PARTNER SERWISU

Fon SE - Wiadomości i dane-finansowe na dzień 2025-09-09

ISIN: EE3100150301

FON0,66 (+3,13%)

FON SA po dokonaniu w 2016 r. podziału poprzez wydzielenie części majątku i przeniesienie go na spółkę przejmującą Iferia SA jest obecnie spółką działającą w branży inwestycji kapitałowych i finansów. Emitent udziela pożyczek i handluje udziałami (w tym w podmiotach niepublicznych) głónie z podmiotami powiązanymi osobowo z Mariuszem Patrowiczem. Spółka osiąga także przychody ze sprzedaży energii elektrycznej i świadectw jej pochodzenia.

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Wiadomości o spółce Fon SE

Data Publikacji	Źródło	Tytuł wiadomości
2024-01-25 12:08	stockwatch.pl	Wyniki Tesli zasiały niepewność na giełdach, w grze Rafako, Będzin i Fon
2019-05-08 09:46	stockwatch.pl	Giełda zawiesiła 5 spółek kontrolowanych przez rodzinę Patrowiczów
2017-10-03 10:46	stockwatch.pl	Giełda umieściła na liście alertów 7 nowych spółek
2013-07-10 10:56	wirtualnemedia.pl	Socializer wypromuje telefonię internetową PLFON
2013-04-12 10:33	nf.pl	TECHNIKI SPRZEDAŻY I NEGOCJACJI PRZEZ TELEFON
2012-06-13 15:01	nf.pl	OBSŁUGA KLIENTA PRZEZ TELEFON
2010-12-26 22:59	forsal.pl	FON - giełdowa spółka tygodnia
2010-10-18 11:50	tvncnbc.pl	Co słychać w FON i FON Ecology
2010-09-14 08:31	pb.pl	FON dostał wezwanie do zapłaty blisko 4 mln zł
2010-08-03 20:19	bankier.pl	FON w programie Rynki Dla Opornych
2010-07-10 12:13	wnp.pl	Nowy prezes w FON SA
2010-04-02 12:21	feedsportal.com	FON bogatszy o dwie elektrownie
2010-03-19 21:03	google.com	FON: Zwołanie Nadzwyczajnego Walnego Zgromadzenia Akcjonariuszy Spółki FON S.A.
2010-03-16 18:42	google.com	FON: Zawarcie umowy pożyczki
2010-03-12 23:43	money.pl	FON Ecology kupił akcje Atlantis Energy

Wiadomości o spółce Fon SE »

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2005	Q2 2005	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024
Data raportu	16.05.2005	16.08.2005	15.11.2005	28.02.2006	05.05.2006	04.08.2006	06.11.2006	05.02.2007	07.05.2007	03.08.2007	05.11.2007	14.02.2008	05.05.2008	04.08.2008	04.11.2008	16.02.2009	15.05.2009	31.08.2009	16.11.2009	01.03.2010	06.05.2010	31.08.2010	15.11.2010	21.03.2011	16.05.2011	31.08.2011	14.11.2011	20.03.2012	15.05.2012	29.08.2012	14.11.2012	01.03.2013	15.05.2013	30.08.2013	14.11.2013	21.03.2014	15.05.2014	29.08.2014	14.11.2014	23.03.2015	15.05.2015	31.08.2015	16.11.2015	21.03.2016	16.05.2016	31.08.2016	14.11.2016	13.03.2017	08.05.2017	01.09.2017	07.11.2017	29.03.2018	30.05.2018	27.08.2018	19.11.2018	30.04.2019	30.05.2019	27.09.2019	29.11.2019	31.10.2020	25.11.2020	08.02.2021	29.04.2021	10.10.2021	09.11.2021	22.02.2022	29.04.2022	30.09.2022	25.11.2022	22.02.2023	28.04.2023	30.09.2023	24.11.2023	22.02.2024	29.04.2024	08.11.2024	29.11.2024	21.02.2025	29.04.2025
Liczba akcji	5 036 200	5 036 200	5 036 200	5 036 200	5 036 200	5 036 200	5 036 200	5 036 200	5 036 200	5 036 200	5 036 200	10 131 325	10 131 325	10 131 325	10 131 325	11 108 450	11 108 450	12 217 950	12 217 950	12 217 950	12 217 950	12 217 950	12 217 950	12 217 950	38 000 000	38 000 000	9 549 475	9 549 475	9 549 475	9 549 475	9 549 475	9 549 475	28 273 775	28 273 775	28 273 775	28 273 775	28 273 775	28 273 775	28 273 775	28 273 775	21 488 075	21 488 075	21 488 075	21 488 075	21 488 075	21 488 075	21 488 075	21 488 075	21 488 075	21 488 075	21 488 075	32 232 125	32 232 125	32 232 125	32 232 125	32 232 125	32 232 125	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000	64 750 000
Przychody	12	13	30	0	0	0	209	558	398	988	846	1 157	1 515	1 288	1 311	131	535	- 297	50	450	625	86	68	130	116	90	101	71	2 681	84	70	-2 578	65	36	4 865	- 468	327	3 108	483	336	378	310	310	817	582	524	528	552	536	532	832	544	561	517	504	339	2 078	-1 362	352	1 820	164	221	23	344	260	291	643	525	536	506	513	518	517	499	507	559	737	573	567
dynamika kw/kw		+8,33%	+130,77%	-100,00%				+166,99%	-28,67%	+148,24%	-14,37%	+36,76%	+30,94%	-14,98%	+1,79%	-90,01%	+308,40%	-155,51%	+116,84%	+800,00%	+38,89%	-86,24%	-20,93%	+91,18%	-10,77%	-22,41%	+12,22%	-29,70%	+3 676,06%	-96,87%	-16,67%	-3 782,86%	+102,52%	-44,62%	+13 413,89%	-109,62%	+169,87%	+850,46%	-84,46%	-30,43%	+12,50%	-17,99%	0,00%	+163,55%	-28,76%	-9,97%	+0,76%	+4,55%	-2,90%	-0,75%	+56,39%	-34,62%	+3,13%	-7,84%	-2,51%	-32,74%	+512,98%	-165,54%	+125,84%	+417,05%	-90,99%	+34,76%	-89,59%	+1 395,65%	-24,42%	+11,92%	+120,96%	-18,35%	+2,10%	-5,60%	+1,38%	+0,97%	-0,19%	-3,48%	+1,60%	+10,26%	+31,84%	-22,25%	-1,05%
dynamika r/r					-100,00%	-100,00%	+596,67%				+304,78%	+107,35%	+280,65%	+30,36%	+54,96%	-88,68%	-64,69%	-123,06%	-96,19%	+243,51%	+16,82%	+128,96%	+36,00%	-71,11%	-81,44%	+4,65%	+48,53%	-45,38%	+2 211,21%	-6,67%	-30,69%	-3 730,99%	-97,58%	-57,14%	+6 850,00%	+81,85%	+403,08%	+8 533,33%	-90,07%	+171,79%	+15,60%	-90,03%	-35,82%	+143,15%	+53,97%	+69,03%	+70,32%	-32,44%	-7,90%	+1,53%	+57,58%	-1,45%	+4,66%	-2,82%	-39,42%	-37,68%	+270,41%	-363,44%	-30,16%	+436,87%	-92,11%	+116,23%	-93,47%	-81,10%	+58,54%	+31,67%	+2 695,65%	+52,62%	+106,15%	+73,88%	-20,22%	-1,33%	-3,54%	-1,38%	-1,17%	+7,92%	+42,55%	+14,83%	+11,83%
Zysk brutto na sprzedaży	12	-11	2	0	0	0	60	- 237	- 295	- 148	153	- 769	-2	- 195	- 240	142	-48	-35	11	-33	169	47	8	34	18	14	-19	-65	37	-89	-73	- 102	-52	-60	293	451	260	2 791	223	132	273	227	211	750	443	449	435	470	468	466	442	474	504	457	433	301	1 811	-1 131	348	1 396	165	221	23	345	261	291	644	526	537	506	513	518	517	500	507	560	737	573	568
dynamika kw/kw		-191,67%	+118,18%	-100,00%				-495,00%	-24,47%	+49,83%	+203,38%	-602,61%	+99,74%	-9 650,00%	-23,08%	+159,17%	-133,80%	+27,08%	+131,43%	-400,00%	+612,12%	-72,19%	-82,98%	+325,00%	-47,06%	-22,22%	-235,71%	-242,11%	+156,92%	-340,54%	+17,98%	-39,73%	+49,02%	-15,38%	+588,33%	+53,92%	-42,35%	+973,46%	-92,01%	-40,81%	+106,82%	-16,85%	-7,05%	+255,45%	-40,93%	+1,35%	-3,12%	+8,05%	-0,43%	-0,43%	-5,15%	+7,24%	+6,33%	-9,33%	-5,25%	-30,48%	+501,66%	-162,45%	+130,77%	+301,15%	-88,18%	+33,94%	-89,59%	+1 400,00%	-24,35%	+11,49%	+121,31%	-18,32%	+2,09%	-5,77%	+1,38%	+0,97%	-0,19%	-3,29%	+1,40%	+10,45%	+31,61%	-22,25%	-0,87%
dynamika r/r					-100,00%	+100,00%	+2 900,00%				+155,00%	-224,47%	+99,32%	-31,76%	-256,86%	+118,47%	-2 300,00%	+82,05%	+104,58%	-123,24%	+452,08%	+234,29%	-27,27%	+203,03%	-89,35%	-70,21%	-337,50%	-291,18%	+105,56%	-735,71%	-284,21%	-56,92%	-240,54%	+32,58%	+501,37%	+542,16%	+600,00%	+4 751,67%	-23,89%	-70,73%	+5,00%	-91,87%	-5,38%	+468,18%	+62,27%	+97,80%	+106,16%	-37,33%	+5,64%	+3,79%	+1,61%	+0,85%	+7,69%	-1,93%	-2,04%	-36,50%	+259,33%	-347,48%	-19,63%	+363,79%	-90,89%	+119,54%	-93,39%	-75,29%	+58,18%	+31,67%	+2 700,00%	+52,46%	+105,75%	+73,88%	-20,34%	-1,52%	-3,72%	-1,19%	-1,17%	+8,11%	+42,55%	+14,60%	+12,03%
Koszty sprzedaży	0	0	0	0	0	0	-4	-22	0	-2	0	0	0	0	0	0	-32	32	0	0	0	0	0	0	-3	-5	-20	0	- 431	-14	1	435	-1	0	-11	-73	0	-3	0	0	0	0	0	0	-1	-2	-1	-2	-2	-3	-8	-3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw								-450,00%	+100,00%		+100,00%							+200,00%	-100,00%							-66,67%	-300,00%	+100,00%		+96,75%	+107,14%	+43 400,00%	-100,23%	+100,00%		-563,64%	+100,00%		+100,00%							-100,00%	+50,00%	-100,00%	0,00%	-50,00%	-166,67%	+62,50%	+100,00%
dynamika r/r											+100,00%	+100,00%		+100,00%							+100,00%	-100,00%							-14 266,67%	-180,00%	+105,00%		+99,77%	+100,00%	-1 200,00%	-116,78%	+100,00%		+100,00%	+100,00%		+100,00%							-100,00%	-50,00%	-700,00%	-50,00%	+100,00%	+100,00%	+100,00%	+100,00%
Koszty ogólnego zarządu	-43	-39	-38	-42	-29	-29	-56	-90	- 106	- 242	- 203	- 194	- 160	- 155	- 200	- 128	- 205	-92	- 123	- 173	- 350	- 210	- 225	- 172	- 162	- 157	- 242	- 273	- 487	- 322	- 329	227	- 184	- 167	- 547	-1 008	- 208	- 176	- 111	- 160	- 135	- 135	- 166	- 170	- 169	- 128	- 175	- 152	- 155	- 156	- 223	- 313	- 142	- 173	- 149	- 109	- 804	690	-56	- 117	-18	-32	-18	-23	-5	-14	-19	-33	-24	-14	-14	-32	-13	-18	-26	- 108	-26	-43	-13
dynamika kw/kw		+9,30%	+2,56%	-10,53%	+30,95%	0,00%	-93,10%	-60,71%	-17,78%	-128,30%	+16,12%	+4,43%	+17,53%	+3,13%	-29,03%	+36,00%	-60,16%	+55,12%	-33,70%	-40,65%	-102,31%	+40,00%	-7,14%	+23,56%	+5,81%	+3,09%	-54,14%	-12,81%	-78,39%	+33,88%	-2,17%	+169,00%	-181,06%	+9,24%	-227,54%	-84,28%	+79,37%	+15,38%	+36,93%	-44,14%	+15,63%	0,00%	-22,96%	-2,41%	+0,59%	+24,26%	-36,72%	+13,14%	-1,97%	-0,65%	-42,95%	-40,36%	+54,63%	-21,83%	+13,87%	+26,85%	-637,61%	+185,82%	-108,12%	-108,93%	+84,62%	-77,78%	+43,75%	-27,78%	+78,26%	-180,00%	-35,71%	-73,68%	+27,27%	+41,67%	0,00%	-128,57%	+59,38%	-38,46%	-44,44%	-315,38%	+75,93%	-65,38%	+69,77%
dynamika r/r					+32,56%	+25,64%	-47,37%	-114,29%	-265,52%	-734,48%	-262,50%	-115,56%	-50,94%	+35,95%	+1,48%	+34,02%	-28,13%	+40,65%	+38,50%	-35,16%	-70,73%	-128,26%	-82,93%	+0,58%	+53,71%	+25,24%	-7,56%	-58,72%	-200,62%	-105,10%	-35,95%	+183,15%	+62,22%	+48,14%	-66,26%	-544,05%	-13,04%	-5,39%	+79,71%	+84,13%	+35,10%	+23,30%	-49,55%	-6,25%	-25,19%	+5,19%	-5,42%	+10,59%	+8,28%	-21,88%	-27,43%	-105,92%	+8,39%	-10,90%	+33,18%	+65,18%	-466,20%	+498,84%	+62,42%	-7,34%	+97,76%	-104,64%	+67,86%	+80,34%	+72,22%	+56,25%	-5,56%	-43,48%	-380,00%	0,00%	+26,32%	+3,03%	+45,83%	-28,57%	-85,71%	-237,50%	-100,00%	-138,89%	+50,00%
Zysk ze sprzedaży	-31	-50	-36	-42	-29	-29	0	- 349	- 401	- 392	-50	- 963	- 162	- 350	- 440	14	- 285	-95	- 112	- 206	- 181	- 163	- 217	- 138	- 147	- 148	- 281	- 338	- 881	- 425	- 401	560	- 237	- 227	- 265	- 630	52	2 612	112	-28	138	92	45	580	273	319	259	316	311	307	211	158	362	284	284	192	1 007	- 441	292	1 279	147	189	5	322	256	277	625	493	513	492	499	486	504	482	481	452	711	530	555
dynamika kw/kw		-61,29%	+28,00%	-16,67%	+30,95%	0,00%	+100,00%		-14,90%	+2,24%	+87,24%	-1 826,00%	+83,18%	-116,05%	-25,71%	+103,18%	-2 135,71%	+66,67%	-17,89%	-83,93%	+12,14%	+9,94%	-33,13%	+36,41%	-6,52%	-0,68%	-89,86%	-20,28%	-160,65%	+51,76%	+5,65%	+239,65%	-142,32%	+4,22%	-16,74%	-137,74%	+108,25%	+4 923,08%	-95,71%	-125,00%	+592,86%	-33,33%	-51,09%	+1 188,89%	-52,93%	+16,85%	-18,81%	+22,01%	-1,58%	-1,29%	-31,27%	-25,12%	+129,11%	-21,55%	0,00%	-32,39%	+424,48%	-143,79%	+166,21%	+338,01%	-88,51%	+28,57%	-97,35%	+6 340,00%	-20,50%	+8,20%	+125,63%	-21,12%	+4,06%	-4,09%	+1,42%	-2,61%	+3,70%	-4,37%	-0,21%	-6,03%	+57,30%	-25,46%	+4,72%
dynamika r/r					+6,45%	+42,00%	+100,00%	-730,95%	-1 282,76%	-1 251,72%		-175,93%	+59,60%	+10,71%	-780,00%	+101,45%	-75,93%	+72,86%	+74,55%	-1 571,43%	+36,49%	-71,58%	-93,75%	+33,01%	+18,78%	+9,20%	-29,49%	-144,93%	-499,32%	-187,16%	-42,70%	+265,68%	+73,10%	+46,59%	+33,92%	-212,50%	+121,94%	+1 250,66%	+142,26%	+95,56%	+165,38%	-96,48%	-59,82%	+2 171,43%	+97,83%	+246,74%	+475,56%	-45,52%	+13,92%	-3,76%	-18,53%	-50,00%	+16,40%	-7,49%	+34,60%	+21,52%	+178,18%	-255,28%	+2,82%	+566,15%	-85,40%	+142,86%	-98,29%	-74,82%	+74,15%	+46,56%	+12 400,00%	+53,11%	+100,39%	+77,62%	-20,16%	-1,42%	-1,75%	-2,03%	-3,61%	-7,00%	+41,07%	+9,96%	+15,38%
Pozostałe przychody operacyjne	0	32	0	0	0	0	0	0	1	-1	0	0	3	22	84	25	5	22	97	5	0	3	5	29	4	3	4	277	31	5 019	3	-4 682	0	0	1	2 551	0	901	70	14	17	10	29	51	36	10	14	36	6	9	3	15	6	18	9	17	52	771	-64	- 541	0	0	0	23	0	0	0	0	0	0	0	14	0	0	0	0	0	0	0
dynamika kw/kw			-100,00%							-200,00%	+100,00%			+633,33%	+281,82%	-70,24%	-80,00%	+340,00%	+340,91%	-94,85%	-100,00%		+66,67%	+480,00%	-86,21%	-25,00%	+33,33%	+6 825,00%	-88,81%	+16 090,32%	-99,94%	-156 166,67%	+100,00%			+255 000,00%	-100,00%		-92,23%	-80,00%	+21,43%	-41,18%	+190,00%	+75,86%	-29,41%	-72,22%	+40,00%	+157,14%	-83,33%	+50,00%	-66,67%	+400,00%	-60,00%	+200,00%	-50,00%	+88,89%	+205,88%	+1 382,69%	-108,30%	-745,31%	+100,00%				-100,00%								-100,00%
dynamika r/r						-100,00%							+200,00%	+2 300,00%			+66,67%	0,00%	+15,48%	-80,00%	-100,00%	-86,36%	-94,85%	+480,00%		0,00%	-20,00%	+855,17%	+675,00%	+167 200,00%	-25,00%	-1 790,25%	-100,00%	-100,00%	-66,67%	+154,49%			+6 900,00%	-99,45%		-98,89%	-58,57%	+264,29%	+111,76%	0,00%	-51,72%	-29,41%	-83,33%	-10,00%	-78,57%	-58,33%	0,00%	+100,00%	+200,00%	+13,33%	+766,67%	+4 183,33%	-811,11%	-3 282,35%	-100,00%	-100,00%	+100,00%	+104,25%				-100,00%								-100,00%
Pozostałe koszty operacyjne	0	-34	0	-9	0	0	0	0	-6	6	-8	- 158	0	-17	-39	-72	-28	- 447	-4	- 414	0	- 171	-1	-29	-42	-21	-11	-15	- 330	- 478	-8	468	-3	-2 370	-29	-2 761	0	- 894	-7	- 173	-3	-18	-5	-18	-52	-7	-11	-5	-3	- 233	-8	-6 594	- 690	-1 147	- 546	- 335	-2 796	1 971	-1 017	1 910	0	0	0	-9	0	-51	0	0	0	-43	0	0	0	0	0	0	0	0	0
dynamika kw/kw			+100,00%		+100,00%					+200,00%	-233,33%	-1 875,00%	+100,00%		-129,41%	-84,62%	+61,11%	-1 496,43%	+99,11%	-10 250,00%	+100,00%		+99,42%	-2 800,00%	-44,83%	+50,00%	+47,62%	-36,36%	-2 100,00%	-44,85%	+98,33%	+5 950,00%	-100,64%	-78 900,00%	+98,78%	-9 420,69%	+100,00%		+99,22%	-2 371,43%	+98,27%	-500,00%	+72,22%	-260,00%	-188,89%	+86,54%	-57,14%	+54,55%	+40,00%	-7 666,67%	+96,57%	-82 325,00%	+89,54%	-66,23%	+52,40%	+38,64%	-734,63%	+170,49%	-151,60%	+287,81%	-100,00%				+100,00%		+100,00%				+100,00%
dynamika r/r						+100,00%		+100,00%					+100,00%	-383,33%	-387,50%	+54,43%		-2 529,41%	+89,74%	-475,00%	+100,00%	+61,74%	+75,00%	+93,00%		+87,72%	-1 000,00%	+48,28%	-685,71%	-2 176,19%	+27,27%	+3 220,00%	+99,09%	-395,82%	-262,50%	-689,96%	+100,00%	+62,28%	+75,86%	+93,73%		+97,99%	+28,57%	+89,60%	-1 633,33%	+61,11%	-120,00%	+72,22%	+94,23%	-3 228,57%	+27,27%	-131 780,00%	-22 900,00%	-392,27%	-6 725,00%	+94,92%	-305,22%	+271,84%	-86,26%	+670,15%	+100,00%	-100,00%	+100,00%	-100,47%				+100,00%		+15,69%				+100,00%
Zysk operacyjny	-31	-52	-36	-51	-29	-29	0	- 349	- 406	- 387	-58	-1 121	- 159	- 345	- 395	-33	- 308	- 520	-19	- 615	- 181	- 331	- 213	- 138	- 185	- 166	- 288	-76	-1 180	4 116	- 406	-3 654	- 240	-2 597	- 293	- 840	52	2 619	175	- 187	152	84	69	613	257	322	262	347	314	83	206	-6 421	- 322	- 845	- 253	- 126	-1 738	2 301	- 789	2 648	147	189	5	335	256	226	625	493	513	449	499	500	504	482	481	452	711	530	555
dynamika kw/kw		-67,74%	+30,77%	-41,67%	+43,14%	0,00%	+100,00%		-16,33%	+4,68%	+85,01%	-1 832,76%	+85,82%	-116,98%	-14,49%	+91,65%	-833,33%	-68,83%	+96,35%	-3 136,84%	+70,57%	-82,87%	+35,65%	+35,21%	-34,06%	+10,27%	-73,49%	+73,61%	-1 452,63%	+448,81%	-109,86%	-800,00%	+93,43%	-982,08%	+88,72%	-186,69%	+106,19%	+4 936,54%	-93,32%	-206,86%	+181,28%	-44,74%	-17,86%	+788,41%	-58,08%	+25,29%	-18,63%	+32,44%	-9,51%	-73,57%	+148,19%	-3 216,99%	+94,99%	-162,42%	+70,06%	+50,20%	-1 279,37%	+232,39%	-134,29%	+435,61%	-94,45%	+28,57%	-97,35%	+6 600,00%	-23,58%	-11,72%	+176,55%	-21,12%	+4,06%	-12,48%	+11,14%	+0,20%	+0,80%	-4,37%	-0,21%	-6,03%	+57,30%	-25,46%	+4,72%
dynamika r/r					+6,45%	+44,23%	+100,00%	-584,31%	-1 300,00%	-1 234,48%		-221,20%	+60,84%	+10,85%	-581,03%	+97,06%	-93,71%	-50,72%	+95,19%	-1 763,64%	+41,23%	+36,35%	-1 021,05%	+77,56%	-2,21%	+49,85%	-35,21%	+44,93%	-537,84%	+2 579,52%	-40,97%	-4 707,89%	+79,66%	-163,10%	+27,83%	+77,01%	+121,67%	+200,85%	+159,73%	+77,74%	+192,31%	-96,79%	-60,57%	+427,81%	+69,08%	+283,33%	+279,71%	-43,39%	+22,18%	-74,22%	-21,37%	-1 950,43%	-202,55%	-1 118,07%	-222,82%	+98,04%	-439,75%	+372,31%	-211,86%	+2 201,59%	+108,46%	-91,79%	+100,63%	-87,35%	+74,15%	+19,58%	+12 400,00%	+47,16%	+100,39%	+98,67%	-20,16%	+1,42%	-1,75%	+7,35%	-3,61%	-9,60%	+41,07%	+9,96%	+15,38%
Przychody Finansowe	0	0	0	113	117	0	19	2	0	2	0	0	0	0	4	133	41	-41	0	114	4 688	-2 198	1 714	3 327	2 245	2 364	4 717	3 858	4 819	-3 576	12 190	-6 172	5 662	-4 998	12 160	3 431	689	- 344	455	336	6	73	71	136	72	724	- 391	0	0	13	-13	1	5	3	21	0	30	171	2 570	-2 905	0	0	0	0	0	0	0	0	764	9	0	5	0	0	0	0	0	0	0
dynamika kw/kw					+3,54%	-100,00%		-89,47%	-100,00%		-100,00%					+3 225,00%	-69,17%	-200,00%	+100,00%		+4 012,28%	-146,89%	+177,98%	+94,11%	-32,52%	+5,30%	+99,53%	-18,21%	+24,91%	-174,21%	+440,88%	-150,63%	+191,74%	-188,27%	+343,30%	-71,78%	-79,92%	-149,93%	+232,27%	-26,15%	-98,21%	+1 116,67%	-2,74%	+91,55%	-47,06%	+905,56%	-154,01%	+100,00%			-200,00%	+107,69%	+400,00%	-40,00%	+600,00%	-100,00%		+470,00%	+1 402,92%	-213,04%	+100,00%									-98,82%	-100,00%		-100,00%
dynamika r/r								-98,23%	-100,00%		-100,00%	-100,00%		-100,00%					-100,00%	-14,29%	+11 334,15%	-5 260,98%		+2 818,42%	-52,11%	+207,55%	+175,20%	+15,96%	+114,65%	-251,27%	+158,43%	-259,98%	+17,49%	-39,77%	-0,25%	+155,59%	-87,83%	+93,12%	-96,26%	-90,21%	-99,13%	+121,22%	-84,40%	-59,52%	+1 100,00%	+891,78%	-650,70%	-100,00%	-100,00%	-98,20%	+96,68%			-76,92%	+261,54%	-100,00%	+500,00%	+5 600,00%	+12 138,10%		-100,00%	-100,00%	-100,00%	+100,00%									-100,00%	-100,00%		-100,00%
Koszty finansowe	-14	-25	-42	-53	0	-1	- 407	36	0	-59	-13	-68	-10	-43	-32	- 142	-18	- 360	-4	279	-19	-60	-55	-1 526	-4 570	-1 291	5 755	-5 563	-12 291	-2 889	-15 587	9 162	- 182	-2 720	- 328	-8 944	-32	-31 501	4 658	-4 840	- 227	- 293	-74 191	-16 440	-1 051	-1 021	-1 761	0	0	0	- 778	-77	-1	-1 168	0	-5 308	-6 504	6 478	-1 875	-14 711	-44	-36	-41	-32	-32	-74	- 130	- 209	- 157	-24	-9	0	0	0	0	0	- 278	-69	-63
dynamika kw/kw		-78,57%	-68,00%	-26,19%	+100,00%		-40 600,00%	+108,85%	-100,00%		+77,97%	-423,08%	+85,29%	-330,00%	+25,58%	-343,75%	+87,32%	-1 900,00%	+98,89%	+7 075,00%	-106,81%	-215,79%	+8,33%	-2 674,55%	-199,48%	+71,75%	+545,78%	-196,66%	-120,94%	+76,49%	-439,53%	+158,78%	-101,99%	-1 394,51%	+87,94%	-2 626,83%	+99,64%	-98 340,63%	+114,79%	-203,91%	+95,31%	-29,07%	-25 221,16%	+77,84%	+93,61%	+2,85%	-72,48%	+100,00%				+90,10%	+98,70%	-116 700,00%	+100,00%		-22,53%	+199,60%	-128,94%	-684,59%	+99,70%	+18,18%	-13,89%	+21,95%	0,00%	-131,25%	-75,68%	-60,77%	+24,88%	+84,71%	+62,50%	+100,00%						+75,18%	+8,70%
dynamika r/r					+100,00%	+96,00%	-869,05%	+167,92%		-5 800,00%	+96,81%	-288,89%		+27,12%	-146,15%	-108,82%	-80,00%	-737,21%	+87,50%	+296,48%	-5,56%	+83,33%	-1 275,00%	-646,95%	-23 952,63%	-2 051,67%	+10 563,64%	-264,55%	-168,95%	-123,78%	-370,84%	+264,70%	+98,52%	+5,85%	+97,90%	-197,62%	+82,42%	-1 058,13%	+1 520,12%	+45,89%	-609,38%	+99,07%	-1 692,77%	-239,67%	-363,00%	-248,46%	+97,63%	+100,00%	+100,00%	+100,00%	+55,82%				+100,00%	-6 793,51%	-650 300,00%	+654,62%		-177,15%	+99,32%	-100,56%	+97,81%	+99,78%	+27,27%	-105,56%	-217,07%	-553,13%	-390,63%	+67,57%	+93,08%	+100,00%	+100,00%	+100,00%	+100,00%
Zysk brutto	-45	-77	-78	9	88	-30	- 388	- 311	- 406	- 444	-71	-1 189	- 169	- 388	- 423	-42	- 285	- 921	-23	- 222	4 488	-2 589	1 446	6 272	-3 491	-1 580	10 675	9 576	-7 224	-2 354	-4 773	-12	-5 242	-10 659	19 233	-3 316	709	-29 226	-31 488	32 085	-69	- 136	-74 051	-15 691	- 722	25	-1 890	347	314	96	- 585	-6 497	- 318	-2 010	- 232	-5 434	-8 211	8 951	-94	-14 967	102	153	-36	304	224	152	495	283	1 120	435	490	504	504	482	481	452	433	461	492
dynamika kw/kw		-71,11%	-1,30%	+111,54%	+877,78%	-134,09%	-1 193,33%	+19,85%	-30,55%	-9,36%	+84,01%	-1 574,65%	+85,79%	-129,59%	-9,02%	+90,07%	-578,57%	-223,16%	+97,50%	-865,22%	+2 121,62%	-157,69%	+155,85%	+333,75%	-155,66%	+54,74%	+775,63%	-10,30%	-175,44%	+67,41%	-102,76%	+99,75%	-43 583,33%	-103,34%	+280,44%	-117,24%	+121,38%	-4 222,14%	-7,74%	+201,90%	-100,22%	-97,10%	-54 349,26%	+78,81%	+95,40%	+103,46%	-7 660,00%	+118,36%	-9,51%	-69,43%	-709,38%	-1 010,60%	+95,11%	-532,08%	+88,46%	-2 242,24%	-51,10%	+209,01%	-101,05%	-15 822,34%	+100,68%	+50,00%	-123,53%	+944,44%	-26,32%	-32,14%	+225,66%	-42,83%	+295,76%	-61,16%	+12,64%	+2,86%	0,00%	-4,37%	-0,21%	-6,03%	-4,20%	+6,47%	+6,72%
dynamika r/r					+295,56%	+61,04%	-397,44%	-3 555,56%	-561,36%	-1 380,00%	+81,70%	-282,32%	+58,37%	+12,61%	-495,77%	+96,47%	-68,64%	-137,37%	+94,56%	-428,57%	+1 674,74%	-181,11%	+6 386,96%	+2 925,23%	-177,79%	+38,97%	+638,24%	+52,68%	-106,93%	-48,99%	-144,71%	-100,13%	+27,44%	-352,80%	+502,95%	-27 533,33%	+113,53%	-174,19%	-263,72%	+1 067,58%	-109,73%	+99,53%	-135,17%	-148,90%	-946,38%	+118,38%	+97,45%	+102,21%	+143,49%	+284,00%	+69,05%	-1 972,33%	-201,27%	-2 193,75%	+60,34%	+16,36%	-2 482,08%	+545,32%	+59,48%	-175,43%	+101,24%	-98,29%	+61,70%	+102,03%	+119,61%	-0,65%	+1 475,00%	-6,91%	+400,00%	+186,18%	-1,01%	+78,09%	-55,00%	+10,80%	-1,84%	-10,32%	-14,09%	-4,36%	+2,29%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	-7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																								-200,00%	+100,00%
dynamika r/r																																											-100,00%	+100,00%
Zysk netto	-45	-77	-78	23	88	-30	- 388	- 311	- 406	- 444	-71	-1 189	- 169	- 388	- 423	-42	- 285	- 921	-23	- 222	3 598	-2 116	1 386	5 195	-2 869	-1 286	10 145	9 490	-6 975	558	-4 142	-2 746	-5 808	-9 916	16 920	-3 524	1 508	-29 085	-31 651	32 105	-43	- 125	-59 820	-11 829	- 695	- 938	-1 574	258	229	11	- 651	-5 659	- 371	-1 973	- 226	-5 440	-8 215	8 955	-94	-14 967	102	153	-36	304	224	152	495	283	1 120	435	490	504	504	482	481	426	433	461	492
dynamika kw/kw		-71,11%	-1,30%	+129,49%	+282,61%	-134,09%	-1 193,33%	+19,85%	-30,55%	-9,36%	+84,01%	-1 574,65%	+85,79%	-129,59%	-9,02%	+90,07%	-578,57%	-223,16%	+97,50%	-865,22%	+1 720,72%	-158,81%	+165,50%	+274,82%	-155,23%	+55,18%	+888,88%	-6,46%	-173,50%	+108,00%	-842,29%	+33,70%	-111,51%	-70,73%	+270,63%	-120,83%	+142,79%	-2 028,71%	-8,82%	+201,43%	-100,13%	-190,70%	-47 756,00%	+80,23%	+94,12%	-34,96%	-67,80%	+116,39%	-11,24%	-95,20%	-6 018,18%	-769,28%	+93,44%	-431,81%	+88,55%	-2 307,08%	-51,01%	+209,01%	-101,05%	-15 822,34%	+100,68%	+50,00%	-123,53%	+944,44%	-26,32%	-32,14%	+225,66%	-42,83%	+295,76%	-61,16%	+12,64%	+2,86%	0,00%	-4,37%	-0,21%	-11,43%	+1,64%	+6,47%	+6,72%
dynamika r/r					+295,56%	+61,04%	-397,44%	-1 452,17%	-561,36%	-1 380,00%	+81,70%	-282,32%	+58,37%	+12,61%	-495,77%	+96,47%	-68,64%	-137,37%	+94,56%	-428,57%	+1 362,46%	-129,75%	+6 126,09%	+2 440,09%	-179,74%	+39,22%	+631,96%	+82,68%	-143,12%	+143,39%	-140,83%	-128,94%	+16,73%	-1 877,06%	+508,50%	-28,33%	+125,96%	-193,31%	-287,06%	+1 011,04%	-102,85%	+99,57%	-89,00%	-136,84%	-1 516,28%	-650,40%	+97,37%	+102,18%	+132,95%	+101,17%	+58,64%	-2 293,41%	-262,01%	-18 036,36%	+65,28%	+3,87%	-2 114,29%	+553,88%	+58,41%	-175,13%	+101,24%	-98,29%	+61,70%	+102,03%	+119,61%	-0,65%	+1 475,00%	-6,91%	+400,00%	+186,18%	-1,01%	+78,09%	-55,00%	+10,80%	-1,84%	-15,48%	-14,09%	-4,36%	+2,29%
Zysk netto akcjonariuszy większościowych	-45	-77	-78	23	88	-30	- 388	- 311	- 406	- 444	-71	-1 189	- 169	- 388	- 423	-42	- 285	- 921	-23	- 222	1 798	-1 293	1 282	3 206	- 735	-1 870	8 560	9 194	-8 971	1 394	108	-5 400	-2 487	-9 684	11 331	-1 488	1 508	-29 085	-31 518	31 972	-43	- 125	-59 820	-11 829	- 695	- 938	-1 574	258	229	11	- 651	-5 659	- 371	-1 973	- 226	-5 440	-8 215	8 955	-94	-14 967	102	153	-36	304	224	152	495	283	1 120	435	490	504	504	482	481	426	433	461	492
dynamika kw/kw		-71,11%	-1,30%	+129,49%	+282,61%	-134,09%	-1 193,33%	+19,85%	-30,55%	-9,36%	+84,01%	-1 574,65%	+85,79%	-129,59%	-9,02%	+90,07%	-578,57%	-223,16%	+97,50%	-865,22%	+909,91%	-171,91%	+199,15%	+150,08%	-122,93%	-154,42%	+557,75%	+7,41%	-197,57%	+115,54%	-92,25%	-5 100,00%	+53,94%	-289,38%	+217,01%	-113,13%	+201,34%	-2 028,71%	-8,37%	+201,44%	-100,13%	-190,70%	-47 756,00%	+80,23%	+94,12%	-34,96%	-67,80%	+116,39%	-11,24%	-95,20%	-6 018,18%	-769,28%	+93,44%	-431,81%	+88,55%	-2 307,08%	-51,01%	+209,01%	-101,05%	-15 822,34%	+100,68%	+50,00%	-123,53%	+944,44%	-26,32%	-32,14%	+225,66%	-42,83%	+295,76%	-61,16%	+12,64%	+2,86%	0,00%	-4,37%	-0,21%	-11,43%	+1,64%	+6,47%	+6,72%
dynamika r/r					+295,56%	+61,04%	-397,44%	-1 452,17%	-561,36%	-1 380,00%	+81,70%	-282,32%	+58,37%	+12,61%	-495,77%	+96,47%	-68,64%	-137,37%	+94,56%	-428,57%	+730,88%	-40,39%	+5 673,91%	+1 544,14%	-140,88%	-44,62%	+567,71%	+186,77%	-1 120,54%	+174,55%	-98,74%	-158,73%	+72,28%	-794,69%	+10 391,67%	+72,44%	+160,64%	-200,34%	-378,16%	+2 248,66%	-102,85%	+99,57%	-89,80%	-137,00%	-1 516,28%	-650,40%	+97,37%	+102,18%	+132,95%	+101,17%	+58,64%	-2 293,41%	-262,01%	-18 036,36%	+65,28%	+3,87%	-2 114,29%	+553,88%	+58,41%	-175,13%	+101,24%	-98,29%	+61,70%	+102,03%	+119,61%	-0,65%	+1 475,00%	-6,91%	+400,00%	+186,18%	-1,01%	+78,09%	-55,00%	+10,80%	-1,84%	-15,48%	-14,09%	-4,36%	+2,29%
EBITDA	-31	-52	-36	-51	-29	-29	0	- 264	- 368	- 349	-9	-1 080	- 115	- 300	- 351	2	- 265	- 493	20	- 575	- 141	- 292	- 170	-97	- 143	- 126	- 243	-26	-1 130	4 267	- 367	-3 733	- 202	-2 560	27	-1 078	99	2 772	272	- 294	199	133	117	659	302	366	307	391	367	139	262	-6 365	- 266	- 789	- 197	-89	-1 600	2 164	- 755	2 612	147	189	5	335	256	226	625	493	513	449	499	500	504	482	481	452	711	530	555
dynamika kw/kw		-67,74%	+30,77%	-41,67%	+43,14%	0,00%	+100,00%		-39,39%	+5,16%	+97,42%	-11 900,00%	+89,35%	-160,87%	-17,00%	+100,57%	-13 350,00%	-86,04%	+104,06%	-2 975,00%	+75,48%	-107,09%	+41,78%	+42,94%	-47,42%	+11,89%	-92,86%	+89,30%	-4 246,15%	+477,61%	-108,60%	-917,17%	+94,59%	-1 167,33%	+101,05%	-4 092,59%	+109,18%	+2 700,00%	-90,19%	-208,09%	+167,69%	-33,17%	-12,03%	+463,25%	-54,17%	+21,19%	-16,12%	+27,36%	-6,14%	-62,13%	+88,49%	-2 529,39%	+95,82%	-196,62%	+75,03%	+54,82%	-1 697,75%	+235,25%	-134,89%	+445,96%	-94,37%	+28,57%	-97,35%	+6 600,00%	-23,58%	-11,72%	+176,55%	-21,12%	+4,06%	-12,48%	+11,14%	+0,20%	+0,80%	-4,37%	-0,21%	-6,03%	+57,30%	-25,46%	+4,72%
dynamika r/r					+6,45%	+44,23%	+100,00%	-417,65%	-1 168,97%	-1 103,45%		-309,09%	+68,75%	+14,04%	-3 800,00%	+100,19%	-130,43%	-64,33%	+105,70%	-28 850,00%	+46,79%	+40,77%	-950,00%	+83,13%	-1,42%	+56,85%	-42,94%	+73,20%	-690,21%	+3 486,51%	-51,03%	-14 257,69%	+82,12%	-160,00%	+107,36%	+71,12%	+149,01%	+208,28%	+907,41%	+72,73%	+101,01%	-95,20%	-56,99%	+324,15%	+51,76%	+175,19%	+162,39%	-40,67%	+21,52%	-62,02%	-14,66%	-1 727,88%	-172,48%	-667,63%	-175,19%	+98,60%	-501,50%	+374,27%	-283,25%	+3 034,83%	+109,19%	-91,27%	+100,66%	-87,17%	+74,15%	+19,58%	+12 400,00%	+47,16%	+100,39%	+98,67%	-20,16%	+1,42%	-1,75%	+7,35%	-3,61%	-9,60%	+41,07%	+9,96%	+15,38%
Przepływy operacyjne	88	-4	-1	-7	20	-20	180	-2 110	370	- 826	- 291	157	-50	28	-1 405	-61	-11	180	27	- 414	8 784	-5 222	-2 665	1 170	-3 054	2 338	-2 156	15 086	11 370	-27 928	14 852	18 043	-68 028	64 719	- 459	-73 782	-2 468	11 270	5 652	53 989	-1 694	147	- 240	1 163	- 329	2 397	142	-2 289	-62	- 189	199	- 233	- 128	259	18 258	- 507	0	-2 768	1 295	-26 147	49	496	1 200	2 561	1 736	3 728	273	1 036	11 700	497	843	1 077	- 882	-22	143	-6 718	304	215	445
dynamika kw/kw		-104,55%	+75,00%	-600,00%	+385,71%	-200,00%	+1 000,00%	-1 272,22%	+117,54%	-323,24%	+64,77%	+153,95%	-131,85%	+156,00%	-5 117,86%	+95,66%	+81,97%	+1 736,36%	-85,00%	-1 633,33%	+2 221,74%	-159,45%	+48,97%	+143,90%	-361,03%	+176,56%	-192,22%	+799,72%	-24,63%	-345,63%	+153,18%	+21,49%	-477,03%	+195,14%	-100,71%	-15 974,51%	+96,66%	+556,65%	-49,85%	+855,22%	-103,14%	+108,68%	-263,27%	+584,58%	-128,29%	+828,57%	-94,08%	-1 711,97%	+97,29%	-204,84%	+205,29%	-217,09%	+45,06%	+302,34%	+6 949,42%	-102,78%	+100,00%		+146,78%	-2 119,07%	+100,19%	+912,24%	+141,94%	+113,42%	-32,21%	+114,75%	-92,68%	+279,49%	+1 029,34%	-95,75%	+69,62%	+27,76%	-181,89%	+97,51%	+750,00%	-4 797,90%	+104,53%	-29,28%	+106,98%
dynamika r/r					-77,27%	-400,00%	+18 100,00%	-30 042,86%	+1 750,00%	-4 030,00%	-261,67%	+107,44%	-113,51%	+103,39%	-382,82%	-138,85%	+78,00%	+542,86%	+101,92%	-578,69%	+79 954,55%	-3 001,11%	-9 970,37%	+382,61%	-134,77%	+144,77%	+19,10%	+1 189,40%	+472,30%	-1 294,53%	+788,87%	+19,60%	-698,31%	+331,74%	-103,09%	-508,92%	+96,37%	-82,59%	+1 331,37%	+173,17%	+31,36%	-98,70%	-104,25%	-97,85%	+80,58%	+1 530,61%	+159,17%	-296,82%	+81,16%	-107,88%	+40,14%	+89,82%	-106,45%	+237,04%	+9 074,87%	-117,60%	+100,00%	-1 168,73%	-92,91%	-5 057,20%		+117,92%	-7,34%	+109,79%	+3 442,86%	+651,61%	-77,25%	-59,55%	+573,96%	-86,67%	+208,79%	+3,96%	-107,54%	-104,43%	-83,04%	-723,77%	+134,47%	+1 077,27%	+211,19%
Amortyzacja	0	0	0	0	0	0	0	85	38	38	49	41	44	45	44	35	43	27	39	40	40	39	43	41	42	40	45	50	50	151	39	-79	38	37	320	- 238	47	153	97	- 107	47	49	48	46	45	44	45	44	53	56	56	56	56	56	56	37	138	- 137	34	-36	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw									-55,29%	0,00%	+28,95%	-16,33%	+7,32%	+2,27%	-2,22%	-20,45%	+22,86%	-37,21%	+44,44%	+2,56%	0,00%	-2,50%	+10,26%	-4,65%	+2,44%	-4,76%	+12,50%	+11,11%	0,00%	+202,00%	-74,17%	-302,56%	+148,10%	-2,63%	+764,86%	-174,38%	+119,75%	+225,53%	-36,60%	-210,31%	+143,93%	+4,26%	-2,04%	-4,17%	-2,17%	-2,22%	+2,27%	-2,22%	+20,45%	+5,66%	0,00%	0,00%	0,00%	0,00%	0,00%	-33,93%	+272,97%	-199,28%	+124,82%	-205,88%	+100,00%
dynamika r/r												-51,76%	+15,79%	+18,42%	-10,20%	-14,63%	-2,27%	-40,00%	-11,36%	+14,29%	-6,98%	+44,44%	+10,26%	+2,50%	+5,00%	+2,56%	+4,65%	+21,95%	+19,05%	+277,50%	-13,33%	-258,00%	-24,00%	-75,50%	+720,51%	-201,27%	+23,68%	+313,51%	-69,69%	+55,04%	0,00%	-67,97%	-50,52%	+142,99%	-4,26%	-10,20%	-6,25%	-4,35%	+17,78%	+27,27%	+24,44%	+27,27%	+5,66%	0,00%	0,00%	-33,93%	+146,43%	-344,64%	-39,29%	-197,30%	-100,00%	+100,00%	-100,00%	+100,00%
Przepływy inwestycyjne	0	0	0	0	0	0	-4 776	-94	-33	-78	66	-97	0	-2	2	51	0	- 170	-35	489	-7 941	299	491	-12 385	438	653	719	- 105 634	-11 966	- 119 656	3 543	97 616	161	2 792	5 189	5 939	-2 369	-16 659	- 695	- 554	1 111	307	1 320	366	13	291	-32	2 277	-21	176	170	-11 061	29	12	-17 994	- 128	0	3 539	-1 797	559	1 093	-14	-5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw								+98,03%	+64,89%	-136,36%	+184,62%	-246,97%	+100,00%		+200,00%	+2 450,00%	-100,00%		+79,41%	+1 497,14%	-1 723,93%	+103,77%	+64,21%	-2 622,40%	+103,54%	+49,09%	+10,11%	-14 791,79%	+88,67%	-899,97%	+102,96%	+2 655,18%	-99,84%	+1 634,16%	+85,85%	+14,45%	-139,89%	-603,21%	+95,83%	+20,29%	+300,54%	-72,37%	+329,97%	-72,27%	-96,45%	+2 138,46%	-111,00%	+7 215,63%	-100,92%	+938,10%	-3,41%	-6 606,47%	+100,26%	-58,62%	-150 050,00%	+99,29%	+100,00%		-150,78%	+131,11%	+95,53%	-101,28%	+64,29%	+100,00%
dynamika r/r											+101,38%	-3,19%	+100,00%	+97,44%	-96,97%	+152,58%		-8 400,00%	-1 850,00%	+858,82%		+275,88%	+1 502,86%	-2 632,72%	+105,52%	+118,39%	+46,44%	-752,92%	-2 831,96%	-18 424,04%	+392,77%	+192,41%	+101,35%	+102,33%	+46,46%	-93,92%	-1 571,43%	-696,67%	-113,39%	-109,33%	+146,90%	+101,84%	+289,93%	+166,06%	-98,83%	-5,21%	-102,42%	+522,13%	-261,54%	-39,52%	+631,25%	-585,77%	+238,10%	-93,18%	-10 684,71%	+98,84%	-100,00%	+29 391,67%	+90,01%	+536,72%		-100,40%	+99,72%	-100,00%	-100,00%	+100,00%	+100,00%
Capex	0	0	0	0	0	0	-4 878	-94	0	0	0	-42	0	0	0	0	0	- 120	-31	-20	- 644	- 598	-90	-69	0	0	-61	-51	0	-7	-1	8	0	-30	- 171	169	-40	- 100	-63	160	0	-5	0	0	0	-31	0	- 147	-83	0	-1	-11 299	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw								+98,07%	+100,00%				+100,00%						+74,17%	+35,48%	-3 120,00%	+7,14%	+84,95%	+23,33%	+100,00%			+16,39%	+100,00%		+85,71%	+900,00%	-100,00%		-470,00%	+198,83%	-123,67%	-150,00%	+37,00%	+353,97%	-100,00%		+100,00%				+100,00%		+43,54%	+100,00%		-1 129 800,00%	+100,00%
dynamika r/r											+100,00%	+55,32%				+100,00%						-398,33%	-190,32%	-245,00%	+100,00%	+100,00%	+32,22%	+26,09%			+98,36%	+115,69%		-328,57%	-17 000,00%	+2 012,50%		-233,33%	+63,16%	-5,33%	+100,00%	+95,00%	+100,00%	-100,00%		-520,00%				+100,00%		-7 586,39%	+100,00%		+100,00%	+100,00%
Przepływy finansowe	- 100	0	0	8	0	-92	7 121	471	0	0	100	95	-92	-13	1 383	-1	0	0	0	0	2 001	3 542	1 400	12 041	1 042	- 912	0	91 217	0	146 966	-15 701	- 117 761	67 220	-67 428	-19	57 657	1 506	5 676	-4 569	-54 105	650	- 479	- 776	-1 595	-46	-2 692	0	0	0	0	0	11 250	0	0	0	0	0	0	0	25 129	-1 106	- 410	-1 305	-2 565	-1 731	-3 732	- 185	-1 125	-11 700	- 492	- 739	- 318	0	0	0	6 740	- 326	- 185	- 500
dynamika kw/kw		+100,00%			-100,00%		+7 840,22%	-93,39%	-100,00%			-5,00%	-196,84%	+85,87%	+10 738,46%	-100,07%	+100,00%					+77,01%	-60,47%	+760,07%	-91,35%	-187,52%	+100,00%		-100,00%		-110,68%	-650,02%	+157,08%	-200,31%	+99,97%	+303 557,89%	-97,39%	+276,89%	-180,50%	-1 084,18%	+101,20%	-173,69%	-62,00%	-105,54%	+97,12%	-5 752,17%	+100,00%						-100,00%								-104,40%	+62,93%	-218,29%	-96,55%	+32,51%	-115,60%	+95,04%	-508,11%	-940,00%	+95,79%	-50,20%	+56,97%	+100,00%				-104,84%	+43,25%	-170,27%
dynamika r/r					+100,00%			+5 787,50%		+100,00%	-98,60%	-79,83%			+1 283,00%	-101,05%	+100,00%	+100,00%	-100,00%	+100,00%					-47,93%	-125,75%	-100,00%	+657,55%	-100,00%	+16 214,69%		-229,10%		-145,88%	+99,88%	+148,96%	-97,76%	+108,42%	-23 947,37%	-193,84%	-56,84%	-108,44%	+83,02%	+97,05%	-107,08%	-462,00%	+100,00%	+100,00%	+100,00%	+100,00%						-100,00%								-110,21%	-56,51%	-810,24%	+85,82%	+56,14%	-575,91%	+86,82%	-299,46%	+71,73%	+100,00%	+100,00%	+100,00%	+2 219,50%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 440	0	0	0	0	0	0	0	0	14 593	0	0	0	0	0	0	0	4 226	0	0	0	67 029	6	0	0	-6	0	0	0	0	0	0	0	0	0	0	0	11 250	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																-100,00%									-100,00%								-100,00%				-99,99%	-100,00%			+100,00%												-100,00%
dynamika r/r																			-100,00%									-100,00%								+1 486,11%				-100,01%	-100,00%			+100,00%												-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe, w tym pożyczki i kredyty	- 100	0	0	8	0	-92	7 121	471	0	0	100	95	-92	-13	-57	-1	0	0	0	0	2 001	3 617	1 414	-2 479	1 042	- 876	30	91 223	0	147 009	-15 640	- 121 972	67 220	-67 428	1	-9 196	1 500	5 709	-4 359	-54 021	700	- 400	- 700	-1 550	0	-2 650	0	0	0	0	0	0	0	0	0	0	0	0	0	25 300	-1 039	- 378	-1 250	-2 520	-1 704	-3 653	-60	- 916	-11 539	- 473	- 725	- 313	0	0	0	6 740	- 245	- 159	- 492
dynamika kw/kw		+100,00%			-100,00%		+7 840,22%	-93,39%	-100,00%			-5,00%	-196,84%	+85,87%	-338,46%	+98,25%	+100,00%					+80,76%	-60,91%	-275,32%	+142,03%	-184,07%	+103,42%	+303 976,67%	-100,00%		-110,64%	-679,87%	+155,11%	-200,31%	+100,00%	-919 700,00%	+116,31%	+280,60%	-176,35%	-1 139,30%	+101,30%	-157,14%	-75,00%	-121,43%	+100,00%		+100,00%														-104,11%	+63,62%	-230,69%	-101,60%	+32,38%	-114,38%	+98,36%	-1 426,67%	-1 159,72%	+95,90%	-53,28%	+56,83%	+100,00%				-103,64%	+35,10%	-209,43%
dynamika r/r					+100,00%			+5 787,50%		+100,00%	-98,60%	-79,83%			-157,00%	-101,05%	+100,00%	+100,00%	+100,00%	+100,00%					-47,93%	-124,22%	-97,88%	+3 779,83%	-100,00%	+16 881,85%	-52 233,33%	-233,71%		-145,87%	+100,01%	+92,46%	-97,77%	+108,47%	-436 000,00%	-487,44%	-53,33%	-107,01%	+83,94%	+97,13%	-100,00%	-562,50%	+100,00%	+100,00%		+100,00%														-109,96%	-64,00%	-866,40%	+95,20%	+63,65%	-577,17%	+87,05%	-1 108,33%	+65,83%	+100,00%	+100,00%	+100,00%	+2 253,35%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																							W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie			W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie														W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie					W abonamencie	W abonamencie
dynamika r/r																										W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie			W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie														W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	-12	-4	-1	1	20	- 112	2 525	-1 733	337	- 904	- 125	155	- 142	13	-20	-11	-11	10	-8	75	2 844	-1 381	- 774	826	-1 574	2 079	-1 437	669	- 596	- 618	2 694	-2 102	- 647	83	4 711	-10 186	-3 331	287	388	- 670	67	-25	304	-66	- 362	-4	110	-12	-83	-13	369	-44	-99	271	264	- 635	0	771	- 502	- 459	36	72	- 110	-4	5	-4	88	-89	0	5	104	759	- 882	-22	143	22	-22	30	-55
dynamika kw/kw		+66,67%	+75,00%	+200,00%	+1 900,00%	-660,00%	+2 354,46%	-168,63%	+119,45%	-368,25%	+86,17%	+224,00%	-191,61%	+109,15%	-253,85%	+45,00%	0,00%	+190,91%	-180,00%	+1 037,50%	+3 692,00%	-148,56%	+43,95%	+206,72%	-290,56%	+232,08%	-169,12%	+146,56%	-189,09%	-3,69%	+535,92%	-178,03%	+69,22%	+112,83%	+5 575,90%	-316,22%	+67,30%	+108,62%	+35,19%	-272,68%	+110,00%	-137,31%	+1 316,00%	-121,71%	-448,48%	+98,90%	+2 850,00%	-110,91%	-591,67%	+84,34%	+2 938,46%	-111,92%	-125,00%	+373,74%	-2,58%	-340,53%	+100,00%		-165,11%	+8,57%	+107,84%	+100,00%	-252,78%	+96,36%	+225,00%	-180,00%	+2 300,00%	-201,14%	+100,00%		+1 980,00%	+629,81%	-216,21%	+97,51%	+750,00%	-84,62%	-200,00%	+236,36%	-283,33%
dynamika r/r					+266,67%	-2 700,00%	+252 600,00%	-173 400,00%	+1 585,00%	-707,14%	-104,95%	+108,94%	-142,14%	+101,44%	+84,00%	-107,10%	+92,25%	-23,08%	+60,00%	+781,82%	+25 954,55%	-13 910,00%	-9 575,00%	+1 001,33%	-155,34%	+250,54%	-85,66%	-19,01%	+62,13%	-129,73%	+287,47%	-414,20%	-8,56%	+113,43%	+74,87%	-384,59%	-414,84%	+245,78%	-91,76%	+93,42%	+102,01%	-108,71%	-21,65%	+90,15%	-640,30%	+84,00%	-63,82%	+81,82%	+77,07%	-225,00%	+235,45%	-266,67%	-19,28%	+2 184,62%	-28,46%	-1 343,18%	+100,00%	+184,50%	-290,15%	+27,72%		-90,66%	+78,09%	+99,13%	-86,11%	-105,56%	+180,00%	-2 125,00%	-100,00%	+225,00%	+18,18%	+952,81%		-540,00%	+37,50%	-97,10%	+97,51%	+236,36%	-138,46%
Data bilansowa	31.03.2005	30.06.2005	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	30.11.2018	30.04.2019	30.06.2019	31.08.2019	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	0	0	0	0	0	0	4 878	4 887	4 836	4 918	4 876	4 932	4 888	4 845	4 751	4 886	4 616	4 669	4 615	4 542	8 018	10 570	12 238	16 445	13 862	12 408	12 617	44 847	64 580	18 052	19 547	7 603	55 486	3 658	38 623	4 670	4 429	136 726	49 571	78 817	239 656	239 620	97 495	50 917	47 143	45 033	42 762	40 669	37 960	36 973	34 739	41 857	41 262	59 248	47 159	41 612	41 201	35 636	36 512	39 229	38 020	37 940	45 682	42 945	42 911	41 014	41 338	40 145	30 545	27 713	30 167	25 957	31 301	2 988	29 507	44 738	36 603	36 551	36 558
dynamika kw/kw	-100,00%							+0,18%	-1,04%	+1,70%	-0,85%	+1,15%	-0,89%	-0,88%	-1,94%	+2,84%	-5,53%	+1,15%	-1,16%	-1,58%	+76,53%	+31,83%	+15,78%	+34,38%	-15,71%	-10,49%	+1,68%	+255,45%	+44,00%	-72,05%	+8,28%	-61,10%	+629,79%	-93,41%	+955,85%	-87,91%	-5,16%	+2 987,06%	-63,74%	+59,00%	+204,07%	-0,02%	-59,31%	-47,77%	-7,41%	-4,48%	-5,04%	-4,89%	-6,66%	-2,60%	-6,04%	+20,49%	-1,42%	+43,59%	-20,40%	-11,76%	-0,99%	-13,51%	+2,46%	+7,44%	-3,08%	-0,21%	+20,41%	-5,99%	-0,08%	-4,42%	+0,79%	-2,89%	-23,91%	-9,27%	+8,86%	-13,96%	+20,59%	-90,45%	+887,52%	+51,62%	-18,18%	-0,14%	+0,02%
dynamika r/r				-100,00%							-0,04%	+0,92%	+1,08%	-1,48%	-2,56%	-0,93%	-5,56%	-3,63%	-2,86%	-7,04%	+73,70%	+126,39%	+165,18%	+262,07%	+72,89%	+17,39%	+3,10%	+172,71%	+365,88%	+45,49%	+54,93%	-83,05%	-14,08%	-79,74%	+97,59%	-38,58%	-92,02%	+3 637,73%	+28,35%	+1 587,73%	+5 311,06%	+75,26%	+96,68%	-35,40%	-80,33%	-81,21%	-56,14%	-20,13%	-19,48%	-17,90%	-18,76%	+2,92%	+8,70%	+60,25%	+35,75%	-0,59%	-0,15%	-39,85%	-22,58%	-5,73%	-7,72%	+6,47%	+25,12%	+9,47%	+12,86%	+8,10%	-9,51%	-6,52%	-28,82%	-32,43%	-27,02%	-35,34%	+2,48%	-89,22%	-2,19%	+72,35%	+16,94%	+1 123,26%	+23,90%
WNIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10 735	10 735	10 735	0	0	0	3 882	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 725	4 050	3 825	3 375	2 250	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%																													0,00%	0,00%	-100,00%				-100,00%																	-14,29%	-5,56%	-11,76%	-33,33%	-98,84%	-100,00%
dynamika r/r				-100,00%																													-100,00%	-100,00%	-63,84%				-100,00%																	-52,38%	-99,36%	-100,00%	-100,00%	-100,00%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	0	0	0	0	0	0	4 878	4 887	4 836	4 918	4 876	4 832	4 788	4 745	4 701	4 518	4 566	4 619	4 580	4 510	4 473	5 831	5 789	5 748	5 707	5 666	5 733	5 683	4 240	4 201	4 163	205	110	206	2 090	1 894	1 887	1 839	1 794	1 747	1 699	1 657	1 609	1 520	1 476	1 462	1 418	1 521	1 551	1 495	1 439	1 383	1 327	1 271	1 215	1 008	927	926	79	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%							+0,18%	-1,04%	+1,70%	-0,85%	-0,90%	-0,91%	-0,90%	-0,93%	-3,89%	+1,06%	+1,16%	-0,84%	-1,53%	-0,82%	+30,36%	-0,72%	-0,71%	-0,71%	-0,72%	+1,18%	-0,87%	-25,39%	-0,92%	-0,90%	-95,08%	-46,34%	+87,27%	+914,56%	-9,38%	-0,37%	-2,54%	-2,45%	-2,62%	-2,75%	-2,47%	-2,90%	-5,53%	-2,89%	-0,95%	-3,01%	+7,26%	+1,97%	-3,61%	-3,75%	-3,89%	-4,05%	-4,22%	-4,41%	-17,04%	-8,04%	-0,11%	-91,47%	-100,00%
dynamika r/r				-100,00%							-0,04%	-1,13%	-0,99%	-3,52%	-3,59%	-6,50%	-4,64%	-2,66%	-2,57%	-0,18%	-2,04%	+26,24%	+26,40%	+27,45%	+27,59%	-2,83%	-0,97%	-1,13%	-25,71%	-25,86%	-27,39%	-96,39%	-97,41%	-95,10%	-49,80%	+823,90%	+1 615,45%	+792,72%	-14,16%	-7,76%	-9,96%	-9,90%	-10,31%	-12,99%	-13,13%	-11,77%	-11,87%	+0,07%	+5,08%	+2,26%	+1,48%	-9,07%	-14,44%	-14,98%	-15,57%	-27,11%	-30,14%	-27,14%	-93,50%	-100,00%	-100,00%	-100,00%	-100,00%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	0	0	0	0	0	0	0	0	0	0	0	100	100	100	50	368	50	50	35	32	3 545	4 739	6 449	10 697	8 155	6 742	6 884	39 164	49 605	3 116	4 649	7 398	55 376	3 452	32 651	2 776	2 542	134 887	47 777	77 070	237 957	237 963	95 886	49 397	45 667	43 571	41 344	39 148	36 409	35 478	33 300	35 749	35 885	54 152	42 569	38 354	40 248	34 710	36 433	39 229	38 020	37 940	45 682	42 945	42 911	41 014	41 338	40 145	30 545	27 713	30 167	25 957	31 301	2 988	29 507	44 738	36 603	36 551	36 558
dynamika kw/kw	-100,00%												0,00%	0,00%	-50,00%	+636,00%	-86,41%	0,00%	-30,00%	-8,57%	+10 978,13%	+33,68%	+36,08%	+65,87%	-23,76%	-17,33%	+2,11%	+468,91%	+26,66%	-93,72%	+49,20%	+59,13%	+648,53%	-93,77%	+845,86%	-91,50%	-8,43%	+5 206,33%	-64,58%	+61,31%	+208,75%	+0,00%	-59,71%	-48,48%	-7,55%	-4,59%	-5,11%	-5,31%	-7,00%	-2,56%	-6,14%	+7,35%	+0,38%	+50,90%	-21,39%	-9,90%	+4,94%	-13,76%	+4,96%	+7,67%	-3,08%	-0,21%	+20,41%	-5,99%	-0,08%	-4,42%	+0,79%	-2,89%	-23,91%	-9,27%	+8,86%	-13,96%	+20,59%	-90,45%	+887,52%	+51,62%	-18,18%	-0,14%	+0,02%
dynamika r/r				-100,00%												+268,00%	-50,00%	-50,00%	-30,00%	-91,30%	+6 990,00%	+9 378,00%	+18 325,71%	+33 328,13%	+130,04%	+42,27%	+6,75%	+266,12%	+508,28%	-53,78%	-32,47%	-81,11%	+11,63%	+10,78%	+602,32%	-62,48%	-95,41%	+3 807,50%	+46,33%	+2 676,30%	+9 261,01%	+76,42%	+100,69%	-35,91%	-80,81%	-81,69%	-56,88%	-20,75%	-20,27%	-18,57%	-19,46%	-8,68%	-1,44%	+52,64%	+27,83%	+7,29%	+12,16%	-35,90%	-14,41%	+2,28%	-5,54%	+9,31%	+25,39%	+9,47%	+12,86%	+8,10%	-9,51%	-6,52%	-28,82%	-32,43%	-27,02%	-35,34%	+2,48%	-89,22%	-2,19%	+72,35%	+16,94%	+1 123,26%	+23,90%
Aktywa obrotowe	1 113	1 117	1 068	156	149	359	3 374	2 389	2 049	2 376	2 685	2 281	2 316	2 311	2 696	1 805	2 994	752	677	383	10 819	5 702	9 474	11 741	49 359	99 074	109 554	43 824	27 549	229 430	192 263	81 109	99 451	167 311	128 252	151 621	292 430	41 254	88 828	167 121	5 333	5 053	23 445	33 116	32 406	27 456	25 539	25 737	25 847	26 280	26 456	23 335	23 624	3 546	3 365	3 504	3 646	5 491	4 871	12 006	12 127	14 084	3 420	3 553	2 435	690	865	1 455	151	2 950	295	4 824	9	28 745	2 533	73	90	307	222
dynamika kw/kw	-43,33%	+0,36%	-4,39%	-85,39%	-4,49%	+140,94%	+839,83%	-29,19%	-14,23%	+15,96%	+13,01%	-15,05%	+1,53%	-0,22%	+16,66%	-33,05%	+65,87%	-74,88%	-9,97%	-43,43%	+2 724,80%	-47,30%	+66,15%	+23,93%	+320,40%	+100,72%	+10,58%	-60,00%	-37,14%	+732,81%	-16,20%	-57,81%	+22,61%	+68,23%	-23,35%	+18,22%	+92,87%	-85,89%	+115,32%	+88,14%	-96,81%	-5,25%	+363,98%	+41,25%	-2,14%	-15,27%	-6,98%	+0,78%	+0,43%	+1,68%	+0,67%	-11,80%	+1,24%	-84,99%	-5,10%	+4,13%	+4,05%	+50,60%	-11,29%	+146,48%	+1,01%	+16,14%	-75,72%	+3,89%	-31,47%	-71,66%	+25,36%	+68,21%	-89,62%	+1 853,64%	-90,00%	+1 535,25%	-99,81%	+319 288,89%	-91,19%	-97,12%	+23,29%	+241,11%	-27,69%
dynamika r/r				-92,06%	-86,61%	-67,86%	+215,92%	+1 431,41%	+1 275,17%	+561,84%	-20,42%	-4,52%	+13,03%	-2,74%	+0,41%	-20,87%	+29,27%	-67,46%	-74,89%	-78,78%	+261,36%	+658,24%	+1 299,41%	+2 965,54%	+356,23%	+1 637,53%	+1 056,36%	+273,26%	-44,19%	+131,57%	+75,50%	+85,08%	+261,00%	-27,08%	-33,29%	+86,93%	+194,04%	-75,34%	-30,74%	+10,22%	-98,18%	-87,75%	-73,61%	-80,18%	+507,65%	+443,36%	+8,93%	-22,28%	-20,24%	-4,28%	+3,59%	-9,33%	-8,60%	-86,51%	-87,28%	-84,98%	-84,57%	+54,85%	+44,75%	+242,64%	+232,61%	+156,49%	-29,79%	-70,41%	-79,92%	-95,10%	-74,71%	-59,05%	-93,80%	+327,54%	-65,90%	+231,55%	-94,04%	+874,41%	+758,64%	-98,49%	+900,00%	-98,93%	-91,24%
Zapasy	0	0	0	0	0	0	307	333	208	143	790	690	651	752	698	254	1 183	0	0	0	0	0	0	0	0	0	0	0	7	0	0	0	0	1	3 546	2 480	2 477	2 320	2 159	2 069	2 068	2 068	2 070	2 070	1 801	1 803	1 806	1 806	1 804	1 578	1 261	1 291	1 287	1 288	1 287	1 287	1 257	38	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%							+8,47%	-37,54%	-31,25%	+452,45%	-12,66%	-5,65%	+15,51%	-7,18%	-63,61%	+365,75%	-100,00%												-100,00%					+354 500,00%	-30,06%	-0,12%	-6,34%	-6,94%	-4,17%	-0,05%	0,00%	+0,10%	0,00%	-13,00%	+0,11%	+0,17%	0,00%	-0,11%	-12,53%	-20,09%	+2,38%	-0,31%	+0,08%	-0,08%	0,00%	-2,33%	-96,98%	-100,00%
dynamika r/r				-100,00%							+157,33%	+107,21%	+212,98%	+425,87%	-11,65%	-63,19%	+81,72%	-100,00%	-100,00%	-100,00%	-100,00%												-100,00%					+231 900,00%	-39,11%	-16,57%	-16,51%	-10,86%	-4,12%	+0,05%	-12,91%	-12,81%	-12,75%	-12,75%	+0,17%	-12,48%	-30,18%	-28,52%	-28,66%	-18,38%	+2,06%	-0,31%	-2,33%	-97,05%	-100,00%	-100,00%	-100,00%	-100,00%
Należności handlowe	35	59	50	51	26	100	630	1 341	708	1 600	1 364	882	1 141	1 218	1 965	1 532	1 711	663	628	301	1 453	185	171	3 893	4 725	4 036	4 903	8 789	6 424	32 489	12 259	162	24 108	34 427	783	378	6 884	6 587	52 672	226	206	173	78	153	328	625	325	136	156	296	226	92	93	79	103	416	1 682	3 659	3 079	67	63	60	65	14	9	9	19	37	5	0	37	4	0	0	17	0	43	90	50
dynamika kw/kw	-97,76%	+68,57%	-15,25%	+2,00%	-49,02%	+284,62%	+530,00%	+112,86%	-47,20%	+125,99%	-14,75%	-35,34%	+29,37%	+6,75%	+61,33%	-22,04%	+11,68%	-61,25%	-5,28%	-52,07%	+382,72%	-87,27%	-7,57%	+2 176,61%	+21,37%	-14,58%	+21,48%	+79,26%	-26,91%	+405,74%	-62,27%	-98,68%	+14 781,48%	+42,80%	-97,73%	-51,72%	+1 721,16%	-4,31%	+699,64%	-99,57%	-8,85%	-16,02%	-54,91%	+96,15%	+114,38%	+90,55%	-48,00%	-58,15%	+14,71%	+89,74%	-23,65%	-59,29%	+1,09%	-15,05%	+30,38%	+303,88%	+304,33%	+117,54%	-15,85%	-97,82%	-5,97%	-4,76%	+8,33%	-78,46%	-35,71%	0,00%	+111,11%	+94,74%	-86,49%	-100,00%		-89,19%	-100,00%			-100,00%		+109,30%	-44,44%
dynamika r/r				-96,73%	-25,71%	+69,49%	+1 160,00%	+2 529,41%	+2 623,08%	+1 500,00%	+116,51%	-34,23%	+61,16%	-23,88%	+44,06%	+73,70%	+49,96%	-45,57%	-68,04%	-80,35%	-15,08%	-72,10%	-72,77%	+1 193,36%	+225,19%	+2 081,62%	+2 767,25%	+125,76%	+35,96%	+704,98%	+150,03%	-98,16%	+275,28%	+5,97%	-93,61%	+133,33%	-71,45%	-80,87%	+6 626,95%	-40,21%	-97,01%	-97,37%	-99,85%	-32,30%	+59,22%	+261,27%	+316,67%	-11,11%	-52,44%	-52,64%	-30,46%	-32,35%	-40,38%	-73,31%	-54,42%	+352,17%	+1 708,60%	+4 531,65%	+2 889,32%	-83,89%	-96,25%	-98,36%	-97,89%	-79,10%	-85,71%	-85,00%	-70,77%	+164,29%	-44,44%	-100,00%	+94,74%	-89,19%	-100,00%		-54,05%	-100,00%			+194,12%
Pozostałe aktywa obrotowe	67	51	12	104	102	258	3	5	86	490	513	536	443	297	8	5	97	76	45	2	112	74	3 587	4	153	133	119	10	141	97	64	11 679	135	1 600	1 700	4 248	137 578	4 772	5 018	40 617	31	24	14	383	33	22	14	4	37	97	33	8	32	21	16	9	-1	5	1	0	1	0	0	-14	0	0	9	5	5	0	10	5	0	0	44	26	17	-1	13
dynamika kw/kw		-23,88%	-76,47%	+766,67%	-1,92%	+152,94%	-98,84%	+66,67%	+1 620,00%	+469,77%	+4,69%	+4,48%	-17,35%	-32,96%	-97,31%	-37,50%	+1 840,00%	-21,65%	-40,79%	-95,56%	+5 500,00%	-33,93%	+4 747,30%	-99,89%	+3 725,00%	-13,07%	-10,53%	-91,60%	+1 310,00%	-31,21%	-34,02%	+18 148,44%	-98,84%	+1 085,19%	+6,25%	+149,88%	+3 138,65%	-96,53%	+5,16%	+709,43%	-99,92%	-22,58%	-41,67%	+2 635,71%	-91,38%	-33,33%	-36,36%	-71,43%	+825,00%	+162,16%	-65,98%	-75,76%	+300,00%	-34,38%	-23,81%	-43,75%	-111,11%	+600,00%	-80,00%	-100,00%		-100,00%			+100,00%			-44,44%	0,00%	-100,00%		-50,00%	-100,00%			-40,91%	-34,62%	-105,88%	+1 400,00%
dynamika r/r					+52,24%	+405,88%	-75,00%	-95,19%	-15,69%	+89,92%	+17 000,00%	+10 620,00%	+415,12%	-39,39%	-98,44%	-99,07%	-78,10%	-74,41%	+462,50%	-60,00%	+15,46%	-2,63%	+7 871,11%	+100,00%	+36,61%	+79,73%	-96,68%	+150,00%	-7,84%	-27,07%	-46,22%	+116 690,00%	-4,26%	+1 549,48%	+2 556,25%	-63,63%	+101 809,63%	+198,25%	+195,18%	+856,14%	-99,98%	-99,50%	-99,72%	-99,06%	+6,45%	-8,33%	0,00%	-98,96%	+12,12%	+340,91%	+135,71%	+100,00%	-13,51%	-78,35%	-51,52%	+12,50%	-103,13%	-76,19%	-93,75%	-100,00%	+200,00%	-100,00%	-100,00%		-100,00%			+135,71%			+11,11%	0,00%	-100,00%		+340,00%	+420,00%			-70,45%
Inwestycje krótkoterminowe	1 011	1 007	1 006	1	21	1	2 434	710	1 047	143	18	173	81	44	25	14	3	13	4	80	9 254	5 443	5 716	7 844	44 481	94 905	104 532	35 025	20 977	196 844	179 940	69 268	75 208	131 283	122 223	144 515	145 491	27 575	28 979	124 209	3 028	2 788	21 283	30 510	30 244	25 006	23 394	23 791	23 850	24 309	24 936	21 944	22 212	2 158	1 959	1 792	708	1 789	1 791	11 939	12 063	14 024	3 355	3 553	2 426	681	837	1 413	141	2 950	248	4 815	9	28 745	2 472	47	30	218	159
dynamika kw/kw	+152,75%	-0,40%	-0,10%	-99,90%	+2 000,00%	-95,24%	+243 300,00%	-70,83%	+47,46%	-86,34%	-87,41%	+861,11%	-53,18%	-45,68%	-43,18%	-44,00%	-78,57%	+333,33%	-69,23%	+1 900,00%	+11 467,50%	-41,18%	+5,02%	+37,23%	+467,07%	+113,36%	+10,14%	-66,49%	-40,11%	+838,38%	-8,59%	-61,50%	+8,58%	+74,56%	-6,90%	+18,24%	+0,68%	-81,05%	+5,09%	+328,62%	-97,56%	-7,93%	+663,38%	+43,35%	-0,87%	-17,32%	-6,45%	+1,70%	+0,25%	+1,92%	+2,58%	-12,00%	+1,22%	-90,28%	-9,22%	-8,52%	-60,49%	+152,68%	+0,11%	+566,61%	+1,04%	+16,26%	-76,08%	+5,90%	-31,72%	-71,93%	+22,91%	+68,82%	-90,02%	+1 992,20%	-91,59%	+1 841,53%	-99,81%	+319 288,89%	-91,40%	-98,10%	-36,17%	+626,67%	-27,06%
dynamika r/r				-99,75%	-97,92%	-99,90%	+141,95%	+70 900,00%	+4 885,71%	+14 200,00%	-99,26%	-75,63%	-92,26%	-69,23%	+38,89%	-91,91%	-96,30%	-70,45%	-84,00%	+471,43%	+308 366,67%	+41 769,23%	+142 800,00%	+9 705,00%	+380,67%	+1 643,62%	+1 728,76%	+346,52%	-52,84%	+107,41%	+72,14%	+97,77%	+258,53%	-33,31%	-32,08%	+108,63%	+93,45%	-79,00%	-76,29%	-14,05%	-97,92%	-89,89%	-26,56%	-75,44%	+898,81%	+796,92%	+9,92%	-22,02%	-21,14%	-2,79%	+6,59%	-7,76%	-6,87%	-91,12%	-92,14%	-91,83%	-96,81%	-17,10%	-8,58%	+566,24%	+1 603,81%	+683,90%	+87,33%	-70,24%	-79,89%	-95,14%	-75,05%	-60,23%	-94,19%	+333,19%	-70,37%	+240,76%	-93,62%	+874,41%	+896,77%	-99,02%	+233,33%	-99,24%	-93,57%
w tym gotówka	5	1	1	1	21	1	2 434	710	1 047	143	18	173	31	44	24	13	3	12	4	79	2 923	1 476	768	1 594	20	2 099	662	1 331	3 628	336	2 811	709	30	145	4 856	3 448	117	318	257	122	189	164	468	402	40	36	146	134	51	38	407	363	264	535	799	164	708	935	521	4	41	115	5	0	5	0	88	5	5	9	112	894	9	0	155	47	30	68	0
dynamika kw/kw	-98,75%	-80,00%	0,00%	0,00%	+2 000,00%	-95,24%	+243 300,00%	-70,83%	+47,46%	-86,34%	-87,41%	+861,11%	-82,08%	+41,94%	-45,45%	-45,83%	-76,92%	+300,00%	-66,67%	+1 875,00%	+3 600,00%	-49,50%	-47,97%	+107,55%	-98,75%	+10 395,00%	-68,46%	+101,06%	+172,58%	-90,74%	+736,61%	-74,78%	-95,77%	+383,33%	+3 248,97%	-29,00%	-96,61%	+171,79%	-19,18%	-52,53%	+54,92%	-13,23%	+185,37%	-14,10%	-90,05%	-10,00%	+305,56%	-8,22%	-61,94%	-25,49%	+971,05%	-10,81%	-27,27%	+102,65%	+49,35%	-79,47%	+331,71%	+32,06%	-44,28%	-99,23%	+925,00%	+180,49%	-95,65%	-100,00%		-100,00%		-94,32%	0,00%	+80,00%	+1 144,44%	+698,21%	-98,99%	-100,00%		-69,68%	-36,17%	+126,67%	-100,00%
dynamika r/r				-99,75%	+320,00%	0,00%	+243 300,00%	+70 900,00%	+4 885,71%	+14 200,00%	-99,26%	-75,63%	-97,04%	-69,23%	+33,33%	-92,49%	-90,32%	-72,73%	-83,33%	+507,69%	+97 333,33%	+12 200,00%	+19 100,00%	+1 917,72%	-99,32%	+42,21%	-13,80%	-16,50%	+18 040,00%	-83,99%	+324,62%	-46,73%	-99,17%	-56,85%	+72,75%	+386,32%	+290,00%	+119,31%	-94,71%	-96,46%	+61,54%	-48,43%	+82,10%	+229,51%	-78,84%	-78,05%	-68,80%	-66,67%	+27,50%	+5,56%	+178,77%	+170,90%	+417,65%	+1 307,89%	+96,31%	-54,82%	+168,18%	+74,77%	-34,79%	-97,56%	-94,21%	-87,70%	-99,04%	-100,00%	-87,80%	-100,00%	+1 660,00%		0,00%		+27,27%	+17 780,00%	+80,00%	-100,00%	+38,39%	-94,74%	+233,33%		-100,00%
Kapitał własny	155	78	0	125	111	81	6 782	6 891	6 416	5 982	5 912	4 772	4 603	4 215	5 182	5 191	4 707	3 985	3 962	3 740	11 464	9 340	9 298	23 498	22 782	102 283	112 428	79 844	79 174	232 588	200 243	74 254	125 173	135 063	155 282	143 032	259 582	159 854	123 496	209 471	209 428	209 304	109 979	78 823	74 667	71 435	67 634	65 694	62 990	62 265	60 247	64 999	64 681	62 654	50 413	44 979	44 745	41 076	41 325	26 668	26 795	28 730	27 298	27 251	27 761	27 825	28 407	28 731	29 400	29 753	30 247	30 754	31 278	31 725	32 035	24 218	24 965	25 381	26 000
dynamika kw/kw	+113,24%	-49,68%	-100,00%		-11,20%	-27,03%	+8 272,84%	+1,61%	-6,89%	-6,76%	-1,17%	-19,28%	-3,54%	-8,43%	+22,94%	+0,17%	-9,32%	-15,34%	-0,58%	-5,60%	+206,52%	-18,53%	-0,45%	+152,72%	-3,05%	+348,96%	+9,92%	-28,98%	-0,84%	+193,77%	-13,91%	-62,92%	+68,57%	+7,90%	+14,97%	-7,89%	+81,49%	-38,42%	-22,74%	+69,62%	-0,02%	-0,06%	-47,45%	-28,33%	-5,27%	-4,33%	-5,32%	-2,87%	-4,12%	-1,15%	-3,24%	+7,89%	-0,49%	-3,13%	-19,54%	-10,78%	-0,52%	-8,20%	+0,61%	-35,47%	+0,48%	+7,22%	-4,98%	-0,17%	+1,87%	+0,23%	+2,09%	+1,14%	+2,33%	+1,20%	+1,66%	+1,68%	+1,70%	+1,43%	+0,98%	-24,40%	+3,08%	+1,67%	+2,44%
dynamika r/r				+110,67%	-28,39%	+3,85%		+5 412,80%	+5 680,18%	+7 285,19%	-12,83%	-30,75%	-28,26%	-29,54%	-12,35%	+8,78%	+2,26%	-5,46%	-23,54%	-27,95%	+143,55%	+134,38%	+134,68%	+528,29%	+98,73%	+995,11%	+1 109,16%	+239,79%	+247,53%	+127,40%	+78,11%	-7,00%	+58,10%	-41,93%	-22,45%	+92,63%	+107,38%	+18,36%	-20,47%	+46,45%	-19,32%	+30,93%	-10,95%	-62,37%	-64,35%	-65,87%	-38,50%	-16,66%	-15,64%	-12,84%	-10,92%	-1,06%	+2,68%	+0,62%	-16,32%	-30,80%	-30,82%	-34,44%	-18,03%	-40,71%	-40,12%	-30,06%	-33,94%	+2,19%	+3,61%	-3,15%	+4,06%	+5,43%	+5,90%	+6,93%	+6,48%	+7,04%	+6,39%	+6,63%	+5,91%	-21,25%	-20,18%	-20,00%	-18,84%
Kapitał podstawowy	14 843	14 843	14 843	14 843	14 843	14 843	14 843	14 930	14 930	14 930	14 930	14 930	14 930	14 930	16 370	16 370	16 370	16 370	3 274	3 274	3 601	3 601	3 601	10 803	11 200	33 600	33 600	33 600	33 600	33 600	33 600	33 775	100 804	100 804	100 804	100 804	100 810	100 810	100 810	100 000	76 000	76 000	76 000	76 000	76 000	76 000	76 000	76 000	76 000	76 000	76 000	35 000	35 000	32 116	32 116	32 116	33 033	32 725	33 726	34 419	34 881	35 497	134 558	130 515	133 691	132 825	134 269	135 135	916	882	880	837	872	61 988	61 275	1 116	1 109	1 106	27 066
dynamika kw/kw	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,59%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+9,65%	0,00%	0,00%	0,00%	-80,00%	0,00%	+9,99%	0,00%	0,00%	+200,00%	+3,67%	+200,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,52%	+198,46%	0,00%	0,00%	0,00%	+0,01%	0,00%	0,00%	-0,80%	-24,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-53,95%	0,00%	-8,24%	0,00%	0,00%	+2,86%	-0,93%	+3,06%	+2,05%	+1,34%	+1,77%	+279,07%	-3,00%	+2,43%	-0,65%	+1,09%	+0,64%	-99,32%	-3,71%	-0,23%	-4,89%	+4,18%	+7 008,72%	-1,15%	-98,18%	-0,63%	-0,27%	+2 347,20%
dynamika r/r				0,00%	0,00%	0,00%	0,00%	+0,59%	+0,59%	+0,59%	+0,59%	0,00%	0,00%	0,00%	+9,65%	+9,65%	+9,65%	+9,65%	-80,00%	-80,00%	-78,00%	-78,00%	+9,99%	+229,96%	+211,02%	+833,07%	+833,07%	+211,02%	+200,00%	0,00%	0,00%	+0,52%	+200,01%	+200,01%	+200,01%	+198,46%	+0,01%	+0,01%	+0,01%	-0,80%	-24,61%	-24,61%	-24,61%	-24,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-53,95%	-53,95%	-57,74%	-57,74%	-8,24%	-5,62%	+1,90%	+5,01%	+7,17%	+5,59%	+8,47%	+298,97%	+279,19%	+283,28%	+274,19%	-0,21%	+3,54%	-99,31%	-99,34%	-99,34%	-99,38%	-4,80%	+6 928,12%	+6 863,07%	+33,33%	+27,18%	-98,22%	-55,83%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	665	0	0	0	0	0	7 089	7 422	7 422	7 422	7 422	7 422	7 422	7 422	7 422	7 422	7 422	7 422	7 422	7 422	8 932	9 000	8 721	8 695	10 544	68 784	68 784	68 783	68 783	68 783	68 807	68 895	68 895	68 895	68 895	85 534	68 895	85 534	85 534	85 534	58 520	58 520	58 520	58 520	58 045	58 045	58 045	58 045	58 045	41 405	41 405	93 655	93 655	93 655	93 655	93 655	93 436	95 294	98 208	100 226	101 572	103 365	5 811	5 636	5 774	5 736	5 799	5 836	145 779	140 390	140 091	133 206	138 894	85 591	84 611	139 506	138 535	138 211	109 315
dynamika kw/kw		-100,00%						+4,70%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+20,34%	+0,76%	-3,10%	-0,30%	+21,27%	+552,35%	0,00%	0,00%	0,00%	0,00%	+0,03%	+0,13%	0,00%	0,00%	0,00%	+24,15%	-19,45%	+24,15%	0,00%	0,00%	-31,58%	0,00%	0,00%	0,00%	-0,81%	0,00%	0,00%	0,00%	0,00%	-28,67%	0,00%	+126,19%	0,00%	0,00%	0,00%	0,00%	-0,23%	+1,99%	+3,06%	+2,05%	+1,34%	+1,77%	-94,38%	-3,01%	+2,45%	-0,66%	+1,10%	+0,64%	+2 397,93%	-3,70%	-0,21%	-4,91%	+4,27%	-38,38%	-1,14%	+64,88%	-0,70%	-0,23%	-20,91%
dynamika r/r					-100,00%						+4,70%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+20,34%	+21,26%	+17,50%	+17,15%	+18,05%	+664,27%	+688,72%	+691,06%	+552,34%	0,00%	+0,03%	+0,16%	+0,16%	+0,16%	+0,13%	+24,15%	0,00%	+24,15%	+24,15%	0,00%	-15,06%	-31,58%	-31,58%	-31,58%	-0,81%	-0,81%	-0,81%	-0,81%	0,00%	-28,67%	-28,67%	+61,35%	+61,35%	+126,19%	+126,19%	0,00%	-0,23%	+1,75%	+4,86%	+7,02%	+8,71%	+8,47%	-94,08%	-94,38%	-94,32%	-94,45%	-0,21%	+3,55%	+2 424,75%	+2 347,52%	+2 315,78%	+2 182,49%	-4,72%	-39,03%	-39,60%	+4,73%	-0,26%	+61,48%	+29,20%
Zysk lat ubiegłych	-15 353	-14 765	-14 843	-14 820	-14 732	-14 762	-15 150	-15 461	-15 530	-16 370	-16 440	-17 630	-17 659	-18 187	-18 610	-18 651	-19 135	-19 807	-19 830	-20 052	-18 248	-19 546	-18 265	-15 059	-15 887	-17 664	-9 104	-21	-8 992	-6 438	-10 605	-13 231	-17 698	-26 994	-6 626	-16 250	49 284	-39 015	-75 346	20 653	20 610	20 486	-39 335	-51 164	-51 858	-52 796	-54 370	-54 112	-53 883	-53 872	-54 523	-60 182	-60 553	-62 526	-62 752	-68 192	-68 237	-69 237	-71 451	- 122 527	- 124 068	- 126 102	- 127 507	- 123 373	- 126 149	- 125 180	- 126 043	- 126 571	- 130 560	- 125 303	- 124 549	- 117 934	- 122 450	- 114 322	- 112 531	- 112 366	- 111 152	- 110 435	- 107 618
dynamika kw/kw	+2,65%	+3,83%	-0,53%	+0,15%	+0,59%	-0,20%	-2,63%	-2,05%	-0,45%	-5,41%	-0,43%	-7,24%	-0,16%	-2,99%	-2,33%	-0,22%	-2,60%	-3,51%	-0,12%	-1,12%	+9,00%	-7,11%	+6,55%	+17,55%	-5,50%	-11,19%	+48,46%	+99,77%	-42 719,05%	+28,40%	-64,73%	-24,76%	-33,76%	-52,53%	+75,45%	-145,25%	+403,29%	-179,16%	-93,12%	+127,41%	-0,21%	-0,60%	-292,01%	-30,07%	-1,36%	-1,81%	-2,98%	+0,47%	+0,42%	+0,02%	-1,21%	-10,38%	-0,62%	-3,26%	-0,36%	-8,67%	-0,07%	-1,47%	-3,20%	-71,48%	-1,26%	-1,64%	-1,11%	+3,24%	-2,25%	+0,77%	-0,69%	-0,42%	-3,15%	+4,03%	+0,60%	+5,31%	-3,83%	+6,64%	+1,57%	+0,15%	+1,08%	+0,65%	+2,55%
dynamika r/r				+6,03%	+4,04%	+0,02%	-2,07%	-4,33%	-5,42%	-10,89%	-8,51%	-14,03%	-13,71%	-11,10%	-13,20%	-5,79%	-8,36%	-8,91%	-6,56%	-7,51%	+4,64%	+1,32%	+7,89%	+24,90%	+12,94%	+9,63%	+50,16%	+99,86%	+43,40%	+63,55%	-16,49%	-62 904,76%	-96,82%	-319,29%	+37,52%	-22,82%	+378,47%	-44,53%	-1 037,13%	+227,10%	-58,18%	+152,51%	+47,79%	-347,73%	-351,62%	-357,72%	-38,22%	-5,76%	-3,90%	-2,04%	-0,28%	-11,22%	-12,38%	-16,06%	-15,09%	-13,31%	-12,69%	-10,73%	-13,86%	-79,68%	-81,82%	-82,13%	-78,45%	-0,69%	-1,68%	+0,73%	+1,15%	-2,59%	-3,50%	-0,10%	+1,19%	+6,82%	+6,21%	+8,76%	+9,65%	+4,72%	+9,23%	+3,40%	+4,37%
Zysk netto	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 083	3 189	2 145	5 963	3 829	4 467	6 052	10 540	12 611	163 472	134 954	11 643	17 850	19 186	19 040	209	0	103	76	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+100,00%																					-21,90%	-32,74%	+178,00%	-35,79%	+16,66%	+35,48%	+74,16%	+19,65%	+1 196,27%	-17,45%	-91,37%	+53,31%	+7,48%	-0,76%	-98,90%	-100,00%		-26,21%	-100,00%
dynamika r/r				+100,00%																					-6,22%	+40,08%	+182,14%	+76,76%	+229,35%	+3 559,55%	+2 129,91%	+10,46%	+41,54%	-88,26%	-85,89%	-98,20%	-100,00%	-99,46%	-99,60%	-100,00%		-100,00%	-100,00%
Zobowiązania długoterminowe	46	14	14	0	0	0	0	0	0	70	65	65	61	57	15	0	0	0	0	0	890	836	910	1 558	950	971	1 503	1 426	6 091	1 879	2 597	5 756	1 074	5 408	9 300	9 666	30 075	9 652	5 636	30 097	35 397	30 061	6 562	1 297	1 011	851	535	625	709	794	860	45	111	78	57	66	0	0	0	23 427	22 931	23 248	21 772	17 755	16 089	13 864	13 773	12 833	1 261	896	192	0	0	0	0	0	0	0	0
dynamika kw/kw	-16,36%	-69,57%	0,00%	-100,00%							-7,14%	0,00%	-6,15%	-6,56%	-73,68%	-100,00%						-6,07%	+8,85%	+71,21%	-39,02%	+2,21%	+54,79%	-5,12%	+327,14%	-69,15%	+38,21%	+121,64%	-81,34%	+403,54%	+71,97%	+3,94%	+211,14%	-67,91%	-41,61%	+434,01%	+17,61%	-15,07%	-78,17%	-80,23%	-22,05%	-15,83%	-37,13%	+16,82%	+13,44%	+11,99%	+8,31%	-94,77%	+146,67%	-29,73%	-26,92%	+15,79%	-100,00%				-2,12%	+1,38%	-6,35%	-18,45%	-9,38%	-13,83%	-0,66%	-6,82%	-90,17%	-28,95%	-78,57%	-100,00%
dynamika r/r				-100,00%	-100,00%	-100,00%	-100,00%							-18,57%	-76,92%	-100,00%	-100,00%	-100,00%	-100,00%						+6,74%	+16,15%	+65,16%	-8,47%	+541,16%	+93,51%	+72,79%	+303,65%	-82,37%	+187,81%	+258,11%	+67,93%	+2 700,28%	+78,48%	-39,40%	+211,37%	+17,70%	+211,45%	+16,43%	-95,69%	-97,14%	-97,17%	-91,85%	-51,81%	-29,87%	-6,70%	+60,75%	-92,80%	-84,34%	-90,18%	-93,37%	+46,67%	-100,00%	-100,00%	-100,00%	+35 395,45%				-24,21%	-29,84%	-40,36%	-36,74%	-27,72%	-92,16%	-93,54%	-98,61%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	184	0	288	293	0	0	5 841	0	0	5 326	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																	-100,00%		+1,74%	-100,00%			-100,00%			-100,00%
dynamika r/r																																				-100,00%		+1 928,13%	-100,00%			-100,00%			-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inne zobowiązania długoterminowe	46	14	14	0	0	0	0	0	0	70	65	65	61	57	15	0	0	0	0	0	890	836	910	1 558	950	971	1 503	1 426	6 091	1 879	2 597	5 572	1 074	5 120	9 007	9 666	30 075	3 811	5 636	30 097	30 071	30 061	6 562	1 297	1 011	851	535	625	709	794	860	45	111	78	57	66	0	0	0	23 427	22 931	23 248	21 772	17 755	16 089	13 864	13 773	12 833	1 261	896	192	0	0	0	0	0	0	0	0
dynamika kw/kw	-16,36%	-69,57%	0,00%	-100,00%							-7,14%	0,00%	-6,15%	-6,56%	-73,68%	-100,00%						-6,07%	+8,85%	+71,21%	-39,02%	+2,21%	+54,79%	-5,12%	+327,14%	-69,15%	+38,21%	+114,56%	-80,73%	+376,72%	+75,92%	+7,32%	+211,14%	-87,33%	+47,89%	+434,01%	-0,09%	-0,03%	-78,17%	-80,23%	-22,05%	-15,83%	-37,13%	+16,82%	+13,44%	+11,99%	+8,31%	-94,77%	+146,67%	-29,73%	-26,92%	+15,79%	-100,00%				-2,12%	+1,38%	-6,35%	-18,45%	-9,38%	-13,83%	-0,66%	-6,82%	-90,17%	-28,95%	-78,57%	-100,00%
dynamika r/r				-100,00%	-100,00%	-100,00%	-100,00%							-18,57%	-76,92%	-100,00%	-100,00%	-100,00%	-100,00%						+6,74%	+16,15%	+65,16%	-8,47%	+541,16%	+93,51%	+72,79%	+290,74%	-82,37%	+172,49%	+246,82%	+73,47%	+2 700,28%	-25,57%	-37,43%	+211,37%	-0,01%	+688,80%	+16,43%	-95,69%	-96,64%	-97,17%	-91,85%	-51,81%	-29,87%	-6,70%	+60,75%	-92,80%	-84,34%	-90,18%	-93,37%	+46,67%	-100,00%	-100,00%	-100,00%	+35 395,45%				-24,21%	-29,84%	-40,36%	-36,74%	-27,72%	-92,16%	-93,54%	-98,61%	-100,00%	-100,00%	-100,00%	-100,00%
Zobowiązania krótkoterminowe	912	1 025	1 054	31	38	278	1 470	385	469	1 242	1 584	2 376	2 540	2 884	2 250	1 500	2 903	1 436	1 330	1 185	6 483	6 096	11 504	3 130	39 489	8 228	8 240	7 401	6 864	13 015	8 970	8 702	28 690	30 498	2 293	3 593	7 202	8 474	9 267	6 370	164	5 308	4 399	3 913	3 871	203	132	87	108	194	88	148	94	62	54	71	103	51	57	1 140	421	46	33	1 492	1 495	14	23	37	34	14	23	27	32	9	4	20 593	11 727	11 478	10 780
dynamika kw/kw	-74,40%	+12,39%	+2,83%	-97,06%	+22,58%	+631,58%	+428,78%	-73,81%	+21,82%	+164,82%	+27,54%	+50,00%	+6,90%	+13,54%	-21,98%	-33,33%	+93,53%	-50,53%	-7,38%	-10,90%	+447,09%	-5,97%	+88,71%	-72,79%	+1 161,63%	-79,16%	+0,15%	-10,18%	-7,26%	+89,61%	-31,08%	-2,99%	+229,69%	+6,30%	-92,48%	+56,69%	+100,45%	+17,66%	+9,36%	-31,26%	-97,43%	+3 136,59%	-17,13%	-11,05%	-1,07%	-94,76%	-34,98%	-34,09%	+24,14%	+79,63%	-54,64%	+68,18%	-36,49%	-34,04%	-12,90%	+31,48%	+45,07%	-50,49%	+11,76%	+1 900,00%	-63,07%	-89,07%	-28,26%	+4 421,21%	+0,20%	-99,06%	+64,29%	+60,87%	-8,11%	-58,82%	+64,29%	+17,39%	+18,52%	-71,88%	-55,56%	+514 725,00%	-43,05%	-2,12%	-6,08%
dynamika r/r				-99,13%	-95,83%	-72,88%	+39,47%	+1 141,94%	+1 134,21%	+346,76%	+7,76%	+517,14%	+441,58%	+132,21%	+42,05%	-36,87%	+14,29%	-50,21%	-40,89%	-21,00%	+123,32%	+324,51%	+764,96%	+164,14%	+509,12%	+34,97%	-28,37%	+136,45%	-82,62%	+58,18%	+8,86%	+17,58%	+317,98%	+134,33%	-74,44%	-58,71%	-74,90%	-72,21%	+304,14%	+77,29%	-97,72%	-37,36%	-52,53%	-38,57%	+2 260,37%	-96,18%	-97,00%	-97,78%	-97,21%	-4,43%	-33,33%	+70,11%	-12,96%	-68,04%	-38,64%	-52,03%	+9,57%	-17,74%	+5,56%	+1 505,63%	+308,74%	-9,80%	-42,11%	+30,88%	+255,11%	-69,57%	-30,30%	-97,52%	-97,73%	0,00%	0,00%	-27,03%	-5,88%	-35,71%	-82,61%	+76 170,37%	+36 546,88%	+127 433,33%	+269 400,00%
Z tytułu dostaw i usług	12	46	12	16	30	217	1 470	273	228	928	827	1 174	1 277	1 349	903	329	1 270	208	277	277	211	73	27	50	162	24	85	117	101	116	55	58	33	37	1 459	264	44	55	65	44	20	42	45	64	15	57	89	56	66	157	60	107	57	27	23	25	94	42	31	13	27	37	14	9	9	5	14	5	24	5	0	0	9	9	4	4	4	9	4
dynamika kw/kw		+283,33%	-73,91%	+33,33%	+87,50%	+623,33%	+577,42%	-81,43%	-16,48%	+307,02%	-10,88%	+41,96%	+8,77%	+5,64%	-33,06%	-63,57%	+286,02%	-83,62%	+33,17%	0,00%	-23,83%	-65,40%	-63,01%	+85,19%	+224,00%	-85,19%	+254,17%	+37,65%	-13,68%	+14,85%	-52,59%	+5,45%	-43,10%	+12,12%	+3 843,24%	-81,91%	-83,33%	+25,00%	+18,18%	-32,31%	-54,55%	+110,00%	+7,14%	+42,22%	-76,56%	+280,00%	+56,14%	-37,08%	+17,86%	+137,88%	-61,78%	+78,33%	-46,73%	-52,63%	-14,81%	+8,70%	+276,00%	-55,32%	-26,19%	-58,06%	+107,69%	+37,04%	-62,16%	-35,71%	0,00%	-44,44%	+180,00%	-64,29%	+380,00%	-79,17%	-100,00%			0,00%	-55,56%	0,00%	0,00%	+125,00%	-55,56%
dynamika r/r					+150,00%	+371,74%	+12 150,00%	+1 606,25%	+660,00%	+327,65%	-43,74%	+330,04%	+460,09%	+45,37%	+9,19%	-71,98%	-0,55%	-84,58%	-69,32%	-15,81%	-83,39%	-64,90%	-90,25%	-81,95%	-23,22%	-67,12%	+214,81%	+134,00%	-37,65%	+383,33%	-35,29%	-50,43%	-67,33%	-68,10%	+2 552,73%	+355,17%	+33,33%	+48,65%	-95,54%	-83,33%	-54,55%	-23,64%	-30,77%	+45,45%	-25,00%	+35,71%	+97,78%	-12,50%	+340,00%	+175,44%	-32,58%	+91,07%	-13,64%	-82,80%	-61,67%	-76,64%	+64,91%	+55,56%	+34,78%	-48,00%	-71,28%	-11,90%	-54,84%	-30,77%	-66,67%	-86,49%	0,00%	-44,44%	+166,67%	0,00%	-100,00%	-100,00%	-62,50%	+80,00%			-55,56%	0,00%	0,00%
Kredyty i pożyczki	0	0	0	0	0	61	0	0	0	0	100	195	99	100	53	52	49	52	0	33	400	0	102	1 077	0	0	0	0	555	172	177	18	0	19	221	0	0	250	653	4 604	0	5 125	4 224	2 683	2 676	138	0	0	0	0	0	0	0	0	0	0	0	0	0	1 095	362	0	0	1 455	1 458	0	0	0	0	0	0	0	0	0	0	6 767	6 467	6 349	5 781
dynamika kw/kw							-100,00%					+95,00%	-49,23%	+1,01%	-47,00%	-1,89%	-5,77%	+6,12%	-100,00%		+1 112,12%	-100,00%		+955,88%	-100,00%					-69,01%	+2,91%	-89,83%	-100,00%		+1 063,16%	-100,00%			+161,20%	+605,05%	-100,00%		-17,58%	-36,48%	-0,26%	-94,84%	-100,00%														-66,94%	-100,00%			+0,21%	-100,00%											-4,43%	-1,82%	-8,95%
dynamika r/r										-100,00%					-47,00%	-73,33%	-50,51%	-48,00%	-100,00%	-36,54%	+716,33%	-100,00%		+3 163,64%	-100,00%		-100,00%	-100,00%					-100,00%	-88,95%	+24,86%	-100,00%		+1 215,79%	+195,48%			+1 950,00%	+546,86%	-41,72%		-97,31%	-100,00%	-100,00%	-100,00%	-100,00%														+32,88%	+302,76%			-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	900	979	1 042	8	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 528	3 579	10 757	101	0	0	0	0	0	2 282	2 319	2 356	2 391	2 422	0	0	1 508	1 408	1 408	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+8,78%	+6,44%	-99,23%	0,00%	-100,00%																+1,45%	+200,56%	-99,06%	-100,00%						+1,62%	+1,60%	+1,49%	+1,30%	-100,00%			-6,63%	0,00%	-99,50%	-100,00%
dynamika r/r					-99,11%	-100,00%	-100,00%	-100,00%	-100,00%																-100,00%	-100,00%	-100,00%	-100,00%						+6,13%	-100,00%	-100,00%	-36,93%	-41,87%			-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	37	37	23	25	19	22	33	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw											0,00%	-37,84%	+8,70%	-24,00%	+15,79%	+50,00%	-100,00%
dynamika r/r														-48,65%	-40,54%	+43,48%	-100,00%	-100,00%	-100,00%	-100,00%
Inne zobowiazania krótkoterminowe	0	0	0	7	0	0	0	112	241	277	620	984	1 139	1 416	1 272	1 086	1 584	1 176	1 053	875	2 344	2 444	618	1 902	39 327	8 204	8 155	7 284	6 208	10 445	6 419	6 270	26 266	28 020	613	3 329	5 650	6 761	7 141	1 715	144	141	130	1 166	1 180	8	43	31	42	37	28	41	37	35	31	46	9	8	26	31	32	9	19	27	28	9	9	33	10	9	23	27	23	0	0	13 822	5 256	5 120	4 995
dynamika kw/kw	-100,00%				-100,00%				+115,18%	+14,94%	+123,83%	+58,71%	+15,75%	+24,32%	-10,17%	-14,62%	+45,86%	-25,76%	-10,46%	-16,90%	+167,89%	+4,27%	-74,71%	+207,77%	+1 967,67%	-79,14%	-0,60%	-10,68%	-14,77%	+68,25%	-38,54%	-2,32%	+318,92%	+6,68%	-97,81%	+443,07%	+69,72%	+19,66%	+5,62%	-75,98%	-91,60%	-2,08%	-7,80%	+796,92%	+1,20%	-99,32%	+437,50%	-27,91%	+35,48%	-11,90%	-24,32%	+46,43%	-9,76%	-5,41%	-11,43%	+48,39%	-80,43%	-11,11%	+225,00%	+19,23%	+3,23%	-71,88%	+111,11%	+42,11%	+3,70%	-67,86%	0,00%	+266,67%	-69,70%	-10,00%	+155,56%	+17,39%	-14,81%	-100,00%			-61,97%	-2,59%	-2,44%
dynamika r/r				-99,80%				+1 500,00%				+778,57%	+372,61%	+411,19%	+105,16%	+10,37%	+39,07%	-16,95%	-17,22%	-19,43%	+47,98%	+107,82%	-41,31%	+117,37%	+1 577,77%	+235,68%	+1 219,58%	+282,97%	-84,21%	+27,32%	-21,29%	-13,92%	+323,10%	+168,26%	-90,45%	-46,91%	-78,49%	-75,87%	+1 064,93%	-48,48%	-97,45%	-97,91%	-98,18%	-32,01%	+719,44%	-94,33%	-66,92%	-97,34%	-96,44%	+362,50%	-34,88%	+32,26%	-11,90%	-5,41%	+10,71%	+12,20%	-75,68%	-77,14%	-16,13%	-32,61%	+255,56%	+12,50%	-26,92%	-12,90%	-12,50%	0,00%	-52,63%	+22,22%	-64,29%	0,00%	+155,56%	-18,18%	+130,00%	-100,00%	-100,00%	+51 092,59%	+22 752,17%
Suma bilansowa	1 113	1 117	1 068	156	149	359	8 252	7 276	6 885	7 294	7 561	7 213	7 204	7 156	7 447	6 691	7 610	5 421	5 292	4 925	18 837	16 272	21 712	28 186	63 221	111 482	122 171	88 671	92 129	247 482	211 810	88 712	154 937	170 969	166 875	156 291	296 859	177 980	138 399	245 938	244 989	244 673	120 940	84 033	79 549	72 489	68 301	66 406	63 807	63 253	61 195	65 192	64 886	62 794	50 524	45 116	44 847	41 127	41 383	51 235	50 147	52 024	49 102	46 498	45 346	41 704	42 203	41 600	30 696	30 663	30 462	30 781	31 310	31 733	32 040	44 811	36 693	36 858	36 780
dynamika kw/kw	-54,52%	+0,36%	-4,39%	-85,39%	-4,49%	+140,94%	+2 198,61%	-11,83%	-5,37%	+5,94%	+3,66%	-4,60%	-0,12%	-0,67%	+4,07%	-10,15%	+13,73%	-28,76%	-2,38%	-6,93%	+282,48%	-13,62%	+33,43%	+29,82%	+124,30%	+76,34%	+9,59%	-27,42%	+3,90%	+168,63%	-14,41%	-58,12%	+74,65%	+10,35%	-2,39%	-6,34%	+89,94%	-40,05%	-22,24%	+77,70%	-0,39%	-0,13%	-50,57%	-30,52%	-5,34%	-8,88%	-5,78%	-2,77%	-3,91%	-0,87%	-3,25%	+6,53%	-0,47%	-3,22%	-19,54%	-10,70%	-0,60%	-8,29%	+0,62%	+23,81%	-2,12%	+3,74%	-5,62%	-5,30%	-2,48%	-8,03%	+1,20%	-1,43%	-26,21%	-0,11%	-0,66%	+1,05%	+1,72%	+1,35%	+0,97%	+39,86%	-18,12%	+0,45%	-0,21%
dynamika r/r				-93,62%	-86,61%	-67,86%	+672,66%	+4 564,10%	+4 520,81%	+1 931,75%	-8,37%	-0,87%	+4,63%	-1,89%	-1,51%	-7,24%	+5,64%	-24,25%	-28,94%	-26,39%	+147,53%	+200,17%	+310,28%	+472,30%	+235,62%	+585,12%	+462,69%	+214,59%	+45,73%	+121,99%	+73,37%	+0,05%	+68,17%	-30,92%	-21,21%	+76,18%	+91,60%	+4,10%	-17,06%	+57,36%	-17,47%	+37,47%	-12,61%	-65,83%	-67,53%	-70,37%	-43,52%	-20,98%	-19,79%	-12,74%	-10,40%	-1,83%	+1,69%	-0,73%	-17,44%	-30,80%	-30,88%	-34,50%	-18,09%	+13,56%	+11,82%	+26,50%	+18,65%	-9,25%	-9,57%	-19,84%	-14,05%	-10,53%	-32,31%	-26,47%	-27,82%	-26,01%	+2,00%	+3,49%	+5,18%	+45,58%	+17,19%	+16,15%	+14,79%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+77 351,32 zł +386,76%	97 351,32 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,66	0,71	0,97
Zmiana	+3,13%	-2,30%	-4,05%
Open-Close	+0,00%	+0,00%	+0,00%
High-Low	0,00%	0,00%	0,00%
Zmiana ceny [pln]	0,00	-0,02	-0,05
Transakcja [szt.]	10	8,8	17,45
Średnia transakcja [pln]	155,23	445,65	1,10t
Wolumen [szt.]	2,35t	5,77t	18,8t
Obrót [pln]	1,55t	3,92t	19,1t
Obrót pozytywny	0,00%	0,00%	21,30%
Obrót negatywny	0,00%	0,00%	62,26%
Obrót neutralny	0,00%	100%	16,44%
Wolumen ws. % Free Float	<0,01	0,01	0,04
Wolumen ws. % akcji w obrocie	<0,01	<0,01	0,03

Wskaźniki finansowe

Rating	D
Aktualne C/WK	1,64
Kroczące C/ZO	19,01
Kroczące C/P	17,54
Kroczące C/Z	23,58
Zmiana 12m	-87,82%
Śr. płynność dzienna	0,05%
Zakres wahań kursu	106,70%
Beta kursu	-3,82
Tempo wzrostu przychodów	6,55%
Zwrot z kapitału własnego (ROE)	7,21%
Zwrot z aktywów skorygowany (ROA)	5,71%
Wskaźnik ogólnego zadłużenia	35,18%
Dług netto / EBITDA	2,6
Wskaźnik Altmana (Z"-score)	-5,23
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 08-09-2025 Dane finansowe z dnia: 29-04-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	320 miesięcy
Liczba akcji	64 750 000
Free float	64,66%
Kapitalizacja	42,74 mln zł
Wartość księgowa	26 mln zł
Zysk operacyjny 12m	2,25 mln zł
Przychody 12m	2,44 mln zł
Zysk netto 12m	1,81 mln zł
Główny akcjonariusz Damian Patrowicz (wraz z Patro Invest OU) 35,34%

Fon SE - Wiadomości i dane-finansowe na dzień 2025-09-09

Informacje ogólne