PARTNER SERWISU
- Ostatnio odwiedziłeś
-
GALVO 2,20 zł (--,--)
-
GEOTRANS 5,40 zł (--,--)
-
EDINVEST 6,58 zł (--,--)
-
LD11233 --,-- (--,--)
-
EUR0737 --,-- (--,--)
-
OK0426 97,95 zł (--,--)
-
MENTZEN 37,90 zł (--,--)
-
KAT1141 --,-- (--,--)
-
NIE1138 --,-- (--,--)
-
STALPROD 241,00 zł (--,--)
Krakchemia SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLKRKCH00019
KCH0,78 (+0,52%)
Krakchemia specjalizuje się w handlu hurtowym granulatów tworzyw sztucznych, folii opakowaniowych, chemii laboratoryjnej oraz surowców chemicznych. Zasięgiem działalności obejmuje Polskę, Słowację, Czechy, Niemcy oraz inne rynki zagraniczne. Od 2007 roku spółka jest notowana na Warszawskiej Giełdzie Papierów Wartościowych.
-
Najnowsze sprawozdanie finansowe:
Formularz raportu kwartalnego dla emitentów prowadzących działalność wytwórczą, budowlaną, handlową lub usługową
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu półrocznego
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 28.02.2007 | 14.05.2007 | 27.09.2007 | 12.11.2007 | 29.02.2008 | 15.05.2008 | 12.08.2008 | 03.11.2008 | 12.02.2009 | 14.05.2009 | 24.08.2009 | 13.11.2009 | 18.03.2010 | 13.05.2010 | 27.08.2010 | 10.11.2010 | 09.03.2011 | 11.05.2011 | 26.08.2011 | 10.11.2011 | 14.03.2012 | 11.05.2012 | 24.08.2012 | 09.11.2012 | 14.03.2013 | 10.05.2013 | 23.08.2013 | 08.11.2013 | 12.03.2014 | 09.05.2014 | 26.08.2014 | 07.11.2014 | 18.03.2015 | 12.05.2015 | 26.08.2015 | 10.11.2015 | 17.03.2016 | 11.05.2016 | 03.08.2016 | 10.11.2016 | 30.03.2017 | 26.05.2017 | 30.09.2017 | 24.11.2017 | 30.03.2018 | 29.05.2018 | 28.09.2018 | 29.11.2018 | 30.04.2019 | 29.05.2019 | 30.09.2019 | 28.11.2019 | 29.04.2020 | 28.05.2020 | 30.09.2020 | 26.11.2020 | 29.04.2021 | 27.05.2021 | 30.09.2021 | 25.11.2021 | 28.04.2022 | 26.05.2022 | 29.09.2022 | 24.11.2022 | 27.04.2023 | 25.05.2023 | 28.09.2023 | 23.11.2023 | 25.04.2024 | 23.05.2024 | 26.09.2024 | 21.11.2024 | 28.04.2025 | 29.05.2025 |
Liczba akcji | | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 | 9 000 000 |
Przychody |
|
56 213 | 66 974 | 66 288 | 73 406 | 72 663 | 83 853 | 81 270 | 78 549 | 69 868 | 61 052 | 65 161 | 65 672 | 60 875 | 82 995 | 92 322 | 103 986 | 111 138 | 123 541 | 118 003 | 133 024 | 124 845 | 138 430 | 132 200 | 137 487 | 127 546 | 132 702 | 148 834 | 155 030 | 146 525 | 163 828 | 149 963 | 146 357 | 132 487 | 136 967 | 140 848 | 131 034 | 126 542 | 121 194 | 127 652 | 104 480 | 93 719 | 85 641 | 73 924 | 64 205 | 54 190 | 56 081 | 60 335 | 55 582 | 53 578 | 52 864 | 49 095 | 45 188 | 35 261 | 33 041 | 26 362 | 24 240 | 26 292 | 33 985 | 27 305 | 27 765 | 25 062 | 26 157 | 21 072 | 22 293 | 23 981 | 27 937 | 21 889 | 18 171 | 12 166 | 15 205 | 11 172 | 10 181 | 8 041 | 8 535 |
dynamika kw/kw | | | +19,14% | -1,02% | +10,74% | -1,01% | +15,40% | -3,08% | -3,35% | -11,05% | -12,62% | +6,73% | +0,78% | -7,30% | +36,34% | +11,24% | +12,63% | +6,88% | +11,16% | -4,48% | +12,73% | -6,15% | +10,88% | -4,50% | +4,00% | -7,23% | +4,04% | +12,16% | +4,16% | -5,49% | +11,81% | -8,46% | -2,40% | -9,48% | +3,38% | +2,83% | -6,97% | -3,43% | -4,23% | +5,33% | -18,15% | -10,30% | -8,62% | -13,68% | -13,15% | -15,60% | +3,49% | +7,59% | -7,88% | -3,61% | -1,33% | -7,13% | -7,96% | -21,97% | -6,30% | -20,21% | -8,05% | +8,47% | +29,26% | -19,66% | +1,68% | -9,74% | +4,37% | -19,44% | +5,79% | +7,57% | +16,50% | -21,65% | -16,99% | -33,05% | +24,98% | -26,52% | -8,87% | -21,02% | +6,14% |
dynamika r/r | | | | | | +29,26% | +25,20% | +22,60% | +7,01% | -3,85% | -27,19% | -19,82% | -16,39% | -12,87% | +35,94% | +41,68% | +58,34% | +82,57% | +48,85% | +27,82% | +27,92% | +12,33% | +12,05% | +12,03% | +3,36% | +2,16% | -4,14% | +12,58% | +12,76% | +14,88% | +23,46% | +0,76% | -5,59% | -9,58% | -16,40% | -6,08% | -10,47% | -4,49% | -11,52% | -9,37% | -20,26% | -25,94% | -29,34% | -42,09% | -38,55% | -42,18% | -34,52% | -18,38% | -13,43% | -1,13% | -5,74% | -18,63% | -18,70% | -34,19% | -37,50% | -46,30% | -46,36% | -25,44% | +2,86% | +3,58% | +14,54% | -4,68% | -23,03% | -22,83% | -19,71% | -4,31% | +6,81% | +3,88% | -18,49% | -49,27% | -45,57% | -48,96% | -43,97% | -33,91% | -43,87% |
Zysk brutto na sprzedaży |
|
3 199 | 3 404 | 3 171 | 3 259 | 3 551 | 4 279 | 3 865 | 4 702 | 4 323 | 4 269 | 4 336 | 5 608 | 3 266 | 5 797 | 5 620 | 4 743 | 8 199 | 8 235 | 5 191 | 5 520 | 9 245 | 9 269 | 5 353 | 9 176 | 9 714 | 6 253 | 6 604 | 8 057 | 8 989 | 8 220 | 7 564 | 6 694 | 6 506 | 7 686 | 11 616 | 5 817 | 8 277 | 6 587 | 7 432 | 5 660 | 5 411 | 5 960 | 4 996 | 4 362 | 3 421 | 3 656 | 3 834 | 3 814 | 3 215 | 3 444 | 3 596 | 2 936 | 2 265 | 2 145 | 2 679 | 2 612 | 2 546 | 5 613 | 2 984 | 2 192 | 2 147 | 2 657 | 2 183 | 2 099 | 2 445 | 1 748 | 1 526 | 2 179 | 1 629 | 2 106 | 1 422 | 1 198 | 1 032 | 1 115 |
dynamika kw/kw | | | +6,41% | -6,84% | +2,78% | +8,96% | +20,50% | -9,68% | +21,66% | -8,06% | -1,25% | +1,57% | +29,34% | -41,76% | +77,50% | -3,05% | -15,60% | +72,87% | +0,44% | -36,96% | +6,34% | +67,48% | +0,26% | -42,25% | +71,42% | +5,86% | -35,63% | +5,61% | +22,00% | +11,57% | -8,55% | -7,98% | -11,50% | -2,81% | +18,14% | +51,13% | -49,92% | +42,29% | -20,42% | +12,83% | -23,84% | -4,40% | +10,15% | -16,17% | -12,69% | -21,57% | +6,87% | +4,87% | -0,52% | -15,71% | +7,12% | +4,41% | -18,35% | -22,85% | -5,30% | +24,90% | -2,50% | -2,53% | +120,46% | -46,84% | -26,54% | -2,05% | +23,75% | -17,84% | -3,85% | +16,48% | -28,51% | -12,70% | +42,79% | -25,24% | +29,28% | -32,48% | -15,75% | -13,86% | +8,04% |
dynamika r/r | | | | | | +11,00% | +25,71% | +21,89% | +44,28% | +21,74% | -0,23% | +12,19% | +19,27% | -24,45% | +35,79% | +29,61% | -15,42% | +151,04% | +42,06% | -7,63% | +16,38% | +12,76% | +12,56% | +3,12% | +66,23% | +5,07% | -32,54% | +23,37% | -12,19% | -7,46% | +31,46% | +14,54% | -16,92% | -27,62% | -6,50% | +53,57% | -13,10% | +27,22% | -14,30% | -36,02% | -2,70% | -34,63% | -9,52% | -32,78% | -22,93% | -36,78% | -38,66% | -23,26% | -12,56% | -6,02% | -5,80% | -6,21% | -23,02% | -29,55% | -37,72% | -25,50% | -11,04% | +12,41% | +161,68% | +11,38% | -16,08% | -15,67% | -52,66% | -26,84% | -4,24% | +13,88% | -34,21% | -30,10% | +3,81% | -33,37% | +20,48% | -6,82% | -45,02% | -36,65% | -47,06% |
Koszty sprzedaży | | -1 704 | -1 731 | -1 826 | -1 928 | -2 260 | -2 239 | -2 292 | -2 437 | -2 458 | -2 788 | -2 678 | -2 724 | -2 655 | -3 030 | -3 023 | -3 105 | -3 197 | -3 716 | -3 146 | -3 262 | -3 298 | -3 741 | -3 604 | -3 732 | -4 390 | -3 975 | -4 184 | -4 228 | -4 100 | -4 528 | -4 705 | -4 432 | -4 663 | -4 266 | -4 657 | -4 095 | -4 070 | -4 180 | -4 116 | -3 943 | -3 717 | -3 629 | -3 730 | -3 526 | -3 715 | -3 455 | -3 539 | -3 310 | -3 407 | -3 133 | -3 093 | -3 114 | -2 595 | -2 336 | -2 399 | -2 302 | -2 117 | -1 857 | -1 872 | -1 569 | -1 749 | -1 719 | -1 717 | -1 650 | -1 728 | -1 796 | -1 508 | -1 621 | -1 521 | -1 418 | -1 353 | -1 375 | -1 294 | -1 367 |
dynamika kw/kw | | | -1,58% | -5,49% | -5,59% | -17,22% | +0,93% | -2,37% | -6,33% | -0,86% | -13,43% | +3,95% | -1,72% | +2,53% | -14,12% | +0,23% | -2,71% | -2,96% | -16,23% | +15,34% | -3,69% | -1,10% | -13,43% | +3,66% | -3,55% | -17,63% | +9,45% | -5,26% | -1,05% | +3,03% | -10,44% | -3,91% | +5,80% | -5,21% | +8,51% | -9,17% | +12,07% | +0,61% | -2,70% | +1,53% | +4,20% | +5,73% | +2,37% | -2,78% | +5,47% | -5,36% | +7,00% | -2,43% | +6,47% | -2,93% | +8,04% | +1,28% | -0,68% | +16,67% | +9,98% | -2,70% | +4,04% | +8,04% | +12,28% | -0,81% | +16,19% | -11,47% | +1,72% | +0,12% | +3,90% | -4,73% | -3,94% | +16,04% | -7,49% | +6,17% | +6,77% | +4,58% | -1,63% | +5,89% | -5,64% |
dynamika r/r | | | | | | -32,63% | -29,35% | -25,52% | -26,40% | -8,76% | -24,52% | -16,84% | -11,78% | -8,01% | -8,68% | -12,88% | -13,99% | -20,41% | -22,64% | -4,07% | -5,06% | -3,16% | -0,67% | -14,56% | -14,41% | -33,11% | -6,26% | -16,09% | -13,29% | +6,61% | -13,91% | -12,45% | -4,82% | -13,73% | +5,79% | +1,02% | +7,60% | +12,72% | +2,02% | +11,62% | +3,71% | +8,67% | +13,18% | +9,38% | +10,58% | +0,05% | +4,79% | +5,12% | +6,13% | +8,29% | +9,32% | +12,60% | +5,92% | +23,83% | +25,44% | +22,44% | +26,08% | +18,42% | +20,51% | +21,97% | +31,84% | +17,38% | +7,43% | +8,28% | -5,16% | +1,20% | -4,48% | +12,17% | +1,76% | +11,98% | +21,05% | +10,28% | +15,18% | +14,92% | +3,60% |
Koszty ogólnego zarządu | | - 593 | - 578 | - 660 | - 740 | - 984 | - 843 | - 960 | - 893 | - 916 | - 741 | - 796 | - 901 | - 917 | - 886 | - 923 | - 842 | - 853 | -1 154 | -1 025 | - 943 | -1 147 | -1 090 | -1 252 | -1 070 | -1 506 | -1 060 | -1 086 | - 980 | -1 041 | -1 009 | -1 338 | -1 126 | -1 271 | -1 337 | -1 132 | -1 213 | -1 774 | -1 808 | -2 168 | -1 776 | -1 616 | -1 793 | -1 937 | -1 845 | -1 870 | -2 112 | -2 210 | -1 970 | -2 689 | -2 199 | -1 880 | -1 766 | -1 153 | -2 129 | -1 636 | -1 511 | -1 450 | -1 560 | -1 522 | -1 432 | -1 513 | -1 490 | -1 686 | -1 573 | -1 423 | -1 487 | -1 412 | -1 422 | -1 501 | -1 556 | -1 445 | -1 433 | -1 568 | -1 267 |
dynamika kw/kw | | | +2,53% | -14,19% | -12,12% | -32,97% | +14,33% | -13,88% | +6,98% | -2,58% | +19,10% | -7,42% | -13,19% | -1,78% | +3,38% | -4,18% | +8,78% | -1,31% | -35,29% | +11,18% | +8,00% | -21,63% | +4,97% | -14,86% | +14,54% | -40,75% | +29,61% | -2,45% | +9,76% | -6,22% | +3,07% | -32,61% | +15,84% | -12,88% | -5,19% | +15,33% | -7,16% | -46,25% | -1,92% | -19,91% | +18,08% | +9,01% | -10,95% | -8,03% | +4,75% | -1,36% | -12,94% | -4,64% | +10,86% | -36,50% | +18,22% | +14,51% | +6,06% | +34,71% | -84,65% | +23,16% | +7,64% | +4,04% | -7,59% | +2,44% | +5,91% | -5,66% | +1,52% | -13,15% | +6,70% | +9,54% | -4,50% | +5,04% | -0,71% | -5,56% | -3,66% | +7,13% | +0,83% | -9,42% | +19,20% |
dynamika r/r | | | | | | -65,94% | -45,85% | -45,45% | -20,68% | +6,91% | +12,10% | +17,08% | -0,90% | -0,11% | -19,57% | -15,95% | +6,55% | +6,98% | -30,25% | -11,05% | -12,00% | -34,47% | +5,55% | -22,15% | -13,47% | -31,30% | +2,75% | +13,26% | +8,41% | +30,88% | +4,81% | -23,20% | -14,90% | -22,09% | -32,51% | +15,40% | -7,73% | -39,58% | -35,23% | -91,52% | -46,41% | +8,91% | +0,83% | +10,65% | -3,89% | -15,72% | -17,79% | -14,09% | -6,78% | -43,80% | -4,12% | +14,93% | +10,36% | +57,12% | +3,18% | +12,98% | +14,44% | -25,76% | +26,73% | +6,97% | +5,23% | -4,34% | +4,49% | -10,78% | -9,85% | +5,95% | +0,20% | +16,25% | +9,60% | -5,48% | -4,64% | -2,34% | -0,77% | -4,46% | +18,57% |
Zysk ze sprzedaży |
|
902 | 1 095 | 685 | 591 | 307 | 1 197 | 613 | 1 372 | 949 | 740 | 862 | 1 983 | - 306 | 1 881 | 1 674 | 796 | 4 149 | 3 365 | 1 020 | 1 315 | 4 800 | 4 438 | 497 | 4 374 | 3 818 | 1 218 | 1 334 | 2 849 | 3 848 | 2 683 | 1 521 | 1 136 | 572 | 2 083 | 5 827 | 509 | 2 433 | 599 | 1 148 | -59 | 78 | 538 | - 671 | -1 009 | -2 164 | -1 911 | -1 915 | -1 466 | -2 881 | -1 888 | -1 377 | -1 944 | -1 483 | -2 320 | -1 356 | -1 201 | -1 021 | 2 196 | - 410 | - 809 | -1 115 | - 552 | -1 220 | -1 124 | - 706 | -1 535 | -1 394 | - 864 | -1 393 | - 868 | -1 376 | -1 610 | -1 830 | -1 519 |
dynamika kw/kw | | | +21,40% | -37,44% | -13,72% | -48,05% | +289,90% | -48,79% | +123,82% | -30,83% | -22,02% | +16,49% | +130,05% | -115,43% | +714,71% | -11,00% | -52,45% | +421,23% | -18,90% | -69,69% | +28,92% | +265,02% | -7,54% | -88,80% | +780,08% | -12,71% | -68,10% | +9,52% | +113,57% | +35,06% | -30,28% | -43,31% | -25,31% | -49,65% | +264,16% | +179,74% | -91,26% | +378,00% | -75,38% | +91,65% | -105,14% | +232,20% | +589,74% | -224,72% | -50,37% | -114,47% | +11,69% | -0,21% | +23,45% | -96,52% | +34,47% | +27,07% | -41,18% | +23,71% | -56,44% | +41,55% | +11,43% | +14,99% | +315,08% | -118,67% | -97,32% | -37,82% | +50,49% | -121,01% | +7,87% | +37,19% | -117,42% | +9,19% | +38,02% | -61,23% | +37,69% | -58,53% | -17,01% | -13,66% | +16,99% |
dynamika r/r | | | | | | -65,96% | +9,32% | -10,51% | +132,15% | +209,12% | -38,18% | +40,62% | +44,53% | -132,24% | +154,19% | +94,20% | -59,86% | +1 455,88% | +78,89% | -39,07% | +65,20% | +15,69% | +31,89% | -51,27% | +232,62% | -20,46% | -72,56% | +168,41% | -34,87% | +0,79% | +120,28% | +14,02% | -60,13% | -85,14% | -22,36% | +283,10% | -55,19% | +325,35% | -71,24% | -80,30% | -111,59% | -96,79% | -10,18% | -158,45% | -1 610,17% | -2 874,36% | -455,20% | -185,39% | -45,29% | -33,13% | +1,20% | +28,09% | -32,61% | +48,52% | -22,88% | +1,53% | +38,22% | +31,15% | +194,66% | +69,76% | +32,64% | -9,21% | -125,14% | -197,56% | -38,94% | +36,68% | -178,08% | -14,26% | +23,13% | -97,31% | +43,45% | +1,29% | -86,34% | -31,37% | -75,00% |
Pozostałe przychody operacyjne | | 5 | 6 | 0 | 0 | 1 104 | 3 | 3 | 0 | 5 | 3 | 2 | 2 | 3 | -11 | - 111 | 129 | - 152 | -4 | 0 | 0 | -60 | -20 | 738 | - 417 | 1 236 | 327 | 706 | - 103 | - 165 | 32 | - 297 | 346 | 148 | -42 | -1 644 | 287 | 578 | - 288 | 502 | - 163 | -10 244 | -84 | 12 | 206 | -5 064 | 154 | - 101 | 1 136 | -7 094 | - 575 | 911 | - 356 | -3 969 | 1 040 | 1 642 | 838 | 1 306 | 1 550 | 301 | 428 | 607 | 322 | 450 | 439 | 386 | 1 289 | 907 | 406 | 411 | 224 | 262 | 565 | 41 | 932 |
dynamika kw/kw | | | +20,00% | -100,00% | | | -99,73% | 0,00% | -100,00% | | -40,00% | -33,33% | 0,00% | +50,00% | -466,67% | -909,09% | +216,22% | -217,83% | +97,37% | +100,00% | | | +66,67% | +3 790,00% | -156,50% | +396,40% | -73,54% | +115,90% | -114,59% | -60,19% | +119,39% | -1 028,13% | +216,50% | -57,23% | -128,38% | -3 814,29% | +117,46% | +101,39% | -149,83% | +274,31% | -132,47% | -6 184,66% | +99,18% | +114,29% | +1 616,67% | -2 558,25% | +103,04% | -165,58% | +1 224,75% | -724,47% | +91,89% | +258,43% | -139,08% | -1 014,89% | +126,20% | +57,88% | -48,96% | +55,85% | +18,68% | -80,58% | +42,19% | +41,82% | -46,95% | +39,75% | -2,44% | -12,07% | +233,94% | -29,64% | -55,24% | +1,23% | -45,50% | +16,96% | +115,65% | -92,74% | +2 173,17% |
dynamika r/r | | | | | | +21 980,00% | -50,00% | | | -99,55% | 0,00% | -33,33% | | -40,00% | -466,67% | -5 650,00% | +6 350,00% | -5 166,67% | +63,64% | +100,00% | -100,00% | +60,53% | -400,00% | | | +2 160,00% | +1 735,00% | -4,34% | +75,30% | -113,35% | -90,21% | -142,07% | +435,92% | +189,70% | -231,25% | -453,54% | -17,05% | +290,54% | -585,71% | +130,54% | -156,79% | -1 872,32% | +70,83% | -97,61% | +226,38% | +50,57% | +283,33% | -941,67% | +451,46% | -40,09% | -473,38% | +1 001,98% | -131,34% | +44,05% | +280,87% | +80,24% | +335,39% | +132,91% | +49,04% | -81,67% | -48,93% | -53,52% | -79,23% | +49,50% | +2,57% | -36,41% | +300,31% | +101,56% | -7,52% | +6,48% | -82,62% | -71,11% | +39,16% | -90,02% | +316,07% |
Pozostałe koszty operacyjne | | - 313 | 13 | 80 | 116 | 413 | 46 | 86 | -17 | -19 | 194 | - 109 | - 211 | 270 | - 329 | -77 | 264 | - 830 | 3 | 193 | 819 | -1 095 | 84 | - 110 | 1 | -5 | -5 | 2 | 0 | -5 | -14 | -75 | 0 | -4 | 5 | -13 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | -6 | -5 | -4 | 9 | 0 | -5 | -3 | -6 | -2 | -3 | -2 346 | -1 267 | -1 718 | - 636 | - 530 | - 480 | - 573 | - 393 | -1 557 | - 901 | -1 903 | - 835 | -43 892 | - 466 | -1 437 | - 266 | - 400 | - 386 | -1 261 | - 432 |
dynamika kw/kw | | | +104,15% | +515,38% | +45,00% | +256,03% | -88,86% | +86,96% | -119,77% | -11,76% | +1 121,05% | -156,19% | -93,58% | +227,96% | -221,85% | +76,60% | +442,86% | -414,39% | +100,36% | +6 333,33% | +324,35% | -233,70% | +107,67% | -230,95% | +100,91% | -600,00% | 0,00% | +140,00% | -100,00% | -83,33% | -180,00% | -435,71% | +100,00% | -2,25% | +225,00% | -360,00% | +161,54% | -100,00% | | | | | | | | +76,92% | +16,67% | +20,00% | +325,00% | -100,00% | | +40,00% | -100,00% | +66,67% | -50,00% | -78 100,00% | +45,99% | -35,60% | +62,98% | +16,67% | +9,43% | -19,38% | +31,41% | -296,18% | +42,13% | -111,21% | +56,12% | -5 156,53% | +98,94% | -208,37% | +81,49% | -50,38% | +3,50% | -226,68% | +65,74% |
dynamika r/r | | | | | | +231,95% | +253,85% | +7,50% | -114,66% | -104,60% | +321,74% | -226,74% | -1 141,18% | +1 521,05% | -269,59% | +29,36% | +225,12% | -407,41% | +100,91% | +350,65% | +210,23% | -31,93% | +2 700,00% | -156,99% | -99,88% | +99,54% | -105,95% | +101,82% | -100,00% | 0,00% | -180,00% | -3 850,00% | -2 866,67% | +20,00% | +135,71% | +82,67% | +95,51% | +100,00% | -100,00% | +100,00% | -100,00% | | | | | | | | +134,62% | +100,00% | 0,00% | +25,00% | -166,67% | | +40,00% | -78 100,00% | -21 016,67% | -85 800,00% | -21 100,00% | +77,41% | +62,12% | +66,65% | +38,21% | -193,77% | -87,71% | -232,11% | -112,47% | -2 719,01% | +48,28% | +24,49% | +68,14% | +99,09% | +17,17% | +12,25% | -62,41% |
Zysk operacyjny |
|
594 | 1 114 | 765 | 707 | 1 824 | 1 246 | 702 | 1 355 | 935 | 937 | 755 | 1 774 | -33 | 1 541 | 1 486 | 1 189 | 3 167 | 3 364 | 1 213 | 2 134 | 3 645 | 4 502 | 1 125 | 3 958 | 5 049 | 1 540 | 2 042 | 2 746 | 3 678 | 2 701 | 1 149 | 1 482 | 716 | 2 046 | 4 170 | 804 | 3 011 | 311 | 1 650 | - 222 | -10 166 | 454 | - 659 | - 829 | -7 234 | -1 762 | -2 020 | - 321 | -9 975 | -2 468 | - 469 | -2 306 | -5 454 | -1 283 | -2 060 | -1 630 | -1 433 | 3 110 | - 639 | - 861 | -1 081 | - 623 | -2 327 | -1 586 | -2 223 | -1 081 | -44 379 | - 924 | -2 419 | - 910 | -1 514 | -1 431 | -3 050 | -1 019 |
dynamika kw/kw | | | +87,54% | -31,33% | -7,58% | +157,99% | -31,69% | -43,66% | +93,02% | -31,00% | +0,21% | -19,42% | +134,97% | -101,86% | +4 769,70% | -3,57% | -19,99% | +166,36% | +6,22% | -63,94% | +75,93% | +70,81% | +23,51% | -75,01% | +251,82% | +27,56% | -69,50% | +32,60% | +34,48% | +33,94% | -26,56% | -57,46% | +28,98% | -51,69% | +185,75% | +103,81% | -80,72% | +274,50% | -89,67% | +430,55% | -113,45% | -4 479,28% | +104,47% | -245,15% | -25,80% | -772,62% | +75,64% | -14,64% | +84,11% | -3 007,48% | +75,26% | +81,00% | -391,68% | -136,51% | +76,48% | -60,56% | +20,87% | +12,09% | +317,03% | -120,55% | -34,74% | -25,55% | +42,37% | -273,52% | +31,84% | -40,16% | +51,37% | -4 005,37% | +97,92% | -161,80% | +62,38% | -66,37% | +5,48% | -113,14% | +66,59% |
dynamika r/r | | | | | | +207,07% | +11,85% | -8,24% | +91,65% | -48,74% | -24,80% | +7,55% | +30,92% | -103,53% | +64,46% | +96,82% | -32,98% | +9 696,97% | +118,30% | -18,37% | +79,48% | +15,09% | +33,83% | -7,25% | +85,47% | +38,52% | -65,79% | +81,51% | -30,62% | -27,15% | +75,39% | -43,73% | -46,03% | -80,53% | -24,25% | +262,92% | -45,75% | +320,53% | -84,80% | -60,43% | -127,61% | -437,63% | +45,98% | -139,94% | -273,42% | +28,84% | -488,11% | -206,53% | +61,28% | -37,89% | -40,07% | +76,78% | -618,38% | +45,32% | +48,01% | -339,23% | +29,31% | +73,73% | +342,40% | +68,98% | +47,18% | +24,56% | -120,03% | -264,16% | -84,20% | -105,64% | -73,52% | -1 807,13% | +41,74% | -8,82% | +15,82% | +96,59% | -54,87% | -26,09% | -11,98% |
Przychody Finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242 | 166 | 113 | 42 | 88 | 88 | 125 | 188 | 142 | 120 | 78 | 64 | 36 | 95 | 34 | 82 | 101 | 65 | 63 | 55 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31,40% | -31,93% | -62,83% | +109,52% | 0,00% | +42,05% | +50,40% | -24,47% | -15,49% | -35,00% | -17,95% | -43,75% | +163,89% | -64,21% | +141,18% | +23,17% | -35,64% | -3,08% | -12,70% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63,64% | -46,99% | +10,62% | +347,62% | +61,36% | +36,36% | -37,60% | -65,96% | -74,65% | -20,83% | -56,41% | +28,13% | +180,56% | -31,58% | +85,29% | -32,93% |
Koszty finansowe | | - 225 | - 262 | - 254 | - 221 | - 157 | - 290 | - 197 | - 337 | - 261 | - 205 | - 194 | - 160 | - 114 | - 150 | - 227 | - 253 | - 269 | - 399 | - 424 | - 358 | - 333 | - 439 | - 465 | - 458 | - 514 | - 501 | - 405 | 2 435 | - 375 | 571 | -1 497 | - 303 | - 288 | - 279 | - 252 | - 106 | - 254 | - 239 | - 251 | - 364 | - 264 | - 267 | - 261 | - 391 | - 349 | - 287 | - 270 | - 352 | - 238 | -97 | - 209 | - 134 | - 202 | -29 | - 597 | - 174 | - 218 | - 106 | -83 | - 152 | - 138 | - 294 | - 285 | - 358 | - 262 | - 171 | -15 549 | -1 950 | -2 074 | -1 803 | -1 700 | -1 755 | -1 717 | -1 648 |
dynamika kw/kw | | | -16,44% | +3,05% | +12,99% | +28,96% | -84,71% | +32,07% | -71,07% | +22,55% | +21,46% | +5,37% | +17,53% | +28,75% | -31,58% | -51,33% | -11,45% | -6,32% | -48,33% | -6,27% | +15,57% | +6,98% | -31,83% | -5,92% | +1,51% | -12,23% | +2,53% | +19,16% | +701,23% | -115,40% | +252,27% | -362,17% | +79,76% | +4,95% | +3,13% | +9,68% | +57,94% | -139,62% | +5,91% | -5,02% | -45,02% | +27,47% | -1,14% | +2,25% | -49,81% | +10,74% | +17,77% | +5,92% | -30,37% | +32,39% | +59,24% | -115,46% | +35,89% | -50,75% | +85,64% | -1 958,62% | +70,85% | -25,29% | +51,38% | +21,70% | -83,13% | +9,21% | -113,04% | +3,06% | -25,61% | +26,82% | +34,73% | -8 992,98% | +87,46% | -6,36% | +13,07% | +5,71% | -3,24% | +2,17% | +4,02% |
dynamika r/r | | | | | | +30,22% | -10,69% | +22,44% | -52,49% | -66,24% | +29,31% | +1,52% | +52,52% | +56,32% | +26,83% | -17,01% | -58,13% | -135,96% | -166,00% | -86,78% | -41,50% | -23,79% | -10,03% | -9,67% | -27,93% | -54,35% | -14,12% | +12,90% | +631,66% | +27,04% | +213,97% | -269,63% | -112,44% | +23,20% | -148,86% | +83,17% | +65,02% | +11,81% | +14,34% | +0,40% | -243,40% | -3,94% | -11,72% | -3,98% | -7,42% | -32,20% | -7,49% | -3,45% | +9,97% | +31,81% | +66,20% | +22,59% | +61,93% | +15,13% | +70,10% | -185,65% | -29,85% | -7,92% | -265,52% | +86,10% | +12,64% | +36,70% | -177,36% | -243,37% | -135,53% | -89,86% | +41,84% | -5 355,79% | -444,69% | -691,60% | -954,39% | +89,07% | +10,00% | +17,21% | +8,60% |
Zysk brutto |
|
369 | 852 | 511 | 486 | 1 667 | 956 | 505 | 1 018 | 674 | 732 | 561 | 1 614 | - 147 | 1 391 | 1 259 | 936 | 2 898 | 2 965 | 789 | 1 776 | 3 312 | 4 063 | 660 | 3 500 | 4 535 | 1 039 | 1 637 | 5 181 | 3 303 | 3 272 | - 348 | 1 179 | 428 | 1 767 | 3 918 | 698 | 2 757 | 72 | 1 399 | - 586 | -10 430 | 187 | - 920 | -1 220 | -7 583 | -2 049 | -2 290 | - 673 | -10 213 | -2 565 | - 678 | -2 440 | -5 656 | -1 312 | -2 415 | -1 638 | -1 538 | 3 046 | - 634 | - 925 | -1 094 | - 729 | -2 470 | -1 824 | -2 407 | -1 188 | -59 892 | -2 779 | -4 459 | -2 631 | -3 113 | -3 121 | -4 704 | -2 612 |
dynamika kw/kw | | | +130,89% | -40,02% | -4,89% | +243,00% | -42,65% | -47,18% | +101,58% | -33,79% | +8,61% | -23,36% | +187,70% | -109,11% | +1 046,26% | -9,49% | -25,66% | +209,62% | +2,31% | -73,39% | +125,10% | +86,49% | +22,68% | -83,76% | +430,30% | +29,57% | -77,09% | +57,56% | +216,49% | -36,25% | -0,94% | -110,64% | +438,79% | -63,70% | +312,85% | +121,73% | -82,18% | +294,99% | -97,39% | +1 843,06% | -141,89% | -1 679,86% | +101,79% | -591,98% | -32,61% | -521,56% | +72,98% | -11,76% | +70,61% | -1 417,53% | +74,88% | +73,57% | -259,88% | -131,80% | +76,80% | -84,07% | +32,17% | +6,11% | +298,05% | -120,81% | -45,90% | -18,27% | +33,36% | -238,82% | +26,15% | -31,96% | +50,64% | -4 941,41% | +95,36% | -60,45% | +41,00% | -18,32% | -0,26% | -50,72% | +44,47% |
dynamika r/r | | | | | | +351,76% | +12,21% | -1,17% | +109,47% | -59,57% | -23,43% | +11,09% | +58,55% | -121,81% | +90,03% | +124,42% | -42,01% | +2 071,43% | +113,16% | -37,33% | +89,74% | +14,29% | +37,03% | -16,35% | +97,07% | +36,93% | -74,43% | +148,03% | +48,03% | -27,17% | +214,92% | -121,26% | -77,24% | -87,04% | -46,00% | +1 225,86% | -40,80% | +544,16% | -95,93% | -64,29% | -183,95% | -478,31% | +159,72% | -165,76% | -108,19% | +27,30% | -1 195,72% | -148,91% | +44,84% | -34,68% | -25,18% | +70,39% | -262,56% | +44,62% | +48,85% | -256,19% | +32,87% | +72,81% | +332,16% | +73,75% | +43,53% | +28,87% | -123,93% | -289,59% | -97,19% | -120,02% | -62,96% | -2 324,78% | -52,36% | -85,25% | -121,46% | +94,80% | -12,31% | -5,49% | +0,72% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
274 | 687 | 406 | 387 | 1 339 | 766 | 395 | 813 | 530 | 584 | 433 | 1 287 | - 134 | 1 108 | 986 | 753 | 2 271 | 2 390 | 631 | 1 389 | 2 594 | 3 132 | 654 | 2 799 | 3 653 | 834 | 1 303 | 4 214 | 2 656 | 1 727 | 599 | 945 | 265 | 1 416 | 3 125 | 554 | 2 204 | 50 | 1 131 | - 490 | -10 377 | 143 | - 758 | - 983 | -6 769 | -1 668 | -1 927 | - 556 | -8 710 | -2 085 | - 532 | -1 992 | -8 400 | -1 068 | -1 997 | -1 347 | -1 369 | 2 460 | - 526 | - 752 | - 894 | - 599 | -2 176 | -2 752 | -5 310 | -1 186 | -59 878 | -2 754 | -4 443 | -2 608 | -3 096 | -3 109 | -4 680 | -2 587 |
dynamika kw/kw | | | +150,73% | -40,90% | -4,68% | +245,99% | -42,79% | -48,43% | +105,82% | -34,81% | +10,19% | -25,86% | +197,23% | -110,41% | +926,87% | -11,01% | -23,63% | +201,59% | +5,24% | -73,60% | +120,13% | +86,75% | +20,74% | -79,12% | +327,98% | +30,51% | -77,17% | +56,24% | +223,41% | -36,97% | -34,98% | -65,32% | +57,76% | -71,96% | +434,34% | +120,69% | -82,27% | +297,83% | -97,73% | +2 162,00% | -143,32% | -2 017,76% | +101,38% | -630,07% | -29,68% | -588,61% | +75,36% | -15,53% | +71,15% | -1 466,55% | +76,06% | +74,48% | -274,44% | -321,69% | +87,29% | -86,99% | +32,55% | -1,63% | +279,69% | -121,38% | -42,97% | -18,88% | +33,00% | -263,27% | -26,47% | -92,95% | +77,66% | -4 948,74% | +95,40% | -61,33% | +41,30% | -18,71% | -0,42% | -50,53% | +44,72% |
dynamika r/r | | | | | | +388,69% | +11,50% | -2,71% | +110,08% | -60,42% | -23,76% | +9,62% | +58,30% | -125,28% | +89,73% | +127,71% | -41,49% | +1 794,78% | +115,70% | -36,00% | +84,46% | +14,22% | +31,05% | +3,65% | +101,51% | +40,82% | -73,37% | +99,24% | +50,55% | -27,29% | +107,07% | -54,03% | -77,57% | -90,02% | -18,01% | +421,70% | -41,38% | +731,70% | -96,47% | -63,81% | -188,45% | -570,83% | +186,00% | -167,02% | -100,61% | +34,77% | -1 266,43% | -154,22% | +43,44% | -28,67% | -25,00% | +72,39% | -258,27% | +3,56% | +48,78% | -275,38% | +32,38% | +83,70% | +330,34% | +73,66% | +44,17% | +34,70% | -124,35% | -313,69% | -265,96% | -493,96% | -98,00% | -2 651,75% | -0,07% | +16,33% | -119,90% | +94,83% | -12,89% | -5,33% | +0,81% |
Zysk netto akcjonariuszy większościowych |
|
274 | 687 | 406 | 387 | 1 339 | 766 | 395 | 813 | 530 | 584 | 433 | 1 287 | - 134 | 1 108 | 986 | 753 | 2 271 | 2 390 | 631 | 1 389 | 2 594 | 3 132 | 654 | 2 799 | 3 653 | 834 | 1 303 | 4 214 | 2 656 | 1 727 | 599 | 945 | 265 | 1 247 | 3 294 | 554 | 2 204 | 50 | 1 131 | - 490 | -10 377 | 143 | - 758 | - 983 | -6 769 | -1 668 | -1 927 | - 556 | -8 710 | -2 085 | - 532 | -1 992 | -8 400 | -1 068 | -1 997 | -1 347 | -1 369 | 2 460 | - 526 | - 752 | - 894 | - 599 | -2 176 | -2 752 | -5 310 | -1 186 | -59 878 | -2 754 | -4 443 | -2 608 | -3 096 | -3 109 | -4 680 | -2 587 |
dynamika kw/kw | | | +150,73% | -40,90% | -4,68% | +245,99% | -42,79% | -48,43% | +105,82% | -34,81% | +10,19% | -25,86% | +197,23% | -110,41% | +926,87% | -11,01% | -23,63% | +201,59% | +5,24% | -73,60% | +120,13% | +86,75% | +20,74% | -79,12% | +327,98% | +30,51% | -77,17% | +56,24% | +223,41% | -36,97% | -34,98% | -65,32% | +57,76% | -71,96% | +370,57% | +164,15% | -83,18% | +297,83% | -97,73% | +2 162,00% | -143,32% | -2 017,76% | +101,38% | -630,07% | -29,68% | -588,61% | +75,36% | -15,53% | +71,15% | -1 466,55% | +76,06% | +74,48% | -274,44% | -321,69% | +87,29% | -86,99% | +32,55% | -1,63% | +279,69% | -121,38% | -42,97% | -18,88% | +33,00% | -263,27% | -26,47% | -92,95% | +77,66% | -4 948,74% | +95,40% | -61,33% | +41,30% | -18,71% | -0,42% | -50,53% | +44,72% |
dynamika r/r | | | | | | +388,69% | +11,50% | -2,71% | +110,08% | -60,42% | -23,76% | +9,62% | +58,30% | -125,28% | +89,73% | +127,71% | -41,49% | +1 794,78% | +115,70% | -36,00% | +84,46% | +14,22% | +31,05% | +3,65% | +101,51% | +40,82% | -73,37% | +99,24% | +50,55% | -27,29% | +107,07% | -54,03% | -77,57% | -90,02% | -27,79% | +449,92% | -41,38% | +731,70% | -95,99% | -65,66% | -188,45% | -570,83% | +186,00% | -167,02% | -100,61% | +34,77% | -1 266,43% | -154,22% | +43,44% | -28,67% | -25,00% | +72,39% | -258,27% | +3,56% | +48,78% | -275,38% | +32,38% | +83,70% | +330,34% | +73,66% | +44,17% | +34,70% | -124,35% | -313,69% | -265,96% | -493,96% | -98,00% | -2 651,75% | -0,07% | +16,33% | -119,90% | +94,83% | -12,89% | -5,33% | +0,81% |
EBITDA |
|
702 | 1 236 | 907 | 874 | 1 968 | 1 463 | 926 | 1 588 | 1 173 | 1 161 | 979 | 1 988 | 173 | 1 750 | 1 690 | 1 384 | 3 370 | 3 573 | 1 409 | 2 337 | 3 848 | 4 703 | 1 346 | 4 220 | 5 314 | 1 810 | 2 305 | 3 008 | 3 961 | 2 973 | 1 422 | 1 787 | 1 033 | 2 355 | 4 476 | 1 094 | 3 452 | 696 | 2 045 | 153 | -9 708 | 888 | - 232 | - 400 | -6 772 | -1 287 | -1 512 | 126 | -9 451 | -1 792 | 218 | -1 694 | -4 925 | - 983 | -1 741 | -1 342 | -1 134 | 3 429 | - 332 | - 558 | - 762 | - 300 | -1 987 | -1 257 | -1 899 | - 779 | -44 127 | - 634 | -2 143 | - 618 | -1 259 | -1 176 | -2 793 | - 738 |
dynamika kw/kw | | | +76,07% | -26,62% | -3,64% | +125,17% | -25,66% | -36,71% | +71,49% | -26,13% | -1,02% | -15,68% | +103,06% | -91,30% | +911,56% | -3,43% | -18,11% | +143,50% | +6,02% | -60,57% | +65,86% | +64,66% | +22,22% | -71,38% | +213,52% | +25,92% | -65,94% | +27,35% | +30,50% | +31,68% | -24,94% | -52,17% | +25,67% | -42,19% | +127,98% | +90,06% | -75,56% | +215,54% | -79,84% | +193,82% | -92,52% | -6 445,10% | +109,15% | -126,13% | -72,41% | -1 593,00% | +81,00% | -17,48% | +108,33% | -7 600,79% | +81,04% | +112,17% | -877,06% | -190,73% | +80,04% | -77,11% | +22,92% | +15,50% | +402,38% | -109,68% | -68,07% | -36,56% | +60,63% | -562,33% | +36,74% | -51,07% | +58,98% | -5 564,57% | +98,56% | -238,01% | +71,16% | -103,72% | +6,59% | -137,50% | +73,58% |
dynamika r/r | | | | | | +180,34% | +18,37% | +2,09% | +81,69% | -40,40% | -20,64% | +5,72% | +25,19% | -85,25% | +50,73% | +72,63% | -30,38% | +1 847,98% | +104,17% | -16,63% | +68,86% | +14,18% | +31,63% | -4,47% | +80,57% | +38,10% | -61,51% | +71,25% | -28,72% | -25,46% | +64,25% | -38,31% | -40,59% | -73,92% | -20,79% | +214,77% | -38,78% | +234,17% | -70,45% | -54,31% | -86,01% | -381,23% | +27,59% | -111,34% | -361,44% | +30,24% | -244,93% | -551,72% | +131,50% | -39,56% | -39,24% | +114,42% | -1 444,44% | +47,89% | +45,15% | -898,62% | +20,78% | +76,97% | +448,83% | +80,93% | +58,42% | +32,80% | -108,75% | -498,49% | -125,27% | -149,21% | -159,67% | -2 120,79% | +49,56% | -12,85% | +20,67% | +97,15% | -85,49% | -30,33% | -19,42% |
Przepływy operacyjne |
|
- 205 | -4 322 | 1 689 | - 987 | -18 688 | -2 486 | - 216 | 1 040 | - 741 | 1 251 | - 904 | 835 | 7 014 | -1 707 | -2 937 | 2 134 | -5 936 | -4 041 | 10 240 | 4 482 | -4 695 | -3 296 | 8 314 | -3 509 | -5 018 | 1 105 | 7 254 | 6 601 | 166 | -2 865 | -1 030 | 14 996 | -11 346 | 9 093 | 17 671 | 11 767 | -14 572 | 3 123 | -4 952 | 12 930 | 6 738 | 5 923 | - 548 | 1 994 | 1 107 | -4 471 | 1 316 | 2 341 | -26 | 1 430 | 200 | 294 | -3 193 | 4 256 | -5 106 | 5 516 | -1 470 | 5 976 | -3 541 | 1 729 | -2 335 | - 660 | 2 192 | -3 952 | 852 | - 783 | 1 808 | - 977 | 753 | - 165 | - 905 | 503 | 302 | 1 637 |
dynamika kw/kw | | | -2 008,29% | +139,08% | -158,44% | -1 793,41% | +86,70% | +91,31% | +581,48% | -171,25% | +268,83% | -172,26% | +192,37% | +740,00% | -124,34% | -72,06% | +172,66% | -378,16% | +31,92% | +353,40% | -56,23% | -204,75% | +29,80% | +352,25% | -142,21% | -43,00% | +122,02% | +556,47% | -9,00% | -97,49% | -1 825,90% | +64,05% | +1 555,92% | -175,66% | +180,14% | +94,34% | -33,41% | -223,84% | +121,43% | -258,57% | +361,11% | -47,89% | -12,10% | -109,25% | +463,87% | -44,48% | -503,88% | +129,43% | +77,89% | -101,11% | +5 600,00% | -86,01% | +47,00% | -1 186,05% | +233,29% | -219,97% | +208,03% | -126,65% | +506,53% | -159,25% | +148,83% | -235,05% | +71,73% | +432,12% | -280,29% | +121,56% | -191,90% | +330,91% | -154,04% | +177,07% | -121,91% | -448,48% | +155,58% | -39,96% | +442,05% |
dynamika r/r | | | | | | -9 016,10% | +42,48% | -112,79% | +205,37% | +96,03% | +150,32% | -318,52% | -19,71% | +1 046,56% | -236,45% | -224,89% | +155,57% | -184,63% | -136,73% | +448,66% | +110,03% | +20,91% | +18,44% | -18,81% | -178,29% | -6,88% | +133,53% | -12,75% | +288,12% | +103,31% | -359,28% | -114,20% | +127,18% | -6 934,94% | +417,38% | +1 815,63% | -21,53% | -28,43% | -65,65% | -128,02% | +9,88% | +146,24% | +89,66% | +88,93% | -84,58% | -83,57% | -175,49% | +340,15% | +17,40% | -102,35% | +131,98% | -84,80% | -87,44% | -12 180,77% | +197,62% | -2 653,00% | +1 776,19% | +53,96% | +40,41% | +30,65% | -68,65% | -58,84% | -111,04% | +161,90% | -328,57% | +136,49% | -18,64% | -17,52% | +75,28% | -11,62% | +78,93% | -150,06% | +151,48% | -59,89% | +1 092,12% |
Amortyzacja | | 108 | 122 | 142 | 167 | 144 | 217 | 224 | 233 | 238 | 224 | 224 | 214 | 206 | 209 | 204 | 195 | 203 | 209 | 196 | 203 | 203 | 201 | 221 | 262 | 265 | 270 | 263 | 262 | 283 | 272 | 273 | 305 | 317 | 309 | 306 | 290 | 441 | 385 | 395 | 375 | 458 | 434 | 427 | 429 | 462 | 475 | 508 | 447 | 524 | 676 | 687 | 612 | 529 | 300 | 319 | 288 | 299 | 319 | 307 | 303 | 319 | 323 | 340 | 329 | 324 | 302 | 252 | 290 | 276 | 292 | 255 | 255 | 257 | 281 |
dynamika kw/kw | | | +12,96% | +16,39% | +17,61% | -13,77% | +50,69% | +3,23% | +4,02% | +2,15% | -5,88% | 0,00% | -4,46% | -3,74% | +1,46% | -2,39% | -4,41% | +4,10% | +2,96% | -6,22% | +3,57% | 0,00% | -0,99% | +9,95% | +18,55% | +1,15% | +1,89% | -2,59% | -0,38% | +8,02% | -3,89% | +0,37% | +11,72% | +3,93% | -2,52% | -0,97% | -5,23% | +52,07% | -12,70% | +2,60% | -5,06% | +22,13% | -5,24% | -1,61% | +0,47% | +7,69% | +2,81% | +6,95% | -12,01% | +17,23% | +29,01% | +1,63% | -10,92% | -13,56% | -43,29% | +6,33% | -9,72% | +3,82% | +6,69% | -3,76% | -1,30% | +5,28% | +1,25% | +5,26% | -3,24% | -1,52% | -6,79% | -16,56% | +15,08% | -4,83% | +5,80% | -12,67% | 0,00% | +0,78% | +9,34% |
dynamika r/r | | | | | | +33,33% | +77,87% | +57,75% | +39,52% | +65,28% | +3,23% | 0,00% | -8,15% | -13,45% | -6,70% | -8,93% | -8,88% | -1,46% | 0,00% | -3,92% | +4,10% | 0,00% | -3,83% | +12,76% | +29,06% | +30,54% | +34,33% | +19,00% | 0,00% | +6,79% | +0,74% | +3,80% | +16,41% | +12,01% | +13,60% | +12,09% | -4,92% | +39,12% | +24,60% | +29,08% | +29,31% | +3,85% | +12,73% | +8,10% | +14,40% | +0,87% | +9,45% | +18,97% | +4,20% | +13,42% | +42,32% | +35,24% | +36,91% | +0,95% | -55,62% | -53,57% | -52,94% | -43,48% | +6,33% | -3,76% | +5,21% | +6,69% | +1,25% | +10,75% | +8,58% | +1,57% | -6,50% | -25,88% | -11,85% | -14,81% | -3,31% | +1,19% | -12,07% | -6,88% | -3,77% |
Przepływy inwestycyjne |
|
- 100 | - 258 | -32 | -11 607 | 183 | -1 678 | 1 364 | -2 | 61 | 170 | -82 | 43 | 117 | 30 | - 477 | 85 | -1 392 | - 268 | -68 | -88 | - 182 | -64 | -22 | -2 237 | - 108 | -5 | -23 | - 216 | -88 | 4 746 | - 886 | -6 269 | - 825 | -2 686 | -1 092 | -13 259 | - 235 | - 545 | -1 612 | -95 | - 128 | -77 | - 144 | -1 647 | -7 | - 605 | - 256 | 4 345 | - 358 | -80 | 10 746 | 1 026 | 824 | 182 | 46 | 59 | -59 | - 350 | 78 | 3 | 2 878 | - 194 | -28 | 4 086 | -25 | -10 | 44 | 249 | - 131 | 46 | 4 | 0 | 34 | 81 |
dynamika kw/kw | | | -158,00% | +87,60% | -36 171,88% | +101,58% | -1 016,94% | +181,29% | -100,15% | +3 150,00% | +178,69% | -148,24% | +152,44% | +172,09% | -74,36% | -1 690,00% | +117,82% | -1 737,65% | +80,75% | +74,63% | -29,41% | -106,82% | +64,84% | +65,63% | -10 068,18% | +95,17% | +95,37% | -360,00% | -839,13% | +59,26% | +5 493,18% | -118,67% | -607,56% | +86,84% | -225,58% | +59,34% | -1 114,19% | +98,23% | -131,91% | -195,78% | +94,11% | -34,74% | +39,84% | -87,01% | -1 043,75% | +99,57% | -8 542,86% | +57,69% | +1 797,27% | -108,24% | +77,65% | +13 532,50% | -90,45% | -19,69% | -77,91% | -74,73% | +28,26% | -200,00% | -493,22% | +122,29% | -96,15% | +95 833,33% | -106,74% | +85,57% | +14 692,86% | -100,61% | +60,00% | +540,00% | +465,91% | -152,61% | +135,11% | -91,30% | -100,00% | | +138,24% |
dynamika r/r | | | | | | +283,00% | -550,39% | +4 362,50% | +99,98% | -66,67% | +110,13% | -106,01% | +2 250,00% | +91,80% | -82,35% | -481,71% | +97,67% | -1 289,74% | -993,33% | +85,74% | -203,53% | +86,93% | +76,12% | +67,65% | -2 442,05% | +40,66% | +92,19% | -4,55% | +90,34% | +18,52% | +95 020,00% | -3 752,17% | -2 802,31% | -837,50% | -156,60% | -23,25% | -111,50% | +71,52% | +79,71% | -47,62% | +99,28% | +45,53% | +85,87% | +91,07% | -1 633,68% | +94,53% | -685,71% | -77,78% | +363,81% | -5 014,29% | +86,78% | +4 297,66% | -76,39% | +330,17% | +327,50% | -99,57% | -94,25% | -107,16% | -292,31% | +69,57% | -94,92% | +4 977,97% | +44,57% | -135,90% | +136 100,00% | -100,87% | +94,85% | +257,14% | -93,91% | -424,00% | +560,00% | -90,91% | -100,00% | +125,95% | +76,09% |
Capex |
|
- 106 | - 257 | -33 | -31 | -28 | -62 | - 344 | - 110 | - 153 | -2 | - 182 | - 128 | 15 | -45 | - 152 | -22 | -66 | - 293 | -58 | - 117 | - 246 | - 122 | -65 | -99 | - 165 | -16 | -67 | - 255 | - 110 | -63 | - 534 | -1 292 | - 716 | - 156 | -90 | -1 163 | - 267 | - 629 | - 457 | - 216 | - 134 | - 258 | - 151 | -1 763 | - 139 | - 609 | - 578 | - 139 | - 358 | - 157 | -12 | -60 | - 197 | -91 | -81 | - 428 | 600 | - 356 | -33 | -29 | - 513 | - 197 | 7 | - 207 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -142,45% | +87,16% | +6,06% | +9,68% | -121,43% | -454,84% | +68,02% | -39,09% | +98,69% | -9 000,00% | +29,67% | +111,72% | -400,00% | -237,78% | +85,53% | -200,00% | -343,94% | +80,20% | -101,72% | -110,26% | +50,41% | +46,72% | -52,31% | -66,67% | +90,30% | -318,75% | -280,60% | +56,86% | +42,73% | -747,62% | -141,95% | +44,58% | +78,21% | +42,31% | -1 192,22% | +77,04% | -135,58% | +27,34% | +52,74% | +37,96% | -92,54% | +41,47% | -1 067,55% | +92,12% | -338,13% | +5,09% | +75,95% | -157,55% | +56,15% | +92,36% | -400,00% | -228,33% | +53,81% | +10,99% | -428,40% | +240,19% | -159,33% | +90,73% | +12,12% | -1 668,97% | +61,60% | +103,55% | -3 057,14% | +108,70% | -100,00% | +200,00% | | | | | | | |
dynamika r/r | | | | | | +73,58% | +75,88% | -942,42% | -254,84% | -446,43% | +96,77% | +47,09% | -16,36% | +109,80% | -2 150,00% | +16,48% | +82,81% | -540,00% | -551,11% | +61,84% | -431,82% | -272,73% | +58,36% | -12,07% | +15,38% | +32,93% | +86,89% | -3,08% | -157,58% | +33,33% | -293,75% | -697,01% | -406,67% | -550,91% | -147,62% | +83,15% | +9,98% | +62,71% | -303,21% | -407,78% | +81,43% | +49,81% | +58,98% | +66,96% | -716,20% | -3,73% | -136,05% | -282,78% | +92,12% | -157,55% | +74,22% | +97,92% | +56,83% | +44,97% | +42,04% | -575,00% | -613,33% | +404,57% | -291,21% | +59,26% | +93,22% | -185,50% | +44,66% | +121,21% | -613,79% | +103,51% | +100,00% | -100,00% | +100,00% | -100,00% | | | | | |
Przepływy finansowe |
|
- 428 | -10 453 | -2 302 | 43 480 | -10 202 | 5 251 | -1 074 | - 425 | -49 | -1 056 | 634 | - 458 | -14 821 | - 304 | - 499 | - 379 | 16 441 | 2 987 | -6 000 | - 926 | 499 | 4 502 | -8 264 | 2 440 | -20 208 | - 653 | 10 784 | -5 613 | - 688 | -1 396 | 3 297 | -6 943 | 6 797 | -2 562 | -11 056 | -15 093 | - 503 | - 459 | - 548 | - 494 | - 323 | - 380 | - 361 | - 478 | - 482 | - 411 | - 535 | - 511 | - 383 | - 614 | - 643 | - 565 | 3 111 | -4 054 | 18 | 77 | 3 418 | -81 | - 170 | - 134 | -2 182 | - 516 | - 439 | - 589 | - 483 | - 495 | - 209 | - 474 | - 471 | - 544 | - 639 | - 599 | -35 | -1 772 |
dynamika kw/kw | | | -2 342,29% | +77,98% | +1 988,79% | -123,46% | +151,47% | -120,45% | +60,43% | +88,47% | -2 055,10% | +160,04% | -172,24% | -3 136,03% | +97,95% | -64,14% | +24,05% | +4 437,99% | -81,83% | -300,87% | +84,57% | +153,89% | +802,20% | -283,56% | +129,53% | -928,20% | +96,77% | +1 751,45% | -152,05% | +87,74% | -102,91% | +336,17% | -310,59% | +197,90% | -137,69% | -331,54% | -36,51% | +96,67% | +8,75% | -19,39% | +9,85% | +34,62% | -17,65% | +5,00% | -32,41% | -0,84% | +14,73% | -30,17% | +4,49% | +25,05% | -60,31% | -4,72% | +12,13% | +650,62% | -230,31% | +100,44% | +327,78% | +4 338,96% | -102,37% | -109,88% | +21,18% | -1 528,36% | +76,35% | +14,92% | -34,17% | +18,00% | -2,48% | +57,78% | -126,79% | +0,63% | -15,50% | -17,46% | +6,26% | +94,16% | -4 962,86% |
dynamika r/r | | | | | | -2 283,64% | +150,23% | +53,34% | -100,98% | +99,52% | -120,11% | +159,03% | -7,76% | -30 146,94% | +71,21% | -178,71% | +17,25% | +210,93% | +1 082,57% | -1 102,40% | -144,33% | -96,96% | +50,72% | -37,73% | +363,50% | -4 149,70% | -114,50% | +230,49% | -330,04% | +96,60% | -113,78% | -69,43% | -23,69% | +1 087,94% | -83,52% | -435,34% | -117,38% | -107,40% | +82,08% | +95,04% | +96,73% | +35,79% | +17,21% | +34,12% | +3,24% | -49,23% | -8,16% | -48,20% | -6,90% | +20,54% | -49,39% | -20,19% | -10,57% | +912,27% | -560,26% | +102,80% | +113,63% | +9,87% | +98,00% | -1 044,44% | -274,03% | -163,84% | -537,04% | -158,24% | -339,55% | +77,86% | +4,07% | +52,39% | +19,52% | +2,48% | -9,90% | -205,74% | -26,37% | +92,57% | -225,74% |
Emisja akcji | | 0 | 0 | 0 | 34 026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | - 196 | - 113 | -90 | - 384 | - 375 | - 342 | -1 160 | -3 983 | 164 | 144 | 3 494 | -24 | - 113 | -84 | 203 | -44 | -22 | - 111 | - 102 | - 110 | - 363 | - 143 | - 197 | - 114 | - 264 | -78 | -79 | - 507 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -226,67% | +42,35% | +20,35% | -326,67% | +2,34% | +8,80% | -239,18% | -243,36% | +104,12% | -12,20% | +2 326,39% | -100,69% | -370,83% | +25,66% | +341,67% | -121,67% | +50,00% | -404,55% | +8,11% | -7,84% | -230,00% | +60,61% | -37,76% | +42,13% | -131,58% | +70,45% | -1,28% | -541,77% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -540,00% | -91,33% | -202,65% | -1 188,89% | -937,24% | +143,73% | +142,11% | +401,21% | +99,40% | -168,90% | -158,33% | -94,19% | -83,33% | +80,53% | -32,14% | -150,25% | -150,00% | -1 550,00% | -28,83% | -93,14% | -3,64% | +27,27% | +45,45% | +59,90% | -344,74% |
Pozostałe, w tym pożyczki i kredyty | | - 209 | -10 169 | -2 117 | 9 721 | -9 802 | 5 560 | - 606 | 41 | 321 | - 748 | 913 | - 227 | -14 615 | -25 | - 166 | -60 | 16 746 | 3 399 | -5 559 | - 552 | 875 | 4 961 | -4 175 | 2 905 | -19 689 | - 162 | 11 192 | -5 208 | - 313 | - 975 | 3 733 | -6 543 | 7 177 | -2 204 | -10 728 | -14 913 | - 178 | - 145 | - 225 | -62 | 8 | -50 | -58 | -5 | - 102 | -4 | -14 | -15 | -12 | -56 | -53 | -89 | 4 375 | 33 | -55 | -10 | -8 | -8 | -8 | -6 | -2 342 | - 416 | - 329 | - 327 | - 223 | - 280 | 298 | - 244 | - 169 | - 305 | - 317 | - 434 | 100 | -1 194 |
dynamika kw/kw | | | -4 765,55% | +79,18% | +559,19% | -200,83% | +156,72% | -110,90% | +106,77% | +682,93% | -333,02% | +222,06% | -124,86% | -6 338,33% | +99,83% | -564,00% | +63,86% | +28 010,00% | -79,70% | -263,55% | +90,07% | +258,51% | +466,97% | -184,16% | +169,58% | -777,76% | +99,18% | +7 008,64% | -146,53% | +93,99% | -211,50% | +482,87% | -275,27% | +209,69% | -130,71% | -386,75% | -39,01% | +98,81% | +18,54% | -55,17% | +72,44% | +112,90% | -725,00% | -16,00% | +91,38% | -1 940,00% | +96,08% | -250,00% | -7,14% | +20,00% | -366,67% | +5,36% | -67,92% | +5 015,73% | -99,25% | -266,67% | +81,82% | +20,00% | 0,00% | 0,00% | +25,00% | -38 933,33% | +82,24% | +20,91% | +0,61% | +31,80% | -25,56% | +206,43% | -181,88% | +30,74% | -80,47% | -3,93% | -36,91% | +123,04% | -1 294,00% |
dynamika r/r | | | | | | -4 589,95% | +154,68% | +71,37% | -99,58% | +103,27% | -113,45% | +250,66% | -653,66% | -4 652,96% | +96,66% | -118,18% | +73,57% | +214,58% | +13 696,00% | -3 248,80% | -820,00% | -94,77% | +45,95% | +24,90% | +626,27% | -2 350,17% | -103,27% | +368,07% | -279,28% | +98,41% | -501,85% | -66,65% | -25,63% | +2 392,97% | -126,05% | -387,38% | -127,92% | -102,48% | +93,42% | +97,90% | +99,58% | +104,49% | +65,52% | +74,22% | +91,94% | -1 375,00% | +92,00% | +75,86% | -200,00% | +88,24% | -1 300,00% | -278,57% | -493,33% | +36 558,33% | +158,93% | -3,77% | +88,76% | -100,18% | -124,24% | +85,45% | +40,00% | -29 175,00% | -5 100,00% | -4 012,50% | -5 350,00% | +90,48% | +32,69% | +190,58% | +25,38% | +24,22% | -8,93% | -206,38% | -77,87% | +159,17% | -291,48% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | - 733 | -15 033 | - 645 | 30 886 | -28 707 | 1 087 | 74 | 613 | - 729 | 365 | - 352 | 420 | -7 690 | -1 981 | -3 913 | 1 840 | 9 113 | -1 322 | 4 172 | 3 468 | -4 378 | 1 142 | 28 | -3 306 | -25 334 | 447 | 18 015 | 772 | - 610 | 485 | 1 381 | 1 784 | -5 374 | 3 845 | 5 523 | -16 585 | -15 310 | 2 119 | -7 112 | 12 341 | 6 287 | 5 466 | -1 053 | - 131 | 618 | -5 487 | 525 | 6 175 | - 767 | 736 | 10 303 | 755 | 742 | 384 | -5 042 | 5 652 | 1 889 | 5 545 | -3 633 | 1 598 | -1 639 | -1 370 | 1 725 | - 455 | 344 | -1 288 | 1 643 | -1 202 | 151 | - 663 | -1 540 | -96 | 301 | -54 |
dynamika kw/kw | | | -1 950,89% | +95,71% | +4 888,53% | -192,95% | +103,79% | -93,19% | +728,38% | -218,92% | +150,07% | -196,44% | +219,32% | -1 930,95% | +74,24% | -97,53% | +147,02% | +395,27% | -114,51% | +415,58% | -16,87% | -226,24% | +126,08% | -97,55% | -11 907,14% | -666,30% | +101,76% | +3 930,20% | -95,71% | -179,02% | +179,51% | +184,74% | +29,18% | -401,23% | +171,55% | +43,64% | -400,29% | +7,69% | +113,84% | -435,63% | +273,52% | -49,06% | -13,06% | -119,26% | +87,56% | +571,76% | -987,86% | +109,57% | +1 076,19% | -112,42% | +195,96% | +1 299,86% | -92,67% | -1,72% | -48,25% | -1 413,02% | +212,10% | -66,58% | +193,54% | -165,52% | +143,99% | -202,57% | +16,41% | +225,91% | -126,38% | +175,60% | -474,42% | +227,56% | -173,16% | +112,56% | -539,07% | -132,28% | +93,77% | +413,54% | -117,94% |
dynamika r/r | | | | | | -3 816,37% | +107,23% | +111,47% | -98,02% | +97,46% | -66,42% | -575,68% | -31,48% | -954,87% | -642,74% | -1 011,65% | +338,10% | +218,50% | +33,27% | +206,62% | +88,48% | -148,04% | +186,38% | -99,33% | -195,33% | -478,67% | -60,86% | +64 239,29% | +123,35% | +97,59% | +8,50% | -92,33% | +131,09% | -780,98% | +692,78% | +299,93% | -1 029,65% | -184,89% | -44,89% | -228,77% | +174,41% | +141,06% | +157,95% | +85,19% | -101,06% | -90,17% | -200,38% | +149,86% | +4 813,74% | -224,11% | +113,41% | +1 862,48% | -87,77% | +196,74% | -47,83% | -148,94% | +648,61% | +154,58% | +1 344,01% | +27,95% | -71,73% | -186,77% | -124,71% | +147,48% | -128,47% | +120,99% | +5,99% | -4,75% | -164,18% | -56,10% | +48,52% | -193,73% | +92,01% | +99,34% | +91,86% |
Data bilansowa | | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
3 803 | 3 980 | 3 933 | 15 428 | 17 316 | 17 546 | 17 558 | 17 498 | 17 368 | 17 126 | 17 022 | 16 841 | 16 943 | 16 899 | 17 751 | 17 629 | 19 388 | 19 426 | 19 472 | 19 381 | 19 508 | 19 691 | 20 695 | 22 809 | 23 565 | 23 738 | 22 644 | 20 324 | 19 999 | 20 313 | 20 932 | 27 572 | 33 904 | 37 657 | 37 571 | 46 970 | 54 823 | 55 591 | 57 327 | 57 367 | 48 262 | 47 242 | 47 226 | 49 897 | 52 149 | 52 886 | 46 794 | 37 099 | 35 837 | 44 271 | 36 459 | 31 650 | 29 140 | 24 159 | 20 618 | 20 695 | 20 099 | 19 389 | 17 461 | 15 963 | 12 724 | 12 700 | 12 680 | 11 432 | 8 300 | 8 003 | 8 993 | 8 682 | 8 186 | 7 844 | 7 747 | 7 464 | 6 019 | 5 606 |
dynamika kw/kw | | -1,93% | +4,65% | -1,18% | +292,27% | +12,24% | +1,33% | +0,07% | -0,34% | -0,74% | -1,39% | -0,61% | -1,06% | +0,61% | -0,26% | +5,04% | -0,69% | +9,98% | +0,20% | +0,24% | -0,47% | +0,66% | +0,94% | +5,10% | +10,22% | +3,31% | +0,73% | -4,61% | -10,25% | -1,60% | +1,57% | +3,05% | +31,72% | +22,97% | +11,07% | -0,23% | +25,02% | +16,72% | +1,40% | +3,12% | +0,07% | -15,87% | -2,11% | -0,03% | +5,66% | +4,51% | +1,41% | -11,52% | -20,72% | -3,40% | +23,53% | -17,65% | -13,19% | -7,93% | -17,09% | -14,66% | +0,37% | -2,88% | -3,53% | -9,94% | -8,58% | -20,29% | -0,19% | -0,16% | -9,84% | -27,40% | -3,58% | +12,37% | -3,46% | -5,71% | -4,18% | -1,24% | -3,65% | -19,36% | -6,86% |
dynamika r/r | | | | | +297,83% | +355,32% | +340,85% | +346,43% | +13,42% | +0,30% | -2,39% | -3,05% | -3,75% | -2,45% | -1,33% | +4,28% | +4,68% | +14,43% | +14,95% | +9,70% | +9,94% | +0,62% | +1,36% | +6,28% | +17,69% | +20,80% | +20,55% | +9,42% | -10,89% | -15,13% | -14,43% | -7,56% | +35,66% | +69,53% | +85,38% | +79,49% | +70,35% | +61,70% | +47,62% | +52,58% | +22,14% | -11,97% | -15,02% | -17,62% | -13,02% | +8,05% | +11,95% | -0,91% | -25,65% | -31,28% | -16,29% | -22,09% | -14,69% | -18,69% | -45,43% | -43,45% | -34,61% | -31,03% | -19,74% | -15,31% | -22,87% | -36,69% | -34,50% | -27,38% | -28,38% | -34,77% | -36,98% | -29,08% | -24,06% | -1,37% | -1,99% | -13,86% | -14,03% | -26,47% | -28,53% |
WNIP | | 1 864 | 1 836 | 1 810 | 11 128 | 10 828 | 10 894 | 10 861 | 10 832 | 10 800 | 10 767 | 10 734 | 10 702 | 10 676 | 10 645 | 10 654 | 10 621 | 10 591 | 10 557 | 10 566 | 10 539 | 10 504 | 10 468 | 10 431 | 10 394 | 10 359 | 10 333 | 10 304 | 10 280 | 10 245 | 10 211 | 10 473 | 10 540 | 10 534 | 10 513 | 10 491 | 10 462 | 10 675 | 11 067 | 11 151 | 11 160 | 11 122 | 11 082 | 11 041 | 10 985 | 7 923 | 7 859 | 7 787 | 7 733 | 6 981 | 6 922 | 6 865 | 6 809 | 5 909 | 5 853 | 1 778 | 1 723 | 1 117 | 1 066 | 1 011 | 956 | 962 | 848 | 794 | 742 | 690 | 639 | 587 | 535 | 484 | 432 | 381 | 330 | 278 | 227 |
dynamika kw/kw | | -1,48% | -1,50% | -1,42% | +514,81% | -2,70% | +0,61% | -0,30% | -0,27% | -0,30% | -0,31% | -0,31% | -0,30% | -0,24% | -0,29% | +0,08% | -0,31% | -0,28% | -0,32% | +0,09% | -0,26% | -0,33% | -0,34% | -0,35% | -0,35% | -0,34% | -0,25% | -0,28% | -0,23% | -0,34% | -0,33% | +2,57% | +0,64% | -0,06% | -0,20% | -0,21% | -0,28% | +2,04% | +3,67% | +0,76% | +0,08% | -0,34% | -0,36% | -0,37% | -0,51% | -27,87% | -0,81% | -0,92% | -0,69% | -9,72% | -0,85% | -0,82% | -0,82% | -13,22% | -0,95% | -69,62% | -3,09% | -35,17% | -4,57% | -5,16% | -5,44% | +0,63% | -11,85% | -6,37% | -6,55% | -7,01% | -7,39% | -8,14% | -8,86% | -9,53% | -10,74% | -11,81% | -13,39% | -15,76% | -18,35% |
dynamika r/r | | | | | +488,16% | +480,90% | +493,36% | +500,06% | -2,66% | -0,26% | -1,17% | -1,17% | -1,20% | -1,15% | -1,13% | -0,75% | -0,76% | -0,80% | -0,83% | -0,83% | -0,77% | -0,82% | -0,84% | -1,28% | -1,38% | -1,38% | -1,29% | -1,22% | -1,10% | -1,10% | -1,18% | +1,64% | +2,53% | +2,82% | +2,96% | +0,17% | -0,74% | +1,34% | +5,27% | +6,29% | +6,67% | +4,19% | +0,14% | -0,99% | -1,57% | -28,76% | -29,08% | -29,47% | -29,60% | -11,89% | -11,92% | -11,84% | -11,95% | -15,36% | -15,44% | -74,10% | -74,70% | -81,10% | -81,79% | -43,14% | -44,52% | -13,88% | -20,45% | -21,46% | -22,38% | -28,27% | -24,65% | -26,07% | -27,90% | -29,86% | -32,39% | -35,09% | -38,32% | -42,56% | -47,45% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | |
Rzeczowe aktywa trwałe |
|
1 939 | 2 144 | 2 123 | 4 159 | 4 099 | 4 060 | 4 147 | 4 148 | 3 984 | 3 826 | 3 760 | 3 589 | 3 730 | 3 619 | 4 197 | 4 118 | 4 196 | 4 159 | 4 227 | 4 136 | 4 277 | 4 303 | 7 042 | 6 994 | 7 025 | 6 825 | 6 649 | 6 801 | 6 667 | 7 036 | 7 342 | 9 304 | 8 463 | 8 355 | 8 181 | 9 132 | 9 185 | 8 819 | 8 536 | 8 355 | 8 177 | 7 965 | 7 799 | 9 269 | 8 964 | 9 345 | 9 899 | 9 318 | 8 075 | 15 253 | 14 328 | 13 829 | 12 494 | 11 930 | 6 436 | 6 598 | 6 410 | 6 479 | 6 201 | 5 946 | 6 231 | 6 135 | 5 867 | 5 536 | 5 448 | 5 211 | 4 573 | 4 276 | 4 168 | 3 909 | 3 823 | 3 619 | 3 414 | 3 222 |
dynamika kw/kw | | -2,37% | +10,57% | -0,98% | +95,90% | -1,44% | -0,95% | +2,14% | +0,02% | -3,95% | -3,97% | -1,73% | -4,55% | +3,93% | -2,98% | +15,97% | -1,88% | +1,89% | -0,88% | +1,64% | -2,15% | +3,41% | +0,61% | +63,65% | -0,68% | +0,44% | -2,85% | -2,58% | +2,29% | -1,97% | +5,53% | +4,35% | +26,72% | -9,04% | -1,28% | -2,08% | +11,62% | +0,58% | -3,98% | -3,21% | -2,12% | -2,13% | -2,59% | -2,08% | +18,85% | -3,29% | +4,25% | +5,93% | -5,87% | -13,34% | +88,89% | -6,06% | -3,48% | -9,65% | -4,51% | -46,05% | +2,52% | -2,85% | +1,08% | -4,29% | -4,11% | +4,79% | -1,54% | -4,37% | -5,64% | -1,59% | -4,35% | -12,24% | -6,49% | -2,53% | -6,21% | -2,20% | -5,34% | -5,66% | -5,62% |
dynamika r/r | | | | | +109,42% | +111,40% | +89,37% | +95,34% | -0,26% | -2,81% | -5,76% | -9,33% | -13,48% | -6,38% | -5,41% | +11,62% | +14,74% | +12,49% | +14,92% | +0,71% | +0,44% | +1,93% | +3,46% | +66,60% | +69,10% | +64,25% | +58,61% | -5,58% | -2,76% | -5,10% | +3,09% | +10,42% | +36,80% | +26,94% | +18,75% | +11,43% | -1,85% | +8,53% | +5,55% | +4,34% | -8,51% | -10,97% | -9,68% | -8,63% | +10,94% | +9,62% | +17,33% | +26,93% | +0,53% | -9,92% | +63,22% | +44,74% | +48,41% | +54,72% | -21,79% | -55,08% | -52,29% | -48,70% | -45,69% | -3,65% | -9,88% | -2,79% | -5,31% | -5,39% | -6,90% | -12,57% | -15,06% | -22,06% | -22,76% | -23,49% | -24,99% | -16,40% | -15,36% | -18,09% | -17,57% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 949 | 7 604 | 6 809 | 6 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4,34% | -10,46% | -5,45% | -100,00% | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | |
Pozostałe aktywa trwałe | | 0 | 0 | 0 | 141 | 2 389 | 2 592 | 2 550 | 2 518 | 2 584 | 2 533 | 2 528 | 2 550 | 2 537 | 2 635 | 2 900 | 2 890 | 4 601 | 4 710 | 4 679 | 4 706 | 4 727 | 4 920 | 3 222 | 5 421 | 6 181 | 6 580 | 5 691 | 3 243 | 3 087 | 3 066 | 3 117 | 7 728 | 14 907 | 18 789 | 18 899 | 27 376 | 34 963 | 35 705 | 37 640 | 37 852 | 28 963 | 28 195 | 28 386 | 29 643 | 35 262 | 35 682 | 29 108 | 20 048 | 20 781 | 22 096 | 15 266 | 11 012 | 10 737 | 6 376 | 12 404 | 12 374 | 12 572 | 11 844 | 10 249 | 9 061 | 5 531 | 5 717 | 6 019 | 5 154 | 2 162 | 2 153 | 3 833 | 3 871 | 3 534 | 3 503 | 3 543 | 3 515 | 2 327 | 2 157 |
dynamika kw/kw | | | | | | +1 594,33% | +8,50% | -1,62% | -1,25% | +2,62% | -1,97% | -0,20% | +0,87% | -0,51% | +3,86% | +10,06% | -0,34% | +59,20% | +2,37% | -0,66% | +0,58% | +0,45% | +4,08% | -34,51% | +68,25% | +14,02% | +6,46% | -13,51% | -43,02% | -4,81% | -0,68% | +1,66% | +147,93% | +92,90% | +26,04% | +0,59% | +44,85% | +27,71% | +2,12% | +5,42% | +0,56% | -23,48% | -2,65% | +0,68% | +4,43% | +18,96% | +1,19% | -18,42% | -31,13% | +3,66% | +6,33% | -30,91% | -27,87% | -2,50% | -40,62% | +94,54% | -0,24% | +1,60% | -5,79% | -13,47% | -11,59% | -38,96% | +3,36% | +5,28% | -14,37% | -58,05% | -0,42% | +78,03% | +0,99% | -8,71% | -0,88% | +1,14% | -0,79% | -33,80% | -7,31% |
dynamika r/r | | | | | | | | | +1 685,82% | +8,16% | -2,28% | -0,86% | +1,27% | -1,82% | +4,03% | +14,72% | +13,33% | +81,36% | +78,75% | +61,34% | +62,84% | +2,74% | +4,46% | -31,14% | +15,19% | +30,76% | +33,74% | +76,63% | -40,18% | -50,06% | -53,40% | -45,23% | +138,30% | +382,90% | +512,82% | +506,32% | +254,24% | +134,54% | +90,03% | +99,16% | +38,27% | -17,16% | -21,03% | -24,59% | -21,69% | +21,75% | +26,55% | +2,54% | -32,37% | -41,07% | -38,08% | -47,55% | -45,07% | -48,33% | -71,14% | -18,75% | +12,37% | +17,09% | +85,76% | -17,37% | -26,77% | -56,01% | -51,73% | -41,27% | -43,12% | -60,91% | -62,34% | -36,32% | -24,89% | +63,46% | +62,70% | -7,57% | -9,20% | -34,15% | -38,42% |
Aktywa obrotowe |
|
57 961 | 67 639 | 71 507 | 117 879 | 88 311 | 101 105 | 106 540 | 96 770 | 87 030 | 90 162 | 91 528 | 89 685 | 88 951 | 110 672 | 121 409 | 122 814 | 133 325 | 148 401 | 126 876 | 133 555 | 134 175 | 156 740 | 145 223 | 160 203 | 153 852 | 143 898 | 164 087 | 158 559 | 170 897 | 183 639 | 159 528 | 158 504 | 148 437 | 149 739 | 124 248 | 129 593 | 122 829 | 133 317 | 129 782 | 116 145 | 105 200 | 106 570 | 99 079 | 91 085 | 77 082 | 77 136 | 85 842 | 82 807 | 68 664 | 69 660 | 62 408 | 56 243 | 43 765 | 41 140 | 31 573 | 28 311 | 25 543 | 27 347 | 27 510 | 30 600 | 29 956 | 32 748 | 27 417 | 23 995 | 19 955 | 19 351 | 19 139 | 18 493 | 15 499 | 16 110 | 13 140 | 10 753 | 8 151 | 9 014 |
dynamika kw/kw | | -1,35% | +16,70% | +5,72% | +64,85% | -25,08% | +14,49% | +5,38% | -9,17% | -10,07% | +3,60% | +1,52% | -2,01% | -0,82% | +24,42% | +9,70% | +1,16% | +8,56% | +11,31% | -14,50% | +5,26% | +0,46% | +16,82% | -7,35% | +10,32% | -3,96% | -6,47% | +14,03% | -3,37% | +7,78% | +7,46% | -13,13% | -0,64% | -6,35% | +0,88% | -17,02% | +4,30% | -5,22% | +8,54% | -2,65% | -10,51% | -9,42% | +1,30% | -7,03% | -8,07% | -15,37% | +0,07% | +11,29% | -3,54% | -17,08% | +1,45% | -10,41% | -9,88% | -22,19% | -6,00% | -23,25% | -10,33% | -9,78% | +7,06% | +0,60% | +11,23% | -2,10% | +9,32% | -16,28% | -12,48% | -16,84% | -3,03% | -1,10% | -3,38% | -16,19% | +3,94% | -18,44% | -18,17% | -24,20% | +10,59% |
dynamika r/r | | | | | +100,62% | +52,36% | +49,48% | +48,99% | -17,91% | -1,45% | -10,82% | -14,09% | -7,32% | +2,21% | +22,75% | +32,65% | +36,94% | +49,89% | +34,09% | +4,50% | +8,75% | +0,64% | +5,62% | +14,46% | +19,95% | +14,67% | -8,19% | +12,99% | -1,03% | +11,08% | +27,62% | -2,78% | -0,03% | -13,14% | -18,46% | -22,12% | -18,24% | -17,25% | -10,97% | +4,45% | -10,38% | -14,35% | -20,06% | -23,66% | -21,58% | -26,73% | -27,62% | -13,36% | -9,09% | -10,92% | -9,69% | -27,30% | -32,08% | -36,26% | -40,94% | -49,41% | -49,66% | -41,64% | -33,53% | -12,87% | +8,09% | +17,28% | +19,75% | -0,34% | -21,58% | -33,39% | -40,91% | -30,19% | -22,93% | -22,33% | -16,75% | -31,34% | -41,85% | -47,41% | -44,05% |
Zapasy |
|
12 705 | 11 402 | 13 153 | 17 200 | 24 950 | 19 285 | 24 131 | 18 061 | 16 979 | 19 332 | 19 326 | 17 175 | 20 787 | 23 391 | 26 260 | 23 216 | 32 529 | 36 902 | 23 830 | 27 131 | 30 357 | 38 669 | 33 711 | 46 641 | 52 940 | 41 241 | 48 333 | 34 428 | 55 985 | 52 891 | 39 649 | 44 733 | 50 142 | 36 321 | 17 690 | 22 948 | 28 856 | 29 455 | 28 528 | 34 244 | 30 585 | 31 055 | 30 683 | 32 470 | 30 775 | 24 175 | 26 920 | 23 349 | 18 914 | 15 330 | 17 068 | 15 642 | 13 717 | 9 309 | 8 967 | 8 856 | 6 016 | 6 285 | 5 907 | 5 689 | 7 891 | 7 733 | 6 208 | 7 311 | 7 144 | 5 271 | 3 462 | 4 440 | 4 394 | 4 242 | 3 782 | 3 117 | 1 844 | 1 718 |
dynamika kw/kw | | +28,52% | -10,26% | +15,36% | +30,77% | +45,06% | -22,71% | +25,13% | -25,15% | -5,99% | +13,86% | -0,03% | -11,13% | +21,03% | +12,53% | +12,27% | -11,59% | +40,11% | +13,44% | -35,42% | +13,85% | +11,89% | +27,38% | -12,82% | +38,36% | +13,51% | -22,10% | +17,20% | -28,77% | +62,61% | -5,53% | -25,04% | +12,82% | +12,09% | -27,56% | -51,30% | +29,72% | +25,75% | +2,08% | -3,15% | +20,04% | -10,69% | +1,54% | -1,20% | +5,82% | -5,22% | -21,45% | +11,35% | -13,27% | -18,99% | -18,95% | +11,34% | -8,35% | -12,31% | -32,14% | -3,67% | -1,24% | -32,07% | +4,47% | -6,01% | -3,69% | +38,71% | -2,00% | -19,72% | +17,77% | -2,28% | -26,22% | -34,32% | +28,25% | -1,04% | -3,46% | -10,84% | -17,58% | -40,84% | -6,83% |
dynamika r/r | | | | | +73,98% | +96,38% | +69,14% | +83,46% | +5,01% | -31,95% | +0,24% | -19,91% | -4,91% | +22,43% | +21,00% | +35,88% | +35,17% | +56,49% | +57,76% | -9,25% | +16,86% | -6,68% | +4,79% | +41,46% | +71,91% | +74,39% | +6,65% | +43,37% | -26,19% | +5,75% | +28,25% | -17,97% | +29,93% | -10,44% | -31,33% | -55,38% | -48,70% | -42,45% | -18,90% | +61,27% | +49,22% | +5,99% | +5,43% | +7,55% | -5,18% | +0,62% | -22,15% | -12,26% | -28,09% | -38,54% | -36,59% | -36,60% | -33,01% | -27,48% | -39,28% | -47,46% | -43,38% | -56,14% | -32,48% | -34,13% | -35,76% | +31,17% | +23,04% | +5,10% | +28,51% | -9,47% | -31,84% | -44,23% | -39,27% | -38,49% | -19,52% | +9,24% | -29,80% | -58,03% | -59,50% |
Należności handlowe |
|
44 251 | 55 879 | 57 306 | 65 055 | 62 605 | 73 222 | 75 427 | 71 281 | 63 135 | 63 677 | 65 261 | 65 515 | 60 893 | 79 659 | 87 442 | 92 570 | 97 613 | 108 173 | 97 988 | 101 466 | 99 953 | 112 722 | 106 539 | 108 616 | 97 385 | 98 727 | 110 737 | 109 930 | 101 307 | 120 526 | 109 232 | 100 299 | 93 836 | 106 985 | 100 387 | 93 538 | 89 896 | 96 649 | 97 406 | 80 972 | 73 353 | 74 574 | 67 578 | 57 962 | 46 087 | 51 658 | 52 820 | 48 600 | 43 020 | 47 171 | 43 068 | 34 407 | 24 968 | 25 874 | 20 972 | 18 416 | 18 144 | 15 189 | 17 119 | 18 095 | 14 664 | 18 811 | 13 373 | 13 489 | 9 329 | 11 697 | 11 699 | 11 314 | 8 311 | 9 550 | 8 666 | 7 078 | 5 460 | 6 254 |
dynamika kw/kw | | -8,12% | +26,28% | +2,55% | +13,52% | -3,77% | +16,96% | +3,01% | -5,50% | -11,43% | +0,86% | +2,49% | +0,39% | -7,05% | +30,82% | +9,77% | +5,86% | +5,45% | +10,82% | -9,42% | +3,55% | -1,49% | +12,78% | -5,49% | +1,95% | -10,34% | +1,38% | +12,16% | -0,73% | -7,84% | +18,97% | -9,37% | -8,18% | -6,44% | +14,01% | -6,17% | -6,82% | -3,89% | +7,51% | +0,78% | -16,87% | -9,41% | +1,66% | -9,38% | -14,23% | -20,49% | +12,09% | +2,25% | -7,99% | -11,48% | +9,65% | -8,70% | -20,11% | -27,43% | +3,63% | -18,95% | -12,19% | -1,48% | -16,29% | +12,71% | +5,70% | -18,96% | +28,28% | -28,91% | +0,87% | -30,84% | +25,38% | +0,02% | -3,29% | -26,54% | +14,91% | -9,26% | -18,32% | -22,86% | +14,54% |
dynamika r/r | | | | | +35,08% | +41,48% | +31,04% | +31,62% | +9,57% | +0,85% | -13,04% | -13,48% | -8,09% | -3,55% | +25,10% | +33,99% | +41,30% | +60,30% | +35,80% | +12,06% | +9,61% | +2,40% | +4,21% | +8,73% | +7,05% | -2,57% | -12,42% | +3,94% | +1,21% | +4,03% | +22,08% | -1,36% | -8,76% | -7,37% | -11,23% | -8,10% | -6,74% | -4,20% | -9,66% | -2,97% | -13,43% | -18,40% | -22,84% | -30,62% | -28,42% | -37,17% | -30,73% | -21,84% | -16,15% | -6,65% | -8,69% | -18,46% | -29,20% | -41,96% | -45,15% | -51,30% | -46,48% | -27,33% | -41,30% | -18,37% | -1,74% | -19,18% | +23,85% | -21,88% | -25,45% | -36,38% | -37,82% | -12,52% | -16,12% | -10,91% | -18,36% | -25,93% | -37,44% | -34,30% | -34,51% |
Pozostałe aktywa obrotowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 331 | 171 | 365 | 220 | 301 | 169 | 319 | 192 | 211 | 155 | 344 | 296 | 259 | 163 | 350 | 265 | 226 | 214 | 463 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | +24,44% | -48,34% | +113,45% | -39,73% | +36,82% | -43,85% | +88,76% | -39,81% | +9,90% | -26,54% | +121,94% | -13,95% | -12,50% | -37,07% | +114,72% | -24,29% | -14,72% | -5,31% | +116,36% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | -17,29% | -9,06% | -1,17% | -12,60% | -12,73% | -29,90% | -8,28% | +7,84% | +54,17% | +22,75% | +5,16% | +1,74% | -10,47% | -12,74% | +31,29% | +32,29% |
Inwestycje krótkoterminowe |
|
1 005 | 358 | 1 048 | 35 624 | 756 | 8 598 | 6 982 | 7 428 | 6 916 | 7 153 | 6 941 | 6 995 | 7 271 | 7 622 | 7 707 | 7 028 | 3 183 | 3 326 | 5 058 | 4 958 | 3 865 | 5 349 | 4 973 | 4 946 | 3 527 | 3 930 | 5 017 | 14 201 | 13 605 | 10 222 | 10 647 | 13 472 | 4 459 | 6 433 | 6 171 | 13 107 | 4 077 | 7 213 | 3 848 | 929 | 1 262 | 941 | 818 | 653 | 220 | 1 303 | 5 637 | 10 858 | 6 730 | 7 159 | 2 272 | 6 194 | 5 080 | 5 957 | 1 368 | 708 | 1 212 | 5 508 | 4 264 | 6 515 | 7 232 | 5 885 | 7 644 | 2 984 | 3 327 | 2 039 | 3 682 | 2 480 | 2 631 | 1 968 | 427 | 332 | 633 | 579 |
dynamika kw/kw | | +41,75% | -64,38% | +192,74% | +3 299,24% | -97,88% | +1 037,30% | -18,80% | +6,39% | -6,89% | +3,43% | -2,96% | +0,78% | +3,95% | +4,83% | +1,12% | -8,81% | -54,71% | +4,49% | +52,07% | -1,98% | -22,05% | +38,40% | -7,03% | -0,54% | -28,69% | +11,43% | +27,66% | +183,06% | -4,20% | -24,87% | +4,16% | +26,53% | -66,90% | +44,27% | -4,07% | +112,40% | -68,89% | +76,92% | -46,65% | -75,86% | +35,84% | -25,44% | -13,07% | -20,17% | -66,31% | +492,27% | +332,62% | +92,62% | -38,02% | +6,37% | -68,26% | +172,62% | -17,99% | +17,26% | -77,04% | -48,25% | +71,19% | +354,46% | -22,59% | +52,79% | +11,01% | -18,63% | +29,89% | -60,96% | +11,49% | -38,71% | +80,58% | -32,65% | +6,09% | -25,20% | -78,30% | -22,25% | +90,66% | -8,53% |
dynamika r/r | | | | | +4 924,54% | -24,78% | +2 301,68% | +566,22% | -79,15% | +814,81% | -16,81% | -0,59% | -5,83% | +5,13% | +6,56% | +11,04% | +0,47% | -56,22% | -56,36% | -34,37% | -29,45% | +21,43% | +60,82% | -1,68% | -0,24% | -8,75% | -26,53% | +0,88% | +187,12% | +285,74% | +160,10% | +112,22% | -5,13% | -67,23% | -37,07% | -42,04% | -2,71% | -8,57% | +12,12% | -37,64% | -92,91% | -69,05% | -86,95% | -78,74% | -29,71% | -82,57% | +38,47% | +589,12% | +1 562,79% | +2 959,09% | +449,42% | -59,69% | -42,95% | -24,52% | -16,79% | -39,79% | -88,57% | -76,14% | -7,54% | +211,70% | +820,20% | +496,70% | +6,84% | +79,27% | -54,20% | -54,00% | -65,35% | -51,83% | -16,89% | -20,92% | -3,48% | -88,40% | -86,61% | -75,94% | -70,58% |
w tym gotówka |
| 993 | 358 | 1 039 | 35 586 | 756 | 7 048 | 6 982 | 7 339 | 6 695 | 7 035 | 6 941 | 6 895 | 7 271 | 7 622 | 7 574 | 7 028 | 3 183 | 3 321 | 5 002 | 4 595 | 3 865 | 5 349 | 4 973 | 4 946 | 3 527 | 3 816 | 4 722 | 5 297 | 4 703 | 5 197 | 5 543 | 6 384 | 4 317 | 6 433 | 6 047 | 5 946 | 4 077 | 7 213 | 3 796 | 929 | 1 262 | 941 | 818 | 572 | 220 | 1 275 | 501 | 3 854 | 221 | 591 | 842 | 736 | 591 | 1 427 | 1 368 | 627 | 1 212 | 5 508 | 1 561 | 2 389 | 3 083 | 1 713 | 3 438 | 2 984 | 3 326 | 2 039 | 3 681 | 2 480 | 2 630 | 1 968 | 427 | 332 | 633 | 579 |
dynamika kw/kw | | +45,60% | -63,95% | +190,22% | +3 325,02% | -97,88% | +832,28% | -0,94% | +5,11% | -8,78% | +5,08% | -1,34% | -0,66% | +5,45% | +4,83% | -0,63% | -7,21% | -54,71% | +4,34% | +50,62% | -8,14% | -15,89% | +38,40% | -7,03% | -0,54% | -28,69% | +8,19% | +23,74% | +12,18% | -11,21% | +10,50% | +6,66% | +15,17% | -32,38% | +49,02% | -6,00% | -1,67% | -31,43% | +76,92% | -47,37% | -75,53% | +35,84% | -25,44% | -13,07% | -30,07% | -61,54% | +479,55% | -60,71% | +669,26% | -94,27% | +167,42% | +42,47% | -12,59% | -19,70% | +141,46% | -4,13% | -54,17% | +93,30% | +354,46% | -71,66% | +53,04% | +29,05% | -44,44% | +100,70% | -13,21% | +11,46% | -38,70% | +80,53% | -32,63% | +6,05% | -25,17% | -78,30% | -22,25% | +90,66% | -8,53% |
dynamika r/r | | | | | +5 117,89% | -23,87% | +1 868,72% | +571,99% | -79,38% | +785,58% | -0,18% | -0,59% | -6,05% | +8,60% | +8,34% | +9,12% | +1,93% | -56,22% | -56,43% | -33,96% | -34,62% | +21,43% | +61,07% | -0,58% | +7,64% | -8,75% | -28,66% | -5,05% | +7,10% | +33,34% | +36,19% | +17,39% | +20,52% | -8,21% | +23,78% | +9,09% | -6,86% | -5,56% | +12,12% | -37,23% | -84,38% | -69,05% | -86,95% | -78,45% | -38,43% | -82,57% | +35,49% | -38,75% | +573,78% | +0,45% | -53,65% | +68,06% | -80,90% | +167,42% | +141,46% | +62,47% | -14,81% | +105,08% | +285,98% | +14,11% | +281,02% | +154,37% | -68,90% | +120,24% | +24,91% | +7,88% | +19,03% | +7,07% | -16,89% | -20,93% | -3,48% | -88,40% | -86,61% | -75,93% | -70,58% |
Kapitał własny |
|
9 395 | 10 145 | 10 551 | 44 902 | 46 241 | 47 005 | 47 402 | 48 215 | 48 745 | 49 329 | 49 762 | 51 049 | 50 915 | 52 023 | 52 864 | 53 656 | 55 944 | 58 323 | 58 965 | 60 300 | 62 903 | 66 025 | 63 161 | 65 972 | 70 205 | 71 398 | 61 845 | 65 742 | 68 382 | 70 141 | 70 737 | 71 394 | 71 587 | 74 013 | 76 109 | 79 624 | 82 177 | 82 718 | 84 528 | 84 201 | 74 649 | 74 251 | 73 716 | 73 771 | 70 324 | 69 878 | 67 603 | 62 573 | 54 436 | 53 187 | 50 420 | 48 636 | 40 082 | 37 222 | 32 388 | 31 059 | 30 090 | 32 428 | 32 776 | 32 097 | 30 920 | 30 329 | 28 174 | 25 370 | 20 004 | 18 810 | -41 031 | -43 747 | -47 945 | -50 553 | -53 649 | -56 758 | -61 438 | -64 025 |
dynamika kw/kw | | +0,97% | +7,98% | +4,00% | +325,57% | +2,98% | +1,65% | +0,84% | +1,72% | +1,10% | +1,20% | +0,88% | +2,59% | -0,26% | +2,18% | +1,62% | +1,50% | +4,26% | +4,25% | +1,10% | +2,26% | +4,32% | +4,96% | -4,34% | +4,45% | +6,42% | +1,70% | -13,38% | +6,30% | +4,02% | +2,57% | +0,85% | +0,93% | +0,27% | +3,39% | +2,83% | +4,62% | +3,21% | +0,66% | +2,19% | -0,39% | -11,34% | -0,53% | -0,72% | +0,07% | -4,67% | -0,63% | -3,26% | -7,44% | -13,00% | -2,29% | -5,20% | -3,54% | -17,59% | -7,14% | -12,99% | -4,10% | -3,12% | +7,77% | +1,07% | -2,07% | -3,67% | -1,91% | -7,11% | -9,95% | -21,15% | -5,97% | -318,13% | -6,62% | -9,60% | -5,44% | -6,12% | -5,80% | -8,25% | -4,21% |
dynamika r/r | | | | | +382,56% | +392,19% | +363,33% | +349,27% | +7,38% | +5,42% | +4,94% | +4,98% | +5,88% | +4,45% | +5,46% | +6,23% | +5,11% | +9,88% | +12,11% | +11,54% | +12,38% | +12,44% | +13,21% | +7,12% | +9,41% | +11,61% | +8,14% | -2,08% | -0,35% | -2,60% | -1,76% | +14,38% | +8,60% | +4,69% | +5,52% | +7,59% | +11,53% | +14,79% | +11,76% | +11,06% | +5,75% | -9,16% | -10,24% | -12,79% | -12,39% | -5,79% | -5,89% | -8,29% | -15,18% | -22,59% | -23,89% | -25,42% | -22,27% | -26,37% | -30,02% | -35,76% | -36,14% | -24,93% | -12,88% | +1,20% | +3,34% | +2,76% | -6,47% | -14,04% | -20,96% | -35,30% | -37,98% | -245,63% | -272,44% | -339,68% | -368,76% | -30,75% | -29,74% | -28,14% | -26,65% |
Kapitał podstawowy | | 5 000 | 5 000 | 5 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +100,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -10,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +100,00% | +100,00% | +100,00% | +100,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -10,00% | -10,00% | -10,00% | -10,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 28 843 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 170 | 26 169 | 26 169 | 26 169 | 32 428 | 20 389 | 20 389 | 20 389 | 20 389 | 20 389 | 20 389 | 20 389 | 20 389 | 9 846 | 9 846 | 9 846 | 9 846 | 9 846 | 9 846 | 9 846 | 9 846 |
dynamika kw/kw | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -9,27% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +23,92% | -37,13% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -51,71% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -9,27% | -9,27% | -9,27% | -9,27% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +23,91% | -22,09% | -22,09% | -22,09% | -37,13% | 0,00% | 0,00% | 0,00% | 0,00% | -51,71% | -51,71% | -51,71% | -51,71% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 4 579 | 5 266 | 5 672 | 6 059 | 7 398 | 7 768 | 8 134 | 8 872 | 9 360 | 9 897 | 10 296 | 11 479 | 11 356 | 12 375 | 13 283 | 13 974 | 16 065 | 18 264 | 18 844 | 20 122 | 22 509 | 25 391 | 19 009 | 25 067 | 28 428 | 29 196 | 23 837 | 27 714 | 33 212 | 34 971 | 32 708 | 36 224 | 36 417 | 38 843 | 40 939 | 39 013 | 47 007 | 47 548 | 49 358 | 49 031 | 37 321 | 39 081 | 38 546 | 38 601 | 35 154 | 24 496 | 32 433 | 27 403 | 19 266 | 19 266 | 14 250 | 12 466 | 4 912 | 1 052 | -3 222 | -3 222 | -3 222 | -9 003 | -3 222 | -3 222 | -3 222 | -2 934 | -2 934 | -2 934 | -2 934 | -13 771 | -2 934 | -2 934 | 1 469 | -66 791 | -66 792 | -66 791 | -66 791 | -80 284 |
dynamika kw/kw | | +6,36% | +15,00% | +7,71% | +6,82% | +22,10% | +5,00% | +4,71% | +9,07% | +5,50% | +5,74% | +4,03% | +11,49% | -1,07% | +8,97% | +7,34% | +5,20% | +14,96% | +13,69% | +3,18% | +6,78% | +11,86% | +12,80% | -25,13% | +31,87% | +13,41% | +2,70% | -18,36% | +16,26% | +19,84% | +5,30% | -6,47% | +10,75% | +0,53% | +6,66% | +5,40% | -4,70% | +20,49% | +1,15% | +3,81% | -0,66% | -23,88% | +4,72% | -1,37% | +0,14% | -8,93% | -30,32% | +32,40% | -15,51% | -29,69% | 0,00% | -26,04% | -12,52% | -60,60% | -78,58% | -406,27% | 0,00% | 0,00% | -179,42% | +64,21% | 0,00% | 0,00% | +8,94% | 0,00% | 0,00% | 0,00% | -369,36% | +78,69% | 0,00% | +150,07% | -4 646,70% | 0,00% | +0,00% | 0,00% | -20,20% |
dynamika r/r | | | | | +40,74% | +61,56% | +47,51% | +43,41% | +46,43% | +26,52% | +27,41% | +26,58% | +29,38% | +21,32% | +25,04% | +29,01% | +21,74% | +41,47% | +47,59% | +41,87% | +44,00% | +40,11% | +39,02% | +0,88% | +24,58% | +26,30% | +14,99% | +25,40% | +10,56% | +16,83% | +19,78% | +37,22% | +30,71% | +9,65% | +11,07% | +25,17% | +7,70% | +29,08% | +22,41% | +20,56% | +25,68% | -20,61% | -17,81% | -21,91% | -21,27% | -5,81% | -37,32% | -15,86% | -29,01% | -45,20% | -21,35% | -56,06% | -54,51% | -74,50% | -94,54% | -122,61% | -125,85% | -165,59% | -955,80% | 0,00% | 0,00% | 0,00% | +67,41% | +8,94% | +8,94% | +8,94% | -369,36% | 0,00% | 0,00% | +150,07% | -385,01% | -2 176,48% | -2 176,45% | -4 646,70% | -20,20% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 065 | -4 412 | -5 781 | 2 460 | 1 934 | 1 182 | 288 | - 599 | -2 775 | -5 527 | -10 837 | -1 186 | -61 064 | -63 818 | -68 261 | -2 608 | -5 704 | -8 813 | -13 493 | -2 587 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43,95% | -31,03% | +142,55% | -21,38% | -38,88% | -75,63% | -307,99% | -363,27% | -99,17% | -96,07% | +89,06% | -5 048,74% | -4,51% | -6,96% | +96,18% | -118,71% | -54,51% | -53,10% | +80,83% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +163,10% | +126,79% | +104,98% | -124,35% | -243,49% | -567,60% | -3 862,85% | -98,00% | -2 100,50% | -1 054,66% | -529,89% | -119,90% | +90,66% | +86,19% | +80,23% | +0,81% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
310 | 336 | 422 | 305 | 9 703 | 15 564 | 14 983 | 15 178 | 15 548 | 14 830 | 15 738 | 15 525 | 1 200 | 1 201 | 1 623 | 1 591 | 18 427 | 21 853 | 16 447 | 16 059 | 16 951 | 22 023 | 15 259 | 21 720 | 2 321 | 2 275 | 23 642 | 22 891 | 22 631 | 22 313 | 26 019 | 21 676 | 28 937 | 27 079 | 15 968 | 1 713 | 1 762 | 1 834 | 1 989 | 1 965 | 2 178 | 1 987 | 1 998 | 2 423 | 3 221 | 3 587 | 1 340 | 901 | 1 334 | 7 437 | 6 800 | 6 346 | 8 539 | 5 701 | 546 | 661 | 579 | 561 | 471 | 383 | 3 328 | 3 365 | 3 309 | 3 271 | 429 | 363 | 1 037 | 959 | 880 | 805 | 728 | 0 | 0 | 0 |
dynamika kw/kw | | -7,74% | +8,39% | +25,60% | -27,73% | +3 081,31% | +60,40% | -3,73% | +1,30% | +2,44% | -4,62% | +6,12% | -1,35% | -92,27% | +0,08% | +35,14% | -1,97% | +1 058,20% | +18,59% | -24,74% | -2,36% | +5,55% | +29,92% | -30,71% | +42,34% | -89,31% | -1,98% | +939,21% | -3,18% | -1,14% | -1,41% | +16,61% | -16,69% | +33,50% | -6,42% | -41,03% | -89,27% | +2,86% | +4,09% | +8,45% | -1,21% | +10,84% | -8,77% | +0,55% | +21,27% | +32,93% | +11,36% | -62,64% | -32,76% | +48,06% | +457,50% | -8,57% | -6,68% | +34,56% | -33,24% | -90,42% | +21,06% | -12,41% | -3,11% | -16,04% | -18,68% | +768,93% | +1,11% | -1,66% | -1,15% | -86,88% | -15,38% | +185,67% | -7,52% | -8,24% | -8,52% | -9,57% | -100,00% | | |
dynamika r/r | | | | | -9,23% | +3 030,00% | +4 532,14% | +3 450,47% | +4 876,39% | +60,24% | -4,72% | +5,04% | +2,29% | -92,28% | -91,90% | -89,69% | -89,75% | +1 435,58% | +1 719,57% | +913,37% | +909,37% | -8,01% | +0,78% | -7,22% | +35,25% | -86,31% | -89,67% | +54,94% | +5,39% | +875,05% | +880,79% | +10,05% | -5,31% | +27,86% | +21,36% | -38,63% | -92,10% | -93,91% | -93,23% | -87,54% | +14,71% | +23,61% | +8,34% | +0,45% | +23,31% | +47,89% | +80,52% | -32,93% | -62,81% | -58,58% | +107,33% | +407,46% | +604,33% | +540,10% | -23,34% | -91,97% | -89,58% | -93,22% | -90,16% | -13,74% | -42,06% | +474,78% | +499,82% | +602,55% | +754,05% | -87,11% | -89,21% | -68,66% | -70,68% | +105,13% | +121,76% | -29,80% | -100,00% | -100,00% | -100,00% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
139 | 158 | 211 | 181 | 9 270 | 14 889 | 14 311 | 14 481 | 14 826 | 14 121 | 15 034 | 14 798 | 467 | 440 | 856 | 852 | 17 687 | 21 127 | 15 705 | 15 216 | 16 169 | 21 287 | 14 499 | 20 937 | 1 411 | 1 275 | 22 734 | 21 573 | 21 287 | 21 526 | 25 228 | 20 863 | 28 066 | 25 934 | 15 101 | 262 | 227 | 222 | 200 | 178 | 170 | 134 | 74 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 890 | 2 890 | 2 890 | 2 890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -22,35% | +13,67% | +33,54% | -14,22% | +5 021,55% | +60,61% | -3,88% | +1,19% | +2,38% | -4,76% | +6,47% | -1,57% | -96,84% | -5,78% | +94,55% | -0,47% | +1 975,94% | +19,45% | -25,66% | -3,11% | +6,26% | +31,65% | -31,89% | +44,40% | -93,26% | -9,64% | +1 683,06% | -5,11% | -1,33% | +1,12% | +17,20% | -17,30% | +34,53% | -7,60% | -41,77% | -98,27% | -13,36% | -2,20% | -9,91% | -11,00% | -4,49% | -21,18% | -44,78% | +164,86% | -100,00% | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | |
dynamika r/r | | | | | +1,12% | +6 569,06% | +9 323,42% | +6 682,46% | +7 900,55% | +59,94% | -5,16% | +5,05% | +2,19% | -96,85% | -96,88% | -94,31% | -94,24% | +3 687,37% | +4 701,59% | +1 734,70% | +1 685,92% | -8,58% | +0,76% | -7,68% | +37,60% | -91,27% | -94,01% | +56,80% | +3,04% | +1 408,65% | +1 588,31% | +10,97% | -3,29% | +31,85% | +20,48% | -40,14% | -98,74% | -99,19% | -99,14% | -98,68% | -32,06% | -25,11% | -39,64% | -63,00% | +10,11% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 236 | 875 | 773 | 721 | 6 827 | 6 256 | 5 906 | 8 112 | 5 237 | 0 | 661 | 579 | 561 | 471 | 383 | 438 | 475 | 419 | 381 | 429 | 363 | 1 037 | 959 | 880 | 805 | 728 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +21,03% | +270,76% | -11,66% | -6,73% | +846,88% | -8,36% | -5,59% | +37,35% | -35,44% | -100,00% | | -12,41% | -3,11% | -16,04% | -18,68% | +14,36% | +8,45% | -11,79% | -9,07% | +12,60% | -15,38% | +185,67% | -7,52% | -8,24% | -8,52% | -9,57% | -100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +269,74% | +2 792,80% | +614,97% | +664,04% | +1 025,10% | -23,29% | -100,00% | -88,81% | -92,86% | -89,29% | | -42,06% | -24,35% | -15,33% | -11,04% | -0,52% | -2,05% | -23,58% | +147,49% | +151,71% | +105,13% | +121,76% | -29,80% | -100,00% | -100,00% | -100,00% |
Inne zobowiązania długoterminowe | | 171 | 178 | 211 | 124 | 433 | 675 | 672 | 697 | 722 | 709 | 704 | 727 | 733 | 761 | 767 | 739 | 740 | 726 | 742 | 843 | 782 | 736 | 760 | 783 | 910 | 1 000 | 908 | 1 318 | 1 344 | 787 | 791 | 813 | 871 | 1 145 | 867 | 1 451 | 1 535 | 1 612 | 1 789 | 1 787 | 2 008 | 1 853 | 1 924 | 2 227 | 3 026 | 3 351 | 465 | 128 | 613 | 610 | 544 | 440 | 427 | 464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +8,92% | +4,09% | +18,54% | -41,23% | +249,19% | +55,89% | -0,44% | +3,72% | +3,59% | -1,80% | -0,71% | +3,27% | +0,83% | +3,82% | +0,79% | -3,65% | +0,14% | -1,89% | +2,20% | +13,61% | -7,24% | -5,88% | +3,26% | +3,03% | +16,22% | +9,89% | -9,20% | +45,15% | +1,97% | -41,44% | +0,51% | +2,78% | +7,13% | +31,46% | -24,28% | +67,36% | +5,79% | +5,02% | +10,98% | -0,11% | +12,37% | -7,72% | +3,83% | +15,75% | +35,88% | +10,74% | -86,12% | -72,47% | +378,91% | -0,49% | -10,82% | -19,12% | -2,95% | +8,67% | -100,00% | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -21,02% | +153,22% | +279,21% | +218,48% | +462,10% | +66,74% | +5,04% | +4,76% | +4,30% | +1,52% | +7,33% | +8,95% | +1,65% | +0,95% | -4,60% | -3,26% | +14,07% | +5,68% | +1,38% | +2,43% | -7,12% | +16,37% | +35,87% | +19,47% | +68,33% | +47,69% | -21,30% | -12,89% | -38,32% | -35,19% | +45,49% | +9,61% | +78,47% | +76,23% | +40,79% | +106,34% | +23,16% | +30,81% | +14,95% | +7,55% | +24,62% | +50,70% | +80,84% | -75,83% | -94,25% | -79,74% | -81,80% | +16,99% | +243,75% | -30,34% | -23,93% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
52 059 | 61 138 | 64 467 | 88 100 | 49 683 | 56 082 | 61 713 | 50 875 | 40 105 | 43 129 | 43 050 | 39 952 | 53 779 | 74 347 | 84 673 | 85 196 | 78 342 | 87 651 | 70 936 | 76 577 | 73 829 | 88 383 | 87 498 | 95 320 | 104 891 | 93 963 | 101 244 | 90 250 | 99 883 | 111 498 | 83 704 | 93 006 | 81 817 | 86 304 | 69 742 | 95 226 | 93 713 | 104 356 | 100 592 | 87 346 | 76 635 | 77 574 | 70 591 | 64 788 | 55 686 | 56 557 | 63 693 | 56 432 | 48 731 | 53 307 | 41 647 | 32 911 | 24 284 | 22 376 | 19 257 | 17 286 | 14 973 | 13 747 | 11 724 | 14 083 | 8 432 | 11 754 | 8 614 | 6 786 | 7 822 | 8 181 | 68 126 | 69 963 | 70 750 | 73 702 | 73 808 | 74 975 | 75 608 | 78 645 |
dynamika kw/kw | | -1,76% | +17,44% | +5,45% | +36,66% | -43,61% | +12,88% | +10,04% | -17,56% | -21,17% | +7,54% | -0,18% | -7,20% | +34,61% | +38,25% | +13,89% | +0,62% | -8,04% | +11,88% | -19,07% | +7,95% | -3,59% | +19,71% | -1,00% | +8,94% | +10,04% | -10,42% | +7,75% | -10,86% | +10,67% | +11,63% | -24,93% | +11,11% | -12,03% | +5,48% | -19,19% | +36,54% | -1,59% | +11,36% | -3,61% | -13,17% | -12,26% | +1,23% | -9,00% | -8,22% | -14,05% | +1,56% | +12,62% | -11,40% | -13,65% | +9,39% | -21,87% | -20,98% | -26,21% | -7,86% | -13,94% | -10,24% | -13,38% | -8,19% | -14,72% | +20,12% | -40,13% | +39,40% | -26,71% | -21,22% | +15,27% | +4,59% | +732,73% | +2,70% | +1,12% | +4,17% | +0,14% | +1,58% | +0,84% | +4,02% |
dynamika r/r | | | | | +66,25% | -4,56% | -8,27% | -4,27% | -42,25% | -19,28% | -23,10% | -30,24% | -21,47% | +34,10% | +72,38% | +96,69% | +113,25% | +45,67% | +17,89% | -16,22% | -10,12% | -5,76% | +0,84% | +23,35% | +24,48% | +42,07% | +6,31% | +15,71% | -5,32% | -4,77% | +18,66% | -17,32% | +3,05% | -18,09% | -22,60% | -16,68% | +2,39% | +14,54% | +20,92% | +44,23% | -8,28% | -18,22% | -25,66% | -29,82% | -25,83% | -27,34% | -27,09% | -9,77% | -12,90% | -12,49% | -5,75% | -34,61% | -41,68% | -50,17% | -58,02% | -53,76% | -47,48% | -38,34% | -38,56% | -39,12% | -18,53% | -43,69% | -14,50% | -26,53% | -51,81% | -7,23% | -30,40% | +690,88% | +930,99% | +804,50% | +800,89% | +8,34% | +7,16% | +6,87% | +6,71% |
Z tytułu dostaw i usług | | 35 732 | 40 619 | 44 630 | 54 534 | 41 285 | 42 459 | 48 292 | 37 806 | 26 888 | 29 987 | 29 592 | 26 942 | 32 773 | 50 765 | 57 226 | 60 206 | 65 683 | 73 991 | 59 999 | 69 387 | 62 314 | 76 212 | 76 422 | 80 603 | 65 902 | 55 960 | 80 257 | 69 158 | 78 636 | 90 533 | 63 858 | 74 249 | 59 739 | 65 611 | 54 980 | 63 490 | 49 089 | 59 076 | 51 893 | 53 876 | 49 167 | 55 691 | 47 827 | 42 247 | 34 014 | 28 437 | 36 700 | 32 189 | 27 473 | 31 248 | 29 625 | 21 742 | 13 276 | 10 276 | 0 | 6 218 | 5 789 | 5 511 | 4 163 | 7 311 | 4 886 | 6 577 | 5 288 | 4 700 | 2 862 | 3 295 | 2 390 | 3 096 | 2 501 | 3 742 | 3 251 | 3 139 | 2 406 | 3 710 |
dynamika kw/kw | | -5,23% | +13,68% | +9,87% | +22,19% | -24,29% | +2,84% | +13,74% | -21,71% | -28,88% | +11,53% | -1,32% | -8,96% | +21,64% | +54,90% | +12,73% | +5,21% | +9,10% | +12,65% | -18,91% | +15,65% | -10,19% | +22,30% | +0,28% | +5,47% | -18,24% | -15,09% | +43,42% | -13,83% | +13,70% | +15,13% | -29,46% | +16,27% | -19,54% | +9,83% | -16,20% | +15,48% | -22,68% | +20,34% | -12,16% | +3,82% | -8,74% | +13,27% | -14,12% | -11,67% | -19,49% | -16,40% | +29,06% | -12,29% | -14,65% | +13,74% | -5,19% | -26,61% | -38,94% | -22,60% | -100,00% | | -6,90% | -4,80% | -24,46% | +75,62% | -33,17% | +34,61% | -19,60% | -11,12% | -39,11% | +15,13% | -27,47% | +29,54% | -19,22% | +49,62% | -13,12% | -3,45% | -23,35% | +54,20% |
dynamika r/r | | | | | +44,64% | +15,54% | +4,53% | +8,21% | -30,67% | -34,87% | -29,37% | -38,72% | -28,74% | +21,89% | +69,29% | +93,38% | +123,47% | +100,42% | +45,75% | +4,85% | +15,25% | -5,13% | +3,00% | +27,37% | +16,16% | +5,76% | -26,57% | +5,02% | -14,20% | +19,32% | +61,78% | -20,43% | +7,36% | -24,03% | -27,53% | -13,90% | -14,49% | -17,83% | -9,96% | -5,61% | -15,14% | +0,16% | -5,73% | -7,84% | -21,58% | -30,82% | -48,94% | -23,27% | -23,81% | -19,23% | +9,89% | -19,28% | -32,46% | -51,68% | -67,11% | -100,00% | -71,40% | -56,39% | -46,37% | | +17,58% | -15,60% | +19,34% | +27,02% | -35,71% | -41,42% | -49,90% | -54,80% | -34,13% | -12,61% | +13,57% | +36,03% | +1,39% | -3,80% | -0,86% |
Kredyty i pożyczki |
|
16 305 | 20 485 | 19 813 | 33 534 | 8 328 | 13 551 | 13 368 | 13 060 | 13 121 | 13 054 | 13 318 | 12 858 | 20 955 | 23 292 | 27 278 | 24 894 | 11 910 | 13 402 | 10 937 | 7 017 | 10 718 | 11 108 | 10 940 | 14 193 | 38 145 | 38 003 | 20 883 | 20 777 | 20 783 | 20 677 | 19 695 | 18 640 | 21 972 | 20 234 | 14 442 | 30 859 | 44 209 | 45 141 | 46 639 | 33 394 | 27 458 | 21 660 | 22 698 | 22 541 | 21 533 | 28 120 | 26 620 | 23 798 | 20 932 | 20 566 | 10 514 | 9 653 | 8 766 | 9 216 | 0 | 7 888 | 6 504 | 5 256 | 4 942 | 4 171 | 1 243 | 749 | 523 | 211 | 2 900 | 2 633 | 2 958 | 2 759 | 2 633 | 2 323 | 2 042 | 1 632 | 1 756 | 1 440 |
dynamika kw/kw | | +6,98% | +25,64% | -3,28% | +69,25% | -75,17% | +62,72% | -1,35% | -2,30% | +0,47% | -0,51% | +2,02% | -3,45% | +62,97% | +11,15% | +17,11% | -8,74% | -52,16% | +12,53% | -18,39% | -35,84% | +52,74% | +3,64% | -1,51% | +29,73% | +168,76% | -0,37% | -45,05% | -0,51% | +0,03% | -0,51% | -4,75% | -5,36% | +17,88% | -7,91% | -28,63% | +113,68% | +43,26% | +2,11% | +3,32% | -28,40% | -17,78% | -21,12% | +4,79% | -0,69% | -4,47% | +30,59% | -5,33% | -10,60% | -12,04% | -1,75% | -48,88% | -8,19% | -9,19% | +5,13% | -100,00% | | -17,55% | -19,19% | -5,97% | -15,60% | -70,20% | -39,74% | -30,17% | -59,66% | +1 274,41% | -9,21% | +12,34% | -6,73% | -4,57% | -11,77% | -12,10% | -20,08% | +7,60% | -18,00% |
dynamika r/r | | | | | +120,02% | -48,92% | -33,85% | -32,53% | -61,05% | +57,55% | -3,67% | -0,37% | -1,55% | +59,71% | +78,43% | +104,82% | +93,61% | -43,16% | -42,46% | -59,91% | -71,81% | -10,01% | -17,12% | +0,03% | +102,27% | +255,90% | +242,12% | +90,89% | +46,39% | -45,52% | -45,59% | -5,69% | -10,29% | +5,72% | -2,14% | -26,67% | +65,55% | +101,21% | +123,09% | +222,94% | +8,21% | -37,89% | -52,02% | -51,33% | -32,50% | -21,58% | +29,82% | +17,28% | +5,58% | -2,79% | -26,86% | -60,50% | -59,44% | -58,12% | -55,19% | -100,00% | -18,28% | -25,80% | -42,97% | | -47,12% | -80,89% | -85,75% | -89,42% | -94,94% | +133,31% | +251,54% | +465,58% | +1 207,58% | -9,21% | -11,77% | -30,97% | -40,85% | -33,31% | -38,01% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 5 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 269 | 0 | 0 | 83 | 0 | 0 | 0 | 189 | 0 | 136 | 164 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223 | 66 | 0 | 139 | 0 | 0 | 361 | 322 | 1 475 | 1 508 | 1 516 | 2 242 | 2 884 | 0 | 1 193 | 852 | 365 | 342 | 345 | 530 | 537 | 483 | 409 | 259 | 216 | 2 820 | 2 479 | 2 462 | 2 617 | 2 039 | 2 269 | 1 914 | 1 701 |
dynamika kw/kw | | | | | | +760,00% | -100,00% | | | | | | | | +427,45% | -100,00% | | | -100,00% | | | | -100,00% | | +20,59% | -38,41% | -100,00% | | | | | | | | | | | | | | | | | -70,40% | -100,00% | | -100,00% | | | -10,80% | +358,07% | +2,24% | +0,53% | +47,89% | +28,64% | -100,00% | | -28,58% | -57,16% | -6,30% | +0,88% | +53,62% | +1,32% | -10,06% | -15,32% | -36,67% | -16,60% | +1 205,56% | -12,09% | -0,69% | +6,30% | -22,09% | +11,28% | -15,65% | -11,13% |
dynamika r/r | | | | | | | | | -100,00% | -100,00% | | | | | | | | +62,75% | -100,00% | | | +127,71% | | | | -46,56% | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | +131,65% | | | +319,94% | +596,27% | +95,53% | -100,00% | -21,31% | -62,00% | -87,34% | | -71,08% | -37,79% | +47,12% | +41,23% | +18,55% | -51,13% | -59,78% | +483,85% | +506,11% | +850,58% | +1 111,57% | -27,70% | -8,47% | -22,26% | -35,00% |
Inne zobowiazania krótkoterminowe | | 22 | 34 | 24 | 27 | 27 | 72 | 53 | 9 | 96 | 88 | 140 | 152 | 0 | 21 | 169 | 96 | 666 | 258 | 0 | 173 | 608 | 1 063 | 0 | 360 | 743 | 0 | 104 | 315 | 464 | 288 | 151 | 117 | 106 | 459 | 320 | 877 | 415 | 139 | 2 060 | 76 | 10 | 0 | 0 | 0 | 0 | 0 | 373 | 84 | 4 | 18 | 0 | 0 | 0 | 0 | 1 402 | 1 987 | 1 828 | 2 615 | 2 277 | 2 256 | 1 773 | 3 891 | 2 320 | 1 466 | 1 801 | 2 037 | 59 958 | 61 629 | 63 154 | 65 020 | 66 476 | 67 935 | 69 532 | 71 794 |
dynamika kw/kw | | -56,00% | +54,55% | -29,41% | +12,50% | 0,00% | +166,67% | -26,39% | -83,02% | +966,67% | -8,33% | +59,09% | +8,57% | -100,00% | | +704,76% | -43,20% | +593,75% | -61,26% | -100,00% | | +251,45% | +74,84% | -100,00% | | +106,39% | -100,00% | | +202,88% | +47,30% | -37,93% | -47,57% | -22,52% | -9,40% | +333,02% | -30,28% | +174,06% | -52,68% | -66,51% | +1 382,01% | -96,31% | -86,84% | -100,00% | | | | | | -77,48% | -95,24% | +350,00% | -100,00% | | | | | +41,73% | -8,00% | +43,05% | -12,93% | -0,92% | -21,41% | +119,46% | -40,38% | -36,81% | +22,85% | +13,10% | +2 843,45% | +2,79% | +2,47% | +2,95% | +2,24% | +2,19% | +2,35% | +3,25% |
dynamika r/r | | | | | -46,00% | +22,73% | +111,76% | +120,83% | -66,67% | +255,56% | +22,22% | +164,15% | +1 588,89% | -100,00% | -76,14% | +20,71% | -36,84% | | +1 128,57% | -100,00% | +80,21% | -8,71% | +312,02% | | +108,09% | +22,20% | -100,00% | | -12,50% | -37,55% | | +45,19% | -62,86% | -77,16% | +59,38% | +111,92% | +649,57% | +291,51% | -69,72% | +543,75% | -91,33% | -97,59% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | +62,41% | +13,54% | -3,01% | +48,80% | +1,89% | -35,02% | +1,58% | -47,65% | +2 484,40% | +4 103,89% | +3 406,61% | +3 091,95% | +10,87% | +10,23% | +10,10% | +10,42% |
Suma bilansowa |
|
61 764 | 71 619 | 75 440 | 133 307 | 105 627 | 118 651 | 124 098 | 114 268 | 104 398 | 107 288 | 108 550 | 106 526 | 105 894 | 127 571 | 139 160 | 140 443 | 152 713 | 167 827 | 146 348 | 152 936 | 153 683 | 176 431 | 165 918 | 183 012 | 177 417 | 167 636 | 186 731 | 178 883 | 190 896 | 203 952 | 180 460 | 186 076 | 182 341 | 187 396 | 161 819 | 176 563 | 177 652 | 188 908 | 187 109 | 173 512 | 153 462 | 153 812 | 146 305 | 140 982 | 129 231 | 130 022 | 132 636 | 119 906 | 104 501 | 113 931 | 98 867 | 87 893 | 72 905 | 65 299 | 52 191 | 49 006 | 45 642 | 46 736 | 44 971 | 46 563 | 42 680 | 45 448 | 40 097 | 35 427 | 28 255 | 27 354 | 28 132 | 27 175 | 23 685 | 23 954 | 20 887 | 18 217 | 14 170 | 14 620 |
dynamika kw/kw | | -1,39% | +15,96% | +5,34% | +76,71% | -20,76% | +12,33% | +4,59% | -7,92% | -8,64% | +2,77% | +1,18% | -1,86% | -0,59% | +20,47% | +9,08% | +0,92% | +8,74% | +9,90% | -12,80% | +4,50% | +0,49% | +14,80% | -5,96% | +10,30% | -3,06% | -5,51% | +11,39% | -4,20% | +6,72% | +6,84% | -11,52% | +3,11% | -2,01% | +2,77% | -13,65% | +9,11% | +0,62% | +6,34% | -0,95% | -7,27% | -11,56% | +0,23% | -4,88% | -3,64% | -8,34% | +0,61% | +2,01% | -9,60% | -12,85% | +9,02% | -13,22% | -11,10% | -17,05% | -10,43% | -20,07% | -6,10% | -6,86% | +2,40% | -3,78% | +3,54% | -8,34% | +6,49% | -11,77% | -11,65% | -20,24% | -3,19% | +2,84% | -3,40% | -12,84% | +1,14% | -12,80% | -12,78% | -22,22% | +3,18% |
dynamika r/r | | | | | +112,83% | +71,02% | +65,67% | +64,50% | -14,28% | -1,16% | -9,58% | -12,53% | -6,78% | +1,43% | +18,91% | +28,20% | +31,84% | +44,21% | +31,56% | +5,17% | +8,90% | +0,64% | +5,13% | +13,37% | +19,67% | +15,44% | -4,98% | +12,54% | -2,26% | +7,60% | +21,66% | -3,36% | +4,02% | -4,48% | -8,12% | -10,33% | -5,11% | -2,57% | +0,81% | +15,63% | -1,73% | -13,62% | -18,58% | -21,81% | -18,75% | -15,79% | -15,47% | -9,34% | -14,95% | -19,14% | -12,38% | -25,46% | -26,70% | -30,24% | -42,69% | -47,21% | -44,24% | -37,40% | -28,43% | -13,83% | -4,99% | -6,49% | -2,76% | -10,84% | -23,92% | -33,80% | -39,81% | -29,84% | -23,29% | -16,17% | -12,43% | -25,75% | -32,96% | -40,17% | -38,97% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat