PARTNER SERWISU
ManyDev Studio SE - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLADDRG00015
MAN0,694 (+0,00%)
ManyDev Studio zajmuje się tworzeniem gier i wydawaniem ich na komputery PC. Jest to hubgamedev skupiający utalentowane i doświadczone zespoły w jedno studio. Tworzy kilka tytułów jednocześnie, posiadając zróżnicowane portfolio. Unikatowy model sprawia, że zespoły dołączające do spółki zostają jednocześnie jej akcjonariuszami. Spółka jest notowana na głównym parkiecie warszawskiej GPW.
-
Najnowsze sprawozdanie finansowe:
Formularz raportu kwartalnego
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu półrocznego
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.11.2007 | 15.07.2009 | 15.07.2009 | 31.08.2009 | 16.11.2009 | 28.06.2010 | 17.05.2011 | 31.08.2010 | 23.11.2010 | 28.04.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 28.04.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 19.04.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 28.02.2013 | 15.05.2013 | 02.09.2013 | 14.11.2013 | 27.02.2014 | 15.05.2014 | 01.09.2014 | 14.11.2014 | 23.03.2015 | 14.05.2015 | 31.08.2015 | 16.11.2015 | 21.03.2016 | 16.05.2016 | 31.08.2016 | 14.11.2016 | 31.03.2017 | 30.05.2017 | 29.09.2017 | 15.11.2017 | 30.04.2018 | 30.05.2018 | 28.09.2018 | 27.11.2018 | 30.04.2019 | 30.05.2019 | 27.09.2019 | 29.11.2019 | 10.04.2020 | 15.05.2020 | 18.09.2020 | 10.11.2020 | 15.04.2021 | 31.05.2021 | 30.09.2021 | 10.11.2021 | 29.04.2022 | 27.05.2022 | 29.09.2022 | 22.11.2022 | 27.04.2023 | 25.05.2023 | 28.09.2023 | 23.11.2023 | 29.04.2024 | 31.05.2024 | 30.09.2024 | 16.11.2024 | 29.04.2025 | 29.05.2025 |
Liczba akcji | | 935 000 | 935 000 | 935 000 | 935 000 | 935 000 | 935 000 | 935 000 | 1 045 000 | 1 045 000 | 1 045 000 | 1 245 000 | 1 245 000 | 1 245 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 1 845 000 | 29 520 000 | 29 520 000 | 29 520 000 | 29 520 000 | 19 820 000 | 19 820 000 | 14 022 352 | 14 022 352 | 14 022 352 | 14 022 352 | 9 700 000 | 9 700 000 | 9 700 000 | 9 700 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 7 000 000 | 21 000 000 | 21 000 000 | 21 000 000 | 22 600 000 | 22 600 000 | 22 600 000 | 22 600 000 | 22 600 000 | 22 600 000 | 22 600 000 | 28 600 000 | 28 600 000 | 28 600 000 | 28 600 000 |
Przychody |
|
2 326 | 3 021 | 2 387 | 2 879 | 2 582 | 1 437 | 1 436 | 1 703 | 2 287 | 1 899 | 3 187 | 2 490 | 2 009 | 3 481 | 2 593 | 3 666 | 4 321 | 4 901 | 2 809 | 5 533 | 3 506 | 3 400 | 2 735 | 3 276 | 2 865 | 4 199 | 3 003 | 2 485 | 2 609 | 1 940 | 2 097 | 418 | 0 | 211 | 70 | 70 | 70 | 69 | 74 | 145 | 112 | 99 | 55 | 51 | 41 | 0 | 0 | 1 728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 108 | 61 | 1 | 166 | - 150 | 3 | 1 | 0 | 0 | 3 | 1 | 0 |
dynamika kw/kw | | | +29,88% | -20,99% | +20,61% | -10,32% | -44,35% | -0,07% | +18,59% | +34,29% | -16,97% | +67,83% | -21,87% | -19,32% | +73,27% | -25,51% | +41,38% | +17,87% | +13,42% | -42,69% | +96,97% | -36,63% | -3,02% | -19,56% | +19,78% | -12,55% | +46,56% | -28,48% | -17,25% | +4,99% | -25,64% | +8,09% | -80,07% | -100,00% | | -66,82% | 0,00% | 0,00% | -1,43% | +7,25% | +95,95% | -22,76% | -11,61% | -44,44% | -7,27% | -19,61% | -100,00% | | | -100,00% | | | | | | | | | | | -5,26% | -43,52% | -98,36% | +16 500,00% | -190,36% | +102,00% | -66,67% | -100,00% | | | -66,67% | -100,00% |
dynamika r/r | | | | | | +11,01% | -52,43% | -39,84% | -40,85% | -11,43% | +32,15% | +121,94% | +46,21% | -12,16% | +83,31% | -18,64% | +47,23% | +115,08% | +40,79% | +8,33% | +50,93% | -18,86% | -30,63% | -2,63% | -40,79% | -18,28% | +23,50% | +9,80% | -24,15% | -8,94% | -53,80% | -30,17% | -83,18% | -100,00% | -89,12% | -96,66% | -83,25% | | -67,30% | +5,71% | +107,14% | +60,00% | +43,48% | -25,68% | -64,83% | -63,39% | -100,00% | -100,00% | +3 288,24% | -100,00% | | | -100,00% | | | | | | | | | | | +45,61% | -238,89% | -95,08% | 0,00% | -100,00% | +100,00% | 0,00% | 0,00% | |
Zysk brutto na sprzedaży |
|
| | 307 | 581 | 297 | -1 071 | 9 | 15 | 127 | - 336 | 198 | 230 | 98 | 1 025 | 437 | 610 | 401 | 693 | 504 | 687 | 637 | - 727 | 145 | 323 | 315 | 205 | 397 | 240 | 310 | 185 | 187 | -91 | 0 | 47 | 70 | 70 | 70 | 69 | 74 | 145 | 112 | 99 | 55 | 51 | 41 | 0 | 0 | 716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 108 | 61 | 1 | 166 | - 150 | 3 | 1 | 0 | 0 | 3 | 1 | 0 |
dynamika kw/kw | | | | | +89,25% | -48,88% | -460,61% | +100,84% | +66,67% | +746,67% | -364,57% | +158,93% | +16,16% | -57,39% | +945,92% | -57,37% | +39,59% | -34,26% | +72,82% | -27,27% | +36,31% | -7,28% | -214,13% | +119,94% | +122,76% | -2,48% | -34,92% | +93,66% | -39,55% | +29,17% | -40,32% | +1,08% | -148,66% | +100,00% | | +48,94% | 0,00% | 0,00% | -1,43% | +7,25% | +95,95% | -22,76% | -11,61% | -44,44% | -7,27% | -19,61% | -100,00% | | | -100,00% | | | | | | | | | | | -5,26% | -43,52% | -98,36% | +16 500,00% | -190,36% | +102,00% | -66,67% | -100,00% | | | -66,67% | -100,00% |
dynamika r/r | | | | | | | | -97,07% | -97,42% | -57,24% | +68,63% | +2 100,00% | +1 433,33% | -22,83% | +405,06% | +120,71% | +165,22% | +309,18% | -32,39% | +15,33% | +12,62% | +58,85% | -204,91% | -71,23% | -52,98% | -50,55% | +128,20% | +173,79% | -25,70% | -1,59% | -9,76% | -52,90% | -137,92% | -100,00% | -74,59% | -62,57% | +176,92% | | +46,81% | +5,71% | +107,14% | +60,00% | +43,48% | -25,68% | -64,83% | -63,39% | -100,00% | -100,00% | +1 303,92% | -100,00% | | | -100,00% | | | | | | | | | | | +45,61% | -238,89% | -95,08% | 0,00% | -100,00% | +100,00% | 0,00% | 0,00% | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 260 | - 472 | - 467 | -46 | -44 | -28 | -37 | -28 | -29 | -33 | -35 | -26 | -5 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | -81,54% | +1,06% | +90,15% | +4,35% | +36,36% | -32,14% | +24,32% | -3,57% | -13,79% | -6,06% | +25,71% | +80,77% | +100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | +83,08% | +94,07% | +92,08% | +39,13% | +34,09% | -17,86% | +5,41% | +7,14% | +82,76% | +100,00% | +188,57% | +100,00% | +100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty ogólnego zarządu | | 0 | 0 | - 279 | - 373 | - 186 | 838 | - 144 | - 188 | - 213 | - 189 | - 169 | -61 | - 233 | - 899 | - 347 | - 356 | - 374 | - 319 | - 321 | - 342 | - 374 | - 619 | - 536 | - 574 | - 515 | - 538 | - 434 | - 514 | - 504 | - 478 | - 435 | - 109 | -53 | 464 | -54 | -47 | -53 | -58 | -35 | -42 | -49 | -98 | -64 | -69 | -69 | -98 | -47 | -62 | -37 | -55 | -33 | -42 | -45 | -62 | -58 | -73 | - 219 | -86 | - 149 | - 201 | - 158 | - 194 | - 120 | -80 | - 101 | -83 | -36 | -73 | - 182 | -91 | -49 |
dynamika kw/kw | | | | | -33,69% | +50,13% | +550,54% | -117,18% | -30,56% | -13,30% | +11,27% | +10,58% | +63,91% | -281,97% | -285,84% | +61,40% | -2,59% | -5,06% | +14,71% | -0,63% | -6,54% | -9,36% | -65,51% | +13,41% | -7,09% | +10,28% | -4,47% | +19,33% | -18,43% | +1,95% | +5,16% | +9,00% | +74,94% | +51,38% | +975,47% | -111,64% | +12,96% | -12,77% | -9,43% | +39,66% | -20,00% | -16,67% | -100,00% | +34,69% | -7,81% | 0,00% | -42,03% | +52,04% | -31,91% | +40,32% | -48,65% | +40,00% | -27,27% | -7,14% | -37,78% | +6,45% | -25,86% | -200,00% | +60,73% | -73,26% | -34,90% | +21,39% | -22,78% | +38,14% | +33,33% | -26,25% | +17,82% | +56,63% | -102,78% | -149,32% | +50,00% | +46,15% |
dynamika r/r | | | | | | | | +48,39% | +49,60% | -14,52% | -122,55% | -17,36% | +67,55% | -9,39% | -375,66% | -105,33% | -483,61% | -60,52% | +64,52% | +7,49% | +3,93% | 0,00% | -94,04% | -66,98% | -67,84% | -37,70% | +13,09% | +19,03% | +10,45% | +2,14% | +11,15% | -0,23% | +78,79% | +89,48% | +197,07% | +87,59% | +56,88% | 0,00% | -112,50% | +35,19% | +10,64% | +7,55% | -68,97% | -82,86% | -64,29% | -40,82% | 0,00% | +26,56% | +10,14% | +46,38% | +43,88% | +29,79% | +32,26% | -21,62% | -12,73% | -75,76% | -73,81% | -386,67% | -38,71% | -156,90% | -175,34% | +27,85% | -125,58% | +19,46% | +60,20% | +36,08% | +57,22% | +70,00% | +8,75% | -80,20% | -9,64% | -36,11% |
Zysk ze sprzedaży |
|
-2 | 640 | 28 | 208 | 111 | - 233 | - 135 | - 173 | -86 | - 525 | 29 | 169 | - 135 | 126 | 90 | 254 | 27 | 374 | 183 | 85 | - 209 | -1 813 | - 437 | - 295 | - 228 | - 370 | -65 | - 303 | - 227 | - 328 | - 274 | - 205 | -53 | 542 | 16 | 23 | 17 | 11 | 39 | 103 | 63 | 1 | -9 | -18 | -28 | -98 | -47 | 654 | -37 | -55 | -33 | -42 | -45 | -62 | -58 | -73 | - 219 | -86 | -35 | -93 | -97 | - 193 | 46 | - 230 | -98 | -82 | -36 | -73 | - 179 | -90 | -49 |
dynamika kw/kw | | | +32 100,00% | -95,63% | +642,86% | -46,63% | -309,91% | +42,06% | -28,15% | +50,29% | -510,47% | +105,52% | +482,76% | -179,88% | +193,33% | -28,57% | +182,22% | -89,37% | +1 285,19% | -51,07% | -53,55% | -345,88% | -767,46% | +75,90% | +32,49% | +22,71% | -62,28% | +82,43% | -366,15% | +25,08% | -44,49% | +16,46% | +25,18% | +74,15% | +1 122,64% | -97,05% | +43,75% | -26,09% | -35,29% | +254,55% | +164,10% | -38,83% | -98,41% | -1 000,00% | -100,00% | -55,56% | -250,00% | +52,04% | +1 491,49% | -105,66% | -48,65% | +40,00% | -27,27% | -7,14% | -37,78% | +6,45% | -25,86% | -200,00% | +60,73% | +59,30% | -165,71% | -4,30% | -98,97% | +123,83% | -600,00% | +57,39% | +16,33% | +56,10% | -102,78% | -145,21% | +49,72% | +45,56% |
dynamika r/r | | | | | | +5 650,00% | -136,41% | -582,14% | -183,17% | -177,48% | -125,32% | +121,48% | +197,69% | -56,98% | +124,00% | +210,34% | +50,30% | +120,00% | +196,83% | +103,33% | -66,54% | -874,07% | -584,76% | -338,80% | -447,06% | -9,09% | +79,59% | +85,13% | -2,71% | +0,44% | +11,35% | -321,54% | +32,34% | +76,65% | +265,24% | +105,84% | +111,22% | +132,08% | -97,97% | +143,75% | +347,83% | +270,59% | -90,91% | -123,08% | -117,48% | -144,44% | -9 900,00% | -422,22% | +3 733,33% | -32,14% | +43,88% | +29,79% | -106,42% | -21,62% | -12,73% | -75,76% | -73,81% | -386,67% | -38,71% | +39,66% | -27,40% | +55,71% | -124,42% | +231,43% | -147,31% | -1,03% | +57,51% | -178,26% | +68,26% | -82,65% | -9,76% | -36,11% |
Pozostałe przychody operacyjne | | 4 | 207 | 21 | 108 | 42 | -32 | 43 | 402 | 154 | 20 | 49 | 63 | 10 | 170 | 4 | 134 | 47 | 20 | 2 | 47 | 57 | 191 | 157 | 133 | 69 | 58 | 29 | 16 | 19 | 27 | 7 | 49 | 1 | -56 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 124 | - 124 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 1 | 0 | 0 |
dynamika kw/kw | | | +5 075,00% | -89,86% | +414,29% | -61,11% | -176,19% | +234,38% | +834,88% | -61,69% | -87,01% | +145,00% | +28,57% | -84,13% | +1 600,00% | -97,65% | +3 250,00% | -64,93% | -57,45% | -90,00% | +2 250,00% | +21,28% | +235,09% | -17,80% | -15,29% | -48,12% | -15,94% | -50,00% | -44,83% | +18,75% | +42,11% | -74,07% | +600,00% | -97,96% | -5 700,00% | +101,79% | -100,00% | | | | | | | | | | | +12 300,00% | -200,00% | +100,00% | | | -100,00% | | | -100,00% | | | | | | | | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | | +950,00% | -115,46% | +104,76% | +272,22% | +266,67% | +162,50% | +13,95% | -84,33% | -93,51% | +750,00% | -91,84% | +112,70% | +370,00% | -88,24% | -50,00% | -64,93% | +21,28% | +855,00% | +7 750,00% | +182,98% | +21,05% | -69,63% | -81,53% | -87,97% | -72,46% | -53,45% | -75,86% | +206,25% | -94,74% | -307,41% | -85,71% | -100,00% | -100,00% | +100,00% | -100,00% | | | | | | | | | | | -100,00% | -98,39% | +100,00% | | | -100,00% | | | -100,00% | | | | | | | | | | | -99,00% | | |
Pozostałe koszty operacyjne | | 0 | -69 | 0 | -25 | -40 | 39 | -13 | -31 | 2 | - 223 | -13 | -77 | -48 | - 177 | -41 | -90 | 11 | -6 | -14 | -1 364 | 182 | - 120 | -13 | -11 | -9 | - 155 | -2 | -27 | 7 | - 339 | -8 843 | 33 | 0 | - 546 | - 200 | 0 | 0 | 200 | 0 | -2 | 0 | -2 | -13 | -1 | -67 | - 773 | 0 | -35 | 0 | - 126 | -3 | -7 | -6 | -6 | -1 | -46 | -71 | -9 | 0 | -2 524 | 0 | 1 769 | 0 | 0 | 0 | - 734 | 0 | 0 | 0 | - 416 | 0 |
dynamika kw/kw | | | | +100,00% | | -60,00% | +197,50% | -133,33% | -138,46% | +106,45% | -11 250,00% | +94,17% | -492,31% | +37,66% | -268,75% | +76,84% | -119,51% | +112,22% | -154,55% | -133,33% | -9 642,86% | +113,34% | -165,93% | +89,17% | +15,38% | +18,18% | -1 622,22% | +98,71% | -1 250,00% | +125,93% | -4 942,86% | -2 508,55% | +100,37% | -100,00% | -3,10% | +63,37% | +100,00% | 0,00% | +50,00% | -100,00% | | +100,00% | -50,00% | -550,00% | +92,31% | -6 600,00% | -1 053,73% | +100,00% | | +100,00% | -180,00% | +97,62% | -133,33% | +14,29% | 0,00% | +83,33% | -4 500,00% | -54,35% | +87,32% | +100,00% | | +100,00% | | -100,00% | | | | +100,00% | | | | +100,00% |
dynamika r/r | | | | | | | +156,52% | | -24,00% | +105,00% | -671,79% | 0,00% | -148,39% | -2 500,00% | +20,63% | -215,38% | -16,88% | +122,92% | +96,61% | +65,85% | -1 415,56% | +1 554,55% | -1 900,00% | +7,14% | +99,19% | -104,95% | -29,17% | +84,62% | -145,45% | +177,78% | -118,71% | -442 050,00% | +222,22% | -100,00% | -61,06% | +97,74% | -100,00% | +97,73% | +136,63% | +100,00% | +99,50% | +99,00% | -101,00% | | +50,00% | -2 275,00% | -38 550,00% | +100,00% | -3 400,00% | +100,00% | +83,70% | | +80,00% | +62,86% | +95,24% | +66,67% | -557,14% | -1 083,33% | -50,00% | +100,00% | -5 386,96% | +100,00% | +19 755,56% | | +100,00% | | -141,49% | | | | +43,32% | |
Zysk operacyjny |
|
2 | 778 | 49 | 291 | 113 | - 226 | - 105 | 198 | 70 | - 728 | 65 | 155 | - 173 | 119 | 53 | 298 | 85 | 388 | 171 | -1 232 | 30 | -1 742 | - 293 | - 173 | - 168 | - 467 | -38 | - 314 | - 201 | - 640 | -9 110 | - 123 | -52 | -60 | - 183 | 23 | 17 | 211 | 39 | 101 | 63 | -1 | -22 | -19 | -95 | - 870 | 77 | 495 | -37 | - 181 | -34 | -49 | -51 | -67 | -59 | - 119 | - 290 | -95 | -35 | -2 617 | -97 | 1 576 | 46 | - 230 | 2 | - 816 | -36 | -73 | - 178 | - 506 | -49 |
dynamika kw/kw | | | +38 800,00% | -93,70% | +493,88% | -61,17% | -300,00% | +53,54% | +288,57% | -64,65% | -1 140,00% | +108,93% | +138,46% | -211,61% | +168,79% | -55,46% | +462,26% | -71,48% | +356,47% | -55,93% | -820,47% | +102,44% | -5 906,67% | +83,18% | +40,96% | +2,89% | -177,98% | +91,86% | -726,32% | +35,99% | -218,41% | -1 323,44% | +98,65% | +57,72% | -15,38% | -205,00% | +112,57% | -26,09% | +1 141,18% | -81,52% | +158,97% | -37,62% | -101,59% | -2 100,00% | +13,64% | -400,00% | -815,79% | +108,85% | +542,86% | -107,47% | -389,19% | +81,22% | -44,12% | -4,08% | -31,37% | +11,94% | -101,69% | -143,70% | +67,24% | +63,16% | -7 377,14% | +96,29% | +1 724,74% | -97,08% | -600,00% | +100,87% | -40 900,00% | +95,59% | -102,78% | -143,84% | -184,27% | +90,32% |
dynamika r/r | | | | | | +5 550,00% | -129,05% | -314,29% | -31,96% | -38,05% | -222,12% | +161,90% | -21,72% | -347,14% | +116,35% | -18,46% | +92,26% | +149,13% | +226,05% | +222,64% | -513,42% | -64,71% | -548,97% | -271,35% | +85,96% | -660,00% | +73,19% | +87,03% | -81,50% | -19,64% | -37,04% | -23 873,68% | +60,83% | +74,13% | +90,63% | +97,99% | +118,70% | +132,69% | +451,67% | +121,31% | +339,13% | +270,59% | -100,47% | -156,41% | -118,81% | -250,79% | -86 900,00% | +450,00% | +2 705,26% | +61,05% | +79,20% | -144,16% | -109,90% | -37,84% | +62,98% | -73,53% | -142,86% | -468,63% | -41,79% | +40,68% | -2 099,16% | +66,55% | +1 758,95% | +231,43% | +91,21% | +102,06% | -151,78% | -178,26% | +68,26% | -9 000,00% | +37,99% | -36,11% |
Przychody Finansowe | | 3 | 0 | 17 | 18 | 23 | 20 | 216 | 24 | -83 | 4 | 16 | 71 | -1 | 20 | 38 | 17 | 8 | 26 | 1 | 15 | 11 | 11 | 11 | 6 | 2 | 3 | 7 | 9 | 12 | 12 | 8 | 3 | 72 | -83 | 0 | 0 | 0 | 0 | 6 | 40 | 11 | 0 | 5 | 3 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | -4 | 115 | 37 | 13 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | +5,88% | +27,78% | -13,04% | +980,00% | -88,89% | -445,83% | +104,82% | +300,00% | +343,75% | -101,41% | +2 100,00% | +90,00% | -55,26% | -52,94% | +225,00% | -96,15% | +1 400,00% | -26,67% | 0,00% | 0,00% | -45,45% | -66,67% | +50,00% | +133,33% | +28,57% | +33,33% | 0,00% | -33,33% | -62,50% | +2 300,00% | -215,28% | +100,00% | | | | | +566,67% | -72,50% | -100,00% | | -40,00% | -366,67% | +100,00% | | | | | | | | | | | | -105,19% | +2 975,00% | -67,83% | -64,86% | -76,92% | -100,00% | | | | | | | | |
dynamika r/r | | | | | | +666,67% | | +1 170,59% | +33,33% | -460,87% | -80,00% | -92,59% | +195,83% | +98,80% | +400,00% | +137,50% | -76,06% | +900,00% | +30,00% | -97,37% | -11,76% | +37,50% | -57,69% | +1 000,00% | -60,00% | -81,82% | -72,73% | -36,36% | +50,00% | +500,00% | +300,00% | +14,29% | -66,67% | +500,00% | -791,67% | -100,00% | -100,00% | -100,00% | +100,00% | | | | | -16,67% | -92,50% | -172,73% | | -100,00% | -100,00% | +100,00% | | | | | | | | | | | | -83,12% | +175,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | |
Koszty finansowe | | -29 | -58 | -59 | -63 | -68 | - 182 | -69 | -60 | -66 | -70 | -46 | -52 | -77 | -64 | -55 | -63 | -75 | - 163 | - 114 | - 382 | - 169 | - 212 | - 105 | -94 | -70 | -58 | -49 | -60 | -58 | -59 | -57 | -4 | -6 | 52 | 0 | 0 | 0 | 0 | -8 | 0 | -29 | -8 | -1 | -2 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | -4 | -2 | -68 | -2 | -3 | -3 | -2 504 | - 204 | - 109 | - 102 | -89 | - 183 | - 272 | - 120 | -92 | -83 |
dynamika kw/kw | | | -100,00% | -1,72% | -6,78% | -7,94% | -167,65% | +62,09% | +13,04% | -10,00% | -6,06% | +34,29% | -13,04% | -48,08% | +16,88% | +14,06% | -14,55% | -19,05% | -117,33% | +30,06% | -235,09% | +55,76% | -25,44% | +50,47% | +10,48% | +25,53% | +17,14% | +15,52% | -22,45% | +3,33% | -1,72% | +3,39% | +92,98% | -50,00% | +966,67% | -100,00% | | | | | +100,00% | -181,25% | +72,41% | +87,50% | -100,00% | +100,00% | 0,00% | +83,33% | +100,00% | 0,00% | +50,00% | -100,00% | | | | +100,00% | | +50,00% | -3 300,00% | +97,06% | -50,00% | 0,00% | -83 366,67% | +91,85% | +46,57% | +6,42% | +12,75% | -105,62% | -48,63% | +55,88% | +23,33% | +9,78% |
dynamika r/r | | | | | | -134,48% | -213,79% | -16,95% | +4,76% | +2,94% | +61,54% | +33,33% | +13,33% | -16,67% | +8,57% | -19,57% | -21,15% | +2,60% | -154,69% | -107,27% | -506,35% | -125,33% | -30,06% | +7,89% | +75,39% | +58,58% | +72,64% | +53,33% | +36,17% | +17,14% | -1,72% | -16,33% | +93,33% | +89,66% | +188,14% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | +87,50% | +75,00% | +100,00% | +100,00% | 0,00% | +100,00% | +66,67% | +83,33% | +100,00% | +100,00% | +100,00% | -200,00% | | | | -6 700,00% | | +25,00% | -50,00% | -3 582,35% | -10 100,00% | -3 533,33% | -3 300,00% | +96,45% | +10,29% | -149,54% | -17,65% | -3,37% | +54,64% |
Zysk brutto |
|
-24 | 720 | 7 | 246 | 68 | - 388 | 42 | 162 | -79 | - 794 | 35 | 174 | - 251 | 75 | 36 | 252 | 18 | 251 | 59 | -1 600 | - 128 | -1 943 | - 387 | - 261 | - 236 | - 522 | -80 | - 365 | - 247 | - 687 | -9 159 | - 124 | 14 | 9 259 | - 183 | 23 | 17 | 211 | 37 | 141 | 45 | -9 | -18 | -18 | - 103 | - 870 | 76 | 495 | -37 | - 180 | -34 | -49 | -51 | -68 | -59 | - 123 | - 215 | - 167 | 78 | -2 583 | -87 | - 925 | - 158 | - 339 | - 100 | - 905 | - 219 | - 345 | - 298 | - 598 | - 132 |
dynamika kw/kw | | | +3 100,00% | -99,03% | +3 414,29% | -72,36% | -670,59% | +110,82% | +285,71% | -148,77% | -905,06% | +104,41% | +397,14% | -244,25% | +129,88% | -52,00% | +600,00% | -92,86% | +1 294,44% | -76,49% | -2 811,86% | +92,00% | -1 417,97% | +80,08% | +32,56% | +9,58% | -121,19% | +84,67% | -356,25% | +32,33% | -178,14% | -1 233,19% | +98,65% | +111,29% | +66 035,71% | -101,98% | +112,57% | -26,09% | +1 141,18% | -82,46% | +281,08% | -68,09% | -120,00% | -100,00% | 0,00% | -472,22% | -744,66% | +108,74% | +551,32% | -107,47% | -386,49% | +81,11% | -44,12% | -4,08% | -33,33% | +13,24% | -108,47% | -74,80% | +22,33% | +146,71% | -3 411,54% | +96,63% | -963,22% | +82,92% | -114,56% | +70,50% | -805,00% | +75,80% | -57,53% | +13,62% | -100,67% | +77,93% |
dynamika r/r | | | | | | +383,33% | -153,89% | +500,00% | -34,15% | -216,18% | -104,64% | -16,67% | +7,41% | -217,72% | +109,45% | +2,86% | +44,83% | +107,17% | +234,67% | +63,89% | -734,92% | -811,11% | -874,10% | -755,93% | +83,69% | -84,38% | +73,13% | +79,33% | -39,85% | -4,66% | -31,61% | -11 348,75% | +66,03% | +105,67% | +1 447,74% | +98,00% | +118,55% | +21,43% | -97,72% | +120,22% | +513,04% | +164,71% | -104,27% | -148,65% | -112,77% | -328,89% | -9 566,67% | +522,22% | +2 850,00% | +64,08% | +79,31% | -144,74% | -109,90% | -37,84% | +62,22% | -73,53% | -151,02% | -321,57% | -145,59% | +232,20% | -2 000,00% | +59,53% | -453,89% | -302,56% | +86,88% | -14,94% | +2,16% | -38,61% | -1,77% | -198,00% | +33,92% | +39,73% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
-24 | 579 | 5 | 194 | 51 | - 343 | 42 | 135 | -88 | - 714 | 96 | 127 | - 218 | 32 | 11 | 176 | 12 | 205 | 44 | -1 582 | - 127 | -1 945 | - 388 | - 264 | - 236 | - 514 | -76 | - 360 | - 246 | - 675 | -9 153 | - 130 | 0 | 10 | - 179 | 6 | 4 | 200 | 81 | 112 | 24 | -10 | -26 | -29 | -34 | - 871 | 76 | 495 | -37 | - 178 | -34 | -51 | -51 | -68 | -59 | - 123 | - 215 | - 167 | 78 | -2 616 | -99 | - 879 | - 157 | - 338 | -98 | - 910 | - 219 | - 345 | - 298 | - 598 | - 132 |
dynamika kw/kw | | | +2 512,50% | -99,14% | +3 780,00% | -73,71% | -772,55% | +112,24% | +221,43% | -165,19% | -711,36% | +113,45% | +32,29% | -271,65% | +114,68% | -65,63% | +1 500,00% | -93,18% | +1 608,33% | -78,54% | -3 695,45% | +91,97% | -1 431,50% | +80,05% | +31,96% | +10,61% | -117,80% | +85,21% | -373,68% | +31,67% | -174,39% | -1 256,00% | +98,58% | +100,00% | | -1 890,00% | +103,35% | -33,33% | +4 900,00% | -59,50% | +38,27% | -78,57% | -141,67% | -160,00% | -11,54% | -17,24% | -2 461,76% | +108,73% | +551,32% | -107,47% | -381,08% | +80,90% | -50,00% | 0,00% | -33,33% | +13,24% | -108,47% | -74,80% | +22,33% | +146,71% | -3 453,85% | +96,22% | -787,88% | +82,14% | -115,29% | +71,01% | -828,57% | +75,93% | -57,53% | +13,62% | -100,67% | +77,93% |
dynamika r/r | | | | | | +312,50% | -159,24% | +740,00% | -30,41% | -272,55% | -108,16% | +128,57% | -5,93% | -147,73% | +104,48% | -88,54% | +38,58% | +105,50% | +540,63% | +300,00% | -998,86% | -1 158,33% | -1 048,78% | -981,82% | +83,31% | -85,83% | +73,57% | +80,41% | -36,36% | -4,24% | -31,32% | -11 943,42% | +63,89% | +100,00% | +101,48% | +98,04% | +104,62% | | +1 900,00% | +145,25% | +1 766,67% | +500,00% | -105,00% | -132,10% | -125,89% | -241,67% | -8 610,00% | +392,31% | +1 806,90% | -8,82% | +79,56% | -144,74% | -110,30% | -37,84% | +61,80% | -73,53% | -141,18% | -321,57% | -145,59% | +232,20% | -2 026,83% | +53,95% | -426,35% | -301,28% | +87,08% | +1,01% | -3,53% | -39,49% | -2,07% | -204,08% | +34,29% | +39,73% |
Zysk netto akcjonariuszy większościowych |
|
-24 | 579 | 5 | 194 | 51 | - 343 | 42 | 135 | -88 | - 714 | 96 | 127 | - 218 | 32 | 11 | 176 | 12 | 205 | 44 | -1 582 | - 127 | -1 945 | - 388 | - 264 | - 236 | - 514 | -76 | - 360 | - 246 | - 675 | -9 153 | - 130 | 0 | 10 | - 179 | 6 | 4 | 200 | 81 | 112 | 24 | -10 | -26 | -29 | -34 | - 871 | 76 | 495 | -37 | - 178 | -34 | -51 | -51 | -68 | -59 | - 123 | - 215 | - 167 | 78 | -2 616 | -99 | - 879 | - 157 | - 338 | -98 | - 910 | - 219 | - 345 | - 298 | - 598 | - 132 |
dynamika kw/kw | | | +2 512,50% | -99,14% | +3 780,00% | -73,71% | -772,55% | +112,24% | +221,43% | -165,19% | -711,36% | +113,45% | +32,29% | -271,65% | +114,68% | -65,63% | +1 500,00% | -93,18% | +1 608,33% | -78,54% | -3 695,45% | +91,97% | -1 431,50% | +80,05% | +31,96% | +10,61% | -117,80% | +85,21% | -373,68% | +31,67% | -174,39% | -1 256,00% | +98,58% | +100,00% | | -1 890,00% | +103,35% | -33,33% | +4 900,00% | -59,50% | +38,27% | -78,57% | -141,67% | -160,00% | -11,54% | -17,24% | -2 461,76% | +108,73% | +551,32% | -107,47% | -381,08% | +80,90% | -50,00% | 0,00% | -33,33% | +13,24% | -108,47% | -74,80% | +22,33% | +146,71% | -3 453,85% | +96,22% | -787,88% | +82,14% | -115,29% | +71,01% | -828,57% | +75,93% | -57,53% | +13,62% | -100,67% | +77,93% |
dynamika r/r | | | | | | +312,50% | -159,24% | +740,00% | -30,41% | -272,55% | -108,16% | +128,57% | -5,93% | -147,73% | +104,48% | -88,54% | +38,58% | +105,50% | +540,63% | +300,00% | -998,86% | -1 158,33% | -1 048,78% | -981,82% | +83,31% | -85,83% | +73,57% | +80,41% | -36,36% | -4,24% | -31,32% | -11 943,42% | +63,89% | +100,00% | +101,48% | +98,04% | +104,62% | | +1 900,00% | +145,25% | +1 766,67% | +500,00% | -105,00% | -132,10% | -125,89% | -241,67% | -8 610,00% | +392,31% | +1 806,90% | -8,82% | +79,56% | -144,74% | -110,30% | -37,84% | +61,80% | -73,53% | -141,18% | -321,57% | -145,59% | +232,20% | -2 026,83% | +53,95% | -426,35% | -301,28% | +87,08% | +1,01% | -3,53% | -39,49% | -2,07% | -204,08% | +34,29% | +39,73% |
EBITDA |
|
186 | 992 | 252 | 494 | 287 | -64 | 81 | 378 | 231 | - 529 | 65 | 198 | - 145 | 148 | 82 | 327 | 115 | 418 | 214 | -1 191 | 104 | -1 707 | - 246 | - 127 | -82 | - 402 | 24 | - 256 | - 142 | - 581 | -9 049 | - 120 | -52 | -60 | - 183 | 23 | 17 | 211 | 39 | 101 | 63 | -1 | -22 | -19 | -95 | - 870 | 77 | 495 | -37 | - 181 | -34 | -49 | -51 | -67 | -59 | - 119 | - 290 | -95 | -35 | -2 617 | -97 | 1 579 | 51 | - 226 | 15 | - 799 | -19 | -56 | - 161 | - 492 | -49 |
dynamika kw/kw | | | +433,33% | -74,60% | +96,03% | -41,90% | -122,30% | +226,56% | +366,67% | -38,89% | -329,00% | +112,29% | +204,62% | -173,23% | +202,07% | -44,59% | +298,78% | -64,83% | +263,48% | -48,80% | -656,54% | +108,73% | -1 741,35% | +85,59% | +48,37% | +35,43% | -390,24% | +105,97% | -1 166,67% | +44,53% | -309,15% | -1 457,49% | +98,67% | +56,67% | -15,38% | -205,00% | +112,57% | -26,09% | +1 141,18% | -81,52% | +158,97% | -37,62% | -101,59% | -2 100,00% | +13,64% | -400,00% | -815,79% | +108,85% | +542,86% | -107,47% | -389,19% | +81,22% | -44,12% | -4,08% | -31,37% | +11,94% | -101,69% | -143,70% | +67,24% | +63,16% | -7 377,14% | +96,29% | +1 727,84% | -96,77% | -543,14% | +106,64% | -5 426,67% | +97,62% | -194,74% | -187,50% | -205,59% | +90,04% |
dynamika r/r | | | | | | +54,30% | -106,45% | -67,86% | -23,48% | -19,51% | -726,56% | -19,75% | -47,62% | -162,77% | +127,98% | +26,15% | +65,15% | +179,31% | +182,43% | +160,98% | -464,22% | -9,57% | -508,37% | -214,95% | +89,34% | -178,85% | +76,45% | +109,76% | -101,57% | -73,17% | -44,53% | -37 804,17% | +53,13% | +63,38% | +89,67% | +97,98% | +119,17% | +132,69% | +451,67% | +121,31% | +339,13% | +270,59% | -100,47% | -156,41% | -118,81% | -250,79% | -86 900,00% | +450,00% | +2 705,26% | +61,05% | +79,20% | -144,16% | -109,90% | -37,84% | +62,98% | -73,53% | -142,86% | -468,63% | -41,79% | +40,68% | -2 099,16% | +66,55% | +1 762,11% | +245,71% | +91,36% | +115,46% | -150,60% | -137,25% | +75,22% | -1 173,33% | +38,42% | -157,89% |
Przepływy operacyjne |
|
126 | - 441 | 677 | 131 | 149 | 2 593 | - 365 | - 208 | - 497 | - 557 | -1 448 | -1 029 | - 420 | - 779 | -5 180 | - 923 | -1 882 | 1 038 | 562 | - 751 | 335 | 952 | 1 041 | 771 | 548 | 832 | 409 | - 785 | 615 | 392 | 157 | -2 111 | 4 476 | -2 157 | -65 | -74 | - 119 | -3 237 | 3 224 | -3 244 | 363 | -81 | 2 670 | -2 625 | 188 | - 312 | -66 | 1 487 | -79 | -51 | -32 | -22 | -74 | -62 | -41 | - 236 | - 406 | - 374 | - 257 | - 473 | - 346 | 696 | 21 | -38 | 34 | 153 | -1 | -12 | - 339 | -97 | -56 |
dynamika kw/kw | | | -450,00% | +253,51% | -80,65% | +13,74% | +1 640,27% | -114,08% | +43,01% | -138,94% | -12,07% | -159,96% | +28,94% | +59,18% | -85,48% | -564,96% | +82,18% | -103,90% | +155,15% | -45,86% | -233,63% | +144,61% | +184,18% | +9,35% | -25,94% | -28,92% | +51,82% | -50,84% | -291,93% | +178,34% | -36,26% | -59,95% | -1 444,59% | +312,03% | -148,19% | +96,99% | -13,85% | -60,81% | -2 620,17% | +199,60% | -200,62% | +111,19% | -122,31% | +3 396,30% | -198,31% | +107,16% | -265,96% | +78,85% | +2 353,03% | -105,31% | +35,44% | +37,25% | +31,25% | -236,36% | +16,22% | +33,87% | -475,61% | -72,03% | +7,88% | +31,28% | -84,05% | +26,85% | +301,16% | -96,98% | -280,95% | +189,47% | +350,00% | -100,65% | -1 100,00% | -2 725,00% | +71,39% | +42,27% |
dynamika r/r | | | | | | +18,25% | +687,98% | -153,91% | -258,78% | -433,56% | -121,48% | -296,71% | -394,71% | +15,49% | -39,86% | -257,73% | +10,30% | -348,10% | +233,25% | +110,85% | +18,63% | +117,80% | -8,29% | +85,23% | +202,66% | +63,58% | -12,61% | -60,71% | -201,82% | +12,23% | -52,88% | -61,61% | -168,92% | +627,80% | -650,26% | -141,40% | +96,49% | -102,66% | -50,07% | +5 060,00% | -4 283,78% | +405,04% | +97,50% | -17,18% | +19,08% | -48,21% | -285,19% | -102,47% | +156,65% | -142,02% | +83,65% | +51,52% | -101,48% | +6,33% | -21,57% | -28,13% | -972,73% | -448,65% | -503,23% | -526,83% | -100,42% | +14,78% | +286,10% | +108,17% | +91,97% | +109,83% | -78,02% | -104,76% | +68,42% | -1 097,06% | -163,40% | -5 500,00% |
Amortyzacja | | 184 | 214 | 203 | 203 | 174 | 162 | 186 | 180 | 161 | 199 | 0 | 43 | 28 | 29 | 29 | 29 | 30 | 30 | 43 | 41 | 74 | 35 | 47 | 46 | 86 | 65 | 62 | 58 | 59 | 59 | 61 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 4 | 13 | 17 | 17 | 17 | 17 | 14 | 0 |
dynamika kw/kw | | | +16,30% | -5,14% | 0,00% | -14,29% | -6,90% | +14,81% | -3,23% | -10,56% | +23,60% | -100,00% | | -34,88% | +3,57% | 0,00% | 0,00% | +3,45% | 0,00% | +43,33% | -4,65% | +80,49% | -52,70% | +34,29% | -2,13% | +86,96% | -24,42% | -4,62% | -6,45% | +1,72% | 0,00% | +3,39% | -95,08% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +66,67% | -20,00% | +225,00% | +30,77% | 0,00% | 0,00% | 0,00% | -17,65% | -100,00% |
dynamika r/r | | | | | | -5,43% | -24,30% | -8,37% | -11,33% | -7,47% | +22,84% | -100,00% | -76,11% | -82,61% | -85,43% | | -32,56% | +7,14% | +3,45% | +48,28% | +41,38% | +146,67% | +16,67% | +9,30% | +12,20% | +16,22% | +85,71% | +31,91% | +26,09% | -31,40% | -9,23% | -1,61% | -94,83% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +466,67% | +240,00% | +325,00% | +30,77% | -17,65% | -100,00% |
Przepływy inwestycyjne |
|
-1 084 | 447 | 12 | -71 | 85 | -2 051 | -9 | 99 | 477 | 137 | -36 | - 141 | 1 086 | - 135 | 23 | -16 | 8 | -1 767 | 0 | -5 | -1 | -29 | -64 | -6 | -18 | -17 | - 233 | 9 | -9 | 10 | 46 | 0 | -4 478 | 2 302 | 67 | 50 | 119 | -1 744 | -3 112 | 3 150 | 0 | - 272 | 608 | -7 | -83 | 0 | 172 | - 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 500 | -7 | - 459 | - 173 | - 137 | - 141 | - 166 | 0 | 0 | 0 | -2 | 0 |
dynamika kw/kw | | | +141,24% | -97,32% | -691,67% | +219,72% | -2 512,94% | +99,56% | +1 200,00% | +381,82% | -71,28% | -126,28% | -291,67% | +870,21% | -112,43% | +117,04% | -169,57% | +150,00% | -22 187,50% | +100,00% | | +80,00% | -2 800,00% | -120,69% | +90,63% | -200,00% | +5,56% | -1 270,59% | +103,86% | -200,00% | +211,11% | +360,00% | -100,00% | | +151,41% | -97,09% | -25,37% | +138,00% | -1 565,55% | -78,44% | +201,22% | -100,00% | | +323,53% | -101,15% | -1 085,71% | +100,00% | | -200,00% | +100,00% | | | | | | | | | | | | +98,60% | -6 457,14% | +62,31% | +20,81% | -2,92% | -17,73% | +100,00% | | | | +100,00% |
dynamika r/r | | | | | | +107,84% | -558,84% | -175,00% | +239,44% | +461,18% | +106,68% | -300,00% | -242,42% | +127,67% | -198,54% | +163,89% | +88,65% | -99,26% | -1 208,89% | -100,00% | +68,75% | -112,50% | +98,36% | | -20,00% | -1 700,00% | +41,38% | -264,06% | +250,00% | +50,00% | +158,82% | +119,74% | -100,00% | -49 655,56% | +22 920,00% | +45,65% | | +102,66% | -175,76% | -4 744,78% | +6 200,00% | -100,00% | +84,40% | +119,54% | -100,22% | | +100,00% | -71,71% | -2 357,14% | +100,00% | | -100,00% | +100,00% | | | | | | | | | | | | +72,60% | -1 914,29% | +63,83% | +100,00% | +100,00% | +100,00% | +98,80% | |
Capex |
|
- 525 | 12 | 0 | -62 | -45 | -2 122 | -2 | - 312 | - 503 | 130 | -47 | - 222 | -5 | - 155 | -16 | -39 | 6 | -1 214 | -1 | -5 | 0 | -9 | -59 | -19 | 0 | -7 | - 234 | 226 | 0 | -1 | -3 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 173 | - 137 | - 141 | - 166 | 0 | 0 | 0 | -2 | 0 |
dynamika kw/kw | | | +102,29% | -100,00% | | +27,42% | -4 615,56% | +99,91% | -15 500,00% | -61,22% | +125,84% | -136,15% | -372,34% | +97,75% | -3 000,00% | +89,68% | -143,75% | +115,38% | -20 333,33% | +99,92% | -400,00% | +100,00% | | -555,56% | +67,80% | +100,00% | | -3 242,86% | +196,58% | -100,00% | | -200,00% | +100,00% | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +20,81% | -2,92% | -17,73% | +100,00% | | | | +100,00% |
dynamika r/r | | | | | | +91,43% | -17 783,33% | | -403,23% | -1 017,78% | +106,13% | -2 250,00% | +28,85% | +99,01% | -219,23% | +65,96% | +82,43% | +220,00% | -683,23% | +93,75% | +87,18% | -100,00% | +99,26% | -5 800,00% | -280,00% | | +22,22% | -296,61% | +1 289,47% | | +85,71% | +98,72% | -100,00% | | +400,00% | +100,00% | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | +100,00% | +100,00% | +98,80% | |
Przepływy finansowe |
|
654 | - 415 | -84 | -90 | - 845 | 58 | - 112 | 694 | -61 | 2 449 | - 446 | 176 | - 813 | 6 806 | 1 949 | 24 | 1 581 | 1 073 | - 822 | 665 | - 502 | - 903 | -1 314 | - 763 | - 432 | - 272 | - 445 | 606 | 284 | - 965 | 389 | 0 | 0 | - 133 | 0 | 0 | -1 | 4 982 | -37 | 20 | 36 | -34 | -3 252 | 2 624 | - 133 | 313 | 0 | -1 216 | 0 | 0 | 0 | -1 | 50 | 70 | 100 | 200 | 1 252 | - 353 | 1 227 | 417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 503 | 4 | 0 |
dynamika kw/kw | | | -163,46% | +79,76% | -7,14% | -838,89% | +106,86% | -293,10% | +719,64% | -108,79% | +4 114,75% | -118,21% | +139,46% | -561,93% | +937,15% | -71,36% | -98,77% | +6 487,50% | -32,13% | -176,61% | +180,90% | -175,49% | -79,88% | -45,51% | +41,93% | +43,38% | +37,04% | -63,60% | +236,18% | -53,14% | -439,79% | +140,31% | -100,00% | | | +100,00% | | | +498 300,00% | -100,74% | +154,05% | +80,00% | -194,44% | -9 464,71% | +180,69% | -105,07% | +335,34% | -100,00% | | +100,00% | | | | +5 100,00% | +40,00% | +42,86% | +100,00% | +526,00% | -128,19% | +447,59% | -66,01% | -100,00% | | | | | | | | +4 930,00% | -99,20% | -100,00% |
dynamika r/r | | | | | | -229,20% | +113,98% | -33,33% | +871,11% | +92,78% | +4 122,41% | -298,21% | -74,64% | -1 232,79% | +177,91% | +537,00% | -86,36% | +294,46% | -84,23% | -142,18% | +2 670,83% | -131,75% | -184,16% | -59,85% | -214,74% | +13,94% | +69,88% | +66,13% | +179,42% | +165,74% | -254,78% | +187,42% | -100,00% | -100,00% | +86,22% | -100,00% | | | +3 845,86% | | | +3 700,00% | -100,68% | -8 689,19% | +13 020,00% | -469,44% | +1 020,59% | +100,00% | -146,34% | +100,00% | -100,00% | | +99,92% | | | | +20 100,00% | +2 404,00% | -604,29% | +1 127,00% | +108,50% | -100,00% | +100,00% | -100,00% | -100,00% | | | | | | | |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 0 | 0 | 0 | 9 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 202 | 0 | 1 227 | 284 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 514 | 0 |
dynamika kw/kw | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | -100,00% | | -76,85% | -100,00% | | -100,00% | | | | | | | | -100,00% |
dynamika r/r | | | | | | | | | | | | | | | +200,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | -100,00% | | -100,00% | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 518 | 0 | 0 | 0 | 628 | 133 | 20 | 0 | 1 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -78,82% | -84,96% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -75,06% | | | | +93,63% | -100,00% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe, w tym pożyczki i kredyty | | 684 | - 333 | -44 | -43 | - 794 | 115 | -67 | 778 | -9 | - 529 | - 415 | 242 | - 735 | -2 102 | 2 006 | 84 | 1 657 | 1 246 | - 708 | 767 | - 384 | - 766 | -1 209 | - 740 | - 378 | - 227 | - 395 | 665 | 298 | - 862 | 446 | 0 | 0 | - 129 | 0 | 0 | -1 | 1 | -37 | -2 498 | 36 | -34 | -3 252 | 1 996 | - 266 | 293 | 0 | -2 432 | 0 | 0 | 0 | -1 | 50 | 70 | 100 | 200 | 50 | - 350 | 0 | 133 | 0 | - 133 | 0 | 0 | 0 | 0 | 0 | 10 | 503 | - 510 | 0 |
dynamika kw/kw | | | -148,68% | +86,79% | +2,27% | -1 746,51% | +114,48% | -158,26% | +1 261,19% | -101,16% | -5 777,78% | +21,55% | +158,31% | -403,72% | -185,99% | +195,43% | -95,81% | +1 872,62% | -24,80% | -156,82% | +208,33% | -150,07% | -99,48% | -57,83% | +38,79% | +48,92% | +39,95% | -74,01% | +268,35% | -55,19% | -389,26% | +151,74% | -100,00% | | | +100,00% | | | +200,00% | -3 800,00% | -6 651,35% | +101,44% | -194,44% | -9 464,71% | +161,38% | -113,33% | +210,15% | -100,00% | | +100,00% | | | | +5 100,00% | +40,00% | +42,86% | +100,00% | -75,00% | -800,00% | +100,00% | | -100,00% | | +100,00% | | | | | | +4 930,00% | -201,39% | +100,00% |
dynamika r/r | | | | | | -216,08% | +134,53% | -52,27% | +1 909,30% | +98,87% | -560,00% | -519,40% | -68,89% | -8 066,67% | -297,35% | +583,37% | -65,29% | +325,44% | +159,28% | -135,29% | +813,10% | -123,17% | -161,48% | -70,76% | -196,48% | +1,56% | +70,37% | +67,33% | +189,86% | +178,84% | -279,74% | +212,91% | -100,00% | -100,00% | +85,03% | -100,00% | | | +100,78% | | | +3 700,00% | -3 500,00% | -8 689,19% | +179,90% | -838,89% | +961,76% | +100,00% | -221,84% | +100,00% | -100,00% | | +99,96% | | | | +20 100,00% | 0,00% | -600,00% | -100,00% | -33,50% | -100,00% | +62,00% | | -100,00% | | +100,00% | | | | | |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | | | | | | | | | |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | | | | | | |
Przepływy razem | | - 304 | - 409 | 605 | -30 | - 611 | 600 | - 486 | 585 | -81 | 2 029 | -1 930 | - 994 | - 147 | 5 892 | -3 208 | - 915 | - 293 | 344 | - 260 | -91 | - 168 | 20 | - 337 | 2 | 98 | 543 | - 269 | - 170 | 890 | - 563 | 592 | -2 111 | -2 | 12 | 2 | -24 | -1 | 1 | 75 | -74 | 399 | - 387 | 26 | -8 | -28 | 1 | 106 | 99 | -79 | -51 | -32 | -23 | -24 | 8 | 59 | -36 | 846 | - 727 | 970 | - 556 | - 353 | 237 | - 152 | - 175 | - 107 | -13 | -1 | -2 | 164 | -95 | -56 |
dynamika kw/kw | | | -34,54% | +247,92% | -104,96% | -1 936,67% | +198,20% | -181,00% | +220,37% | -113,85% | +2 604,94% | -195,12% | +48,50% | +85,21% | +4 108,16% | -154,45% | +71,48% | +67,98% | +217,41% | -175,58% | +65,00% | -84,62% | +111,90% | -1 785,00% | +100,59% | +4 800,00% | +454,08% | -149,54% | +36,80% | +623,53% | -163,26% | +205,15% | -456,59% | +99,91% | +700,00% | -83,33% | -1 300,00% | +95,83% | +200,00% | +7 400,00% | -198,67% | +639,19% | -196,99% | +106,72% | -130,77% | -250,00% | +103,57% | +10 500,00% | -6,60% | -179,80% | +35,44% | +37,25% | +28,13% | -4,35% | +133,33% | +637,50% | -161,02% | +2 450,00% | -185,93% | +233,43% | -157,32% | +36,51% | +167,14% | -164,14% | -15,13% | +38,86% | +87,85% | +92,31% | -100,00% | +8 300,00% | -157,93% | +41,05% |
dynamika r/r | | | | | | -100,99% | +246,70% | -180,33% | +2 050,00% | +86,74% | +238,17% | -297,12% | -269,91% | -81,48% | +190,39% | -66,22% | +7,95% | -99,32% | -94,16% | +91,90% | +90,05% | +42,66% | -94,19% | -29,62% | +102,20% | +158,33% | +2 615,00% | +20,18% | -8 600,00% | +808,16% | -203,68% | +320,07% | -1 141,76% | -100,22% | +102,13% | -99,66% | +98,86% | +50,00% | -91,67% | +3 650,00% | -208,33% | +40 000,00% | -38 800,00% | -65,33% | +89,19% | -107,02% | +100,26% | +307,69% | +1 337,50% | -182,14% | -5 200,00% | -130,19% | -123,23% | +69,62% | +115,69% | +284,38% | -56,52% | +3 625,00% | -9 187,50% | +1 544,07% | -1 444,44% | -141,73% | +132,60% | -115,67% | +68,53% | +69,69% | -105,49% | +99,34% | +98,86% | +253,27% | -630,77% | -5 500,00% |
Data bilansowa | | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
7 914 | 7 767 | 7 570 | 7 459 | 7 280 | 9 191 | 9 101 | 9 091 | 8 931 | 9 484 | 9 595 | 9 592 | 9 704 | 9 787 | 9 928 | 9 660 | 9 705 | 11 147 | 11 100 | 11 048 | 11 007 | 10 966 | 10 979 | 10 946 | 10 967 | 10 857 | 11 053 | 10 896 | 10 870 | 10 645 | 1 743 | 0 | 0 | 4 | 4 | 0 | 0 | 2 | 7 982 | 8 125 | 7 172 | 341 | 347 | 0 | 1 779 | 1 012 | 784 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 637 | 806 | 940 | 1 170 | 481 | 464 | 447 | 43 | 0 | 0 |
dynamika kw/kw | | +5,84% | -1,86% | -2,54% | -1,47% | -2,40% | +26,25% | -0,98% | -0,11% | -1,76% | +6,19% | +1,17% | -0,03% | +1,17% | +0,86% | +1,44% | -2,70% | +0,47% | +14,86% | -0,42% | -0,47% | -0,37% | -0,37% | +0,12% | -0,30% | +0,19% | -1,00% | +1,81% | -1,42% | -0,24% | -2,07% | -83,63% | -100,00% | | | 0,00% | -100,00% | | | +399 000,00% | +1,79% | -11,73% | -95,25% | +1,76% | -100,00% | | -43,11% | -22,53% | -100,00% | | | 0,00% | -100,00% | | | | | | | | | 0,00% | +21 133,33% | +26,53% | +16,63% | +24,47% | -58,89% | -3,53% | -3,66% | -90,38% | -100,00% | |
dynamika r/r | | | | | -0,24% | -8,01% | +18,33% | +20,22% | +21,88% | +22,68% | +3,19% | +5,43% | +5,51% | +8,66% | +3,19% | +3,47% | +0,71% | +0,01% | +13,90% | +11,80% | +14,37% | +13,42% | -1,62% | -1,09% | -0,92% | -0,36% | -0,99% | +0,67% | -0,46% | -0,88% | -1,95% | -84,23% | -100,00% | -100,00% | -99,96% | -99,77% | | | -50,00% | +199 450,00% | | | +16 950,00% | -95,65% | -100,00% | -75,20% | +196,77% | +125,94% | | -100,00% | -99,80% | -99,74% | | | -100,00% | -100,00% | | | | | | | | | +31 233,33% | +38 900,00% | -24,49% | -42,43% | -52,45% | -96,32% | -100,00% | -100,00% |
WNIP | | 6 208 | 6 269 | 6 145 | 6 099 | 6 026 | 8 003 | 7 886 | 8 879 | 9 149 | 9 304 | 9 351 | 9 400 | 9 454 | 9 546 | 9 705 | 9 460 | 9 510 | 10 394 | 10 354 | 10 324 | 10 289 | 10 255 | 10 220 | 10 187 | 10 011 | 10 002 | 9 968 | 9 839 | 9 797 | 9 756 | 872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 779 | 1 012 | 784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 636 | 805 | 938 | 1 165 | 481 | 464 | 447 | 43 | 0 | 0 |
dynamika kw/kw | | -1,41% | +0,98% | -1,98% | -0,75% | -1,20% | +32,81% | -1,46% | +12,59% | +3,04% | +1,69% | +0,51% | +0,52% | +0,57% | +0,97% | +1,67% | -2,52% | +0,53% | +9,30% | -0,38% | -0,29% | -0,34% | -0,33% | -0,34% | -0,32% | -1,73% | -0,09% | -0,34% | -1,29% | -0,43% | -0,42% | -91,06% | -100,00% | | | | | | | | | | | | | | -43,11% | -22,53% | -100,00% | | | | | | | | | | | | | | | +26,57% | +16,52% | +24,20% | -58,71% | -3,53% | -3,66% | -90,38% | -100,00% | |
dynamika r/r | | | | | -3,14% | -2,93% | +27,66% | +28,33% | +45,58% | +51,83% | +16,26% | +18,58% | +5,87% | +3,33% | +2,60% | +3,79% | +0,64% | +0,59% | +8,88% | +6,69% | +9,13% | +8,19% | -1,34% | -1,29% | -1,33% | -2,70% | -2,47% | -2,47% | -3,42% | -2,14% | -2,46% | -91,25% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | -24,37% | -42,36% | -52,35% | -96,31% | -100,00% | -100,00% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
1 156 | 948 | 875 | 810 | 704 | 638 | 565 | 212 | 171 | 136 | 135 | 114 | 159 | 155 | 150 | 188 | 183 | 178 | 172 | 170 | 164 | 139 | 187 | 190 | 387 | 283 | 267 | 280 | 263 | 246 | 229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -1,62% | -17,99% | -7,70% | -7,43% | -13,09% | -9,38% | -11,44% | -62,48% | -19,34% | -20,47% | -0,74% | -15,56% | +39,47% | -2,52% | -3,23% | +25,33% | -2,66% | -2,73% | -3,37% | -1,16% | -3,53% | -15,24% | +34,53% | +1,60% | +103,68% | -26,87% | -5,65% | +4,87% | -6,07% | -6,46% | -6,91% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -31,06% | -39,10% | -32,70% | -35,43% | -73,83% | -75,71% | -78,68% | -76,11% | -46,23% | -7,02% | +13,97% | +11,11% | +64,91% | +15,09% | +14,84% | +14,67% | -9,57% | -10,38% | -21,91% | +8,72% | +11,76% | +135,98% | +103,60% | +42,78% | +47,37% | -32,04% | -13,07% | -14,23% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 550 | 550 | 550 | 550 | 550 | 550 | 650 | 0 | - 389 | 44 | 109 | 78 | 91 | 86 | 73 | 12 | 12 | 575 | 574 | 554 | 554 | 572 | 572 | 569 | 569 | 572 | 818 | 777 | 810 | 643 | 642 | 0 | 0 | 4 | 4 | 0 | 0 | 2 | 7 982 | 8 125 | 7 172 | 341 | 347 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 1 | 1 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +10 900,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +18,18% | -100,00% | | +111,31% | +147,73% | -28,44% | +16,67% | -5,49% | -15,12% | -83,56% | 0,00% | +4 691,67% | -0,17% | -3,48% | 0,00% | +3,25% | 0,00% | -0,52% | 0,00% | +0,53% | +43,01% | -5,01% | +4,25% | -20,62% | -0,16% | -100,00% | | | 0,00% | -100,00% | | | +399 000,00% | +1,79% | -11,73% | -95,25% | +1,76% | -100,00% | | | | | | | 0,00% | -100,00% | | | | | | | | | 0,00% | -66,67% | 0,00% | +100,00% | +150,00% | -100,00% | | | | | |
dynamika r/r | | | | | +10 900,00% | 0,00% | 0,00% | +18,18% | -100,00% | -170,73% | -92,00% | -83,23% | | +123,39% | +95,45% | -33,03% | -84,62% | -86,81% | +568,60% | +686,30% | +4 516,67% | +4 516,67% | -0,52% | -0,35% | +2,71% | +2,71% | 0,00% | +43,01% | +36,56% | +42,36% | +12,41% | -21,52% | -100,00% | -100,00% | -99,38% | -99,38% | | | -50,00% | +199 450,00% | | | +16 950,00% | -95,65% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -100,00% | -100,00% | | | | | | | | | -33,33% | +66,67% | -100,00% | -100,00% | -100,00% | -100,00% | | |
Aktywa obrotowe |
|
3 918 | 4 735 | 5 693 | 5 202 | 5 550 | 3 848 | 4 193 | 4 186 | 4 628 | 6 485 | 6 396 | 5 783 | 6 157 | 12 422 | 14 524 | 14 494 | 16 019 | 15 689 | 15 672 | 14 483 | 13 755 | 11 017 | 9 389 | 8 479 | 7 995 | 7 427 | 6 786 | 7 176 | 7 220 | 6 045 | 6 118 | 4 508 | 191 746 | 4 761 | 4 787 | 4 780 | 4 826 | 9 835 | 1 844 | 468 | 473 | 7 302 | 4 167 | 4 306 | 126 | 130 | 239 | 339 | 299 | 88 | 54 | 30 | 6 | 14 | 73 | 140 | 1 199 | 673 | 2 457 | 2 183 | 2 092 | 601 | 420 | 236 | 138 | 58 | 58 | 67 | 647 | 186 | 144 |
dynamika kw/kw | | +5,49% | +20,85% | +20,23% | -8,62% | +6,69% | -30,67% | +8,97% | -0,17% | +10,56% | +40,13% | -1,37% | -9,58% | +6,47% | +101,75% | +16,92% | -0,21% | +10,52% | -2,06% | -0,11% | -7,59% | -5,03% | -19,91% | -14,78% | -9,69% | -5,71% | -7,10% | -8,63% | +5,75% | +0,61% | -16,27% | +1,21% | -26,32% | +4 153,46% | -97,52% | +0,55% | -0,15% | +0,96% | +103,79% | -81,25% | -74,62% | +1,07% | +1 443,76% | -42,93% | +3,34% | -97,07% | +3,17% | +83,85% | +41,84% | -11,80% | -70,57% | -38,64% | -44,44% | -80,00% | +133,33% | +421,43% | +91,78% | +756,43% | -43,87% | +265,08% | -11,15% | -4,17% | -71,27% | -30,12% | -43,81% | -41,53% | -57,97% | 0,00% | +15,52% | +865,67% | -71,25% | -22,58% |
dynamika r/r | | | | | +40,06% | +41,65% | -18,73% | -26,35% | -19,53% | -16,61% | +68,53% | +52,54% | +38,15% | +33,04% | +91,55% | +127,08% | +150,63% | +160,18% | +26,30% | +7,90% | -0,08% | -14,13% | -29,78% | -40,09% | -41,46% | -41,88% | -32,59% | -27,72% | -15,37% | -9,69% | -18,61% | -9,84% | -37,18% | +2 555,76% | -21,24% | -21,76% | +6,03% | -97,48% | +106,57% | -61,48% | -90,21% | -90,20% | -25,75% | +125,98% | +820,09% | -73,36% | -98,22% | -94,26% | -92,13% | +137,30% | -32,31% | -77,41% | -91,15% | -97,99% | -84,09% | +35,19% | +366,67% | +19 883,33% | +4 707,14% | +3 265,75% | +1 459,29% | +74,48% | -10,70% | -82,91% | -89,19% | -93,40% | -90,35% | -86,19% | -71,61% | +368,84% | +220,69% | +148,28% |
Zapasy |
|
25 | 25 | 12 | 13 | 30 | 318 | 343 | 324 | 1 014 | 1 487 | 3 514 | 3 618 | 4 205 | 4 805 | 10 116 | 10 591 | 12 278 | 12 184 | 12 022 | 11 379 | 11 430 | 9 448 | 8 100 | 7 185 | 6 611 | 5 479 | 4 877 | 5 414 | 4 727 | 4 208 | 3 666 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 175 | 417 | 674 | 989 | 1 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +78,57% | 0,00% | -52,00% | +8,33% | +130,77% | +960,00% | +7,86% | -5,54% | +212,96% | +46,65% | +136,31% | +2,96% | +16,22% | +14,27% | +110,53% | +4,70% | +15,93% | -0,77% | -1,33% | -5,35% | +0,45% | -17,34% | -14,27% | -11,30% | -7,99% | -17,12% | -10,99% | +11,01% | -12,69% | -10,98% | -12,88% | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | | | | | | +182,26% | +138,29% | +61,63% | +46,74% | +21,74% | -100,00% | | | | | | | | | |
dynamika r/r | | | | | -7,14% | +20,00% | +1 172,00% | +2 758,33% | +2 392,31% | +3 280,00% | +367,61% | +924,49% | +1 016,67% | +314,69% | +223,13% | +187,88% | +192,73% | +191,99% | +153,57% | +18,84% | +7,44% | -6,91% | -22,46% | -32,62% | -36,86% | -42,16% | -42,01% | -39,79% | -24,65% | -28,50% | -23,20% | -24,83% | -100,00% | -100,00% | -100,00% | -99,78% | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | | | | | | +1 495,16% | +588,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | |
Należności handlowe |
|
1 592 | 1 973 | 2 039 | 1 991 | 2 161 | 1 758 | 1 672 | 1 705 | 1 583 | 1 345 | 1 427 | 1 334 | 1 235 | 1 584 | 1 301 | 1 470 | 1 491 | 1 401 | 1 433 | 935 | 589 | 167 | 240 | 277 | 236 | 255 | 505 | 490 | 291 | 167 | 233 | 4 491 | 11 | 16 | 23 | 30 | 36 | 3 308 | 50 | 459 | 65 | 78 | 86 | 182 | 118 | 122 | 123 | 124 | 164 | 5 | 0 | 0 | 0 | 0 | 0 | 22 | 80 | 98 | 652 | 126 | 165 | 149 | 121 | 112 | 120 | 53 | 54 | 65 | 481 | 114 | 129 |
dynamika kw/kw | | -4,04% | +23,93% | +3,35% | -2,35% | +8,54% | -18,65% | -4,89% | +1,97% | -7,16% | -15,03% | +6,10% | -6,52% | -7,42% | +28,26% | -17,87% | +12,99% | +1,43% | -6,04% | +2,28% | -34,75% | -37,01% | -71,65% | +43,71% | +15,42% | -14,80% | +8,05% | +98,04% | -2,97% | -40,61% | -42,61% | +39,52% | +1 827,47% | -99,76% | +45,45% | +43,75% | +30,43% | +20,00% | +9 088,89% | -98,49% | +818,00% | -85,84% | +20,00% | +10,26% | +111,63% | -35,16% | +3,39% | +0,82% | +0,81% | +32,26% | -96,95% | -100,00% | | | | | | +263,64% | +22,50% | +565,31% | -80,67% | +30,95% | -9,70% | -18,79% | -7,44% | +7,14% | -55,83% | +1,89% | +20,37% | +640,00% | -76,30% | +13,16% |
dynamika r/r | | | | | +20,01% | +35,74% | -10,90% | -18,00% | -14,36% | -26,75% | -23,49% | -14,65% | -21,76% | -21,98% | +17,77% | -8,83% | +10,19% | +20,73% | -11,55% | +10,15% | -36,39% | -60,50% | -88,08% | -83,25% | -70,37% | -59,93% | +52,69% | +110,42% | +76,90% | +23,31% | -34,51% | -53,86% | +816,53% | -96,22% | -90,42% | -90,13% | -99,33% | +227,27% | +20 575,00% | +117,39% | +1 430,00% | +80,56% | -97,64% | +72,00% | -60,35% | +81,54% | +56,41% | +43,02% | -31,87% | +38,98% | -95,90% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | +472,73% | +106,25% | +52,04% | -81,44% | -11,11% | -27,27% | -64,43% | -55,37% | -41,96% | +300,83% | +115,09% | +138,89% |
Pozostałe aktywa obrotowe | | 1 293 | 2 138 | 2 437 | 2 024 | 2 179 | 713 | 895 | 999 | 953 | 547 | 279 | 648 | 681 | 106 | 388 | 629 | 739 | 249 | 622 | 681 | 414 | 61 | 40 | 6 | 16 | 11 | 15 | 16 | 63 | 55 | 52 | 1 | 9 | 1 | 7 | 5 | 2 | 19 | 5 | 4 | 4 | 1 | 3 | 3 | 1 | 0 | 2 | 2 | 1 | 0 | 3 | 2 | 2 | 2 | 2 | 21 | 63 | 4 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
dynamika kw/kw | | +77,37% | +65,35% | +13,99% | -16,95% | +7,66% | -67,28% | +25,53% | +11,62% | -4,60% | -42,60% | -48,99% | +132,26% | +5,09% | -84,43% | +266,04% | +62,11% | +17,49% | -66,31% | +149,80% | +9,49% | -39,21% | -85,27% | -34,43% | -85,00% | +166,67% | -31,25% | +36,36% | +6,67% | +293,75% | -12,70% | -5,45% | -98,08% | +800,00% | -88,89% | +600,00% | -28,57% | -60,00% | +850,00% | -73,68% | -20,00% | 0,00% | -75,00% | +200,00% | 0,00% | -66,67% | -100,00% | | 0,00% | -50,00% | -100,00% | | -33,33% | 0,00% | 0,00% | 0,00% | +950,00% | +200,00% | -93,65% | +50,00% | -100,00% | | | | | | | | | | | -100,00% |
dynamika r/r | | | | | +177,64% | +68,52% | -66,65% | -63,27% | -50,64% | -56,26% | -23,28% | -68,83% | -35,14% | -28,54% | -80,62% | +39,07% | -2,93% | +8,52% | +134,91% | +60,31% | +8,27% | -43,98% | -75,50% | -93,57% | -99,12% | -96,14% | -81,97% | -62,50% | +166,67% | +293,75% | +400,00% | +246,67% | -93,75% | -85,71% | -98,18% | -86,54% | +400,00% | -77,78% | +1 800,00% | -28,57% | -20,00% | +100,00% | -94,74% | -40,00% | -25,00% | -75,00% | -100,00% | -33,33% | -33,33% | 0,00% | | +50,00% | 0,00% | +100,00% | | -33,33% | +950,00% | +3 050,00% | +100,00% | +200,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | |
Inwestycje krótkoterminowe |
|
1 008 | 599 | 1 205 | 1 174 | 1 180 | 1 059 | 1 283 | 1 158 | 1 078 | 3 106 | 1 176 | 183 | 36 | 5 927 | 2 719 | 1 804 | 1 511 | 1 855 | 1 595 | 1 488 | 1 322 | 1 341 | 1 009 | 1 011 | 1 132 | 1 682 | 1 389 | 1 256 | 2 139 | 1 615 | 2 167 | 16 | 191 726 | 4 744 | 4 749 | 4 745 | 4 788 | 6 508 | 1 789 | 5 | 404 | 7 223 | 4 071 | 4 121 | 7 | 8 | 114 | 213 | 134 | 83 | 51 | 28 | 4 | 12 | 71 | 35 | 881 | 154 | 1 125 | 1 068 | 723 | 452 | 299 | 124 | 18 | 5 | 4 | 2 | 166 | 71 | 15 |
dynamika kw/kw | | -23,17% | -40,58% | +101,17% | -2,57% | +0,51% | -10,25% | +21,15% | -9,74% | -6,91% | +188,13% | -62,14% | -84,44% | -80,33% | +16 363,89% | -54,13% | -33,65% | -16,24% | +22,77% | -14,02% | -6,71% | -11,16% | +1,44% | -24,76% | +0,20% | +11,97% | +48,59% | -17,42% | -9,58% | +70,30% | -24,50% | +34,18% | -99,26% | +1 198 187,50% | -97,53% | +0,11% | -0,08% | +0,91% | +35,92% | -72,51% | -99,72% | +7 980,00% | +1 687,87% | -43,64% | +1,23% | -99,83% | +14,29% | +1 325,00% | +86,84% | -37,09% | -38,06% | -38,55% | -45,10% | -85,71% | +200,00% | +491,67% | -50,70% | +2 417,14% | -82,52% | +630,52% | -5,07% | -32,30% | -37,48% | -33,85% | -58,53% | -85,48% | -72,22% | -20,00% | -50,00% | +8 200,00% | -57,23% | -78,87% |
dynamika r/r | | | | | -10,52% | +17,06% | +76,79% | +6,47% | -1,36% | -8,64% | +193,30% | -8,34% | -84,20% | -96,66% | +90,82% | +131,21% | +885,79% | +4 097,22% | -68,70% | -41,34% | -17,52% | -12,51% | -27,71% | -36,74% | -32,06% | -14,37% | +25,43% | +37,66% | +24,23% | +88,96% | -3,98% | +56,01% | -98,73% | +8 863,35% | +193,75% | +119,15% | +29 556,25% | -97,50% | +37,18% | -62,33% | -99,89% | -91,56% | +10,99% | +127,56% | +82 320,00% | -98,27% | -99,89% | -97,20% | -94,83% | +1 814,29% | +937,50% | -55,26% | -86,85% | -97,01% | -85,54% | +39,22% | +25,00% | +21 925,00% | +1 183,33% | +1 484,51% | +2 951,43% | -17,93% | +193,51% | -73,42% | -88,39% | -97,51% | -98,89% | -98,66% | -98,39% | +822,22% | +1 320,00% | +275,00% |
w tym gotówka |
| 1 008 | 599 | 1 205 | 1 174 | 1 180 | 1 059 | 1 283 | 1 158 | 1 078 | 3 106 | 1 176 | 183 | 36 | 5 927 | 2 719 | 1 804 | 1 511 | 1 855 | 1 595 | 1 488 | 1 322 | 1 341 | 1 004 | 1 006 | 1 103 | 1 646 | 1 377 | 1 208 | 2 096 | 1 535 | 2 127 | 16 | 14 | 26 | 28 | 4 | 3 | 4 | 79 | 5 | 404 | 17 | 43 | 35 | 7 | 8 | 114 | 213 | 134 | 83 | 51 | 28 | 4 | 12 | 71 | 35 | 881 | 154 | 1 125 | 567 | 507 | 452 | 299 | 124 | 18 | 5 | 4 | 2 | 166 | 71 | 15 |
dynamika kw/kw | | -23,17% | -40,58% | +101,17% | -2,57% | +0,51% | -10,25% | +21,15% | -9,74% | -6,91% | +188,13% | -62,14% | -84,44% | -80,33% | +16 363,89% | -54,13% | -33,65% | -16,24% | +22,77% | -14,02% | -6,71% | -11,16% | +1,44% | -25,13% | +0,20% | +9,64% | +49,23% | -16,34% | -12,27% | +73,51% | -26,77% | +38,57% | -99,25% | -12,50% | +85,71% | +7,69% | -85,71% | -25,00% | +33,33% | +1 875,00% | -93,67% | +7 980,00% | -95,79% | +152,94% | -18,60% | -80,00% | +14,29% | +1 325,00% | +86,84% | -37,09% | -38,06% | -38,55% | -45,10% | -85,71% | +200,00% | +491,67% | -50,70% | +2 417,14% | -82,52% | +630,52% | -49,60% | -10,58% | -10,85% | -33,85% | -58,53% | -85,48% | -72,22% | -20,00% | -50,00% | +8 200,00% | -57,23% | -78,87% |
dynamika r/r | | | | | -10,52% | +17,06% | +76,79% | +6,47% | -1,36% | -8,64% | +193,30% | -8,34% | -84,20% | -96,66% | +90,82% | +131,21% | +885,79% | +4 097,22% | -68,70% | -41,34% | -17,52% | -12,51% | -27,71% | -37,05% | -32,39% | -16,57% | +22,74% | +37,15% | +20,08% | +90,03% | -6,74% | +54,47% | -98,68% | -99,33% | -98,31% | -98,68% | -75,00% | -78,57% | -84,62% | +182,14% | +25,00% | +13 366,67% | +325,00% | -45,57% | +600,00% | -98,27% | -52,94% | +165,12% | +508,57% | +1 814,29% | +937,50% | -55,26% | -86,85% | -97,01% | -85,54% | +39,22% | +25,00% | +21 925,00% | +1 183,33% | +1 484,51% | +1 520,00% | -42,45% | +193,51% | -73,42% | -78,13% | -96,45% | -98,89% | -98,66% | -98,39% | +822,22% | +1 320,00% | +275,00% |
Kapitał własny |
|
9 897 | 10 477 | 10 479 | 9 925 | 9 890 | 9 546 | 9 688 | 10 823 | 10 735 | 13 021 | 12 742 | 12 869 | 12 651 | 20 849 | 20 860 | 21 037 | 21 049 | 21 253 | 21 298 | 19 481 | 19 354 | 17 408 | 17 021 | 16 756 | 15 628 | 15 172 | 15 095 | 14 683 | 14 438 | 13 763 | 4 610 | 4 480 | 191 707 | 4 718 | 4 539 | 4 545 | 4 548 | 9 730 | 9 775 | 7 368 | 7 392 | 7 382 | 4 099 | 4 063 | 1 785 | 914 | 990 | 268 | 231 | 53 | 19 | -33 | -84 | - 152 | - 211 | - 334 | 653 | 486 | 2 264 | - 541 | - 640 | -1 519 | -1 677 | -2 015 | -2 112 | -3 023 | -3 241 | -3 586 | -3 371 | -3 969 | -4 101 |
dynamika kw/kw | | -0,25% | +5,86% | +0,02% | -5,29% | -0,35% | -3,48% | +1,49% | +11,72% | -0,81% | +21,29% | -2,14% | +1,00% | -1,69% | +64,80% | +0,05% | +0,85% | +0,06% | +0,97% | +0,21% | -8,53% | -0,65% | -10,05% | -2,22% | -1,56% | -6,73% | -2,92% | -0,51% | -2,73% | -1,67% | -4,68% | -66,50% | -2,82% | +4 179,17% | -97,54% | -3,79% | +0,13% | +0,07% | +113,94% | +0,46% | -24,62% | +0,33% | -0,14% | -44,47% | -0,88% | -56,07% | -48,80% | +8,32% | -72,93% | -13,81% | -77,06% | -64,15% | -273,68% | -154,55% | -80,95% | -38,82% | -58,29% | +295,51% | -25,57% | +365,84% | -123,90% | -18,30% | -137,34% | -10,40% | -20,16% | -4,81% | -43,13% | -7,21% | -10,64% | +6,00% | -17,74% | -3,33% |
dynamika r/r | | | | | +0,03% | -0,07% | -8,89% | -7,55% | +9,05% | +8,54% | +36,40% | +31,52% | +18,90% | +17,85% | +60,12% | +63,71% | +63,47% | +66,38% | +1,94% | +2,10% | -7,40% | -8,05% | -18,09% | -20,08% | -13,99% | -19,25% | -12,84% | -11,32% | -12,37% | -7,61% | -9,29% | -69,46% | -69,49% | +1 227,79% | -65,72% | -1,54% | +1,45% | -97,63% | +106,23% | +115,36% | +62,11% | +62,53% | -24,13% | -58,07% | -44,86% | -75,85% | -87,62% | -75,85% | -93,40% | -87,06% | -94,20% | -98,08% | -112,31% | -136,36% | -386,79% | -1 210,53% | -912,12% | +877,38% | +419,74% | +1 172,99% | -61,98% | -198,01% | -412,55% | -174,07% | -272,46% | -230,00% | -99,01% | -93,26% | -77,97% | -59,61% | -31,29% | -26,54% |
Kapitał podstawowy | | 9 350 | 9 350 | 9 350 | 9 350 | 9 350 | 9 350 | 9 350 | 10 450 | 10 450 | 10 450 | 12 450 | 12 450 | 12 450 | 18 450 | 18 450 | 18 450 | 18 450 | 18 450 | 18 450 | 18 450 | 18 450 | 18 450 | 18 450 | 18 450 | 18 837 | 18 837 | 18 837 | 13 868 | 13 838 | 13 838 | 13 838 | 13 838 | 13 838 | 13 838 | 13 838 | 13 838 | 185 | 185 | 2 952 | 2 952 | 2 952 | 1 982 | 1 982 | 1 982 | 1 328 | 1 402 | 1 402 | 873 | 833 | 833 | 833 | 601 | 601 | 601 | 601 | 601 | 601 | 1 802 | 1 802 | 1 802 | 1 940 | 1 940 | 1 940 | 1 940 | 1 940 | 1 940 | 1 940 | 1 940 | 2 453 | 2 453 | 2 453 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +11,76% | 0,00% | 0,00% | +19,14% | 0,00% | 0,00% | +48,19% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +2,10% | 0,00% | 0,00% | -26,38% | -0,22% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -98,66% | 0,00% | +1 495,68% | 0,00% | 0,00% | -32,86% | 0,00% | 0,00% | -33,00% | +5,57% | 0,00% | -37,73% | -4,58% | 0,00% | 0,00% | -27,85% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +199,83% | 0,00% | 0,00% | +7,66% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +26,44% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +11,76% | +11,76% | +11,76% | +33,16% | +19,14% | +19,14% | +76,56% | +48,19% | +48,19% | +48,19% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +2,10% | +2,10% | +2,10% | -24,83% | -26,54% | -26,54% | -26,54% | -0,22% | 0,00% | 0,00% | 0,00% | 0,00% | -98,66% | -98,66% | -78,67% | -78,67% | +1 495,68% | +971,35% | -32,86% | -32,86% | -55,01% | -29,26% | -29,26% | -55,95% | -37,27% | -40,58% | -40,58% | -31,16% | -27,85% | -27,85% | -27,85% | 0,00% | 0,00% | +199,83% | +199,83% | +199,83% | +222,80% | +7,66% | +7,66% | +7,66% | 0,00% | 0,00% | 0,00% | 0,00% | +26,44% | +26,44% | +26,44% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 45 | 45 | 45 | 376 | 290 | 290 | 290 | 196 | 196 | 1 196 | 821 | 821 | 821 | 2 988 | 2 987 | 2 988 | 1 988 | 2 988 | 2 988 | 2 403 | 2 403 | 2 403 | 2 403 | 2 803 | 3 805 | 3 805 | 2 207 | 1 598 | 1 598 | 1 598 | 804 | 1 598 | 188 598 | 1 046 | 1 046 | 1 046 | 14 699 | 19 680 | 2 178 | 2 578 | 2 578 | 2 178 | 2 178 | 2 178 | 2 178 | 2 237 | 2 237 | 2 237 | 2 237 | 2 237 | 2 237 | 2 237 | 2 237 | 2 237 | 2 237 | 2 237 | 2 237 | 2 237 | 2 237 | 2 237 | 3 610 | 3 610 | 3 610 | 3 610 | 3 610 | 3 610 | 3 610 | 3 610 | 3 610 | 3 610 | 3 610 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +735,56% | -22,87% | 0,00% | 0,00% | -32,41% | 0,00% | +510,20% | -31,35% | 0,00% | 0,00% | +263,95% | -0,03% | +0,03% | -33,47% | +50,30% | 0,00% | -19,58% | 0,00% | 0,00% | 0,00% | +16,65% | +35,75% | 0,00% | -42,00% | -27,59% | 0,00% | 0,00% | -49,69% | +98,76% | +11 702,13% | -99,45% | 0,00% | 0,00% | +1 305,26% | +33,89% | -88,93% | +18,37% | 0,00% | -15,52% | 0,00% | 0,00% | 0,00% | +2,71% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +61,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +735,56% | +544,44% | +544,44% | +544,44% | -47,87% | -32,41% | +312,41% | +183,10% | +318,88% | +318,88% | +149,83% | +263,82% | +263,95% | +142,14% | 0,00% | +0,03% | -19,58% | +20,88% | -19,58% | -19,58% | +16,65% | +58,34% | +58,34% | -8,16% | -42,99% | -58,00% | -58,00% | -63,57% | 0,00% | +11 702,13% | -34,54% | +30,10% | -34,54% | -92,21% | +1 781,45% | +108,22% | +146,46% | -82,46% | -88,93% | 0,00% | -15,52% | -15,52% | +2,71% | +2,71% | +2,71% | +2,71% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +61,38% | +61,38% | +61,38% | +61,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 0 | 0 | 1 082 | 0 | 0 | 0 | -94 | 0 | 0 | 0 | - 625 | - 625 | - 625 | - 625 | - 588 | - 588 | - 588 | - 588 | - 184 | 0 | 0 | 0 | -3 611 | -3 611 | - 892 | - 892 | -2 237 | - 886 | - 887 | - 887 | -2 243 | -1 439 | -10 729 | - 893 | -10 167 | -10 166 | -10 336 | -10 166 | -10 053 | -9 943 | -9 919 | -10 136 | -9 954 | -9 929 | -9 929 | -9 929 | -10 813 | -10 889 | -9 929 | -10 889 | -10 567 | -10 533 | -10 533 | -10 533 | -10 796 | -10 737 | -10 737 | -10 737 | -12 577 | -11 306 | -11 306 | -11 307 | -14 823 | -14 823 | -14 822 | -14 823 | -16 325 | -16 889 | -16 325 | -16 325 | -17 785 |
dynamika kw/kw | | | | | -100,00% | | | | +100,00% | | | | 0,00% | 0,00% | 0,00% | +5,92% | 0,00% | 0,00% | 0,00% | +68,71% | +100,00% | | | | 0,00% | +75,30% | 0,00% | -150,78% | +60,39% | -0,11% | 0,00% | -152,87% | +35,84% | -645,59% | +91,68% | -1 038,52% | +0,01% | -1,67% | +1,64% | +1,11% | +1,09% | +0,24% | -2,19% | +1,80% | +0,25% | 0,00% | 0,00% | -8,90% | -0,70% | +8,82% | -9,67% | +2,96% | +0,32% | 0,00% | 0,00% | -2,50% | +0,55% | 0,00% | 0,00% | -17,14% | +10,11% | 0,00% | -0,01% | -31,10% | 0,00% | +0,01% | -0,01% | -10,13% | -3,45% | +3,34% | 0,00% | -8,94% |
dynamika r/r | | | | | | | | -108,69% | | | | -564,89% | | | | +5,92% | +5,92% | +5,92% | +5,92% | +68,71% | +100,00% | +100,00% | +100,00% | -1 862,50% | | | | +38,05% | +75,46% | +0,56% | +0,56% | -0,27% | -62,42% | -1 109,58% | -0,68% | -353,28% | -606,46% | +3,66% | -1 038,41% | +1,12% | +2,19% | +4,03% | +0,30% | +0,98% | +0,14% | -0,10% | +2,04% | -8,63% | -9,67% | 0,00% | -9,67% | +2,28% | +3,27% | -6,08% | +3,27% | -2,17% | -1,94% | -1,94% | -1,94% | -16,50% | -5,30% | -5,30% | -5,31% | -17,86% | -31,11% | -31,10% | -31,10% | -10,13% | -13,94% | -10,14% | -10,13% | -8,94% |
Zysk netto | | 502 | 1 082 | 2 | 199 | 250 | -94 | 42 | 177 | 89 | - 625 | 96 | 223 | 5 | 37 | 11 | 187 | 199 | 404 | 44 | -1 538 | -1 665 | -3 611 | - 388 | - 652 | - 888 | -1 402 | -76 | - 436 | - 682 | -1 357 | -9 153 | -9 283 | 0 | -9 273 | - 178 | - 173 | - 169 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 960 | 0 | 0 | 534 | 356 | 0 | -85 | - 136 | - 204 | 0 | - 182 | - 397 | - 564 | 78 | -2 538 | -2 637 | -3 516 | - 157 | - 495 | - 593 | -1 503 | - 219 | - 564 | - 862 | -1 460 | - 132 |
dynamika kw/kw | | -4,74% | +115,54% | -99,82% | +9 850,00% | +25,63% | -137,60% | +144,68% | +321,43% | -49,72% | -802,25% | +115,36% | +132,29% | -97,76% | +640,00% | -70,27% | +1 600,00% | +6,42% | +103,02% | -89,11% | -3 595,45% | -8,26% | -116,88% | +89,26% | -68,04% | -36,20% | -57,88% | +94,58% | -473,68% | -56,42% | -98,97% | -574,50% | -1,42% | +100,00% | | +98,08% | +2,81% | +2,31% | +118,34% | -100,00% | | | | | | | | +100,00% | | | -33,33% | -100,00% | | -60,00% | -50,00% | +100,00% | | -118,13% | -42,07% | +113,83% | -3 353,85% | -3,90% | -33,33% | +95,53% | -215,29% | -19,80% | -153,46% | +85,43% | -157,53% | -52,84% | -69,37% | +90,96% |
dynamika r/r | | | | | -62,24% | -50,20% | -108,69% | +2 000,00% | -11,06% | -64,40% | -564,89% | +128,57% | +25,99% | -94,38% | +105,92% | -88,54% | -16,14% | +3 880,00% | +991,89% | +300,00% | -922,46% | -936,68% | -993,81% | -981,82% | +57,61% | +46,67% | +61,17% | +80,41% | +33,13% | +23,20% | +3,21% | -11 943,42% | -2 029,13% | +100,00% | -583,35% | +98,06% | +98,14% | | +100,33% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | | | | +137,08% | | | -125,47% | -157,30% | | -114,12% | -191,91% | -176,47% | | -1 294,51% | -564,23% | -523,40% | -301,28% | +80,50% | +77,51% | +57,25% | -39,49% | -13,94% | -45,36% | +2,86% | +39,73% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
693 | 791 | 725 | 637 | 563 | 793 | 719 | 646 | 1 064 | 1 402 | 1 406 | 45 | 45 | 45 | 45 | 63 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 033 | 1 024 | 1 024 | 1 016 | 1 016 | 1 012 | 1 011 | 0 | 14 | 9 | 5 | 18 | 31 | 45 | 0 | 161 | 182 | 186 | 194 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 121 | 0 | 301 | 0 | 0 | 0 | 36 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +38,60% | +14,14% | -8,34% | -12,14% | -11,62% | +40,85% | -9,33% | -10,15% | +64,71% | +31,77% | +0,29% | -96,80% | 0,00% | 0,00% | 0,00% | +40,00% | 0,00% | -100,00% | | | | | | | | -0,87% | 0,00% | -0,78% | 0,00% | -0,39% | -0,10% | -100,00% | | -35,71% | -44,44% | +260,00% | +72,22% | +45,16% | -100,00% | | +13,04% | +2,20% | +4,30% | +4,12% | -100,00% | | | | | | | | | +142,00% | -100,00% | | -100,00% | | | | +33,33% | -100,00% | | | | | | | | | |
dynamika r/r | | | | | +27,40% | -18,76% | +0,25% | -0,83% | +1,41% | +88,99% | +76,80% | +95,55% | -93,03% | -95,77% | -96,79% | -96,80% | +40,00% | +40,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | -1,65% | -1,17% | -1,27% | -100,00% | -98,62% | -99,11% | -99,51% | | +121,43% | +400,00% | -100,00% | +794,44% | +487,10% | +313,33% | | +25,47% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | -100,00% | -100,00% | | -88,04% | | | | -100,00% | -100,00% | | | | | | |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 791 | 0 | 0 | 0 | 793 | 0 | 0 | 0 | 1 402 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 121 | 0 | 301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +142,00% | -100,00% | | -100,00% | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | +0,25% | | | | +76,80% | | | | -96,79% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | -100,00% | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 033 | 1 024 | 1 024 | 1 016 | 1 016 | 1 012 | 1 011 | 0 | 14 | 9 | 5 | 18 | 31 | 45 | 0 | 161 | 182 | 186 | 194 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,87% | 0,00% | -0,78% | 0,00% | -0,39% | -0,10% | -100,00% | | -35,71% | -44,44% | +260,00% | +72,22% | +45,16% | -100,00% | | +13,04% | +2,20% | +4,30% | +4,12% | -100,00% | | | | | | | | | | | | | | | | +33,33% | -100,00% | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,65% | -1,17% | -1,27% | -100,00% | -98,62% | -99,11% | -99,51% | | +121,43% | +400,00% | -100,00% | +794,44% | +487,10% | +313,33% | | +25,47% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | |
Zobowiązania krótkoterminowe |
|
1 242 | 1 234 | 2 059 | 2 099 | 2 377 | 2 700 | 2 887 | 1 808 | 1 760 | 1 546 | 1 843 | 2 461 | 3 165 | 1 315 | 3 547 | 3 054 | 4 612 | 5 583 | 5 474 | 6 050 | 5 408 | 4 575 | 3 347 | 2 669 | 2 301 | 2 088 | 1 720 | 2 373 | 2 636 | 1 915 | 2 240 | 28 | 25 | 38 | 247 | 217 | 247 | 62 | 51 | 1 064 | 71 | 75 | 221 | 41 | 120 | 228 | 33 | 71 | 68 | 37 | 37 | 63 | 40 | 45 | 284 | 173 | 546 | 187 | 193 | 2 691 | 2 687 | 2 757 | 2 903 | 3 191 | 3 420 | 3 562 | 3 763 | 4 100 | 4 061 | 4 155 | 4 245 |
dynamika kw/kw | | +61,51% | -0,64% | +66,86% | +1,94% | +13,24% | +13,59% | +6,93% | -37,37% | -2,65% | -12,16% | +19,21% | +33,53% | +28,61% | -58,45% | +169,73% | -13,90% | +51,02% | +21,05% | -1,95% | +10,52% | -10,61% | -15,40% | -26,84% | -20,26% | -13,79% | -9,26% | -17,62% | +37,97% | +11,08% | -27,35% | +16,97% | -98,75% | -10,71% | +52,00% | +550,00% | -12,15% | +13,82% | -74,90% | -17,74% | +1 986,27% | -93,33% | +5,63% | +194,67% | -81,45% | +192,68% | +90,00% | -85,53% | +115,15% | -4,23% | -45,59% | 0,00% | +70,27% | -36,51% | +12,50% | +531,11% | -39,08% | +215,61% | -65,75% | +3,21% | +1 294,30% | -0,15% | +2,61% | +5,30% | +9,92% | +7,18% | +4,15% | +5,64% | +8,96% | -0,95% | +2,31% | +2,17% |
dynamika r/r | | | | | +172,95% | +91,38% | +118,80% | +40,21% | -13,86% | -25,96% | -42,74% | -36,16% | +36,12% | +79,83% | -14,94% | +92,46% | +24,10% | +45,72% | +324,56% | +54,33% | +98,10% | +17,26% | -18,05% | -38,86% | -55,88% | -57,45% | -54,36% | -48,61% | -11,09% | +14,56% | -8,29% | +30,23% | -98,82% | -99,05% | -98,02% | -88,97% | +675,00% | +888,00% | +63,16% | -79,35% | +390,32% | -71,26% | +20,97% | +333,33% | -96,15% | +69,01% | +204,00% | -85,07% | +73,17% | -43,33% | -83,77% | +12,12% | -11,27% | -41,18% | +21,62% | +667,57% | +174,60% | +1 265,00% | +315,56% | -32,04% | +1 455,49% | +392,12% | +1 374,33% | +1 404,15% | +18,58% | +27,28% | +29,20% | +29,62% | +28,49% | +18,74% | +16,65% | +12,81% |
Z tytułu dostaw i usług | | 0 | 634 | 0 | 0 | 0 | 1 276 | 0 | 0 | 0 | 843 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 112 | 0 | 133 | 0 | 27 | 0 | 70 | 113 | 46 | 62 | 82 | 26 | 92 | 63 | 9 | 15 | 8 | 15 | 7 | 29 | 39 | 35 | 21 | 19 | 48 | 21 | 29 | 12 | 12 | 5 | 11 | 19 | 5 | 6 | 36 | 26 | 13 | 31 | 15 | 50 | 24 | 16 | 61 | 54 | 2 621 | 2 765 | 3 049 | 3 275 | 3 415 | 3 614 | 3 938 | 3 906 | 3 997 | 4 087 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | -100,00% | | -100,00% | | +61,43% | -59,29% | +34,78% | +32,26% | -68,29% | +253,85% | -31,52% | -85,71% | +66,67% | -46,67% | +87,50% | -53,33% | +314,29% | +34,48% | -10,26% | -40,00% | -9,52% | +152,63% | -56,25% | +38,10% | -58,62% | 0,00% | -58,33% | +120,00% | +72,73% | -73,68% | +20,00% | +500,00% | -27,78% | -50,00% | +138,46% | -51,61% | +233,33% | -52,00% | -33,33% | +281,25% | -11,48% | +4 753,70% | +5,49% | +10,27% | +7,41% | +4,27% | +5,83% | +8,97% | -0,81% | +2,33% | +2,25% |
dynamika r/r | | | | | | | +101,26% | | | | -33,93% | | | | -58,96% | | | | -67,63% | | | | -75,89% | | -47,37% | | +70,37% | | +17,14% | -76,99% | +100,00% | +1,61% | -89,02% | -42,31% | -91,30% | -76,19% | -22,22% | +93,33% | +387,50% | +133,33% | +200,00% | -34,48% | +23,08% | -40,00% | +38,10% | -36,84% | -75,00% | -76,19% | -62,07% | +58,33% | -58,33% | +20,00% | +227,27% | +36,84% | +160,00% | +416,67% | -58,33% | +92,31% | +84,62% | -48,39% | +306,67% | +8,00% | +10 820,83% | +17 181,25% | +4 898,36% | +5 964,81% | +30,29% | +30,71% | +29,16% | +19,27% | +17,04% | +13,09% |
Kredyty i pożyczki |
|
0 | 318 | 0 | 0 | 0 | 1 061 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 577 | 0 | 0 | 0 | 5 280 | 0 | 5 572 | 0 | 4 422 | 0 | 2 473 | 2 095 | 1 969 | 1 573 | 2 239 | 2 537 | 1 675 | 2 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 123 | 477 | 125 | 127 | 130 | 133 | 136 | 138 | 142 | 145 | 147 | 149 | 162 | 155 | 158 | 158 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | -100,00% | | -100,00% | | -15,29% | -6,01% | -20,11% | +42,34% | +13,31% | -33,98% | +26,63% | -100,00% | | | | | | | | | | | 0,00% | 0,00% | -100,00% | | | | | | | | | | | -44,59% | +287,80% | -73,79% | +1,60% | +2,36% | +2,31% | +2,26% | +1,47% | +2,90% | +2,11% | +1,38% | +1,36% | +8,72% | -4,32% | +1,94% | 0,00% |
dynamika r/r | | | | | | | +233,65% | | | | -75,12% | | | | +118,56% | | | | +815,08% | | | | -16,25% | | -55,62% | | -55,47% | | -9,46% | +21,10% | -14,93% | +34,84% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | -42,79% | +5,69% | -72,12% | +8,80% | +8,66% | +9,23% | +9,02% | +8,09% | +7,97% | +14,08% | +6,90% | +7,48% | +6,04% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inne zobowiazania krótkoterminowe | | 3 | 270 | 2 | 2 | 1 | 363 | 15 | 0 | 0 | 439 | 157 | 156 | 156 | 392 | 368 | 0 | 0 | 191 | 66 | 345 | 64 | 126 | 53 | 126 | 93 | 73 | 85 | 52 | 73 | 148 | 56 | 19 | 10 | 30 | 232 | 210 | 218 | 23 | 16 | 1 043 | 52 | 26 | 199 | 11 | 108 | 216 | 28 | 60 | 49 | 32 | 31 | 27 | 14 | 32 | 31 | 35 | 19 | 38 | 50 | 2 500 | 2 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -40,00% | +8 900,00% | -99,26% | 0,00% | -50,00% | +36 200,00% | -95,87% | -100,00% | | | -64,24% | -0,64% | 0,00% | +151,28% | -6,12% | -100,00% | | | -65,45% | +422,73% | -81,45% | +96,88% | -57,94% | +137,74% | -26,19% | -21,51% | +16,44% | -38,82% | +40,38% | +102,74% | -62,16% | -66,07% | -47,37% | +200,00% | +673,33% | -9,48% | +3,81% | -89,45% | -30,43% | +6 418,75% | -95,01% | -50,00% | +665,38% | -94,47% | +881,82% | +100,00% | -87,04% | +114,29% | -18,33% | -34,69% | -3,13% | -12,90% | -48,15% | +128,57% | -3,13% | +12,90% | -45,71% | +100,00% | +31,58% | +4 900,00% | 0,00% | -100,00% | | | | | | | | | |
dynamika r/r | | | | | -60,00% | -66,67% | +34,44% | +650,00% | -100,00% | -100,00% | +20,94% | +946,67% | | | -10,71% | +134,39% | -100,00% | -100,00% | -51,28% | -82,07% | | | -34,03% | -19,70% | -63,48% | +45,31% | -42,06% | +60,38% | -58,73% | -21,51% | +102,74% | -34,12% | -63,46% | -86,30% | -79,73% | +314,29% | +1 005,26% | +2 080,00% | -23,33% | -93,10% | +396,67% | -76,15% | +13,04% | +1 143,75% | -98,95% | +107,69% | +730,77% | -85,93% | +445,45% | -54,63% | -85,19% | +10,71% | -55,00% | -71,43% | 0,00% | 0,00% | +29,63% | +35,71% | +18,75% | +61,29% | +7 042,86% | +13 057,89% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | |
Suma bilansowa |
|
11 832 | 12 502 | 13 263 | 12 661 | 12 830 | 13 039 | 13 294 | 13 277 | 13 559 | 15 969 | 15 991 | 15 375 | 15 861 | 22 209 | 24 452 | 24 154 | 25 724 | 26 836 | 26 772 | 25 531 | 24 762 | 21 983 | 20 368 | 19 425 | 18 962 | 18 284 | 17 839 | 18 072 | 18 090 | 16 690 | 7 861 | 4 508 | 191 746 | 4 765 | 4 791 | 4 780 | 4 826 | 9 837 | 9 826 | 8 593 | 7 645 | 7 643 | 4 514 | 4 306 | 1 905 | 1 142 | 1 023 | 339 | 299 | 90 | 56 | 30 | 6 | 14 | 73 | 140 | 1 199 | 673 | 2 457 | 2 186 | 2 095 | 1 238 | 1 226 | 1 176 | 1 308 | 539 | 522 | 514 | 690 | 186 | 144 |
dynamika kw/kw | | +5,73% | +5,66% | +6,09% | -4,54% | +1,33% | +1,63% | +1,96% | -0,13% | +2,12% | +17,77% | +0,14% | -3,85% | +3,16% | +40,02% | +10,10% | -1,22% | +6,50% | +4,32% | -0,24% | -4,64% | -3,01% | -11,22% | -7,35% | -4,63% | -2,38% | -3,58% | -2,43% | +1,31% | +0,10% | -7,74% | -52,90% | -42,65% | +4 153,46% | -97,51% | +0,55% | -0,23% | +0,96% | +103,83% | -0,11% | -12,55% | -11,03% | -0,03% | -40,94% | -4,61% | -55,76% | -40,05% | -10,42% | -66,86% | -11,80% | -69,90% | -37,78% | -46,43% | -80,00% | +133,33% | +421,43% | +91,78% | +756,43% | -43,87% | +265,08% | -11,03% | -4,16% | -40,91% | -0,97% | -4,08% | +11,22% | -58,79% | -3,15% | -1,53% | +34,24% | -73,04% | -22,58% |
dynamika r/r | | | | | +13,14% | +8,43% | +4,30% | +0,23% | +4,87% | +5,68% | +22,47% | +20,29% | +15,80% | +16,98% | +39,08% | +52,91% | +57,10% | +62,18% | +20,83% | +9,49% | +5,70% | -3,74% | -18,08% | -23,92% | -23,92% | -23,42% | -16,83% | -12,42% | -6,97% | -4,60% | -8,72% | -55,93% | -75,06% | +959,96% | -71,45% | -39,05% | +6,03% | -97,48% | +106,44% | +105,09% | +79,77% | +58,41% | -22,30% | -54,06% | -49,89% | -75,08% | -85,06% | -77,34% | -92,13% | -84,30% | -92,12% | -94,53% | -91,15% | -97,99% | -84,44% | +30,36% | +366,67% | +19 883,33% | +4 707,14% | +3 265,75% | +1 461,43% | +74,73% | +83,95% | -50,10% | -46,20% | -37,57% | -56,46% | -57,42% | -56,29% | -47,25% | -65,49% | -72,41% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat