PARTNER SERWISU

ManyDev Studio SE - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

ISIN: PLADDRG00015

MAN0,694 (+0,00%)

ManyDev Studio zajmuje się tworzeniem gier i wydawaniem ich na komputery PC. Jest to hubgamedev skupiający utalentowane i doświadczone zespoły w jedno studio. Tworzy kilka tytułów jednocześnie, posiadając zróżnicowane portfolio. Unikatowy model sprawia, że zespoły dołączające do spółki zostają jednocześnie jej akcjonariuszami. Spółka jest notowana na głównym parkiecie warszawskiej GPW.

Najnowsze sprawozdanie finansowe:
2025-05-29 18:00 Formularz raportu kwartalnego Zobacz »

Kolejne sprawozdanie:
2025-09-29 jednostkowy - publikacja jednostkowego raportu półrocznego
2025-11-28 jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-08-12	Zmiany w kadrze zarządzającej	Rezygnacja członka RN
2025-07-29	Pozostałe	Wyznaczenie terminu posiedzenia w celu przeprowadzenia rozprawy w sprawie ze skargi kasacyjnej KNF od wyroku sądu
2025-07-08	Pozostałe	Śmierć przewodniczącego RN
2025-06-24	Zmiany w kadrze zarządzającej	Powołanie członka RN
2025-06-24	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-06-24	Walne Zgromadzenie	WZ - uchwały podjęte: pokrycie straty, powołanie członka RN
2025-06-24	Walne Zgromadzenie	WZ - uchwały podjęte: pokrycie straty, powołanie członka RN
2025-06-23	Walne Zgromadzenie	WZ - uzupełnienie dokumentacji na walne

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Rekomendacje instytucji

Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".

Instytucja	Rekomendacja	Cena docelowa	Obecny kurs	Data wydania	Kurs w dniu wydania	Raport

Dane o rekomendacjach dostarcza Financial Data Box

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	14.11.2007	15.07.2009	15.07.2009	31.08.2009	16.11.2009	28.06.2010	17.05.2011	31.08.2010	23.11.2010	28.04.2011	16.05.2011	31.08.2011	14.11.2011	28.04.2011	16.05.2011	31.08.2011	14.11.2011	19.04.2012	15.05.2012	31.08.2012	14.11.2012	28.02.2013	15.05.2013	02.09.2013	14.11.2013	27.02.2014	15.05.2014	01.09.2014	14.11.2014	23.03.2015	14.05.2015	31.08.2015	16.11.2015	21.03.2016	16.05.2016	31.08.2016	14.11.2016	31.03.2017	30.05.2017	29.09.2017	15.11.2017	30.04.2018	30.05.2018	28.09.2018	27.11.2018	30.04.2019	30.05.2019	27.09.2019	29.11.2019	10.04.2020	15.05.2020	18.09.2020	10.11.2020	15.04.2021	31.05.2021	30.09.2021	10.11.2021	29.04.2022	27.05.2022	29.09.2022	22.11.2022	27.04.2023	25.05.2023	28.09.2023	23.11.2023	29.04.2024	31.05.2024	30.09.2024	16.11.2024	29.04.2025	29.05.2025
Liczba akcji	935 000	935 000	935 000	935 000	935 000	935 000	935 000	1 045 000	1 045 000	1 045 000	1 245 000	1 245 000	1 245 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	1 845 000	29 520 000	29 520 000	29 520 000	29 520 000	19 820 000	19 820 000	14 022 352	14 022 352	14 022 352	14 022 352	9 700 000	9 700 000	9 700 000	9 700 000	7 000 000	7 000 000	7 000 000	7 000 000	7 000 000	7 000 000	21 000 000	21 000 000	21 000 000	22 600 000	22 600 000	22 600 000	22 600 000	22 600 000	22 600 000	22 600 000	28 600 000	28 600 000	28 600 000	28 600 000
Przychody	2 326	3 021	2 387	2 879	2 582	1 437	1 436	1 703	2 287	1 899	3 187	2 490	2 009	3 481	2 593	3 666	4 321	4 901	2 809	5 533	3 506	3 400	2 735	3 276	2 865	4 199	3 003	2 485	2 609	1 940	2 097	418	0	211	70	70	70	69	74	145	112	99	55	51	41	0	0	1 728	0	0	0	0	0	0	0	0	0	0	114	108	61	1	166	- 150	3	1	0	0	3	1	0
dynamika kw/kw		+29,88%	-20,99%	+20,61%	-10,32%	-44,35%	-0,07%	+18,59%	+34,29%	-16,97%	+67,83%	-21,87%	-19,32%	+73,27%	-25,51%	+41,38%	+17,87%	+13,42%	-42,69%	+96,97%	-36,63%	-3,02%	-19,56%	+19,78%	-12,55%	+46,56%	-28,48%	-17,25%	+4,99%	-25,64%	+8,09%	-80,07%	-100,00%		-66,82%	0,00%	0,00%	-1,43%	+7,25%	+95,95%	-22,76%	-11,61%	-44,44%	-7,27%	-19,61%	-100,00%			-100,00%											-5,26%	-43,52%	-98,36%	+16 500,00%	-190,36%	+102,00%	-66,67%	-100,00%			-66,67%	-100,00%
dynamika r/r					+11,01%	-52,43%	-39,84%	-40,85%	-11,43%	+32,15%	+121,94%	+46,21%	-12,16%	+83,31%	-18,64%	+47,23%	+115,08%	+40,79%	+8,33%	+50,93%	-18,86%	-30,63%	-2,63%	-40,79%	-18,28%	+23,50%	+9,80%	-24,15%	-8,94%	-53,80%	-30,17%	-83,18%	-100,00%	-89,12%	-96,66%	-83,25%		-67,30%	+5,71%	+107,14%	+60,00%	+43,48%	-25,68%	-64,83%	-63,39%	-100,00%	-100,00%	+3 288,24%	-100,00%			-100,00%											+45,61%	-238,89%	-95,08%	0,00%	-100,00%	+100,00%	0,00%	0,00%
Zysk brutto na sprzedaży			307	581	297	-1 071	9	15	127	- 336	198	230	98	1 025	437	610	401	693	504	687	637	- 727	145	323	315	205	397	240	310	185	187	-91	0	47	70	70	70	69	74	145	112	99	55	51	41	0	0	716	0	0	0	0	0	0	0	0	0	0	114	108	61	1	166	- 150	3	1	0	0	3	1	0
dynamika kw/kw				+89,25%	-48,88%	-460,61%	+100,84%	+66,67%	+746,67%	-364,57%	+158,93%	+16,16%	-57,39%	+945,92%	-57,37%	+39,59%	-34,26%	+72,82%	-27,27%	+36,31%	-7,28%	-214,13%	+119,94%	+122,76%	-2,48%	-34,92%	+93,66%	-39,55%	+29,17%	-40,32%	+1,08%	-148,66%	+100,00%		+48,94%	0,00%	0,00%	-1,43%	+7,25%	+95,95%	-22,76%	-11,61%	-44,44%	-7,27%	-19,61%	-100,00%			-100,00%											-5,26%	-43,52%	-98,36%	+16 500,00%	-190,36%	+102,00%	-66,67%	-100,00%			-66,67%	-100,00%
dynamika r/r							-97,07%	-97,42%	-57,24%	+68,63%	+2 100,00%	+1 433,33%	-22,83%	+405,06%	+120,71%	+165,22%	+309,18%	-32,39%	+15,33%	+12,62%	+58,85%	-204,91%	-71,23%	-52,98%	-50,55%	+128,20%	+173,79%	-25,70%	-1,59%	-9,76%	-52,90%	-137,92%	-100,00%	-74,59%	-62,57%	+176,92%		+46,81%	+5,71%	+107,14%	+60,00%	+43,48%	-25,68%	-64,83%	-63,39%	-100,00%	-100,00%	+1 303,92%	-100,00%			-100,00%											+45,61%	-238,89%	-95,08%	0,00%	-100,00%	+100,00%	0,00%	0,00%
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 260	- 472	- 467	-46	-44	-28	-37	-28	-29	-33	-35	-26	-5	0	31	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																					-81,54%	+1,06%	+90,15%	+4,35%	+36,36%	-32,14%	+24,32%	-3,57%	-13,79%	-6,06%	+25,71%	+80,77%	+100,00%		-100,00%
dynamika r/r																								+83,08%	+94,07%	+92,08%	+39,13%	+34,09%	-17,86%	+5,41%	+7,14%	+82,76%	+100,00%	+188,57%	+100,00%	+100,00%		-100,00%
Koszty ogólnego zarządu	0	0	- 279	- 373	- 186	838	- 144	- 188	- 213	- 189	- 169	-61	- 233	- 899	- 347	- 356	- 374	- 319	- 321	- 342	- 374	- 619	- 536	- 574	- 515	- 538	- 434	- 514	- 504	- 478	- 435	- 109	-53	464	-54	-47	-53	-58	-35	-42	-49	-98	-64	-69	-69	-98	-47	-62	-37	-55	-33	-42	-45	-62	-58	-73	- 219	-86	- 149	- 201	- 158	- 194	- 120	-80	- 101	-83	-36	-73	- 182	-91	-49
dynamika kw/kw				-33,69%	+50,13%	+550,54%	-117,18%	-30,56%	-13,30%	+11,27%	+10,58%	+63,91%	-281,97%	-285,84%	+61,40%	-2,59%	-5,06%	+14,71%	-0,63%	-6,54%	-9,36%	-65,51%	+13,41%	-7,09%	+10,28%	-4,47%	+19,33%	-18,43%	+1,95%	+5,16%	+9,00%	+74,94%	+51,38%	+975,47%	-111,64%	+12,96%	-12,77%	-9,43%	+39,66%	-20,00%	-16,67%	-100,00%	+34,69%	-7,81%	0,00%	-42,03%	+52,04%	-31,91%	+40,32%	-48,65%	+40,00%	-27,27%	-7,14%	-37,78%	+6,45%	-25,86%	-200,00%	+60,73%	-73,26%	-34,90%	+21,39%	-22,78%	+38,14%	+33,33%	-26,25%	+17,82%	+56,63%	-102,78%	-149,32%	+50,00%	+46,15%
dynamika r/r							+48,39%	+49,60%	-14,52%	-122,55%	-17,36%	+67,55%	-9,39%	-375,66%	-105,33%	-483,61%	-60,52%	+64,52%	+7,49%	+3,93%	0,00%	-94,04%	-66,98%	-67,84%	-37,70%	+13,09%	+19,03%	+10,45%	+2,14%	+11,15%	-0,23%	+78,79%	+89,48%	+197,07%	+87,59%	+56,88%	0,00%	-112,50%	+35,19%	+10,64%	+7,55%	-68,97%	-82,86%	-64,29%	-40,82%	0,00%	+26,56%	+10,14%	+46,38%	+43,88%	+29,79%	+32,26%	-21,62%	-12,73%	-75,76%	-73,81%	-386,67%	-38,71%	-156,90%	-175,34%	+27,85%	-125,58%	+19,46%	+60,20%	+36,08%	+57,22%	+70,00%	+8,75%	-80,20%	-9,64%	-36,11%
Zysk ze sprzedaży	-2	640	28	208	111	- 233	- 135	- 173	-86	- 525	29	169	- 135	126	90	254	27	374	183	85	- 209	-1 813	- 437	- 295	- 228	- 370	-65	- 303	- 227	- 328	- 274	- 205	-53	542	16	23	17	11	39	103	63	1	-9	-18	-28	-98	-47	654	-37	-55	-33	-42	-45	-62	-58	-73	- 219	-86	-35	-93	-97	- 193	46	- 230	-98	-82	-36	-73	- 179	-90	-49
dynamika kw/kw		+32 100,00%	-95,63%	+642,86%	-46,63%	-309,91%	+42,06%	-28,15%	+50,29%	-510,47%	+105,52%	+482,76%	-179,88%	+193,33%	-28,57%	+182,22%	-89,37%	+1 285,19%	-51,07%	-53,55%	-345,88%	-767,46%	+75,90%	+32,49%	+22,71%	-62,28%	+82,43%	-366,15%	+25,08%	-44,49%	+16,46%	+25,18%	+74,15%	+1 122,64%	-97,05%	+43,75%	-26,09%	-35,29%	+254,55%	+164,10%	-38,83%	-98,41%	-1 000,00%	-100,00%	-55,56%	-250,00%	+52,04%	+1 491,49%	-105,66%	-48,65%	+40,00%	-27,27%	-7,14%	-37,78%	+6,45%	-25,86%	-200,00%	+60,73%	+59,30%	-165,71%	-4,30%	-98,97%	+123,83%	-600,00%	+57,39%	+16,33%	+56,10%	-102,78%	-145,21%	+49,72%	+45,56%
dynamika r/r					+5 650,00%	-136,41%	-582,14%	-183,17%	-177,48%	-125,32%	+121,48%	+197,69%	-56,98%	+124,00%	+210,34%	+50,30%	+120,00%	+196,83%	+103,33%	-66,54%	-874,07%	-584,76%	-338,80%	-447,06%	-9,09%	+79,59%	+85,13%	-2,71%	+0,44%	+11,35%	-321,54%	+32,34%	+76,65%	+265,24%	+105,84%	+111,22%	+132,08%	-97,97%	+143,75%	+347,83%	+270,59%	-90,91%	-123,08%	-117,48%	-144,44%	-9 900,00%	-422,22%	+3 733,33%	-32,14%	+43,88%	+29,79%	-106,42%	-21,62%	-12,73%	-75,76%	-73,81%	-386,67%	-38,71%	+39,66%	-27,40%	+55,71%	-124,42%	+231,43%	-147,31%	-1,03%	+57,51%	-178,26%	+68,26%	-82,65%	-9,76%	-36,11%
Pozostałe przychody operacyjne	4	207	21	108	42	-32	43	402	154	20	49	63	10	170	4	134	47	20	2	47	57	191	157	133	69	58	29	16	19	27	7	49	1	-56	1	0	0	0	0	0	0	0	0	0	0	1	124	- 124	0	0	2	0	0	1	0	0	0	0	0	0	0	0	0	0	100	0	0	0	1	0	0
dynamika kw/kw		+5 075,00%	-89,86%	+414,29%	-61,11%	-176,19%	+234,38%	+834,88%	-61,69%	-87,01%	+145,00%	+28,57%	-84,13%	+1 600,00%	-97,65%	+3 250,00%	-64,93%	-57,45%	-90,00%	+2 250,00%	+21,28%	+235,09%	-17,80%	-15,29%	-48,12%	-15,94%	-50,00%	-44,83%	+18,75%	+42,11%	-74,07%	+600,00%	-97,96%	-5 700,00%	+101,79%	-100,00%											+12 300,00%	-200,00%	+100,00%			-100,00%			-100,00%											-100,00%				-100,00%
dynamika r/r					+950,00%	-115,46%	+104,76%	+272,22%	+266,67%	+162,50%	+13,95%	-84,33%	-93,51%	+750,00%	-91,84%	+112,70%	+370,00%	-88,24%	-50,00%	-64,93%	+21,28%	+855,00%	+7 750,00%	+182,98%	+21,05%	-69,63%	-81,53%	-87,97%	-72,46%	-53,45%	-75,86%	+206,25%	-94,74%	-307,41%	-85,71%	-100,00%	-100,00%	+100,00%	-100,00%											-100,00%	-98,39%	+100,00%			-100,00%			-100,00%											-99,00%
Pozostałe koszty operacyjne	0	-69	0	-25	-40	39	-13	-31	2	- 223	-13	-77	-48	- 177	-41	-90	11	-6	-14	-1 364	182	- 120	-13	-11	-9	- 155	-2	-27	7	- 339	-8 843	33	0	- 546	- 200	0	0	200	0	-2	0	-2	-13	-1	-67	- 773	0	-35	0	- 126	-3	-7	-6	-6	-1	-46	-71	-9	0	-2 524	0	1 769	0	0	0	- 734	0	0	0	- 416	0
dynamika kw/kw			+100,00%		-60,00%	+197,50%	-133,33%	-138,46%	+106,45%	-11 250,00%	+94,17%	-492,31%	+37,66%	-268,75%	+76,84%	-119,51%	+112,22%	-154,55%	-133,33%	-9 642,86%	+113,34%	-165,93%	+89,17%	+15,38%	+18,18%	-1 622,22%	+98,71%	-1 250,00%	+125,93%	-4 942,86%	-2 508,55%	+100,37%	-100,00%	-3,10%	+63,37%	+100,00%	0,00%	+50,00%	-100,00%		+100,00%	-50,00%	-550,00%	+92,31%	-6 600,00%	-1 053,73%	+100,00%		+100,00%	-180,00%	+97,62%	-133,33%	+14,29%	0,00%	+83,33%	-4 500,00%	-54,35%	+87,32%	+100,00%		+100,00%		-100,00%				+100,00%				+100,00%
dynamika r/r						+156,52%		-24,00%	+105,00%	-671,79%	0,00%	-148,39%	-2 500,00%	+20,63%	-215,38%	-16,88%	+122,92%	+96,61%	+65,85%	-1 415,56%	+1 554,55%	-1 900,00%	+7,14%	+99,19%	-104,95%	-29,17%	+84,62%	-145,45%	+177,78%	-118,71%	-442 050,00%	+222,22%	-100,00%	-61,06%	+97,74%	-100,00%	+97,73%	+136,63%	+100,00%	+99,50%	+99,00%	-101,00%		+50,00%	-2 275,00%	-38 550,00%	+100,00%	-3 400,00%	+100,00%	+83,70%		+80,00%	+62,86%	+95,24%	+66,67%	-557,14%	-1 083,33%	-50,00%	+100,00%	-5 386,96%	+100,00%	+19 755,56%		+100,00%		-141,49%				+43,32%
Zysk operacyjny	2	778	49	291	113	- 226	- 105	198	70	- 728	65	155	- 173	119	53	298	85	388	171	-1 232	30	-1 742	- 293	- 173	- 168	- 467	-38	- 314	- 201	- 640	-9 110	- 123	-52	-60	- 183	23	17	211	39	101	63	-1	-22	-19	-95	- 870	77	495	-37	- 181	-34	-49	-51	-67	-59	- 119	- 290	-95	-35	-2 617	-97	1 576	46	- 230	2	- 816	-36	-73	- 178	- 506	-49
dynamika kw/kw		+38 800,00%	-93,70%	+493,88%	-61,17%	-300,00%	+53,54%	+288,57%	-64,65%	-1 140,00%	+108,93%	+138,46%	-211,61%	+168,79%	-55,46%	+462,26%	-71,48%	+356,47%	-55,93%	-820,47%	+102,44%	-5 906,67%	+83,18%	+40,96%	+2,89%	-177,98%	+91,86%	-726,32%	+35,99%	-218,41%	-1 323,44%	+98,65%	+57,72%	-15,38%	-205,00%	+112,57%	-26,09%	+1 141,18%	-81,52%	+158,97%	-37,62%	-101,59%	-2 100,00%	+13,64%	-400,00%	-815,79%	+108,85%	+542,86%	-107,47%	-389,19%	+81,22%	-44,12%	-4,08%	-31,37%	+11,94%	-101,69%	-143,70%	+67,24%	+63,16%	-7 377,14%	+96,29%	+1 724,74%	-97,08%	-600,00%	+100,87%	-40 900,00%	+95,59%	-102,78%	-143,84%	-184,27%	+90,32%
dynamika r/r					+5 550,00%	-129,05%	-314,29%	-31,96%	-38,05%	-222,12%	+161,90%	-21,72%	-347,14%	+116,35%	-18,46%	+92,26%	+149,13%	+226,05%	+222,64%	-513,42%	-64,71%	-548,97%	-271,35%	+85,96%	-660,00%	+73,19%	+87,03%	-81,50%	-19,64%	-37,04%	-23 873,68%	+60,83%	+74,13%	+90,63%	+97,99%	+118,70%	+132,69%	+451,67%	+121,31%	+339,13%	+270,59%	-100,47%	-156,41%	-118,81%	-250,79%	-86 900,00%	+450,00%	+2 705,26%	+61,05%	+79,20%	-144,16%	-109,90%	-37,84%	+62,98%	-73,53%	-142,86%	-468,63%	-41,79%	+40,68%	-2 099,16%	+66,55%	+1 758,95%	+231,43%	+91,21%	+102,06%	-151,78%	-178,26%	+68,26%	-9 000,00%	+37,99%	-36,11%
Przychody Finansowe	3	0	17	18	23	20	216	24	-83	4	16	71	-1	20	38	17	8	26	1	15	11	11	11	6	2	3	7	9	12	12	8	3	72	-83	0	0	0	0	6	40	11	0	5	3	-8	0	0	0	0	0	0	0	0	0	0	0	77	-4	115	37	13	3	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-100,00%		+5,88%	+27,78%	-13,04%	+980,00%	-88,89%	-445,83%	+104,82%	+300,00%	+343,75%	-101,41%	+2 100,00%	+90,00%	-55,26%	-52,94%	+225,00%	-96,15%	+1 400,00%	-26,67%	0,00%	0,00%	-45,45%	-66,67%	+50,00%	+133,33%	+28,57%	+33,33%	0,00%	-33,33%	-62,50%	+2 300,00%	-215,28%	+100,00%					+566,67%	-72,50%	-100,00%		-40,00%	-366,67%	+100,00%												-105,19%	+2 975,00%	-67,83%	-64,86%	-76,92%	-100,00%
dynamika r/r					+666,67%		+1 170,59%	+33,33%	-460,87%	-80,00%	-92,59%	+195,83%	+98,80%	+400,00%	+137,50%	-76,06%	+900,00%	+30,00%	-97,37%	-11,76%	+37,50%	-57,69%	+1 000,00%	-60,00%	-81,82%	-72,73%	-36,36%	+50,00%	+500,00%	+300,00%	+14,29%	-66,67%	+500,00%	-791,67%	-100,00%	-100,00%	-100,00%	+100,00%					-16,67%	-92,50%	-172,73%		-100,00%	-100,00%	+100,00%												-83,12%	+175,00%	-100,00%	-100,00%	-100,00%	-100,00%
Koszty finansowe	-29	-58	-59	-63	-68	- 182	-69	-60	-66	-70	-46	-52	-77	-64	-55	-63	-75	- 163	- 114	- 382	- 169	- 212	- 105	-94	-70	-58	-49	-60	-58	-59	-57	-4	-6	52	0	0	0	0	-8	0	-29	-8	-1	-2	0	0	-1	0	0	1	0	0	0	-1	0	-4	-2	-68	-2	-3	-3	-2 504	- 204	- 109	- 102	-89	- 183	- 272	- 120	-92	-83
dynamika kw/kw		-100,00%	-1,72%	-6,78%	-7,94%	-167,65%	+62,09%	+13,04%	-10,00%	-6,06%	+34,29%	-13,04%	-48,08%	+16,88%	+14,06%	-14,55%	-19,05%	-117,33%	+30,06%	-235,09%	+55,76%	-25,44%	+50,47%	+10,48%	+25,53%	+17,14%	+15,52%	-22,45%	+3,33%	-1,72%	+3,39%	+92,98%	-50,00%	+966,67%	-100,00%					+100,00%	-181,25%	+72,41%	+87,50%	-100,00%	+100,00%	0,00%	+83,33%	+100,00%	0,00%	+50,00%	-100,00%				+100,00%		+50,00%	-3 300,00%	+97,06%	-50,00%	0,00%	-83 366,67%	+91,85%	+46,57%	+6,42%	+12,75%	-105,62%	-48,63%	+55,88%	+23,33%	+9,78%
dynamika r/r					-134,48%	-213,79%	-16,95%	+4,76%	+2,94%	+61,54%	+33,33%	+13,33%	-16,67%	+8,57%	-19,57%	-21,15%	+2,60%	-154,69%	-107,27%	-506,35%	-125,33%	-30,06%	+7,89%	+75,39%	+58,58%	+72,64%	+53,33%	+36,17%	+17,14%	-1,72%	-16,33%	+93,33%	+89,66%	+188,14%	+100,00%	+100,00%	+100,00%	-100,00%					+87,50%	+75,00%	+100,00%	+100,00%	0,00%	+100,00%	+66,67%	+83,33%	+100,00%	+100,00%	+100,00%	-200,00%				-6 700,00%		+25,00%	-50,00%	-3 582,35%	-10 100,00%	-3 533,33%	-3 300,00%	+96,45%	+10,29%	-149,54%	-17,65%	-3,37%	+54,64%
Zysk brutto	-24	720	7	246	68	- 388	42	162	-79	- 794	35	174	- 251	75	36	252	18	251	59	-1 600	- 128	-1 943	- 387	- 261	- 236	- 522	-80	- 365	- 247	- 687	-9 159	- 124	14	9 259	- 183	23	17	211	37	141	45	-9	-18	-18	- 103	- 870	76	495	-37	- 180	-34	-49	-51	-68	-59	- 123	- 215	- 167	78	-2 583	-87	- 925	- 158	- 339	- 100	- 905	- 219	- 345	- 298	- 598	- 132
dynamika kw/kw		+3 100,00%	-99,03%	+3 414,29%	-72,36%	-670,59%	+110,82%	+285,71%	-148,77%	-905,06%	+104,41%	+397,14%	-244,25%	+129,88%	-52,00%	+600,00%	-92,86%	+1 294,44%	-76,49%	-2 811,86%	+92,00%	-1 417,97%	+80,08%	+32,56%	+9,58%	-121,19%	+84,67%	-356,25%	+32,33%	-178,14%	-1 233,19%	+98,65%	+111,29%	+66 035,71%	-101,98%	+112,57%	-26,09%	+1 141,18%	-82,46%	+281,08%	-68,09%	-120,00%	-100,00%	0,00%	-472,22%	-744,66%	+108,74%	+551,32%	-107,47%	-386,49%	+81,11%	-44,12%	-4,08%	-33,33%	+13,24%	-108,47%	-74,80%	+22,33%	+146,71%	-3 411,54%	+96,63%	-963,22%	+82,92%	-114,56%	+70,50%	-805,00%	+75,80%	-57,53%	+13,62%	-100,67%	+77,93%
dynamika r/r					+383,33%	-153,89%	+500,00%	-34,15%	-216,18%	-104,64%	-16,67%	+7,41%	-217,72%	+109,45%	+2,86%	+44,83%	+107,17%	+234,67%	+63,89%	-734,92%	-811,11%	-874,10%	-755,93%	+83,69%	-84,38%	+73,13%	+79,33%	-39,85%	-4,66%	-31,61%	-11 348,75%	+66,03%	+105,67%	+1 447,74%	+98,00%	+118,55%	+21,43%	-97,72%	+120,22%	+513,04%	+164,71%	-104,27%	-148,65%	-112,77%	-328,89%	-9 566,67%	+522,22%	+2 850,00%	+64,08%	+79,31%	-144,74%	-109,90%	-37,84%	+62,22%	-73,53%	-151,02%	-321,57%	-145,59%	+232,20%	-2 000,00%	+59,53%	-453,89%	-302,56%	+86,88%	-14,94%	+2,16%	-38,61%	-1,77%	-198,00%	+33,92%	+39,73%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9 263	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																			+100,00%
dynamika r/r																																						+100,00%
Zysk netto	-24	579	5	194	51	- 343	42	135	-88	- 714	96	127	- 218	32	11	176	12	205	44	-1 582	- 127	-1 945	- 388	- 264	- 236	- 514	-76	- 360	- 246	- 675	-9 153	- 130	0	10	- 179	6	4	200	81	112	24	-10	-26	-29	-34	- 871	76	495	-37	- 178	-34	-51	-51	-68	-59	- 123	- 215	- 167	78	-2 616	-99	- 879	- 157	- 338	-98	- 910	- 219	- 345	- 298	- 598	- 132
dynamika kw/kw		+2 512,50%	-99,14%	+3 780,00%	-73,71%	-772,55%	+112,24%	+221,43%	-165,19%	-711,36%	+113,45%	+32,29%	-271,65%	+114,68%	-65,63%	+1 500,00%	-93,18%	+1 608,33%	-78,54%	-3 695,45%	+91,97%	-1 431,50%	+80,05%	+31,96%	+10,61%	-117,80%	+85,21%	-373,68%	+31,67%	-174,39%	-1 256,00%	+98,58%	+100,00%		-1 890,00%	+103,35%	-33,33%	+4 900,00%	-59,50%	+38,27%	-78,57%	-141,67%	-160,00%	-11,54%	-17,24%	-2 461,76%	+108,73%	+551,32%	-107,47%	-381,08%	+80,90%	-50,00%	0,00%	-33,33%	+13,24%	-108,47%	-74,80%	+22,33%	+146,71%	-3 453,85%	+96,22%	-787,88%	+82,14%	-115,29%	+71,01%	-828,57%	+75,93%	-57,53%	+13,62%	-100,67%	+77,93%
dynamika r/r					+312,50%	-159,24%	+740,00%	-30,41%	-272,55%	-108,16%	+128,57%	-5,93%	-147,73%	+104,48%	-88,54%	+38,58%	+105,50%	+540,63%	+300,00%	-998,86%	-1 158,33%	-1 048,78%	-981,82%	+83,31%	-85,83%	+73,57%	+80,41%	-36,36%	-4,24%	-31,32%	-11 943,42%	+63,89%	+100,00%	+101,48%	+98,04%	+104,62%		+1 900,00%	+145,25%	+1 766,67%	+500,00%	-105,00%	-132,10%	-125,89%	-241,67%	-8 610,00%	+392,31%	+1 806,90%	-8,82%	+79,56%	-144,74%	-110,30%	-37,84%	+61,80%	-73,53%	-141,18%	-321,57%	-145,59%	+232,20%	-2 026,83%	+53,95%	-426,35%	-301,28%	+87,08%	+1,01%	-3,53%	-39,49%	-2,07%	-204,08%	+34,29%	+39,73%
Zysk netto akcjonariuszy większościowych	-24	579	5	194	51	- 343	42	135	-88	- 714	96	127	- 218	32	11	176	12	205	44	-1 582	- 127	-1 945	- 388	- 264	- 236	- 514	-76	- 360	- 246	- 675	-9 153	- 130	0	10	- 179	6	4	200	81	112	24	-10	-26	-29	-34	- 871	76	495	-37	- 178	-34	-51	-51	-68	-59	- 123	- 215	- 167	78	-2 616	-99	- 879	- 157	- 338	-98	- 910	- 219	- 345	- 298	- 598	- 132
dynamika kw/kw		+2 512,50%	-99,14%	+3 780,00%	-73,71%	-772,55%	+112,24%	+221,43%	-165,19%	-711,36%	+113,45%	+32,29%	-271,65%	+114,68%	-65,63%	+1 500,00%	-93,18%	+1 608,33%	-78,54%	-3 695,45%	+91,97%	-1 431,50%	+80,05%	+31,96%	+10,61%	-117,80%	+85,21%	-373,68%	+31,67%	-174,39%	-1 256,00%	+98,58%	+100,00%		-1 890,00%	+103,35%	-33,33%	+4 900,00%	-59,50%	+38,27%	-78,57%	-141,67%	-160,00%	-11,54%	-17,24%	-2 461,76%	+108,73%	+551,32%	-107,47%	-381,08%	+80,90%	-50,00%	0,00%	-33,33%	+13,24%	-108,47%	-74,80%	+22,33%	+146,71%	-3 453,85%	+96,22%	-787,88%	+82,14%	-115,29%	+71,01%	-828,57%	+75,93%	-57,53%	+13,62%	-100,67%	+77,93%
dynamika r/r					+312,50%	-159,24%	+740,00%	-30,41%	-272,55%	-108,16%	+128,57%	-5,93%	-147,73%	+104,48%	-88,54%	+38,58%	+105,50%	+540,63%	+300,00%	-998,86%	-1 158,33%	-1 048,78%	-981,82%	+83,31%	-85,83%	+73,57%	+80,41%	-36,36%	-4,24%	-31,32%	-11 943,42%	+63,89%	+100,00%	+101,48%	+98,04%	+104,62%		+1 900,00%	+145,25%	+1 766,67%	+500,00%	-105,00%	-132,10%	-125,89%	-241,67%	-8 610,00%	+392,31%	+1 806,90%	-8,82%	+79,56%	-144,74%	-110,30%	-37,84%	+61,80%	-73,53%	-141,18%	-321,57%	-145,59%	+232,20%	-2 026,83%	+53,95%	-426,35%	-301,28%	+87,08%	+1,01%	-3,53%	-39,49%	-2,07%	-204,08%	+34,29%	+39,73%
EBITDA	186	992	252	494	287	-64	81	378	231	- 529	65	198	- 145	148	82	327	115	418	214	-1 191	104	-1 707	- 246	- 127	-82	- 402	24	- 256	- 142	- 581	-9 049	- 120	-52	-60	- 183	23	17	211	39	101	63	-1	-22	-19	-95	- 870	77	495	-37	- 181	-34	-49	-51	-67	-59	- 119	- 290	-95	-35	-2 617	-97	1 579	51	- 226	15	- 799	-19	-56	- 161	- 492	-49
dynamika kw/kw		+433,33%	-74,60%	+96,03%	-41,90%	-122,30%	+226,56%	+366,67%	-38,89%	-329,00%	+112,29%	+204,62%	-173,23%	+202,07%	-44,59%	+298,78%	-64,83%	+263,48%	-48,80%	-656,54%	+108,73%	-1 741,35%	+85,59%	+48,37%	+35,43%	-390,24%	+105,97%	-1 166,67%	+44,53%	-309,15%	-1 457,49%	+98,67%	+56,67%	-15,38%	-205,00%	+112,57%	-26,09%	+1 141,18%	-81,52%	+158,97%	-37,62%	-101,59%	-2 100,00%	+13,64%	-400,00%	-815,79%	+108,85%	+542,86%	-107,47%	-389,19%	+81,22%	-44,12%	-4,08%	-31,37%	+11,94%	-101,69%	-143,70%	+67,24%	+63,16%	-7 377,14%	+96,29%	+1 727,84%	-96,77%	-543,14%	+106,64%	-5 426,67%	+97,62%	-194,74%	-187,50%	-205,59%	+90,04%
dynamika r/r					+54,30%	-106,45%	-67,86%	-23,48%	-19,51%	-726,56%	-19,75%	-47,62%	-162,77%	+127,98%	+26,15%	+65,15%	+179,31%	+182,43%	+160,98%	-464,22%	-9,57%	-508,37%	-214,95%	+89,34%	-178,85%	+76,45%	+109,76%	-101,57%	-73,17%	-44,53%	-37 804,17%	+53,13%	+63,38%	+89,67%	+97,98%	+119,17%	+132,69%	+451,67%	+121,31%	+339,13%	+270,59%	-100,47%	-156,41%	-118,81%	-250,79%	-86 900,00%	+450,00%	+2 705,26%	+61,05%	+79,20%	-144,16%	-109,90%	-37,84%	+62,98%	-73,53%	-142,86%	-468,63%	-41,79%	+40,68%	-2 099,16%	+66,55%	+1 762,11%	+245,71%	+91,36%	+115,46%	-150,60%	-137,25%	+75,22%	-1 173,33%	+38,42%	-157,89%
Przepływy operacyjne	126	- 441	677	131	149	2 593	- 365	- 208	- 497	- 557	-1 448	-1 029	- 420	- 779	-5 180	- 923	-1 882	1 038	562	- 751	335	952	1 041	771	548	832	409	- 785	615	392	157	-2 111	4 476	-2 157	-65	-74	- 119	-3 237	3 224	-3 244	363	-81	2 670	-2 625	188	- 312	-66	1 487	-79	-51	-32	-22	-74	-62	-41	- 236	- 406	- 374	- 257	- 473	- 346	696	21	-38	34	153	-1	-12	- 339	-97	-56
dynamika kw/kw		-450,00%	+253,51%	-80,65%	+13,74%	+1 640,27%	-114,08%	+43,01%	-138,94%	-12,07%	-159,96%	+28,94%	+59,18%	-85,48%	-564,96%	+82,18%	-103,90%	+155,15%	-45,86%	-233,63%	+144,61%	+184,18%	+9,35%	-25,94%	-28,92%	+51,82%	-50,84%	-291,93%	+178,34%	-36,26%	-59,95%	-1 444,59%	+312,03%	-148,19%	+96,99%	-13,85%	-60,81%	-2 620,17%	+199,60%	-200,62%	+111,19%	-122,31%	+3 396,30%	-198,31%	+107,16%	-265,96%	+78,85%	+2 353,03%	-105,31%	+35,44%	+37,25%	+31,25%	-236,36%	+16,22%	+33,87%	-475,61%	-72,03%	+7,88%	+31,28%	-84,05%	+26,85%	+301,16%	-96,98%	-280,95%	+189,47%	+350,00%	-100,65%	-1 100,00%	-2 725,00%	+71,39%	+42,27%
dynamika r/r					+18,25%	+687,98%	-153,91%	-258,78%	-433,56%	-121,48%	-296,71%	-394,71%	+15,49%	-39,86%	-257,73%	+10,30%	-348,10%	+233,25%	+110,85%	+18,63%	+117,80%	-8,29%	+85,23%	+202,66%	+63,58%	-12,61%	-60,71%	-201,82%	+12,23%	-52,88%	-61,61%	-168,92%	+627,80%	-650,26%	-141,40%	+96,49%	-102,66%	-50,07%	+5 060,00%	-4 283,78%	+405,04%	+97,50%	-17,18%	+19,08%	-48,21%	-285,19%	-102,47%	+156,65%	-142,02%	+83,65%	+51,52%	-101,48%	+6,33%	-21,57%	-28,13%	-972,73%	-448,65%	-503,23%	-526,83%	-100,42%	+14,78%	+286,10%	+108,17%	+91,97%	+109,83%	-78,02%	-104,76%	+68,42%	-1 097,06%	-163,40%	-5 500,00%
Amortyzacja	184	214	203	203	174	162	186	180	161	199	0	43	28	29	29	29	30	30	43	41	74	35	47	46	86	65	62	58	59	59	61	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	5	4	13	17	17	17	17	14	0
dynamika kw/kw		+16,30%	-5,14%	0,00%	-14,29%	-6,90%	+14,81%	-3,23%	-10,56%	+23,60%	-100,00%		-34,88%	+3,57%	0,00%	0,00%	+3,45%	0,00%	+43,33%	-4,65%	+80,49%	-52,70%	+34,29%	-2,13%	+86,96%	-24,42%	-4,62%	-6,45%	+1,72%	0,00%	+3,39%	-95,08%	-100,00%																														+66,67%	-20,00%	+225,00%	+30,77%	0,00%	0,00%	0,00%	-17,65%	-100,00%
dynamika r/r					-5,43%	-24,30%	-8,37%	-11,33%	-7,47%	+22,84%	-100,00%	-76,11%	-82,61%	-85,43%		-32,56%	+7,14%	+3,45%	+48,28%	+41,38%	+146,67%	+16,67%	+9,30%	+12,20%	+16,22%	+85,71%	+31,91%	+26,09%	-31,40%	-9,23%	-1,61%	-94,83%	-100,00%	-100,00%	-100,00%	-100,00%																														+466,67%	+240,00%	+325,00%	+30,77%	-17,65%	-100,00%
Przepływy inwestycyjne	-1 084	447	12	-71	85	-2 051	-9	99	477	137	-36	- 141	1 086	- 135	23	-16	8	-1 767	0	-5	-1	-29	-64	-6	-18	-17	- 233	9	-9	10	46	0	-4 478	2 302	67	50	119	-1 744	-3 112	3 150	0	- 272	608	-7	-83	0	172	- 172	0	0	0	0	0	0	0	0	0	0	0	- 500	-7	- 459	- 173	- 137	- 141	- 166	0	0	0	-2	0
dynamika kw/kw		+141,24%	-97,32%	-691,67%	+219,72%	-2 512,94%	+99,56%	+1 200,00%	+381,82%	-71,28%	-126,28%	-291,67%	+870,21%	-112,43%	+117,04%	-169,57%	+150,00%	-22 187,50%	+100,00%		+80,00%	-2 800,00%	-120,69%	+90,63%	-200,00%	+5,56%	-1 270,59%	+103,86%	-200,00%	+211,11%	+360,00%	-100,00%		+151,41%	-97,09%	-25,37%	+138,00%	-1 565,55%	-78,44%	+201,22%	-100,00%		+323,53%	-101,15%	-1 085,71%	+100,00%		-200,00%	+100,00%												+98,60%	-6 457,14%	+62,31%	+20,81%	-2,92%	-17,73%	+100,00%				+100,00%
dynamika r/r					+107,84%	-558,84%	-175,00%	+239,44%	+461,18%	+106,68%	-300,00%	-242,42%	+127,67%	-198,54%	+163,89%	+88,65%	-99,26%	-1 208,89%	-100,00%	+68,75%	-112,50%	+98,36%		-20,00%	-1 700,00%	+41,38%	-264,06%	+250,00%	+50,00%	+158,82%	+119,74%	-100,00%	-49 655,56%	+22 920,00%	+45,65%		+102,66%	-175,76%	-4 744,78%	+6 200,00%	-100,00%	+84,40%	+119,54%	-100,22%		+100,00%	-71,71%	-2 357,14%	+100,00%		-100,00%	+100,00%												+72,60%	-1 914,29%	+63,83%	+100,00%	+100,00%	+100,00%	+98,80%
Capex	- 525	12	0	-62	-45	-2 122	-2	- 312	- 503	130	-47	- 222	-5	- 155	-16	-39	6	-1 214	-1	-5	0	-9	-59	-19	0	-7	- 234	226	0	-1	-3	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 173	- 137	- 141	- 166	0	0	0	-2	0
dynamika kw/kw		+102,29%	-100,00%		+27,42%	-4 615,56%	+99,91%	-15 500,00%	-61,22%	+125,84%	-136,15%	-372,34%	+97,75%	-3 000,00%	+89,68%	-143,75%	+115,38%	-20 333,33%	+99,92%	-400,00%	+100,00%		-555,56%	+67,80%	+100,00%		-3 242,86%	+196,58%	-100,00%		-200,00%	+100,00%			-100,00%																													+20,81%	-2,92%	-17,73%	+100,00%				+100,00%
dynamika r/r					+91,43%	-17 783,33%		-403,23%	-1 017,78%	+106,13%	-2 250,00%	+28,85%	+99,01%	-219,23%	+65,96%	+82,43%	+220,00%	-683,23%	+93,75%	+87,18%	-100,00%	+99,26%	-5 800,00%	-280,00%		+22,22%	-296,61%	+1 289,47%		+85,71%	+98,72%	-100,00%		+400,00%	+100,00%			-100,00%																													+100,00%	+100,00%	+100,00%	+98,80%
Przepływy finansowe	654	- 415	-84	-90	- 845	58	- 112	694	-61	2 449	- 446	176	- 813	6 806	1 949	24	1 581	1 073	- 822	665	- 502	- 903	-1 314	- 763	- 432	- 272	- 445	606	284	- 965	389	0	0	- 133	0	0	-1	4 982	-37	20	36	-34	-3 252	2 624	- 133	313	0	-1 216	0	0	0	-1	50	70	100	200	1 252	- 353	1 227	417	0	0	0	0	0	0	0	10	503	4	0
dynamika kw/kw		-163,46%	+79,76%	-7,14%	-838,89%	+106,86%	-293,10%	+719,64%	-108,79%	+4 114,75%	-118,21%	+139,46%	-561,93%	+937,15%	-71,36%	-98,77%	+6 487,50%	-32,13%	-176,61%	+180,90%	-175,49%	-79,88%	-45,51%	+41,93%	+43,38%	+37,04%	-63,60%	+236,18%	-53,14%	-439,79%	+140,31%	-100,00%			+100,00%			+498 300,00%	-100,74%	+154,05%	+80,00%	-194,44%	-9 464,71%	+180,69%	-105,07%	+335,34%	-100,00%		+100,00%				+5 100,00%	+40,00%	+42,86%	+100,00%	+526,00%	-128,19%	+447,59%	-66,01%	-100,00%								+4 930,00%	-99,20%	-100,00%
dynamika r/r					-229,20%	+113,98%	-33,33%	+871,11%	+92,78%	+4 122,41%	-298,21%	-74,64%	-1 232,79%	+177,91%	+537,00%	-86,36%	+294,46%	-84,23%	-142,18%	+2 670,83%	-131,75%	-184,16%	-59,85%	-214,74%	+13,94%	+69,88%	+66,13%	+179,42%	+165,74%	-254,78%	+187,42%	-100,00%	-100,00%	+86,22%	-100,00%			+3 845,86%			+3 700,00%	-100,68%	-8 689,19%	+13 020,00%	-469,44%	+1 020,59%	+100,00%	-146,34%	+100,00%	-100,00%		+99,92%				+20 100,00%	+2 404,00%	-604,29%	+1 127,00%	+108,50%	-100,00%	+100,00%	-100,00%	-100,00%
Emisja akcji	0	0	0	0	0	0	0	0	0	3 000	0	0	0	9 000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 981	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 202	0	1 227	284	0	133	0	0	0	0	0	0	0	514	0
dynamika kw/kw											-100,00%				-100,00%																								-100,00%																			-100,00%		-76,85%	-100,00%		-100,00%								-100,00%
dynamika r/r														+200,00%				-100,00%																								-100,00%																			-100,00%		-100,00%	-100,00%		-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 518	0	0	0	628	133	20	0	1 216	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																									-100,00%				-78,82%	-84,96%	-100,00%		-100,00%
dynamika r/r																																												-75,06%				+93,63%	-100,00%	-100,00%		-100,00%
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe, w tym pożyczki i kredyty	684	- 333	-44	-43	- 794	115	-67	778	-9	- 529	- 415	242	- 735	-2 102	2 006	84	1 657	1 246	- 708	767	- 384	- 766	-1 209	- 740	- 378	- 227	- 395	665	298	- 862	446	0	0	- 129	0	0	-1	1	-37	-2 498	36	-34	-3 252	1 996	- 266	293	0	-2 432	0	0	0	-1	50	70	100	200	50	- 350	0	133	0	- 133	0	0	0	0	0	10	503	- 510	0
dynamika kw/kw		-148,68%	+86,79%	+2,27%	-1 746,51%	+114,48%	-158,26%	+1 261,19%	-101,16%	-5 777,78%	+21,55%	+158,31%	-403,72%	-185,99%	+195,43%	-95,81%	+1 872,62%	-24,80%	-156,82%	+208,33%	-150,07%	-99,48%	-57,83%	+38,79%	+48,92%	+39,95%	-74,01%	+268,35%	-55,19%	-389,26%	+151,74%	-100,00%			+100,00%			+200,00%	-3 800,00%	-6 651,35%	+101,44%	-194,44%	-9 464,71%	+161,38%	-113,33%	+210,15%	-100,00%		+100,00%				+5 100,00%	+40,00%	+42,86%	+100,00%	-75,00%	-800,00%	+100,00%		-100,00%		+100,00%						+4 930,00%	-201,39%	+100,00%
dynamika r/r					-216,08%	+134,53%	-52,27%	+1 909,30%	+98,87%	-560,00%	-519,40%	-68,89%	-8 066,67%	-297,35%	+583,37%	-65,29%	+325,44%	+159,28%	-135,29%	+813,10%	-123,17%	-161,48%	-70,76%	-196,48%	+1,56%	+70,37%	+67,33%	+189,86%	+178,84%	-279,74%	+212,91%	-100,00%	-100,00%	+85,03%	-100,00%			+100,78%			+3 700,00%	-3 500,00%	-8 689,19%	+179,90%	-838,89%	+961,76%	+100,00%	-221,84%	+100,00%	-100,00%		+99,96%				+20 100,00%	0,00%	-600,00%	-100,00%	-33,50%	-100,00%	+62,00%		-100,00%		+100,00%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie																								W abonamencie
dynamika r/r					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie																								W abonamencie
Przepływy razem	- 304	- 409	605	-30	- 611	600	- 486	585	-81	2 029	-1 930	- 994	- 147	5 892	-3 208	- 915	- 293	344	- 260	-91	- 168	20	- 337	2	98	543	- 269	- 170	890	- 563	592	-2 111	-2	12	2	-24	-1	1	75	-74	399	- 387	26	-8	-28	1	106	99	-79	-51	-32	-23	-24	8	59	-36	846	- 727	970	- 556	- 353	237	- 152	- 175	- 107	-13	-1	-2	164	-95	-56
dynamika kw/kw		-34,54%	+247,92%	-104,96%	-1 936,67%	+198,20%	-181,00%	+220,37%	-113,85%	+2 604,94%	-195,12%	+48,50%	+85,21%	+4 108,16%	-154,45%	+71,48%	+67,98%	+217,41%	-175,58%	+65,00%	-84,62%	+111,90%	-1 785,00%	+100,59%	+4 800,00%	+454,08%	-149,54%	+36,80%	+623,53%	-163,26%	+205,15%	-456,59%	+99,91%	+700,00%	-83,33%	-1 300,00%	+95,83%	+200,00%	+7 400,00%	-198,67%	+639,19%	-196,99%	+106,72%	-130,77%	-250,00%	+103,57%	+10 500,00%	-6,60%	-179,80%	+35,44%	+37,25%	+28,13%	-4,35%	+133,33%	+637,50%	-161,02%	+2 450,00%	-185,93%	+233,43%	-157,32%	+36,51%	+167,14%	-164,14%	-15,13%	+38,86%	+87,85%	+92,31%	-100,00%	+8 300,00%	-157,93%	+41,05%
dynamika r/r					-100,99%	+246,70%	-180,33%	+2 050,00%	+86,74%	+238,17%	-297,12%	-269,91%	-81,48%	+190,39%	-66,22%	+7,95%	-99,32%	-94,16%	+91,90%	+90,05%	+42,66%	-94,19%	-29,62%	+102,20%	+158,33%	+2 615,00%	+20,18%	-8 600,00%	+808,16%	-203,68%	+320,07%	-1 141,76%	-100,22%	+102,13%	-99,66%	+98,86%	+50,00%	-91,67%	+3 650,00%	-208,33%	+40 000,00%	-38 800,00%	-65,33%	+89,19%	-107,02%	+100,26%	+307,69%	+1 337,50%	-182,14%	-5 200,00%	-130,19%	-123,23%	+69,62%	+115,69%	+284,38%	-56,52%	+3 625,00%	-9 187,50%	+1 544,07%	-1 444,44%	-141,73%	+132,60%	-115,67%	+68,53%	+69,69%	-105,49%	+99,34%	+98,86%	+253,27%	-630,77%	-5 500,00%
Data bilansowa	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	7 914	7 767	7 570	7 459	7 280	9 191	9 101	9 091	8 931	9 484	9 595	9 592	9 704	9 787	9 928	9 660	9 705	11 147	11 100	11 048	11 007	10 966	10 979	10 946	10 967	10 857	11 053	10 896	10 870	10 645	1 743	0	0	4	4	0	0	2	7 982	8 125	7 172	341	347	0	1 779	1 012	784	0	0	2	2	0	0	0	0	0	0	0	0	3	3	637	806	940	1 170	481	464	447	43	0	0
dynamika kw/kw	+5,84%	-1,86%	-2,54%	-1,47%	-2,40%	+26,25%	-0,98%	-0,11%	-1,76%	+6,19%	+1,17%	-0,03%	+1,17%	+0,86%	+1,44%	-2,70%	+0,47%	+14,86%	-0,42%	-0,47%	-0,37%	-0,37%	+0,12%	-0,30%	+0,19%	-1,00%	+1,81%	-1,42%	-0,24%	-2,07%	-83,63%	-100,00%			0,00%	-100,00%			+399 000,00%	+1,79%	-11,73%	-95,25%	+1,76%	-100,00%		-43,11%	-22,53%	-100,00%			0,00%	-100,00%									0,00%	+21 133,33%	+26,53%	+16,63%	+24,47%	-58,89%	-3,53%	-3,66%	-90,38%	-100,00%
dynamika r/r				-0,24%	-8,01%	+18,33%	+20,22%	+21,88%	+22,68%	+3,19%	+5,43%	+5,51%	+8,66%	+3,19%	+3,47%	+0,71%	+0,01%	+13,90%	+11,80%	+14,37%	+13,42%	-1,62%	-1,09%	-0,92%	-0,36%	-0,99%	+0,67%	-0,46%	-0,88%	-1,95%	-84,23%	-100,00%	-100,00%	-99,96%	-99,77%			-50,00%	+199 450,00%			+16 950,00%	-95,65%	-100,00%	-75,20%	+196,77%	+125,94%		-100,00%	-99,80%	-99,74%			-100,00%	-100,00%									+31 233,33%	+38 900,00%	-24,49%	-42,43%	-52,45%	-96,32%	-100,00%	-100,00%
WNIP	6 208	6 269	6 145	6 099	6 026	8 003	7 886	8 879	9 149	9 304	9 351	9 400	9 454	9 546	9 705	9 460	9 510	10 394	10 354	10 324	10 289	10 255	10 220	10 187	10 011	10 002	9 968	9 839	9 797	9 756	872	0	0	0	0	0	0	0	0	0	0	0	0	0	1 779	1 012	784	0	0	0	0	0	0	0	0	0	0	0	0	0	0	636	805	938	1 165	481	464	447	43	0	0
dynamika kw/kw	-1,41%	+0,98%	-1,98%	-0,75%	-1,20%	+32,81%	-1,46%	+12,59%	+3,04%	+1,69%	+0,51%	+0,52%	+0,57%	+0,97%	+1,67%	-2,52%	+0,53%	+9,30%	-0,38%	-0,29%	-0,34%	-0,33%	-0,34%	-0,32%	-1,73%	-0,09%	-0,34%	-1,29%	-0,43%	-0,42%	-91,06%	-100,00%														-43,11%	-22,53%	-100,00%															+26,57%	+16,52%	+24,20%	-58,71%	-3,53%	-3,66%	-90,38%	-100,00%
dynamika r/r				-3,14%	-2,93%	+27,66%	+28,33%	+45,58%	+51,83%	+16,26%	+18,58%	+5,87%	+3,33%	+2,60%	+3,79%	+0,64%	+0,59%	+8,88%	+6,69%	+9,13%	+8,19%	-1,34%	-1,29%	-1,33%	-2,70%	-2,47%	-2,47%	-3,42%	-2,14%	-2,46%	-91,25%	-100,00%	-100,00%	-100,00%	-100,00%														-100,00%	-100,00%	-100,00%															-24,37%	-42,36%	-52,35%	-96,31%	-100,00%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	1 156	948	875	810	704	638	565	212	171	136	135	114	159	155	150	188	183	178	172	170	164	139	187	190	387	283	267	280	263	246	229	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-1,62%	-17,99%	-7,70%	-7,43%	-13,09%	-9,38%	-11,44%	-62,48%	-19,34%	-20,47%	-0,74%	-15,56%	+39,47%	-2,52%	-3,23%	+25,33%	-2,66%	-2,73%	-3,37%	-1,16%	-3,53%	-15,24%	+34,53%	+1,60%	+103,68%	-26,87%	-5,65%	+4,87%	-6,07%	-6,46%	-6,91%	-100,00%
dynamika r/r				-31,06%	-39,10%	-32,70%	-35,43%	-73,83%	-75,71%	-78,68%	-76,11%	-46,23%	-7,02%	+13,97%	+11,11%	+64,91%	+15,09%	+14,84%	+14,67%	-9,57%	-10,38%	-21,91%	+8,72%	+11,76%	+135,98%	+103,60%	+42,78%	+47,37%	-32,04%	-13,07%	-14,23%	-100,00%	-100,00%	-100,00%	-100,00%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	550	550	550	550	550	550	650	0	- 389	44	109	78	91	86	73	12	12	575	574	554	554	572	572	569	569	572	818	777	810	643	642	0	0	4	4	0	0	2	7 982	8 125	7 172	341	347	0	0	0	0	0	0	2	2	0	0	0	0	0	0	0	0	3	3	1	1	2	5	0	0	0	0	0	0
dynamika kw/kw	+10 900,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+18,18%	-100,00%		+111,31%	+147,73%	-28,44%	+16,67%	-5,49%	-15,12%	-83,56%	0,00%	+4 691,67%	-0,17%	-3,48%	0,00%	+3,25%	0,00%	-0,52%	0,00%	+0,53%	+43,01%	-5,01%	+4,25%	-20,62%	-0,16%	-100,00%			0,00%	-100,00%			+399 000,00%	+1,79%	-11,73%	-95,25%	+1,76%	-100,00%							0,00%	-100,00%									0,00%	-66,67%	0,00%	+100,00%	+150,00%	-100,00%
dynamika r/r				+10 900,00%	0,00%	0,00%	+18,18%	-100,00%	-170,73%	-92,00%	-83,23%		+123,39%	+95,45%	-33,03%	-84,62%	-86,81%	+568,60%	+686,30%	+4 516,67%	+4 516,67%	-0,52%	-0,35%	+2,71%	+2,71%	0,00%	+43,01%	+36,56%	+42,36%	+12,41%	-21,52%	-100,00%	-100,00%	-99,38%	-99,38%			-50,00%	+199 450,00%			+16 950,00%	-95,65%	-100,00%	-100,00%	-100,00%	-100,00%							-100,00%	-100,00%									-33,33%	+66,67%	-100,00%	-100,00%	-100,00%	-100,00%
Aktywa obrotowe	3 918	4 735	5 693	5 202	5 550	3 848	4 193	4 186	4 628	6 485	6 396	5 783	6 157	12 422	14 524	14 494	16 019	15 689	15 672	14 483	13 755	11 017	9 389	8 479	7 995	7 427	6 786	7 176	7 220	6 045	6 118	4 508	191 746	4 761	4 787	4 780	4 826	9 835	1 844	468	473	7 302	4 167	4 306	126	130	239	339	299	88	54	30	6	14	73	140	1 199	673	2 457	2 183	2 092	601	420	236	138	58	58	67	647	186	144
dynamika kw/kw	+5,49%	+20,85%	+20,23%	-8,62%	+6,69%	-30,67%	+8,97%	-0,17%	+10,56%	+40,13%	-1,37%	-9,58%	+6,47%	+101,75%	+16,92%	-0,21%	+10,52%	-2,06%	-0,11%	-7,59%	-5,03%	-19,91%	-14,78%	-9,69%	-5,71%	-7,10%	-8,63%	+5,75%	+0,61%	-16,27%	+1,21%	-26,32%	+4 153,46%	-97,52%	+0,55%	-0,15%	+0,96%	+103,79%	-81,25%	-74,62%	+1,07%	+1 443,76%	-42,93%	+3,34%	-97,07%	+3,17%	+83,85%	+41,84%	-11,80%	-70,57%	-38,64%	-44,44%	-80,00%	+133,33%	+421,43%	+91,78%	+756,43%	-43,87%	+265,08%	-11,15%	-4,17%	-71,27%	-30,12%	-43,81%	-41,53%	-57,97%	0,00%	+15,52%	+865,67%	-71,25%	-22,58%
dynamika r/r				+40,06%	+41,65%	-18,73%	-26,35%	-19,53%	-16,61%	+68,53%	+52,54%	+38,15%	+33,04%	+91,55%	+127,08%	+150,63%	+160,18%	+26,30%	+7,90%	-0,08%	-14,13%	-29,78%	-40,09%	-41,46%	-41,88%	-32,59%	-27,72%	-15,37%	-9,69%	-18,61%	-9,84%	-37,18%	+2 555,76%	-21,24%	-21,76%	+6,03%	-97,48%	+106,57%	-61,48%	-90,21%	-90,20%	-25,75%	+125,98%	+820,09%	-73,36%	-98,22%	-94,26%	-92,13%	+137,30%	-32,31%	-77,41%	-91,15%	-97,99%	-84,09%	+35,19%	+366,67%	+19 883,33%	+4 707,14%	+3 265,75%	+1 459,29%	+74,48%	-10,70%	-82,91%	-89,19%	-93,40%	-90,35%	-86,19%	-71,61%	+368,84%	+220,69%	+148,28%
Zapasy	25	25	12	13	30	318	343	324	1 014	1 487	3 514	3 618	4 205	4 805	10 116	10 591	12 278	12 184	12 022	11 379	11 430	9 448	8 100	7 185	6 611	5 479	4 877	5 414	4 727	4 208	3 666	0	0	0	8	0	0	0	0	0	0	0	7	0	0	0	0	0	0	0	0	0	0	0	0	62	175	417	674	989	1 204	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+78,57%	0,00%	-52,00%	+8,33%	+130,77%	+960,00%	+7,86%	-5,54%	+212,96%	+46,65%	+136,31%	+2,96%	+16,22%	+14,27%	+110,53%	+4,70%	+15,93%	-0,77%	-1,33%	-5,35%	+0,45%	-17,34%	-14,27%	-11,30%	-7,99%	-17,12%	-10,99%	+11,01%	-12,69%	-10,98%	-12,88%	-100,00%				-100,00%								-100,00%													+182,26%	+138,29%	+61,63%	+46,74%	+21,74%	-100,00%
dynamika r/r				-7,14%	+20,00%	+1 172,00%	+2 758,33%	+2 392,31%	+3 280,00%	+367,61%	+924,49%	+1 016,67%	+314,69%	+223,13%	+187,88%	+192,73%	+191,99%	+153,57%	+18,84%	+7,44%	-6,91%	-22,46%	-32,62%	-36,86%	-42,16%	-42,01%	-39,79%	-24,65%	-28,50%	-23,20%	-24,83%	-100,00%	-100,00%	-100,00%	-99,78%				-100,00%								-100,00%													+1 495,16%	+588,00%	-100,00%	-100,00%	-100,00%	-100,00%
Należności handlowe	1 592	1 973	2 039	1 991	2 161	1 758	1 672	1 705	1 583	1 345	1 427	1 334	1 235	1 584	1 301	1 470	1 491	1 401	1 433	935	589	167	240	277	236	255	505	490	291	167	233	4 491	11	16	23	30	36	3 308	50	459	65	78	86	182	118	122	123	124	164	5	0	0	0	0	0	22	80	98	652	126	165	149	121	112	120	53	54	65	481	114	129
dynamika kw/kw	-4,04%	+23,93%	+3,35%	-2,35%	+8,54%	-18,65%	-4,89%	+1,97%	-7,16%	-15,03%	+6,10%	-6,52%	-7,42%	+28,26%	-17,87%	+12,99%	+1,43%	-6,04%	+2,28%	-34,75%	-37,01%	-71,65%	+43,71%	+15,42%	-14,80%	+8,05%	+98,04%	-2,97%	-40,61%	-42,61%	+39,52%	+1 827,47%	-99,76%	+45,45%	+43,75%	+30,43%	+20,00%	+9 088,89%	-98,49%	+818,00%	-85,84%	+20,00%	+10,26%	+111,63%	-35,16%	+3,39%	+0,82%	+0,81%	+32,26%	-96,95%	-100,00%						+263,64%	+22,50%	+565,31%	-80,67%	+30,95%	-9,70%	-18,79%	-7,44%	+7,14%	-55,83%	+1,89%	+20,37%	+640,00%	-76,30%	+13,16%
dynamika r/r				+20,01%	+35,74%	-10,90%	-18,00%	-14,36%	-26,75%	-23,49%	-14,65%	-21,76%	-21,98%	+17,77%	-8,83%	+10,19%	+20,73%	-11,55%	+10,15%	-36,39%	-60,50%	-88,08%	-83,25%	-70,37%	-59,93%	+52,69%	+110,42%	+76,90%	+23,31%	-34,51%	-53,86%	+816,53%	-96,22%	-90,42%	-90,13%	-99,33%	+227,27%	+20 575,00%	+117,39%	+1 430,00%	+80,56%	-97,64%	+72,00%	-60,35%	+81,54%	+56,41%	+43,02%	-31,87%	+38,98%	-95,90%	-100,00%	-100,00%	-100,00%	-100,00%						+472,73%	+106,25%	+52,04%	-81,44%	-11,11%	-27,27%	-64,43%	-55,37%	-41,96%	+300,83%	+115,09%	+138,89%
Pozostałe aktywa obrotowe	1 293	2 138	2 437	2 024	2 179	713	895	999	953	547	279	648	681	106	388	629	739	249	622	681	414	61	40	6	16	11	15	16	63	55	52	1	9	1	7	5	2	19	5	4	4	1	3	3	1	0	2	2	1	0	3	2	2	2	2	21	63	4	6	0	0	0	0	0	0	0	0	0	0	1	0
dynamika kw/kw	+77,37%	+65,35%	+13,99%	-16,95%	+7,66%	-67,28%	+25,53%	+11,62%	-4,60%	-42,60%	-48,99%	+132,26%	+5,09%	-84,43%	+266,04%	+62,11%	+17,49%	-66,31%	+149,80%	+9,49%	-39,21%	-85,27%	-34,43%	-85,00%	+166,67%	-31,25%	+36,36%	+6,67%	+293,75%	-12,70%	-5,45%	-98,08%	+800,00%	-88,89%	+600,00%	-28,57%	-60,00%	+850,00%	-73,68%	-20,00%	0,00%	-75,00%	+200,00%	0,00%	-66,67%	-100,00%		0,00%	-50,00%	-100,00%		-33,33%	0,00%	0,00%	0,00%	+950,00%	+200,00%	-93,65%	+50,00%	-100,00%											-100,00%
dynamika r/r				+177,64%	+68,52%	-66,65%	-63,27%	-50,64%	-56,26%	-23,28%	-68,83%	-35,14%	-28,54%	-80,62%	+39,07%	-2,93%	+8,52%	+134,91%	+60,31%	+8,27%	-43,98%	-75,50%	-93,57%	-99,12%	-96,14%	-81,97%	-62,50%	+166,67%	+293,75%	+400,00%	+246,67%	-93,75%	-85,71%	-98,18%	-86,54%	+400,00%	-77,78%	+1 800,00%	-28,57%	-20,00%	+100,00%	-94,74%	-40,00%	-25,00%	-75,00%	-100,00%	-33,33%	-33,33%	0,00%		+50,00%	0,00%	+100,00%		-33,33%	+950,00%	+3 050,00%	+100,00%	+200,00%	-100,00%	-100,00%	-100,00%	-100,00%
Inwestycje krótkoterminowe	1 008	599	1 205	1 174	1 180	1 059	1 283	1 158	1 078	3 106	1 176	183	36	5 927	2 719	1 804	1 511	1 855	1 595	1 488	1 322	1 341	1 009	1 011	1 132	1 682	1 389	1 256	2 139	1 615	2 167	16	191 726	4 744	4 749	4 745	4 788	6 508	1 789	5	404	7 223	4 071	4 121	7	8	114	213	134	83	51	28	4	12	71	35	881	154	1 125	1 068	723	452	299	124	18	5	4	2	166	71	15
dynamika kw/kw	-23,17%	-40,58%	+101,17%	-2,57%	+0,51%	-10,25%	+21,15%	-9,74%	-6,91%	+188,13%	-62,14%	-84,44%	-80,33%	+16 363,89%	-54,13%	-33,65%	-16,24%	+22,77%	-14,02%	-6,71%	-11,16%	+1,44%	-24,76%	+0,20%	+11,97%	+48,59%	-17,42%	-9,58%	+70,30%	-24,50%	+34,18%	-99,26%	+1 198 187,50%	-97,53%	+0,11%	-0,08%	+0,91%	+35,92%	-72,51%	-99,72%	+7 980,00%	+1 687,87%	-43,64%	+1,23%	-99,83%	+14,29%	+1 325,00%	+86,84%	-37,09%	-38,06%	-38,55%	-45,10%	-85,71%	+200,00%	+491,67%	-50,70%	+2 417,14%	-82,52%	+630,52%	-5,07%	-32,30%	-37,48%	-33,85%	-58,53%	-85,48%	-72,22%	-20,00%	-50,00%	+8 200,00%	-57,23%	-78,87%
dynamika r/r				-10,52%	+17,06%	+76,79%	+6,47%	-1,36%	-8,64%	+193,30%	-8,34%	-84,20%	-96,66%	+90,82%	+131,21%	+885,79%	+4 097,22%	-68,70%	-41,34%	-17,52%	-12,51%	-27,71%	-36,74%	-32,06%	-14,37%	+25,43%	+37,66%	+24,23%	+88,96%	-3,98%	+56,01%	-98,73%	+8 863,35%	+193,75%	+119,15%	+29 556,25%	-97,50%	+37,18%	-62,33%	-99,89%	-91,56%	+10,99%	+127,56%	+82 320,00%	-98,27%	-99,89%	-97,20%	-94,83%	+1 814,29%	+937,50%	-55,26%	-86,85%	-97,01%	-85,54%	+39,22%	+25,00%	+21 925,00%	+1 183,33%	+1 484,51%	+2 951,43%	-17,93%	+193,51%	-73,42%	-88,39%	-97,51%	-98,89%	-98,66%	-98,39%	+822,22%	+1 320,00%	+275,00%
w tym gotówka	1 008	599	1 205	1 174	1 180	1 059	1 283	1 158	1 078	3 106	1 176	183	36	5 927	2 719	1 804	1 511	1 855	1 595	1 488	1 322	1 341	1 004	1 006	1 103	1 646	1 377	1 208	2 096	1 535	2 127	16	14	26	28	4	3	4	79	5	404	17	43	35	7	8	114	213	134	83	51	28	4	12	71	35	881	154	1 125	567	507	452	299	124	18	5	4	2	166	71	15
dynamika kw/kw	-23,17%	-40,58%	+101,17%	-2,57%	+0,51%	-10,25%	+21,15%	-9,74%	-6,91%	+188,13%	-62,14%	-84,44%	-80,33%	+16 363,89%	-54,13%	-33,65%	-16,24%	+22,77%	-14,02%	-6,71%	-11,16%	+1,44%	-25,13%	+0,20%	+9,64%	+49,23%	-16,34%	-12,27%	+73,51%	-26,77%	+38,57%	-99,25%	-12,50%	+85,71%	+7,69%	-85,71%	-25,00%	+33,33%	+1 875,00%	-93,67%	+7 980,00%	-95,79%	+152,94%	-18,60%	-80,00%	+14,29%	+1 325,00%	+86,84%	-37,09%	-38,06%	-38,55%	-45,10%	-85,71%	+200,00%	+491,67%	-50,70%	+2 417,14%	-82,52%	+630,52%	-49,60%	-10,58%	-10,85%	-33,85%	-58,53%	-85,48%	-72,22%	-20,00%	-50,00%	+8 200,00%	-57,23%	-78,87%
dynamika r/r				-10,52%	+17,06%	+76,79%	+6,47%	-1,36%	-8,64%	+193,30%	-8,34%	-84,20%	-96,66%	+90,82%	+131,21%	+885,79%	+4 097,22%	-68,70%	-41,34%	-17,52%	-12,51%	-27,71%	-37,05%	-32,39%	-16,57%	+22,74%	+37,15%	+20,08%	+90,03%	-6,74%	+54,47%	-98,68%	-99,33%	-98,31%	-98,68%	-75,00%	-78,57%	-84,62%	+182,14%	+25,00%	+13 366,67%	+325,00%	-45,57%	+600,00%	-98,27%	-52,94%	+165,12%	+508,57%	+1 814,29%	+937,50%	-55,26%	-86,85%	-97,01%	-85,54%	+39,22%	+25,00%	+21 925,00%	+1 183,33%	+1 484,51%	+1 520,00%	-42,45%	+193,51%	-73,42%	-78,13%	-96,45%	-98,89%	-98,66%	-98,39%	+822,22%	+1 320,00%	+275,00%
Kapitał własny	9 897	10 477	10 479	9 925	9 890	9 546	9 688	10 823	10 735	13 021	12 742	12 869	12 651	20 849	20 860	21 037	21 049	21 253	21 298	19 481	19 354	17 408	17 021	16 756	15 628	15 172	15 095	14 683	14 438	13 763	4 610	4 480	191 707	4 718	4 539	4 545	4 548	9 730	9 775	7 368	7 392	7 382	4 099	4 063	1 785	914	990	268	231	53	19	-33	-84	- 152	- 211	- 334	653	486	2 264	- 541	- 640	-1 519	-1 677	-2 015	-2 112	-3 023	-3 241	-3 586	-3 371	-3 969	-4 101
dynamika kw/kw	-0,25%	+5,86%	+0,02%	-5,29%	-0,35%	-3,48%	+1,49%	+11,72%	-0,81%	+21,29%	-2,14%	+1,00%	-1,69%	+64,80%	+0,05%	+0,85%	+0,06%	+0,97%	+0,21%	-8,53%	-0,65%	-10,05%	-2,22%	-1,56%	-6,73%	-2,92%	-0,51%	-2,73%	-1,67%	-4,68%	-66,50%	-2,82%	+4 179,17%	-97,54%	-3,79%	+0,13%	+0,07%	+113,94%	+0,46%	-24,62%	+0,33%	-0,14%	-44,47%	-0,88%	-56,07%	-48,80%	+8,32%	-72,93%	-13,81%	-77,06%	-64,15%	-273,68%	-154,55%	-80,95%	-38,82%	-58,29%	+295,51%	-25,57%	+365,84%	-123,90%	-18,30%	-137,34%	-10,40%	-20,16%	-4,81%	-43,13%	-7,21%	-10,64%	+6,00%	-17,74%	-3,33%
dynamika r/r				+0,03%	-0,07%	-8,89%	-7,55%	+9,05%	+8,54%	+36,40%	+31,52%	+18,90%	+17,85%	+60,12%	+63,71%	+63,47%	+66,38%	+1,94%	+2,10%	-7,40%	-8,05%	-18,09%	-20,08%	-13,99%	-19,25%	-12,84%	-11,32%	-12,37%	-7,61%	-9,29%	-69,46%	-69,49%	+1 227,79%	-65,72%	-1,54%	+1,45%	-97,63%	+106,23%	+115,36%	+62,11%	+62,53%	-24,13%	-58,07%	-44,86%	-75,85%	-87,62%	-75,85%	-93,40%	-87,06%	-94,20%	-98,08%	-112,31%	-136,36%	-386,79%	-1 210,53%	-912,12%	+877,38%	+419,74%	+1 172,99%	-61,98%	-198,01%	-412,55%	-174,07%	-272,46%	-230,00%	-99,01%	-93,26%	-77,97%	-59,61%	-31,29%	-26,54%
Kapitał podstawowy	9 350	9 350	9 350	9 350	9 350	9 350	9 350	10 450	10 450	10 450	12 450	12 450	12 450	18 450	18 450	18 450	18 450	18 450	18 450	18 450	18 450	18 450	18 450	18 450	18 837	18 837	18 837	13 868	13 838	13 838	13 838	13 838	13 838	13 838	13 838	13 838	185	185	2 952	2 952	2 952	1 982	1 982	1 982	1 328	1 402	1 402	873	833	833	833	601	601	601	601	601	601	1 802	1 802	1 802	1 940	1 940	1 940	1 940	1 940	1 940	1 940	1 940	2 453	2 453	2 453
dynamika kw/kw	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+11,76%	0,00%	0,00%	+19,14%	0,00%	0,00%	+48,19%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+2,10%	0,00%	0,00%	-26,38%	-0,22%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-98,66%	0,00%	+1 495,68%	0,00%	0,00%	-32,86%	0,00%	0,00%	-33,00%	+5,57%	0,00%	-37,73%	-4,58%	0,00%	0,00%	-27,85%	0,00%	0,00%	0,00%	0,00%	0,00%	+199,83%	0,00%	0,00%	+7,66%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+26,44%	0,00%	0,00%
dynamika r/r				0,00%	0,00%	0,00%	0,00%	+11,76%	+11,76%	+11,76%	+33,16%	+19,14%	+19,14%	+76,56%	+48,19%	+48,19%	+48,19%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+2,10%	+2,10%	+2,10%	-24,83%	-26,54%	-26,54%	-26,54%	-0,22%	0,00%	0,00%	0,00%	0,00%	-98,66%	-98,66%	-78,67%	-78,67%	+1 495,68%	+971,35%	-32,86%	-32,86%	-55,01%	-29,26%	-29,26%	-55,95%	-37,27%	-40,58%	-40,58%	-31,16%	-27,85%	-27,85%	-27,85%	0,00%	0,00%	+199,83%	+199,83%	+199,83%	+222,80%	+7,66%	+7,66%	+7,66%	0,00%	0,00%	0,00%	0,00%	+26,44%	+26,44%	+26,44%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	45	45	45	376	290	290	290	196	196	1 196	821	821	821	2 988	2 987	2 988	1 988	2 988	2 988	2 403	2 403	2 403	2 403	2 803	3 805	3 805	2 207	1 598	1 598	1 598	804	1 598	188 598	1 046	1 046	1 046	14 699	19 680	2 178	2 578	2 578	2 178	2 178	2 178	2 178	2 237	2 237	2 237	2 237	2 237	2 237	2 237	2 237	2 237	2 237	2 237	2 237	2 237	2 237	2 237	3 610	3 610	3 610	3 610	3 610	3 610	3 610	3 610	3 610	3 610	3 610
dynamika kw/kw	0,00%	0,00%	0,00%	+735,56%	-22,87%	0,00%	0,00%	-32,41%	0,00%	+510,20%	-31,35%	0,00%	0,00%	+263,95%	-0,03%	+0,03%	-33,47%	+50,30%	0,00%	-19,58%	0,00%	0,00%	0,00%	+16,65%	+35,75%	0,00%	-42,00%	-27,59%	0,00%	0,00%	-49,69%	+98,76%	+11 702,13%	-99,45%	0,00%	0,00%	+1 305,26%	+33,89%	-88,93%	+18,37%	0,00%	-15,52%	0,00%	0,00%	0,00%	+2,71%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+61,38%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+735,56%	+544,44%	+544,44%	+544,44%	-47,87%	-32,41%	+312,41%	+183,10%	+318,88%	+318,88%	+149,83%	+263,82%	+263,95%	+142,14%	0,00%	+0,03%	-19,58%	+20,88%	-19,58%	-19,58%	+16,65%	+58,34%	+58,34%	-8,16%	-42,99%	-58,00%	-58,00%	-63,57%	0,00%	+11 702,13%	-34,54%	+30,10%	-34,54%	-92,21%	+1 781,45%	+108,22%	+146,46%	-82,46%	-88,93%	0,00%	-15,52%	-15,52%	+2,71%	+2,71%	+2,71%	+2,71%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+61,38%	+61,38%	+61,38%	+61,38%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Zysk lat ubiegłych	0	0	1 082	0	0	0	-94	0	0	0	- 625	- 625	- 625	- 625	- 588	- 588	- 588	- 588	- 184	0	0	0	-3 611	-3 611	- 892	- 892	-2 237	- 886	- 887	- 887	-2 243	-1 439	-10 729	- 893	-10 167	-10 166	-10 336	-10 166	-10 053	-9 943	-9 919	-10 136	-9 954	-9 929	-9 929	-9 929	-10 813	-10 889	-9 929	-10 889	-10 567	-10 533	-10 533	-10 533	-10 796	-10 737	-10 737	-10 737	-12 577	-11 306	-11 306	-11 307	-14 823	-14 823	-14 822	-14 823	-16 325	-16 889	-16 325	-16 325	-17 785
dynamika kw/kw				-100,00%				+100,00%				0,00%	0,00%	0,00%	+5,92%	0,00%	0,00%	0,00%	+68,71%	+100,00%				0,00%	+75,30%	0,00%	-150,78%	+60,39%	-0,11%	0,00%	-152,87%	+35,84%	-645,59%	+91,68%	-1 038,52%	+0,01%	-1,67%	+1,64%	+1,11%	+1,09%	+0,24%	-2,19%	+1,80%	+0,25%	0,00%	0,00%	-8,90%	-0,70%	+8,82%	-9,67%	+2,96%	+0,32%	0,00%	0,00%	-2,50%	+0,55%	0,00%	0,00%	-17,14%	+10,11%	0,00%	-0,01%	-31,10%	0,00%	+0,01%	-0,01%	-10,13%	-3,45%	+3,34%	0,00%	-8,94%
dynamika r/r							-108,69%				-564,89%				+5,92%	+5,92%	+5,92%	+5,92%	+68,71%	+100,00%	+100,00%	+100,00%	-1 862,50%				+38,05%	+75,46%	+0,56%	+0,56%	-0,27%	-62,42%	-1 109,58%	-0,68%	-353,28%	-606,46%	+3,66%	-1 038,41%	+1,12%	+2,19%	+4,03%	+0,30%	+0,98%	+0,14%	-0,10%	+2,04%	-8,63%	-9,67%	0,00%	-9,67%	+2,28%	+3,27%	-6,08%	+3,27%	-2,17%	-1,94%	-1,94%	-1,94%	-16,50%	-5,30%	-5,30%	-5,31%	-17,86%	-31,11%	-31,10%	-31,10%	-10,13%	-13,94%	-10,14%	-10,13%	-8,94%
Zysk netto	502	1 082	2	199	250	-94	42	177	89	- 625	96	223	5	37	11	187	199	404	44	-1 538	-1 665	-3 611	- 388	- 652	- 888	-1 402	-76	- 436	- 682	-1 357	-9 153	-9 283	0	-9 273	- 178	- 173	- 169	31	0	0	0	0	0	0	0	- 960	0	0	534	356	0	-85	- 136	- 204	0	- 182	- 397	- 564	78	-2 538	-2 637	-3 516	- 157	- 495	- 593	-1 503	- 219	- 564	- 862	-1 460	- 132
dynamika kw/kw	-4,74%	+115,54%	-99,82%	+9 850,00%	+25,63%	-137,60%	+144,68%	+321,43%	-49,72%	-802,25%	+115,36%	+132,29%	-97,76%	+640,00%	-70,27%	+1 600,00%	+6,42%	+103,02%	-89,11%	-3 595,45%	-8,26%	-116,88%	+89,26%	-68,04%	-36,20%	-57,88%	+94,58%	-473,68%	-56,42%	-98,97%	-574,50%	-1,42%	+100,00%		+98,08%	+2,81%	+2,31%	+118,34%	-100,00%								+100,00%			-33,33%	-100,00%		-60,00%	-50,00%	+100,00%		-118,13%	-42,07%	+113,83%	-3 353,85%	-3,90%	-33,33%	+95,53%	-215,29%	-19,80%	-153,46%	+85,43%	-157,53%	-52,84%	-69,37%	+90,96%
dynamika r/r				-62,24%	-50,20%	-108,69%	+2 000,00%	-11,06%	-64,40%	-564,89%	+128,57%	+25,99%	-94,38%	+105,92%	-88,54%	-16,14%	+3 880,00%	+991,89%	+300,00%	-922,46%	-936,68%	-993,81%	-981,82%	+57,61%	+46,67%	+61,17%	+80,41%	+33,13%	+23,20%	+3,21%	-11 943,42%	-2 029,13%	+100,00%	-583,35%	+98,06%	+98,14%		+100,33%	+100,00%	+100,00%	+100,00%	-100,00%								+137,08%			-125,47%	-157,30%		-114,12%	-191,91%	-176,47%		-1 294,51%	-564,23%	-523,40%	-301,28%	+80,50%	+77,51%	+57,25%	-39,49%	-13,94%	-45,36%	+2,86%	+39,73%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	693	791	725	637	563	793	719	646	1 064	1 402	1 406	45	45	45	45	63	63	0	0	0	0	0	0	0	1 033	1 024	1 024	1 016	1 016	1 012	1 011	0	14	9	5	18	31	45	0	161	182	186	194	202	0	0	0	0	0	0	0	0	50	121	0	301	0	0	0	36	48	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+38,60%	+14,14%	-8,34%	-12,14%	-11,62%	+40,85%	-9,33%	-10,15%	+64,71%	+31,77%	+0,29%	-96,80%	0,00%	0,00%	0,00%	+40,00%	0,00%	-100,00%								-0,87%	0,00%	-0,78%	0,00%	-0,39%	-0,10%	-100,00%		-35,71%	-44,44%	+260,00%	+72,22%	+45,16%	-100,00%		+13,04%	+2,20%	+4,30%	+4,12%	-100,00%									+142,00%	-100,00%		-100,00%				+33,33%	-100,00%
dynamika r/r				+27,40%	-18,76%	+0,25%	-0,83%	+1,41%	+88,99%	+76,80%	+95,55%	-93,03%	-95,77%	-96,79%	-96,80%	+40,00%	+40,00%	-100,00%	-100,00%	-100,00%	-100,00%								-1,65%	-1,17%	-1,27%	-100,00%	-98,62%	-99,11%	-99,51%		+121,43%	+400,00%	-100,00%	+794,44%	+487,10%	+313,33%		+25,47%	-100,00%	-100,00%	-100,00%	-100,00%									-100,00%	-100,00%		-88,04%				-100,00%	-100,00%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	791	0	0	0	793	0	0	0	1 402	0	0	0	45	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50	121	0	301	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw			-100,00%				-100,00%				-100,00%				-100,00%																																							+142,00%	-100,00%		-100,00%
dynamika r/r						+0,25%				+76,80%				-96,79%				-100,00%																																							-100,00%	-100,00%		-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 033	1 024	1 024	1 016	1 016	1 012	1 011	0	14	9	5	18	31	45	0	161	182	186	194	202	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36	48	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																										-0,87%	0,00%	-0,78%	0,00%	-0,39%	-0,10%	-100,00%		-35,71%	-44,44%	+260,00%	+72,22%	+45,16%	-100,00%		+13,04%	+2,20%	+4,30%	+4,12%	-100,00%																+33,33%	-100,00%
dynamika r/r																													-1,65%	-1,17%	-1,27%	-100,00%	-98,62%	-99,11%	-99,51%		+121,43%	+400,00%	-100,00%	+794,44%	+487,10%	+313,33%		+25,47%	-100,00%	-100,00%	-100,00%	-100,00%																-100,00%	-100,00%
Zobowiązania krótkoterminowe	1 242	1 234	2 059	2 099	2 377	2 700	2 887	1 808	1 760	1 546	1 843	2 461	3 165	1 315	3 547	3 054	4 612	5 583	5 474	6 050	5 408	4 575	3 347	2 669	2 301	2 088	1 720	2 373	2 636	1 915	2 240	28	25	38	247	217	247	62	51	1 064	71	75	221	41	120	228	33	71	68	37	37	63	40	45	284	173	546	187	193	2 691	2 687	2 757	2 903	3 191	3 420	3 562	3 763	4 100	4 061	4 155	4 245
dynamika kw/kw	+61,51%	-0,64%	+66,86%	+1,94%	+13,24%	+13,59%	+6,93%	-37,37%	-2,65%	-12,16%	+19,21%	+33,53%	+28,61%	-58,45%	+169,73%	-13,90%	+51,02%	+21,05%	-1,95%	+10,52%	-10,61%	-15,40%	-26,84%	-20,26%	-13,79%	-9,26%	-17,62%	+37,97%	+11,08%	-27,35%	+16,97%	-98,75%	-10,71%	+52,00%	+550,00%	-12,15%	+13,82%	-74,90%	-17,74%	+1 986,27%	-93,33%	+5,63%	+194,67%	-81,45%	+192,68%	+90,00%	-85,53%	+115,15%	-4,23%	-45,59%	0,00%	+70,27%	-36,51%	+12,50%	+531,11%	-39,08%	+215,61%	-65,75%	+3,21%	+1 294,30%	-0,15%	+2,61%	+5,30%	+9,92%	+7,18%	+4,15%	+5,64%	+8,96%	-0,95%	+2,31%	+2,17%
dynamika r/r				+172,95%	+91,38%	+118,80%	+40,21%	-13,86%	-25,96%	-42,74%	-36,16%	+36,12%	+79,83%	-14,94%	+92,46%	+24,10%	+45,72%	+324,56%	+54,33%	+98,10%	+17,26%	-18,05%	-38,86%	-55,88%	-57,45%	-54,36%	-48,61%	-11,09%	+14,56%	-8,29%	+30,23%	-98,82%	-99,05%	-98,02%	-88,97%	+675,00%	+888,00%	+63,16%	-79,35%	+390,32%	-71,26%	+20,97%	+333,33%	-96,15%	+69,01%	+204,00%	-85,07%	+73,17%	-43,33%	-83,77%	+12,12%	-11,27%	-41,18%	+21,62%	+667,57%	+174,60%	+1 265,00%	+315,56%	-32,04%	+1 455,49%	+392,12%	+1 374,33%	+1 404,15%	+18,58%	+27,28%	+29,20%	+29,62%	+28,49%	+18,74%	+16,65%	+12,81%
Z tytułu dostaw i usług	0	634	0	0	0	1 276	0	0	0	843	0	0	0	346	0	0	0	112	0	133	0	27	0	70	113	46	62	82	26	92	63	9	15	8	15	7	29	39	35	21	19	48	21	29	12	12	5	11	19	5	6	36	26	13	31	15	50	24	16	61	54	2 621	2 765	3 049	3 275	3 415	3 614	3 938	3 906	3 997	4 087
dynamika kw/kw			-100,00%				-100,00%				-100,00%				-100,00%				-100,00%		-100,00%		-100,00%		+61,43%	-59,29%	+34,78%	+32,26%	-68,29%	+253,85%	-31,52%	-85,71%	+66,67%	-46,67%	+87,50%	-53,33%	+314,29%	+34,48%	-10,26%	-40,00%	-9,52%	+152,63%	-56,25%	+38,10%	-58,62%	0,00%	-58,33%	+120,00%	+72,73%	-73,68%	+20,00%	+500,00%	-27,78%	-50,00%	+138,46%	-51,61%	+233,33%	-52,00%	-33,33%	+281,25%	-11,48%	+4 753,70%	+5,49%	+10,27%	+7,41%	+4,27%	+5,83%	+8,97%	-0,81%	+2,33%	+2,25%
dynamika r/r						+101,26%				-33,93%				-58,96%				-67,63%				-75,89%		-47,37%		+70,37%		+17,14%	-76,99%	+100,00%	+1,61%	-89,02%	-42,31%	-91,30%	-76,19%	-22,22%	+93,33%	+387,50%	+133,33%	+200,00%	-34,48%	+23,08%	-40,00%	+38,10%	-36,84%	-75,00%	-76,19%	-62,07%	+58,33%	-58,33%	+20,00%	+227,27%	+36,84%	+160,00%	+416,67%	-58,33%	+92,31%	+84,62%	-48,39%	+306,67%	+8,00%	+10 820,83%	+17 181,25%	+4 898,36%	+5 964,81%	+30,29%	+30,71%	+29,16%	+19,27%	+17,04%	+13,09%
Kredyty i pożyczki	0	318	0	0	0	1 061	0	0	0	264	0	0	0	577	0	0	0	5 280	0	5 572	0	4 422	0	2 473	2 095	1 969	1 573	2 239	2 537	1 675	2 121	0	0	0	0	0	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	0	0	0	222	123	477	125	127	130	133	136	138	142	145	147	149	162	155	158	158
dynamika kw/kw			-100,00%				-100,00%				-100,00%				-100,00%				-100,00%		-100,00%		-100,00%		-15,29%	-6,01%	-20,11%	+42,34%	+13,31%	-33,98%	+26,63%	-100,00%											0,00%	0,00%	-100,00%											-44,59%	+287,80%	-73,79%	+1,60%	+2,36%	+2,31%	+2,26%	+1,47%	+2,90%	+2,11%	+1,38%	+1,36%	+8,72%	-4,32%	+1,94%	0,00%
dynamika r/r						+233,65%				-75,12%				+118,56%				+815,08%				-16,25%		-55,62%		-55,47%		-9,46%	+21,10%	-14,93%	+34,84%	-100,00%	-100,00%	-100,00%	-100,00%											-100,00%	-100,00%	-100,00%											-42,79%	+5,69%	-72,12%	+8,80%	+8,66%	+9,23%	+9,02%	+8,09%	+7,97%	+14,08%	+6,90%	+7,48%	+6,04%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw			-100,00%
dynamika r/r						-100,00%
Inne zobowiazania krótkoterminowe	3	270	2	2	1	363	15	0	0	439	157	156	156	392	368	0	0	191	66	345	64	126	53	126	93	73	85	52	73	148	56	19	10	30	232	210	218	23	16	1 043	52	26	199	11	108	216	28	60	49	32	31	27	14	32	31	35	19	38	50	2 500	2 500	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-40,00%	+8 900,00%	-99,26%	0,00%	-50,00%	+36 200,00%	-95,87%	-100,00%			-64,24%	-0,64%	0,00%	+151,28%	-6,12%	-100,00%			-65,45%	+422,73%	-81,45%	+96,88%	-57,94%	+137,74%	-26,19%	-21,51%	+16,44%	-38,82%	+40,38%	+102,74%	-62,16%	-66,07%	-47,37%	+200,00%	+673,33%	-9,48%	+3,81%	-89,45%	-30,43%	+6 418,75%	-95,01%	-50,00%	+665,38%	-94,47%	+881,82%	+100,00%	-87,04%	+114,29%	-18,33%	-34,69%	-3,13%	-12,90%	-48,15%	+128,57%	-3,13%	+12,90%	-45,71%	+100,00%	+31,58%	+4 900,00%	0,00%	-100,00%
dynamika r/r				-60,00%	-66,67%	+34,44%	+650,00%	-100,00%	-100,00%	+20,94%	+946,67%			-10,71%	+134,39%	-100,00%	-100,00%	-51,28%	-82,07%			-34,03%	-19,70%	-63,48%	+45,31%	-42,06%	+60,38%	-58,73%	-21,51%	+102,74%	-34,12%	-63,46%	-86,30%	-79,73%	+314,29%	+1 005,26%	+2 080,00%	-23,33%	-93,10%	+396,67%	-76,15%	+13,04%	+1 143,75%	-98,95%	+107,69%	+730,77%	-85,93%	+445,45%	-54,63%	-85,19%	+10,71%	-55,00%	-71,43%	0,00%	0,00%	+29,63%	+35,71%	+18,75%	+61,29%	+7 042,86%	+13 057,89%	-100,00%	-100,00%	-100,00%	-100,00%
Suma bilansowa	11 832	12 502	13 263	12 661	12 830	13 039	13 294	13 277	13 559	15 969	15 991	15 375	15 861	22 209	24 452	24 154	25 724	26 836	26 772	25 531	24 762	21 983	20 368	19 425	18 962	18 284	17 839	18 072	18 090	16 690	7 861	4 508	191 746	4 765	4 791	4 780	4 826	9 837	9 826	8 593	7 645	7 643	4 514	4 306	1 905	1 142	1 023	339	299	90	56	30	6	14	73	140	1 199	673	2 457	2 186	2 095	1 238	1 226	1 176	1 308	539	522	514	690	186	144
dynamika kw/kw	+5,73%	+5,66%	+6,09%	-4,54%	+1,33%	+1,63%	+1,96%	-0,13%	+2,12%	+17,77%	+0,14%	-3,85%	+3,16%	+40,02%	+10,10%	-1,22%	+6,50%	+4,32%	-0,24%	-4,64%	-3,01%	-11,22%	-7,35%	-4,63%	-2,38%	-3,58%	-2,43%	+1,31%	+0,10%	-7,74%	-52,90%	-42,65%	+4 153,46%	-97,51%	+0,55%	-0,23%	+0,96%	+103,83%	-0,11%	-12,55%	-11,03%	-0,03%	-40,94%	-4,61%	-55,76%	-40,05%	-10,42%	-66,86%	-11,80%	-69,90%	-37,78%	-46,43%	-80,00%	+133,33%	+421,43%	+91,78%	+756,43%	-43,87%	+265,08%	-11,03%	-4,16%	-40,91%	-0,97%	-4,08%	+11,22%	-58,79%	-3,15%	-1,53%	+34,24%	-73,04%	-22,58%
dynamika r/r				+13,14%	+8,43%	+4,30%	+0,23%	+4,87%	+5,68%	+22,47%	+20,29%	+15,80%	+16,98%	+39,08%	+52,91%	+57,10%	+62,18%	+20,83%	+9,49%	+5,70%	-3,74%	-18,08%	-23,92%	-23,92%	-23,42%	-16,83%	-12,42%	-6,97%	-4,60%	-8,72%	-55,93%	-75,06%	+959,96%	-71,45%	-39,05%	+6,03%	-97,48%	+106,44%	+105,09%	+79,77%	+58,41%	-22,30%	-54,06%	-49,89%	-75,08%	-85,06%	-77,34%	-92,13%	-84,30%	-92,12%	-94,53%	-91,15%	-97,99%	-84,44%	+30,36%	+366,67%	+19 883,33%	+4 707,14%	+3 265,75%	+1 461,43%	+74,73%	+83,95%	-50,10%	-46,20%	-37,57%	-56,46%	-57,42%	-56,29%	-47,25%	-65,49%	-72,41%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,69	0,68	0,70
Zmiana	0,00%	+1,65%	-0,50%
Open-Close	+0,00%	+1,35%	+1,72%
High-Low	0,00%	1,27%	1,58%
Zmiana ceny [pln]	0,00	0,01	-0,01
Transakcja [szt.]	1	1,2	2,15
Średnia transakcja [pln]	0,69	217,26	220,37
Wolumen [szt.]	1	401,6	711,15
Obrót [pln]	0,69	260,72	473,79
Obrót pozytywny	0,00%	0,00%	0,28%
Obrót negatywny	0,00%	0,00%	63,90%
Obrót neutralny	0,00%	0,00%	35,82%
Wolumen ws. % Free Float	<0,01	<0,01	<0,01
Wolumen ws. % akcji w obrocie	<0,01	<0,01	<0,01

Wskaźniki finansowe

Rating	D
Aktualne C/WK	-4,84
Kroczące C/ZO	-24,63
Kroczące C/P	4962,10
Kroczące C/Z	-14,46
Zmiana 12m	-27,33%
Śr. płynność dzienna	0,21%
Zakres wahań kursu	32,47%
Beta kursu	-0,28
Tempo wzrostu przychodów	[b.d.]
Zwrot z kapitału własnego (ROE)	36,55%
Zwrot z aktywów skorygowany (ROA)	-210,17%
Wskaźnik ogólnego zadłużenia	1079,60%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	-624,83
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 29-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	206 miesięcy
Liczba akcji	28 600 000
Free float	30,48%
Kapitalizacja	19,73 mln zł
Wartość księgowa	-4,10 mln zł
Zysk operacyjny 12m	-0,81 mln zł
Przychody 12m	0,00 mln zł
Zysk netto 12m	-1,37 mln zł
Główny akcjonariusz Capeman Investments Ltd 25,42%

ManyDev Studio SE - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

Informacje ogólne