PARTNER SERWISU 
Movie Games SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLMVGMS00011
MOV13,36 (+1,06%)
Movie Games SA jest deweloperem, producentem i wydawcą gier komputerowych, a dzięki portowaniu również gier na konsole Nintendo Switch, Xbox oraz PlayStation.
-
Najnowsze sprawozdanie finansowe:
Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
Zobacz »
- Analiza raportów spółki:
Zaginiona Autostrada i problem z balansem – omówienie sprawozdania finansowego po 2 kw. 2021 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
O: 13,36
H: 13,40
L: 13,00
C: 13,36
VOL: 1 662,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Data raportu | | 14.02.2018 | 14.05.2018 | 14.08.2018 | 12.12.2018 | 14.02.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 20.03.2020 | 15.05.2020 | 06.08.2020 | 16.11.2020 | 19.03.2021 | 13.05.2021 | 12.08.2021 | 15.11.2021 | 21.03.2022 | 16.05.2022 | 16.08.2022 | 10.11.2022 | 02.05.2023 | 29.05.2023 | 02.10.2023 | 28.11.2023 | 29.04.2024 | 19.05.2024 | 26.09.2024 | 22.11.2024 | 28.04.2025 | 28.05.2025 |
| Liczba akcji | | 2 464 647 | 2 464 647 | 2 464 647 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 | 2 573 132 |
| Przychody |
|
680 | 575 | 1 249 | 1 030 | 1 043 | 1 387 | 1 059 | 1 095 | 942 | 820 | 6 141 | 668 | 3 257 | 2 504 | 2 986 | 3 800 | 7 116 | 1 780 | 2 019 | 1 167 | 1 511 | 1 521 | 235 | 1 382 | 1 377 | 1 702 | 5 760 | 4 812 | 2 594 | 3 703 |
| dynamika kw/kw | | | -15,44% | +117,22% | -17,53% | +1,26% | +32,98% | -23,65% | +3,40% | -13,97% | -12,95% | +648,90% | -89,12% | +387,57% | -23,12% | +19,25% | +27,26% | +87,26% | -74,99% | +13,43% | -42,20% | +29,48% | +0,66% | -84,55% | +488,09% | -0,36% | +23,60% | +238,43% | -16,46% | -46,09% | +42,75% |
| dynamika r/r | | | | | | +53,38% | +141,22% | -15,21% | +6,31% | -9,68% | -40,88% | +479,89% | -39,00% | +245,75% | +205,37% | -51,38% | +468,86% | +118,48% | -28,91% | -32,38% | -69,29% | -78,77% | -14,55% | -88,36% | +18,42% | -8,87% | +11,90% | +2 351,06% | +248,19% | +88,38% | +117,57% |
Zysk brutto
na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk ze sprzedaży |
|
- 159 | - 117 | 519 | 259 | -39 | 472 | 267 | 325 | -48 | 137 | 4 944 | -1 088 | 987 | 142 | 423 | 862 | -8 | -1 142 | - 445 | - 708 | - 710 | -1 397 | - 689 | -4 593 | -1 443 | - 613 | 3 147 | 808 | - 879 | 832 |
| dynamika kw/kw | | | +26,42% | +543,59% | -50,10% | -115,06% | +1 310,26% | -43,43% | +21,72% | -114,77% | +385,42% | +3 508,76% | -122,01% | +190,72% | -85,61% | +197,89% | +103,78% | -100,93% | -14 175,00% | +61,03% | -59,10% | -0,28% | -96,76% | +50,68% | -566,62% | +68,58% | +57,52% | +613,38% | -74,32% | -208,79% | +194,65% |
| dynamika r/r | | | | | | +75,47% | +503,42% | -48,55% | +25,48% | -23,08% | -70,97% | +1 751,69% | -434,77% | +2 156,25% | +3,65% | -91,44% | +179,23% | -100,81% | -904,23% | -205,20% | -182,13% | -8 775,00% | -22,33% | -54,83% | -548,73% | -103,24% | +56,12% | +556,75% | +117,59% | +39,09% | +235,73% |
| Pozostałe przychody operacyjne | | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 12 | 1 | 0 | 0 | 0 | 1 | 0 | -1 | 264 | 0 | 10 | 21 | 91 | 92 | 10 | 111 | 55 | 92 |
| dynamika kw/kw | | | | | | | -100,00% | | | | -100,00% | | | | -91,67% | -100,00% | | | | -100,00% | | +26 500,00% | -100,00% | | +110,00% | +333,33% | +1,10% | -89,13% | +1 010,00% | -50,45% | +67,27% |
| dynamika r/r | | | | | | | | | | -97,06% | | | | +1 100,00% | | | | -100,00% | 0,00% | | | | -100,00% | | +2 200,00% | -65,53% | | 0,00% | +428,57% | -39,56% | 0,00% |
| Pozostałe koszty operacyjne | | 0 | -1 | 0 | -2 | -1 | 0 | -2 | -4 | -86 | 0 | -14 | - 136 | - 760 | -4 | -1 | -1 | - 243 | -4 | 0 | 4 | - 191 | - 189 | - 228 | 161 | -1 462 | -47 | -14 | -11 | -1 870 | - 357 |
| dynamika kw/kw | | | | +100,00% | -100,00% | +50,00% | +100,00% | | -100,00% | -2 050,00% | +100,00% | | -871,43% | -458,82% | +99,47% | +75,00% | 0,00% | -24 200,00% | +98,35% | +100,00% | | -4 875,00% | +1,05% | -20,63% | +170,61% | -1 008,07% | +96,79% | +70,21% | +21,43% | -16 900,00% | +80,91% |
| dynamika r/r | | | | | | | +100,00% | 0,00% | -100,00% | -8 500,00% | | -600,00% | -3 300,00% | -783,72% | | +92,86% | +99,26% | +68,03% | 0,00% | +100,00% | +500,00% | +21,40% | -4 625,00% | | +3 925,00% | -665,45% | +75,13% | +93,86% | -106,83% | -27,91% | -659,57% |
| Zysk operacyjny |
|
- 159 | - 118 | 519 | 257 | -6 | 472 | 265 | 321 | - 133 | 137 | 4 930 | -1 224 | 239 | 139 | 422 | 861 | - 251 | -1 145 | - 445 | - 705 | - 637 | -1 586 | - 907 | -4 411 | -2 814 | - 568 | 3 143 | 908 | -2 694 | 567 |
| dynamika kw/kw | | | +25,79% | +539,83% | -50,48% | -102,33% | +7 966,67% | -43,86% | +21,13% | -141,43% | +203,01% | +3 498,54% | -124,83% | +119,53% | -41,84% | +203,60% | +104,03% | -129,15% | -356,18% | +61,14% | -58,43% | +9,65% | -148,98% | +42,81% | -386,33% | +36,20% | +79,82% | +653,35% | -71,11% | -396,70% | +121,05% |
| dynamika r/r | | | | | | +96,23% | +500,00% | -48,94% | +24,90% | -2 116,67% | -70,97% | +1 760,38% | -481,31% | +279,70% | +1,46% | -91,44% | +170,34% | -205,02% | -923,74% | -205,45% | -181,88% | -153,78% | -38,52% | -103,82% | -525,67% | -341,76% | +64,19% | +446,53% | +120,58% | +4,26% | +199,82% |
| Przychody Finansowe | | 1 | 1 | 2 | -1 | 10 | 4 | 1 | 5 | 8 | 12 | 8 | 1 222 | 5 732 | 7 906 | 75 | 6 876 | -1 756 | 468 | 34 | - 221 | 596 | 31 | 1 766 | 438 | -1 582 | 30 | 53 | 218 | 962 | 32 |
| dynamika kw/kw | | | 0,00% | +100,00% | -150,00% | +1 100,00% | -60,00% | -75,00% | +400,00% | +60,00% | +50,00% | -33,33% | +15 175,00% | +369,07% | +37,93% | -99,05% | +9 068,00% | -125,54% | +126,65% | -92,74% | -750,00% | +369,68% | -94,80% | +5 596,77% | -75,20% | -461,19% | +101,90% | +76,67% | +311,32% | +341,28% | -96,67% |
| dynamika r/r | | | | | | +900,00% | +300,00% | -50,00% | +600,00% | -20,00% | +200,00% | +700,00% | +24 340,00% | +71 550,00% | +65 783,33% | +837,50% | +462,68% | -130,64% | -94,08% | -54,67% | -103,21% | +133,94% | -93,38% | +5 094,12% | +298,19% | -365,44% | -3,23% | -97,00% | -50,23% | +160,81% | +6,67% |
| Koszty finansowe | | -3 | -4 | -3 | 3 | -22 | -6 | -9 | -28 | -11 | -4 | - 105 | - 264 | - 126 | -1 | -37 | 28 | -5 | - 272 | -3 050 | - 227 | -1 184 | - 230 | -50 | - 182 | -4 195 | - 273 | - 430 | - 869 | 557 | -4 462 |
| dynamika kw/kw | | | -33,33% | +25,00% | +200,00% | -833,33% | +72,73% | -50,00% | -211,11% | +60,71% | +63,64% | -2 525,00% | -151,43% | +52,27% | +99,21% | -3 600,00% | +175,68% | -117,86% | -5 340,00% | -1 021,32% | +92,56% | -421,59% | +80,57% | +78,26% | -264,00% | -2 204,95% | +93,49% | -57,51% | -102,09% | +164,10% | -901,08% |
| dynamika r/r | | | | | | -633,33% | -50,00% | -200,00% | -1 033,33% | +50,00% | +33,33% | -1 066,67% | -842,86% | -1 045,45% | +75,00% | +64,76% | +110,61% | +96,03% | -27 100,00% | -8 143,24% | -910,71% | -23 580,00% | +15,44% | +98,36% | +19,82% | -254,31% | -18,70% | -760,00% | -377,47% | +113,28% | -1 534,43% |
| Zysk brutto |
|
- 161 | - 121 | 518 | 259 | -18 | 470 | 257 | 298 | - 136 | 145 | 4 833 | - 331 | 6 424 | 8 032 | 435 | 7 771 | -1 975 | 5 289 | 2 562 | -2 093 | -1 585 | -2 041 | 2 387 | -4 352 | -8 893 | -1 188 | 2 931 | 87 | -1 329 | -4 158 |
| dynamika kw/kw | | | +24,84% | +528,10% | -50,00% | -106,95% | +2 711,11% | -45,32% | +15,95% | -145,64% | +206,62% | +3 233,10% | -106,85% | +2 040,79% | +25,03% | -94,58% | +1 686,44% | -125,42% | +367,80% | -51,56% | -181,69% | +24,27% | -28,77% | +216,95% | -282,32% | -104,34% | +86,64% | +346,72% | -97,03% | -1 627,59% | -212,87% |
| dynamika r/r | | | | | | +88,82% | +488,43% | -50,39% | +15,06% | -655,56% | -69,15% | +1 780,54% | -211,07% | +4 823,53% | +5 439,31% | -91,00% | +2 447,73% | -130,74% | -34,15% | +488,97% | -126,93% | +19,75% | -138,59% | -6,83% | -107,93% | -461,07% | +41,79% | +22,79% | +102,00% | +85,06% | -250,00% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
- 161 | - 121 | 518 | 203 | -71 | 452 | 226 | 257 | -98 | 131 | 3 897 | - 860 | 5 691 | 6 444 | 159 | 6 198 | -1 629 | 4 215 | 1 805 | -2 749 | -1 123 | -1 914 | 1 764 | -4 253 | -7 638 | - 996 | 2 859 | 199 | -1 600 | -2 989 |
| dynamika kw/kw | | | +24,84% | +528,10% | -60,81% | -134,98% | +736,62% | -50,00% | +13,72% | -138,13% | +233,67% | +2 874,81% | -122,07% | +761,74% | +13,23% | -97,53% | +3 798,11% | -126,28% | +358,75% | -57,18% | -252,30% | +59,15% | -70,44% | +192,16% | -341,10% | -79,59% | +86,96% | +387,05% | -93,04% | -904,02% | -86,81% |
| dynamika r/r | | | | | | +55,90% | +473,55% | -56,37% | +26,60% | -38,03% | -71,02% | +1 624,34% | -434,63% | +5 907,14% | +4 819,08% | -95,92% | +820,70% | -128,62% | -34,59% | +1 035,22% | -144,35% | +31,06% | -145,41% | -2,27% | -54,71% | -580,14% | +47,96% | +62,07% | +104,68% | +79,05% | -200,10% |
Zysk netto
akcjonariuszy większościowych |
|
- 161 | - 121 | 518 | 203 | -71 | 452 | 226 | 257 | -98 | 131 | 3 897 | - 821 | 5 781 | 6 590 | 356 | 6 487 | -1 100 | 4 509 | 2 079 | -2 518 | - 982 | -1 622 | 1 951 | -1 947 | -7 384 | - 852 | 2 951 | 344 | - 938 | -2 976 |
| dynamika kw/kw | | | +24,84% | +528,10% | -60,81% | -134,98% | +736,62% | -50,00% | +13,72% | -138,13% | +233,67% | +2 874,81% | -121,07% | +804,14% | +13,99% | -94,60% | +1 722,19% | -116,96% | +509,91% | -53,89% | -221,12% | +61,00% | -65,17% | +220,28% | -199,79% | -279,25% | +88,46% | +446,36% | -88,34% | -372,67% | -217,27% |
| dynamika r/r | | | | | | +55,90% | +473,55% | -56,37% | +26,60% | -38,03% | -71,02% | +1 624,34% | -419,46% | +5 998,98% | +4 930,53% | -90,86% | +890,13% | -119,03% | -31,58% | +483,99% | -138,82% | +10,73% | -135,97% | -6,16% | +22,68% | -651,93% | +47,47% | +51,26% | +117,67% | +87,30% | -249,30% |
| EBITDA |
|
- 156 | - 113 | 523 | 262 | -3 | 476 | 269 | 324 | - 127 | 141 | 4 934 | -1 219 | 245 | 145 | 432 | 874 | - 235 | - 749 | - 104 | - 417 | 337 | - 908 | - 611 | -3 820 | -1 544 | 730 | 4 452 | 2 573 | -1 038 | 2 385 |
| dynamika kw/kw | | | +27,56% | +562,83% | -49,90% | -101,15% | +15 966,67% | -43,49% | +20,45% | -139,20% | +211,02% | +3 399,29% | -124,71% | +120,10% | -40,82% | +197,93% | +102,31% | -126,89% | -218,72% | +86,11% | -300,96% | +180,82% | -369,44% | +32,71% | -525,20% | +59,58% | +147,28% | +509,86% | -42,21% | -140,34% | +329,77% |
| dynamika r/r | | | | | | +98,08% | +521,24% | -48,57% | +23,66% | -4 133,33% | -70,38% | +1 734,20% | -476,23% | +292,91% | +2,84% | -91,24% | +171,70% | -195,92% | -616,55% | -124,07% | -147,71% | +243,40% | -21,23% | -487,50% | -816,07% | -558,16% | +180,40% | +828,64% | +167,36% | +32,77% | +226,71% |
| Przepływy operacyjne |
|
- 517 | - 825 | - 330 | - 694 | - 669 | - 270 | 211 | 72 | 446 | 57 | 3 776 | -1 059 | -2 396 | -1 859 | 248 | -2 067 | -2 450 | -1 671 | -91 | 1 554 | - 889 | 934 | 902 | 952 | -76 | 236 | 24 | 4 384 | 881 | - 192 |
| dynamika kw/kw | | | -59,57% | +60,00% | -110,30% | +3,60% | +59,64% | +178,15% | -65,88% | +519,44% | -87,22% | +6 524,56% | -128,05% | -126,25% | +22,41% | +113,34% | -933,47% | -18,53% | +31,80% | +94,55% | +1 807,69% | -157,21% | +205,06% | -3,43% | +5,54% | -107,98% | +410,53% | -89,83% | +18 166,67% | -79,90% | -121,79% |
| dynamika r/r | | | | | | -29,40% | +67,27% | +163,94% | +110,37% | +166,67% | +121,11% | +1 689,57% | -1 570,83% | -637,22% | -3 361,40% | -93,43% | -95,18% | -2,25% | +10,11% | -136,69% | +175,18% | +63,71% | +155,89% | +1 091,21% | -38,74% | +91,45% | -74,73% | -97,34% | +360,50% | +1 259,21% | -181,36% |
| Amortyzacja | | 3 | 5 | 4 | 5 | 3 | 4 | 4 | 3 | 6 | 4 | 4 | 5 | 6 | 6 | 10 | 13 | 16 | 396 | 341 | 288 | 974 | 678 | 296 | 591 | 1 270 | 1 298 | 1 309 | 1 665 | 1 656 | 1 818 |
| dynamika kw/kw | | | +66,67% | -20,00% | +25,00% | -40,00% | +33,33% | 0,00% | -25,00% | +100,00% | -33,33% | 0,00% | +25,00% | +20,00% | 0,00% | +66,67% | +30,00% | +23,08% | +2 375,00% | -13,89% | -15,54% | +238,19% | -30,39% | -56,34% | +99,66% | +114,89% | +2,20% | +0,85% | +27,20% | -0,54% | +9,78% |
| dynamika r/r | | | | | | 0,00% | -20,00% | 0,00% | -40,00% | +100,00% | 0,00% | 0,00% | +66,67% | 0,00% | +50,00% | +150,00% | +160,00% | +166,67% | +6 500,00% | +3 310,00% | +2 115,38% | +5 987,50% | +71,21% | -13,20% | +105,21% | +30,39% | +91,45% | +342,23% | +181,73% | +30,39% | +40,06% |
Przepływy
inwestycyjne |
|
-40 | 0 | 4 | 2 | - 506 | 0 | 0 | -20 | 0 | 0 | - 111 | - 143 | 1 956 | - 570 | - 194 | 2 346 | - 308 | -2 058 | -2 749 | - 445 | 1 690 | -1 310 | - 949 | -1 060 | - 689 | - 896 | - 942 | - 316 | -1 340 | - 800 |
| dynamika kw/kw | | | +100,00% | | -50,00% | -25 400,00% | +100,00% | | | +100,00% | | | -28,83% | +1 467,83% | -129,14% | +65,96% | +1 309,28% | -113,13% | -568,18% | -33,58% | +83,81% | +479,78% | -177,51% | +27,56% | -11,70% | +35,00% | -30,04% | -5,13% | +66,45% | -324,05% | +40,30% |
| dynamika r/r | | | | | | -1 165,00% | | -100,00% | -1 100,00% | +100,00% | | | -615,00% | | | -74,77% | +1 740,56% | -115,75% | -261,05% | -1 317,01% | -118,97% | +648,70% | +36,35% | +65,48% | -138,20% | -140,77% | +31,60% | +0,74% | +70,19% | -94,48% | +10,71% |
| Capex |
|
-40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -18 | -5 | - 123 | - 103 | -51 | - 837 | -2 050 | -2 814 | -2 540 | -1 999 | -1 310 | -1 100 | -1 753 | - 734 | - 896 | - 933 | - 727 | -1 053 | - 793 |
| dynamika kw/kw | | | +100,00% | | | | | | | | | | -80,00% | +72,22% | -2 360,00% | +16,26% | +50,49% | -1 541,18% | -144,92% | -37,27% | +9,74% | +21,30% | +34,47% | +16,03% | -59,36% | +58,13% | -22,07% | -4,13% | +22,08% | -44,84% | +24,69% |
| dynamika r/r | | | | | | +100,00% | | | | | | | | | | -930,00% | -183,33% | -16 640,00% | -1 566,67% | -2 632,04% | -4 880,39% | -138,83% | +36,10% | +60,91% | +30,98% | +63,28% | +31,60% | +15,18% | +58,53% | -43,46% | +11,50% |
| Przepływy finansowe |
|
1 200 | 600 | 0 | 1 576 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 4 229 | 1 898 | 2 288 | 2 241 | 799 | 1 085 | 573 | -2 631 | -62 | 627 | -75 | -36 | -91 | -75 | -72 | 443 | -55 | -59 | - 587 |
| dynamika kw/kw | | | -50,00% | -100,00% | | -87,31% | -100,00% | | | | | | | -55,12% | +20,55% | -2,05% | -64,35% | +35,79% | -47,19% | -559,16% | +97,64% | +1 111,29% | -111,96% | +52,00% | -152,78% | +17,58% | +4,00% | +715,28% | -112,42% | -7,27% | -894,92% |
| dynamika r/r | | | | | | -83,33% | -100,00% | | -100,00% | -100,00% | | | | | | | -81,11% | -42,83% | -74,96% | -217,40% | -107,76% | -42,21% | -113,09% | +98,63% | -46,77% | -111,96% | +4,00% | +1 330,56% | +39,56% | +21,33% | -715,28% |
| Emisja akcji | | 3 518 | 600 | 0 | - 600 | 2 376 | 0 | 0 | 0 | 0 | 0 | 0 | 4 229 | 2 721 | 2 118 | 1 897 | 851 | 197 | 570 | 90 | 183 | 608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | -82,94% | -100,00% | | +496,00% | -100,00% | | | | | | | -35,66% | -22,16% | -10,43% | -55,14% | -76,85% | +189,34% | -84,21% | +103,33% | +232,24% | -100,00% | | | | | | | | |
| dynamika r/r | | | | | | -32,46% | -100,00% | | +100,00% | -100,00% | | | | | | | -79,88% | -92,76% | -73,09% | -95,26% | -78,50% | +208,63% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88 | -51 | -83 | -93 | -60 | -61 | -62 | -63 | -65 | -66 | -67 | -69 | -70 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | +42,05% | -62,75% | -12,05% | +35,48% | -1,67% | -1,64% | -1,61% | -3,17% | -1,54% | -1,52% | -2,99% | -1,45% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | +31,82% | -19,61% | +25,30% | +32,26% | -8,33% | -8,20% | -8,06% | -9,52% | -7,69% |
| Pozostałe, w tym pożyczki i kredyty | | -2 318 | 0 | 0 | 2 176 | -2 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 823 | 170 | 344 | -52 | 890 | 93 | -2 651 | 1 923 | 628 | -3 | 36 | -19 | -3 | 0 | 515 | 17 | 13 | - 515 |
| dynamika kw/kw | | | +100,00% | | | -200,00% | +100,00% | | | | | | | | +120,66% | +102,35% | -115,12% | +1 811,54% | -89,55% | -2 950,54% | +172,54% | -67,34% | -100,48% | +1 300,00% | -152,78% | +84,21% | +100,00% | | -96,70% | -23,53% | -4 061,54% |
| dynamika r/r | | | | | | +6,13% | | | -100,00% | +100,00% | | | | | | | | +208,14% | -45,29% | -870,64% | +3 798,08% | -29,44% | -103,23% | +101,36% | -100,99% | -100,48% | +100,00% | +1 330,56% | +189,47% | +533,33% | |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 078 | - 495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | +76,18% | +100,00% | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | +100,00% | | | | | |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | 643 | - 225 | - 326 | 884 | - 975 | - 270 | 211 | 52 | 446 | 57 | 3 665 | 3 027 | 1 458 | - 141 | 2 295 | 1 078 | -1 673 | -3 156 | -5 471 | 1 047 | 1 428 | - 451 | -83 | - 199 | - 840 | - 732 | - 475 | 4 013 | - 518 | -1 579 |
| dynamika kw/kw | | | -134,99% | -44,89% | +371,17% | -210,29% | +72,31% | +178,15% | -75,36% | +757,69% | -87,22% | +6 329,82% | -17,41% | -51,83% | -109,67% | +1 727,66% | -53,03% | -255,19% | -88,64% | -73,35% | +119,14% | +36,39% | -131,58% | +81,60% | -139,76% | -322,11% | +12,86% | +35,11% | +944,84% | -112,91% | -204,83% |
| dynamika r/r | | | | | | -251,63% | -20,00% | +164,72% | -94,12% | +145,74% | +121,11% | +1 636,97% | +5 721,15% | +226,91% | -347,37% | -37,38% | -64,39% | -214,75% | -2 138,30% | -338,39% | -2,88% | +185,36% | +85,71% | +98,48% | -119,01% | -158,82% | -62,31% | -472,29% | +2 116,58% | +38,33% | -115,71% |
| Data bilansowa | | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
| Aktywa trwałe |
|
70 | 66 | 57 | 252 | 570 | 572 | 568 | 548 | 554 | 550 | 742 | 510 | 1 068 | 8 382 | 9 131 | 13 760 | 2 894 | 22 826 | 30 309 | 30 457 | 31 295 | 31 696 | 34 110 | 35 538 | 30 266 | 28 653 | 28 475 | 26 630 | 27 009 | 21 543 |
| dynamika kw/kw | | +218,18% | -5,71% | -13,64% | +342,11% | +126,19% | +0,35% | -0,70% | -3,52% | +1,09% | -0,72% | +34,91% | -31,27% | +109,41% | +684,83% | +8,94% | +50,70% | -78,97% | +688,74% | +32,78% | +0,49% | +2,75% | +1,28% | +7,62% | +4,19% | -14,83% | -5,33% | -0,62% | -6,48% | +1,42% | -20,24% |
| dynamika r/r | | | | | +1 045,45% | +714,29% | +766,67% | +896,49% | +117,46% | -2,81% | -3,85% | +30,63% | -6,93% | +92,78% | +1 424,00% | +1 130,59% | +2 598,04% | +170,97% | +172,32% | +231,94% | +121,34% | +981,38% | +38,86% | +12,54% | +16,68% | -3,29% | -9,60% | -16,52% | -25,07% | -10,76% | -24,81% |
| WNIP | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475 | 25 | 349 | 411 | 376 | 1 167 | 15 434 | 16 507 | 16 548 | 17 425 | 18 152 | 17 070 | 18 178 | 18 046 | 17 719 | 17 407 | 16 551 | 15 317 | 13 646 |
| dynamika kw/kw | | | | | | | | | | | | | | -94,74% | +1 296,00% | +17,77% | -8,52% | +210,37% | +1 222,54% | +6,95% | +0,25% | +5,30% | +4,17% | -5,96% | +6,49% | -0,73% | -1,81% | -1,76% | -4,92% | -7,46% | -10,91% |
| dynamika r/r | | | | | | | | | | | | | | | | | -20,84% | +4 568,00% | +4 322,35% | +3 916,30% | +4 301,06% | +1 393,14% | +17,61% | +3,41% | +9,85% | +3,56% | -2,39% | +1,97% | -8,95% | -15,12% | -22,99% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | | | | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | | | | | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
58 | 53 | 57 | 40 | 37 | 32 | 41 | 25 | 20 | 16 | 21 | 35 | 34 | 62 | 78 | 123 | 140 | 542 | 449 | 775 | 711 | 635 | 570 | 494 | 428 | 353 | 278 | 208 | 141 | 69 |
| dynamika kw/kw | | +163,64% | -8,62% | +7,55% | -29,82% | -7,50% | -13,51% | +28,13% | -39,02% | -20,00% | -20,00% | +31,25% | +66,67% | -2,86% | +82,35% | +25,81% | +57,69% | +13,82% | +287,14% | -17,16% | +72,61% | -8,26% | -10,69% | -10,24% | -13,33% | -13,36% | -17,52% | -21,25% | -25,18% | -32,21% | -51,06% |
| dynamika r/r | | | | | +81,82% | -36,21% | -39,62% | -28,07% | -37,50% | -45,95% | -50,00% | -48,78% | +40,00% | +70,00% | +287,50% | +271,43% | +251,43% | +311,76% | +774,19% | +475,64% | +530,08% | +407,86% | +17,16% | +26,95% | -36,26% | -39,80% | -44,41% | -51,23% | -57,89% | -67,06% | -80,45% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 527 | 385 | 370 | 655 | 594 | 532 | 471 | 409 | 348 | 287 | 225 | 164 | 102 | 41 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | -26,94% | -3,90% | +77,03% | -9,31% | -10,44% | -11,47% | -13,16% | -14,91% | -17,53% | -21,60% | -27,11% | -37,80% | -59,80% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | +12,71% | +38,18% | +27,30% | -37,56% | -41,41% | -46,05% | -52,23% | -59,90% | -70,69% | -85,71% |
| Pozostałe aktywa trwałe | | 12 | 13 | 0 | 212 | 533 | 540 | 527 | 523 | 534 | 534 | 721 | 0 | 1 009 | 7 971 | 8 642 | 13 261 | 1 587 | 6 850 | 13 353 | 13 134 | 13 159 | 12 909 | 16 470 | 16 866 | 11 792 | 10 581 | 10 790 | 9 871 | 11 551 | 7 828 |
| dynamika kw/kw | | | +8,33% | -100,00% | | +151,42% | +1,31% | -2,41% | -0,76% | +2,10% | 0,00% | +35,02% | -100,00% | | +689,99% | +8,42% | +53,45% | -88,03% | +331,63% | +94,93% | -1,64% | +0,19% | -1,90% | +27,59% | +2,40% | -30,08% | -10,27% | +1,98% | -8,52% | +17,02% | -32,23% |
| dynamika r/r | | | | | | +4 341,67% | +4 053,85% | | +146,70% | +0,19% | -1,11% | +36,81% | -100,00% | +88,95% | +1 392,70% | +1 098,61% | | +57,28% | -14,06% | +54,51% | -0,96% | +729,17% | +88,45% | +23,34% | +28,41% | -10,39% | -18,03% | -34,49% | -41,47% | -2,04% | -26,02% |
| Aktywa obrotowe |
|
3 595 | 4 272 | 4 778 | 6 647 | 6 132 | 6 502 | 6 957 | 7 006 | 6 589 | 6 654 | 11 601 | 14 987 | 17 230 | 18 895 | 21 846 | 25 630 | 34 073 | 20 398 | 14 537 | 13 611 | 12 540 | 11 424 | 11 043 | 10 502 | 8 654 | 7 986 | 11 354 | 12 823 | 11 196 | 9 313 |
| dynamika kw/kw | | +37,74% | +18,83% | +11,84% | +39,12% | -7,75% | +6,03% | +7,00% | +0,70% | -5,95% | +0,99% | +74,35% | +29,19% | +14,97% | +9,66% | +15,62% | +17,32% | +32,94% | -40,13% | -28,73% | -6,37% | -7,87% | -8,90% | -3,34% | -4,90% | -17,60% | -7,72% | +42,17% | +12,94% | -12,69% | -16,82% |
| dynamika r/r | | +3 495,00% | | | +154,67% | +70,57% | +52,20% | +45,60% | +5,40% | +7,45% | +2,34% | +66,75% | +113,92% | +161,50% | +183,96% | +88,31% | +71,01% | +97,75% | +7,95% | -33,46% | -46,89% | -63,20% | -43,99% | -24,04% | -22,84% | -30,99% | -30,09% | +2,82% | +22,10% | +29,37% | +16,62% |
| Zapasy |
|
2 640 | 3 236 | 3 877 | 4 504 | 4 725 | 5 127 | 5 401 | 5 763 | 5 041 | 4 975 | 4 115 | 4 411 | 5 813 | 5 538 | 5 852 | 8 022 | 10 692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | +35,38% | +22,58% | +19,81% | +16,17% | +4,91% | +8,51% | +5,34% | +6,70% | -12,53% | -1,31% | -17,29% | +7,19% | +31,78% | -4,73% | +5,67% | +37,08% | +33,28% | -100,00% | +14,03% | -100,00% | | | | | | | | | | |
| dynamika r/r | | | | | +130,97% | +78,98% | +58,44% | +39,31% | +27,95% | +6,69% | -2,96% | -23,81% | -23,46% | +15,31% | +11,32% | +42,21% | +81,86% | +83,93% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | |
| Należności handlowe |
|
89 | 352 | 535 | 943 | 959 | 622 | 1 051 | 678 | 550 | 621 | 2 624 | 2 689 | 2 259 | 4 225 | 4 548 | 4 806 | 5 156 | 5 336 | 6 711 | 5 664 | 6 880 | 6 367 | 4 978 | 5 385 | 4 168 | 4 221 | 8 349 | 5 639 | 5 102 | 5 199 |
| dynamika kw/kw | | -60,79% | +295,51% | +51,99% | +76,26% | +1,70% | -35,14% | +68,97% | -35,49% | -18,88% | +12,91% | +322,54% | +2,48% | -15,99% | +87,03% | +7,64% | +5,67% | +7,28% | +3,49% | +25,77% | -15,60% | +21,47% | -7,46% | -21,82% | +8,18% | -22,60% | +1,27% | +97,80% | -32,46% | -9,52% | +1,90% |
| dynamika r/r | | | | | +315,42% | +977,53% | +76,70% | +96,45% | -28,10% | -42,65% | -0,16% | +149,67% | +296,61% | +310,73% | +580,35% | +73,32% | +78,73% | +128,24% | +26,30% | +47,56% | +17,85% | +33,44% | +19,32% | -25,82% | -4,93% | -39,42% | -33,71% | +67,72% | +4,72% | +22,41% | +23,17% |
| Pozostałe aktywa obrotowe | | 10 | 53 | 61 | 10 | 234 | 269 | 350 | 358 | 342 | 349 | 488 | 486 | 299 | 404 | 408 | 661 | 478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455 | 450 | 0 |
| dynamika kw/kw | | -95,48% | +430,00% | +15,09% | -83,61% | +2 240,00% | +14,96% | +30,11% | +2,29% | -4,47% | +2,05% | +39,83% | -0,41% | -38,48% | +35,12% | +0,99% | +62,01% | -27,69% | -100,00% | -100,00% | | | | | | | | | | -1,10% | -100,00% |
| dynamika r/r | | | | | -95,48% | +2 240,00% | +407,55% | +473,77% | +3 480,00% | +46,15% | +29,74% | +39,43% | +35,75% | -12,57% | +15,76% | -16,39% | +36,01% | +59,87% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | |
| Inwestycje krótkoterminowe |
|
856 | 631 | 305 | 1 190 | 214 | 484 | 155 | 207 | 656 | 709 | 4 374 | 7 401 | 8 859 | 8 728 | 11 038 | 12 141 | 17 747 | 15 062 | 7 826 | 7 947 | 5 660 | 5 057 | 6 065 | 5 117 | 4 486 | 3 765 | 3 005 | 6 729 | 5 644 | 4 114 |
| dynamika kw/kw | | +303,77% | -26,29% | -51,66% | +290,16% | -82,02% | +126,17% | -67,98% | +33,55% | +216,91% | +8,08% | +516,93% | +69,20% | +19,70% | -1,48% | +26,47% | +9,99% | +46,17% | -15,13% | -48,04% | +1,55% | -28,78% | -10,65% | +19,93% | -15,63% | -12,33% | -16,07% | -20,19% | +123,93% | -16,12% | -27,11% |
| dynamika r/r | | +756,00% | | | +461,32% | -75,00% | -23,30% | -49,18% | -82,61% | +206,54% | +46,49% | +2 721,94% | +3 475,36% | +1 250,46% | +1 131,03% | +152,35% | +64,05% | +100,33% | +72,57% | -29,10% | -34,54% | -68,11% | -66,43% | -22,50% | -35,61% | -20,74% | -25,55% | -50,45% | +31,50% | +25,81% | +9,27% |
| w tym gotówka |
| 856 | 631 | 305 | 1 190 | 214 | 484 | 155 | 207 | 653 | 709 | 4 374 | 7 401 | 8 859 | 8 718 | 11 013 | 12 091 | 10 417 | 453 | 1 788 | 2 866 | 4 295 | 3 844 | 3 761 | 3 562 | 2 722 | 1 990 | 1 515 | 5 528 | 5 010 | 3 431 |
| dynamika kw/kw | | +303,77% | -26,29% | -51,66% | +290,16% | -82,02% | +126,17% | -67,98% | +33,55% | +215,46% | +8,58% | +516,93% | +69,20% | +19,70% | -1,59% | +26,32% | +9,79% | -13,85% | -95,65% | +294,70% | +60,29% | +49,86% | -10,50% | -2,16% | -5,29% | -23,58% | -26,89% | -23,87% | +264,88% | -9,37% | -31,52% |
| dynamika r/r | | +756,00% | | | +461,32% | -75,00% | -23,30% | -49,18% | -82,61% | +205,14% | +46,49% | +2 721,94% | +3 475,36% | +1 256,66% | +1 129,62% | +151,78% | +63,37% | +17,59% | -94,80% | -83,76% | -76,30% | -58,77% | +748,57% | +110,35% | +24,28% | -36,62% | -48,23% | -59,72% | +55,19% | +84,06% | +72,41% |
| Kapitał własny |
|
3 218 | 3 697 | 4 215 | 6 195 | 6 122 | 6 574 | 6 800 | 7 057 | 6 959 | 7 090 | 10 987 | 14 193 | 16 809 | 24 433 | 27 632 | 34 614 | 28 003 | 37 636 | 37 547 | 36 785 | 35 750 | 33 834 | 35 833 | 36 107 | 28 470 | 27 481 | 30 899 | 30 918 | 29 318 | 24 986 |
| dynamika kw/kw | | +47,61% | +14,89% | +14,01% | +46,98% | -1,18% | +7,38% | +3,44% | +3,78% | -1,39% | +1,88% | +54,96% | +29,18% | +18,43% | +45,36% | +13,09% | +25,27% | -19,10% | +34,40% | -0,24% | -2,03% | -2,81% | -5,36% | +5,91% | +0,76% | -21,15% | -3,47% | +12,44% | +0,06% | -5,17% | -14,78% |
| dynamika r/r | | +3 118,00% | | | +184,17% | +90,24% | +77,82% | +61,33% | +13,91% | +13,67% | +7,85% | +61,57% | +101,12% | +141,54% | +244,61% | +151,50% | +143,88% | +66,60% | +54,04% | +35,88% | +6,27% | +27,66% | -10,10% | -4,56% | -1,84% | -20,36% | -18,78% | -13,77% | -14,37% | +2,98% | -9,08% |
| Kapitał podstawowy | | 2 465 | 2 465 | 2 465 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 | 2 573 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +4,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | +2 365,00% | | | +4,38% | +4,38% | +4,38% | +4,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 1 753 | 1 753 | 1 753 | 3 423 | 3 421 | 3 549 | 3 549 | 3 549 | 3 549 | 3 549 | 3 549 | 3 549 | 3 549 | 3 549 | 8 235 | 8 235 | 6 622 | 3 421 | 3 421 | 3 421 | 3 421 | 3 421 | 3 421 | 3 421 | 3 421 | 3 421 | 3 421 | 3 421 | 3 421 | 3 421 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +95,27% | -0,06% | +3,74% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +132,04% | 0,00% | -19,59% | -48,34% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | +95,27% | +95,15% | +102,45% | +102,45% | +3,68% | +3,74% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +132,04% | +132,04% | +86,59% | -3,61% | -58,46% | -58,46% | -48,34% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| Zysk lat ubiegłych | | 0 | - 400 | - 401 | - 401 | - 401 | 0 | 0 | 0 | 0 | 837 | 837 | 837 | 13 | 9 001 | 5 161 | 4 801 | 4 832 | 22 691 | 19 728 | 22 830 | 24 746 | 23 161 | 25 111 | 22 776 | 15 393 | 14 541 | 17 491 | 17 835 | 16 898 | 13 922 |
| dynamika kw/kw | | | | -0,25% | 0,00% | 0,00% | +100,00% | | | | | 0,00% | 0,00% | -98,45% | +69 138,46% | -42,66% | -6,98% | +0,65% | +369,60% | -13,06% | +15,72% | +8,39% | -6,41% | +8,42% | -9,30% | -32,42% | -5,53% | +20,29% | +1,97% | -5,25% | -17,61% |
| dynamika r/r | | | | | | | +100,00% | +100,00% | +100,00% | +100,00% | | | | | +975,39% | +516,61% | +473,60% | +37 069,23% | +152,09% | +282,25% | +375,53% | +412,13% | +2,07% | +27,29% | -0,24% | -37,80% | -37,22% | -30,35% | -21,69% | +9,78% | -4,26% |
| Zysk netto | | - 400 | - 121 | 397 | 600 | 529 | 452 | 678 | 935 | 837 | 131 | 4 028 | 3 207 | 8 988 | 6 590 | 6 946 | 13 433 | 12 333 | 4 509 | 7 617 | 4 070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -67,36% | +69,75% | +428,10% | +51,13% | -11,83% | -14,56% | +50,00% | +37,91% | -10,48% | -84,35% | +2 974,81% | -20,38% | +180,26% | -26,68% | +5,40% | +93,39% | -8,19% | -63,44% | +68,93% | -46,57% | -100,00% | | | | | | | | | |
| dynamika r/r | | | | | +351,05% | +232,25% | +473,55% | +70,78% | +55,83% | +58,22% | -71,02% | +494,10% | +242,99% | +973,84% | +4 930,53% | +72,44% | +318,86% | +37,22% | -31,58% | +9,66% | -69,70% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 080 | 1 686 | 2 720 | 3 729 | 4 314 | 3 943 | 4 047 | 3 661 | 3 891 | 4 051 | 3 720 | 3 742 | 3 958 | 3 704 | 3 560 | 3 468 | 3 324 | 2 661 | 2 093 |
| dynamika kw/kw | | | | | | | | | | | | | | -58,68% | +61,33% | +37,10% | +15,69% | -8,60% | +2,64% | -9,54% | +6,28% | +4,11% | -8,17% | +0,59% | +5,77% | -6,42% | -3,89% | -2,58% | -4,15% | -19,95% | -21,35% |
| dynamika r/r | | | | | | | | | | | | | | | | | +5,74% | +133,87% | +48,79% | -1,82% | -9,81% | +2,74% | -8,08% | +2,21% | +1,72% | -8,57% | -4,30% | -7,32% | -16,02% | -28,16% | -41,21% |
| Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 3 528 | 4 317 | 4 953 | 5 151 | 4 960 | 5 560 | 5 538 | 6 491 | 5 888 | 5 822 | 5 277 | 4 419 | 3 825 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | +1 664,00% | +22,36% | +14,73% | +4,00% | -3,71% | +12,10% | -0,40% | +17,21% | -9,29% | -1,12% | -9,36% | -16,26% | -13,44% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | +2 475,50% | +40,59% | +28,79% | +11,81% | +26,01% | +18,71% | +4,71% | -4,71% | -31,92% | -35,04% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 351 | 1 610 | 1 663 | 1 199 | 140 | 707 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | +19,17% | +3,29% | -27,90% | -88,32% | +405,00% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89,64% | -56,09% |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254 | 225 | 159 | 385 | 320 | 254 | 186 | 118 | 48 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | -11,42% | -29,33% | +142,14% | -16,88% | -20,63% | -26,77% | -36,56% | -59,32% | -100,00% | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | +25,98% | +12,89% | +16,98% | -69,35% | -85,00% | -100,00% | -100,00% | -100,00% | -100,00% |
| Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 274 | 4 092 | 4 794 | 4 766 | 4 640 | 5 306 | 5 352 | 5 022 | 4 230 | 4 159 | 4 078 | 4 279 | 3 118 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | +24,98% | +17,16% | -0,58% | -2,64% | +14,35% | +0,87% | -6,17% | -15,77% | -1,68% | -1,95% | +4,93% | -27,13% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | +41,72% | +29,67% | +11,64% | +5,37% | -8,84% | -21,62% | -23,80% | -14,79% | -26,29% |
| Zobowiązania krótkoterminowe |
|
447 | 641 | 620 | 704 | 580 | 500 | 725 | 497 | 184 | 114 | 1 356 | 1 304 | 1 489 | 2 844 | 3 345 | 4 776 | 8 764 | 2 060 | 2 982 | 2 330 | 2 934 | 4 326 | 3 760 | 4 395 | 3 959 | 3 270 | 3 108 | 3 258 | 4 468 | 2 045 |
| dynamika kw/kw | | -1,11% | +43,40% | -3,28% | +13,55% | -17,61% | -13,79% | +45,00% | -31,45% | -62,98% | -38,04% | +1 089,47% | -3,83% | +14,19% | +91,00% | +17,62% | +42,78% | +83,50% | -76,49% | +44,76% | -21,86% | +25,92% | +47,44% | -13,08% | +16,89% | -9,92% | -17,40% | -4,95% | +4,83% | +37,14% | -54,23% |
| dynamika r/r | | | | | +55,75% | +29,75% | -22,00% | +16,94% | -29,40% | -68,28% | -77,20% | +87,03% | +162,37% | +709,24% | +2 394,74% | +146,68% | +266,26% | +488,58% | -27,57% | -10,85% | -51,21% | -66,52% | +110,00% | +26,09% | +88,63% | +34,94% | -24,41% | -17,34% | -25,87% | +12,86% | -37,46% |
| Z tytułu dostaw i usług | | 192 | 230 | 244 | 47 | 111 | 61 | 53 | 32 | 115 | 44 | 131 | 71 | 334 | 216 | 243 | 448 | 1 092 | 1 422 | 1 681 | 1 366 | 2 138 | 3 493 | 3 233 | 3 896 | 3 452 | 2 755 | 2 603 | 2 659 | 3 920 | 1 794 |
| dynamika kw/kw | | -57,05% | +19,79% | +6,09% | -80,74% | +136,17% | -45,05% | -13,11% | -39,62% | +259,38% | -61,74% | +197,73% | -45,80% | +370,42% | -35,33% | +12,50% | +84,36% | +143,75% | +30,22% | +18,21% | -18,74% | +56,52% | +63,38% | -7,44% | +20,51% | -11,40% | -20,19% | -5,52% | +2,15% | +47,42% | -54,23% |
| dynamika r/r | | | | | -89,49% | -42,19% | -73,48% | -78,28% | -31,91% | +3,60% | -27,87% | +147,17% | +121,88% | +190,43% | +390,91% | +85,50% | +530,99% | +226,95% | +558,33% | +591,77% | +204,91% | +95,79% | +145,64% | +92,33% | +185,21% | +61,46% | -21,13% | -19,49% | -31,75% | +13,56% | -34,88% |
| Kredyty i pożyczki |
|
21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 447 | 399 | 581 | 101 | 592 | 567 | 575 | 582 | 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | -100,00% | | | | | | | | | | | | | +342,57% | -10,74% | +45,61% | -82,62% | +486,14% | -4,22% | +1,41% | +1,22% | -53,44% | -100,00% | | | | | | |
| dynamika r/r | | | | | | -100,00% | | | | | | | | | | | | | 0,00% | +32,44% | +42,11% | -1,03% | +476,24% | -54,22% | -100,00% | -100,00% | -100,00% | -100,00% | | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 153 | 101 | 217 | 251 | 256 | 262 | 267 | 272 | 254 | 186 | 118 | 48 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | -27,49% | -33,99% | +114,85% | +15,67% | +1,99% | +2,34% | +1,91% | +1,87% | -6,62% | -26,77% | -36,56% | -59,32% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | +18,96% | +67,32% | +159,41% | +23,04% | +8,37% | -0,78% | -29,01% | -55,81% | -82,35% |
| Inne zobowiazania krótkoterminowe | | 234 | 411 | 376 | 657 | 469 | 439 | 672 | 465 | 69 | 70 | 1 225 | 1 233 | 1 155 | 2 527 | 2 655 | 3 929 | 7 091 | 326 | 556 | 296 | 4 | 0 | 0 | 237 | 240 | 243 | 251 | 413 | 430 | 203 |
| dynamika kw/kw | | +4 580,00% | +75,64% | -8,52% | +74,73% | -28,61% | -6,40% | +53,08% | -30,80% | -85,16% | +1,45% | +1 650,00% | +0,65% | -6,33% | +118,79% | +5,07% | +47,98% | +80,48% | -95,40% | +70,55% | -46,76% | -98,65% | -100,00% | | | +1,27% | +1,25% | +3,29% | +64,54% | +4,12% | -52,79% |
| dynamika r/r | | | | | +13 040,00% | +100,43% | +6,81% | +78,72% | -29,22% | -85,29% | -84,05% | +82,29% | +165,16% | +1 573,91% | +3 510,00% | +116,73% | +218,65% | +513,94% | -87,10% | -79,06% | -92,47% | -99,94% | -100,00% | -100,00% | -19,93% | +5 900,00% | | | +74,26% | +79,17% | -16,46% |
| Suma bilansowa |
|
3 665 | 4 338 | 4 835 | 6 899 | 6 702 | 7 074 | 7 525 | 7 554 | 7 143 | 7 204 | 12 343 | 15 497 | 18 298 | 27 277 | 30 977 | 39 390 | 36 967 | 43 224 | 44 846 | 44 068 | 43 835 | 43 120 | 45 153 | 46 040 | 38 920 | 36 639 | 39 829 | 39 453 | 38 205 | 30 856 |
| dynamika kw/kw | | +39,25% | +18,36% | +11,46% | +42,69% | -2,86% | +5,55% | +6,38% | +0,39% | -5,44% | +0,85% | +71,34% | +25,55% | +18,07% | +49,07% | +13,56% | +27,16% | -6,15% | +16,93% | +3,75% | -1,73% | -0,53% | -1,63% | +4,71% | +1,96% | -15,46% | -5,86% | +8,71% | -0,94% | -3,16% | -19,24% |
| dynamika r/r | | +3 565,00% | | | +162,12% | +82,86% | +63,07% | +55,64% | +9,49% | +6,58% | +1,84% | +64,03% | +105,15% | +156,17% | +278,64% | +150,97% | +154,18% | +102,03% | +58,46% | +44,77% | +11,88% | +18,58% | -0,24% | +0,68% | +4,47% | -11,21% | -15,03% | -11,79% | -14,31% | -1,84% | -15,78% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
