 665 | 647 | 691 | 65 | 505 | 434 | 1 127 | - 421 | 22 | 357 | 1 014 | -2 | 832 | 444 | 756 | -79 | 216 | 588 | 1 355 | - 194 | 377 | 678 | 852 | - 582 | 446 | 524 | 651 | 172 | 117 | 190 | 601 | 50 | 76 | 541 | 384 | - 201 | 294 | 513 | 810 | - 321 | 681 | 292 | 441 | - 473 | - 754 | - 265 | - 382 | -1 021 | 771 | 1 774 | 888 | - 190 | 182 | 1 125 | 1 075 | - 125 | 253 | 1 371 | 1 765 | - 649 | - 905 | 625 | 2 305 | 1 515 |
dynamika kw/kw | | | -94,55% | +706,67% | -147,11% | -991,23% | +313,34% | -83,20% | -276,23% | +267,18% | +1,83% | -20,93% | -408,32% | +101,78% | -3 082,76% | +183,47% | +104,71% | -73,00% | +66,67% | -2,71% | +6,80% | -90,59% | +676,92% | -14,06% | +159,68% | -137,36% | +105,23% | +1 522,73% | +184,03% | -100,20% | +41 700,00% | -46,63% | +70,27% | -110,45% | +373,42% | +172,22% | +130,44% | -114,32% | +294,33% | +79,84% | +25,66% | -168,31% | +176,63% | +17,49% | +24,24% | -73,58% | -31,98% | +62,39% | +216,32% | -91,68% | +52,00% | +611,84% | -29,02% | -152,34% | +246,27% | +74,49% | +57,89% | -139,63% | +312,15% | -57,12% | +51,03% | -207,26% | -59,41% | +64,85% | -44,15% | -167,28% | +175,51% | +130,09% | -49,94% | -121,40% | +195,79% | +518,13% | -4,44% | -111,63% | +302,40% | +441,90% | +28,74% | -136,77% | -39,45% | +169,06% | +268,80% | -34,27% |
dynamika r/r | | | | | | -326,18% | +8 746,67% | +84,30% | -589,47% | +205,63% | -49,59% | +137,22% | -315,01% | -95,59% | -229,30% | +36,48% | +190,62% | +1 275,86% | +176,88% | -10,39% | -53,25% | -83,71% | -24,06% | -32,92% | +63,10% | -747,69% | -95,64% | -17,74% | -10,03% | +99,52% | +3 681,82% | +24,37% | -25,44% | -3 850,00% | -74,04% | +32,43% | +79,23% | -145,57% | +74,54% | +15,31% | -37,12% | -200,00% | +18,30% | -22,71% | -23,59% | +129,55% | -73,77% | -63,74% | -7,68% | -70,93% | -35,04% | +184,74% | -36,11% | -502,00% | +286,84% | -5,18% | +110,94% | -59,70% | +131,63% | -43,08% | -45,56% | -47,35% | -210,72% | -190,75% | -186,62% | -115,86% | +202,25% | +769,43% | +332,46% | +81,39% | -76,39% | -36,58% | +21,06% | +34,21% | +39,01% | +21,87% | +64,19% | -419,20% | -457,71% | -54,41% | +30,59% | +333,44% |
EBITDA |
|
310 | 279 | 196 | 116 | - 512 | 1 383 | 388 | - 226 | 1 209 | 761 | 803 | -1 729 | 174 | - 745 | 1 207 | 1 907 | 572 | 1 258 | 1 097 | 1 320 | 419 | 977 | 856 | 1 642 | -99 | 328 | 675 | 1 434 | 413 | 1 132 | 795 | 1 164 | 190 | 438 | 782 | 1 868 | 163 | 671 | 641 | 1 227 | -26 | 705 | 746 | 748 | 287 | 502 | 282 | 935 | 201 | 468 | 952 | 499 | 186 | 523 | 1 030 | 1 204 | 357 | 869 | 1 024 | 719 | -49 | - 381 | -59 | 107 | - 825 | 1 320 | 2 399 | 1 463 | 51 | 609 | 1 528 | 1 613 | 112 | 495 | 1 600 | 2 477 | - 123 | - 850 | 926 | 3 128 | 1 872 |
dynamika kw/kw | | | -10,00% | -29,75% | -40,82% | -541,38% | +370,12% | -71,95% | -158,25% | +634,96% | -37,06% | +5,52% | -315,32% | +110,06% | -528,16% | +262,01% | +58,00% | -70,01% | +119,93% | -12,80% | +20,33% | -68,26% | +133,17% | -12,38% | +91,82% | -106,03% | +431,31% | +105,79% | +112,44% | -71,20% | +174,09% | -29,77% | +46,42% | -83,68% | +130,53% | +78,54% | +138,87% | -91,27% | +311,66% | -4,47% | +91,42% | -102,12% | +2 811,54% | +5,82% | +0,27% | -61,63% | +74,91% | -43,82% | +231,56% | -78,50% | +132,84% | +103,42% | -47,58% | -62,73% | +181,18% | +96,94% | +16,89% | -70,35% | +143,42% | +17,84% | -29,79% | -106,82% | -677,55% | +84,51% | +281,36% | -871,03% | +260,00% | +81,74% | -39,02% | -96,51% | +1 094,12% | +150,90% | +5,56% | -93,06% | +341,96% | +223,23% | +54,81% | -104,97% | -591,06% | +208,94% | +237,80% | -40,15% |
dynamika r/r | | | | | | -265,16% | +395,70% | +97,96% | -294,83% | +336,13% | -44,97% | +106,96% | -665,04% | -85,61% | -197,90% | +50,31% | +210,29% | +228,74% | +268,86% | -9,11% | -30,78% | -26,75% | -22,34% | -21,97% | +24,39% | -123,63% | -66,43% | -21,14% | -12,67% | +517,17% | +245,12% | +17,78% | -18,83% | -54,00% | -61,31% | -1,64% | +60,48% | -14,21% | +53,20% | -18,03% | -34,31% | -115,95% | +5,07% | +16,38% | -39,04% | +1 203,85% | -28,79% | -62,20% | +25,00% | -29,97% | -6,77% | +237,59% | -46,63% | -7,46% | +11,75% | +8,19% | +141,28% | +91,94% | +66,16% | -0,58% | -40,28% | -113,73% | -143,84% | -105,76% | -85,12% | -1 583,67% | +446,46% | +4 166,10% | +1 267,29% | +106,18% | -53,86% | -36,31% | +10,25% | +119,61% | -18,72% | +4,71% | +53,56% | -209,82% | -271,72% | -42,13% | +26,28% | +1 621,95% |
Przepływy operacyjne |
|
- 537 | 209 | 1 016 | -1 705 | 1 321 | - 624 | 1 005 | -1 544 | 448 | 92 | 371 | 612 | -2 042 | 1 296 | -74 | 2 675 | -2 705 | 1 960 | - 984 | 411 | 567 | -1 149 | 3 468 | 2 242 | - 845 | -2 293 | 97 | - 227 | 2 252 | -2 462 | 1 767 | 682 | 1 441 | 31 | 1 904 | 365 | 5 116 | -4 578 | -2 911 | 4 109 | 4 068 | -2 961 | 3 216 | - 835 | 1 784 | -1 470 | 2 531 | -2 159 | 2 157 | - 537 | 913 | 1 670 | -3 071 | -2 757 | - 536 | 1 258 | 2 581 | -1 924 | -5 | -1 633 | 1 510 | 2 351 | 2 576 | -1 693 | 177 | -8 015 | 3 235 | 5 291 | -1 489 | 554 | -3 740 | 6 477 | 2 121 | 178 | 1 084 | 1 031 | -9 266 | 8 786 | -4 605 | 2 926 | 1 209 |
dynamika kw/kw | | | +138,92% | +386,12% | -267,81% | +177,48% | -147,24% | +261,06% | -253,63% | +129,02% | -79,46% | +303,26% | +64,96% | -433,66% | +163,47% | -105,71% | +3 714,86% | -201,12% | +172,46% | -150,20% | +141,77% | +37,96% | -302,65% | +401,83% | -35,35% | -137,69% | -171,36% | +104,23% | -334,02% | +1 092,07% | -209,33% | +171,77% | -61,40% | +111,29% | -97,85% | +6 041,94% | -80,83% | +1 301,64% | -189,48% | +36,41% | +241,15% | -1,00% | -172,79% | +208,61% | -125,96% | +313,65% | -182,40% | +272,18% | -185,30% | +199,91% | -124,90% | +270,02% | +82,91% | -283,89% | +10,22% | +80,56% | +334,70% | +105,17% | -174,54% | +99,74% | -32 560,00% | +192,47% | +55,70% | +9,57% | -165,72% | +110,45% | -4 628,25% | +140,36% | +63,55% | -128,14% | +137,21% | -775,09% | +273,18% | -67,25% | -91,61% | +508,99% | -4,89% | -998,74% | +194,82% | -152,41% | +163,54% | -58,68% |
dynamika r/r | | | | | | +346,00% | -398,56% | -1,08% | +9,44% | -66,09% | +114,74% | -63,08% | +139,64% | -555,80% | +1 308,70% | -119,95% | +337,09% | -32,47% | +51,23% | -1 229,73% | -84,64% | +120,96% | -158,62% | +452,44% | +445,50% | -249,03% | -99,56% | -97,20% | -110,12% | +366,51% | -7,37% | +1 721,65% | +400,44% | -36,01% | +101,26% | +7,75% | -46,48% | +255,03% | -14 867,74% | -252,89% | +1 025,75% | -20,48% | +35,32% | +210,48% | -120,32% | -56,15% | +50,35% | -21,30% | -158,56% | +20,91% | +63,47% | -63,93% | +177,35% | -242,37% | -413,41% | -158,71% | -24,67% | +184,04% | +30,21% | +99,07% | -229,81% | -41,50% | +222,19% | +51 620,00% | -3,67% | -88,28% | -440,92% | +25,58% | +412,52% | -941,24% | +106,91% | -215,61% | +22,42% | +242,44% | -67,87% | +128,98% | -84,08% | -536,87% | +4 835,96% | -524,82% | +183,80% | +113,05% |
Amortyzacja | | 80 | 114 | 54 | 90 | 110 | 122 | 175 | 164 | 140 | 138 | 148 | 158 | 146 | 164 | 181 | 184 | 107 | 294 | 196 | 216 | 205 | 205 | 196 | 215 | 203 | 207 | 212 | 203 | 211 | 211 | 197 | 170 | 155 | 166 | 158 | 157 | 143 | 130 | 132 | 125 | 129 | 137 | 149 | 140 | 140 | 137 | 153 | 140 | 151 | 149 | 146 | 243 | 217 | 223 | 225 | 248 | 276 | 341 | 379 | 387 | 364 | 359 | 361 | 327 | 326 | 310 | 301 | 279 | 269 | 265 | 274 | 249 | 249 | 253 | 269 | 292 | 280 | 211 | 183 | 197 | 244 |
dynamika kw/kw | | | +42,50% | -52,63% | +66,67% | +22,22% | +10,91% | +43,44% | -6,29% | -14,63% | -1,43% | +7,25% | +6,76% | -7,59% | +12,33% | +10,37% | +1,66% | -41,85% | +174,77% | -33,33% | +10,20% | -5,09% | 0,00% | -4,39% | +9,69% | -5,58% | +1,97% | +2,42% | -4,25% | +3,94% | 0,00% | -6,64% | -13,71% | -8,82% | +7,10% | -4,82% | -0,63% | -8,92% | -9,09% | +1,54% | -5,30% | +3,20% | +6,20% | +8,76% | -6,04% | 0,00% | -2,14% | +11,68% | -8,50% | +7,86% | -1,32% | -2,01% | +66,44% | -10,70% | +2,76% | +0,90% | +10,22% | +11,29% | +23,55% | +11,14% | +2,11% | -5,94% | -1,37% | +0,56% | -9,42% | -0,31% | -4,91% | -2,90% | -7,31% | -3,58% | -1,49% | +3,40% | -9,12% | 0,00% | +1,61% | +6,32% | +8,55% | -4,11% | -24,64% | -13,27% | +7,65% | +23,86% |
dynamika r/r | | | | | | +37,50% | +7,02% | +224,07% | +82,22% | +27,27% | +13,11% | -15,43% | -3,66% | +4,29% | +18,84% | +22,30% | +16,46% | -26,71% | +79,27% | +8,29% | +17,39% | +91,59% | -30,27% | 0,00% | -0,46% | -0,98% | +0,98% | +8,16% | -5,58% | +3,94% | +1,93% | -7,08% | -16,26% | -26,54% | -21,33% | -19,80% | -7,65% | -7,74% | -21,69% | -16,46% | -20,38% | -9,79% | +5,38% | +12,88% | +12,00% | +8,53% | 0,00% | +2,68% | 0,00% | +7,86% | +8,76% | -4,58% | +73,57% | +43,71% | +49,66% | +54,11% | +2,06% | +27,19% | +52,91% | +68,44% | +56,05% | +31,88% | +5,28% | -4,75% | -15,50% | -10,44% | -13,65% | -16,62% | -14,68% | -17,48% | -14,52% | -8,97% | -10,75% | -7,43% | -4,53% | -1,82% | +17,27% | +12,45% | -16,60% | -31,97% | -32,53% | -12,86% |
Przepływy inwestycyjne |
|
39 | 6 | 415 | -14 | - 157 | -54 | -99 | - 221 | - 243 | -39 | - 327 | 250 | -52 | -46 | - 161 | 217 | -68 | - 172 | -39 | - 139 | - 114 | - 155 | - 397 | 37 | - 240 | -27 | -60 | -48 | -97 | - 108 | - 122 | - 137 | - 156 | -77 | - 196 | -54 | - 176 | - 171 | -89 | - 135 | - 249 | - 121 | - 146 | - 108 | -10 | - 171 | - 507 | 160 | -2 036 | - 124 | - 190 | -1 549 | - 576 | 943 | - 436 | - 320 | -58 | - 942 | -31 | -5 | -83 | -98 | 13 | 38 | 74 | 1 643 | 63 | 116 | 161 | 0 | 235 | 39 | -17 | - 765 | - 568 | - 284 | 230 | 44 | 18 | - 140 | - 563 |
dynamika kw/kw | | | -84,62% | +6 816,67% | -103,37% | -1 021,43% | +65,61% | -83,33% | -123,23% | -9,95% | +83,95% | -738,46% | +176,45% | -120,80% | +11,54% | -250,00% | +234,78% | -131,34% | -152,94% | +77,33% | -256,41% | +17,99% | -35,96% | -156,13% | +109,32% | -748,65% | +88,75% | -122,22% | +20,00% | -102,08% | -11,34% | -12,96% | -12,30% | -13,87% | +50,64% | -154,55% | +72,45% | -225,93% | +2,84% | +47,95% | -51,69% | -84,44% | +51,41% | -20,66% | +26,03% | +90,74% | -1 610,00% | -196,49% | +131,56% | -1 372,50% | +93,91% | -53,23% | -715,26% | +62,81% | +263,72% | -146,24% | +26,61% | +81,88% | -1 524,14% | +96,71% | +83,87% | -1 560,00% | -18,07% | +113,27% | +192,31% | +94,74% | +2 120,27% | -96,17% | +84,13% | +38,79% | -100,00% | | -83,40% | -143,59% | -4 400,00% | +25,75% | +50,00% | +180,99% | -80,87% | -59,09% | -877,78% | -302,14% |
dynamika r/r | | | | | | -502,56% | -1 000,00% | -123,86% | -1 478,57% | -54,78% | +27,78% | -230,30% | +213,12% | +78,60% | -17,95% | +50,76% | -13,20% | -30,77% | -273,91% | +75,78% | -164,06% | -67,65% | +9,88% | -917,95% | +126,62% | -110,53% | +82,58% | +84,89% | -229,73% | +59,58% | -300,00% | -103,33% | -185,42% | -60,82% | +28,70% | -60,66% | +60,58% | -12,82% | -122,08% | +54,59% | -150,00% | -41,48% | +29,24% | -64,04% | +20,00% | +95,98% | -41,32% | -247,26% | +248,15% | -20 260,00% | +27,49% | +62,52% | -1 068,13% | +71,71% | +860,48% | -129,47% | +79,34% | +89,93% | -199,89% | +92,89% | +98,44% | -43,10% | +89,60% | +141,94% | +860,00% | +189,16% | +1 776,53% | +384,62% | +205,26% | +117,57% | -100,00% | +273,02% | -66,38% | -110,56% | | -341,70% | -828,21% | +1 452,94% | +105,75% | +103,17% | +50,70% | -344,78% |
Capex |
|
-16 | -28 | -11 | -19 | - 157 | -68 | -99 | - 224 | - 243 | -39 | - 328 | 246 | -52 | -46 | - 162 | - 299 | -68 | - 175 | -40 | - 140 | - 125 | - 155 | - 397 | -62 | - 246 | -75 | -60 | -68 | - 107 | - 136 | - 159 | - 138 | - 284 | - 114 | - 242 | -95 | - 206 | - 172 | - 104 | - 152 | - 270 | - 142 | - 164 | - 126 | -12 | - 171 | - 505 | 3 | -36 | - 128 | - 186 | -1 604 | - 592 | -1 117 | - 496 | - 324 | -83 | -1 103 | -65 | -8 | -83 | - 131 | -47 | -19 | -19 | - 143 | -6 | -7 | -29 | -33 | -3 | -17 | -17 | - 396 | -6 | - 339 | -16 | -18 | -93 | - 124 | - 169 |
dynamika kw/kw | | | -75,00% | +60,71% | -72,73% | -726,32% | +56,69% | -45,59% | -126,26% | -8,48% | +83,95% | -741,03% | +175,00% | -121,14% | +11,54% | -252,17% | -84,57% | +77,26% | -157,35% | +77,14% | -250,00% | +10,71% | -24,00% | -156,13% | +84,38% | -296,77% | +69,51% | +20,00% | -13,33% | -57,35% | -27,10% | -16,91% | +13,21% | -105,80% | +59,86% | -112,28% | +60,74% | -116,84% | +16,50% | +39,53% | -46,15% | -77,63% | +47,41% | -15,49% | +23,17% | +90,48% | -1 325,00% | -195,32% | +100,59% | -1 300,00% | -255,56% | -45,31% | -762,37% | +63,09% | -88,68% | +55,60% | +34,68% | +74,38% | -1 228,92% | +94,11% | +87,69% | -937,50% | -57,83% | +64,12% | +59,57% | 0,00% | -652,63% | +95,80% | -16,67% | -314,29% | -13,79% | +90,91% | -466,67% | 0,00% | -2 229,41% | +98,48% | -5 550,00% | +95,28% | -12,50% | -416,67% | -33,33% | -36,29% |
dynamika r/r | | | | | | -881,25% | -142,86% | -800,00% | -1 078,95% | -54,78% | +42,65% | -231,31% | +209,82% | +78,60% | -17,95% | +50,61% | -221,54% | -30,77% | -280,43% | +75,31% | +53,18% | -83,82% | +11,43% | -892,50% | +55,71% | -96,80% | +51,61% | +84,89% | -9,68% | +56,50% | -81,33% | -165,00% | -102,94% | -165,42% | +16,18% | -52,20% | +31,16% | +27,46% | -50,88% | +57,02% | -60,00% | -31,07% | +17,44% | -57,69% | +17,11% | +95,56% | -20,42% | -207,93% | +102,38% | -200,00% | +25,15% | +63,17% | -53 566,67% | -1 544,44% | -772,66% | -166,67% | +79,80% | +85,98% | +1,25% | +86,90% | +97,53% | 0,00% | +88,12% | +27,69% | -137,50% | +77,11% | -9,16% | +87,23% | +63,16% | -52,63% | +76,92% | +50,00% | -142,86% | +41,38% | -1 100,00% | -100,00% | -1 894,12% | +5,88% | +95,45% | -1 450,00% | +63,42% | -956,25% |
Przepływy finansowe |
|
-1 | - 110 | - 103 | -24 | -27 | -20 | -48 | 310 | - 423 | 205 | - 316 | 218 | 580 | - 885 | 89 | - 381 | 153 | - 450 | - 145 | - 182 | - 122 | 750 | - 995 | - 141 | -53 | -91 | -79 | - 121 | -54 | 284 | - 392 | -40 | -18 | -36 | -13 | -1 018 | 7 | 18 | 11 | -1 264 | 15 | 16 | 5 | - 980 | 15 | 16 | 22 | 23 | 13 | 13 | 12 | - 223 | -75 | -7 | 318 | - 400 | -98 | -39 | -68 | 1 618 | -1 251 | -1 124 | 2 405 | - 154 | -88 | 1 847 | -2 801 | -63 | -40 | -1 421 | -71 | 8 | 53 | -1 008 | 11 | -2 080 | 2 592 | -2 943 | - 239 | - 266 | - 435 |
dynamika kw/kw | | | -10 900,00% | +6,36% | +76,70% | -12,50% | +25,93% | -140,00% | +745,83% | -236,45% | +148,46% | -254,15% | +168,99% | +166,06% | -252,59% | +110,06% | -528,09% | +140,16% | -394,12% | +67,78% | -25,52% | +32,97% | +714,75% | -232,67% | +85,83% | +62,41% | -71,70% | +13,19% | -53,16% | +55,37% | +625,93% | -238,03% | +89,80% | +55,00% | -100,00% | +63,89% | -7 730,77% | +100,69% | +157,14% | -38,89% | -11 590,91% | +101,19% | +6,67% | -68,75% | -19 700,00% | +101,53% | +6,67% | +37,50% | +4,55% | -43,48% | 0,00% | -7,69% | -1 958,33% | +66,37% | +90,67% | +4 642,86% | -225,79% | +75,50% | +60,20% | -74,36% | +2 479,41% | -177,32% | +10,15% | +313,97% | -106,40% | +42,86% | +2 198,86% | -251,65% | +97,75% | +36,51% | -3 452,50% | +95,00% | +111,27% | +562,50% | -2 001,89% | +101,09% | -19 009,09% | +224,62% | -213,54% | +91,88% | -11,30% | -63,53% |
dynamika r/r | | | | | | -2 600,00% | +81,82% | +53,40% | +1 391,67% | -1 466,67% | +1 125,00% | -558,33% | -29,68% | +237,12% | -531,71% | +128,16% | -274,77% | -73,62% | +49,15% | -262,92% | +52,23% | -179,74% | +266,67% | -586,21% | +22,53% | +56,56% | -112,13% | +92,06% | +14,18% | -1,89% | +412,09% | -396,20% | +66,94% | +66,67% | -112,68% | +96,68% | -2 445,00% | +138,89% | +150,00% | +184,62% | -24,17% | +114,29% | -11,11% | -54,55% | +22,47% | 0,00% | 0,00% | +340,00% | +102,35% | -13,33% | -18,75% | -45,45% | -1 069,57% | -676,92% | -153,85% | +2 550,00% | -79,37% | -30,67% | -457,14% | -121,38% | +504,50% | -1 176,53% | -2 782,05% | +3 636,76% | -109,52% | +92,97% | +264,32% | -216,47% | +59,09% | +54,55% | -176,94% | +97,47% | +112,70% | +232,50% | +29,06% | +115,49% | -26 100,00% | +4 790,57% | -191,96% | -2 272,73% | +87,21% | -116,78% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72 | - 102 | -30 | -80 | -36 | -36 | -38 | -37 | - 151 | -81 | -88 | -66 | -58 | -50 | -72 | - 107 | -43 | -54 | - 123 | -64 | -90 | - 100 | -74 | - 122 | - 123 | - 367 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41,67% | +70,59% | -166,67% | +55,00% | 0,00% | -5,56% | +2,63% | -308,11% | +46,36% | -8,64% | +25,00% | +12,12% | +13,79% | -44,00% | -48,61% | +59,81% | -25,58% | -127,78% | +47,97% | -40,63% | -11,11% | +26,00% | -64,86% | -0,82% | -198,37% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +50,00% | +64,71% | -26,67% | +53,75% | -319,44% | -125,00% | -131,58% | -78,38% | +61,59% | +38,27% | +18,18% | -62,12% | +25,86% | -8,00% | -70,83% | +40,19% | -109,30% | -85,19% | +39,84% | -90,63% | -36,67% | -267,00% |
Pozostałe, w tym pożyczki i kredyty | | -1 | - 110 | -94 | -14 | -14 | -8 | -33 | 329 | - 404 | 223 | - 298 | 39 | 600 | - 844 | 122 | - 328 | 185 | - 401 | - 100 | - 104 | -99 | 793 | - 967 | -95 | -20 | -79 | -58 | - 133 | -35 | 300 | - 363 | -13 | -9 | -14 | -6 | - 999 | 12 | 21 | 13 | -1 260 | 16 | 16 | 9 | - 978 | 16 | 17 | 25 | 26 | 17 | 17 | -69 | - 219 | -71 | -2 | 238 | - 320 | 4 | 3 | 25 | 1 667 | -1 198 | -1 083 | 2 445 | 1 | 0 | 1 939 | -1 939 | 0 | 16 | 35 | 45 | 62 | 118 | 112 | 88 | -12 | 2 704 | -2 857 | -81 | - 101 | -54 |
dynamika kw/kw | | | -10 900,00% | +14,55% | +85,11% | 0,00% | +42,86% | -312,50% | +1 096,97% | -222,80% | +155,20% | -233,63% | +113,09% | +1 438,46% | -240,67% | +114,45% | -368,85% | +156,40% | -316,76% | +75,06% | -4,00% | +4,81% | +901,01% | -221,94% | +90,18% | +78,95% | -295,00% | +26,58% | -129,31% | +73,68% | +957,14% | -221,00% | +96,42% | +30,77% | -55,56% | +57,14% | -16 550,00% | +101,20% | +75,00% | -38,10% | -9 792,31% | +101,27% | 0,00% | -43,75% | -10 966,67% | +101,64% | +6,25% | +47,06% | +4,00% | -34,62% | 0,00% | -505,88% | -217,39% | +67,58% | +97,18% | +12 000,00% | -234,45% | +101,25% | -25,00% | +733,33% | +6 568,00% | -171,87% | +9,60% | +325,76% | -99,96% | -100,00% | | -200,00% | +100,00% | | +118,75% | +28,57% | +37,78% | +90,32% | -5,08% | -21,43% | -113,64% | +22 633,33% | -205,66% | +97,16% | -24,69% | +46,53% |
dynamika r/r | | | | | | -1 300,00% | +92,73% | +64,89% | +2 450,00% | -2 785,71% | +2 887,50% | -803,03% | -88,15% | +248,51% | -478,48% | +140,94% | -941,03% | -69,17% | +52,49% | -181,97% | +68,29% | -153,51% | +297,76% | -867,00% | +8,65% | +79,80% | -109,96% | +94,00% | -40,00% | -75,00% | +479,75% | -525,86% | +90,23% | +74,29% | -104,67% | +98,35% | -7 584,62% | +233,33% | +250,00% | +316,67% | -26,13% | +33,33% | -23,81% | -30,77% | +22,38% | 0,00% | +6,25% | +177,78% | +102,66% | +6,25% | 0,00% | -376,00% | -942,31% | -517,65% | -111,76% | +444,93% | -46,12% | +105,63% | +250,00% | -89,50% | +620,94% | -30 050,00% | -36 200,00% | +9 680,00% | -99,94% | +100,00% | +279,04% | -179,30% | -100,00% | | -98,19% | +102,32% | | +637,50% | +220,00% | +95,56% | -119,35% | +2 191,53% | -2 650,89% | -192,05% | -741,67% | -102,00% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 788 | 1 | 0 | -1 377 | 0 | 0 | 0 | - 984 | 0 | -1 968 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,13% | -100,00% | | +100,00% | | | | +100,00% | | +100,00% | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | -100,00% | | +28,54% | | | | +100,00% | | +100,00% | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | - 499 | 105 | 1 328 | -1 743 | 1 137 | - 698 | 858 | -1 455 | - 218 | 258 | - 272 | 1 080 | -1 514 | 365 | - 146 | 2 511 | -2 620 | 1 338 | -1 168 | 90 | 331 | - 554 | 2 076 | 2 138 | -1 138 | -2 411 | -42 | - 396 | 2 101 | -2 286 | 1 253 | 505 | 1 267 | -82 | 1 695 | - 707 | 4 947 | -4 731 | -2 989 | 2 710 | 3 834 | -3 066 | 3 075 | -1 923 | 1 789 | -1 625 | 2 046 | -1 976 | 134 | - 648 | 735 | - 102 | -3 722 | -1 821 | - 654 | 538 | 2 425 | -2 905 | - 104 | -20 | 176 | 1 129 | 4 994 | -1 809 | 163 | -4 525 | 497 | 5 344 | -1 368 | - 867 | -3 576 | 6 524 | 2 157 | -1 595 | 527 | -1 333 | -6 444 | 5 887 | -4 826 | 2 520 | 211 |
dynamika kw/kw | | | +121,04% | +1 164,76% | -231,25% | +165,23% | -161,39% | +222,92% | -269,58% | +85,02% | +218,35% | -205,43% | +497,06% | -240,19% | +124,11% | -140,00% | +1 819,86% | -204,34% | +151,07% | -187,29% | +107,71% | +267,78% | -267,37% | +474,73% | +2,99% | -153,23% | -111,86% | +98,26% | -842,86% | +630,56% | -208,81% | +154,81% | -59,70% | +150,89% | -106,47% | +2 167,07% | -141,71% | +799,72% | -195,63% | +36,82% | +190,67% | +41,48% | -179,97% | +200,29% | -162,54% | +193,03% | -190,83% | +225,91% | -196,58% | +106,78% | -583,58% | +213,43% | -113,88% | -3 549,02% | +51,07% | +64,09% | +182,26% | +350,74% | -219,79% | +96,42% | +80,77% | +980,00% | +541,48% | +342,34% | -136,22% | +109,01% | -2 876,07% | +110,98% | +975,25% | -125,60% | +36,62% | -312,46% | +282,44% | -66,94% | -173,95% | +133,04% | -352,94% | -383,42% | +191,36% | -181,98% | +152,22% | -91,63% |
dynamika r/r | | | | | | +327,86% | -764,76% | -35,39% | +16,52% | -119,17% | +136,96% | -131,70% | +174,23% | -594,50% | +41,47% | +46,32% | +132,50% | -73,05% | +266,58% | -700,00% | -96,42% | +112,63% | -141,41% | +277,74% | +2 275,56% | -443,81% | -335,20% | -102,02% | -118,52% | +284,62% | +5,18% | +3 083,33% | +227,53% | -39,70% | +96,41% | +35,28% | -240,00% | +290,45% | -5 669,51% | -276,34% | +483,31% | -22,50% | +35,19% | +202,88% | -170,96% | -53,34% | +47,00% | -33,46% | -2,76% | -92,51% | +60,12% | -64,08% | +94,84% | -2 877,61% | -181,02% | -188,98% | +627,45% | +165,15% | -59,53% | +84,10% | -103,72% | -92,74% | +138,86% | +4 901,92% | -8 945,00% | -7,39% | -500,80% | -90,05% | +395,41% | -939,26% | +80,84% | -819,52% | +22,08% | +257,68% | -83,97% | +114,74% | -120,43% | -398,75% | +469,09% | -1 015,75% | +289,05% | +103,27% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
4 721 | 4 925 | 4 990 | 5 122 | 5 181 | 5 026 | 5 185 | 5 551 | 5 287 | 5 563 | 5 708 | 6 030 | 5 970 | 6 029 | 5 976 | 5 912 | 5 956 | 6 109 | 5 970 | 5 725 | 5 707 | 5 762 | 5 874 | 5 595 | 5 551 | 5 420 | 5 285 | 5 416 | 5 196 | 5 342 | 5 150 | 5 085 | 5 070 | 5 181 | 5 144 | 5 384 | 5 213 | 5 095 | 5 377 | 5 670 | 5 371 | 5 241 | 5 230 | 5 326 | 5 335 | 5 120 | 5 437 | 5 436 | 5 354 | 5 113 | 5 564 | 7 308 | 7 603 | 8 136 | 7 733 | 8 392 | 8 908 | 8 842 | 8 436 | 8 145 | 7 516 | 7 258 | 7 124 | 7 214 | 6 956 | 6 039 | 5 818 | 5 322 | 5 037 | 4 785 | 4 383 | 4 295 | 4 011 | 4 423 | 4 127 | 4 342 | 4 086 | 3 938 | 4 021 | 4 177 | 4 709 |
dynamika kw/kw | | -0,92% | +4,32% | +1,32% | +2,65% | +1,15% | -2,99% | +3,16% | +7,06% | -4,76% | +5,22% | +2,61% | +5,64% | -1,00% | +0,99% | -0,88% | -1,07% | +0,74% | +2,57% | -2,28% | -4,10% | -0,31% | +0,96% | +1,94% | -4,75% | -0,79% | -2,36% | -2,49% | +2,48% | -4,06% | +2,81% | -3,59% | -1,26% | -0,29% | +2,19% | -0,71% | +4,67% | -3,18% | -2,26% | +5,53% | +5,45% | -5,27% | -2,42% | -0,21% | +1,84% | +0,17% | -4,03% | +6,19% | -0,02% | -1,51% | -4,50% | +8,82% | +31,34% | +4,04% | +7,01% | -4,95% | +8,52% | +6,15% | -0,74% | -4,59% | -3,45% | -7,72% | -3,43% | -1,85% | +1,26% | -3,58% | -13,18% | -3,66% | -8,53% | -5,36% | -5,00% | -8,40% | -2,01% | -6,61% | +10,27% | -6,69% | +5,21% | -5,90% | -3,62% | +2,11% | +3,88% | +12,74% |
dynamika r/r | | | | | +7,49% | +9,74% | +2,05% | +3,91% | +8,38% | +2,05% | +10,68% | +10,09% | +8,63% | +12,92% | +8,38% | +4,70% | -1,96% | -0,23% | +1,33% | -0,10% | -3,16% | -4,18% | -5,68% | -1,61% | -2,27% | -2,73% | -5,94% | -10,03% | -3,20% | -6,40% | -1,44% | -2,55% | -6,11% | -2,42% | -3,01% | -0,12% | +5,88% | +2,82% | -1,66% | +4,53% | +5,31% | +3,03% | +2,87% | -2,73% | -6,07% | -0,67% | -2,31% | +3,96% | +2,07% | +0,36% | -0,14% | +2,34% | +34,44% | +42,01% | +59,12% | +38,98% | +14,83% | +17,16% | +8,68% | +9,09% | -2,94% | -15,63% | -17,91% | -15,55% | -11,43% | -7,45% | -16,80% | -18,33% | -26,23% | -27,59% | -20,77% | -24,66% | -19,30% | -20,37% | -7,57% | -5,84% | +1,09% | +1,87% | -10,97% | -2,57% | -3,80% | +15,25% |
WNIP | | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 20 | 22 | 26 | 24 | 24 | 28 | 22 | 23 | 21 | 27 | 21 | 16 | 11 | 8 | 5 | 294 | 255 | 216 | 225 | 180 | 136 | 92 | 48 | 16 | 10 | 19 | 13 | 11 | 9 | 7 | 5 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 640 | 844 | 1 192 | 1 326 | 1 424 | 2 129 | 2 332 | 2 225 | 2 071 | 1 596 | 1 463 | 1 330 | 1 224 | 1 131 | 1 038 | 945 | 852 | 758 | 668 | 573 | 482 | 391 | 300 | 0 | 160 | 71 | 37 | 50 | 58 | 53 |
dynamika kw/kw | | -100,00% | | | | | -100,00% | | | +10,00% | +18,18% | -7,69% | 0,00% | +16,67% | -21,43% | +4,55% | -8,70% | +28,57% | -22,22% | -23,81% | -31,25% | -27,27% | -37,50% | +5 780,00% | -13,27% | -15,29% | +4,17% | -20,00% | -24,44% | -32,35% | -47,83% | -66,67% | -37,50% | +90,00% | -31,58% | -15,38% | -18,18% | -22,22% | -28,57% | -20,00% | -50,00% | -100,00% | | | | | | | | | | | | +31,88% | +41,23% | +11,24% | +7,39% | +49,51% | +9,53% | -4,59% | -6,92% | -22,94% | -8,33% | -9,09% | -7,97% | -7,60% | -8,22% | -8,96% | -9,84% | -11,03% | -11,87% | -14,22% | -15,88% | -18,88% | -23,27% | -100,00% | | -55,63% | -47,89% | +35,14% | +16,00% | -8,62% |
dynamika r/r | | | | | -100,00% | | | | | +1 000,00% | | | +20,00% | +27,27% | -15,38% | -4,17% | -12,50% | -3,57% | -4,55% | -30,43% | -47,62% | -70,37% | -76,19% | +1 737,50% | +2 218,18% | +2 600,00% | +4 400,00% | -38,78% | -46,67% | -57,41% | -78,67% | -91,11% | -92,65% | -79,35% | -72,92% | -31,25% | -10,00% | -63,16% | -61,54% | -63,64% | -77,78% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | +122,50% | +152,25% | +95,64% | +67,80% | +45,44% | -25,04% | -37,26% | -40,22% | -40,90% | -29,14% | -29,05% | -28,95% | -30,39% | -32,98% | -35,65% | -39,37% | -43,43% | -48,42% | -55,09% | -100,00% | -66,80% | -81,84% | -87,67% | | -63,75% | -25,35% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
4 173 | 4 384 | 4 286 | 4 440 | 4 506 | 4 422 | 4 424 | 4 752 | 4 669 | 4 632 | 4 592 | 4 864 | 4 774 | 4 758 | 4 967 | 4 872 | 4 934 | 5 105 | 4 964 | 4 909 | 4 959 | 4 925 | 4 818 | 4 572 | 4 670 | 4 582 | 4 490 | 4 401 | 4 417 | 4 363 | 4 426 | 4 412 | 4 415 | 4 619 | 4 374 | 4 320 | 4 362 | 4 407 | 4 381 | 4 404 | 4 537 | 4 514 | 4 531 | 4 499 | 4 372 | 4 406 | 4 629 | 4 475 | 4 362 | 4 369 | 4 977 | 5 925 | 6 009 | 6 051 | 5 768 | 5 958 | 6 060 | 5 818 | 5 739 | 5 514 | 5 373 | 5 251 | 5 044 | 5 168 | 4 830 | 4 285 | 4 084 | 3 786 | 3 518 | 3 512 | 3 258 | 3 290 | 3 150 | 3 520 | 3 414 | 3 575 | 3 561 | 3 378 | 3 494 | 3 608 | 4 296 |
dynamika kw/kw | | -2,00% | +5,06% | -2,24% | +3,59% | +1,49% | -1,86% | +0,05% | +7,41% | -1,75% | -0,79% | -0,86% | +5,92% | -1,85% | -0,34% | +4,39% | -1,91% | +1,27% | +3,47% | -2,76% | -1,11% | +1,02% | -0,69% | -2,17% | -5,11% | +2,14% | -1,88% | -2,01% | -1,98% | +0,36% | -1,22% | +1,44% | -0,32% | +0,07% | +4,62% | -5,30% | -1,23% | +0,97% | +1,03% | -0,59% | +0,52% | +3,02% | -0,51% | +0,38% | -0,71% | -2,82% | +0,78% | +5,06% | -3,33% | -2,53% | +0,16% | +13,92% | +19,05% | +1,42% | +0,70% | -4,68% | +3,29% | +1,71% | -3,99% | -1,36% | -3,92% | -2,56% | -2,27% | -3,94% | +2,46% | -6,54% | -11,28% | -4,69% | -7,30% | -7,08% | -0,17% | -7,23% | +0,98% | -4,26% | +11,75% | -3,01% | +4,72% | -0,39% | -5,14% | +3,43% | +3,26% | +19,07% |
dynamika r/r | | | | | +4,27% | +7,98% | +0,87% | +3,22% | +7,03% | +3,62% | +4,75% | +3,80% | +2,36% | +2,25% | +2,72% | +8,17% | +0,16% | +3,35% | +7,29% | -0,06% | +0,76% | +0,51% | -3,53% | -2,94% | -6,86% | -5,83% | -6,96% | -6,81% | -3,74% | -5,42% | -4,78% | -1,43% | +0,25% | -0,05% | +5,87% | -1,17% | -2,09% | -1,20% | -4,59% | +0,16% | +1,94% | +4,01% | +2,43% | +3,42% | +2,16% | -3,64% | -2,39% | +2,16% | -0,53% | -0,23% | -0,84% | +7,52% | +32,40% | +37,76% | +38,50% | +15,89% | +0,56% | +0,85% | -3,85% | -0,50% | -7,45% | -11,34% | -9,75% | -12,11% | -6,27% | -10,11% | -18,40% | -19,03% | -26,74% | -27,16% | -18,04% | -20,23% | -13,10% | -10,46% | +0,23% | +4,79% | +8,66% | +13,05% | -4,03% | +2,34% | +0,92% | +20,64% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 548 | 541 | 704 | 682 | 673 | 604 | 761 | 779 | 596 | 905 | 1 092 | 1 142 | 1 168 | 1 249 | 986 | 1 019 | 995 | 983 | 990 | 805 | 740 | 832 | 762 | 768 | 665 | 613 | 615 | 879 | 687 | 931 | 708 | 663 | 636 | 549 | 759 | 1 055 | 844 | 683 | 992 | 1 264 | 834 | 727 | 699 | 827 | 963 | 714 | 808 | 961 | 992 | 744 | 587 | 743 | 750 | 893 | 639 | 1 010 | 719 | 692 | 472 | 560 | 547 | 544 | 750 | 822 | 995 | 716 | 789 | 684 | 761 | 605 | 552 | 523 | 470 | 603 | 713 | 607 | 454 | 523 | 477 | 511 | 360 |
dynamika kw/kw | | +8,30% | -1,28% | +30,13% | -3,13% | -1,32% | -10,25% | +25,99% | +2,37% | -23,49% | +51,85% | +20,66% | +4,58% | +2,28% | +6,93% | -21,06% | +3,35% | -2,36% | -1,21% | +0,71% | -18,69% | -8,07% | +12,43% | -8,41% | +0,79% | -13,41% | -7,82% | +0,33% | +42,93% | -21,84% | +35,52% | -23,95% | -6,36% | -4,07% | -13,68% | +38,25% | +39,00% | -20,00% | -19,08% | +45,24% | +27,42% | -34,02% | -12,83% | -3,85% | +18,31% | +16,44% | -25,86% | +13,17% | +18,94% | +3,23% | -25,00% | -21,10% | +26,58% | +0,94% | +19,07% | -28,44% | +58,06% | -28,81% | -3,76% | -31,79% | +18,64% | -2,32% | -0,55% | +37,87% | +9,60% | +21,05% | -28,04% | +10,20% | -13,31% | +11,26% | -20,50% | -8,76% | -5,25% | -10,13% | +28,30% | +18,24% | -14,87% | -25,21% | +15,20% | -8,80% | +7,13% | -29,55% |
dynamika r/r | | | | | +34,78% | +22,81% | +11,65% | +8,10% | +14,22% | -11,44% | +49,83% | +43,50% | +46,60% | +95,97% | +38,01% | -9,71% | -10,77% | -14,81% | -21,30% | +0,41% | -21,00% | -25,63% | -15,36% | -23,03% | -4,60% | -10,14% | -26,32% | -19,29% | +14,45% | +3,31% | +51,88% | +15,12% | -24,57% | -7,42% | -41,03% | +7,20% | +59,13% | +32,70% | +24,41% | +30,70% | +19,81% | -1,18% | +6,44% | -29,54% | -34,57% | +15,47% | -1,79% | +15,59% | +16,20% | +3,01% | +4,20% | -27,35% | -22,68% | -24,40% | +20,03% | +8,86% | +35,94% | -4,13% | -22,51% | -26,13% | -44,55% | -23,92% | -21,39% | +58,90% | +46,79% | +81,90% | +31,62% | +5,20% | -16,79% | -23,52% | -15,50% | -30,04% | -23,54% | -38,24% | -0,33% | +29,17% | +16,06% | -3,40% | -13,27% | -33,10% | -15,82% | -20,70% |
Aktywa obrotowe |
|
8 871 | 8 616 | 7 959 | 8 356 | 7 097 | 8 439 | 7 769 | 9 685 | 10 803 | 10 909 | 13 986 | 10 961 | 11 473 | 9 953 | 17 085 | 16 288 | 14 264 | 16 367 | 18 848 | 18 288 | 11 698 | 18 540 | 12 571 | 15 294 | 12 005 | 12 468 | 11 884 | 21 186 | 15 726 | 21 404 | 17 086 | 27 578 | 17 816 | 18 549 | 20 043 | 25 870 | 17 024 | 15 958 | 20 235 | 23 187 | 16 168 | 16 191 | 19 924 | 21 627 | 19 311 | 17 366 | 17 013 | 24 546 | 19 175 | 18 731 | 18 167 | 23 262 | 20 557 | 19 556 | 19 130 | 25 735 | 19 460 | 19 631 | 17 600 | 23 511 | 19 493 | 17 489 | 20 755 | 22 201 | 21 362 | 25 502 | 24 880 | 26 469 | 24 100 | 23 285 | 25 609 | 27 225 | 24 521 | 23 697 | 22 119 | 33 469 | 29 685 | 22 773 | 23 492 | 27 700 | 26 137 |
dynamika kw/kw | | -16,69% | -2,87% | -7,63% | +4,99% | -15,07% | +18,91% | -7,94% | +24,66% | +11,54% | +0,98% | +28,21% | -21,63% | +4,67% | -13,25% | +71,66% | -4,66% | -12,43% | +14,74% | +15,16% | -2,97% | -36,03% | +58,49% | -32,20% | +21,66% | -21,51% | +3,86% | -4,68% | +78,27% | -25,77% | +36,11% | -20,17% | +61,41% | -35,40% | +4,11% | +8,05% | +29,07% | -34,19% | -6,26% | +26,80% | +14,59% | -30,27% | +0,14% | +23,06% | +8,55% | -10,71% | -10,07% | -2,03% | +44,28% | -21,88% | -2,32% | -3,01% | +28,05% | -11,63% | -4,87% | -2,18% | +34,53% | -24,38% | +0,88% | -10,35% | +33,59% | -17,09% | -10,28% | +18,67% | +6,97% | -3,78% | +19,38% | -2,44% | +6,39% | -8,95% | -3,38% | +9,98% | +6,31% | -9,93% | -3,36% | -6,66% | +51,31% | -11,31% | -23,28% | +3,16% | +17,91% | -5,64% |
dynamika r/r | | | | | -21,53% | -20,00% | -2,05% | -2,39% | +15,90% | +52,22% | +29,27% | +80,02% | +13,18% | +6,20% | -8,76% | +22,16% | +48,60% | +24,33% | +64,44% | +10,32% | +12,28% | -17,99% | +13,28% | -33,30% | -16,37% | +2,62% | -32,75% | -5,46% | +38,52% | +31,00% | +71,67% | +43,77% | +30,17% | +13,29% | -13,34% | +17,31% | -6,19% | -4,45% | -13,97% | +0,96% | -10,37% | -5,03% | +1,46% | -1,54% | -6,73% | +19,44% | +7,26% | -14,61% | +13,50% | -0,70% | +7,86% | +6,78% | -5,23% | +7,21% | +4,40% | +5,30% | +10,63% | -5,34% | +0,38% | -8,00% | -8,64% | +0,17% | -10,91% | +17,93% | -5,57% | +9,59% | +45,82% | +19,87% | +19,22% | +12,82% | -8,69% | +2,93% | +2,86% | +1,75% | +1,77% | -13,63% | +22,93% | +21,06% | -3,90% | +6,21% | -17,24% | -11,95% |
Zapasy |
|
461 | 244 | 201 | 325 | 278 | 213 | 246 | 237 | 648 | 318 | 910 | 777 | 703 | 734 | 4 710 | 1 451 | 790 | 915 | 471 | 944 | 812 | 115 | 219 | 339 | 816 | 1 685 | 1 783 | 1 958 | 2 931 | 2 160 | 1 211 | 1 419 | 3 166 | 1 611 | 1 382 | 454 | 2 590 | 3 237 | 3 509 | 2 462 | 1 735 | 2 846 | 3 304 | 1 977 | 2 732 | 2 835 | 1 281 | 1 630 | 1 389 | 1 885 | 2 797 | 1 464 | 6 014 | 4 398 | 5 569 | 4 640 | 4 601 | 4 471 | 5 794 | 4 379 | 4 302 | 4 714 | 5 462 | 5 503 | 6 243 | 7 923 | 3 345 | 4 890 | 7 776 | 7 358 | 4 077 | 2 421 | 3 360 | 3 949 | 5 288 | 2 516 | 3 396 | 5 273 | 7 258 | 4 490 | 4 342 |
dynamika kw/kw | | -2,54% | -47,07% | -17,62% | +61,69% | -14,46% | -23,38% | +15,49% | -3,66% | +173,42% | -50,93% | +186,16% | -14,62% | -9,52% | +4,41% | +541,69% | -69,19% | -45,55% | +15,82% | -48,52% | +100,42% | -13,98% | -85,84% | +90,43% | +54,79% | +140,71% | +106,50% | +5,82% | +9,81% | +49,69% | -26,31% | -43,94% | +17,18% | +123,11% | -49,12% | -14,21% | -67,15% | +470,48% | +24,98% | +8,40% | -29,84% | -29,53% | +64,03% | +16,09% | -40,16% | +38,19% | +3,77% | -54,81% | +27,24% | -14,79% | +35,71% | +48,38% | -47,66% | +310,79% | -26,87% | +26,63% | -16,68% | -0,84% | -2,83% | +29,59% | -24,42% | -1,76% | +9,58% | +15,87% | +0,75% | +13,45% | +26,91% | -57,78% | +46,19% | +59,02% | -5,38% | -44,59% | -40,62% | +38,79% | +17,53% | +33,91% | -52,42% | +34,98% | +55,27% | +37,64% | -38,14% | -3,30% |
dynamika r/r | | | | | -31,29% | -39,70% | -12,70% | +22,39% | -27,08% | +133,09% | +49,30% | +269,92% | +227,85% | +8,49% | +130,82% | +417,58% | +86,74% | +12,38% | +24,66% | -90,00% | -34,94% | +2,78% | -87,43% | -53,50% | -64,09% | +0,49% | +1 365,22% | +714,16% | +477,58% | +259,19% | +28,19% | -32,08% | -27,53% | +8,02% | -25,42% | +14,12% | -68,01% | -18,19% | +100,93% | +153,91% | +442,29% | -33,01% | -12,08% | -5,84% | -19,70% | +57,46% | -0,39% | -61,23% | -17,55% | -49,16% | -33,51% | +118,35% | -10,18% | +332,97% | +133,32% | +99,11% | +216,94% | -23,50% | +1,66% | +4,04% | -5,63% | -6,50% | +5,44% | -5,73% | +25,67% | +45,12% | +68,07% | -38,76% | -11,14% | +24,56% | -7,13% | +21,88% | -50,49% | -56,79% | -46,33% | +29,70% | +3,92% | +1,07% | +33,53% | +37,25% | +78,46% | +27,86% |
Należności handlowe |
|
6 604 | 5 544 | 4 854 | 6 978 | 3 936 | 5 557 | 4 117 | 7 603 | 8 747 | 9 565 | 12 131 | 8 000 | 8 124 | 7 668 | 8 028 | 9 665 | 8 931 | 11 835 | 14 998 | 13 437 | 5 975 | 13 045 | 7 384 | 9 715 | 6 146 | 7 489 | 4 132 | 17 358 | 5 180 | 14 992 | 9 139 | 21 906 | 7 276 | 11 007 | 11 642 | 19 735 | 4 024 | 6 552 | 13 165 | 14 844 | 5 506 | 6 844 | 6 375 | 12 232 | 6 661 | 5 573 | 5 016 | 15 310 | 7 359 | 7 531 | 4 680 | 11 837 | 7 098 | 11 178 | 10 611 | 17 930 | 9 079 | 12 445 | 6 402 | 13 062 | 9 980 | 7 626 | 5 109 | 8 021 | 6 499 | 14 463 | 15 705 | 8 613 | 6 224 | 6 569 | 14 046 | 13 472 | 7 552 | 6 845 | 5 864 | 10 423 | 17 149 | 2 918 | 5 967 | 12 850 | 8 911 |
dynamika kw/kw | | -6,64% | -16,05% | -12,45% | +43,76% | -43,59% | +41,18% | -25,91% | +84,67% | +15,05% | +9,35% | +26,83% | -34,05% | +1,55% | -5,61% | +4,69% | +20,39% | -7,59% | +32,52% | +26,73% | -10,41% | -55,53% | +118,33% | -43,40% | +31,57% | -36,74% | +21,85% | -44,83% | +320,09% | -70,16% | +189,42% | -39,04% | +139,70% | -66,79% | +51,28% | +5,77% | +69,52% | -79,61% | +62,82% | +100,93% | +12,75% | -62,91% | +24,30% | -6,85% | +91,87% | -45,54% | -16,33% | -9,99% | +205,22% | -51,93% | +2,34% | -37,86% | +152,93% | -40,04% | +57,48% | -5,07% | +68,98% | -49,36% | +37,07% | -48,56% | +104,03% | -23,60% | -23,59% | -33,01% | +57,00% | -18,98% | +122,54% | +8,59% | -45,16% | -27,74% | +5,54% | +113,82% | -4,09% | -43,94% | -9,36% | -14,33% | +77,75% | +64,53% | -82,98% | +104,49% | +115,35% | -30,65% |
dynamika r/r | | | | | -1,36% | -40,40% | +0,23% | -15,18% | +8,96% | +122,23% | +72,13% | +194,66% | +5,22% | -7,12% | -19,83% | -33,82% | +20,81% | +9,93% | +54,34% | +86,82% | +39,03% | -33,10% | +10,22% | -50,77% | -27,70% | +2,86% | -42,59% | -44,04% | +78,67% | -15,72% | +100,19% | +121,18% | +26,20% | +40,46% | -26,58% | +27,39% | -9,91% | -44,69% | -40,47% | +13,08% | -24,78% | +36,83% | +4,46% | -51,58% | -17,60% | +20,98% | -18,57% | -21,32% | +25,16% | +10,48% | +35,13% | -6,70% | -22,68% | -3,55% | +48,43% | +126,73% | +51,47% | +27,91% | +11,33% | -39,67% | -27,15% | +9,92% | -38,72% | -20,20% | -38,59% | -34,88% | +89,65% | +207,40% | +7,38% | -4,23% | -54,58% | -10,56% | +56,41% | +21,34% | +4,20% | -58,25% | -22,63% | +127,08% | -57,37% | +1,76% | +23,29% | -48,04% |
Pozostałe aktywa obrotowe | | 667 | 1 583 | 332 | 224 | 917 | 1 400 | 1 280 | 1 174 | 955 | 573 | 506 | 664 | 2 641 | 1 181 | 4 123 | 2 437 | 4 428 | 2 162 | 3 093 | 3 532 | 4 205 | 5 228 | 2 740 | 868 | 1 815 | 2 471 | 5 194 | 1 486 | 5 136 | 4 056 | 5 288 | 2 300 | 4 155 | 2 792 | 2 187 | 1 550 | 1 338 | 1 824 | 2 209 | 1 817 | 1 031 | 1 969 | 2 343 | 1 436 | 2 147 | 2 812 | 2 459 | 1 390 | 2 069 | 1 593 | 2 221 | 1 582 | 2 776 | 3 188 | 2 813 | 2 489 | 2 680 | 2 519 | 5 313 | 5 998 | 4 963 | 3 772 | 3 813 | 4 115 | 3 895 | 2 916 | 5 133 | 6 925 | 5 427 | 5 555 | 7 256 | 4 578 | 4 698 | 5 187 | 2 139 | 13 023 | 8 298 | 7 844 | 8 455 | 6 012 | 7 929 |
dynamika kw/kw | | -54,38% | +137,33% | -79,03% | -32,53% | +309,38% | +52,67% | -8,57% | -8,28% | -18,65% | -40,00% | -11,69% | +31,23% | +297,74% | -55,28% | +249,11% | -40,89% | +81,70% | -51,17% | +43,06% | +14,19% | +19,05% | +24,33% | -47,59% | -68,32% | +109,10% | +36,14% | +110,20% | -71,39% | +245,63% | -21,03% | +30,37% | -56,51% | +80,65% | -32,80% | -21,67% | -29,13% | -13,68% | +36,32% | +21,11% | -17,75% | -43,26% | +90,98% | +18,99% | -38,71% | +49,51% | +30,97% | -12,55% | -43,47% | +48,85% | -23,01% | +39,42% | -28,77% | +75,47% | +14,84% | -11,76% | -11,52% | +7,67% | -6,01% | +110,92% | +12,89% | -17,26% | -24,00% | +1,09% | +7,92% | -5,35% | -25,13% | +76,03% | +34,91% | -21,63% | +2,36% | +30,62% | -36,91% | +2,62% | +10,41% | -58,76% | +508,84% | -36,28% | -5,47% | +7,79% | -28,89% | +31,89% |
dynamika r/r | | | | | -84,68% | +37,48% | -11,56% | +285,54% | +424,11% | +4,14% | -59,07% | -60,47% | -43,44% | +176,54% | +106,11% | +714,82% | +267,02% | +67,66% | +83,07% | -24,98% | +44,93% | -5,04% | +141,81% | -11,41% | -75,42% | -56,84% | -52,74% | +89,56% | +71,20% | +182,98% | +64,14% | +1,81% | +54,78% | -19,10% | -31,16% | -58,64% | -32,61% | -67,80% | -34,67% | +1,01% | +17,23% | -22,94% | +7,95% | +6,07% | -20,97% | +108,24% | +42,81% | +4,95% | -3,20% | -3,63% | -43,35% | -9,68% | +13,81% | +34,17% | +100,13% | +26,65% | +57,33% | -3,46% | -20,98% | +88,87% | +140,98% | +85,19% | +49,74% | -28,23% | -31,39% | -21,52% | -22,69% | +34,62% | +68,29% | +39,33% | +90,50% | +41,36% | -33,89% | -13,43% | -6,62% | -70,52% | +184,47% | +76,63% | +51,22% | +295,28% | -53,84% | -4,45% |
Inwestycje krótkoterminowe |
|
1 139 | 1 245 | 2 572 | 829 | 1 966 | 1 269 | 2 126 | 671 | 453 | 453 | 439 | 1 520 | 5 | 370 | 224 | 2 735 | 115 | 1 455 | 286 | 375 | 706 | 152 | 2 228 | 4 372 | 3 228 | 823 | 775 | 384 | 2 479 | 196 | 1 448 | 1 953 | 3 219 | 3 139 | 4 832 | 4 131 | 9 072 | 4 345 | 1 352 | 4 064 | 7 896 | 4 532 | 7 902 | 5 982 | 7 771 | 6 146 | 8 257 | 6 216 | 8 358 | 7 722 | 8 469 | 8 379 | 4 669 | 792 | 137 | 676 | 3 100 | 196 | 91 | 72 | 248 | 1 377 | 6 371 | 4 562 | 4 725 | 200 | 697 | 6 041 | 4 673 | 3 803 | 230 | 6 754 | 8 911 | 7 716 | 8 828 | 7 507 | 842 | 6 738 | 1 812 | 4 348 | 4 955 |
dynamika kw/kw | | -30,51% | +9,31% | +106,59% | -67,77% | +137,15% | -35,45% | +67,53% | -68,44% | -32,49% | 0,00% | -3,09% | +246,24% | -99,67% | +7 300,00% | -39,46% | +1 120,98% | -95,80% | +1 165,22% | -80,34% | +31,12% | +88,27% | -78,47% | +1 365,79% | +96,23% | -26,17% | -74,50% | -5,83% | -50,45% | +545,57% | -92,09% | +638,78% | +34,88% | +64,82% | -2,49% | +53,93% | -14,51% | +119,61% | -52,11% | -68,88% | +200,59% | +94,29% | -42,60% | +74,36% | -24,30% | +29,91% | -20,91% | +34,35% | -24,72% | +34,46% | -7,61% | +9,67% | -1,06% | -44,28% | -83,04% | -82,70% | +393,43% | +358,58% | -93,68% | -53,57% | -20,88% | +244,44% | +455,24% | +362,67% | -28,39% | +3,57% | -95,77% | +248,50% | +766,71% | -22,65% | -18,62% | -93,95% | +2 836,52% | +31,94% | -13,41% | +14,41% | -14,96% | -88,78% | +700,24% | -73,11% | +139,96% | +13,96% |
dynamika r/r | | | | | -49,42% | +72,61% | +1,93% | -17,34% | -19,06% | -76,96% | -64,30% | -79,35% | +126,53% | -98,90% | -18,32% | -48,97% | +79,93% | +2 200,00% | +293,24% | +27,68% | -86,29% | +513,91% | -89,55% | +679,02% | +1 065,87% | +357,22% | +441,45% | -65,22% | -91,22% | -23,20% | -76,18% | +86,84% | +408,59% | +29,85% | +1 501,53% | +233,70% | +111,52% | +181,83% | +38,42% | -72,02% | -1,62% | -12,96% | +4,30% | +484,47% | +47,19% | -1,58% | +35,61% | +4,49% | +3,91% | +7,55% | +25,64% | +2,57% | +34,80% | -44,14% | -89,74% | -98,38% | -91,93% | -33,60% | -75,25% | -33,58% | -89,35% | -92,00% | +602,55% | +6 901,10% | +6 236,11% | +1 805,24% | -85,48% | -89,06% | +32,42% | -1,10% | +1 801,50% | -67,00% | +11,80% | +90,69% | +102,89% | +3 738,26% | +11,15% | -90,55% | -12,67% | -79,47% | -42,08% | +488,48% |
w tym gotówka |
| 1 139 | 1 245 | 2 572 | 829 | 1 966 | 1 269 | 2 126 | 671 | 453 | 453 | 439 | 1 520 | 5 | 370 | 224 | 2 735 | 115 | 1 455 | 286 | 375 | 706 | 152 | 2 228 | 4 372 | 3 228 | 823 | 775 | 384 | 2 479 | 196 | 1 448 | 1 953 | 3 219 | 3 139 | 4 832 | 4 131 | 9 072 | 4 345 | 1 352 | 4 064 | 7 896 | 4 832 | 7 902 | 5 982 | 7 771 | 6 146 | 8 257 | 6 216 | 6 350 | 5 702 | 6 437 | 6 335 | 2 612 | 792 | 137 | 676 | 3 100 | 196 | 91 | 72 | 248 | 1 377 | 6 371 | 4 562 | 4 725 | 200 | 697 | 6 041 | 4 673 | 3 803 | 230 | 6 754 | 8 911 | 7 316 | 7 843 | 6 510 | 66 | 5 954 | 1 127 | 3 647 | 3 858 |
dynamika kw/kw | | -30,51% | +9,31% | +106,59% | -67,77% | +137,15% | -35,45% | +67,53% | -68,44% | -32,49% | 0,00% | -3,09% | +246,24% | -99,67% | +7 300,00% | -39,46% | +1 120,98% | -95,80% | +1 165,22% | -80,34% | +31,12% | +88,27% | -78,47% | +1 365,79% | +96,23% | -26,17% | -74,50% | -5,83% | -50,45% | +545,57% | -92,09% | +638,78% | +34,88% | +64,82% | -2,49% | +53,93% | -14,51% | +119,61% | -52,11% | -68,88% | +200,59% | +94,29% | -38,80% | +63,53% | -24,30% | +29,91% | -20,91% | +34,35% | -24,72% | +2,16% | -10,20% | +12,89% | -1,58% | -58,77% | -69,68% | -82,70% | +393,43% | +358,58% | -93,68% | -53,57% | -20,88% | +244,44% | +455,24% | +362,67% | -28,39% | +3,57% | -95,77% | +248,50% | +766,71% | -22,65% | -18,62% | -93,95% | +2 836,52% | +31,94% | -17,90% | +7,20% | -17,00% | -98,99% | +8 921,21% | -81,07% | +223,60% | +5,79% |
dynamika r/r | | | | | -49,42% | +72,61% | +1,93% | -17,34% | -19,06% | -76,96% | -64,30% | -79,35% | +126,53% | -98,90% | -18,32% | -48,97% | +79,93% | +2 200,00% | +293,24% | +27,68% | -86,29% | +513,91% | -89,55% | +679,02% | +1 065,87% | +357,22% | +441,45% | -65,22% | -91,22% | -23,20% | -76,18% | +86,84% | +408,59% | +29,85% | +1 501,53% | +233,70% | +111,52% | +181,83% | +38,42% | -72,02% | -1,62% | -12,96% | +11,21% | +484,47% | +47,19% | -1,58% | +27,19% | +4,49% | +3,91% | -18,29% | -7,22% | -22,04% | +1,91% | -58,87% | -86,11% | -97,87% | -89,33% | +18,68% | -75,25% | -33,58% | -89,35% | -92,00% | +602,55% | +6 901,10% | +6 236,11% | +1 805,24% | -85,48% | -89,06% | +32,42% | -1,10% | +1 801,50% | -67,00% | +11,80% | +90,69% | +92,37% | +3 310,00% | -3,61% | -99,26% | -18,62% | -85,63% | -43,98% | +5 745,45% |
Kapitał własny |
|
-4 550 | -4 535 | -4 414 | -4 471 | -5 093 | -3 766 | -3 543 | -3 936 | -3 279 | -2 610 | 7 814 | 5 991 | 6 020 | 5 155 | 5 877 | 7 355 | 7 754 | 8 419 | 9 066 | 9 757 | 9 822 | 10 327 | 10 761 | 11 888 | 11 467 | 11 489 | 11 846 | 12 860 | 12 858 | 13 690 | 14 134 | 14 890 | 14 811 | 14 017 | 14 605 | 15 960 | 15 766 | 15 133 | 15 811 | 16 413 | 15 831 | 15 279 | 15 803 | 16 454 | 16 626 | 16 743 | 16 933 | 17 534 | 17 584 | 17 660 | 18 201 | 18 585 | 18 384 | 18 678 | 18 866 | 19 676 | 19 460 | 19 446 | 19 738 | 20 179 | 19 706 | 18 952 | 18 687 | 18 305 | 17 284 | 17 267 | 19 041 | 19 930 | 19 739 | 18 544 | 19 669 | 20 744 | 20 619 | 19 888 | 21 259 | 21 056 | 20 407 | 19 502 | 20 127 | 22 432 | 23 947 |
dynamika kw/kw | | +5,70% | +0,33% | +2,67% | -1,29% | -13,91% | +26,06% | +5,92% | -11,09% | +16,69% | +20,40% | +399,39% | -23,33% | +0,48% | -14,37% | +14,01% | +25,15% | +5,42% | +8,58% | +7,68% | +7,62% | +0,67% | +5,14% | +4,20% | +10,47% | -3,54% | +0,19% | +3,11% | +8,56% | -0,02% | +6,47% | +3,24% | +5,35% | -0,53% | -5,36% | +4,19% | +9,28% | -1,22% | -4,01% | +4,48% | +3,81% | -3,55% | -3,49% | +3,43% | +4,12% | +1,05% | +0,70% | +1,13% | +3,55% | +0,29% | +0,43% | +3,06% | +2,11% | -1,08% | +1,60% | +1,01% | +4,29% | -1,10% | -0,07% | +1,50% | +2,23% | -2,34% | -3,83% | -1,40% | -2,04% | -5,58% | -0,10% | +10,27% | +4,67% | -0,96% | -6,05% | +6,07% | +5,47% | -0,60% | -3,55% | +6,89% | -0,95% | -3,08% | -4,43% | +3,20% | +11,45% | +6,75% |
dynamika r/r | | | | | +7,34% | -11,93% | +16,96% | +19,73% | +11,97% | +35,62% | +30,70% | +320,55% | +252,21% | +283,59% | +297,51% | -24,79% | +22,77% | +28,80% | +63,32% | +54,26% | +32,66% | +26,67% | +22,66% | +18,70% | +21,84% | +16,75% | +11,25% | +10,08% | +8,18% | +12,13% | +19,16% | +19,31% | +15,79% | +15,19% | +2,39% | +3,33% | +7,19% | +6,45% | +7,96% | +8,26% | +2,84% | +0,41% | +0,96% | -0,05% | +0,25% | +5,02% | +9,58% | +7,15% | +6,56% | +5,76% | +5,48% | +7,49% | +5,99% | +4,55% | +5,76% | +3,65% | +5,87% | +5,85% | +4,11% | +4,62% | +2,56% | +1,26% | -2,54% | -5,32% | -9,29% | -12,29% | -8,89% | +1,89% | +8,88% | +14,20% | +7,40% | +3,30% | +4,08% | +4,46% | +7,25% | +8,08% | +1,50% | -1,03% | -1,94% | -5,32% | +6,53% | +17,35% |
Kapitał podstawowy | | 3 080 | 3 080 | 3 080 | 3 080 | 3 080 | 3 080 | 3 080 | 3 080 | 3 080 | 3 080 | 3 840 | 3 840 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 4 040 | 3 994 | 3 994 | 3 994 | 3 994 | 3 994 | 3 994 | 3 994 | 3 994 | 3 994 | 3 994 | 3 994 | 3 994 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 | 3 935 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +24,68% | 0,00% | +5,21% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,14% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,48% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +24,68% | +24,68% | +31,17% | +31,17% | +5,21% | +5,21% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,14% | -1,14% | -1,14% | -1,14% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,48% | -1,48% | -1,48% | -1,48% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 3 333 | 3 337 | 3 337 | 3 348 | 3 348 | 3 348 | 3 350 | 3 350 | 3 350 | 3 350 | 12 092 | 12 157 | 12 157 | 12 157 | 12 157 | 12 157 | 12 157 | 12 157 | 12 157 | 12 162 | 12 162 | 12 162 | 12 162 | 12 162 | 12 162 | 12 162 | 12 162 | 12 162 | 12 162 | 8 553 | 8 553 | 8 553 | 8 553 | 8 975 | 8 975 | 8 980 | 8 980 | 10 050 | 10 050 | 10 051 | 10 051 | 10 766 | 11 116 | 11 116 | 11 116 | 12 165 | 12 165 | 12 165 | 12 165 | 13 245 | 13 244 | 13 245 | 13 245 | 13 971 | 13 971 | 13 971 | 13 971 | 14 797 | 14 797 | 14 797 | 14 797 | 15 890 | 15 890 | 15 890 | 15 890 | 13 228 | 13 228 | 13 229 | 13 229 | 14 263 | 14 263 | 14 263 | 14 263 | 15 471 | 15 471 | 13 471 | 13 471 | 14 767 | 14 767 | 14 777 | 14 777 |
dynamika kw/kw | | 0,00% | +0,12% | 0,00% | +0,33% | 0,00% | 0,00% | +0,06% | 0,00% | 0,00% | 0,00% | +260,96% | +0,54% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,04% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -29,67% | 0,00% | 0,00% | 0,00% | +4,93% | 0,00% | +0,06% | 0,00% | +11,92% | 0,00% | +0,01% | 0,00% | +7,11% | +3,25% | 0,00% | 0,00% | +9,44% | 0,00% | 0,00% | 0,00% | +8,88% | -0,01% | +0,01% | 0,00% | +5,48% | 0,00% | 0,00% | 0,00% | +5,91% | 0,00% | 0,00% | 0,00% | +7,39% | 0,00% | 0,00% | 0,00% | -16,75% | 0,00% | +0,01% | 0,00% | +7,82% | 0,00% | 0,00% | 0,00% | +8,47% | 0,00% | -12,93% | 0,00% | +9,62% | 0,00% | +0,07% | 0,00% |
dynamika r/r | | | | | +0,45% | +0,45% | +0,33% | +0,39% | +0,06% | +0,06% | +0,06% | +260,96% | +262,90% | +262,90% | +262,90% | +0,54% | 0,00% | 0,00% | 0,00% | 0,00% | +0,04% | +0,04% | +0,04% | +0,04% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -29,67% | -29,67% | -29,67% | -29,67% | +4,93% | +4,93% | +4,99% | +4,99% | +11,98% | +11,98% | +11,93% | +11,93% | +7,12% | +10,61% | +10,60% | +10,60% | +12,99% | +9,44% | +9,44% | +9,44% | +8,88% | +8,87% | +8,88% | +8,88% | +5,48% | +5,49% | +5,48% | +5,48% | +5,91% | +5,91% | +5,91% | +5,91% | +7,39% | +7,39% | +7,39% | +7,39% | -16,75% | -16,75% | -16,75% | -16,75% | +7,82% | +7,82% | +7,82% | +7,82% | +8,47% | +8,47% | -5,55% | -5,55% | -4,55% | -4,55% | +9,69% | +9,69% |
Zysk lat ubiegłych | | -11 591 | -11 591 | -11 591 | -11 591 | -11 237 | -11 237 | -11 237 | -11 237 | -10 702 | -10 702 | -10 702 | -10 702 | -10 478 | -10 478 | -10 478 | -10 478 | -9 114 | -9 114 | -9 114 | -9 114 | -6 712 | -6 712 | -6 712 | -6 712 | -4 581 | -4 581 | -4 581 | -4 581 | -3 609 | 0 | 0 | 0 | 2 030 | 0 | 0 | 0 | 2 080 | 0 | 0 | 0 | 1 713 | 259 | 0 | 0 | 1 039 | 0 | 0 | 0 | 1 080 | 0 | 0 | 0 | 1 051 | 0 | 0 | 0 | 1 416 | 0 | 0 | 0 | 1 093 | 0 | 0 | 0 | -1 874 | 0 | 0 | 0 | 2 412 | 0 | 0 | 0 | 2 192 | 0 | 0 | 0 | 3 264 | 0 | 0 | 0 | 1 376 |
dynamika kw/kw | | -19,04% | 0,00% | 0,00% | 0,00% | +3,05% | 0,00% | 0,00% | 0,00% | +4,76% | 0,00% | 0,00% | 0,00% | +2,09% | 0,00% | 0,00% | 0,00% | +13,02% | 0,00% | 0,00% | 0,00% | +26,36% | 0,00% | 0,00% | 0,00% | +31,75% | 0,00% | 0,00% | 0,00% | +21,22% | +100,00% | | | | -100,00% | | | | -100,00% | | | | -84,88% | -100,00% | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | +100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | |
dynamika r/r | | | | | -19,04% | +3,05% | +3,05% | +3,05% | +3,05% | +4,76% | +4,76% | +4,76% | +4,76% | +2,09% | +2,09% | +2,09% | +2,09% | +13,02% | +13,02% | +13,02% | +13,02% | +26,36% | +26,36% | +26,36% | +26,36% | +31,75% | +31,75% | +31,75% | +31,75% | +21,22% | +100,00% | +100,00% | +100,00% | +156,25% | | | | +2,46% | | | | -17,64% | | | | -39,35% | -100,00% | | | +3,95% | | | | -2,69% | | | | +34,73% | | | | -22,81% | | | | -271,45% | | | | +228,71% | | | | -9,12% | | | | +48,91% | | | | -57,84% |
Zysk netto | | 275 | 290 | 411 | 354 | - 622 | 705 | 928 | 535 | 657 | 1 326 | 1 855 | 224 | 29 | - 836 | - 114 | 1 364 | 399 | 1 064 | 1 711 | 2 402 | 65 | 570 | 1 004 | 2 131 | - 421 | - 399 | -42 | 972 | -2 | 830 | 1 274 | 2 030 | -79 | 137 | 725 | 2 080 | - 194 | 183 | 861 | 1 713 | - 582 | - 136 | 388 | 1 039 | 172 | 289 | 479 | 1 080 | 50 | 126 | 667 | 1 051 | - 201 | 93 | 606 | 1 416 | - 321 | 360 | 652 | 1 093 | - 473 | -1 227 | -1 492 | -1 874 | -1 021 | - 250 | 1 524 | 2 412 | - 190 | -8 | 1 117 | 2 192 | - 125 | 128 | 1 499 | 3 264 | - 649 | -1 554 | - 929 | 1 376 | 1 515 |
dynamika kw/kw | | +114,83% | +5,45% | +41,72% | -13,87% | -275,71% | +213,34% | +31,63% | -42,35% | +22,80% | +101,83% | +39,89% | -87,92% | -87,05% | -2 982,76% | +86,36% | +1 296,49% | -70,75% | +166,67% | +60,81% | +40,39% | -97,29% | +776,92% | +76,14% | +112,25% | -119,76% | +5,23% | +89,47% | +2 414,29% | -100,21% | +41 600,00% | +53,49% | +59,34% | -103,89% | +273,42% | +429,20% | +186,90% | -109,33% | +194,33% | +370,49% | +98,95% | -133,98% | +76,63% | +385,29% | +167,78% | -83,45% | +68,02% | +65,74% | +125,47% | -95,37% | +152,00% | +429,37% | +57,57% | -119,12% | +146,27% | +551,61% | +133,66% | -122,67% | +212,15% | +81,11% | +67,64% | -143,28% | -159,41% | -21,60% | -25,60% | +45,52% | +75,51% | +709,60% | +58,27% | -107,88% | +95,79% | +14 062,50% | +96,24% | -105,70% | +202,40% | +1 071,09% | +117,75% | -119,88% | -139,45% | +40,22% | +248,12% | +10,10% |
dynamika r/r | | | | | +119,09% | -326,18% | +143,10% | +125,79% | +51,13% | +205,63% | +88,09% | +99,89% | -58,13% | -95,59% | -163,05% | -106,15% | +508,93% | +1 275,86% | +227,27% | +1 600,88% | +76,10% | -83,71% | -46,43% | -41,32% | -11,28% | -747,69% | -170,00% | -104,18% | -54,39% | +99,52% | +308,02% | +3 133,33% | +108,85% | -3 850,00% | -83,49% | -43,09% | +2,46% | -145,57% | +33,58% | +18,76% | -17,64% | -200,00% | -174,32% | -54,94% | -39,35% | +129,55% | +312,50% | +23,45% | +3,95% | -70,93% | -56,40% | +39,25% | -2,69% | -502,00% | -26,19% | -9,15% | +34,73% | -59,70% | +287,10% | +7,59% | -22,81% | -47,35% | -440,83% | -328,83% | -271,45% | -115,86% | +79,63% | +202,14% | +228,71% | +81,39% | +96,80% | -26,71% | -9,12% | +34,21% | +1 700,00% | +34,20% | +48,91% | -419,20% | -1 314,06% | -161,97% | -57,84% | +333,44% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
0 | 1 344 | 1 463 | 1 478 | 1 412 | 1 305 | 1 211 | 1 223 | 1 101 | 1 021 | 933 | 955 | 804 | 685 | 621 | 581 | 531 | 520 | 398 | 324 | 308 | 233 | 184 | 124 | 78 | 110 | 89 | 99 | 125 | 104 | 144 | 117 | 89 | 65 | 46 | 26 | 14 | 4 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 210 | 178 | 224 | 185 | 146 | 106 | 2 000 | 2 132 | 1 725 | 1 555 | 1 421 | 1 389 | 1 359 | 1 383 | 1 343 | 1 404 | 1 373 | 1 419 | 574 | 497 | 424 | 272 | 217 | 216 | 474 |
dynamika kw/kw | | | | +8,85% | +1,03% | -4,47% | -7,58% | -7,20% | +0,99% | -9,98% | -7,27% | -8,62% | +2,36% | -15,81% | -14,80% | -9,34% | -6,44% | -8,61% | -2,07% | -23,46% | -18,59% | -4,94% | -24,35% | -21,03% | -32,61% | -37,10% | +41,03% | -19,09% | +11,24% | +26,26% | -16,80% | +38,46% | -18,75% | -23,93% | -26,97% | -29,23% | -43,48% | -46,15% | -71,43% | +100,00% | -100,00% | | | | | | | | | | | | | | | | | +114,29% | -15,24% | +25,84% | -17,41% | -21,08% | -27,40% | +1 786,79% | +6,60% | -19,09% | -9,86% | -8,62% | -2,25% | -2,16% | +1,77% | -2,89% | +4,54% | -2,21% | +3,35% | -59,55% | -13,41% | -14,69% | -35,85% | -20,22% | -0,46% | +119,44% |
dynamika r/r | | | | | | | -2,90% | -17,22% | -17,25% | -22,03% | -21,76% | -22,96% | -21,91% | -26,98% | -32,91% | -33,44% | -39,16% | -33,96% | -24,09% | -35,91% | -44,23% | -42,00% | -55,19% | -53,77% | -61,73% | -74,68% | -52,79% | -51,63% | -20,16% | +60,26% | -5,45% | +61,80% | +18,18% | -28,80% | -37,50% | -68,06% | -77,78% | -84,27% | -93,85% | -82,61% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | +88,78% | -30,48% | -40,45% | +792,86% | +1 052,43% | +1 081,51% | +1 366,98% | -28,95% | -34,85% | -21,22% | -11,06% | -5,49% | +1,08% | +1,03% | +2,60% | -57,26% | -64,60% | -69,12% | -80,83% | -62,20% | -56,54% | +11,79% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 936 | 0 | 0 | 0 | 1 223 | 0 | 0 | 0 | 1 223 | 0 | 0 | 0 | 309 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36,83% | | | | 0,00% | | | | -74,73% | | | | -100,00% | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 292 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 363 | 0 | 0 | 0 | 323 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 146 | 106 | 0 | 196 | 0 | 0 | 0 | 166 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 216 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | -21,08% | -27,40% | -100,00% | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% |
dynamika r/r | | | | | | | | | +17,27% | | | | +24,66% | | | | -0,27% | | | | -11,02% | | | | -61,61% | | | | -24,19% | | | | +24,47% | | | | -77,78% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | +5,95% | -100,00% | -100,00% | | -15,31% | | | | +9,04% | | | | +3,87% | | | | +14,89% | |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 1 229 | 0 | 0 | 0 | 931 | 0 | 0 | 0 | 591 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 210 | 178 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | +114,29% | -15,24% | +25,84% | -100,00% | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -24,25% | | | | -36,52% | | | | -63,11% | | | | -99,54% | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
18 142 | 16 732 | 15 900 | 16 471 | 15 959 | 15 926 | 15 286 | 17 949 | 18 268 | 18 061 | 10 947 | 10 045 | 10 619 | 10 142 | 16 563 | 14 264 | 11 935 | 13 537 | 15 354 | 13 932 | 7 275 | 13 742 | 7 500 | 8 877 | 6 011 | 6 289 | 5 234 | 13 643 | 7 939 | 12 952 | 7 958 | 17 656 | 7 986 | 9 648 | 10 536 | 15 268 | 6 457 | 5 916 | 9 793 | 12 444 | 5 708 | 6 153 | 9 351 | 10 499 | 8 020 | 5 743 | 5 517 | 12 448 | 6 945 | 6 184 | 5 530 | 11 985 | 9 776 | 9 014 | 7 997 | 14 353 | 8 698 | 8 849 | 6 074 | 11 292 | 7 157 | 5 689 | 7 192 | 8 978 | 9 309 | 12 719 | 10 236 | 10 472 | 8 039 | 8 143 | 8 980 | 9 372 | 6 540 | 6 813 | 4 413 | 16 258 | 12 940 | 6 937 | 7 169 | 9 229 | 6 425 |
dynamika kw/kw | | -10,36% | -7,77% | -4,97% | +3,59% | -3,11% | -0,21% | -4,02% | +17,42% | +1,78% | -1,13% | -39,39% | -8,24% | +5,71% | -4,49% | +63,31% | -13,88% | -16,33% | +13,42% | +13,42% | -9,26% | -47,78% | +88,89% | -45,42% | +18,36% | -32,29% | +4,62% | -16,78% | +160,66% | -41,81% | +63,14% | -38,56% | +121,86% | -54,77% | +20,81% | +9,20% | +44,91% | -57,71% | -8,38% | +65,53% | +27,07% | -54,13% | +7,80% | +51,97% | +12,28% | -23,61% | -28,39% | -3,94% | +125,63% | -44,21% | -10,96% | -10,58% | +116,73% | -18,43% | -7,79% | -11,28% | +79,48% | -39,40% | +1,74% | -31,36% | +85,91% | -36,62% | -20,51% | +26,42% | +24,83% | +3,69% | +36,63% | -19,52% | +2,31% | -23,23% | +1,29% | +10,28% | +4,37% | -30,22% | +4,17% | -35,23% | +268,41% | -20,41% | -46,39% | +3,34% | +28,73% | -30,38% |
dynamika r/r | | | | | -18,61% | -12,03% | -4,82% | -3,86% | +8,97% | +14,47% | +13,41% | -28,39% | -44,04% | -41,87% | -43,85% | +51,30% | +42,00% | +12,39% | +33,47% | -7,30% | -2,33% | -39,04% | +1,51% | -51,15% | -36,28% | -17,37% | -54,24% | -30,21% | +53,69% | +32,07% | +105,95% | +52,04% | +29,41% | +0,59% | -25,51% | +32,40% | -13,53% | -19,15% | -38,68% | -7,05% | -18,50% | -11,60% | +4,01% | -4,51% | -15,63% | +40,50% | -6,66% | -41,00% | +18,56% | -13,40% | +7,68% | +0,24% | -3,72% | +40,76% | +45,76% | +44,61% | +19,76% | -11,03% | -1,83% | -24,05% | -21,33% | -17,72% | -35,71% | +18,41% | -20,49% | +30,07% | +123,57% | +42,32% | +16,64% | -13,64% | -35,98% | -12,27% | -10,50% | -18,65% | -16,33% | -50,86% | +73,47% | +97,86% | +1,82% | +62,45% | -43,23% | -50,35% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 7 127 | 0 | 0 | 0 | 7 662 | 0 | 0 | 0 | 2 728 | 0 | 0 | 0 | 6 243 | 0 | 0 | 0 | 7 445 | 0 | 0 | 0 | 2 758 | 0 | 0 | 0 | 5 875 | 0 | 0 | 0 | 10 852 | 0 | 0 | 0 | 7 218 | 0 | 0 | 0 | 4 721 | 0 | 0 | 0 | 6 454 | 0 | 0 | 0 | 8 131 | 0 | 0 | 0 | 6 578 | 0 | 0 | 0 | 7 112 | 0 | 0 | 0 | 4 907 | 0 | 0 | 0 | 3 948 | 0 | 0 | 0 | 5 983 | 0 | 0 | 0 | 4 181 | 0 | 0 | 0 | 12 159 | 0 | 0 | 0 | 4 302 | 0 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% |
dynamika r/r | | | | | -10,16% | | | | +7,51% | | | | -64,40% | | | | +128,85% | | | | +19,25% | | | | -62,96% | | | | +113,02% | | | | +84,71% | | | | -33,49% | | | | -34,59% | | | | +36,71% | | | | +25,98% | | | | -19,10% | | | | +8,12% | | | | -31,00% | | | | -19,54% | | | | +51,55% | | | | -30,12% | | | | +190,82% | | | | -64,62% | |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 281 | 0 | 0 | 0 | 510 | 0 | 0 | 0 | 1 223 | 0 | 0 | 0 | 1 223 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | |
dynamika r/r | | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -77,64% | | | | +139,80% | | | | 0,00% | | | | -66,39% | | | | -100,00% | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 215 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 208 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% |
dynamika r/r | | | | | | | | | +67,47% | | | | +82,01% | | | | +33,20% | | | | +0,59% | | | | -25,07% | | | | -40,55% | | | | -22,52% | | | | -22,22% | | | | -71,43% | | | | -100,00% | | | | | | | | | | | | | | | | +202,17% | | | | +54,68% | | | | -32,56% | | | | +35,17% | | | | -0,51% | | | | +6,67% | |
Inne zobowiazania krótkoterminowe | | 4 943 | 4 833 | 4 566 | 9 261 | 4 054 | 3 329 | 3 251 | 9 773 | 2 686 | 2 717 | 2 649 | 7 064 | 2 739 | 3 657 | 2 566 | 7 684 | 2 050 | 4 315 | 3 909 | 6 148 | 2 296 | 2 686 | 2 311 | 5 865 | 1 806 | 1 744 | 1 665 | 7 617 | 2 694 | 3 364 | 2 344 | 6 687 | 1 522 | 2 868 | 2 351 | 7 959 | 2 607 | 1 883 | 2 928 | 7 697 | 2 079 | 1 910 | 1 780 | 4 045 | 2 857 | 1 881 | 2 535 | 4 317 | 3 288 | 2 447 | 1 757 | 5 407 | 2 262 | 3 369 | 2 614 | 7 195 | 2 726 | 2 838 | 1 732 | 3 965 | 1 813 | 1 977 | 3 104 | 4 305 | 4 006 | 2 407 | 2 490 | 3 121 | 2 448 | 1 775 | 1 589 | 3 772 | 1 115 | 1 660 | 1 285 | 3 493 | 1 356 | 1 837 | 1 492 | 4 719 | 756 |
dynamika kw/kw | | -59,22% | -2,23% | -5,52% | +102,83% | -56,23% | -17,88% | -2,34% | +200,62% | -72,52% | +1,15% | -2,50% | +166,67% | -61,23% | +33,52% | -29,83% | +199,45% | -73,32% | +110,49% | -9,41% | +57,28% | -62,65% | +16,99% | -13,96% | +153,79% | -69,21% | -3,43% | -4,53% | +357,48% | -64,63% | +24,87% | -30,32% | +185,28% | -77,24% | +88,44% | -18,03% | +238,54% | -67,24% | -27,77% | +55,50% | +162,88% | -72,99% | -8,13% | -6,81% | +127,25% | -29,37% | -34,16% | +34,77% | +70,30% | -23,84% | -25,58% | -28,20% | +207,74% | -58,17% | +48,94% | -22,41% | +175,25% | -62,11% | +4,11% | -38,97% | +128,93% | -54,27% | +9,05% | +57,01% | +38,69% | -6,95% | -39,92% | +3,45% | +25,34% | -21,56% | -27,49% | -10,48% | +137,38% | -70,44% | +48,88% | -22,59% | +171,83% | -61,18% | +35,47% | -18,78% | +216,29% | -83,98% |
dynamika r/r | | | | | -23,60% | -17,99% | -31,12% | -28,80% | +5,53% | -33,74% | -18,38% | -18,52% | -27,72% | +1,97% | +34,60% | -3,13% | +8,78% | -25,16% | +17,99% | +52,34% | -19,99% | +12,00% | -37,75% | -40,88% | -4,60% | -21,34% | -35,07% | -27,95% | +29,87% | +49,17% | +92,89% | +40,78% | -12,21% | -43,50% | -14,74% | +0,30% | +19,02% | +71,29% | -34,34% | +24,54% | -3,29% | -20,25% | +1,43% | -39,21% | -47,45% | +37,42% | -1,52% | +42,42% | +6,72% | +15,09% | +30,09% | -30,69% | +25,25% | -31,20% | +37,68% | +48,78% | +33,07% | +20,51% | -15,76% | -33,74% | -44,89% | -33,49% | -30,34% | +79,21% | +8,58% | +120,96% | +21,75% | -19,78% | -27,50% | -38,89% | -26,26% | -36,18% | +20,86% | -54,45% | -6,48% | -19,13% | -7,40% | +21,61% | +10,66% | +16,11% | +35,10% | -44,25% |
Suma bilansowa |
|
13 592 | 13 541 | 12 949 | 13 478 | 12 278 | 13 465 | 12 954 | 15 236 | 16 090 | 16 472 | 19 694 | 16 991 | 17 443 | 15 982 | 23 061 | 22 200 | 20 220 | 22 476 | 24 818 | 24 013 | 17 405 | 24 302 | 18 445 | 20 889 | 17 556 | 17 888 | 17 169 | 26 602 | 20 922 | 26 746 | 22 236 | 32 663 | 22 886 | 23 730 | 25 187 | 31 254 | 22 237 | 21 053 | 25 612 | 28 857 | 21 539 | 21 432 | 25 154 | 26 953 | 24 646 | 22 486 | 22 450 | 29 982 | 24 529 | 23 844 | 23 731 | 30 570 | 28 160 | 27 692 | 26 863 | 34 127 | 28 368 | 28 473 | 26 036 | 31 656 | 27 009 | 24 747 | 27 879 | 29 415 | 28 318 | 31 541 | 30 698 | 31 791 | 29 137 | 28 070 | 29 992 | 31 520 | 28 532 | 28 120 | 26 246 | 37 811 | 33 771 | 26 711 | 27 513 | 31 877 | 30 846 |
dynamika kw/kw | | -11,81% | -0,38% | -4,37% | +4,09% | -8,90% | +9,67% | -3,80% | +17,62% | +5,61% | +2,37% | +19,56% | -13,72% | +2,66% | -8,38% | +44,29% | -3,73% | -8,92% | +11,16% | +10,42% | -3,24% | -27,52% | +39,63% | -24,10% | +13,25% | -15,96% | +1,89% | -4,02% | +54,94% | -21,35% | +27,84% | -16,86% | +46,89% | -29,93% | +3,69% | +6,14% | +24,09% | -28,85% | -5,32% | +21,65% | +12,67% | -25,36% | -0,50% | +17,37% | +7,15% | -8,56% | -8,76% | -0,16% | +33,55% | -18,19% | -2,79% | -0,47% | +28,82% | -7,88% | -1,66% | -2,99% | +27,04% | -16,88% | +0,37% | -8,56% | +21,59% | -14,68% | -8,37% | +12,66% | +5,51% | -3,73% | +11,38% | -2,67% | +3,56% | -8,35% | -3,66% | +6,85% | +5,09% | -9,48% | -1,44% | -6,66% | +44,06% | -10,68% | -20,91% | +3,00% | +15,86% | -3,23% |
dynamika r/r | | | | | -12,55% | -9,67% | -0,56% | +0,04% | +13,04% | +31,05% | +22,33% | +52,03% | +11,52% | +8,41% | -2,97% | +17,10% | +30,66% | +15,92% | +40,63% | +7,62% | +8,17% | -13,92% | +8,12% | -25,68% | -13,01% | +0,87% | -26,39% | -6,92% | +27,35% | +19,17% | +49,52% | +29,51% | +22,78% | +9,39% | -11,28% | +13,27% | -4,31% | -2,84% | -11,28% | +1,69% | -7,67% | -3,14% | +1,80% | -1,79% | -6,60% | +14,42% | +4,92% | -10,75% | +11,24% | -0,47% | +6,04% | +5,71% | +1,96% | +14,80% | +16,14% | +13,20% | +11,64% | +0,74% | +2,82% | -3,08% | -7,24% | -4,79% | -13,09% | +7,08% | -7,08% | +4,85% | +27,45% | +10,11% | +8,08% | +2,89% | -11,00% | -2,30% | -0,85% | -2,08% | +0,18% | -12,49% | +19,96% | +18,36% | -5,01% | +4,83% | -15,69% | -8,66% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat