PARTNER SERWISU

Intersport Polska SA - Wiadomości i dane-finansowe na dzień 2025-09-05

ISIN: PLINTSP00038

IPO0,401 (+1,78%)

Intersport to operator sklepów sportowych prowadzących sprzedaż detaliczną w obiektach o dużej powierzchni, zlokalizowanych w centrach handlowych dużych miast. Spółka oferuje około 10.000 artykułów do uprawiania 40 dyscyplin sportu. Intersport świadczy też usługi dodatkowe jak wypożyczanie sprzętu sportowego, serwis, czy system corocznej wymiany nart dziecięcych. Spółka posiada obecnie ponad 30 salonów zlokalizowanych w największych miastach Polski, a także sklep internetowy. Strategia rozwoju zakłada rozwój sieci sklepów.

Najnowsze sprawozdanie finansowe:
2025-08-29 17:21 SA-Q1 Zobacz »
Analiza raportów spółki:
2015-09-01 14:24:31 Zobacz »

Kolejne sprawozdanie:
2025-12-19 jednostkowy - publikacja jednostkowego raportu półrocznego
2026-02-27 jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Walne Zgromadzenia:
2025-09-26 Walne Zgromadzenie

WIADOMOŚCI O SPÓŁCE intersppl

Przerwa w korekcie na GPW, w grze CCC, KGHM, Text i Medinice
Pierwsza we wrześniu sesja na GPW rozpoczęła się od odreagowania 3-dniowych spadków, które w piątek cofnęły indeks WIG20 do poziomów z końca czerwca. Nie zmienia to jednak podażowego spojrzenia na polski i globalny rynek akcji, stąd pomimo optymistycznego startu miesiąca, wrzesień raczej przyniesie kontynuację spadkowej korekty.

Sprawdź listę wszystkich bieżących wiadomości »

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-08-29	Wyniki	SA-Q1
2025-08-29	Wyniki	Wyniki za Q1.2025/2026
2025-08-11	Walne Zgromadzenie	WZ - projekty uchwał
2025-08-11	Walne Zgromadzenie	WZ - zwołanie walnego
2025-07-31	Wyniki	SA-R
2025-07-31	Wyniki	Szacunkowe wyniki za rok obrotowy 2024/2025
2025-07-30	Pozostałe	Przedwstępna umowa objęcia akcji serii M przez OTCF SA
2025-07-23	Wyniki	Przychody za Q1.2025/2026

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Wiadomości o spółce Intersport Polska SA

Data Publikacji	Źródło	Tytuł wiadomości
2025-09-01 11:35	stockwatch.pl	Przerwa w korekcie na GPW, w grze CCC, KGHM, Text i Medinice
2024-06-18 12:58	bankier.pl	Intersport Polska zawarł ugodę z OTCF w sprawie zaległych należności
2024-03-14 15:38	bankier.pl	Intersport Polska zdecydował o emisji akcji serii J skierowanej do wybranych inwestorów
2023-03-01 03:00	rp.pl	Ukraiński Epicentr K może przejąć Intersport Polska
2023-02-28 11:40	rp.pl	Intersport Polska ma nowego inwestora. To ukraińska sieć sklepów Epicentr K
2023-02-01 17:12	bankier.pl	Intersport Polska stawia na omnichannel; rozmowy w sprawie inwestora zaawansowane (wywiad)
2023-02-01 16:02	bankier.pl	Intersport Polska stawia na omnichannel. Rozmowy w sprawie inwestora zaawansowane
2022-05-23 11:28	bankier.pl	Intersport Polska chce w 2022/23 osiągnąć zysk netto i dwucyfrowy wzrost sprzedaży [Wywiad]
2022-05-06 12:46	forsal.pl	Intersport Polska miał wstępnie 7,6 mln zł zysku EBITDA w roku obr. 2021/2022
2021-10-26 15:13	forsal.pl	Intersport Polska liczy na utrzymanie wzrostów do końca r.obr. 2021/2022
2021-10-26 15:09	forsal.pl	Intersport Polska miał szacunkowo 2 mln zł zysku EBITDA w II kw. r.obr
2021-10-05 15:36	forsal.pl	Przychody Intersport Polska wzrosły wstępnie o 20,3% do 56,2 mln zł w II kw
2021-07-23 05:07	parkiet.com	Intersport Polska: Będzie aktualizacja strategii firmy
2020-03-07 18:34	bankier.pl	Intersport Polska uruchomił nowy format sklepu
2016-12-30 13:25	http:	UOKiK ukarał Fordex i Intersport za zmowę cenową

Wiadomości o spółce Intersport Polska SA »

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	05.11.2005	12.02.2006	06.05.2006	04.08.2006	03.11.2006	14.02.2007	07.05.2007	06.08.2007	05.11.2007	14.02.2008	05.05.2008	04.08.2008	04.11.2008	14.02.2009	14.05.2009	31.08.2009	05.11.2009	22.03.2010	13.05.2010	31.08.2010	09.11.2010	21.03.2011	12.05.2011	31.08.2011	09.11.2011	20.03.2012	15.05.2012	31.08.2012	14.11.2012	21.03.2013	14.05.2013	30.08.2013	14.11.2013	21.03.2014	12.05.2014	29.08.2014	14.11.2014	20.03.2015	12.05.2015	27.08.2015	10.11.2015	18.03.2016	10.05.2016	30.08.2016	26.10.2016	31.03.2017	05.05.2017	30.08.2017	31.10.2017	10.04.2018	20.04.2018	31.08.2018	26.10.2018	27.02.2019	01.08.2019	12.12.2019	20.02.2020	31.08.2020	30.09.2020	30.12.2020	26.02.2021	21.07.2021	23.08.2021	22.12.2021	22.02.2022	15.07.2022	22.08.2022	21.12.2022	22.02.2023	27.07.2023	30.08.2023	20.12.2023	28.02.2024	31.07.2024	30.08.2024	18.12.2024	20.02.2025	31.07.2025	29.08.2025
Liczba akcji	11 333 334	11 333 334	11 333 334	11 333 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	13 933 334	22 880 700	22 880 700	22 880 700	22 880 700	22 880 700	30 380 700	30 380 700	30 380 700	30 380 700	30 380 700	30 380 700	30 380 700	30 380 700	34 130 700	34 130 700	34 130 700	34 130 700	34 130 700	34 130 700	34 130 700	34 130 700	34 130 700	34 130 700	34 130 700	34 130 700	70 089 477	70 089 477	70 089 477	82 744 925	121 639 325	121 639 325	121 639 325
Przychody	14 665	29 002	33 973	16 999	21 575	32 766	36 242	26 553	31 121	53 853	50 361	39 300	39 987	59 041	66 486	48 014	43 816	60 092	77 251	42 826	45 682	66 649	53 083	45 006	42 877	53 113	63 206	61 723	50 331	57 743	58 058	51 636	50 166	60 131	59 771	55 368	50 412	51 633	56 012	55 252	53 262	49 658	55 227	52 042	50 811	47 121	48 331	42 305	42 220	51 078	48 468	44 484	41 142	108 230	49 265	56 219	54 045	49 171	35 233	46 680	40 115	34 293	50 307	56 167	63 410	61 888	56 973	59 925	62 175	60 384	43 026	52 279	46 143	47 629	45 337	48 699	46 665	44 519	40 202
dynamika kw/kw		+97,76%	+17,14%	-49,96%	+26,92%	+51,87%	+10,61%	-26,73%	+17,20%	+73,04%	-6,48%	-21,96%	+1,75%	+47,65%	+12,61%	-27,78%	-8,74%	+37,15%	+28,55%	-44,56%	+6,67%	+45,90%	-20,35%	-15,22%	-4,73%	+23,87%	+19,00%	-2,35%	-18,46%	+14,73%	+0,55%	-11,06%	-2,85%	+19,86%	-0,60%	-7,37%	-8,95%	+2,42%	+8,48%	-1,36%	-3,60%	-6,77%	+11,21%	-5,77%	-2,37%	-7,26%	+2,57%	-12,47%	-0,20%	+20,98%	-5,11%	-8,22%	-7,51%	+163,06%	-54,48%	+14,12%	-3,87%	-9,02%	-28,35%	+32,49%	-14,06%	-14,51%	+46,70%	+11,65%	+12,90%	-2,40%	-7,94%	+5,18%	+3,75%	-2,88%	-28,75%	+21,51%	-11,74%	+3,22%	-4,81%	+7,42%	-4,18%	-4,60%	-9,70%
dynamika r/r					+47,12%	+12,98%	+6,68%	+56,20%	+44,25%	+64,36%	+38,96%	+48,01%	+28,49%	+9,63%	+32,02%	+22,17%	+9,58%	+1,78%	+16,19%	-10,81%	+4,26%	+10,91%	-31,29%	+5,09%	-6,14%	-20,31%	+19,07%	+37,14%	+17,38%	+8,72%	-8,14%	-16,34%	-0,33%	+4,14%	+2,95%	+7,23%	+0,49%	-14,13%	-6,29%	-0,21%	+5,65%	-3,83%	-1,40%	-5,81%	-4,60%	-5,11%	-12,49%	-18,71%	-16,91%	+8,40%	+0,28%	+5,15%	-2,55%	+111,89%	+1,64%	+26,38%	+31,36%	-54,57%	-28,48%	-16,97%	-25,77%	-30,26%	+42,78%	+20,32%	+58,07%	+80,47%	+13,25%	+6,69%	-1,95%	-2,43%	-24,48%	-12,76%	-25,79%	-21,12%	+5,37%	-6,85%	+1,13%	-6,53%	-11,33%
Zysk brutto na sprzedaży	4 181	10 161	9 925	6 481	6 910	13 740	11 058	9 875	10 409	21 312	16 973	15 563	15 200	25 074	21 892	18 473	17 005	23 940	24 447	16 742	18 525	25 607	20 693	21 775	17 671	13 822	24 189	28 204	18 711	24 309	22 890	21 804	19 851	21 869	21 338	22 943	19 513	20 643	22 070	22 184	20 669	18 018	21 950	20 317	20 352	15 774	20 465	16 067	15 671	17 581	19 040	18 410	16 084	38 406	17 619	17 589	18 376	18 003	7 785	15 740	9 832	10 124	14 910	20 511	21 096	22 745	21 181	18 690	23 259	20 301	15 283	14 191	15 401	16 511	16 494	12 897	14 303	14 447	11 121
dynamika kw/kw		+143,03%	-2,32%	-34,70%	+6,62%	+98,84%	-19,52%	-10,70%	+5,41%	+104,75%	-20,36%	-8,31%	-2,33%	+64,96%	-12,69%	-15,62%	-7,95%	+40,78%	+2,12%	-31,52%	+10,65%	+38,23%	-19,19%	+5,23%	-18,85%	-21,78%	+75,00%	+16,60%	-33,66%	+29,92%	-5,84%	-4,74%	-8,96%	+10,17%	-2,43%	+7,52%	-14,95%	+5,79%	+6,91%	+0,52%	-6,83%	-12,83%	+21,82%	-7,44%	+0,17%	-22,49%	+29,74%	-21,49%	-2,46%	+12,19%	+8,30%	-3,31%	-12,63%	+138,78%	-54,12%	-0,17%	+4,47%	-2,03%	-56,76%	+102,18%	-37,53%	+2,97%	+47,27%	+37,57%	+2,85%	+7,82%	-6,88%	-11,76%	+24,45%	-12,72%	-24,72%	-7,15%	+8,53%	+7,21%	-0,10%	-21,81%	+10,90%	+1,01%	-23,02%
dynamika r/r					+65,27%	+35,22%	+11,42%	+52,37%	+50,64%	+55,11%	+53,49%	+57,60%	+46,03%	+17,65%	+28,98%	+18,70%	+11,88%	-4,52%	+11,67%	-9,37%	+8,94%	+6,96%	-15,36%	+30,06%	-4,61%	-46,02%	+16,89%	+29,52%	+5,89%	+75,87%	-5,37%	-22,69%	+6,09%	-10,04%	-6,78%	+5,22%	-1,70%	-5,61%	+3,43%	-3,31%	+5,92%	-12,72%	-0,54%	-8,42%	-1,53%	-12,45%	-6,77%	-20,92%	-23,00%	+11,46%	-6,96%	+14,58%	+2,64%	+118,45%	-7,46%	-4,46%	+14,25%	-53,12%	-55,81%	-10,51%	-46,50%	-43,76%	+91,52%	+30,31%	+114,56%	+124,66%	+42,06%	-8,88%	+10,25%	-10,75%	-27,85%	-24,07%	-33,78%	-18,67%	+7,92%	-9,12%	-7,13%	-12,50%	-32,58%
Koszty sprzedaży	-3 746	-6 369	-6 001	-7 040	-6 071	-9 328	-9 124	-9 276	-9 078	-12 867	-13 205	-14 583	-13 036	-20 482	-17 498	-17 009	-16 112	-20 907	-19 357	-16 310	-17 192	-20 890	-18 496	-20 278	-18 261	-20 050	-18 729	-23 948	-19 119	-22 255	-18 832	-20 391	-19 782	-20 415	-18 826	-21 220	-19 173	-19 629	-19 171	-19 419	-19 246	-19 695	-18 451	-20 047	-19 233	-19 340	-17 928	-18 177	-17 321	-18 874	-16 380	-18 077	-16 269	-36 521	-17 032	-18 972	-18 190	-17 178	-11 812	-16 551	-15 182	-14 478	-15 612	-19 559	-19 832	-22 122	-22 382	-23 088	-25 169	-24 915	-23 352	-23 557	-22 208	-24 028	-21 622	-22 535	-22 559	-19 206	-20 426
dynamika kw/kw		-70,02%	+5,78%	-17,31%	+13,76%	-53,65%	+2,19%	-1,67%	+2,13%	-41,74%	-2,63%	-10,44%	+10,61%	-57,12%	+14,57%	+2,79%	+5,27%	-29,76%	+7,41%	+15,74%	-5,41%	-21,51%	+11,46%	-9,63%	+9,95%	-9,80%	+6,59%	-27,87%	+20,16%	-16,40%	+15,38%	-8,28%	+2,99%	-3,20%	+7,78%	-12,72%	+9,65%	-2,38%	+2,33%	-1,29%	+0,89%	-2,33%	+6,32%	-8,65%	+4,06%	-0,56%	+7,30%	-1,39%	+4,71%	-8,97%	+13,21%	-10,36%	+10,00%	-124,48%	+53,36%	-11,39%	+4,12%	+5,56%	+31,24%	-40,12%	+8,27%	+4,64%	-7,83%	-25,28%	-1,40%	-11,55%	-1,18%	-3,15%	-9,01%	+1,01%	+6,27%	-0,88%	+5,73%	-8,20%	+10,01%	-4,22%	-0,11%	+14,86%	-6,35%
dynamika r/r					-62,07%	-46,46%	-52,04%	-31,76%	-49,53%	-37,94%	-44,73%	-57,21%	-43,60%	-59,18%	-32,51%	-16,64%	-23,60%	-2,07%	-10,62%	+4,11%	-6,70%	+0,08%	+4,45%	-24,33%	-6,22%	+4,02%	-1,26%	-18,10%	-4,70%	-11,00%	-0,55%	+14,85%	-3,47%	+8,27%	+0,03%	-4,07%	+3,08%	+3,85%	-1,83%	+8,49%	-0,38%	-0,34%	+3,76%	-3,23%	+0,07%	+1,80%	+2,83%	+9,33%	+9,94%	+2,41%	+8,63%	+0,55%	+6,07%	-93,50%	-3,98%	-4,95%	-11,81%	+52,96%	+30,65%	+12,76%	+16,54%	+15,72%	-32,17%	-18,17%	-30,63%	-52,80%	-43,36%	-18,04%	-26,91%	-12,63%	-4,33%	-2,03%	+11,76%	+3,56%	+7,41%	+4,34%	-1,58%	+20,07%	+5,53%
Koszty ogólnego zarządu	- 799	- 808	-1 087	-1 095	-1 356	-1 224	-1 137	-2 037	-1 506	-2 395	-1 790	-1 700	-2 154	-2 118	-1 884	-1 801	-1 607	-2 322	-1 724	-1 760	-1 731	-2 166	-1 597	-2 129	-1 920	-1 818	-1 503	-1 667	-1 609	-1 793	-1 765	-1 981	-1 766	-1 690	-1 622	-1 879	-1 747	-1 784	-1 531	-1 959	-1 846	-1 879	-1 454	-1 794	-1 533	-1 934	-1 623	-1 889	-1 634	-1 949	-1 604	-1 791	-1 723	-3 697	-2 117	-1 678	-2 400	-1 483	-1 576	-1 856	-1 925	-2 988	-1 898	-1 968	-1 855	-1 632	-1 923	-1 790	- 966	-2 605	-1 946	-1 676	-2 082	-2 647	-2 333	-1 502	- 245	-5 664	-2 112
dynamika kw/kw		-1,13%	-34,53%	-0,74%	-23,84%	+9,73%	+7,11%	-79,16%	+26,07%	-59,03%	+25,26%	+5,03%	-26,71%	+1,67%	+11,05%	+4,41%	+10,77%	-44,49%	+25,75%	-2,09%	+1,65%	-25,13%	+26,27%	-33,31%	+9,82%	+5,31%	+17,33%	-10,91%	+3,48%	-11,44%	+1,56%	-12,24%	+10,85%	+4,30%	+4,02%	-15,84%	+7,03%	-2,12%	+14,18%	-27,96%	+5,77%	-1,79%	+22,62%	-23,38%	+14,55%	-26,16%	+16,08%	-16,39%	+13,50%	-19,28%	+17,70%	-11,66%	+3,80%	-114,57%	+42,74%	+20,74%	-43,03%	+38,21%	-6,27%	-17,77%	-3,72%	-55,22%	+36,48%	-3,69%	+5,74%	+12,02%	-17,83%	+6,92%	+46,03%	-169,67%	+25,30%	+13,87%	-24,22%	-27,14%	+11,86%	+35,62%	+83,69%	-2 211,84%	+62,71%
dynamika r/r					-69,71%	-51,49%	-4,60%	-86,03%	-11,06%	-95,67%	-57,43%	+16,54%	-43,03%	+11,57%	-5,25%	-5,94%	+25,39%	-9,63%	+8,49%	+2,28%	-7,72%	+6,72%	+7,37%	-20,97%	-10,92%	+16,07%	+5,89%	+21,70%	+16,20%	+1,38%	-17,43%	-18,84%	-9,76%	+5,74%	+8,10%	+5,15%	+1,08%	-5,56%	+5,61%	-4,26%	-5,67%	-5,33%	+5,03%	+8,42%	+16,96%	-2,93%	-11,62%	-5,30%	-6,59%	-0,78%	+1,17%	+5,19%	-5,45%	-89,69%	-31,98%	+6,31%	-39,29%	+59,89%	+25,56%	-10,61%	+19,79%	-101,48%	-20,43%	-6,03%	+3,64%	+45,38%	-1,32%	+9,04%	+47,92%	-59,62%	-1,20%	+6,37%	-115,53%	-1,61%	-19,89%	+10,38%	+88,23%	-113,98%	+9,47%
Zysk ze sprzedaży	- 364	2 984	2 837	-1 654	- 517	3 188	797	-1 438	- 175	6 050	1 978	- 720	10	2 474	2 510	- 337	- 714	711	3 366	-1 328	- 398	2 551	600	- 632	-2 510	-8 046	3 957	2 589	-2 017	261	2 293	- 568	-1 697	- 236	890	- 156	-1 407	- 770	1 368	806	- 423	-3 556	2 045	-1 524	- 414	-5 500	914	-3 999	-3 284	-3 242	1 056	-1 458	-1 908	-1 812	-1 530	-3 061	-2 214	- 658	-5 603	-2 667	-7 275	-7 342	-2 600	-1 016	- 591	-1 009	-3 124	-6 188	-2 876	-7 219	-10 015	-11 042	-8 889	-10 164	-7 461	-11 140	-8 501	-10 423	-11 417
dynamika kw/kw		+919,78%	-4,93%	-158,30%	+68,74%	+716,63%	-75,00%	-280,43%	+87,83%	+3 557,14%	-67,31%	-136,40%	+101,39%	+24 640,00%	+1,46%	-113,43%	-111,87%	+199,58%	+373,42%	-139,45%	+70,03%	+740,95%	-76,48%	-205,33%	-297,15%	-220,56%	+149,18%	-34,57%	-177,91%	+112,94%	+778,54%	-124,77%	-198,77%	+86,09%	+477,12%	-117,53%	-801,92%	+45,27%	+277,66%	-41,08%	-152,48%	-740,66%	+157,51%	-174,52%	+72,83%	-1 228,50%	+116,62%	-537,53%	+17,88%	+1,28%	+132,57%	-238,07%	-30,86%	+5,03%	+15,56%	-100,07%	+27,67%	+70,28%	-751,52%	+52,40%	-172,78%	-0,92%	+64,59%	+60,92%	+41,83%	-70,73%	-209,61%	-98,08%	+53,52%	-151,01%	-38,73%	-10,25%	+19,50%	-14,34%	+26,59%	-49,31%	+23,69%	-22,61%	-9,54%
dynamika r/r					-42,03%	+6,84%	-71,91%	+13,06%	+66,15%	+89,77%	+148,18%	+49,93%	+105,71%	-59,11%	+26,90%	+53,19%	-7 240,00%	-71,26%	+34,10%	-294,07%	+44,26%	+258,79%	-82,17%	+52,41%	-530,65%	-415,41%	+559,50%	+509,65%	+19,64%	+103,24%	-42,05%	-121,94%	+15,87%	-190,42%	-61,19%	+72,54%	+17,09%	-226,27%	+53,71%	+616,67%	+69,94%	-361,82%	+49,49%	-289,08%	+2,13%	-54,67%	-55,31%	-162,40%	-693,24%	+41,05%	+15,54%	+63,54%	+41,90%	+44,11%	-244,89%	-109,95%	-16,04%	+63,69%	-266,21%	+12,87%	-228,59%	-1 015,81%	+53,60%	+61,90%	+91,88%	+86,26%	-20,15%	-509,06%	-386,63%	-615,46%	-220,58%	-78,44%	-209,08%	-40,80%	+25,50%	-0,89%	+4,36%	-2,55%	-53,02%
Pozostałe przychody operacyjne	5	19	5	90	71	340	647	590	72	568	93	121	143	673	113	291	73	330	270	229	294	231	325	189	166	431	454	251	234	324	230	255	404	426	373	357	331	480	416	439	380	509	437	476	362	509	800	310	306	448	300	237	1 153	700	157	427	1 068	909	1 787	507	651	287	2 036	3 060	712	857	1 342	11 786	659	5 226	1 206	953	3 825	-2 468	343	3 071	1 156	-1 939	202
dynamika kw/kw		+280,00%	-73,68%	+1 700,00%	-21,11%	+378,87%	+90,29%	-8,81%	-87,80%	+688,89%	-83,63%	+30,11%	+18,18%	+370,63%	-83,21%	+157,52%	-74,91%	+352,05%	-18,18%	-15,19%	+28,38%	-21,43%	+40,69%	-41,85%	-12,17%	+159,64%	+5,34%	-44,71%	-6,77%	+38,46%	-29,01%	+10,87%	+58,43%	+5,45%	-12,44%	-4,29%	-7,28%	+45,02%	-13,33%	+5,53%	-13,44%	+33,95%	-14,15%	+8,92%	-23,95%	+40,61%	+57,17%	-61,25%	-1,29%	+46,41%	-33,04%	-21,00%	+386,50%	-39,29%	-77,57%	+171,97%	+150,12%	-14,89%	+96,59%	-71,63%	+28,40%	-55,91%	+609,41%	+50,29%	-76,73%	+20,37%	+56,59%	+778,24%	-94,41%	+693,02%	-76,92%	-20,98%	+301,36%	-164,52%	+113,90%	+795,34%	-62,36%	-267,73%	+110,42%
dynamika r/r					+1 320,00%	+1 689,47%	+12 840,00%	+555,56%	+1,41%	+67,06%	-85,63%	-79,49%	+98,61%	+18,49%	+21,51%	+140,50%	-48,95%	-50,97%	+138,94%	-21,31%	+302,74%	-30,00%	+20,37%	-17,47%	-43,54%	+86,58%	+39,69%	+32,80%	+40,96%	-24,83%	-49,34%	+1,59%	+72,65%	+31,48%	+62,17%	+40,00%	-18,07%	+12,68%	+11,53%	+22,97%	+14,80%	+6,04%	+5,05%	+8,43%	-4,74%	0,00%	+83,07%	-34,87%	-15,47%	-11,98%	-62,50%	-23,55%	+276,80%	+56,25%	-47,67%	+80,17%	-7,37%	+29,86%	+1 038,22%	+18,74%	-39,04%	-68,43%	+13,93%	+503,55%	+9,37%	+198,61%	-34,09%	+285,16%	-7,44%	+509,80%	-10,13%	-91,91%	+480,42%	-147,23%	-71,56%	+222,25%	-69,78%	+21,43%	-41,11%
Pozostałe koszty operacyjne	- 261	120	-17	- 124	- 112	- 139	-77	-75	-86	- 193	-83	-44	-67	- 214	-7	- 308	- 144	- 421	- 171	- 154	-68	- 672	-62	- 520	- 154	-1 384	- 426	- 348	- 302	-1 177	- 186	- 283	- 312	- 217	- 259	- 247	- 365	- 211	- 519	- 336	- 340	- 494	- 809	- 189	- 433	-2 047	- 909	- 241	- 826	- 507	- 371	- 522	-1 069	- 652	-95	-56	- 241	- 458	- 157	- 227	- 112	-6 392	- 279	- 173	- 132	- 535	- 526	-2 010	- 367	-9 017	- 643	-4 506	-5 221	1 713	- 341	-3 956	-1 080	728	- 560
dynamika kw/kw		+145,98%	-114,17%	-629,41%	+9,68%	-24,11%	+44,60%	+2,60%	-14,67%	-124,42%	+56,99%	+46,99%	-52,27%	-219,40%	+96,73%	-4 300,00%	+53,25%	-192,36%	+59,38%	+9,94%	+55,84%	-888,24%	+90,77%	-738,71%	+70,38%	-798,70%	+69,22%	+18,31%	+13,22%	-289,74%	+84,20%	-52,15%	-10,25%	+30,45%	-19,35%	+4,63%	-47,77%	+42,19%	-145,97%	+35,26%	-1,19%	-45,29%	-63,77%	+76,64%	-129,10%	-372,75%	+55,59%	+73,49%	-242,74%	+38,62%	+26,82%	-40,70%	-104,79%	+39,01%	+85,43%	+41,05%	-330,36%	-90,04%	+65,72%	-44,59%	+50,66%	-5 607,14%	+95,64%	+37,99%	+23,70%	-305,30%	+1,68%	-282,13%	+81,74%	-2 356,95%	+92,87%	-600,78%	-15,87%	+132,81%	-119,91%	-1 060,12%	+72,70%	+167,41%	-176,92%
dynamika r/r					+57,09%	-215,83%	-352,94%	+39,52%	+23,21%	-38,85%	-7,79%	+41,33%	+22,09%	-10,88%	+91,57%	-600,00%	-114,93%	-96,73%	-2 342,86%	+50,00%	+52,78%	-59,62%	+63,74%	-237,66%	-126,47%	-105,95%	-587,10%	+33,08%	-96,10%	+14,96%	+56,34%	+18,68%	-3,31%	+81,56%	-39,25%	+12,72%	-16,99%	+2,76%	-100,39%	-36,03%	+6,85%	-134,12%	-55,88%	+43,75%	-27,35%	-314,37%	-12,36%	-27,51%	-90,76%	+75,23%	+59,19%	-116,60%	-29,42%	-28,60%	+74,39%	+89,27%	+77,46%	+29,75%	-65,26%	-305,36%	+53,53%	-1 295,63%	-77,71%	+23,79%	-17,86%	+91,63%	-88,53%	-1 061,85%	-178,03%	-1 585,42%	-22,24%	-124,18%	-1 322,62%	+119,00%	+46,97%	+12,21%	+79,31%	-57,50%	-64,22%
Zysk operacyjny	- 620	3 123	2 825	-1 688	- 558	3 389	1 367	- 923	- 189	6 425	1 988	- 643	86	2 933	2 616	- 354	- 785	620	3 465	-1 253	- 172	2 110	863	- 963	-2 498	-8 999	3 985	2 492	-2 085	- 592	2 337	- 596	-1 605	-27	1 004	-46	-1 441	- 501	1 265	909	- 383	-3 541	1 673	-1 237	- 485	-7 038	805	-3 930	-3 804	-3 301	985	-1 743	-1 824	-1 764	-1 468	-2 690	-1 387	- 207	-3 973	-2 387	-6 736	-13 447	- 843	1 871	-11	- 687	-2 308	3 588	-2 584	-11 010	-9 452	-14 595	-10 285	-10 919	-7 459	-12 025	-8 425	-11 634	-11 775
dynamika kw/kw		+603,71%	-9,54%	-159,75%	+66,94%	+707,35%	-59,66%	-167,52%	+79,52%	+3 499,47%	-69,06%	-132,34%	+113,37%	+3 310,47%	-10,81%	-113,53%	-121,75%	+178,98%	+458,87%	-136,16%	+86,27%	+1 326,74%	-59,10%	-211,59%	-159,40%	-260,25%	+144,28%	-37,47%	-183,67%	+71,61%	+494,76%	-125,50%	-169,30%	+98,32%	+3 818,52%	-104,58%	-3 032,61%	+65,23%	+352,50%	-28,14%	-142,13%	-824,54%	+147,25%	-173,94%	+60,79%	-1 351,13%	+111,44%	-588,20%	+3,21%	+13,22%	+129,84%	-276,95%	-4,65%	+3,29%	+16,78%	-83,24%	+48,44%	+85,08%	-1 819,32%	+39,92%	-182,20%	-99,63%	+93,73%	+321,95%	-100,59%	-6 145,45%	-235,95%	+255,46%	-172,02%	-326,08%	+14,15%	-54,41%	+29,53%	-6,16%	+31,69%	-61,21%	+29,94%	-38,09%	-1,21%
dynamika r/r					+10,00%	+8,52%	-51,61%	+45,32%	+66,13%	+89,58%	+45,43%	+30,34%	+145,50%	-54,35%	+31,59%	+44,95%	-1 012,79%	-78,86%	+32,45%	-253,95%	+78,09%	+240,32%	-75,09%	+23,14%	-1 352,33%	-526,49%	+361,76%	+358,77%	+16,53%	+93,42%	-41,36%	-123,92%	+23,02%	+95,44%	-57,04%	+92,28%	+10,22%	-1 755,56%	+26,00%	+2 076,09%	+73,42%	-606,79%	+32,25%	-236,08%	-26,63%	-98,76%	-51,88%	-217,70%	-684,33%	+53,10%	+22,36%	+55,65%	+52,05%	+46,56%	-249,04%	-54,33%	+23,96%	+88,27%	-170,64%	+11,26%	-385,65%	-6 396,14%	+78,78%	+178,38%	+99,84%	+94,89%	-173,78%	+91,77%	-23 390,91%	-1 502,62%	-309,53%	-506,77%	-298,03%	+0,83%	+21,09%	+17,61%	+18,08%	-6,55%	-57,86%
Przychody Finansowe	0	36	17	1	99	32	0	0	0	182	31	130	63	- 219	9	0	306	211	259	- 113	- 144	4	203	27	-84	-66	199	87	226	184	0	18	0	1	5	28	0	1	121	- 120	114	- 115	189	0	0	0	193	56	-43	84	0	155	-56	330	0	23	-23	59	243	85	-78	182	0	0	0	2	2	3	1	394	2	1	597	7 365	33	85	199	1 623	0
dynamika kw/kw			-52,78%	-94,12%	+9 800,00%	-67,68%	-100,00%				-82,97%	+319,35%	-51,54%	-447,62%	+104,11%	-100,00%		-31,05%	+22,75%	-143,63%	-27,43%	+102,78%	+4 975,00%	-86,70%	-411,11%	+21,43%	+401,52%	-56,28%	+159,77%	-18,58%	-100,00%		-100,00%		+400,00%	+460,00%	-100,00%		+12 000,00%	-199,17%	+195,00%	-200,88%	+264,35%	-100,00%				-70,98%	-176,79%	+295,35%	-100,00%		-136,13%	+689,29%	-100,00%		-200,00%	+356,52%	+311,86%	-65,02%	-191,76%	+333,33%	-100,00%				0,00%	+50,00%	-66,67%	+39 300,00%	-99,49%	-50,00%	+59 600,00%	+1 133,67%	-99,55%	+157,58%	+134,12%	+715,58%	-100,00%
dynamika r/r						-11,11%	-100,00%	-100,00%	-100,00%	+468,75%				-220,33%	-70,97%	-100,00%	+385,71%	+196,35%	+2 777,78%		-147,06%	-98,10%	-21,62%	+123,89%	+41,67%	-1 750,00%	-1,97%	+222,22%	+369,05%	+378,79%	-100,00%	-79,31%	-100,00%	-99,46%		+55,56%		0,00%	+2 320,00%	-528,57%		-11 600,00%	+56,20%	+100,00%	-100,00%	+100,00%	+2,12%				-100,00%	+176,79%	-30,23%	+292,86%		-85,16%	+58,93%	-82,12%		+269,57%	-239,13%	+208,47%	-100,00%	-100,00%	+100,00%	-98,90%				+19 600,00%	0,00%	-66,67%	+59 600,00%	+1 769,29%	+1 550,00%	+8 400,00%	-66,67%	-77,96%	-100,00%
Koszty finansowe	- 161	- 150	- 138	- 123	- 168	-87	- 119	- 195	- 235	- 399	- 292	- 459	- 553	-1 946	- 587	- 654	- 497	- 699	- 616	- 634	- 652	- 701	- 634	- 631	- 706	-1 359	- 782	- 829	- 833	-1 030	- 624	- 873	- 308	- 451	- 490	- 403	- 523	- 809	- 310	- 530	- 378	- 843	- 777	- 304	- 203	- 779	- 295	- 288	- 191	- 257	- 250	- 253	- 170	-1 458	- 172	- 151	- 262	- 388	- 153	- 399	- 123	- 326	- 406	- 129	- 447	- 167	- 637	- 624	- 519	- 285	- 756	- 287	- 512	-2 627	-1 366	- 495	-1 268	-1 621	-2 340
dynamika kw/kw		+6,83%	+8,00%	+10,87%	-36,59%	+48,21%	-36,78%	-63,87%	-20,51%	-69,79%	+26,82%	-57,19%	-20,48%	-251,90%	+69,84%	-11,41%	+24,01%	-40,64%	+11,87%	-2,92%	-2,84%	-7,52%	+9,56%	+0,47%	-11,89%	-92,49%	+42,46%	-6,01%	-0,48%	-23,65%	+39,42%	-39,90%	+64,72%	-46,43%	-8,65%	+17,76%	-29,78%	-54,68%	+61,68%	-70,97%	+28,68%	-123,02%	+7,83%	+60,88%	+33,22%	-283,74%	+62,13%	+2,37%	+33,68%	-34,55%	+2,72%	-1,20%	+32,81%	-757,65%	+88,20%	+12,21%	-73,51%	-48,09%	+60,57%	-160,78%	+69,17%	-165,04%	-24,54%	+68,23%	-246,51%	+62,64%	-281,44%	+2,04%	+16,83%	+45,09%	-165,26%	+62,04%	-78,40%	-413,09%	+48,00%	+63,76%	-156,16%	-27,84%	-44,36%
dynamika r/r					-4,35%	+42,00%	+13,77%	-58,54%	-39,88%	-358,62%	-145,38%	-135,38%	-135,32%	-387,72%	-101,03%	-42,48%	+10,13%	+64,08%	-4,94%	+3,06%	-31,19%	-0,29%	-2,92%	+0,47%	-8,28%	-93,87%	-23,34%	-31,38%	-17,99%	+24,21%	+20,20%	-5,31%	+63,03%	+56,21%	+21,47%	+53,84%	-69,81%	-79,38%	+36,73%	-31,51%	+27,72%	-4,20%	-150,65%	+42,64%	+46,30%	+7,59%	+62,03%	+5,26%	+5,91%	+67,01%	+15,25%	+12,15%	+10,99%	-467,32%	+31,20%	+40,32%	-54,12%	+73,39%	+11,05%	-164,24%	+53,05%	+15,98%	-165,36%	+67,67%	-263,41%	+48,77%	-56,90%	-383,72%	-16,11%	-70,66%	-18,68%	+54,01%	+1,35%	-821,75%	-80,69%	-72,47%	-147,66%	+38,29%	-71,30%
Zysk brutto	- 781	3 009	2 704	-1 810	- 627	3 334	1 248	-1 118	- 424	6 208	1 727	- 972	- 404	768	2 038	-1 008	- 976	132	3 108	-2 000	- 968	1 413	432	-1 567	-3 288	-10 424	3 402	1 750	-2 692	-1 438	1 713	-1 451	-1 913	- 477	519	- 421	-1 964	-1 309	1 076	259	- 647	-4 499	1 085	-1 541	- 688	-7 817	703	-4 162	-4 038	-3 474	735	-1 841	-2 050	-2 892	-1 640	-2 818	-1 672	- 536	-3 883	-2 701	-6 937	-13 591	-1 249	1 742	- 458	- 852	-2 943	2 967	-3 102	-10 901	-10 206	-14 881	-10 200	-6 181	-8 792	-12 435	-9 494	-11 632	-14 115
dynamika kw/kw		+485,28%	-10,14%	-166,94%	+65,36%	+631,74%	-62,57%	-189,58%	+62,08%	+1 564,15%	-72,18%	-156,28%	+58,44%	+290,10%	+165,36%	-149,46%	+3,17%	+113,52%	+2 254,55%	-164,35%	+51,60%	+245,97%	-69,43%	-462,73%	-109,83%	-217,03%	+132,64%	-48,56%	-253,83%	+46,58%	+219,12%	-184,71%	-31,84%	+75,07%	+208,81%	-181,12%	-366,51%	+33,35%	+182,20%	-75,93%	-349,81%	-595,36%	+124,12%	-242,03%	+55,35%	-1 036,19%	+108,99%	-692,03%	+2,98%	+13,97%	+121,16%	-350,48%	-11,35%	-41,07%	+43,29%	-71,83%	+40,67%	+67,94%	-624,44%	+30,44%	-156,83%	-95,92%	+90,81%	+239,47%	-126,29%	-86,03%	-245,42%	+200,82%	-204,55%	-251,42%	+6,38%	-45,81%	+31,46%	+39,40%	-42,24%	-41,44%	+23,65%	-22,52%	-21,35%
dynamika r/r					+19,72%	+10,80%	-53,85%	+38,23%	+32,38%	+86,20%	+38,38%	+13,06%	+4,72%	-87,63%	+18,01%	-3,70%	-141,58%	-82,81%	+52,50%	-98,41%	+0,82%	+970,45%	-86,10%	+21,65%	-239,67%	-837,72%	+687,50%	+211,68%	+18,13%	+86,20%	-49,65%	-182,91%	+28,94%	+66,83%	-69,70%	+70,99%	-2,67%	-174,42%	+107,32%	+161,52%	+67,06%	-243,70%	+0,84%	-694,98%	-6,34%	-73,75%	-35,21%	-170,08%	-486,92%	+55,56%	+4,55%	+55,77%	+49,23%	+16,75%	-323,13%	-53,07%	+18,44%	+81,47%	-136,77%	+4,15%	-314,89%	-2 435,63%	+67,83%	+164,49%	+93,40%	+93,73%	-135,63%	+70,32%	-577,29%	-1 179,46%	-246,79%	-601,55%	-228,82%	+43,30%	+13,85%	+16,44%	+6,92%	-88,19%	-60,54%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	- 632	2 407	2 185	-1 452	- 535	2 751	1 011	- 917	- 388	4 923	1 544	- 970	- 353	421	1 651	- 719	- 888	102	2 500	-1 656	- 821	1 030	350	-1 485	-3 288	-7 960	2 756	1 259	-2 108	-1 291	1 335	-1 141	-1 578	- 489	486	- 394	-1 654	-1 091	858	77	- 871	-4 483	850	-1 231	- 995	-7 197	531	-3 335	-3 268	-2 927	581	-1 526	-1 644	-2 696	-1 416	-2 658	-1 302	- 799	-3 972	-2 584	-6 921	-12 930	-1 249	2 139	- 457	-1 873	-2 943	3 220	-3 102	-9 976	-10 206	-14 745	-10 200	-4 426	-8 793	-12 100	-9 494	-19 574	-14 115
dynamika kw/kw		+480,85%	-9,22%	-166,45%	+63,15%	+614,21%	-63,25%	-190,70%	+57,69%	+1 368,81%	-68,64%	-162,82%	+63,61%	+219,26%	+292,16%	-143,55%	-23,50%	+111,49%	+2 350,98%	-166,24%	+50,42%	+225,46%	-66,02%	-524,29%	-121,41%	-142,09%	+134,62%	-54,32%	-267,43%	+38,76%	+203,41%	-185,47%	-38,30%	+69,01%	+199,39%	-181,07%	-319,80%	+34,04%	+178,64%	-91,03%	-1 231,17%	-414,70%	+118,96%	-244,82%	+19,17%	-623,32%	+107,38%	-728,06%	+2,01%	+10,43%	+119,85%	-362,65%	-7,73%	-63,99%	+47,48%	-87,71%	+51,02%	+38,63%	-397,12%	+34,94%	-167,84%	-86,82%	+90,34%	+271,26%	-121,37%	-309,85%	-57,13%	+209,41%	-196,34%	-221,60%	-2,31%	-44,47%	+30,82%	+56,61%	-98,67%	-37,61%	+21,54%	-106,17%	+27,89%
dynamika r/r					+15,35%	+14,29%	-53,73%	+36,85%	+27,48%	+78,95%	+52,72%	-5,78%	+9,02%	-91,45%	+6,93%	+25,88%	-151,56%	-75,77%	+51,42%	-130,32%	+7,55%	+909,80%	-86,00%	+10,33%	-300,49%	-872,82%	+687,43%	+184,78%	+35,89%	+83,78%	-51,56%	-190,63%	+25,14%	+62,12%	-63,60%	+65,47%	-4,82%	-123,11%	+76,54%	+119,54%	+47,34%	-310,91%	-0,93%	-1 698,70%	-14,24%	-60,54%	-37,53%	-170,92%	-228,44%	+59,33%	+9,42%	+54,24%	+49,69%	+7,89%	-343,72%	-74,18%	+20,80%	+70,36%	-180,51%	+2,78%	-431,57%	-1 518,27%	+68,55%	+182,78%	+93,40%	+85,51%	-135,63%	+50,54%	-578,77%	-432,62%	-246,79%	-557,92%	-228,82%	+55,63%	+13,84%	+17,94%	+6,92%	-342,25%	-60,53%
Zysk netto akcjonariuszy większościowych	- 632	2 407	2 185	-1 452	- 535	2 751	1 011	- 917	- 388	4 923	1 544	- 970	- 353	421	1 651	- 719	- 888	102	2 500	-1 656	- 821	1 030	350	-1 485	-3 288	-7 960	2 756	1 259	-2 108	-1 291	1 335	-1 141	-1 578	- 489	486	- 394	-1 654	-1 091	858	77	- 871	-4 483	850	-1 231	- 995	-7 197	531	-3 335	-3 268	-2 927	581	-1 526	-1 644	-2 696	-1 416	-2 658	-1 302	- 799	-3 972	-2 584	-6 921	-12 930	-1 249	2 139	- 457	-1 873	-2 943	3 220	-3 102	-9 976	-10 206	-14 745	-10 200	-4 426	-8 793	-12 100	-9 494	-19 574	-14 115
dynamika kw/kw		+480,85%	-9,22%	-166,45%	+63,15%	+614,21%	-63,25%	-190,70%	+57,69%	+1 368,81%	-68,64%	-162,82%	+63,61%	+219,26%	+292,16%	-143,55%	-23,50%	+111,49%	+2 350,98%	-166,24%	+50,42%	+225,46%	-66,02%	-524,29%	-121,41%	-142,09%	+134,62%	-54,32%	-267,43%	+38,76%	+203,41%	-185,47%	-38,30%	+69,01%	+199,39%	-181,07%	-319,80%	+34,04%	+178,64%	-91,03%	-1 231,17%	-414,70%	+118,96%	-244,82%	+19,17%	-623,32%	+107,38%	-728,06%	+2,01%	+10,43%	+119,85%	-362,65%	-7,73%	-63,99%	+47,48%	-87,71%	+51,02%	+38,63%	-397,12%	+34,94%	-167,84%	-86,82%	+90,34%	+271,26%	-121,37%	-309,85%	-57,13%	+209,41%	-196,34%	-221,60%	-2,31%	-44,47%	+30,82%	+56,61%	-98,67%	-37,61%	+21,54%	-106,17%	+27,89%
dynamika r/r					+15,35%	+14,29%	-53,73%	+36,85%	+27,48%	+78,95%	+52,72%	-5,78%	+9,02%	-91,45%	+6,93%	+25,88%	-151,56%	-75,77%	+51,42%	-130,32%	+7,55%	+909,80%	-86,00%	+10,33%	-300,49%	-872,82%	+687,43%	+184,78%	+35,89%	+83,78%	-51,56%	-190,63%	+25,14%	+62,12%	-63,60%	+65,47%	-4,82%	-123,11%	+76,54%	+119,54%	+47,34%	-310,91%	-0,93%	-1 698,70%	-14,24%	-60,54%	-37,53%	-170,92%	-228,44%	+59,33%	+9,42%	+54,24%	+49,69%	+7,89%	-343,72%	-74,18%	+20,80%	+70,36%	-180,51%	+2,78%	-431,57%	-1 518,27%	+68,55%	+182,78%	+93,40%	+85,51%	-135,63%	+50,54%	-578,77%	-432,62%	-246,79%	-557,92%	-228,82%	+55,63%	+13,84%	+17,94%	+6,92%	-342,25%	-60,53%
EBITDA	- 328	3 491	3 302	-1 153	73	4 076	2 128	53	899	7 691	3 422	980	1 840	5 135	4 113	1 181	772	2 382	5 256	524	1 594	3 834	2 578	723	- 799	-7 292	5 646	4 102	- 462	1 026	3 958	1 049	30	1 597	2 641	1 633	238	1 180	2 972	2 614	1 326	-1 833	3 361	418	1 150	-5 395	2 407	-2 353	-2 213	-1 728	2 552	- 175	- 272	1 238	27	-1 206	91	1 279	-2 393	- 725	-5 104	-11 829	754	3 445	1 566	890	- 679	5 254	- 949	-9 334	-7 813	-13 029	-8 763	20 686	626	-4 941	-1 519	-5 017	-5 694
dynamika kw/kw		+1 164,33%	-5,41%	-134,92%	+106,33%	+5 483,56%	-47,79%	-97,51%	+1 596,23%	+755,51%	-55,51%	-71,36%	+87,76%	+179,08%	-19,90%	-71,29%	-34,63%	+208,55%	+120,65%	-90,03%	+204,20%	+140,53%	-32,76%	-71,96%	-210,51%	-812,64%	+177,43%	-27,35%	-111,26%	+322,08%	+285,77%	-73,50%	-97,14%	+5 223,33%	+65,37%	-38,17%	-85,43%	+395,80%	+151,86%	-12,05%	-49,27%	-238,24%	+283,36%	-87,56%	+175,12%	-569,13%	+144,62%	-197,76%	+5,95%	+21,92%	+247,69%	-106,86%	-55,43%	+555,15%	-97,82%	-4 566,67%	+107,55%	+1 305,49%	-287,10%	+69,70%	-604,00%	-131,76%	+106,37%	+356,90%	-54,54%	-43,17%	-176,29%	+873,78%	-118,06%	-883,56%	+16,30%	-66,76%	+32,74%	+336,06%	-96,97%	-889,30%	+69,26%	-230,28%	-13,49%
dynamika r/r					+122,26%	+16,76%	-35,55%	+104,60%	+1 131,51%	+88,69%	+60,81%	+1 749,06%	+104,67%	-33,23%	+20,19%	+20,51%	-58,04%	-53,61%	+27,79%	-55,63%	+106,48%	+60,96%	-50,95%	+37,98%	-150,13%	-290,19%	+119,01%	+467,36%	+42,18%	+114,07%	-29,90%	-74,43%	+106,49%	+55,65%	-33,27%	+55,67%	+693,33%	-26,11%	+12,53%	+60,07%	+457,14%	-255,34%	+13,09%	-84,01%	-13,27%	-194,33%	-28,38%	-662,92%	-292,43%	+67,97%	+6,02%	+92,56%	+87,71%	+171,64%	-98,94%	-589,14%	+133,46%	+3,31%	-8 962,96%	+39,88%	-5 708,79%	-1 024,86%	+131,51%	+575,17%	+130,68%	+107,52%	-190,05%	+52,51%	-160,60%	-1 148,76%	-1 050,66%	-347,98%	-823,39%	+321,62%	+108,01%	+62,08%	+82,67%	-124,25%	-1 009,58%
Przepływy operacyjne	512	1 440	- 356	-2 244	-7 354	-88	5 233	-5 132	2 812	10 081	1 287	-3 737	5 037	16 270	-5 580	7 165	-2 170	12 822	5 001	2 232	1 187	9 767	-1 474	- 870	- 289	6 749	1 926	5 307	-3 606	6 118	-2 560	1 626	-1 409	7 215	-2 322	2 528	498	5 917	-1 060	4 430	716	2 216	2 141	5 377	4 010	3 183	-12 781	- 502	182	3 930	-1 502	942	-10 833	522	-1 505	-5 249	- 351	-3 585	-2 902	59	4 163	-25 077	- 238	3 994	2 083	5 441	-12 180	4 319	6 122	6 476	-4 790	3 559	-17 833	27 930	11 117	9 420	-7 468	-7 524	8 489
dynamika kw/kw		+181,25%	-124,72%	-530,34%	-227,72%	+98,80%	+6 046,59%	-198,07%	+154,79%	+258,50%	-87,23%	-390,37%	+234,79%	+223,01%	-134,30%	+228,41%	-130,29%	+690,88%	-61,00%	-55,37%	-46,82%	+722,83%	-115,09%	+40,98%	+66,78%	+2 435,29%	-71,46%	+175,55%	-167,95%	+269,66%	-141,84%	+163,52%	-186,65%	+612,07%	-132,18%	+208,87%	-80,30%	+1 088,15%	-117,91%	+517,92%	-83,84%	+209,50%	-3,38%	+151,14%	-25,42%	-20,62%	-501,54%	+96,07%	+136,25%	+2 059,34%	-138,22%	+162,72%	-1 250,00%	+104,82%	-388,31%	-248,77%	+93,31%	-921,37%	+19,05%	+102,03%	+6 955,93%	-702,38%	+99,05%	+1 778,15%	-47,85%	+161,21%	-323,86%	+135,46%	+41,75%	+5,78%	-173,97%	+174,30%	-601,07%	+256,62%	-60,20%	-15,26%	-179,28%	-0,75%	+212,83%
dynamika r/r					-1 536,33%	-106,11%	+1 569,94%	-128,70%	+138,24%	+11 555,68%	-75,41%	+27,18%	+79,13%	+61,39%	-533,57%	+291,73%	-143,08%	-21,19%	+189,62%	-68,85%	+154,70%	-23,83%	-129,47%	-138,98%	-124,35%	-30,90%	+230,66%	+710,00%	-1 147,75%	-9,35%	-232,92%	-69,36%	+60,93%	+17,93%	+9,30%	+55,47%	+135,34%	-17,99%	+54,35%	+75,24%	+43,78%	-62,55%	+301,98%	+21,38%	+460,06%	+43,64%	-696,96%	-109,34%	-95,46%	+23,47%	+88,25%	+287,65%	-6 052,20%	-86,72%	-0,20%	-657,22%	+96,76%	-786,78%	-92,82%	+101,12%	+1 286,04%	-599,50%	+91,80%	+6 669,49%	-49,96%	+121,70%	-5 017,65%	+8,14%	+193,90%	+19,02%	+60,67%	-17,60%	-391,29%	+331,28%	+332,09%	+164,68%	+58,12%	-126,94%	-23,64%
Amortyzacja	292	368	477	535	631	687	761	976	1 088	1 266	1 434	1 623	1 754	2 202	1 497	1 535	1 557	1 762	1 791	1 777	1 766	1 724	1 715	1 686	1 699	1 707	1 661	1 610	1 623	1 618	1 621	1 645	1 635	1 624	1 637	1 679	1 679	1 681	1 707	1 705	1 709	1 708	1 688	1 655	1 635	1 643	1 602	1 577	1 591	1 573	1 567	1 568	1 552	3 002	1 495	1 484	1 478	1 486	1 580	1 662	1 632	1 618	1 597	1 574	1 577	1 577	1 629	1 666	1 635	1 676	1 639	1 566	1 522	31 605	8 085	7 084	6 906	6 617	6 081
dynamika kw/kw		+26,03%	+29,62%	+12,16%	+17,94%	+8,87%	+10,77%	+28,25%	+11,48%	+16,36%	+13,27%	+13,18%	+8,07%	+25,54%	-32,02%	+2,54%	+1,43%	+13,17%	+1,65%	-0,78%	-0,62%	-2,38%	-0,52%	-1,69%	+0,77%	+0,47%	-2,69%	-3,07%	+0,81%	-0,31%	+0,19%	+1,48%	-0,61%	-0,67%	+0,80%	+2,57%	0,00%	+0,12%	+1,55%	-0,12%	+0,23%	-0,06%	-1,17%	-1,95%	-1,21%	+0,49%	-2,50%	-1,56%	+0,89%	-1,13%	-0,38%	+0,06%	-1,02%	+93,43%	-50,20%	-0,74%	-0,40%	+0,54%	+6,33%	+5,19%	-1,81%	-0,86%	-1,30%	-1,44%	+0,19%	0,00%	+3,30%	+2,27%	-1,86%	+2,51%	-2,21%	-4,45%	-2,81%	+1 976,54%	-74,42%	-12,38%	-2,51%	-4,18%	-8,10%
dynamika r/r					+116,10%	+86,68%	+59,54%	+82,43%	+72,42%	+84,28%	+88,44%	+66,29%	+61,21%	+73,93%	+4,39%	-5,42%	-11,23%	-19,98%	+19,64%	+15,77%	+13,42%	-2,16%	-4,24%	-5,12%	-3,79%	-0,99%	-3,15%	-4,51%	-4,47%	-5,21%	-2,41%	+2,17%	+0,74%	+0,37%	+0,99%	+2,07%	+2,69%	+3,51%	+4,28%	+1,55%	+1,79%	+1,61%	-1,11%	-2,93%	-4,33%	-3,81%	-5,09%	-4,71%	-2,69%	-4,26%	-2,18%	-0,57%	-2,45%	+90,85%	-4,59%	-5,36%	-4,77%	-50,50%	+5,69%	+11,99%	+10,42%	+8,88%	+1,08%	-5,29%	-3,37%	-2,53%	+2,00%	+5,84%	+3,68%	+6,28%	+0,61%	-6,00%	-6,91%	+1 785,74%	+393,29%	+352,36%	+353,75%	-79,06%	-24,79%
Przepływy inwestycyjne	- 641	-2 556	-1 901	-2 446	-3 392	-1 264	-5 109	-4 572	-5 363	-6 745	-8 337	-6 889	-14 416	-14 715	-6 947	389	-4 646	-7 727	-1 640	- 125	- 712	-1 120	-1 406	-1 485	- 304	-4 649	-7	- 784	- 140	-9	-1 405	556	- 136	249	-1 245	-1 583	- 109	- 912	-1 371	- 786	- 712	445	-1 645	- 168	- 788	- 732	-1 138	- 416	- 526	- 585	-76	- 263	- 161	- 801	- 841	- 692	- 255	- 939	- 170	-1 151	- 783	-1 860	-1 421	-1 811	- 904	-1 833	-1 875	-1 134	-1 326	-4 226	- 304	- 247	- 409	- 334	- 606	-1 079	- 787	- 920	- 173
dynamika kw/kw		-298,75%	+25,63%	-28,67%	-38,68%	+62,74%	-304,19%	+10,51%	-17,30%	-25,77%	-23,60%	+17,37%	-109,26%	-2,07%	+52,79%	+105,60%	-1 294,34%	-66,32%	+78,78%	+92,38%	-469,60%	-57,30%	-25,54%	-5,62%	+79,53%	-1 429,28%	+99,85%	-11 100,00%	+82,14%	+93,57%	-15 511,11%	+139,57%	-124,46%	+283,09%	-600,00%	-27,15%	+93,11%	-736,70%	-50,33%	+42,67%	+9,41%	+162,50%	-469,66%	+89,79%	-369,05%	+7,11%	-55,46%	+63,44%	-26,44%	-11,22%	+87,01%	-246,05%	+38,78%	-397,52%	-4,99%	+17,72%	+63,15%	-268,24%	+81,90%	-577,06%	+31,97%	-137,55%	+23,60%	-27,45%	+50,08%	-102,77%	-2,29%	+39,52%	-16,93%	-218,70%	+92,81%	+18,75%	-65,59%	+18,34%	-81,44%	-78,05%	+27,06%	-16,90%	+81,20%
dynamika r/r					-429,17%	+50,55%	-168,75%	-86,92%	-58,11%	-433,62%	-63,18%	-50,68%	-168,80%	-118,16%	+16,67%	+105,65%	+67,77%	+47,49%	+76,39%	-132,13%	+84,67%	+85,51%	+14,27%	-1 088,00%	+57,30%	-315,09%	+99,50%	+47,21%	+53,95%	+99,81%	-19 971,43%	+170,92%	+2,86%	+2 866,67%	+11,39%	-384,71%	+19,85%	-466,27%	-10,12%	+50,35%	-553,21%	+148,79%	-19,99%	+78,63%	-10,67%	-264,49%	+30,82%	-147,62%	+33,25%	+20,08%	+93,32%	+36,78%	+69,39%	-36,92%	-1 006,58%	-163,12%	-58,39%	-17,23%	+79,79%	-66,33%	-207,06%	-98,08%	-735,88%	-57,34%	-15,45%	+1,45%	-31,95%	+37,38%	-46,68%	-130,55%	+83,79%	+78,22%	+69,16%	+92,10%	-99,34%	-336,84%	-92,42%	-175,45%	+71,45%
Capex	- 642	-2 532	-1 901	-2 447	-3 392	- 851	-5 134	-4 580	-5 360	-6 773	-8 337	-6 890	-14 416	-15 071	-6 947	389	-4 646	-7 734	-1 640	-60	- 777	-1 112	-1 406	-1 699	- 304	-4 746	- 369	- 930	- 140	-9	-1 414	152	- 136	- 211	-1 249	-1 897	- 118	- 937	-1 371	- 806	- 712	- 404	-1 659	- 358	- 805	- 779	-1 166	- 437	- 526	- 586	-76	- 299	- 185	- 779	-1 298	- 688	- 279	-2 115	- 170	-1 208	- 783	-1 881	- 547	-1 083	-1 443	-3 137	-1 877	-1 466	-1 316	-4 283	- 347	- 248	- 411	- 288	- 606	-1 116	- 750	- 920	- 173
dynamika kw/kw		-294,39%	+24,92%	-28,72%	-38,62%	+74,91%	-503,29%	+10,79%	-17,03%	-26,36%	-23,09%	+17,36%	-109,23%	-4,54%	+53,90%	+105,60%	-1 294,34%	-66,47%	+78,79%	+96,34%	-1 195,00%	-43,11%	-26,44%	-20,84%	+82,11%	-1 461,18%	+92,23%	-152,03%	+84,95%	+93,57%	-15 611,11%	+110,75%	-189,47%	-55,15%	-491,94%	-51,88%	+93,78%	-694,07%	-46,32%	+41,21%	+11,66%	+43,26%	-310,64%	+78,42%	-124,86%	+3,23%	-49,68%	+62,52%	-20,37%	-11,41%	+87,03%	-293,42%	+38,13%	-321,08%	-66,62%	+47,00%	+59,45%	-658,06%	+91,96%	-610,59%	+35,18%	-140,23%	+70,92%	-97,99%	-33,24%	-117,39%	+40,17%	+21,90%	+10,23%	-225,46%	+91,90%	+28,53%	-65,73%	+29,93%	-110,42%	-84,16%	+32,80%	-22,67%	+81,20%
dynamika r/r					-428,35%	+66,39%	-170,07%	-87,17%	-58,02%	-695,89%	-62,39%	-50,44%	-168,96%	-122,52%	+16,67%	+105,65%	+67,77%	+48,68%	+76,39%	-115,42%	+83,28%	+85,62%	+14,27%	-2 731,67%	+60,88%	-326,80%	+73,76%	+45,26%	+53,95%	+99,81%	-283,20%	+116,34%	+2,86%	-2 244,44%	+11,67%	-1 348,03%	+13,24%	-344,08%	-9,77%	+57,51%	-503,39%	+56,88%	-21,01%	+55,58%	-13,06%	-92,82%	+29,72%	-22,07%	+34,66%	+24,78%	+93,48%	+31,58%	+64,83%	-32,94%	-1 607,89%	-130,10%	-50,81%	-171,50%	+86,90%	-75,58%	-180,65%	+11,06%	-221,76%	+10,35%	-84,29%	-66,77%	-243,14%	-35,36%	+8,80%	-36,53%	+81,51%	+83,08%	+68,77%	+93,28%	-74,64%	-350,00%	-82,48%	-219,44%	+71,45%
Przepływy finansowe	30	8 071	-4 584	24 699	-6 495	- 465	-1 071	9 916	2 642	-3 473	6 855	10 995	9 081	- 762	12 141	-7 390	6 828	-4 870	-3 567	-1 953	- 723	-8 403	2 617	3 019	- 144	- 219	-2 748	-3 927	2 913	-6 447	3 848	-1 532	740	-7 058	3 087	- 768	- 928	-4 506	1 976	-3 279	-99	-2 457	- 644	-5 228	-3 526	-1 989	13 369	1 121	355	-2 213	455	- 594	13 227	-1 761	3 027	6 043	- 390	3 702	3 931	618	-2 779	32 036	-3 762	-1 726	-1 469	-1 603	12 239	-3 853	-3 811	-3 035	5 733	-3 986	18 964	-27 938	-10 716	-8 590	8 841	7 932	-8 319
dynamika kw/kw		+26 803,33%	-156,80%	+638,81%	-126,30%	+92,84%	-130,32%	+1 025,86%	-73,36%	-231,45%	+297,38%	+60,39%	-17,41%	-108,39%	+1 693,31%	-160,87%	+192,40%	-171,32%	+26,76%	+45,25%	+62,98%	-1 062,24%	+131,14%	+15,36%	-104,77%	-52,08%	-1 154,79%	-42,90%	+174,18%	-321,32%	+159,69%	-139,81%	+148,30%	-1 053,78%	+143,74%	-124,88%	-20,83%	-385,56%	+143,85%	-265,94%	+96,98%	-2 381,82%	+73,79%	-711,80%	+32,56%	+43,59%	+772,15%	-91,61%	-68,33%	-723,38%	+120,56%	-230,55%	+2 326,77%	-113,31%	+271,89%	+99,64%	-106,45%	+1 049,23%	+6,19%	-84,28%	-549,68%	+1 252,79%	-111,74%	+54,12%	+14,89%	-9,12%	+863,51%	-131,48%	+1,09%	+20,36%	+288,90%	-169,53%	+575,77%	-247,32%	+61,64%	+19,84%	+202,92%	-10,28%	-204,88%
dynamika r/r					-21 750,00%	-105,76%	+76,64%	-59,85%	+140,68%	-646,88%	+740,06%	+10,88%	+243,72%	+78,06%	+77,11%	-167,21%	-24,81%	-539,11%	-129,38%	+73,57%	-110,59%	-72,55%	+173,37%	+254,58%	+80,08%	+97,39%	-205,01%	-230,08%	+2 122,92%	-2 843,84%	+240,03%	+60,99%	-74,60%	-9,48%	-19,78%	+49,87%	-225,41%	+36,16%	-35,99%	-326,95%	+89,33%	+45,47%	-132,59%	-59,44%	-3 461,62%	+19,05%	+2 175,93%	+121,44%	+110,07%	-11,26%	-96,60%	-152,99%	+3 625,92%	+20,42%	+565,27%	+1 117,34%	-102,95%	+310,22%	+29,86%	-89,77%	-612,56%	+765,37%	-195,70%	-379,29%	+47,14%	-105,00%	+425,33%	-123,23%	-159,43%	-89,33%	-53,16%	-3,45%	+597,61%	-820,53%	-286,92%	-115,50%	-53,38%	+128,39%	+22,37%
Emisja akcji	0	7 999	0	19 524	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17 000	0	0	0	14 000	1 000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30 821	0	0	0	17 171	11 854	0
dynamika kw/kw			-100,00%		-100,00%																																													-100,00%				-92,86%	-100,00%																			-100,00%				-30,96%	-100,00%
dynamika r/r						-100,00%		-100,00%																																													-17,65%				-100,00%	-100,00%																			-44,29%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-13	-13	-13	-25	-11	-5	-14	-31	-31	-31	-25	-25	0	0	0	-67	0	0	0	0	0	0	-24 096	-1 835	-5 975	-5 999	-5 168	-3 562	-4 485
dynamika kw/kw																																																				0,00%	0,00%	-92,31%	+56,00%	+54,55%	-180,00%	-121,43%	0,00%	0,00%	+19,35%	0,00%	+100,00%				+100,00%							+92,38%	-225,61%	-0,40%	+13,85%	+31,08%	-25,91%
dynamika r/r																																																							+15,38%	+61,54%	-7,69%	-24,00%	-181,82%	-520,00%	-78,57%	+19,35%	+100,00%	+100,00%	+100,00%	-168,00%				+100,00%							+78,55%	-94,11%	+24,94%
Pozostałe, w tym pożyczki i kredyty	30	72	-4 584	5 175	-6 495	- 189	-1 037	10 037	2 853	-3 386	7 010	11 579	9 619	-55	12 728	-6 826	7 391	-4 207	-2 966	-1 356	- 152	-7 782	3 184	3 622	528	487	-1 978	-3 127	3 714	-5 347	4 523	-1 145	1 189	-6 649	3 490	- 344	- 507	-4 123	2 254	-2 949	232	-2 138	- 407	-4 957	-3 295	-1 785	13 503	1 300	-16 478	-2 028	605	- 417	- 628	-2 455	3 144	6 205	- 199	3 913	4 091	765	-2 645	32 172	-3 542	-1 529	-1 214	-1 283	12 704	-3 310	-3 258	-2 645	6 234	-3 548	12 647	-25 686	-3 967	-1 858	-2 338	402	-3 091
dynamika kw/kw		+140,00%	-6 466,67%	+212,89%	-225,51%	+97,09%	-448,68%	+1 067,89%	-71,58%	-218,68%	+307,03%	+65,18%	-16,93%	-100,57%	+23 241,82%	-153,63%	+208,28%	-156,92%	+29,50%	+54,28%	+88,79%	-5 019,74%	+140,91%	+13,76%	-85,42%	-7,77%	-506,16%	-58,09%	+218,77%	-243,97%	+184,59%	-125,32%	+203,84%	-659,21%	+152,49%	-109,86%	-47,38%	-713,21%	+154,67%	-230,83%	+107,87%	-1 021,55%	+80,96%	-1 117,94%	+33,53%	+45,83%	+856,47%	-90,37%	-1 367,54%	+87,69%	+129,83%	-168,93%	-50,60%	-290,92%	+228,07%	+97,36%	-103,21%	+2 066,33%	+4,55%	-81,30%	-445,75%	+1 316,33%	-111,01%	+56,83%	+20,60%	-5,68%	+1 090,18%	-126,05%	+1,57%	+18,82%	+335,69%	-156,91%	+456,45%	-303,10%	+84,56%	+53,16%	-25,83%	+117,19%	-868,91%
dynamika r/r					-21 750,00%	-362,50%	+77,38%	+93,95%	+143,93%	-1 691,53%	+775,99%	+15,36%	+237,15%	+98,38%	+81,57%	-158,95%	-23,16%	-7 549,09%	-123,30%	+80,13%	-102,06%	-84,98%	+207,35%	+367,11%	+447,37%	+106,26%	-162,12%	-186,33%	+603,41%	-1 197,95%	+328,67%	+63,38%	-67,99%	-24,35%	-22,84%	+69,96%	-142,64%	+37,99%	-35,42%	-757,27%	+145,76%	+48,14%	-118,06%	-68,09%	-1 520,26%	+16,51%	+3 417,69%	+126,23%	-400,09%	-13,61%	-95,52%	-132,08%	+96,19%	-21,06%	+419,67%	+1 588,01%	+68,31%	+259,39%	+30,12%	-87,67%	-1 229,15%	+722,18%	-186,58%	-299,87%	+54,10%	-103,99%	+458,67%	-116,48%	-168,37%	-106,16%	-50,93%	-7,19%	+488,18%	-871,12%	-163,63%	+47,63%	-118,49%	+101,57%	+22,08%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw							W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r										W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	-99	6 955	-6 841	20 009	-17 241	-1 817	- 947	212	91	- 137	- 195	369	- 298	793	- 386	164	12	225	- 206	154	- 248	244	- 263	664	- 737	1 881	- 829	596	- 833	- 338	- 117	650	- 805	406	- 480	177	- 539	499	- 455	365	-95	204	- 148	-19	- 304	462	- 550	203	11	1 132	-1 123	85	2 233	-2 040	681	102	- 996	- 822	859	- 474	601	5 099	-5 421	457	- 290	2 005	-1 816	- 668	985	- 785	639	- 674	722	- 342	- 205	- 249	586	- 512	-3
dynamika kw/kw		+7 125,25%	-198,36%	+392,49%	-186,17%	+89,46%	+47,88%	+122,39%	-57,08%	-250,55%	-42,34%	+289,23%	-180,76%	+366,11%	-148,68%	+142,49%	-92,68%	+1 775,00%	-191,56%	+174,76%	-261,04%	+198,39%	-207,79%	+352,47%	-210,99%	+355,22%	-144,07%	+171,89%	-239,77%	+59,42%	+65,38%	+655,56%	-223,85%	+150,43%	-218,23%	+136,88%	-404,52%	+192,58%	-191,18%	+180,22%	-126,03%	+314,74%	-172,55%	+87,16%	-1 500,00%	+251,97%	-219,05%	+136,91%	-94,58%	+10 190,91%	-199,20%	+107,57%	+2 527,06%	-191,36%	+133,38%	-85,02%	-1 076,47%	+17,47%	+204,50%	-155,18%	+226,79%	+748,42%	-206,31%	+108,43%	-163,46%	+791,38%	-190,57%	+63,22%	+247,46%	-179,70%	+181,40%	-205,48%	+207,12%	-147,37%	+40,06%	-21,46%	+335,34%	-187,37%	+99,41%
dynamika r/r					-17 315,15%	-126,13%	+86,16%	-98,94%	+100,53%	+92,46%	+79,41%	+74,06%	-427,47%	+678,83%	-97,95%	-55,56%	+104,03%	-71,63%	+46,63%	-6,10%	-2 166,67%	+8,44%	-27,67%	+331,17%	-197,18%	+670,90%	-215,21%	-10,24%	-13,03%	-117,97%	+85,89%	+9,06%	+3,36%	+220,12%	-310,26%	-72,77%	+33,04%	+22,91%	+5,21%	+106,21%	+82,37%	-59,12%	+67,47%	-105,21%	-220,00%	+126,47%	-271,62%	+1 168,42%	+103,62%	+145,02%	-104,18%	-58,13%	+20 200,00%	-280,21%	+160,64%	+20,00%	-144,60%	+59,71%	+26,14%	-564,71%	+160,34%	+720,32%	-731,08%	+196,41%	-148,25%	-60,68%	+66,50%	-246,17%	+439,66%	-139,15%	+135,19%	-0,90%	-26,70%	+56,43%	-132,08%	+63,06%	-18,84%	-49,71%	+98,54%
Data bilansowa	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025	30.06.2025
Aktywa trwałe	6 984	9 297	10 751	12 662	15 717	19 672	24 122	27 677	30 666	39 048	44 764	52 513	64 846	84 298	89 869	90 435	93 300	93 822	91 728	90 592	89 372	88 628	87 530	87 851	88 034	90 974	88 943	88 728	87 866	86 316	84 959	84 084	83 317	82 935	83 048	81 986	80 970	80 702	78 781	77 666	76 099	74 921	72 993	72 035	71 658	69 914	68 829	68 379	67 490	66 204	64 892	64 115	62 152	61 164	60 304	58 382	59 011	58 574	63 434	62 169	61 442	60 768	59 718	59 336	59 203	62 000	62 448	65 297	63 111	61 986	60 812	59 273	56 830	153 305	145 826	142 403	146 952	125 753	122 000
dynamika kw/kw	+3,77%	+33,12%	+15,64%	+17,78%	+24,13%	+25,16%	+22,62%	+14,74%	+10,80%	+27,33%	+14,64%	+17,31%	+23,49%	+30,00%	+6,61%	+0,63%	+3,17%	+0,56%	-2,23%	-1,24%	-1,35%	-0,83%	-1,24%	+0,37%	+0,21%	+3,34%	-2,23%	-0,24%	-0,97%	-1,76%	-1,57%	-1,03%	-0,91%	-0,46%	+0,14%	-1,28%	-1,24%	-0,33%	-2,38%	-1,42%	-2,02%	-1,55%	-2,57%	-1,31%	-0,52%	-2,43%	-1,55%	-0,65%	-1,30%	-1,91%	-1,98%	-1,20%	-3,06%	-1,59%	-1,41%	-3,19%	+1,08%	-0,74%	+8,30%	-1,99%	-1,17%	-1,10%	-1,73%	-0,64%	-0,22%	+4,72%	+0,72%	+4,56%	-3,35%	-1,78%	-1,89%	-2,53%	-4,12%	+169,76%	-4,88%	-2,35%	+3,19%	-14,43%	-2,98%
dynamika r/r				+88,14%	+125,04%	+111,60%	+124,37%	+118,58%	+95,11%	+98,50%	+85,57%	+89,74%	+111,46%	+115,88%	+100,76%	+72,21%	+43,88%	+11,30%	+2,07%	+0,17%	-4,21%	-5,54%	-4,58%	-3,03%	-1,50%	+2,65%	+1,61%	+1,00%	-0,19%	-5,12%	-4,48%	-5,23%	-5,18%	-3,92%	-2,25%	-2,50%	-2,82%	-2,69%	-5,14%	-5,27%	-6,02%	-7,16%	-7,35%	-7,25%	-5,84%	-6,68%	-5,70%	-5,08%	-5,82%	-5,31%	-5,72%	-6,24%	-7,91%	-7,61%	-7,07%	-8,94%	-5,05%	-4,23%	+5,19%	+6,49%	+4,12%	+3,75%	-5,86%	-4,56%	-3,64%	+2,03%	+4,57%	+10,05%	+6,60%	-0,02%	-2,62%	-9,23%	-9,95%	+147,32%	+139,80%	+140,25%	+158,58%	-17,97%	-16,34%
WNIP	81	80	314	320	293	413	429	423	388	497	591	604	541	648	600	556	4 154	4 127	4 209	4 209	4 223	4 200	4 103	4 035	3 927	3 823	3 723	3 716	3 627	3 635	3 544	3 455	3 370	3 295	3 259	3 182	3 125	3 057	2 982	3 080	3 001	2 921	2 850	2 771	2 691	2 612	2 533	4 146	4 024	3 902	3 780	3 658	3 536	3 291	3 170	3 047	2 925	2 803	2 681	2 559	2 437	2 315	2 192	2 071	1 949	1 827	1 703	3 386	3 253	3 086	2 919	2 753	2 585	4 776	4 558	4 323	4 087	4 777	4 558
dynamika kw/kw	-42,14%	-1,23%	+292,50%	+1,91%	-8,44%	+40,96%	+3,87%	-1,40%	-8,27%	+28,09%	+18,91%	+2,20%	-10,43%	+19,78%	-7,41%	-7,33%	+647,12%	-0,65%	+1,99%	0,00%	+0,33%	-0,54%	-2,31%	-1,66%	-2,68%	-2,65%	-2,62%	-0,19%	-2,40%	+0,22%	-2,50%	-2,51%	-2,46%	-2,23%	-1,09%	-2,36%	-1,79%	-2,18%	-2,45%	+3,29%	-2,56%	-2,67%	-2,43%	-2,77%	-2,89%	-2,94%	-3,02%	+63,68%	-2,94%	-3,03%	-3,13%	-3,23%	-3,34%	-6,93%	-3,68%	-3,88%	-4,00%	-4,17%	-4,35%	-4,55%	-4,77%	-5,01%	-5,31%	-5,52%	-5,89%	-6,26%	-6,79%	+98,83%	-3,93%	-5,13%	-5,41%	-5,69%	-6,10%	+84,76%	-4,56%	-5,16%	-5,46%	+16,88%	-4,58%
dynamika r/r				+128,57%	+261,73%	+416,25%	+36,62%	+32,19%	+32,42%	+20,34%	+37,76%	+42,79%	+39,43%	+30,38%	+1,52%	-7,95%	+667,84%	+536,88%	+601,50%	+657,01%	+1,66%	+1,77%	-2,52%	-4,13%	-7,01%	-8,98%	-9,26%	-7,91%	-7,64%	-4,92%	-4,81%	-7,02%	-7,09%	-9,35%	-8,04%	-7,90%	-7,27%	-7,22%	-8,50%	-3,21%	-3,97%	-4,45%	-4,43%	-10,03%	-10,33%	-10,58%	-11,12%	+49,62%	+49,54%	+49,39%	+49,23%	-11,77%	-12,13%	-15,66%	-16,14%	-16,70%	-17,28%	-14,83%	-15,43%	-16,02%	-16,68%	-17,41%	-18,24%	-19,07%	-20,02%	-21,08%	-22,31%	+63,50%	+66,91%	+68,91%	+71,40%	-18,69%	-20,53%	+54,76%	+56,15%	+57,03%	+58,10%	+0,02%	0,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	6 903	9 094	10 284	12 189	14 978	18 717	23 131	26 682	29 728	38 014	43 610	51 282	63 647	82 678	88 487	88 605	87 582	87 885	86 271	84 910	83 530	83 161	82 170	82 559	82 850	83 355	82 004	82 094	80 633	79 166	78 031	76 696	75 755	75 792	76 015	74 637	73 331	73 283	71 691	70 366	69 147	68 273	66 728	65 433	65 054	63 185	62 201	59 271	57 792	56 320	55 084	53 992	51 671	50 821	49 742	48 601	48 982	48 830	53 812	52 720	52 115	50 738	49 811	49 441	49 430	48 347	50 880	48 307	48 120	45 273	44 265	43 155	41 384	125 033	117 770	113 561	117 015	104 815	101 268
dynamika kw/kw	+6,28%	+31,74%	+13,09%	+18,52%	+22,88%	+24,96%	+23,58%	+15,35%	+11,42%	+27,87%	+14,72%	+17,59%	+24,11%	+29,90%	+7,03%	+0,13%	-1,15%	+0,35%	-1,84%	-1,58%	-1,63%	-0,44%	-1,19%	+0,47%	+0,35%	+0,61%	-1,62%	+0,11%	-1,78%	-1,82%	-1,43%	-1,71%	-1,23%	+0,05%	+0,29%	-1,81%	-1,75%	-0,07%	-2,17%	-1,85%	-1,73%	-1,26%	-2,26%	-1,94%	-0,58%	-2,87%	-1,56%	-4,71%	-2,50%	-2,55%	-2,19%	-1,98%	-4,30%	-1,65%	-2,12%	-2,29%	+0,78%	-0,31%	+10,20%	-2,03%	-1,15%	-2,64%	-1,83%	-0,74%	-0,02%	-2,19%	+5,24%	-5,06%	-0,39%	-5,92%	-2,23%	-2,51%	-4,10%	+202,13%	-5,81%	-3,57%	+3,04%	-10,43%	-3,38%
dynamika r/r				+87,67%	+116,98%	+105,82%	+124,92%	+118,90%	+98,48%	+103,10%	+88,53%	+92,20%	+114,10%	+117,49%	+102,91%	+72,78%	+37,61%	+6,30%	-2,50%	-4,17%	-4,63%	-5,38%	-4,75%	-2,77%	-0,81%	+0,23%	-0,20%	-0,56%	-2,68%	-5,03%	-4,84%	-6,58%	-6,05%	-4,26%	-2,58%	-2,68%	-3,20%	-3,31%	-5,69%	-5,72%	-5,71%	-6,84%	-6,92%	-7,01%	-5,92%	-7,45%	-6,78%	-9,42%	-11,16%	-10,86%	-11,44%	-8,91%	-10,59%	-9,76%	-9,70%	-9,98%	-5,20%	-3,92%	+8,18%	+8,48%	+6,40%	+3,91%	-7,44%	-6,22%	-5,15%	-4,71%	+2,15%	-2,29%	-2,65%	-6,36%	-13,00%	-10,67%	-14,00%	+176,18%	+166,06%	+163,15%	+182,75%	-16,17%	-14,01%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	72 758	66 096	61 662	65 342	55 552	52 681
dynamika kw/kw																																																																											-9,16%	-6,71%	+5,97%	-14,98%	-5,17%
dynamika r/r																																																																														-23,65%	-20,30%
Pozostałe aktywa trwałe	0	123	153	153	446	542	562	572	550	537	563	627	658	972	782	1 274	1 564	1 810	1 248	1 473	1 619	1 267	1 257	1 257	1 257	3 796	3 216	2 918	3 606	3 515	3 384	3 933	4 192	3 848	3 774	4 167	4 514	4 362	4 108	4 220	3 951	3 727	3 415	3 831	3 913	4 117	4 095	4 962	5 674	5 982	6 028	6 465	6 945	7 052	7 392	6 734	7 104	6 941	6 941	6 890	6 890	7 715	7 715	7 824	7 824	11 826	9 865	13 604	11 738	13 627	13 628	13 365	12 861	23 496	23 498	24 519	25 850	16 161	16 174
dynamika kw/kw	-100,00%		+24,39%	0,00%	+191,50%	+21,52%	+3,69%	+1,78%	-3,85%	-2,36%	+4,84%	+11,37%	+4,94%	+47,72%	-19,55%	+62,92%	+22,76%	+15,73%	-31,05%	+18,03%	+9,91%	-21,74%	-0,79%	0,00%	0,00%	+201,99%	-15,28%	-9,27%	+23,58%	-2,52%	-3,73%	+16,22%	+6,59%	-8,21%	-1,92%	+10,41%	+8,33%	-3,37%	-5,82%	+2,73%	-6,37%	-5,67%	-8,37%	+12,18%	+2,14%	+5,21%	-0,53%	+21,17%	+14,35%	+5,43%	+0,77%	+7,25%	+7,42%	+1,54%	+4,82%	-8,90%	+5,49%	-2,29%	0,00%	-0,73%	0,00%	+11,97%	0,00%	+1,41%	0,00%	+51,15%	-16,58%	+37,90%	-13,72%	+16,09%	+0,01%	-1,93%	-3,77%	+82,69%	+0,01%	+4,35%	+5,43%	-37,48%	+0,08%
dynamika r/r				+61,05%		+340,65%	+267,32%	+273,86%	+23,32%	-0,92%	+0,18%	+9,62%	+19,64%	+81,01%	+38,90%	+103,19%	+137,69%	+86,21%	+59,59%	+15,62%	+3,52%	-30,00%	+0,72%	-14,66%	-22,36%	+199,61%	+155,85%	+132,14%	+186,87%	-7,40%	+5,22%	+34,78%	+16,25%	+9,47%	+11,52%	+5,95%	+7,68%	+13,36%	+8,85%	+1,27%	-12,47%	-14,56%	-16,87%	-9,22%	-0,96%	+10,46%	+19,91%	+29,52%	+45,00%	+45,30%	+47,20%	+30,29%	+22,40%	+17,89%	+22,63%	+4,16%	+2,29%	-1,57%	-6,10%	+2,32%	-3,01%	+11,15%	+11,15%	+13,56%	+13,56%	+53,29%	+27,87%	+73,88%	+50,03%	+15,23%	+38,14%	-1,76%	+9,57%	+72,42%	+72,42%	+83,46%	+101,00%	-31,22%	-31,17%
Aktywa obrotowe	25 197	50 286	24 844	54 761	36 344	59 994	45 119	51 496	54 729	70 798	57 776	62 549	67 912	87 801	67 647	65 668	62 084	88 889	61 768	61 075	52 663	66 936	60 102	59 111	57 165	76 027	64 687	66 579	58 180	65 522	58 628	58 173	60 379	66 863	62 227	59 581	65 292	69 510	70 295	64 208	58 618	59 618	59 626	55 183	51 123	51 412	46 218	46 661	47 358	56 115	52 944	51 099	51 413	67 636	58 952	62 828	72 702	77 559	61 095	59 853	61 522	70 394	67 600	60 583	65 043	58 911	60 746	61 143	72 148	59 334	52 245	49 194	56 883	61 419	54 812	50 495	57 323	39 969	46 092
dynamika kw/kw	-3,92%	+99,57%	-50,59%	+120,42%	-33,63%	+65,07%	-24,79%	+14,13%	+6,28%	+29,36%	-18,39%	+8,26%	+8,57%	+29,29%	-22,95%	-2,93%	-5,46%	+43,18%	-30,51%	-1,12%	-13,77%	+27,10%	-10,21%	-1,65%	-3,29%	+33,00%	-14,92%	+2,92%	-12,62%	+12,62%	-10,52%	-0,78%	+3,79%	+10,74%	-6,93%	-4,25%	+9,59%	+6,46%	+1,13%	-8,66%	-8,71%	+1,71%	+0,01%	-7,45%	-7,36%	+0,57%	-10,10%	+0,96%	+1,49%	+18,49%	-5,65%	-3,48%	+0,61%	+31,55%	-12,84%	+6,57%	+15,72%	+6,68%	-21,23%	-2,03%	+2,79%	+14,42%	-3,97%	-10,38%	+7,36%	-9,43%	+3,11%	+0,65%	+18,00%	-17,76%	-11,95%	-5,84%	+15,63%	+7,97%	-10,76%	-7,88%	+13,52%	-30,27%	+15,32%
dynamika r/r				+108,81%	+44,24%	+19,31%	+81,61%	-5,96%	+50,59%	+18,01%	+28,05%	+21,46%	+24,09%	+24,02%	+17,08%	+4,99%	-8,58%	+1,24%	-8,69%	-6,99%	-15,17%	-24,70%	-2,70%	-3,22%	+8,55%	+13,58%	+7,63%	+12,63%	+1,78%	-13,82%	-9,37%	-12,63%	+3,78%	+2,05%	+6,14%	+2,42%	+8,14%	+3,96%	+12,97%	+7,77%	-10,22%	-14,23%	-15,18%	-14,06%	-12,79%	-13,76%	-22,49%	-15,44%	-7,36%	+9,15%	+14,55%	+9,51%	+8,56%	+20,53%	+11,35%	+22,95%	+41,41%	+14,67%	+3,64%	-4,74%	-15,38%	-9,24%	+10,65%	+1,22%	+5,72%	-16,31%	-10,14%	+0,92%	+10,92%	+0,72%	-13,99%	-19,54%	-21,16%	+3,51%	+4,91%	+2,64%	+0,77%	-34,92%	-15,91%
Zapasy	22 952	37 841	23 581	31 110	30 325	51 087	41 268	46 325	50 043	64 703	53 435	58 402	62 874	76 496	62 261	61 892	57 044	81 949	58 220	58 049	48 981	62 737	55 655	51 303	49 435	68 803	60 438	60 536	52 881	60 975	54 214	50 621	53 718	61 802	58 557	54 552	60 031	65 813	67 114	58 860	53 790	56 165	54 511	49 767	42 051	42 175	37 623	36 533	39 598	46 232	46 095	42 932	39 564	57 419	48 114	52 416	63 311	68 970	52 176	50 872	52 482	55 572	55 128	51 263	55 225	46 091	51 755	51 410	62 373	53 138	52 582	43 706	49 024	51 674	44 171	43 320	48 710	33 508	40 541
dynamika kw/kw	-2,89%	+64,87%	-37,68%	+31,93%	-2,52%	+68,46%	-19,22%	+12,25%	+8,03%	+29,29%	-17,41%	+9,30%	+7,66%	+21,67%	-18,61%	-0,59%	-7,83%	+43,66%	-28,96%	-0,29%	-15,62%	+28,08%	-11,29%	-7,82%	-3,64%	+39,18%	-12,16%	+0,16%	-12,65%	+15,31%	-11,09%	-6,63%	+6,12%	+15,05%	-5,25%	-6,84%	+10,04%	+9,63%	+1,98%	-12,30%	-8,61%	+4,42%	-2,94%	-8,70%	-15,50%	+0,29%	-10,79%	-2,90%	+8,39%	+16,75%	-0,30%	-6,86%	-7,84%	+45,13%	-16,21%	+8,94%	+20,79%	+8,94%	-24,35%	-2,50%	+3,16%	+5,89%	-0,80%	-7,01%	+7,73%	-16,54%	+12,29%	-0,67%	+21,32%	-14,81%	-1,05%	-16,88%	+12,17%	+5,41%	-14,52%	-1,93%	+12,44%	-31,21%	+20,99%
dynamika r/r				+31,63%	+32,12%	+35,00%	+75,01%	+48,91%	+65,02%	+26,65%	+29,48%	+26,07%	+25,64%	+18,23%	+16,52%	+5,98%	-9,27%	+7,13%	-6,49%	-6,21%	-14,13%	-23,44%	-4,41%	-11,62%	+0,93%	+9,67%	+8,59%	+18,00%	+6,97%	-11,38%	-10,30%	-16,38%	+1,58%	+1,36%	+8,01%	+7,77%	+11,75%	+6,49%	+14,61%	+7,90%	-10,40%	-14,66%	-18,78%	-15,45%	-21,82%	-24,91%	-30,98%	-26,59%	-5,83%	+9,62%	+22,52%	+17,52%	-0,09%	+24,20%	+4,38%	+22,09%	+60,02%	+20,12%	+8,44%	-2,95%	-17,10%	-19,43%	+5,66%	+0,77%	+5,23%	-17,06%	-6,12%	+0,29%	+12,94%	+15,29%	+1,60%	-14,99%	-21,40%	-2,76%	-16,00%	-0,88%	-0,64%	-35,16%	-8,22%
Należności handlowe	1 864	5 148	824	3 196	2 777	7 244	3 361	4 479	3 896	5 267	3 862	3 201	4 456	9 811	4 432	2 576	3 834	5 282	2 413	1 773	2 657	2 681	2 564	3 805	2 983	3 581	1 411	2 236	1 432	2 180	1 224	2 457	2 465	2 749	1 248	1 330	1 630	1 308	1 461	2 090	1 609	1 323	2 528	2 319	5 088	6 912	5 763	6 931	4 515	6 506	4 024	4 228	5 225	6 936	5 964	5 519	6 160	5 093	4 045	5 003	4 106	3 687	4 956	4 242	5 200	5 080	5 055	5 612	5 355	3 008	3 596	3 245	5 388	8 784	9 885	6 668	7 520	5 880	4 973
dynamika kw/kw	-13,14%	+176,18%	-83,99%	+287,86%	-13,11%	+160,86%	-53,60%	+33,26%	-13,02%	+35,19%	-26,68%	-17,12%	+39,21%	+120,18%	-54,83%	-41,88%	+48,84%	+37,77%	-54,32%	-26,52%	+49,86%	+0,90%	-4,36%	+48,40%	-21,60%	+20,05%	-60,60%	+58,47%	-35,96%	+52,23%	-43,85%	+100,74%	+0,33%	+11,52%	-54,60%	+6,57%	+22,56%	-19,75%	+11,70%	+43,05%	-23,01%	-17,78%	+91,08%	-8,27%	+119,40%	+35,85%	-16,62%	+20,27%	-34,86%	+44,10%	-38,15%	+5,07%	+23,58%	+32,75%	-14,01%	-7,46%	+11,61%	-17,32%	-20,58%	+23,68%	-17,93%	-10,20%	+34,42%	-14,41%	+22,58%	-2,31%	-0,49%	+11,02%	-4,58%	-43,83%	+19,55%	-9,76%	+66,04%	+63,03%	+12,53%	-32,54%	+12,78%	-21,81%	-15,43%
dynamika r/r				+48,93%	+48,98%	+40,71%	+307,89%	+40,14%	+40,30%	-27,29%	+14,91%	-28,53%	+14,37%	+86,27%	+14,76%	-19,53%	-13,96%	-46,16%	-45,56%	-31,17%	-30,70%	-49,24%	+6,26%	+114,61%	+12,27%	+33,57%	-44,97%	-41,24%	-51,99%	-39,12%	-13,25%	+9,88%	+72,14%	+26,10%	+1,96%	-45,87%	-33,87%	-52,42%	+17,07%	+57,14%	-1,29%	+1,15%	+73,03%	+10,96%	+216,22%	+422,45%	+127,97%	+198,88%	-11,26%	-5,87%	-30,18%	-39,00%	+15,73%	+6,61%	+48,21%	+30,53%	+17,89%	-26,57%	-32,18%	-9,35%	-33,34%	-27,61%	+22,52%	-15,21%	+26,64%	+37,78%	+2,00%	+32,30%	+2,98%	-40,79%	-28,86%	-42,18%	+0,62%	+192,02%	+174,89%	+105,49%	+39,57%	-33,06%	-49,69%
Pozostałe aktywa obrotowe	87	48	31	38	66	304	78	68	75	250	96	194	128	247	93	175	169	396	79	43	63	312	949	2 396	3 877	892	916	1 289	2 182	1 020	1 960	3 216	3 121	831	1 421	2 521	2 992	1 251	1 038	2 210	2 266	973	1 578	2 107	3 298	1 177	2 234	2 396	2 433	1 433	2 004	2 951	3 485	2 182	3 094	3 011	2 345	3 432	3 951	3 528	3 884	4 986	6 789	3 893	3 723	4 840	2 852	3 705	3 019	2 572	-5 188	1 662	1 168	0	0	0	0	0	0
dynamika kw/kw	+70,59%	-44,83%	-35,42%	+22,58%	+73,68%	+360,61%	-74,34%	-12,82%	+10,29%	+233,33%	-61,60%	+102,08%	-34,02%	+92,97%	-62,35%	+88,17%	-3,43%	+134,32%	-80,05%	-45,57%	+46,51%	+395,24%	+204,17%	+152,48%	+61,81%	-76,99%	+2,69%	+40,72%	+69,28%	-53,25%	+92,16%	+64,08%	-2,95%	-73,37%	+71,00%	+77,41%	+18,68%	-58,19%	-17,03%	+112,91%	+2,53%	-57,06%	+62,18%	+33,52%	+56,53%	-64,31%	+89,80%	+7,25%	+1,54%	-41,10%	+39,85%	+47,26%	+18,10%	-37,39%	+41,80%	-2,68%	-22,12%	+46,35%	+15,12%	-10,71%	+10,09%	+28,37%	+36,16%	-42,66%	-4,37%	+30,00%	-41,07%	+29,91%	-18,52%	-14,81%	-301,71%	+132,04%	-29,72%	-100,00%		-100,00%
dynamika r/r				-25,49%	-24,14%	+533,33%	+151,61%	+78,95%	+13,64%	-17,76%	+23,08%	+185,29%	+70,67%	-1,20%	-3,13%	-9,79%	+32,03%	+60,32%	-15,05%	-75,43%	-62,72%	-21,21%	+1 101,27%	+5 472,09%	+6 053,97%	+185,90%	-3,48%	-46,20%	-43,72%	+14,35%	+113,97%	+149,50%	+43,03%	-18,53%	-27,50%	-21,61%	-4,13%	+50,54%	-26,95%	-12,34%	-24,26%	-22,22%	+52,02%	-4,66%	+45,54%	+20,97%	+41,57%	+13,72%	-26,23%	+21,75%	-10,30%	+23,16%	+43,24%	+52,27%	+54,39%	+2,03%	-32,71%	+57,29%	+27,70%	+17,17%	+65,63%	+45,28%	+71,83%	+10,35%	-4,15%	-2,93%	-57,99%	-4,83%	-18,91%	-46,86%	-281,91%	-55,14%	-61,31%	-100,00%	+100,00%	-100,00%	-100,00%
Inwestycje krótkoterminowe	294	7 249	408	20 417	3 176	1 359	412	624	715	578	383	752	454	1 247	861	1 025	1 037	1 262	1 056	1 210	962	1 206	934	1 607	870	2 751	1 922	2 518	1 685	1 347	1 230	1 879	1 075	1 481	1 001	1 178	639	1 138	682	1 048	953	1 157	1 009	990	686	1 148	598	801	812	1 944	821	988	3 139	1 099	1 780	1 882	886	64	923	450	1 050	6 149	727	1 185	895	2 900	1 084	416	1 401	616	1 255	581	1 303	961	756	507	1 093	581	578
dynamika kw/kw	-25,19%	+2 365,65%	-94,37%	+4 904,17%	-84,44%	-57,21%	-69,68%	+51,46%	+14,58%	-19,16%	-33,74%	+96,34%	-39,63%	+174,67%	-30,95%	+19,05%	+1,17%	+21,70%	-16,32%	+14,58%	-20,50%	+25,36%	-22,55%	+72,06%	-45,86%	+216,21%	-30,13%	+31,01%	-33,08%	-20,06%	-8,69%	+52,76%	-42,79%	+37,77%	-32,41%	+17,68%	-45,76%	+78,09%	-40,07%	+53,67%	-9,06%	+21,41%	-12,79%	-1,88%	-30,71%	+67,35%	-47,91%	+33,95%	+1,37%	+139,41%	-57,77%	+20,34%	+217,71%	-64,99%	+61,97%	+5,73%	-52,92%	-92,78%	+1 342,19%	-51,25%	+133,33%	+485,62%	-88,18%	+63,00%	-24,47%	+224,02%	-62,62%	-61,62%	+236,78%	-56,03%	+103,73%	-53,71%	+124,27%	-26,25%	-21,33%	-32,94%	+115,58%	-46,84%	-0,52%
dynamika r/r				+5 095,17%	+980,27%	-81,25%	+0,98%	-96,94%	-77,49%	-57,47%	-7,04%	+20,51%	-36,50%	+115,74%	+124,80%	+36,30%	+128,41%	+1,20%	+22,65%	+18,05%	-7,23%	-4,44%	-11,55%	+32,81%	-9,56%	+128,11%	+105,78%	+56,69%	+93,68%	-51,04%	-36,00%	-25,38%	-36,20%	+9,95%	-18,62%	-37,31%	-40,56%	-23,16%	-31,87%	-11,04%	+49,14%	+1,67%	+47,95%	-5,53%	-28,02%	-0,78%	-40,73%	-19,09%	+18,37%	+69,34%	+37,29%	+23,35%	+286,58%	-43,47%	+116,81%	+90,49%	-71,77%	-94,18%	-48,15%	-76,09%	+18,51%	+9 507,81%	-21,24%	+163,33%	-14,76%	-52,84%	+49,11%	-64,89%	+56,54%	-78,76%	+15,77%	+39,66%	-7,00%	+56,01%	-39,76%	-12,74%	-16,12%	-39,54%	-23,54%
w tym gotówka	294	7 249	408	20 417	3 176	1 359	412	624	715	578	383	752	454	1 247	861	1 025	1 037	1 262	1 056	1 210	962	1 206	934	1 607	870	2 751	1 922	2 518	1 685	1 347	1 230	1 879	1 075	1 481	1 001	1 178	639	1 138	682	1 048	953	1 157	1 009	990	686	1 148	598	801	812	1 944	821	906	3 139	1 099	1 780	1 882	886	64	923	450	1 050	6 149	727	1 185	895	2 900	1 084	416	1 401	616	1 255	581	1 303	961	756	507	1 093	581	578
dynamika kw/kw	-25,19%	+2 365,65%	-94,37%	+4 904,17%	-84,44%	-57,21%	-69,68%	+51,46%	+14,58%	-19,16%	-33,74%	+96,34%	-39,63%	+174,67%	-30,95%	+19,05%	+1,17%	+21,70%	-16,32%	+14,58%	-20,50%	+25,36%	-22,55%	+72,06%	-45,86%	+216,21%	-30,13%	+31,01%	-33,08%	-20,06%	-8,69%	+52,76%	-42,79%	+37,77%	-32,41%	+17,68%	-45,76%	+78,09%	-40,07%	+53,67%	-9,06%	+21,41%	-12,79%	-1,88%	-30,71%	+67,35%	-47,91%	+33,95%	+1,37%	+139,41%	-57,77%	+10,35%	+246,47%	-64,99%	+61,97%	+5,73%	-52,92%	-92,78%	+1 342,19%	-51,25%	+133,33%	+485,62%	-88,18%	+63,00%	-24,47%	+224,02%	-62,62%	-61,62%	+236,78%	-56,03%	+103,73%	-53,71%	+124,27%	-26,25%	-21,33%	-32,94%	+115,58%	-46,84%	-0,52%
dynamika r/r				+5 095,17%	+980,27%	-81,25%	+0,98%	-96,94%	-77,49%	-57,47%	-7,04%	+20,51%	-36,50%	+115,74%	+124,80%	+36,30%	+128,41%	+1,20%	+22,65%	+18,05%	-7,23%	-4,44%	-11,55%	+32,81%	-9,56%	+128,11%	+105,78%	+56,69%	+93,68%	-51,04%	-36,00%	-25,38%	-36,20%	+9,95%	-18,62%	-37,31%	-40,56%	-23,16%	-31,87%	-11,04%	+49,14%	+1,67%	+47,95%	-5,53%	-28,02%	-0,78%	-40,73%	-19,09%	+18,37%	+69,34%	+37,29%	+13,11%	+286,58%	-43,47%	+116,81%	+107,73%	-71,77%	-94,18%	-48,15%	-76,09%	+18,51%	+9 507,81%	-21,24%	+163,33%	-14,76%	-52,84%	+49,11%	-64,89%	+56,54%	-78,76%	+15,77%	+39,66%	-7,00%	+56,01%	-39,76%	-12,74%	-16,12%	-39,54%	-23,54%
Kapitał własny	3 265	13 670	15 855	34 413	33 286	36 143	37 154	36 237	35 848	40 772	42 316	41 346	40 993	41 414	43 065	42 346	41 458	41 560	44 060	42 404	41 583	42 613	42 963	41 478	38 190	30 230	32 986	34 245	32 137	30 846	32 181	31 040	29 462	28 973	29 459	29 065	27 411	26 320	27 178	27 255	26 384	21 901	22 751	21 520	20 524	13 327	30 045	26 710	23 442	20 515	21 096	19 570	31 926	29 630	28 214	25 556	24 254	23 455	19 483	16 899	17 479	4 549	3 300	5 439	4 982	3 109	166	3 386	283	-10 571	-20 777	-35 522	-14 901	3 672	-5 120	-17 221	2 457	-17 264	-31 379
dynamika kw/kw	-16,20%	+318,68%	+15,98%	+117,05%	-3,27%	+8,58%	+2,80%	-2,47%	-1,07%	+13,74%	+3,79%	-2,29%	-0,85%	+1,03%	+3,99%	-1,67%	-2,10%	+0,25%	+6,02%	-3,76%	-1,94%	+2,48%	+0,82%	-3,46%	-7,93%	-20,84%	+9,12%	+3,82%	-6,16%	-4,02%	+4,33%	-3,55%	-5,08%	-1,66%	+1,68%	-1,34%	-5,69%	-3,98%	+3,26%	+0,28%	-3,20%	-16,99%	+3,88%	-5,41%	-4,63%	-35,07%	+125,44%	-11,10%	-12,24%	-12,49%	+2,83%	-7,23%	+63,14%	-7,19%	-4,78%	-9,42%	-5,09%	-3,29%	-16,93%	-13,26%	+3,43%	-73,97%	-27,46%	+64,82%	-8,40%	-37,60%	-94,66%	+1 939,76%	-91,64%	-3 835,34%	-96,55%	-70,97%	+58,05%	+124,64%	-239,43%	-236,35%	+114,27%	-802,65%	-81,76%
dynamika r/r				+783,29%	+919,48%	+164,40%	+134,34%	+5,30%	+7,70%	+12,81%	+13,89%	+14,10%	+14,35%	+1,57%	+1,77%	+2,42%	+1,13%	+0,35%	+2,31%	+0,14%	+0,30%	+2,53%	-2,49%	-2,18%	-8,16%	-29,06%	-23,22%	-17,44%	-15,85%	+2,04%	-2,44%	-9,36%	-8,32%	-6,07%	-8,46%	-6,36%	-6,96%	-9,16%	-7,74%	-6,23%	-3,75%	-16,79%	-16,29%	-21,04%	-22,21%	-39,15%	+32,06%	+24,12%	+14,22%	+53,94%	-29,79%	-26,73%	+36,19%	+44,43%	+33,74%	+30,59%	-24,03%	-20,84%	-30,95%	-33,87%	-27,93%	-80,61%	-83,06%	-67,81%	-71,50%	-31,66%	-94,97%	-37,75%	-94,32%	-440,01%	-12 616,27%	-1 149,08%	-5 365,37%	+134,74%	+75,36%	+51,52%	+116,49%	-570,15%	-512,87%
Kapitał podstawowy	850	1 133	1 133	1 133	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	1 393	2 288	2 288	2 288	2 288	2 288	3 038	3 038	3 038	3 038	3 038	3 038	3 038	3 038	3 413	3 413	3 413	3 413	3 413	3 413	3 413	3 413	3 413	3 413	3 413	3 413	7 009	7 009	7 009	8 274	12 159	12 164	12 164
dynamika kw/kw	0,00%	+33,29%	0,00%	0,00%	+22,95%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+64,25%	0,00%	0,00%	0,00%	0,00%	+32,78%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+12,34%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+105,36%	0,00%	0,00%	+18,05%	+46,95%	+0,04%	0,00%
dynamika r/r				+33,29%	+63,88%	+22,95%	+22,95%	+22,95%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+64,25%	+64,25%	+64,25%	+64,25%	0,00%	+32,78%	+32,78%	+32,78%	+32,78%	0,00%	0,00%	0,00%	0,00%	+12,34%	+12,34%	+12,34%	+12,34%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+105,36%	+105,36%	+105,36%	+142,43%	+73,48%	+73,55%	+73,55%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	2 315	10 030	10 030	12 537	31 695	31 801	31 801	34 750	34 750	34 750	34 750	39 379	39 379	39 379	39 379	40 021	40 021	40 021	40 021	40 167	40 167	40 167	40 167	41 220	41 220	41 220	41 220	28 837	28 837	28 837	28 837	29 453	29 462	29 453	29 453	27 580	27 580	27 580	27 580	24 927	24 927	24 927	24 927	20 508	20 507	20 507	20 507	27 226	27 226	27 226	27 226	18 227	18 227	18 227	31 877	26 592	26 592	26 592	26 592	26 592	27 543	27 543	27 543	1 136	1 136	1 136	1 136	1 136	1 136	1 136	1 136	1 136	28 361	28 361	28 361	40 347	65 633	65 482	65 482
dynamika kw/kw	-7,95%	+333,26%	0,00%	+25,00%	+152,81%	+0,33%	0,00%	+9,27%	0,00%	0,00%	0,00%	+13,32%	0,00%	0,00%	0,00%	+1,63%	0,00%	0,00%	0,00%	+0,36%	0,00%	0,00%	0,00%	+2,62%	0,00%	0,00%	0,00%	-30,04%	0,00%	0,00%	0,00%	+2,14%	+0,03%	-0,03%	0,00%	-6,36%	0,00%	0,00%	0,00%	-9,62%	0,00%	0,00%	0,00%	-17,73%	0,00%	0,00%	0,00%	+32,76%	0,00%	0,00%	0,00%	-33,05%	0,00%	0,00%	+74,89%	-16,58%	0,00%	0,00%	0,00%	0,00%	+3,58%	0,00%	0,00%	-95,88%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+2 396,57%	0,00%	0,00%	+42,26%	+62,67%	-0,23%	0,00%
dynamika r/r				+398,49%	+1 269,11%	+217,06%	+217,06%	+177,18%	+9,64%	+9,27%	+9,27%	+13,32%	+13,32%	+13,32%	+13,32%	+1,63%	+1,63%	+1,63%	+1,63%	+0,36%	+0,36%	+0,36%	+0,36%	+2,62%	+2,62%	+2,62%	+2,62%	-30,04%	-30,04%	-30,04%	-30,04%	+2,14%	+2,17%	+2,14%	+2,14%	-6,36%	-6,39%	-6,36%	-6,36%	-9,62%	-9,62%	-9,62%	-9,62%	-17,73%	-17,73%	-17,73%	-17,73%	+32,76%	+32,76%	+32,76%	+32,76%	-33,05%	-33,05%	-33,05%	+17,08%	+45,89%	+45,89%	+45,89%	-16,58%	0,00%	+3,58%	+3,58%	+3,58%	-95,73%	-95,88%	-95,88%	-95,88%	0,00%	0,00%	0,00%	0,00%	0,00%	+2 396,57%	+2 396,57%	+2 396,57%	+3 451,67%	+131,42%	+130,89%	+130,89%
Zysk lat ubiegłych	0	0	2 507	0	0	0	2 949	0	0	0	4 629	0	0	0	642	0	0	0	146	0	0	0	1 053	0	0	0	-12 383	0	0	0	616	0	0	0	-1 873	0	0	0	-2 653	0	0	0	-4 419	0	0	0	-8 573	0	0	0	-8 999	0	0	0	-5 285	0	0	0	-6 175	-6 175	0	0	-26 407	0	0	0	-1 440	-1 440	-1 440	-2 319	-15 119	-15 120	-15 119	-44 950	-53 742	-65 842	-75 336	-94 910	- 109 025
dynamika kw/kw				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				+100,00%				-100,00%				+100,00%				+100,00%				+100,00%				+100,00%				+100,00%				+100,00%				0,00%	+100,00%			+100,00%				0,00%	0,00%	-61,04%	-551,96%	-0,01%	+0,01%	-197,31%	-19,56%	-22,51%	-14,42%	-25,98%	-14,87%
dynamika r/r							+17,63%				+56,97%				-86,13%				-77,26%				+621,23%				-1 275,97%				+104,97%				-404,06%				-41,64%				-66,57%				-94,00%				-4,97%				+41,27%				-16,84%				-327,64%	+100,00%			+94,55%				-949,93%	-950,00%	-949,93%	-1 838,34%	-255,46%	-335,46%	-398,29%	-111,15%	-102,87%
Zysk netto	100	2 507	2 185	733	198	2 949	1 011	94	- 294	4 629	1 544	574	221	642	1 651	932	44	146	2 500	844	23	1 053	350	-1 135	-4 423	-12 383	2 756	4 015	1 907	616	1 335	194	-1 384	-1 873	486	92	-1 562	-2 653	858	935	64	-4 419	850	- 381	-1 376	-8 573	531	-2 804	-6 072	-8 999	581	- 945	-2 589	-5 285	-1 416	-4 074	-5 376	-6 175	-3 972	-6 556	-13 477	-26 407	-1 249	890	433	-1 440	-2 943	277	-2 825	-12 801	-10 206	-24 951	-35 151	0	0	0	0	0	0
dynamika kw/kw	-86,34%	+2 407,00%	-12,84%	-66,45%	-72,99%	+1 389,39%	-65,72%	-90,70%	-412,77%	+1 674,49%	-66,65%	-62,82%	-61,50%	+190,50%	+157,17%	-43,55%	-95,28%	+231,82%	+1 612,33%	-66,24%	-97,27%	+4 478,26%	-66,76%	-424,29%	-289,69%	-179,97%	+122,26%	+45,68%	-52,50%	-67,70%	+116,72%	-85,47%	-813,40%	-35,33%	+125,95%	-81,07%	-1 797,83%	-69,85%	+132,34%	+8,97%	-93,16%	-7 004,69%	+119,24%	-144,82%	-261,15%	-523,04%	+106,19%	-628,06%	-116,55%	-48,20%	+106,46%	-262,65%	-173,97%	-104,13%	+73,21%	-187,71%	-31,96%	-14,86%	+35,68%	-65,06%	-105,57%	-95,94%	+95,27%	+171,26%	-51,35%	-432,56%	-104,38%	+109,41%	-1 119,86%	-353,13%	+20,27%	-144,47%	-40,88%	+100,00%
dynamika r/r				+0,14%	+98,00%	+17,63%	-53,73%	-87,18%	-248,48%	+56,97%	+52,72%	+510,64%	+175,17%	-86,13%	+6,93%	+62,37%	-80,09%	-77,26%	+51,42%	-9,44%	-47,73%	+621,23%	-86,00%	-234,48%	-19 330,43%	-1 275,97%	+687,43%	+453,74%	+143,12%	+104,97%	-51,56%	-95,17%	-172,57%	-404,06%	-63,60%	-52,58%	-12,86%	-41,64%	+76,54%	+916,30%	+104,10%	-66,57%	-0,93%	-140,75%	-2 250,00%	-94,00%	-37,53%	-635,96%	-341,28%	-4,97%	+9,42%	+66,30%	+57,36%	+41,27%	-343,72%	-331,11%	-107,65%	-16,84%	-180,51%	-60,92%	-150,69%	-327,64%	+68,55%	+113,58%	+103,21%	+94,55%	-135,63%	-68,88%	-752,42%	-788,96%	-246,79%	-9 107,58%	-1 144,28%	+100,00%	+100,00%	+100,00%	+100,00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	2 119	1 252	1 513	2 122	2 612	3 862	3 854	6 627	5 645	9 029	8 372	17 563	24 042	38 629	41 594	33 846	30 580	21 020	18 919	17 146	15 473	8 680	8 340	22 638	27 025	27 257	25 389	17 573	15 745	14 776	14 133	22 605	29 311	25 487	26 989	15 865	15 088	14 234	13 388	21 522	21 219	19 902	19 279	8 067	7 154	4 940	4 516	3 159	2 952	2 786	2 573	2 362	2 156	1 745	3 972	3 718	3 563	3 290	3 265	2 992	2 727	28 606	23 747	20 273	17 376	15 193	42 366	14 556	12 000	9 444	3 043	2 410	1 864	83 540	77 435	58 983	62 818	49 932	48 486
dynamika kw/kw	-29,34%	-40,92%	+20,85%	+40,25%	+23,09%	+47,86%	-0,21%	+71,95%	-14,82%	+59,95%	-7,28%	+109,78%	+36,89%	+60,67%	+7,68%	-18,63%	-9,65%	-31,26%	-10,00%	-9,37%	-9,76%	-43,90%	-3,92%	+171,44%	+19,38%	+0,86%	-6,85%	-30,78%	-10,40%	-6,15%	-4,35%	+59,94%	+29,67%	-13,05%	+5,89%	-41,22%	-4,90%	-5,66%	-5,94%	+60,76%	-1,41%	-6,21%	-3,13%	-58,16%	-11,32%	-30,95%	-8,58%	-30,05%	-6,55%	-5,62%	-7,65%	-8,20%	-8,72%	-19,06%	+127,62%	-6,39%	-4,17%	-7,66%	-0,76%	-8,36%	-8,86%	+948,99%	-16,99%	-14,63%	-14,29%	-12,56%	+178,85%	-65,64%	-17,56%	-21,30%	-67,78%	-20,80%	-22,66%	+4 381,76%	-7,31%	-23,83%	+6,50%	-20,51%	-2,90%
dynamika r/r				-29,24%	+23,27%	+208,47%	+154,73%	+212,30%	+116,12%	+133,79%	+117,23%	+165,02%	+325,90%	+327,83%	+396,82%	+92,71%	+27,19%	-45,58%	-54,52%	-49,34%	-49,40%	-58,71%	-55,92%	+32,03%	+74,66%	+214,02%	+204,42%	-22,37%	-41,74%	-45,79%	-44,33%	+28,63%	+86,16%	+72,49%	+90,96%	-29,82%	-48,52%	-44,15%	-50,39%	+35,66%	+40,63%	+39,82%	+44,00%	-62,52%	-66,28%	-75,18%	-76,58%	-60,84%	-58,74%	-43,60%	-43,02%	-25,23%	-26,96%	-37,37%	+54,37%	+57,41%	+65,26%	+88,54%	-17,80%	-19,53%	-23,46%	+769,48%	+627,32%	+577,57%	+537,18%	-46,89%	+78,41%	-28,20%	-30,94%	-37,84%	-92,82%	-83,44%	-84,47%	+784,58%	+2 444,69%	+2 347,43%	+3 270,06%	-40,23%	-37,38%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28 020	28 020	13 969	16 047	14 102	13 542
dynamika kw/kw																																																																											0,00%	-50,15%	+14,88%	-12,12%	-3,97%
dynamika r/r																																																																														-49,67%	-51,67%
Kredyty i pożyczki	0	104	0	0	0	498	0	0	0	8 533	0	0	0	36 800	0	0	0	20 324	0	0	0	8 595	0	22 467	0	27 110	0	17 450	0	14 676	0	0	0	25 190	0	0	0	14 069	0	0	0	19 866	0	0	0	4 900	0	0	0	2 733	0	0	0	1 733	0	0	0	3 223	0	0	0	26 106	0	0	0	15 193	0	0	0	9 444	0	0	0	4 641	3 218	1 796	373	0	0
dynamika kw/kw			-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%		-100,00%		-100,00%		-100,00%		-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-30,66%	-44,19%	-79,23%	-100,00%
dynamika r/r						+378,85%				+1 613,45%				+331,27%				-44,77%				-57,71%				+215,42%		-22,33%		-45,86%		-100,00%		+71,64%				-44,15%				+41,20%				-75,33%				-44,22%				-36,59%				+85,98%				+709,99%				-41,80%				-37,84%				-50,86%				-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	1 148	0	0	0	3 364	0	0	0	496	0	0	0	1 829	0	0	0	696	0	0	0	85	0	171	0	147	0	123	0	100	0	0	0	297	0	0	0	165	0	0	0	36	0	0	0	40	0	0	0	53	0	0	0	12	0	0	0	67	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	47 658	42 976	40 398	43 578	35 830	34 944
dynamika kw/kw			-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%		-100,00%		-100,00%		-100,00%		-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%																-9,82%	-6,00%	+7,87%	-17,78%	-2,47%
dynamika r/r						+193,03%				-85,26%				+268,75%				-61,95%				-87,79%				+72,94%		-28,07%		-31,97%		-100,00%		+197,00%				-44,44%				-78,18%				+11,11%				+32,50%				-77,36%				+458,33%				-100,00%																-24,82%	-18,69%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 500	0	0	0	0	0	0	0	0	0	0	0	3 221	3 221	2 820	2 820	0	0
dynamika kw/kw																																																															-100,00%												0,00%	-12,45%	0,00%	-100,00%
dynamika r/r																																																																		-100,00%												-100,00%	-100,00%
Zobowiązania krótkoterminowe	26 797	44 661	18 227	30 888	16 163	39 661	28 233	36 309	43 902	60 045	51 852	56 153	67 723	92 056	72 857	79 911	83 346	120 131	90 517	92 117	84 979	104 271	96 329	82 846	79 984	109 514	95 255	103 489	98 164	106 216	97 273	88 612	84 923	95 338	88 827	96 637	103 763	109 658	108 510	93 097	87 114	92 736	90 589	97 631	95 103	103 059	80 486	85 171	88 454	99 018	94 167	93 282	79 483	97 425	87 070	91 936	103 896	109 388	101 781	102 131	102 758	98 007	100 271	94 207	101 888	102 609	80 662	108 498	122 976	122 447	130 791	141 579	126 750	127 512	128 323	151 136	139 000	133 054	150 985
dynamika kw/kw	+2,83%	+66,66%	-59,19%	+69,46%	-47,67%	+145,38%	-28,81%	+28,60%	+20,91%	+36,77%	-13,64%	+8,29%	+20,60%	+35,93%	-20,86%	+9,68%	+4,30%	+44,14%	-24,65%	+1,77%	-7,75%	+22,70%	-7,62%	-14,00%	-3,45%	+36,92%	-13,02%	+8,64%	-5,15%	+8,20%	-8,42%	-8,90%	-4,16%	+12,26%	-6,83%	+8,79%	+7,37%	+5,68%	-1,05%	-14,20%	-6,43%	+6,45%	-2,32%	+7,77%	-2,59%	+8,37%	-21,90%	+5,82%	+3,85%	+11,94%	-4,90%	-0,94%	-14,79%	+22,57%	-10,63%	+5,59%	+13,01%	+5,29%	-6,95%	+0,34%	+0,61%	-4,62%	+2,31%	-6,05%	+8,15%	+0,71%	-21,39%	+34,51%	+13,34%	-0,43%	+6,81%	+8,25%	-10,47%	+0,60%	+0,64%	+17,78%	-8,03%	-4,28%	+13,48%
dynamika r/r				+18,53%	-39,68%	-11,20%	+54,90%	+17,55%	+171,62%	+51,40%	+83,66%	+54,65%	+54,26%	+53,31%	+40,51%	+42,31%	+23,07%	+30,50%	+24,24%	+15,27%	+1,96%	-13,20%	+6,42%	-10,06%	-5,88%	+5,03%	-1,11%	+24,92%	+22,73%	-3,01%	+2,12%	-14,38%	-13,49%	-10,24%	-8,68%	+9,06%	+22,18%	+15,02%	+22,16%	-3,66%	-16,05%	-15,43%	-16,52%	+4,87%	+9,17%	+11,13%	-11,15%	-12,76%	-6,99%	-3,92%	+17,00%	+9,52%	-10,14%	-1,61%	-7,54%	-1,44%	+30,71%	+12,28%	+16,90%	+11,09%	-1,10%	-10,40%	-1,48%	-7,76%	-0,85%	+4,70%	-19,56%	+15,17%	+20,70%	+19,33%	+62,15%	+30,49%	+3,07%	+4,14%	-1,89%	+6,75%	+9,66%	+4,35%	+17,66%
Z tytułu dostaw i usług	0	38 524	0	0	0	37 596	0	0	0	53 304	0	0	0	85 093	0	0	0	85 117	0	0	0	67 093	0	53 441	0	84 779	0	68 943	0	72 969	0	0	0	74 605	0	0	0	80 032	0	0	0	70 825	0	0	0	76 992	0	0	0	74 813	0	0	0	75 533	0	0	0	74 626	0	0	0	55 894	0	0	0	57 599	0	0	0	82 730	0	0	0	70 742	75 607	101 194	88 617	82 578	104 913
dynamika kw/kw			-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%		-100,00%		-100,00%		-100,00%		-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				+6,88%	+33,84%	-12,43%	-6,81%	+27,05%
dynamika r/r						-2,41%				+41,78%				+59,64%				+0,03%				-21,18%				+26,36%		+29,01%		-13,93%		-100,00%		+2,24%				+7,27%				-11,50%				+8,71%				-2,83%				+0,96%				-1,20%				-25,10%				+3,05%				+43,63%				-14,49%				+16,73%	+38,76%
Kredyty i pożyczki	0	4 107	0	0	0	46	0	0	0	3 058	0	0	0	5 229	0	0	0	22 496	0	0	0	22 589	0	15 871	0	11 913	0	16 492	0	17 656	0	0	0	5 401	0	0	0	15 285	0	0	0	7 126	0	0	0	11 806	0	0	0	11 156	0	0	0	9 861	0	0	0	16 435	0	0	0	25 434	0	0	0	28 780	0	0	0	28 081	0	0	0	24 342	21 797	21 363	20 446	19 946	16 854
dynamika kw/kw			-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%		-100,00%		-100,00%		-100,00%		-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-10,46%	-1,99%	-4,29%	-2,45%	-15,50%
dynamika r/r						-98,88%				+6 547,83%				+70,99%				+330,22%				+0,41%				-47,26%		+3,91%		+48,21%		-100,00%		-69,41%				+183,00%				-53,38%				+65,67%				-5,51%				-11,61%				+66,67%				+54,76%				+13,16%				-2,43%				-13,32%				-18,06%	-22,68%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	649	0	0	0	0	0	0	0	46	0	0	0	137	0	0	0	0	0	0	0	47	0	0	0	48	0	0	0	204	0	0	0	239	0	0	0	129	0	0	0	62	0	0	0	52	0	0	0	28	0	0	0	112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21 330	20 037	18 268	19 208	16 928	16 100
dynamika kw/kw							-100,00%								-100,00%				-100,00%								-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%				-100,00%																-6,06%	-8,83%	+5,15%	-11,87%	-4,89%
dynamika r/r										-100,00%								+197,83%				-100,00%								+2,13%				+325,00%				+17,16%				-46,03%				-51,94%				-16,13%				-46,15%				+300,00%				-100,00%																-20,64%	-19,65%
Inne zobowiazania krótkoterminowe	7	2 030	21	4	3	1 370	2	1	0	3 683	109	109	109	1 688	306	5 045	5 406	12 381	9 740	9 610	9 507	14 589	9 308	13 534	9 103	12 775	9 251	18 054	9 551	15 543	9 456	9 465	9 365	15 128	8 666	8 887	8 506	14 102	7 910	8 116	7 955	14 656	7 465	7 435	7 776	14 199	7 365	7 275	7 164	12 997	7 566	7 896	7 157	12 003	6 945	6 793	6 699	18 215	6 753	6 494	6 386	16 679	6 685	6 171	5 979	16 230	6 134	5 585	5 591	11 636	5 678	4 740	4 649	11 098	10 882	10 311	10 729	13 602	13 118
dynamika kw/kw	-12,50%	+28 900,00%	-98,97%	-80,95%	-25,00%	+45 566,67%	-99,85%	-50,00%	-100,00%		-97,04%	0,00%	0,00%	+1 448,62%	-81,87%	+1 548,69%	+7,16%	+129,02%	-21,33%	-1,33%	-1,07%	+53,46%	-36,20%	+45,40%	-32,74%	+40,34%	-27,59%	+95,16%	-47,10%	+62,74%	-39,16%	+0,10%	-1,06%	+61,54%	-42,72%	+2,55%	-4,29%	+65,79%	-43,91%	+2,60%	-1,98%	+84,24%	-49,07%	-0,40%	+4,59%	+82,60%	-48,13%	-1,22%	-1,53%	+81,42%	-41,79%	+4,36%	-9,36%	+67,71%	-42,14%	-2,19%	-1,38%	+171,91%	-62,93%	-3,84%	-1,66%	+161,18%	-59,92%	-7,69%	-3,11%	+171,45%	-62,21%	-8,95%	+0,11%	+108,12%	-51,20%	-16,52%	-1,92%	+138,72%	-1,95%	-5,25%	+4,05%	+26,78%	-3,56%
dynamika r/r				-50,00%	-57,14%	-32,51%	-90,48%	-75,00%	-100,00%	+168,83%	+5 350,00%	+10 800,00%		-54,17%	+180,73%	+4 528,44%	+4 859,63%	+633,47%	+3 083,01%	+90,49%	+75,86%	+17,83%	-4,44%	+40,83%	-4,25%	-12,43%	-0,61%	+33,40%	+4,92%	+21,67%	+2,22%	-47,57%	-1,95%	-2,67%	-8,35%	-6,11%	-9,17%	-6,78%	-8,72%	-8,68%	-6,48%	+3,93%	-5,63%	-8,39%	-2,25%	-3,12%	-1,34%	-2,15%	-7,87%	-8,47%	+2,73%	+8,54%	-0,10%	-7,65%	-8,21%	-13,97%	-6,40%	+51,75%	-2,76%	-4,40%	-4,67%	-8,43%	-1,01%	-4,97%	-6,37%	-2,69%	-8,24%	-9,50%	-6,49%	-28,31%	-7,43%	-15,13%	-16,85%	-4,62%	+91,65%	+117,53%	+130,78%	+22,56%	+20,55%
Suma bilansowa	32 181	59 583	35 595	67 423	52 061	79 666	69 241	79 173	85 395	109 846	102 540	115 062	132 758	172 099	157 516	156 103	155 384	182 711	153 496	151 667	142 035	155 564	147 632	146 962	145 199	167 001	153 630	155 307	146 046	151 838	143 587	142 257	143 696	149 798	145 275	141 567	146 262	150 212	149 076	141 874	134 717	134 539	132 619	127 218	122 781	121 326	115 047	115 040	114 848	122 319	117 836	115 214	113 565	128 800	119 256	121 210	131 713	136 133	124 529	122 022	122 964	131 162	127 318	119 919	124 246	120 911	123 194	126 440	135 259	121 320	113 057	108 467	113 713	214 724	200 638	192 898	204 275	165 722	168 092
dynamika kw/kw	-2,35%	+85,15%	-40,26%	+89,42%	-22,78%	+53,02%	-13,09%	+14,34%	+7,86%	+28,63%	-6,65%	+12,21%	+15,38%	+29,63%	-8,47%	-0,90%	-0,46%	+17,59%	-15,99%	-1,19%	-6,35%	+9,53%	-5,10%	-0,45%	-1,20%	+15,02%	-8,01%	+1,09%	-5,96%	+3,97%	-5,43%	-0,93%	+1,01%	+4,25%	-3,02%	-2,55%	+3,32%	+2,70%	-0,76%	-4,83%	-5,04%	-0,13%	-1,43%	-4,07%	-3,49%	-1,19%	-5,18%	-0,01%	-0,17%	+6,51%	-3,67%	-2,23%	-1,43%	+13,42%	-7,41%	+1,64%	+8,67%	+3,36%	-8,52%	-2,01%	+0,77%	+6,67%	-2,93%	-5,81%	+3,61%	-2,68%	+1,89%	+2,63%	+6,97%	-10,31%	-6,81%	-4,06%	+4,84%	+88,83%	-6,56%	-3,86%	+5,90%	-18,87%	+1,43%
dynamika r/r				+104,59%	+61,78%	+33,71%	+94,52%	+17,43%	+64,03%	+37,88%	+48,09%	+45,33%	+55,46%	+56,67%	+53,61%	+35,67%	+17,04%	+6,17%	-2,55%	-2,84%	-8,59%	-14,86%	-3,82%	-3,10%	+2,23%	+7,35%	+4,06%	+5,68%	+0,58%	-9,08%	-6,54%	-8,40%	-1,61%	-1,34%	+1,18%	-0,49%	+1,79%	+0,28%	+2,62%	+0,22%	-7,89%	-10,43%	-11,04%	-10,33%	-8,86%	-9,82%	-13,25%	-9,57%	-6,46%	+0,82%	+2,42%	+0,15%	-1,12%	+5,30%	+1,21%	+5,20%	+15,98%	+5,69%	+4,42%	+0,67%	-6,64%	-3,65%	+2,24%	-1,72%	+1,04%	-7,82%	-3,24%	+5,44%	+8,86%	+0,34%	-8,23%	-14,21%	-15,93%	+76,99%	+77,47%	+77,84%	+79,64%	-22,82%	-16,22%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,40	0,42	0,55
Zmiana	+1,78%	-7,71%	-0,69%
Open-Close	-0,50%	-9,20%	-1,43%
High-Low	9,65%	17,75%	11,76%
Zmiana ceny [pln]	0,00	-0,04	-0,01
Transakcja [szt.]	227	535,6	238,75
Średnia transakcja [pln]	989,38	1,21t	1,25t
Wolumen [szt.]	550t	1,46m	592t
Obrót [pln]	225t	649t	299t
Obrót pozytywny	37,11%	23,47%	32,58%
Obrót negatywny	30,65%	55,61%	45,46%
Obrót neutralny	32,24%	20,93%	21,96%
Wolumen ws. % Free Float	4,37	11,62	4,71
Wolumen ws. % akcji w obrocie	0,45	1,20	0,49

Informacje ogólne

Na giełdzie od	233 miesięcy
Liczba akcji	121 639 325
Free float	10,34%
Kapitalizacja	48,66 mln zł
Wartość księgowa	-31,38 mln zł
Zysk operacyjny 12m	-43,86 mln zł
Przychody 12m	180,08 mln zł
Zysk netto 12m	-55,28 mln zł
Główny akcjonariusz Paravita Holding Ltd (zależna od Solidez OG Foundation, Gałyna Gerega) 29,56%

UDZIAŁ W INDEKSACH

WIG-ODZIEZ

0,02%

Wskaźniki finansowe

Rating	D
Aktualne C/WK	-1,55
Kroczące C/ZO	-1,11
Kroczące C/P	0,27
Kroczące C/Z	-0,88
Zmiana 12m	-42,55%
Śr. płynność dzienna	1,85%
Zakres wahań kursu	80,12%
Beta kursu	0,09
Tempo wzrostu przychodów	-15,16%
Zwrot z kapitału własnego (ROE)	348,75%
Zwrot z aktywów skorygowany (ROA)	-19,44%
Wskaźnik ogólnego zadłużenia	108,67%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	-4,88
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 29-08-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat