PARTNER SERWISU 
- Ostatnio odwiedziłeś
-
TESGAS 2,27 zł (-2,16%)
-
PBG 0,018 zł (--,--)
-
VANTAGE 3,69 zł (--,--)
-
PROTEKTOR 1,215 zł (+0,41%)
-
EFEKT 4,98 zł (--,--)
-
FOREVEREN 3,18 zł (+0,00%)
-
FOOTHILLS 0,645 zł (--,--)
-
VOTUM 45,95 zł (+3,61%)
Forever Entertainment SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLFRENT00014
FOR3,18 (+0,00%)
Forever Entertainment powstało w 2010 r., a w styczniu 2011 r. zadebiutowało na NewConnect. Spółka jest wydawcą i producentem gier wideo na konsoli Nintendo Switch oraz wszystkich innych największych platformach. Specjalizuje się w remake'ach, czyli nowych odsłonach dobrze znanych gier wydanych przed laty.
-
Najnowsze sprawozdanie finansowe:
Uzupełnienie raportu ESPI nr 1/2025
Zobacz »
- Analiza raportów spółki:
Powrót do przeszłości – omówienie sprawozdania po II kw. 2023 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
- Dywidendy:
Dzień ustalenia prawa do dywidendy
wypłata dywidendy
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 18.04.2011 | 16.08.2011 | 15.11.2011 | 14.02.2012 | 15.05.2012 | 09.08.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 15.05.2014 | 14.08.2014 | 14.11.2014 | 13.02.2015 | 15.05.2015 | 14.08.2015 | 13.11.2015 | 15.02.2016 | 16.05.2016 | 16.08.2016 | 14.11.2016 | 14.02.2017 | 15.05.2017 | 14.08.2017 | 14.11.2017 | 31.01.2018 | 30.04.2018 | 25.07.2018 | 14.11.2018 | 31.01.2019 | 14.05.2019 | 08.08.2019 | 14.11.2019 | 20.03.2020 | 27.04.2020 | 14.08.2020 | 13.11.2020 | 22.03.2021 | 05.05.2021 | 16.08.2021 | 15.11.2021 | 21.03.2022 | 16.05.2022 | 09.08.2022 | 03.11.2022 | 21.03.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 20.03.2024 | 15.05.2024 | 08.08.2024 | 08.11.2024 | 21.03.2025 | 15.05.2025 | 14.08.2025 |
| Liczba akcji | | 535 700 | 6 856 960 | 6 856 960 | 6 856 960 | 6 856 960 | 6 856 960 | 6 856 960 | 7 332 235 | 8 500 000 | 8 500 000 | 8 500 000 | 8 500 000 | 8 500 000 | 10 000 000 | 10 000 000 | 19 960 997 | 19 960 997 | 19 960 997 | 21 500 000 | 21 500 000 | 21 960 997 | 21 960 997 | 21 960 997 | 25 100 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 | 27 200 000 |
| Przychody |
|
15 | 80 | 101 | 9 | 52 | 514 | 10 | 496 | 350 | 315 | 193 | 947 | 334 | 435 | 218 | 76 | 112 | 287 | 159 | 360 | 260 | 270 | 297 | 443 | 957 | 562 | 606 | 969 | 1 132 | 2 153 | 3 863 | 2 651 | 2 517 | 3 860 | 4 009 | 3 344 | 6 456 | 8 538 | 8 240 | 4 088 | 7 483 | 5 468 | 7 663 | 5 230 | 5 977 | 17 926 | 11 823 | 9 370 | 10 055 | 7 652 | 9 076 | 9 950 | 7 063 | 10 156 | 7 061 | 6 824 | 7 078 | 6 162 |
| dynamika kw/kw | | | +433,33% | +26,25% | -91,09% | +477,78% | +888,46% | -98,05% | +4 860,00% | -29,44% | -10,00% | -38,73% | +390,67% | -64,73% | +30,24% | -49,89% | -65,14% | +47,37% | +156,25% | -44,60% | +126,42% | -27,78% | +3,85% | +10,00% | +49,16% | +116,03% | -41,27% | +7,83% | +59,90% | +16,82% | +90,19% | +79,42% | -31,37% | -5,05% | +53,36% | +3,86% | -16,59% | +93,06% | +32,25% | -3,49% | -50,39% | +83,05% | -26,93% | +40,14% | -31,75% | +14,28% | +199,92% | -34,05% | -20,75% | +7,31% | -23,90% | +18,61% | +9,63% | -29,02% | +43,79% | -30,47% | -3,36% | +3,72% | -12,94% |
| dynamika r/r | | | | | | +246,67% | +542,50% | -90,10% | +5 411,11% | +573,08% | -38,72% | +1 830,00% | +90,93% | -4,57% | +38,10% | +12,95% | -91,97% | -66,47% | -34,02% | -27,06% | +373,68% | +132,14% | -5,92% | +86,79% | +23,06% | +268,08% | +108,15% | +104,04% | +118,74% | +18,29% | +283,10% | +537,46% | +173,58% | +122,35% | +79,28% | +3,78% | +26,14% | +156,50% | +121,19% | +105,54% | +22,25% | +15,91% | -35,96% | -7,00% | +27,94% | -20,13% | +227,83% | +54,29% | +79,16% | +68,23% | -57,31% | -23,23% | +6,19% | -29,76% | +32,72% | -22,20% | -31,42% | +0,21% | -39,33% |
Zysk brutto
na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk ze sprzedaży |
|
- 444 | - 350 | - 415 | - 777 | - 636 | -25 | - 548 | - 836 | - 193 | - 154 | -45 | 82 | 85 | 59 | 32 | - 127 | - 219 | -2 | - 163 | 4 | - 226 | - 244 | - 102 | - 351 | - 251 | - 345 | - 242 | 99 | 291 | 584 | 1 393 | 745 | 946 | 1 349 | 1 174 | - 564 | 4 191 | 2 183 | 1 456 | - 314 | 2 368 | -1 764 | 1 632 | -1 468 | - 172 | 6 709 | 2 274 | 2 499 | 1 752 | 1 852 | 2 563 | 2 659 | 1 429 | 3 691 | 1 195 | 1 166 | 2 398 | 2 337 |
| dynamika kw/kw | | | +21,17% | -18,57% | -87,23% | +18,15% | +96,07% | -2 092,00% | -52,55% | +76,91% | +20,21% | +70,78% | +282,22% | +3,66% | -30,59% | -45,76% | -496,88% | -72,44% | +99,09% | -8 050,00% | +102,45% | -5 750,00% | -7,96% | +58,20% | -244,12% | +28,49% | -37,45% | +29,86% | +140,91% | +193,94% | +100,69% | +138,53% | -46,52% | +26,98% | +42,60% | -12,97% | -148,04% | +843,09% | -47,91% | -33,30% | -121,57% | +854,14% | -174,49% | +192,52% | -189,95% | +88,28% | +4 000,58% | -66,11% | +9,89% | -29,89% | +5,71% | +38,39% | +3,75% | -46,26% | +158,29% | -67,62% | -2,43% | +105,66% | -2,54% |
| dynamika r/r | | | | | | -43,24% | +92,86% | -32,05% | -7,59% | +69,65% | -516,00% | +91,79% | +109,81% | +144,04% | +138,31% | +171,11% | -254,88% | -357,65% | -103,39% | -609,38% | +103,15% | -3,20% | -12 100,00% | +37,42% | -8 875,00% | -11,06% | -41,39% | -137,25% | +128,21% | +215,94% | +269,28% | +675,62% | +652,53% | +225,09% | +130,99% | -15,72% | -175,70% | +343,02% | +61,82% | +24,02% | +44,33% | -43,50% | -180,81% | +12,09% | -367,52% | -107,26% | +480,33% | +39,34% | +270,23% | +1 118,60% | -72,40% | +12,71% | +6,40% | -18,44% | +99,30% | -53,37% | -56,15% | +67,81% | -36,68% |
| Pozostałe przychody operacyjne | | 0 | 0 | 0 | 1 | 0 | 0 | 33 | 10 | 0 | 0 | 8 | 10 | 0 | 2 | 1 | 5 | 1 | 1 | 0 | 4 | 11 | 1 | 1 | 1 | 0 | 0 | 0 | 29 | 125 | 116 | 0 | 108 | 57 | 138 | 233 | 167 | 0 | 283 | 141 | 163 | 188 | 143 | 143 | 173 | 223 | 211 | 129 | 151 | 124 | - 107 | 3 | 6 | 16 | 13 | 11 | 12 | 5 | 90 |
| dynamika kw/kw | | | | | | -100,00% | | | -69,70% | -100,00% | | | +25,00% | -100,00% | | -50,00% | +400,00% | -80,00% | 0,00% | -100,00% | | +175,00% | -90,91% | 0,00% | 0,00% | -100,00% | | | | +331,03% | -7,20% | -100,00% | | -47,22% | +142,11% | +68,84% | -28,33% | -100,00% | | -50,18% | +15,60% | +15,34% | -23,94% | 0,00% | +20,98% | +28,90% | -5,38% | -38,86% | +17,05% | -17,88% | -186,29% | +102,80% | +100,00% | +166,67% | -18,75% | -15,38% | +9,09% | -58,33% | +1 700,00% |
| dynamika r/r | | | | | | | | | +900,00% | | | -75,76% | 0,00% | | | -87,50% | -50,00% | | -50,00% | -100,00% | -20,00% | +1 000,00% | 0,00% | | -75,00% | -100,00% | -100,00% | -100,00% | +2 800,00% | | | | +272,41% | -54,40% | +18,97% | | +54,63% | -100,00% | +105,07% | -39,48% | -2,40% | | -49,47% | +1,42% | +6,13% | +18,62% | +47,55% | -9,79% | -12,72% | -44,39% | -150,71% | -97,67% | -96,03% | -87,10% | +112,15% | +266,67% | +100,00% | -68,75% | +592,31% |
| Pozostałe koszty operacyjne | | 0 | 0 | 0 | -50 | 0 | 0 | -23 | -3 | -2 | 1 | -1 | -32 | -4 | -1 | -1 | -37 | -4 | -7 | -2 | -24 | -2 | -5 | 0 | -1 | -5 | -5 | 8 | - 549 | 0 | -1 | -1 | -4 | -7 | 0 | 0 | -2 | 0 | 0 | 0 | -61 | -1 | -5 | -10 | - 373 | -9 | -84 | -39 | - 181 | -7 | -33 | -1 560 | -9 | -9 | -51 | -14 | -6 | -6 | -15 |
| dynamika kw/kw | | | | | | +100,00% | | | +86,96% | +33,33% | +150,00% | -200,00% | -3 100,00% | +87,50% | +75,00% | 0,00% | -3 600,00% | +89,19% | -75,00% | +71,43% | -1 100,00% | +91,67% | -150,00% | +100,00% | -7,14% | -400,00% | 0,00% | +260,00% | -6 962,50% | +100,00% | | 0,00% | -300,00% | -75,00% | +100,00% | 0,00% | -14,29% | +100,00% | | | | +98,36% | -400,00% | -100,00% | -3 630,00% | +97,59% | -833,33% | +53,57% | -364,10% | +96,13% | -371,43% | -4 627,27% | +99,42% | 0,00% | -466,67% | +72,55% | +57,14% | 0,00% | -150,00% |
| dynamika r/r | | | | | | | | | +94,00% | | | +95,65% | -966,67% | -100,00% | -200,00% | 0,00% | -15,63% | 0,00% | -600,00% | -100,00% | +35,14% | +50,00% | +28,57% | +100,00% | +95,83% | -150,00% | 0,00% | +14,29% | -54 800,00% | +100,00% | +80,00% | -112,50% | +99,27% | | +100,00% | +100,00% | +50,00% | +100,00% | +100,00% | +100,00% | -2 950,00% | | | | -511,48% | -800,00% | -1 580,00% | -290,00% | +51,47% | +22,22% | +60,71% | -3 900,00% | +95,03% | -28,57% | -54,55% | +99,10% | +33,33% | +33,33% | +70,59% |
| Zysk operacyjny |
|
- 441 | - 346 | - 415 | - 833 | - 635 | 7 | - 577 | - 823 | - 195 | - 243 | 52 | 60 | 81 | 60 | 32 | - 159 | - 222 | -8 | - 165 | -16 | - 217 | - 248 | - 101 | - 351 | - 256 | - 350 | - 234 | - 421 | 416 | 699 | 1 392 | 849 | 996 | 1 487 | 1 407 | - 399 | 4 191 | 2 466 | 1 597 | - 212 | 2 555 | -1 626 | 1 765 | -1 668 | 42 | 6 836 | 2 364 | 2 469 | 1 869 | 1 712 | 1 006 | 2 656 | 1 436 | 3 653 | 1 192 | 1 172 | 2 397 | 2 412 |
| dynamika kw/kw | | | +21,54% | -19,94% | -100,72% | +23,77% | +101,10% | -8 342,86% | -42,63% | +76,31% | -24,62% | +121,40% | +15,38% | +35,00% | -25,93% | -46,67% | -596,88% | -39,62% | +96,40% | -1 962,50% | +90,30% | -1 256,25% | -14,29% | +59,27% | -247,52% | +27,07% | -36,72% | +33,14% | -79,91% | +198,81% | +68,03% | +99,14% | -39,01% | +17,31% | +49,30% | -5,38% | -128,36% | +1 150,38% | -41,16% | -35,24% | -113,27% | +1 305,19% | -163,64% | +208,55% | -194,50% | +102,52% | +16 176,19% | -65,42% | +4,44% | -24,30% | -8,40% | -41,24% | +164,02% | -45,93% | +154,39% | -67,37% | -1,68% | +104,52% | +0,63% |
| dynamika r/r | | | | | | -43,99% | +102,02% | -39,04% | +1,20% | +69,29% | -3 571,43% | +109,01% | +107,29% | +141,54% | +124,69% | -38,46% | -365,00% | -374,07% | -113,33% | -615,63% | +89,94% | +2,25% | -3 000,00% | +38,79% | -2 093,75% | -17,97% | -41,13% | -131,68% | -19,94% | +262,50% | +299,71% | +694,87% | +301,66% | +139,42% | +112,73% | +1,08% | -147,00% | +320,78% | +65,84% | +13,50% | +46,87% | -39,04% | -165,94% | +10,52% | -686,79% | -98,36% | +520,42% | +33,94% | +248,02% | +4 350,00% | -74,96% | -57,45% | +7,57% | -23,17% | +113,38% | +18,49% | -55,87% | +66,92% | -33,97% |
| Przychody Finansowe | | 0 | 0 | 0 | 33 | 0 | 0 | 1 | 4 | 0 | 0 | 200 | -25 | 0 | 26 | 6 | 23 | 35 | -22 | 14 | -20 | 0 | 7 | 0 | -4 | 0 | 19 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 2 200 | 0 | 1 500 | 0 | 9 975 | 350 | 2 | 80 | 1 113 | 70 | -4 | 140 | 478 | 171 | - 273 | 49 | 296 | 90 | 131 | 153 | 194 | 217 | 236 | 243 | 279 |
| dynamika kw/kw | | | | | | -100,00% | | | +300,00% | -100,00% | | | -112,50% | +100,00% | | -76,92% | +283,33% | +52,17% | -162,86% | +163,64% | -242,86% | +100,00% | | -100,00% | | +100,00% | | -194,74% | +100,00% | | | | | | | -100,00% | | -100,00% | | -96,49% | -99,43% | +3 900,00% | +1 291,25% | -93,71% | -105,71% | +3 600,00% | +241,43% | -64,23% | -259,65% | +117,95% | +504,08% | -69,59% | +45,56% | +16,79% | +26,80% | +11,86% | +8,76% | +2,97% | +14,81% |
| dynamika r/r | | | | | | | | | -87,88% | | | +19 900,00% | -725,00% | | | -97,00% | +192,00% | | -184,62% | +133,33% | -186,96% | -100,00% | +131,82% | -100,00% | +80,00% | | +171,43% | | +100,00% | | -100,00% | +100,00% | | | | | | | +353,41% | | -99,87% | | -88,84% | -80,00% | -300,00% | +75,00% | -57,05% | +144,29% | -6 725,00% | -65,00% | -38,08% | -47,37% | +147,99% | +212,24% | -34,46% | +141,11% | +80,15% | +58,82% | +43,81% |
| Koszty finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | -31 | -22 | -7 | 1 | -56 | - 231 | -12 | -83 | -5 | -6 | -7 | -37 | -7 | 17 | -3 | -2 | -10 | -26 | -12 | -17 | 10 | 2 | -17 | 12 | -38 | -12 | -26 | -28 | 0 | -85 | -1 | -19 | - 201 | -71 | -10 | - 133 | 117 | -7 | -2 | -38 | 30 | - 103 | -10 | - 126 | 46 | - 178 | -36 | -38 | -71 | -13 | -96 | -15 |
| dynamika kw/kw | | | | | | | | | +29,03% | +68,18% | +114,29% | -5 700,00% | -312,50% | +94,81% | -591,67% | +93,98% | -20,00% | -16,67% | -428,57% | +81,08% | +342,86% | -117,65% | +33,33% | -400,00% | -160,00% | +53,85% | -41,67% | +158,82% | -80,00% | -950,00% | +170,59% | -416,67% | +68,42% | -116,67% | -7,69% | +100,00% | -78,70% | +98,82% | -1 800,00% | -957,89% | +64,68% | +85,92% | -1 230,00% | +187,97% | -105,98% | +71,43% | -1 800,00% | +178,95% | -443,33% | +90,29% | -1 160,00% | +136,51% | -486,96% | +79,78% | -5,56% | -86,84% | +81,69% | -638,46% | +84,38% |
| dynamika r/r | | | | | | | | | | | | -80,65% | -950,00% | -71,43% | -8 400,00% | +91,07% | +97,40% | +41,67% | +55,42% | -40,00% | +383,33% | +57,14% | +94,59% | -42,86% | -252,94% | -300,00% | -750,00% | +200,00% | +107,69% | -41,67% | +170,59% | -480,00% | -700,00% | -52,94% | -333,33% | +100,00% | -608,33% | +96,15% | +32,14% | -123,15% | +16,47% | -900,00% | -600,00% | +158,21% | +90,14% | +80,00% | +71,43% | -74,36% | -1 371,43% | -400,00% | -231,58% | +53,33% | -72,82% | -260,00% | +69,84% | -254,35% | +92,70% | -166,67% | +60,53% |
| Zysk brutto |
|
- 441 | - 346 | - 415 | - 800 | - 635 | 7 | - 607 | - 941 | - 202 | 560 | - 606 | - 196 | 69 | 3 | 33 | - 142 | - 194 | -67 | - 158 | -19 | - 220 | - 243 | - 111 | - 381 | - 268 | - 348 | - 242 | - 419 | 399 | 711 | 1 354 | 837 | 970 | 3 659 | 1 407 | 1 016 | 4 190 | 12 422 | 1 746 | - 281 | 2 625 | - 646 | 1 952 | -1 679 | 180 | 7 276 | 2 565 | 2 093 | 1 908 | 1 882 | 1 142 | 2 609 | 1 553 | 3 809 | 1 338 | 1 395 | 2 544 | 2 676 |
| dynamika kw/kw | | | +21,54% | -19,94% | -92,77% | +20,63% | +101,10% | -8 771,43% | -55,02% | +78,53% | +377,23% | -208,21% | +67,66% | +135,20% | -95,65% | +1 000,00% | -530,30% | -36,62% | +65,46% | -135,82% | +87,97% | -1 057,89% | -10,45% | +54,32% | -243,24% | +29,66% | -29,85% | +30,46% | -73,14% | +195,23% | +78,20% | +90,44% | -38,18% | +15,89% | +277,22% | -61,55% | -27,79% | +312,40% | +196,47% | -85,94% | -116,09% | +1 034,16% | -124,61% | +402,17% | -186,01% | +110,72% | +3 942,22% | -64,75% | -18,40% | -8,84% | -1,36% | -39,32% | +128,46% | -40,48% | +145,27% | -64,87% | +4,26% | +82,37% | +5,19% |
| dynamika r/r | | | | | | -43,99% | +102,02% | -46,27% | -17,63% | +68,19% | +7 900,00% | +0,16% | +79,17% | +134,16% | -99,46% | +105,45% | +27,55% | -381,16% | -2 333,33% | -578,79% | +86,62% | -13,40% | -262,69% | +29,75% | -1 905,26% | -21,82% | -43,21% | -118,02% | -9,97% | +248,88% | +304,31% | +659,50% | +299,76% | +143,11% | +414,63% | +3,91% | +21,39% | +331,96% | +239,49% | +24,09% | -127,66% | -37,35% | -105,20% | +11,80% | -497,51% | -93,14% | +1 226,32% | +31,40% | +224,66% | +960,00% | -74,13% | -55,48% | +24,65% | -18,61% | +102,39% | +17,16% | -46,53% | +63,81% | -29,75% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | +200,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Zysk netto |
|
- 441 | - 346 | - 415 | - 801 | - 635 | 7 | - 607 | - 833 | - 202 | 618 | - 664 | - 196 | 69 | 3 | 33 | - 143 | - 194 | -67 | - 158 | -41 | - 227 | - 247 | - 116 | - 386 | - 271 | - 351 | - 236 | - 435 | 395 | 707 | 1 353 | 832 | 969 | 3 516 | 1 170 | 786 | 3 643 | 9 802 | 1 415 | - 579 | 2 112 | - 559 | 1 579 | -1 565 | 198 | 6 027 | 1 828 | 1 643 | 1 255 | 1 646 | 918 | 2 073 | 1 036 | 3 046 | 1 031 | 1 616 | 2 042 | 2 434 |
| dynamika kw/kw | | | +21,54% | -19,94% | -93,01% | +20,72% | +101,10% | -8 771,43% | -37,23% | +75,75% | +405,94% | -207,44% | +70,48% | +135,20% | -95,65% | +1 000,00% | -533,33% | -35,66% | +65,46% | -135,82% | +74,05% | -453,66% | -8,81% | +53,04% | -232,76% | +29,79% | -29,52% | +32,76% | -84,32% | +190,80% | +78,99% | +91,37% | -38,51% | +16,47% | +262,85% | -66,72% | -32,82% | +363,49% | +169,06% | -85,56% | -140,92% | +464,77% | -126,47% | +382,47% | -199,11% | +112,65% | +2 943,94% | -69,67% | -10,12% | -23,62% | +31,16% | -44,23% | +125,82% | -50,02% | +194,02% | -66,15% | +56,74% | +26,36% | +19,20% |
| dynamika r/r | | | | | | -43,99% | +102,02% | -46,27% | -4,00% | +68,19% | +8 728,57% | -9,39% | +76,47% | +134,16% | -99,51% | +104,97% | +27,04% | -381,16% | -2 333,33% | -578,79% | +71,33% | -17,01% | -268,66% | +26,58% | -841,46% | -19,38% | -42,11% | -103,45% | -12,69% | +245,76% | +301,42% | +673,31% | +291,26% | +145,32% | +397,31% | -13,53% | -5,53% | +275,95% | +178,78% | +20,94% | -173,66% | -42,03% | -105,70% | +11,59% | -170,29% | -90,63% | +1 178,18% | +15,77% | +204,98% | +533,84% | -72,69% | -49,78% | +26,17% | -17,45% | +85,05% | +12,31% | -22,05% | +97,10% | -20,09% |
Zysk netto
akcjonariuszy większościowych |
|
- 441 | - 346 | - 415 | - 801 | - 635 | 7 | - 607 | - 833 | - 202 | 618 | - 664 | - 196 | 69 | 3 | 33 | - 143 | - 194 | -67 | - 158 | -41 | - 227 | - 247 | - 116 | - 386 | - 271 | - 351 | - 236 | - 435 | 395 | 707 | 1 353 | 832 | 969 | 3 516 | 1 170 | 786 | 3 643 | 9 802 | 1 415 | - 579 | 2 112 | - 559 | 1 579 | -1 565 | 198 | 6 027 | 1 828 | 1 643 | 1 255 | 1 646 | 918 | 2 073 | 1 036 | 3 046 | 1 031 | 1 616 | 2 042 | 2 434 |
| dynamika kw/kw | | | +21,54% | -19,94% | -93,01% | +20,72% | +101,10% | -8 771,43% | -37,23% | +75,75% | +405,94% | -207,44% | +70,48% | +135,20% | -95,65% | +1 000,00% | -533,33% | -35,66% | +65,46% | -135,82% | +74,05% | -453,66% | -8,81% | +53,04% | -232,76% | +29,79% | -29,52% | +32,76% | -84,32% | +190,80% | +78,99% | +91,37% | -38,51% | +16,47% | +262,85% | -66,72% | -32,82% | +363,49% | +169,06% | -85,56% | -140,92% | +464,77% | -126,47% | +382,47% | -199,11% | +112,65% | +2 943,94% | -69,67% | -10,12% | -23,62% | +31,16% | -44,23% | +125,82% | -50,02% | +194,02% | -66,15% | +56,74% | +26,36% | +19,20% |
| dynamika r/r | | | | | | -43,99% | +102,02% | -46,27% | -4,00% | +68,19% | +8 728,57% | -9,39% | +76,47% | +134,16% | -99,51% | +104,97% | +27,04% | -381,16% | -2 333,33% | -578,79% | +71,33% | -17,01% | -268,66% | +26,58% | -841,46% | -19,38% | -42,11% | -103,45% | -12,69% | +245,76% | +301,42% | +673,31% | +291,26% | +145,32% | +397,31% | -13,53% | -5,53% | +275,95% | +178,78% | +20,94% | -173,66% | -42,03% | -105,70% | +11,59% | -170,29% | -90,63% | +1 178,18% | +15,77% | +204,98% | +533,84% | -72,69% | -49,78% | +26,17% | -17,45% | +85,05% | +12,31% | -22,05% | +97,10% | -20,09% |
| EBITDA |
|
- 406 | - 319 | - 399 | - 781 | - 611 | 26 | - 553 | - 761 | - 173 | - 218 | 61 | 109 | 91 | 70 | 41 | - 152 | - 169 | 40 | - 117 | 28 | - 174 | - 202 | -52 | - 301 | - 207 | - 296 | - 177 | - 367 | 474 | 755 | 1 445 | 930 | 1 055 | 1 826 | 1 691 | - 114 | 4 471 | 2 744 | 1 878 | 63 | 2 831 | -1 324 | 2 055 | -1 364 | 344 | 6 930 | 2 442 | 2 569 | 1 937 | 1 791 | 1 076 | 2 721 | 1 551 | 3 711 | 1 251 | 1 219 | 2 459 | 2 510 |
| dynamika kw/kw | | | +21,43% | -25,08% | -95,74% | +21,77% | +104,26% | -2 226,92% | -37,61% | +77,27% | -26,01% | +127,98% | +78,69% | -16,51% | -23,08% | -41,43% | -470,73% | -11,18% | +123,67% | -392,50% | +123,93% | -721,43% | -16,09% | +74,26% | -478,85% | +31,23% | -43,00% | +40,20% | -107,34% | +229,16% | +59,28% | +91,39% | -35,64% | +13,44% | +73,08% | -7,39% | -106,74% | +4 021,93% | -38,63% | -31,56% | -96,65% | +4 393,65% | -146,77% | +255,21% | -166,37% | +125,22% | +1 914,53% | -64,76% | +5,20% | -24,60% | -7,54% | -39,92% | +152,88% | -43,00% | +139,26% | -66,29% | -2,56% | +101,72% | +2,07% |
| dynamika r/r | | | | | | -50,49% | +108,15% | -38,60% | +2,56% | +71,69% | -938,46% | +111,03% | +114,32% | +152,60% | +132,11% | -32,79% | -239,45% | -285,71% | -42,86% | -385,37% | +118,42% | -2,96% | -605,00% | +55,56% | -1 175,00% | -18,97% | -46,53% | -240,38% | -21,93% | +328,99% | +355,07% | +916,38% | +353,41% | +122,57% | +141,85% | +17,02% | -112,26% | +323,79% | +50,27% | +11,06% | +155,26% | -36,68% | -148,25% | +9,42% | -2 265,08% | -87,85% | +623,41% | +18,83% | +288,34% | +463,08% | -74,16% | -55,94% | +5,92% | -19,93% | +107,20% | +16,26% | -55,20% | +58,54% | -32,36% |
| Przepływy operacyjne |
|
0 | 0 | 0 | -1 910 | 0 | 0 | -1 161 | 1 067 | - 531 | - 208 | -56 | - 279 | -67 | 20 | -56 | 43 | -73 | 464 | - 161 | - 504 | - 174 | -54 | - 201 | -1 299 | -1 081 | - 527 | - 419 | - 257 | 124 | 28 | 204 | 336 | 3 231 | - 101 | 656 | -2 866 | 538 | 3 369 | -2 166 | 1 691 | - 295 | 1 497 | -1 714 | 1 623 | -2 948 | 1 696 | -11 | 1 944 | -1 356 | 432 | 1 889 | 2 278 | - 149 | 3 401 | 605 | 173 | -2 604 | 3 104 |
| dynamika kw/kw | | | | | | +100,00% | | | +191,90% | -149,77% | +60,83% | +73,08% | -398,21% | +75,99% | +129,85% | -380,00% | +176,79% | -269,77% | +735,62% | -134,70% | -213,04% | +65,48% | +68,97% | -272,22% | -546,27% | +16,78% | +51,25% | +20,49% | +38,66% | +148,25% | -77,42% | +628,57% | +64,71% | +861,61% | -103,13% | +749,50% | -536,89% | +118,77% | +526,21% | -164,29% | +178,07% | -117,45% | +607,46% | -214,50% | +194,69% | -281,64% | +157,53% | -100,65% | +17 772,73% | -169,75% | +131,86% | +337,27% | +20,59% | -106,54% | +2 382,55% | -82,21% | -71,40% | -1 605,20% | +219,20% |
| dynamika r/r | | | | | | | | | +155,86% | | | +95,18% | -126,15% | +87,38% | +109,62% | 0,00% | +115,41% | -8,96% | +2 220,00% | -187,50% | -1 272,09% | -138,36% | -111,64% | -24,84% | -157,74% | -521,26% | -875,93% | -108,46% | +80,22% | +111,47% | +105,31% | +148,69% | +230,74% | +2 505,65% | -460,71% | +221,57% | -952,98% | -83,35% | +3 435,64% | -430,18% | +159,00% | -154,83% | -55,57% | +20,87% | -4,02% | -899,32% | +13,29% | +99,36% | +19,78% | +54,00% | -74,53% | +17 272,73% | +17,18% | +89,01% | +687,27% | -67,97% | -92,41% | -1 647,65% | -8,73% |
| Amortyzacja | | 35 | 27 | 16 | 52 | 24 | 19 | 24 | 62 | 22 | 25 | 9 | 49 | 10 | 10 | 9 | 7 | 53 | 48 | 48 | 44 | 43 | 46 | 49 | 50 | 49 | 54 | 57 | 54 | 58 | 56 | 53 | 81 | 59 | 339 | 284 | 285 | 280 | 278 | 281 | 275 | 276 | 302 | 290 | 304 | 302 | 94 | 78 | 100 | 68 | 79 | 70 | 65 | 115 | 58 | 59 | 47 | 62 | 98 |
| dynamika kw/kw | | | -22,86% | -40,74% | +225,00% | -53,85% | -20,83% | +26,32% | +158,33% | -64,52% | +13,64% | -64,00% | +444,44% | -79,59% | 0,00% | -10,00% | -22,22% | +657,14% | -9,43% | 0,00% | -8,33% | -2,27% | +6,98% | +6,52% | +2,04% | -2,00% | +10,20% | +5,56% | -5,26% | +7,41% | -3,45% | -5,36% | +52,83% | -27,16% | +474,58% | -16,22% | +0,35% | -1,75% | -0,71% | +1,08% | -2,14% | +0,36% | +9,42% | -3,97% | +4,83% | -0,66% | -68,87% | -17,02% | +28,21% | -32,00% | +16,18% | -11,39% | -7,14% | +76,92% | -49,57% | +1,72% | -20,34% | +31,91% | +58,06% |
| dynamika r/r | | | | | | -31,43% | -29,63% | +50,00% | +19,23% | -8,33% | +31,58% | -62,50% | -20,97% | -54,55% | -60,00% | 0,00% | -85,71% | +430,00% | +380,00% | +433,33% | +528,57% | -18,87% | -4,17% | +2,08% | +13,64% | +13,95% | +17,39% | +16,33% | +8,00% | +18,37% | +3,70% | -7,02% | +50,00% | +1,72% | +505,36% | +435,85% | +251,85% | +374,58% | -17,99% | -1,06% | -3,51% | -1,43% | +8,63% | +3,20% | +10,55% | +9,42% | -68,87% | -73,10% | -67,11% | -77,48% | -15,96% | -10,26% | -35,00% | +69,12% | -26,58% | -15,71% | -27,69% | -46,09% | +68,97% |
Przepływy
inwestycyjne |
|
0 | 0 | 0 | - 549 | 0 | 0 | - 178 | 84 | 1 | 17 | 53 | 117 | -21 | -41 | 0 | -1 | 0 | 127 | 0 | -18 | 6 | -96 | 0 | 121 | 0 | -52 | -3 | -11 | -4 | -3 | - 968 | -29 | -2 955 | -60 | -3 | 2 534 | 0 | -14 | 500 | - 143 | - 129 | 168 | - 236 | -27 | -49 | 230 | - 247 | -1 002 | - 915 | - 494 | - 694 | -1 463 | -1 271 | -1 389 | -1 268 | - 103 | - 718 | - 677 |
| dynamika kw/kw | | | | | | +100,00% | | | +147,19% | -98,81% | +1 600,00% | +211,76% | +120,75% | -117,95% | -95,24% | +100,00% | | +100,00% | | -100,00% | | +133,33% | -1 700,00% | +100,00% | | -100,00% | | +94,23% | -266,67% | +63,64% | +25,00% | -32 166,67% | +97,00% | -10 089,66% | +97,97% | +95,00% | +84 566,67% | -100,00% | | +3 671,43% | -128,60% | +9,79% | +230,23% | -240,48% | +88,56% | -81,48% | +569,39% | -207,39% | -305,67% | +8,68% | +46,01% | -40,49% | -110,81% | +13,12% | -9,28% | +8,71% | +91,88% | -597,09% | +5,71% |
| dynamika r/r | | | | | | | | | +115,30% | | | +129,78% | +39,29% | -2 200,00% | -341,18% | -100,00% | -100,85% | +100,00% | +409,76% | | -1 700,00% | | -175,59% | | +772,22% | -100,00% | +45,83% | | -109,09% | | +94,23% | -32 166,67% | -163,64% | -73 775,00% | -1 900,00% | +99,69% | +8 837,93% | +100,00% | +76,67% | +16 766,67% | -105,64% | | +1 300,00% | -147,20% | +81,12% | +62,02% | +36,90% | -4,66% | -3 611,11% | -1 767,35% | -314,78% | -180,97% | -46,01% | -38,91% | -181,17% | -82,71% | +92,96% | +43,51% | +51,26% |
| Capex |
|
0 | 0 | 0 | - 160 | 0 | 0 | -65 | -29 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | -54 | -2 | -12 | -4 | -3 | 0 | -28 | 0 | 0 | 0 | - 347 | 0 | -28 | 0 | -45 | -29 | -25 | -11 | -27 | -24 | -70 | -20 | -41 | -10 | -31 | -25 | -4 | -62 | -34 | -12 | -1 | -8 | -40 |
| dynamika kw/kw | | | | | | +100,00% | | | +55,38% | +100,00% | | | | | +100,00% | | | | | | | | | | | +100,00% | | +96,30% | -500,00% | +66,67% | +25,00% | +100,00% | | +100,00% | | | | +100,00% | | +100,00% | | +35,56% | +13,79% | +56,00% | -145,45% | +11,11% | -191,67% | +71,43% | -105,00% | +75,61% | -210,00% | +19,35% | +84,00% | -1 450,00% | +45,16% | +64,71% | +91,67% | -700,00% | -400,00% |
| dynamika r/r | | | | | | | | | +81,88% | | | +100,00% | +100,00% | | | | | +100,00% | | | | | | | | | | | +20,00% | | +94,44% | +100,00% | -133,33% | +100,00% | +100,00% | | -1 139,29% | | | | +87,03% | | +10,71% | | +40,00% | +17,24% | -180,00% | -81,82% | -51,85% | +58,33% | +55,71% | -25,00% | +90,24% | -520,00% | -9,68% | +52,00% | +75,00% | +87,10% | -17,65% |
| Przepływy finansowe |
|
0 | 0 | 0 | 1 661 | 0 | 0 | 1 442 | 806 | 553 | 168 | 91 | 237 | 0 | 6 | 0 | 23 | 46 | - 160 | - 268 | 743 | 33 | 70 | 203 | 1 403 | 2 270 | -13 | -7 | 188 | -4 | -79 | 622 | 131 | - 321 | -13 | - 375 | - 134 | -18 | -13 | - 170 | 86 | -8 | -25 | -23 | -2 | -11 | - 824 | -5 | -5 | -5 | -5 | -2 189 | - 582 | 1 433 | -1 484 | - 185 | -58 | 3 340 | -2 559 |
| dynamika kw/kw | | | | | | -100,00% | | | -44,11% | -31,39% | -69,62% | -45,83% | +160,44% | -100,00% | | -100,00% | | +100,00% | -447,83% | -67,50% | +377,24% | -95,56% | +112,12% | +190,00% | +591,13% | +61,80% | -100,57% | +46,15% | +2 785,71% | -102,13% | -1 875,00% | +887,34% | -78,94% | -345,04% | +95,95% | -2 784,62% | +64,27% | +86,57% | +27,78% | -1 207,69% | +150,59% | -109,30% | -212,50% | +8,00% | +91,30% | -450,00% | -7 390,91% | +99,39% | 0,00% | 0,00% | 0,00% | -43 680,00% | +73,41% | +346,22% | -203,56% | +87,53% | +68,65% | +5 858,62% | -176,62% |
| dynamika r/r | | | | | | | | | -51,48% | | | -93,69% | -70,60% | -100,00% | -96,43% | -100,00% | -90,30% | | -2 766,67% | | +3 130,43% | -28,26% | +143,75% | +175,75% | +88,83% | +6 778,79% | -118,57% | -103,45% | -86,60% | -100,18% | -507,69% | +8 985,71% | -30,32% | -7 925,00% | +83,54% | -160,29% | -202,29% | +94,39% | 0,00% | +54,67% | +164,18% | +55,56% | -92,31% | +86,47% | -102,33% | -37,50% | -3 196,00% | +78,26% | -150,00% | +54,55% | +99,39% | -43 680,00% | -11 540,00% | +28 760,00% | -29 580,00% | +91,55% | +90,03% | +133,08% | -72,44% |
| Emisja akcji | | 0 | 0 | 0 | 1 501 | 0 | 0 | 2 012 | 0 | 274 | 538 | -5 | 513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 2 307 | -5 | -3 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | -100,00% | | | -100,00% | | +96,35% | -100,93% | +10 360,00% | -100,00% | | | | | | | | | -100,00% | | | | -100,22% | +40,00% | -133,33% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | -100,00% | | | -100,25% | | -100,00% | -100,00% | +100,00% | -100,00% | | | | | | | | | +1 014,49% | | | | -100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -4 | -6 | -9 | -10 | -14 | -19 | -20 | -18 | -13 | -15 | -6 | -6 | -17 | -10 | -14 | -9 | -6 | -3 | -3 | -3 | 3 | 0 | 0 | -3 | -2 | -2 | -2 | -44 | -1 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +20,00% | -50,00% | -50,00% | -11,11% | -40,00% | -35,71% | -5,26% | +10,00% | +27,78% | -15,38% | +60,00% | 0,00% | -183,33% | +41,18% | -40,00% | +35,71% | +33,33% | +50,00% | 0,00% | 0,00% | +200,00% | -100,00% | | | +33,33% | 0,00% | 0,00% | -2 100,00% | +97,73% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -250,00% | -216,67% | -122,22% | -80,00% | +7,14% | +21,05% | +70,00% | +66,67% | -30,77% | +33,33% | -133,33% | -50,00% | +64,71% | +70,00% | +78,57% | +66,67% | +150,00% | +100,00% | +100,00% | 0,00% | -166,67% | | | -1 366,67% | +50,00% |
| Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | 160 | 0 | 0 | - 570 | 806 | 279 | - 370 | 96 | - 276 | 0 | 6 | 0 | 23 | 46 | - 160 | - 268 | 750 | - 174 | 70 | 203 | 1 422 | -36 | -8 | -4 | 195 | 1 | -75 | 634 | 150 | - 302 | 4 | - 346 | - 130 | 0 | 12 | - 147 | 92 | 0 | -6 | -12 | 14 | 0 | 0 | 0 | 0 | 0 | -6 | 550 | - 557 | 1 456 | -1 456 | 1 452 | -28 | 3 429 | -2 493 |
| dynamika kw/kw | | | | | | -100,00% | | | +241,40% | -65,38% | -232,62% | +125,95% | -387,50% | +100,00% | | -100,00% | | +100,00% | -447,83% | -67,50% | +379,85% | -123,20% | +140,23% | +190,00% | +600,49% | -102,53% | +77,78% | +50,00% | +4 975,00% | -99,49% | -7 600,00% | +945,33% | -76,34% | -301,33% | +101,32% | -8 750,00% | +62,43% | +100,00% | | -1 325,00% | +162,59% | -100,00% | | -100,00% | +216,67% | -100,00% | +40 600,00% | +100,00% | | | | +9 266,67% | -201,27% | +361,40% | -200,00% | +199,73% | -101,93% | +12 346,43% | -172,70% |
| dynamika r/r | | | | | | | | | +403,75% | | | +116,84% | -134,24% | -100,00% | +101,62% | -100,00% | +108,33% | | -2 766,67% | | +3 160,87% | -478,26% | +143,75% | +175,75% | +89,60% | +79,31% | -111,43% | -101,97% | -86,29% | +102,78% | -837,50% | +15 950,00% | -23,08% | -30 300,00% | +105,33% | -154,57% | -186,67% | +100,00% | +200,00% | +57,51% | +170,77% | | -150,00% | +91,84% | -84,78% | | +100,00% | +100,00% | -100,00% | | | | | | -24 166,67% | +164,00% | +94,97% | +135,51% | -71,22% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 816 | 0 | 0 | 0 | 0 | -2 720 | 0 | 0 | 0 | -1 632 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | +100,00% | | | | +100,00% | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | +40,00% | | | |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | W abonamencie | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | W abonamencie | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | 0 | 0 | 0 | - 798 | 0 | 0 | 103 | 1 957 | 23 | -23 | 88 | 75 | -88 | -15 | -56 | 65 | -27 | 431 | - 429 | 221 | - 135 | -80 | 2 | 225 | 1 189 | - 592 | - 429 | -80 | 116 | -54 | - 142 | 438 | -45 | - 174 | 278 | - 466 | 520 | 3 342 | -1 836 | 1 634 | - 432 | 1 640 | -1 973 | 1 594 | -3 008 | 1 102 | - 263 | 937 | -2 276 | -67 | - 994 | 233 | 13 | 528 | - 848 | 12 | 18 | - 132 |
| dynamika kw/kw | | | | | | +100,00% | | | +1 800,00% | -98,82% | -200,00% | +482,61% | -14,77% | -217,33% | +82,95% | -273,33% | +216,07% | -141,54% | +1 696,30% | -199,54% | +151,52% | -161,09% | +40,74% | +102,50% | +11 150,00% | +428,44% | -149,79% | +27,53% | +81,35% | +245,00% | -146,55% | -162,96% | +408,45% | -110,27% | -286,67% | +259,77% | -267,63% | +211,59% | +542,69% | -154,94% | +189,00% | -126,44% | +479,63% | -220,30% | +180,79% | -288,71% | +136,64% | -123,87% | +456,27% | -342,90% | +97,06% | -1 383,58% | +123,44% | -94,42% | +3 961,54% | -260,61% | +101,42% | +50,00% | -833,33% |
| dynamika r/r | | | | | | | | | +345,24% | | | -14,56% | -96,17% | -482,61% | +34,78% | -163,64% | -13,33% | +69,32% | +2 973,33% | -666,07% | +240,00% | -400,00% | -118,56% | +100,47% | +1,81% | +980,74% | -640,00% | -21 550,00% | -135,56% | -90,24% | +90,88% | +66,90% | +647,50% | -138,79% | -222,22% | +295,77% | -206,39% | +1 255,56% | +2 020,69% | -760,43% | +450,64% | -183,08% | -50,93% | -7,46% | -2,45% | -596,30% | -32,80% | +86,67% | -41,22% | +24,34% | -106,08% | -277,95% | -75,13% | +100,57% | +888,06% | +14,69% | -94,85% | +38,46% | -125,00% |
| Data bilansowa | | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
0 | 0 | 0 | 562 | 0 | 582 | 558 | 367 | 484 | 451 | 384 | 152 | 403 | 124 | 115 | 3 372 | 3 207 | 3 159 | 3 112 | 3 067 | 3 028 | 3 112 | 3 185 | 4 344 | 5 095 | 5 556 | 5 965 | 6 931 | 7 303 | 6 457 | 8 536 | 8 745 | 11 843 | 13 919 | 13 582 | 14 773 | 14 193 | 25 436 | 26 374 | 24 335 | 24 640 | 25 428 | 25 465 | 25 243 | 25 969 | 27 086 | 28 923 | 29 450 | 31 615 | 32 224 | 32 189 | 35 883 | 36 046 | 37 634 | 38 461 | 39 439 | 43 929 | 45 328 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | -4,12% | -34,23% | +31,88% | -6,82% | -14,86% | -60,42% | +165,13% | -69,23% | -7,26% | +2 832,17% | -4,89% | -1,50% | -1,49% | -1,45% | -1,27% | +2,77% | +2,35% | +36,39% | +17,29% | +9,05% | +7,36% | +16,19% | +5,37% | -11,58% | +32,20% | +2,45% | +35,43% | +17,53% | -2,42% | +8,77% | -3,93% | +79,22% | +3,69% | -7,73% | +1,25% | +3,20% | +0,15% | -0,87% | +2,88% | +4,30% | +6,78% | +1,82% | +7,35% | +1,93% | -0,11% | +11,48% | +0,45% | +4,41% | +2,20% | +2,54% | +11,38% | +3,18% |
| dynamika r/r | | | | | +83,06% | | | | -34,70% | | -22,51% | -31,18% | -58,58% | -16,74% | -72,51% | -70,05% | +2 118,42% | +695,78% | +2 447,58% | +2 606,09% | -9,05% | -5,58% | -1,49% | +2,35% | +41,64% | +68,26% | +78,53% | +87,28% | +59,55% | +43,34% | +16,22% | +43,10% | +26,17% | +62,17% | +115,56% | +59,11% | +68,93% | +19,84% | +82,74% | +94,18% | +64,73% | +73,61% | -0,03% | -3,45% | +3,73% | +5,39% | +6,52% | +13,58% | +16,67% | +21,74% | +18,97% | +11,29% | +21,84% | +14,02% | +16,79% | +19,48% | +9,91% | +21,87% | +20,44% |
| WNIP | | 0 | 0 | 0 | 203 | 0 | 175 | 161 | 133 | 101 | 92 | 83 | 41 | 36 | 30 | 25 | 3 250 | 3 203 | 3 155 | 3 108 | 3 065 | 3 022 | 2 980 | 2 938 | 2 896 | 2 854 | 2 812 | 2 771 | 2 730 | 2 689 | 2 649 | 2 609 | 2 569 | 5 205 | 4 941 | 4 678 | 4 415 | 4 152 | 3 889 | 3 626 | 3 363 | 3 099 | 2 836 | 2 573 | 2 310 | 2 047 | 2 037 | 1 993 | 1 949 | 1 905 | 2 455 | 2 548 | 2 718 | 2 786 | 2 829 | 2 896 | 2 880 | 5 857 | 5 698 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | -8,00% | -17,39% | -24,06% | -8,91% | -9,78% | -50,60% | -12,20% | -16,67% | -16,67% | +12 900,00% | -1,45% | -1,50% | -1,49% | -1,38% | -1,40% | -1,39% | -1,41% | -1,43% | -1,45% | -1,47% | -1,46% | -1,48% | -1,50% | -1,49% | -1,51% | -1,53% | +102,61% | -5,07% | -5,32% | -5,62% | -5,96% | -6,33% | -6,76% | -7,25% | -7,85% | -8,49% | -9,27% | -10,22% | -11,39% | -0,49% | -2,16% | -2,21% | -2,26% | +28,87% | +3,79% | +6,67% | +2,50% | +1,54% | +2,37% | -0,55% | +103,37% | -2,71% |
| dynamika r/r | | | | | -20,08% | | | | -34,48% | | -47,43% | -48,45% | -69,17% | -64,36% | -67,39% | -69,88% | +7 826,83% | +8 797,22% | +10 416,67% | +12 332,00% | -5,69% | -5,65% | -5,55% | -5,47% | -5,51% | -5,56% | -5,64% | -5,68% | -5,73% | -5,78% | -5,80% | -5,85% | -5,90% | +93,57% | +86,52% | +79,30% | +71,86% | -20,23% | -21,29% | -22,49% | -23,83% | -25,36% | -27,08% | -29,04% | -31,31% | -33,95% | -28,17% | -22,54% | -15,63% | -6,94% | +20,52% | +27,85% | +39,46% | +46,25% | +15,23% | +13,66% | +5,96% | +110,23% | +101,41% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
0 | 0 | 0 | 66 | 0 | 64 | 54 | 51 | 41 | 34 | 26 | 15 | 16 | 11 | 8 | 10 | 4 | 4 | 3 | 2 | 6 | 132 | 126 | 129 | 121 | 163 | 150 | 148 | 135 | 122 | 110 | 97 | 220 | 203 | 186 | 169 | 152 | 165 | 147 | 155 | 171 | 157 | 142 | 128 | 113 | 98 | 84 | 69 | 55 | 51 | 50 | 34 | 25 | 44 | 40 | 37 | 270 | 255 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | -15,63% | -5,56% | -19,61% | -17,07% | -23,53% | -42,31% | +6,67% | -31,25% | -27,27% | +25,00% | -60,00% | 0,00% | -25,00% | -33,33% | +200,00% | +2 100,00% | -4,55% | +2,38% | -6,20% | +34,71% | -7,98% | -1,33% | -8,78% | -9,63% | -9,84% | -11,82% | +126,80% | -7,73% | -8,37% | -9,14% | -10,06% | +8,55% | -10,91% | +5,44% | +10,32% | -8,19% | -9,55% | -9,86% | -11,72% | -13,27% | -14,29% | -17,86% | -20,29% | -7,27% | -1,96% | -32,00% | -26,47% | +76,00% | -9,09% | -7,50% | +629,73% | -5,56% |
| dynamika r/r | | | | | +88,57% | | | | -22,73% | | -46,88% | -51,85% | -70,59% | -60,98% | -67,65% | -69,23% | -33,33% | -75,00% | -63,64% | -62,50% | -80,00% | +50,00% | +3 200,00% | +4 100,00% | +6 350,00% | +1 916,67% | +23,48% | +19,05% | +14,73% | +11,57% | -25,15% | -26,67% | -34,46% | +62,96% | +66,39% | +69,09% | +74,23% | -30,91% | -18,72% | -20,97% | -8,28% | +12,50% | -4,85% | -3,40% | -17,42% | -33,92% | -37,58% | -40,85% | -46,09% | -51,33% | -47,96% | -40,48% | -50,72% | -54,55% | -13,73% | -20,00% | +8,82% | +980,00% | +479,55% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe aktywa trwałe | | 0 | 0 | 0 | 293 | 0 | 343 | 343 | 183 | 342 | 325 | 275 | 96 | 351 | 83 | 82 | 112 | 0 | 0 | 1 | 0 | 0 | 0 | 121 | 1 319 | 2 120 | 2 581 | 3 044 | 4 053 | 4 479 | 3 686 | 5 817 | 6 079 | 6 418 | 8 775 | 8 718 | 10 189 | 9 889 | 21 382 | 22 601 | 20 817 | 21 370 | 22 435 | 22 750 | 22 805 | 23 809 | 24 951 | 26 846 | 27 432 | 29 655 | 29 718 | 29 591 | 33 131 | 33 235 | 34 761 | 35 525 | 36 522 | 37 802 | 39 375 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | 0,00% | -46,65% | +86,89% | -4,97% | -15,38% | -65,09% | +265,63% | -76,35% | -1,20% | +36,59% | -100,00% | | | -100,00% | | | | +990,08% | +60,73% | +21,75% | +17,94% | +33,15% | +10,51% | -17,70% | +57,81% | +4,50% | +5,58% | +36,72% | -0,65% | +16,87% | -2,94% | +116,22% | +5,70% | -7,89% | +2,66% | +4,98% | +1,40% | +0,24% | +4,40% | +4,80% | +7,59% | +2,18% | +8,10% | +0,21% | -0,43% | +11,96% | +0,31% | +4,59% | +2,20% | +2,81% | +3,50% | +4,16% |
| dynamika r/r | | | | | +1 527,78% | | | | -37,54% | | -5,25% | -19,83% | -47,54% | +2,63% | -74,46% | -70,18% | +16,67% | -100,00% | -100,00% | -98,78% | -100,00% | | | +12 000,00% | | | | +2 415,70% | +207,28% | +111,27% | +42,81% | +91,10% | +49,99% | +43,29% | +138,06% | +49,87% | +67,61% | +54,08% | +143,67% | +159,25% | +104,31% | +116,10% | +4,92% | +0,66% | +9,55% | +11,41% | +11,21% | +18,00% | +20,29% | +24,55% | +19,11% | +10,22% | +20,78% | +12,07% | +16,97% | +20,05% | +10,24% | +13,74% | +13,27% |
| Aktywa obrotowe |
|
0 | 0 | 0 | 382 | 0 | 782 | 974 | 686 | 1 314 | 1 583 | 1 825 | 1 859 | 1 554 | 1 619 | 1 492 | 2 116 | 2 100 | 2 460 | 2 319 | 2 428 | 2 256 | 2 154 | 2 214 | 2 288 | 3 424 | 2 784 | 2 429 | 1 573 | 1 662 | 3 135 | 3 891 | 4 541 | 2 272 | 3 792 | 4 854 | 4 869 | 9 603 | 10 662 | 10 318 | 11 265 | 12 419 | 16 369 | 18 977 | 18 721 | 17 205 | 21 205 | 18 915 | 18 920 | 18 200 | 17 546 | 16 359 | 14 202 | 17 097 | 17 099 | 17 497 | 17 899 | 17 955 | 16 620 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +24,55% | -29,57% | +91,55% | +20,47% | +15,29% | +1,86% | -16,41% | +4,18% | -7,84% | +41,82% | -0,76% | +17,14% | -5,73% | +4,70% | -7,08% | -4,52% | +2,79% | +3,34% | +49,65% | -18,69% | -12,75% | -35,24% | +5,66% | +88,63% | +24,11% | +16,71% | -49,97% | +66,90% | +28,01% | +0,31% | +97,23% | +11,03% | -3,23% | +9,18% | +10,24% | +31,81% | +15,93% | -1,35% | -8,10% | +23,25% | -10,80% | +0,03% | -3,81% | -3,59% | -6,77% | -13,19% | +20,38% | +0,01% | +2,33% | +2,30% | +0,31% | -7,44% |
| dynamika r/r | | | | | -57,84% | | | | +79,58% | | +102,43% | +87,37% | +170,99% | +18,26% | +2,27% | -18,25% | +13,82% | +35,14% | +51,95% | +55,43% | +14,74% | +7,43% | -12,44% | -4,53% | -5,77% | +51,77% | +29,25% | +9,71% | -31,25% | -51,46% | +12,61% | +60,19% | +188,68% | +36,70% | +20,96% | +24,75% | +7,22% | +322,67% | +181,17% | +112,57% | +131,36% | +29,32% | +53,53% | +83,92% | +66,19% | +38,54% | +29,54% | -0,33% | +1,06% | +5,78% | -17,26% | -13,51% | -24,94% | -6,06% | -2,55% | +6,96% | +26,03% | +5,02% | -2,80% |
| Zapasy |
|
0 | 0 | 0 | 46 | 0 | 161 | 116 | 524 | 621 | 918 | 984 | 1 252 | 907 | 1 322 | 1 331 | 1 881 | 1 865 | 1 842 | 1 733 | 1 603 | 1 627 | 1 685 | 1 698 | 1 708 | 1 715 | 1 681 | 1 690 | 692 | 510 | 450 | 424 | 295 | 394 | 515 | 638 | 1 325 | 1 745 | 1 708 | 1 301 | 1 669 | 1 982 | 3 023 | 4 404 | 5 262 | 5 880 | 6 004 | 5 535 | 5 924 | 5 240 | 5 523 | 5 522 | 4 033 | 4 175 | 4 096 | 4 060 | 4 093 | 4 070 | 3 964 |
| dynamika kw/kw | | | | | | -100,00% | | -27,95% | +351,72% | +18,51% | +47,83% | +7,19% | +27,24% | -27,56% | +45,76% | +0,68% | +41,32% | -0,85% | -1,23% | -5,92% | -7,50% | +1,50% | +3,56% | +0,77% | +0,59% | +0,41% | -1,98% | +0,54% | -59,05% | -26,30% | -11,76% | -5,78% | -30,42% | +33,56% | +30,71% | +23,88% | +107,68% | +31,70% | -2,12% | -23,83% | +28,29% | +18,75% | +52,52% | +45,68% | +19,48% | +11,74% | +2,11% | -7,81% | +7,03% | -11,55% | +5,40% | -0,02% | -26,96% | +3,52% | -1,89% | -0,88% | +0,81% | -0,56% | -2,60% |
| dynamika r/r | | | | | | | | | +1 039,13% | | +470,19% | +748,28% | +138,93% | +46,05% | +44,01% | +35,26% | +50,24% | +105,62% | +39,33% | +30,20% | -14,78% | -12,76% | -8,52% | -2,02% | +6,55% | +5,41% | -0,24% | -0,47% | -59,48% | -70,26% | -73,23% | -74,91% | -57,37% | -22,75% | +14,44% | +50,47% | +349,15% | +342,89% | +231,65% | +103,92% | +25,96% | +13,58% | +76,99% | +238,51% | +215,28% | +196,67% | +98,61% | +25,68% | +12,58% | -10,88% | -8,01% | -0,23% | -31,92% | -20,32% | -25,84% | -26,48% | +1,49% | -2,51% | -3,22% |
| Należności handlowe |
|
148 | 288 | 264 | 208 | 301 | 499 | 561 | 127 | 484 | 489 | 577 | 437 | 568 | 231 | 140 | 164 | 156 | 98 | 187 | 204 | 143 | 94 | 140 | 177 | 213 | 193 | 83 | 316 | 585 | 497 | 918 | 1 014 | 1 113 | 2 579 | 3 153 | 2 396 | 5 915 | 4 433 | 6 331 | 3 955 | 4 957 | 5 615 | 8 224 | 5 351 | 5 914 | 8 313 | 6 110 | 5 572 | 6 866 | 5 884 | 4 777 | 4 250 | 5 223 | 3 825 | 3 567 | 3 481 | 6 752 | 5 845 |
| dynamika kw/kw | | +55,79% | +94,59% | -8,33% | -21,21% | +44,71% | +65,78% | +12,42% | -77,36% | +281,10% | +1,03% | +18,00% | -24,26% | +29,98% | -59,33% | -39,39% | +17,14% | -4,88% | -37,18% | +90,82% | +9,09% | -29,90% | -34,27% | +48,94% | +26,43% | +20,34% | -9,39% | -56,99% | +280,72% | +85,13% | -15,04% | +84,71% | +10,46% | +9,76% | +131,72% | +22,26% | -24,01% | +146,87% | -25,05% | +42,82% | -37,53% | +25,34% | +13,27% | +46,46% | -34,93% | +10,52% | +40,56% | -26,50% | -8,81% | +23,22% | -14,30% | -18,81% | -11,03% | +22,89% | -26,77% | -6,75% | -2,41% | +93,97% | -13,43% |
| dynamika r/r | | | | | +118,95% | +103,38% | +73,26% | +112,50% | -38,94% | +60,80% | -2,00% | +2,85% | +244,09% | +17,36% | -52,76% | -75,74% | -62,47% | -72,54% | -57,58% | +33,57% | +24,39% | -8,33% | -4,08% | -25,13% | -13,24% | +48,95% | +105,32% | -40,71% | +78,53% | +174,65% | +157,51% | +1 006,02% | +220,89% | +90,26% | +418,91% | +243,46% | +136,29% | +431,45% | +71,89% | +100,79% | +65,07% | -16,20% | +26,66% | +29,90% | +35,30% | +19,31% | +48,05% | -25,71% | +4,13% | +16,10% | -29,22% | -21,82% | -23,73% | -23,93% | -34,99% | -25,33% | -18,09% | +29,27% | +52,81% |
| Pozostałe aktywa obrotowe | | - 148 | - 288 | - 264 | 1 | - 301 | 0 | 0 | 17 | 10 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 123 | 27 | 33 | 208 | 197 | 84 | 1 757 | 2 261 | 2 507 | 84 | 192 | 278 | 830 | 341 | 341 | 342 | 1 663 | 1 934 | 2 394 | 2 786 | 2 942 | 3 248 | 3 613 | 4 049 | 2 229 | 2 201 | 1 560 | 1 742 | 3 706 | 4 223 | 3 744 | 3 884 | 7 307 | 3 923 | 3 662 |
| dynamika kw/kw | | | -94,59% | +8,33% | +100,38% | -30 200,00% | +100,00% | | | -41,18% | -100,00% | | | | | | -100,00% | | | | | | | -33,33% | +6 050,00% | -78,05% | +22,22% | +530,30% | -5,29% | -57,36% | +1 991,67% | +28,69% | +10,88% | -96,65% | +128,57% | +44,79% | +198,56% | -58,92% | 0,00% | +0,29% | +386,26% | +16,30% | +23,78% | +16,37% | +5,60% | +10,40% | +11,24% | +12,07% | -44,95% | -1,26% | -29,12% | +11,67% | +112,74% | +13,95% | -11,34% | +3,74% | +88,13% | -46,31% | -6,65% |
| dynamika r/r | | | | | | -103,38% | +100,00% | +100,00% | +1 600,00% | +103,32% | | | -100,00% | -100,00% | | | | | | -100,00% | | | | | | | +1 000,00% | +10 300,00% | +60,16% | +211,11% | +5 224,24% | +987,02% | +1 172,59% | 0,00% | -89,07% | -87,70% | -66,89% | +305,95% | +77,60% | +23,02% | +100,36% | +467,16% | +602,05% | +714,62% | +76,91% | +67,94% | +50,92% | +45,33% | -24,24% | -32,24% | -56,82% | -56,98% | +66,26% | +91,87% | +140,00% | +122,96% | +97,17% | -7,10% | -2,19% |
| Inwestycje krótkoterminowe |
|
0 | 0 | 0 | 127 | 0 | 122 | 297 | 18 | 199 | 176 | 264 | 170 | 79 | 66 | 10 | 71 | 79 | 520 | 399 | 621 | 486 | 372 | 374 | 280 | 1 469 | 877 | 448 | 368 | 483 | 431 | 288 | 725 | 681 | 506 | 785 | 318 | 1 602 | 4 180 | 2 344 | 3 978 | 3 546 | 5 337 | 3 563 | 5 166 | 2 163 | 3 275 | 3 221 | 5 195 | 3 893 | 4 579 | 4 318 | 2 213 | 3 476 | 5 434 | 5 986 | 3 018 | 3 210 | 3 149 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +143,44% | -93,94% | +1 005,56% | -11,56% | +50,00% | -35,61% | -53,53% | -16,46% | -84,85% | +610,00% | +11,27% | +558,23% | -23,27% | +55,64% | -21,74% | -23,46% | +0,54% | -25,13% | +424,64% | -40,30% | -48,92% | -17,86% | +31,25% | -10,77% | -33,18% | +151,74% | -6,07% | -25,70% | +55,14% | -59,49% | +403,77% | +160,92% | -43,92% | +69,71% | -10,86% | +50,51% | -33,24% | +44,99% | -58,13% | +51,41% | -1,65% | +61,29% | -25,06% | +17,62% | -5,70% | -48,75% | +57,07% | +56,33% | +10,16% | -49,58% | +6,36% | -1,90% |
| dynamika r/r | | | | | -84,34% | | | | -85,83% | | +44,26% | -11,11% | +844,44% | -60,30% | -62,50% | -96,21% | -58,24% | 0,00% | +687,88% | +3 890,00% | +774,65% | +515,19% | -28,46% | -6,27% | -54,91% | +202,26% | +135,75% | +19,79% | +31,43% | -67,12% | -50,86% | -35,71% | +97,01% | +40,99% | +17,40% | +172,57% | -56,14% | +135,24% | +726,09% | +198,60% | +1 150,94% | +121,35% | +27,68% | +52,01% | +29,86% | -39,00% | -38,64% | -9,60% | +0,56% | +79,98% | +39,82% | +34,06% | -57,40% | -10,71% | +18,67% | +38,63% | +36,38% | -7,65% | -42,05% |
| w tym gotówka |
| 223 | 1 083 | 99 | 14 | 91 | 8 | 29 | 15 | 23 | 3 | 89 | 165 | 79 | 66 | 6 | 71 | 79 | 474 | 45 | 267 | 132 | 52 | 54 | 280 | 1 469 | 877 | 448 | 368 | 483 | 431 | 288 | 725 | 681 | 506 | 785 | 318 | 838 | 4 180 | 2 344 | 3 978 | 3 546 | 5 187 | 3 213 | 4 808 | 1 800 | 2 902 | 2 639 | 3 576 | 1 300 | 1 233 | 239 | 473 | 487 | 1 015 | 166 | 178 | 196 | 64 |
| dynamika kw/kw | | -72,50% | +385,65% | -90,86% | -85,86% | +550,00% | -91,21% | +262,50% | -48,28% | +53,33% | -86,96% | +2 866,67% | +85,39% | -52,12% | -16,46% | -90,91% | +1 083,33% | +11,27% | +500,00% | -90,51% | +493,33% | -50,56% | -60,61% | +3,85% | +418,52% | +424,64% | -40,30% | -48,92% | -17,86% | +31,25% | -10,77% | -33,18% | +151,74% | -6,07% | -25,70% | +55,14% | -59,49% | +163,52% | +398,81% | -43,92% | +69,71% | -10,86% | +46,28% | -38,06% | +49,64% | -62,56% | +61,22% | -9,06% | +35,51% | -63,65% | -5,15% | -80,62% | +97,91% | +2,96% | +108,42% | -83,65% | +7,23% | +10,11% | -67,35% |
| dynamika r/r | | | | | -98,27% | -59,19% | -99,26% | -70,71% | +7,14% | -74,73% | -62,50% | +206,90% | +1 000,00% | +243,48% | +2 100,00% | -93,26% | -56,97% | 0,00% | +618,18% | +650,00% | +276,06% | +67,09% | -89,03% | +20,00% | +4,87% | +1 012,88% | +1 586,54% | +729,63% | +31,43% | -67,12% | -50,86% | -35,71% | +97,01% | +40,99% | +17,40% | +172,57% | -56,14% | +23,05% | +726,09% | +198,60% | +1 150,94% | +323,15% | +24,09% | +37,07% | +20,86% | -49,24% | -44,05% | -17,86% | -25,62% | -27,78% | -57,51% | -90,94% | -86,77% | -62,54% | -17,68% | -30,54% | -62,37% | -59,75% | -93,69% |
| Kapitał własny |
|
572 | 1 727 | 1 312 | 511 | 905 | 912 | 322 | -94 | 1 242 | 1 095 | 1 191 | 1 062 | 1 272 | 1 132 | 1 164 | 5 009 | 4 915 | 5 344 | 5 187 | 5 372 | 5 145 | 4 898 | 4 778 | 6 113 | 8 151 | 7 793 | 7 542 | 7 112 | 7 507 | 8 214 | 9 567 | 10 399 | 11 368 | 14 885 | 16 054 | 16 606 | 20 248 | 30 050 | 31 274 | 30 560 | 32 363 | 31 858 | 33 443 | 31 833 | 32 031 | 37 414 | 39 242 | 39 850 | 41 105 | 39 758 | 40 676 | 42 749 | 43 785 | 45 199 | 46 230 | 47 846 | 49 888 | 50 690 |
| dynamika kw/kw | | -43,53% | +201,92% | -24,03% | -61,05% | +77,10% | +0,77% | -64,69% | -129,19% | +1 421,28% | -11,84% | +8,77% | -10,83% | +19,77% | -11,01% | +2,83% | +330,33% | -1,88% | +8,73% | -2,94% | +3,57% | -4,23% | -4,80% | -2,45% | +27,94% | +33,34% | -4,39% | -3,22% | -5,70% | +5,55% | +9,42% | +16,47% | +8,70% | +9,32% | +30,94% | +7,85% | +3,44% | +21,93% | +48,41% | +4,07% | -2,28% | +5,90% | -1,56% | +4,98% | -4,81% | +0,62% | +16,81% | +4,89% | +1,55% | +3,15% | -3,28% | +2,31% | +5,10% | +2,42% | +3,23% | +2,28% | +3,50% | +4,27% | +1,61% |
| dynamika r/r | | | | | -49,56% | +58,22% | -47,19% | -75,46% | -118,40% | +37,24% | +20,07% | +269,88% | +1 229,79% | +2,42% | +3,38% | -2,27% | +371,66% | +286,40% | +372,08% | +345,62% | +7,25% | +4,68% | -8,35% | -7,89% | +13,79% | +58,43% | +59,11% | +57,85% | +16,34% | -7,90% | +5,40% | +26,85% | +46,22% | +51,43% | +81,21% | +67,81% | +59,69% | +78,11% | +101,88% | +94,81% | +84,03% | +59,83% | +6,02% | +6,94% | +4,17% | -1,03% | +17,44% | +17,34% | +25,18% | +28,33% | +6,27% | +3,65% | +7,27% | +6,52% | +13,69% | +13,65% | +11,92% | +13,94% | +12,15% |
| Kapitał podstawowy | | 0 | 0 | 0 | 1 714 | 0 | 2 742 | 2 742 | 2 933 | 3 400 | 3 400 | 3 400 | 3 400 | 3 400 | 4 000 | 4 000 | 7 984 | 7 984 | 7 984 | 8 600 | 8 600 | 8 784 | 8 784 | 8 784 | 10 040 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 | 10 880 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | 0,00% | +6,97% | +15,92% | 0,00% | 0,00% | 0,00% | 0,00% | +17,65% | 0,00% | +99,60% | 0,00% | 0,00% | +7,72% | 0,00% | +2,14% | 0,00% | 0,00% | +14,30% | +8,37% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | +700,93% | | | | +71,12% | | +24,00% | +24,00% | +15,92% | 0,00% | +17,65% | +17,65% | +134,82% | +134,82% | +99,60% | +115,00% | +7,72% | +10,02% | +10,02% | +2,14% | +16,74% | +23,86% | +23,86% | +23,86% | +8,37% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 0 | 0 | 0 | 1 138 | 0 | 1 138 | 1 128 | 1 606 | 1 951 | 1 950 | 1 945 | 1 939 | 1 413 | 1 937 | 1 937 | 1 939 | 1 919 | 1 919 | 1 919 | 1 917 | 1 962 | 1 962 | 1 958 | 2 423 | 3 880 | 3 885 | 3 882 | 3 875 | 3 875 | 3 875 | 3 875 | 3 875 | 3 875 | 3 875 | 3 875 | 3 875 | 3 875 | 3 875 | 5 726 | 5 726 | 5 726 | 20 007 | 20 007 | 20 007 | 20 007 | 20 137 | 20 137 | 20 137 | 20 137 | 26 078 | 26 078 | 26 078 | 26 078 | 30 237 | 30 237 | 30 237 | 30 237 | 35 334 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | -0,88% | +42,38% | +21,48% | -0,05% | -0,26% | -0,31% | -27,13% | +37,08% | 0,00% | +0,10% | -1,03% | 0,00% | 0,00% | -0,10% | +2,35% | 0,00% | -0,20% | +23,75% | +60,13% | +0,13% | -0,08% | -0,18% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +47,77% | 0,00% | 0,00% | +249,41% | 0,00% | 0,00% | 0,00% | +0,65% | 0,00% | 0,00% | 0,00% | +29,50% | 0,00% | 0,00% | 0,00% | +15,95% | 0,00% | 0,00% | 0,00% | +16,86% |
| dynamika r/r | | | | | +0,18% | | | | +41,12% | | +71,35% | +72,43% | +20,73% | -27,58% | -0,67% | -0,41% | 0,00% | +35,81% | -0,93% | -0,93% | -1,13% | +2,24% | +2,24% | +2,03% | +26,40% | +97,76% | +98,01% | +98,26% | +59,93% | -0,13% | -0,26% | -0,18% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +47,77% | +47,77% | +47,77% | +416,31% | +249,41% | +249,41% | +249,41% | +0,65% | +0,65% | +0,65% | +0,65% | +29,50% | +29,50% | +29,50% | +29,50% | +15,95% | +15,95% | +15,95% | +15,95% | +16,86% |
| Zysk lat ubiegłych | | 0 | 0 | 0 | - 338 | 0 | -2 340 | -2 340 | -2 714 | -3 907 | -3 906 | -3 906 | -4 433 | -4 210 | -4 876 | -4 876 | -4 876 | -4 804 | -4 914 | -4 914 | -4 914 | -5 374 | -5 374 | -5 374 | -5 374 | -6 348 | -6 350 | -6 350 | -6 350 | -7 643 | -7 643 | -7 643 | -7 643 | -4 356 | -4 356 | -4 356 | -4 590 | 1 851 | 1 851 | - 191 | - 327 | 13 645 | - 581 | - 576 | - 621 | 946 | 172 | 172 | - 862 | 8 834 | - 101 | - 101 | - 101 | 5 791 | 0 | 0 | 0 | 6 729 | 0 |
| dynamika kw/kw | | | | | | +100,00% | | 0,00% | -15,98% | -43,96% | +0,03% | 0,00% | -13,49% | +5,03% | -15,82% | 0,00% | 0,00% | +1,48% | -2,29% | 0,00% | 0,00% | -9,36% | 0,00% | 0,00% | 0,00% | -18,12% | -0,03% | 0,00% | 0,00% | -20,36% | 0,00% | 0,00% | 0,00% | +43,01% | 0,00% | 0,00% | -5,37% | +140,33% | 0,00% | -110,32% | -71,20% | +4 272,78% | -104,26% | +0,86% | -7,81% | +252,33% | -81,82% | 0,00% | -601,16% | +1 124,83% | -101,14% | 0,00% | 0,00% | +5 833,66% | -100,00% | | | | -100,00% |
| dynamika r/r | | | | | | | | | -702,96% | | -66,92% | -66,92% | -63,34% | -7,76% | -24,83% | -24,83% | -9,99% | -14,11% | -0,78% | -0,78% | -0,78% | -11,87% | -9,36% | -9,36% | -9,36% | -18,12% | -18,16% | -18,16% | -18,16% | -20,40% | -20,36% | -20,36% | -20,36% | +43,01% | +43,01% | +43,01% | +39,95% | +142,49% | +142,49% | +95,62% | +92,88% | +637,17% | -131,39% | -201,57% | -89,91% | -93,07% | +129,60% | +129,86% | -38,81% | +833,83% | -158,72% | -158,72% | +88,28% | -34,45% | +100,00% | +100,00% | +100,00% | +16,20% | |
| Zysk netto | | 0 | 0 | 0 | -2 003 | 0 | - 628 | -1 234 | -2 066 | - 202 | - 354 | - 247 | - 444 | 69 | 72 | 105 | -38 | - 194 | - 261 | - 419 | - 460 | - 227 | - 474 | - 590 | - 976 | - 271 | - 622 | - 858 | -1 293 | 395 | 1 102 | 2 455 | 3 287 | 969 | 4 485 | 5 655 | 6 441 | 3 643 | 13 445 | 14 860 | 14 281 | 2 112 | 1 553 | 3 132 | 1 567 | 198 | 6 225 | 8 053 | 9 696 | 1 255 | 2 901 | 3 819 | 5 892 | 1 036 | 4 082 | 5 113 | 6 729 | 2 042 | 4 476 |
| dynamika kw/kw | | +100,00% | | | | +100,00% | | -96,50% | -67,42% | +90,22% | -75,25% | +30,23% | -79,76% | +115,54% | +4,35% | +45,83% | -136,19% | -410,53% | -34,54% | -60,54% | -9,79% | +50,65% | -108,81% | -24,47% | -65,42% | +72,23% | -129,52% | -37,94% | -50,70% | +130,55% | +178,99% | +122,78% | +33,89% | -70,52% | +362,85% | +26,09% | +13,90% | -43,44% | +269,06% | +10,52% | -3,90% | -85,21% | -26,47% | +101,67% | -49,97% | -87,36% | +3 043,94% | +29,37% | +20,40% | -87,06% | +131,16% | +31,64% | +54,28% | -82,42% | +294,02% | +25,26% | +31,61% | -69,65% | +119,20% |
| dynamika r/r | | | | | -492,60% | | | | -3,15% | | +43,63% | +79,98% | +78,51% | +134,16% | +120,34% | +142,51% | +91,44% | -381,16% | -462,50% | -499,05% | -1 110,53% | -17,01% | -81,61% | -40,81% | -112,17% | -19,38% | -31,22% | -45,42% | -32,48% | +245,76% | +277,17% | +386,13% | +354,22% | +145,32% | +306,99% | +130,35% | +95,95% | +275,95% | +199,78% | +162,78% | +121,72% | -42,03% | -88,45% | -78,92% | -89,03% | -90,63% | +300,84% | +157,12% | +518,76% | +533,84% | -53,40% | -52,58% | -39,23% | -17,45% | +40,71% | +33,88% | +14,21% | +97,10% | +9,65% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
100 | 100 | 100 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 99 | 88 | 90 | 80 | 76 | 71 | 67 | 63 | 258 | 74 | 377 | 148 | 134 | 160 | 144 | 145 | 119 | 112 | 106 | 65 | 55 | 45 | 39 | 50 | 49 | 45 | 45 | 45 | 45 | 0 | 0 | 1 | 1 | 0 | 204 | 206 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | -50,00% | -100,00% | | | | | | | | | | | | | | | | | | -4,81% | -11,11% | +2,27% | -11,11% | -5,00% | -6,58% | -5,63% | -5,97% | +309,52% | -71,32% | +409,46% | -60,74% | -9,46% | +19,40% | -10,00% | +0,69% | -17,93% | -5,88% | -5,36% | -38,68% | -15,38% | -18,18% | -13,33% | +28,21% | -2,00% | -8,16% | 0,00% | 0,00% | 0,00% | -100,00% | | | 0,00% | -100,00% | | +0,98% |
| dynamika r/r | | | | | -50,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | -23,08% | -23,23% | -19,32% | -25,56% | -21,25% | +239,47% | +4,23% | +462,69% | +134,92% | -48,06% | +116,22% | -61,80% | -2,03% | -11,19% | -30,00% | -26,39% | -55,17% | -53,78% | -59,82% | -63,21% | -23,08% | -10,91% | 0,00% | +15,38% | -10,00% | -8,16% | -100,00% | -100,00% | -97,78% | -97,78% | | | +20 500,00% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 0 | 198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 99 | 88 | 90 | 80 | 76 | 71 | 67 | 63 | 59 | 74 | 179 | 148 | 134 | 160 | 144 | 145 | 119 | 112 | 106 | 65 | 55 | 45 | 39 | 50 | 49 | 45 | 45 | 45 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | -4,81% | -11,11% | +2,27% | -11,11% | -5,00% | -6,58% | -5,63% | -5,97% | -6,35% | +25,42% | +141,89% | -17,32% | -9,46% | +19,40% | -10,00% | +0,69% | -17,93% | -5,88% | -5,36% | -38,68% | -15,38% | -18,18% | -13,33% | +28,21% | -2,00% | -8,16% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | -23,08% | -23,23% | -19,32% | -25,56% | -21,25% | -22,37% | +4,23% | +167,16% | +134,92% | +127,12% | +116,22% | -19,55% | -2,03% | -11,19% | -30,00% | -26,39% | -55,17% | -53,78% | -59,82% | -63,21% | -23,08% | -10,91% | 0,00% | +15,38% | -10,00% | -8,16% | -100,00% | -100,00% | -100,00% | -100,00% | | | |
| Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | -100,00% | | |
| dynamika r/r | | | | | -50,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% |
| Zobowiązania krótkoterminowe |
|
94 | 61 | 78 | 383 | 171 | 452 | 1 210 | 1 147 | 556 | 939 | 1 018 | 949 | 685 | 611 | 443 | 479 | 392 | 275 | 244 | 123 | 139 | 264 | 522 | 431 | 278 | 467 | 776 | 1 321 | 1 391 | 1 315 | 2 602 | 2 813 | 2 370 | 2 678 | 2 248 | 2 876 | 3 404 | 5 903 | 5 299 | 4 928 | 4 590 | 9 874 | 10 944 | 12 086 | 11 104 | 10 827 | 8 547 | 8 475 | 8 665 | 9 967 | 7 827 | 7 336 | 9 358 | 9 533 | 9 727 | 9 492 | 11 792 | 11 052 |
| dynamika kw/kw | | -6,00% | -35,11% | +27,87% | +391,03% | -55,35% | +164,33% | +167,70% | -5,21% | -51,53% | +68,88% | +8,41% | -6,78% | -27,82% | -10,80% | -27,50% | +8,13% | -18,16% | -29,85% | -11,27% | -49,59% | +13,01% | +89,93% | +97,73% | -17,43% | -35,50% | +67,99% | +66,17% | +70,23% | +5,30% | -5,46% | +97,87% | +8,11% | -15,75% | +13,00% | -16,06% | +27,94% | +18,36% | +73,41% | -10,23% | -7,00% | -6,86% | +115,12% | +10,84% | +10,43% | -8,13% | -2,49% | -21,06% | -0,84% | +2,24% | +15,03% | -21,47% | -6,27% | +27,56% | +1,87% | +2,04% | -2,42% | +24,23% | -6,28% |
| dynamika r/r | | | | | +283,00% | +81,91% | +640,98% | +1 451,28% | +199,48% | +225,15% | +107,74% | -15,87% | -17,26% | +23,20% | -34,93% | -56,48% | -49,53% | -42,77% | -54,99% | -44,92% | -74,32% | -64,54% | -4,00% | +113,93% | +250,41% | +100,00% | +76,89% | +48,66% | +206,50% | +400,36% | +181,58% | +235,31% | +112,94% | +70,38% | +103,65% | -13,60% | +2,24% | +43,63% | +120,43% | +135,72% | +71,35% | +34,84% | +67,27% | +106,53% | +145,25% | +141,92% | +9,65% | -21,90% | -29,88% | -21,97% | -7,94% | -8,42% | -13,44% | +8,00% | -4,35% | +24,27% | +29,39% | +26,01% | +15,93% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 63 | 0 | 80 | 153 | 240 | 53 | 106 | 83 | 587 | 408 | 328 | 147 | 71 | 75 | 44 | 20 | 21 | 12 | 18 | 41 | 257 | 155 | 72 | 121 | 240 | 125 | 82 | 309 | 267 | 104 | 35 | 77 | 378 | 596 | 1 039 | 226 | 587 | 125 | 414 | 142 | 1 131 | 559 | 1 363 | 600 | 3 047 | 4 413 | 0 | 0 | 1 439 | 0 | 0 | 0 | 2 334 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +91,25% | +56,86% | -77,92% | +100,00% | -21,70% | +607,23% | -30,49% | -19,61% | -55,18% | -51,70% | +5,63% | -41,33% | -54,55% | +5,00% | -42,86% | +50,00% | +127,78% | +526,83% | -39,69% | -53,55% | +68,06% | +98,35% | -47,92% | -34,40% | +276,83% | -13,59% | -61,05% | -66,35% | +120,00% | +390,91% | +57,67% | +74,33% | -78,25% | +159,73% | -78,71% | +231,20% | -65,70% | +696,48% | -50,57% | +143,83% | -55,98% | +407,83% | +44,83% | -100,00% | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | +186,36% | | | | +280,95% | | +32,50% | -45,75% | +144,58% | +669,81% | +209,43% | +77,11% | -87,90% | -81,62% | -86,59% | -86,39% | -70,42% | -84,00% | -59,09% | +105,00% | +1 123,81% | +1 191,67% | +300,00% | +195,12% | -6,61% | -19,35% | +13,89% | +155,37% | +11,25% | -16,80% | -57,32% | -75,08% | +41,57% | +473,08% | +2 868,57% | +193,51% | +55,29% | -79,03% | -60,15% | -37,17% | +92,67% | +347,20% | +229,23% | +322,54% | +169,41% | +689,45% | -100,00% | -100,00% | -52,77% | -100,00% | | | +62,20% | | |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 151 | 0 | 314 | 6 | 6 | 6 | 6 | 6 | 12 | 12 | 101 | 0 | 40 | 80 | 0 | 33 | 119 | 327 | 36 | 3 | 0 | 0 | 0 | 354 | 130 | 760 | 909 | 410 | 610 | 265 | 135 | 135 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 424 | 0 | 0 |
| dynamika kw/kw | | | | | | | | -100,00% | | -98,09% | 0,00% | 0,00% | 0,00% | 0,00% | +100,00% | 0,00% | +741,67% | -100,00% | | +100,00% | -100,00% | | +260,61% | +174,79% | -88,99% | -91,67% | -100,00% | | | | -63,28% | +484,62% | +19,61% | -54,90% | +48,78% | -56,56% | -49,06% | 0,00% | +14,81% | -100,00% | | | | | | | | | | | | | | | | | | -100,00% | |
| dynamika r/r | | | | | | | | | | | -96,03% | | -98,09% | 0,00% | +100,00% | +100,00% | +1 583,33% | -100,00% | +233,33% | +566,67% | -100,00% | | +197,50% | +308,75% | | -90,91% | -100,00% | -100,00% | -100,00% | +11 700,00% | | | | +15,82% | +369,23% | -65,13% | -85,15% | -67,07% | -74,59% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 11 | 17 | 10 | 17 | 17 | 17 | 17 | 17 | 39 | 33 | 55 | 117 | 112 | 69 | 67 | 53 | 63 | 64 | 64 | 34 | 33 | 33 | 30 | 12 | 12 | 13 | 13 | 0 | 0 | 45 | 0 | 0 | 0 | 14 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | +10,00% | +54,55% | -41,18% | +70,00% | 0,00% | 0,00% | 0,00% | 0,00% | +129,41% | -15,38% | +66,67% | +112,73% | -4,27% | -38,39% | -2,90% | -20,90% | +18,87% | +1,59% | 0,00% | -46,88% | -2,94% | 0,00% | -9,09% | -60,00% | 0,00% | +8,33% | 0,00% | -100,00% | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | +70,00% | +54,55% | 0,00% | +70,00% | 0,00% | +129,41% | +94,12% | +223,53% | +588,24% | +187,18% | +109,09% | +21,82% | -54,70% | -43,75% | -7,25% | -4,48% | -35,85% | -47,62% | -48,44% | -53,13% | -64,71% | -63,64% | -60,61% | -56,67% | -100,00% | -100,00% | +246,15% | -100,00% | | | -68,89% | | |
| Inne zobowiazania krótkoterminowe | | 0 | 0 | 0 | 320 | 0 | 221 | 1 057 | 593 | 497 | 827 | 929 | 356 | 271 | 271 | 284 | 307 | 317 | 191 | 144 | 102 | 94 | 117 | 143 | 121 | 110 | 378 | 638 | 1 064 | 895 | 1 086 | 1 494 | 1 604 | 1 801 | 1 916 | 1 794 | 2 294 | 2 606 | 4 656 | 5 010 | 4 277 | 4 401 | 9 426 | 10 769 | 10 922 | 10 515 | 9 452 | 7 935 | 5 415 | 4 239 | 2 869 | 2 870 | 5 852 | 2 994 | 2 994 | 2 994 | 5 720 | 3 245 | 3 243 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +378,28% | -43,90% | -16,19% | +66,40% | +12,33% | -61,68% | -23,88% | 0,00% | +4,80% | +8,10% | +3,26% | -39,75% | -24,61% | -29,17% | -7,84% | +24,47% | +22,22% | -15,38% | -9,09% | +243,64% | +68,78% | +66,77% | -15,88% | +21,34% | +37,57% | +7,36% | +12,28% | +6,39% | -6,37% | +27,87% | +13,60% | +78,66% | +7,60% | -14,63% | +2,90% | +114,18% | +14,25% | +1,42% | -3,73% | -10,11% | -16,05% | -31,76% | -21,72% | -32,32% | +0,03% | +103,90% | -48,84% | 0,00% | 0,00% | +91,05% | -43,27% | -0,06% |
| dynamika r/r | | | | | +310,26% | | | | +85,31% | | +274,21% | -12,11% | -39,97% | -45,47% | -67,23% | -69,43% | -13,76% | +16,97% | -29,52% | -49,30% | -66,78% | -70,35% | -38,74% | -0,69% | +18,63% | +17,02% | +223,08% | +346,15% | +779,34% | +713,64% | +187,30% | +134,17% | +50,75% | +101,23% | +76,43% | +20,08% | +43,02% | +44,70% | +143,01% | +179,26% | +86,44% | +68,88% | +102,45% | +114,95% | +155,37% | +138,92% | +0,28% | -26,32% | -50,42% | -59,69% | -69,65% | -63,83% | +8,07% | -29,37% | +4,36% | +4,32% | -2,26% | +8,38% | +8,32% |
| Suma bilansowa |
|
0 | 0 | 0 | 944 | 0 | 1 364 | 1 532 | 1 053 | 1 798 | 2 034 | 2 209 | 2 011 | 1 957 | 1 743 | 1 607 | 5 488 | 5 307 | 5 619 | 5 431 | 5 495 | 5 284 | 5 266 | 5 399 | 6 632 | 8 519 | 8 340 | 8 394 | 8 504 | 8 965 | 9 592 | 12 427 | 13 286 | 14 115 | 17 711 | 18 436 | 19 642 | 23 796 | 36 098 | 36 692 | 35 600 | 37 059 | 41 797 | 44 442 | 43 964 | 43 174 | 48 291 | 47 838 | 48 370 | 49 815 | 49 770 | 48 548 | 50 085 | 53 143 | 54 733 | 55 958 | 57 338 | 61 884 | 61 948 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | +12,32% | -31,27% | +70,75% | +13,13% | +8,60% | -8,96% | -2,69% | -10,94% | -7,80% | +241,51% | -3,30% | +5,88% | -3,35% | +1,18% | -3,84% | -0,34% | +2,53% | +22,84% | +28,45% | -2,10% | +0,65% | +1,31% | +5,42% | +6,99% | +29,56% | +6,91% | +6,24% | +25,48% | +4,09% | +6,54% | +21,15% | +51,70% | +1,65% | -2,98% | +4,10% | +12,79% | +6,33% | -1,08% | -1,80% | +11,85% | -0,94% | +1,11% | +2,99% | -0,09% | -2,46% | +3,17% | +6,11% | +2,99% | +2,24% | +2,47% | +7,93% | +0,10% |
| dynamika r/r | | | | | -22,18% | | | | +11,55% | | +49,12% | +44,19% | +90,98% | +8,84% | -14,31% | -27,25% | +172,90% | +171,18% | +222,38% | +237,96% | +0,13% | -0,43% | -6,28% | -0,59% | +20,69% | +61,22% | +58,37% | +55,47% | +28,23% | +5,24% | +15,01% | +48,05% | +56,23% | +57,45% | +84,64% | +48,35% | +47,84% | +68,59% | +103,82% | +99,02% | +81,24% | +55,74% | +15,79% | +21,12% | +23,49% | +16,50% | +15,54% | +7,64% | +10,02% | +15,38% | +3,06% | +1,48% | +3,55% | +6,68% | +9,97% | +15,26% | +14,48% | +16,45% | +13,18% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
