PARTNER SERWISU 
mPay SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: PLMPAY000017
MPY0,347 (+1,61%)
Spółka opracowała i rozwija usługi płatności mobilnych, które pozwalają na realizację i rozliczanie płatności dokonywanych za pomocą telefonu komórkowego (tzw. m-płatności). Oferuje usługi płatności mobilnych polegających na regulowaniu należności i zlecaniu przelewów przez użytkowników przy pomocy telefonów komórkowych.
Oferowane przez spółkę produkty obejmują opłaty za parkowanie, płatności za bilety komunikacji miejskiej, płatności w punktach handlowo usługowych i w sklepach internetowy
-
Najnowsze sprawozdanie finansowe:
Raport kwartalny za II kwartał 2025 mPay Spółka Akcyjna
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
- Walne Zgromadzenia:
Walne Zgromadzenie
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
| Instytucja |
Rekomendacja |
Cena
docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu
wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 14.05.2010 | 14.08.2010 | 15.11.2010 | 14.02.2011 | 13.05.2011 | 12.08.2011 | 14.11.2011 | 14.02.2012 | 08.05.2012 | 29.08.2012 | 05.11.2012 | 14.02.2013 | 10.05.2013 | 08.08.2013 | 08.11.2013 | 13.02.2014 | 08.05.2014 | 11.08.2014 | 10.11.2014 | 16.02.2015 | 15.05.2015 | 14.08.2015 | 16.11.2015 | 15.02.2016 | 16.05.2016 | 15.08.2016 | 14.11.2016 | 20.03.2017 | 15.05.2017 | 14.08.2017 | 14.11.2017 | 20.03.2018 | 15.05.2018 | 14.08.2018 | 14.11.2018 | 20.03.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 20.03.2020 | 15.05.2020 | 14.08.2020 | 16.11.2020 | 19.03.2021 | 14.05.2021 | 13.08.2021 | 14.11.2021 | 21.03.2022 | 16.05.2022 | 16.08.2022 | 14.11.2022 | 21.03.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 20.03.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 21.03.2025 | 15.05.2025 | 14.08.2025 |
| Liczba akcji | | 35 200 000 | 35 500 000 | 35 500 000 | 38 500 000 | 40 000 000 | 40 000 000 | 40 000 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 44 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 48 800 000 | 58 763 960 | 66 151 410 | 67 399 784 | 67 399 784 | 67 399 784 | 67 399 784 | 67 399 784 | 67 399 784 | 67 399 784 | 67 399 784 | 67 399 784 | 67 399 784 | 67 899 784 | 67 899 784 | 67 899 784 | 67 899 784 | 69 399 784 | 69 399 784 |
| Przychody |
|
567 | 511 | 514 | 477 | 256 | 988 | 572 | 752 | 541 | 735 | 560 | 704 | 313 | 752 | 334 | 256 | 884 | 924 | 481 | - 358 | 451 | 714 | 704 | 4 209 | 1 030 | 1 137 | 1 005 | 1 406 | 1 291 | 1 137 | 1 840 | 2 580 | 2 839 | 2 359 | 2 337 | 2 722 | 2 049 | 2 889 | 4 137 | 3 804 | 2 172 | 2 093 | 3 384 | 3 501 | 3 409 | 3 585 | 4 362 | 5 485 | 5 142 | 6 507 | 7 406 | 8 216 | 8 956 | 9 197 | 8 750 | 9 434 | 8 574 | 8 470 | 7 149 | 6 220 | 5 628 | 6 149 |
| dynamika kw/kw | | | -9,88% | +0,59% | -7,20% | -46,33% | +285,94% | -42,11% | +31,47% | -28,06% | +35,86% | -23,81% | +25,71% | -55,54% | +140,26% | -55,59% | -23,35% | +245,31% | +4,52% | -47,94% | -174,43% | +225,98% | +58,31% | -1,40% | +497,87% | -75,53% | +10,39% | -11,61% | +39,90% | -8,18% | -11,93% | +61,83% | +40,22% | +10,04% | -16,91% | -0,93% | +16,47% | -24,72% | +41,00% | +43,20% | -8,05% | -42,90% | -3,64% | +61,68% | +3,46% | -2,63% | +5,16% | +21,67% | +25,75% | -6,25% | +26,55% | +13,82% | +10,94% | +9,01% | +2,69% | -4,86% | +7,82% | -9,12% | -1,21% | -15,60% | -12,99% | -9,52% | +9,26% |
| dynamika r/r | | | | | | -54,85% | +93,35% | +11,28% | +57,65% | +111,33% | -25,61% | -2,10% | -6,38% | -42,14% | +2,31% | -40,36% | -63,64% | +182,43% | +22,87% | +44,01% | -239,84% | -48,98% | -22,73% | +46,36% | +1 275,70% | +128,38% | +59,24% | +42,76% | -66,60% | +25,34% | 0,00% | +83,08% | +83,50% | +119,91% | +107,48% | +27,01% | +5,50% | -27,83% | +22,47% | +77,02% | +39,75% | +6,00% | -27,55% | -18,20% | -7,97% | +56,95% | +71,29% | +28,90% | +56,67% | +50,84% | +81,51% | +69,78% | +49,79% | +74,17% | +41,34% | +18,15% | +14,82% | -4,27% | -7,90% | -18,30% | -34,07% | -34,36% | -27,40% |
Zysk brutto
na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk ze sprzedaży |
|
- 366 | - 416 | - 370 | - 539 | - 633 | -89 | - 541 | - 529 | - 432 | - 349 | - 517 | - 371 | - 822 | - 425 | - 483 | - 652 | 162 | 160 | -11 | - 997 | 27 | - 135 | -90 | -27 | 27 | -1 | 29 | 148 | 60 | 48 | 64 | 67 | 164 | -16 | -48 | -79 | -82 | 207 | 6 | 64 | - 371 | 46 | -52 | 427 | 43 | 30 | - 298 | 201 | 82 | 133 | 104 | 151 | 137 | 112 | 116 | 573 | 229 | 311 | 366 | 489 | 514 | 1 344 |
| dynamika kw/kw | | | -13,66% | +11,06% | -45,68% | -17,44% | +85,94% | -507,87% | +2,22% | +18,34% | +19,21% | -48,14% | +28,24% | -121,56% | +48,30% | -13,65% | -34,99% | +124,85% | -1,23% | -106,88% | -8 963,64% | +102,71% | -600,00% | +33,33% | +70,00% | +200,00% | -103,70% | +3 000,00% | +410,34% | -59,46% | -20,00% | +33,33% | +4,69% | +144,78% | -109,76% | -200,00% | -64,58% | -3,80% | +352,44% | -97,10% | +966,67% | -679,69% | +112,40% | -213,04% | +921,15% | -89,93% | -30,23% | -1 093,33% | +167,45% | -59,20% | +62,20% | -21,80% | +45,19% | -9,27% | -18,25% | +3,57% | +393,97% | -60,03% | +35,81% | +17,68% | +33,61% | +5,11% | +161,48% |
| dynamika r/r | | | | | | -72,95% | +78,61% | -46,22% | +1,86% | +31,75% | -292,13% | +4,44% | +29,87% | -90,28% | -21,78% | +6,58% | -75,74% | +119,71% | +137,65% | +97,72% | -52,91% | -83,33% | -184,38% | -718,18% | +97,29% | 0,00% | +99,26% | +132,22% | +648,15% | +122,22% | +4 900,00% | +120,69% | -54,73% | +173,33% | -133,33% | -175,00% | -217,91% | -150,00% | +1 393,75% | +112,50% | +181,01% | -352,44% | -77,78% | -966,67% | +567,19% | +111,59% | -34,78% | -473,08% | -52,93% | +90,70% | +343,33% | +134,90% | -24,88% | +67,07% | -15,79% | +11,54% | +279,47% | +67,15% | +177,68% | +215,52% | -14,66% | +124,45% | +332,15% |
| Pozostałe przychody operacyjne | | 84 | 64 | - 148 | 272 | 97 | 87 | - 184 | 309 | 0 | 0 | 212 | - 212 | 131 | 103 | 3 | -3 | 9 | 0 | 1 | 871 | 124 | 73 | 133 | 129 | 54 | 20 | -66 | 10 | 0 | 0 | 0 | 1 | 5 | 0 | 0 | 3 | 1 | 1 | 0 | 0 | 1 | 52 | 0 | 138 | 1 | 364 | 0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 71 | 162 | 22 | 304 |
| dynamika kw/kw | | | -23,81% | -331,25% | +283,78% | -64,34% | -10,31% | -311,49% | +267,93% | -100,00% | | | -200,00% | +161,79% | -21,37% | -97,09% | -200,00% | +400,00% | -100,00% | | +87 000,00% | -85,76% | -41,13% | +82,19% | -3,01% | -58,14% | -62,96% | -430,00% | +115,15% | -100,00% | | | | +400,00% | -100,00% | | | -66,67% | 0,00% | -100,00% | | | +5 100,00% | -100,00% | | -99,28% | +36 300,00% | -100,00% | | | -100,00% | | | -100,00% | | | | -100,00% | | | +128,17% | -86,42% | +1 281,82% |
| dynamika r/r | | | | | | +15,48% | +35,94% | -24,32% | +13,60% | -100,00% | -100,00% | +215,22% | -168,61% | | | -98,58% | +98,58% | -93,13% | -100,00% | -66,67% | +29 133,33% | +1 277,78% | | +13 200,00% | -85,19% | -56,45% | -72,60% | -149,62% | -92,25% | -100,00% | -100,00% | +100,00% | -90,00% | | | | +200,00% | -80,00% | | | -100,00% | 0,00% | +5 100,00% | | | 0,00% | +600,00% | | -100,00% | 0,00% | -100,00% | | | -100,00% | | | -50,00% | | | | +16 100,00% | | |
| Pozostałe koszty operacyjne | | -2 | 0 | 2 | - 149 | -1 | 0 | 1 | - 289 | 0 | 0 | -2 | 2 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | -8 | -3 | -5 | -1 | -14 | -7 | 3 | 1 | - 102 | -7 | -3 | 0 | -5 | -1 | -1 | 0 | -5 | -8 | -7 | -8 | -5 | -1 | -6 | 0 | -5 | -6 | -6 | -5 | -10 | -17 | -11 | -13 | -17 | -28 | -27 | -19 | - 161 | -23 | -35 | - 161 | - 101 | -49 | - 754 |
| dynamika kw/kw | | | +100,00% | +50,00% | -7 550,00% | +99,33% | +100,00% | +50,00% | -29 000,00% | +100,00% | | | +200,00% | -100,00% | | | | +100,00% | | | | +62,50% | -66,67% | +80,00% | -1 300,00% | +50,00% | +142,86% | -66,67% | -10 300,00% | +93,14% | +57,14% | +100,00% | -25,00% | +80,00% | 0,00% | +100,00% | -125,00% | -60,00% | +12,50% | -14,29% | +37,50% | +80,00% | -500,00% | +100,00% | -35,71% | -20,00% | 0,00% | +16,67% | -100,00% | -70,00% | +35,29% | -18,18% | -30,77% | -64,71% | +3,57% | +29,63% | -747,37% | +85,71% | -52,17% | -360,00% | +37,27% | +51,49% | -1 438,78% |
| dynamika r/r | | | | | | +50,00% | +50,00% | -50,00% | -93,96% | +100,00% | +100,00% | -300,00% | +100,69% | | | +100,00% | -800,00% | | | | +42,86% | | | | -75,00% | -133,33% | +160,00% | +200,00% | -628,57% | 0,00% | -200,00% | -100,00% | +95,10% | +85,71% | +66,67% | +80,00% | 0,00% | -700,00% | -600,00% | -850,00% | 0,00% | +87,50% | +14,29% | +100,00% | 0,00% | -500,00% | 0,00% | -107,14% | -100,00% | -183,33% | -83,33% | -160,00% | -70,00% | -64,71% | -145,45% | -46,15% | -847,06% | +17,86% | -29,63% | -747,37% | +37,27% | -113,04% | -2 054,29% |
| Zysk operacyjny |
|
- 284 | - 352 | - 448 | - 484 | - 537 | -2 | - 478 | - 755 | - 366 | - 277 | - 445 | - 310 | - 692 | - 321 | - 480 | - 669 | 171 | 160 | -10 | - 134 | 148 | -67 | 42 | 88 | 74 | 22 | -36 | 56 | 53 | 45 | 64 | 63 | 168 | -17 | -48 | -81 | -89 | 201 | -2 | 59 | - 371 | 92 | -52 | 560 | 38 | 388 | - 303 | 191 | 66 | 122 | 91 | 136 | 109 | 85 | 97 | 413 | 206 | 276 | 276 | 550 | 487 | 894 |
| dynamika kw/kw | | | -23,94% | -27,27% | -8,04% | -10,95% | +99,63% | -23 800,00% | -57,95% | +51,52% | +24,32% | -60,65% | +30,34% | -123,23% | +53,61% | -49,53% | -39,38% | +125,56% | -6,43% | -106,25% | -1 240,00% | +210,45% | -145,27% | +162,69% | +109,52% | -15,91% | -70,27% | -263,64% | +255,56% | -5,36% | -15,09% | +42,22% | -1,56% | +166,67% | -110,12% | -182,35% | -68,75% | -9,88% | +325,84% | -101,00% | +3 050,00% | -728,81% | +124,80% | -156,52% | +1 176,92% | -93,21% | +921,05% | -178,09% | +163,04% | -65,45% | +84,85% | -25,41% | +49,45% | -19,85% | -22,02% | +14,12% | +325,77% | -50,12% | +33,98% | 0,00% | +99,28% | -11,45% | +83,57% |
| dynamika r/r | | | | | | -89,08% | +99,43% | -6,70% | -55,99% | +31,84% | -13 750,00% | +6,90% | +58,94% | -89,07% | -15,88% | -7,87% | -115,81% | +124,71% | +149,84% | +97,92% | +79,97% | -13,45% | -141,88% | +520,00% | +165,67% | -50,00% | +132,84% | -185,71% | -36,36% | -28,38% | +104,55% | +277,78% | +12,50% | +216,98% | -137,78% | -175,00% | -228,57% | -152,98% | +1 282,35% | +95,83% | +172,84% | -316,85% | -54,23% | -2 500,00% | +849,15% | +110,24% | +321,74% | -482,69% | -65,89% | +73,68% | -68,56% | +130,03% | -28,80% | +65,15% | -30,33% | +6,59% | +203,68% | +88,99% | +224,71% | +184,54% | +33,17% | +136,41% | +223,91% |
| Przychody Finansowe | | 1 | 1 | -2 | 5 | 2 | 4 | -6 | 57 | 0 | 0 | 30 | -30 | 5 | 6 | 2 | 1 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 2 | 14 | -2 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 100 | 88 | 106 | 115 | 113 | 113 | 114 | 114 | 95 | 0 | 1 |
| dynamika kw/kw | | | 0,00% | -300,00% | +350,00% | -60,00% | +100,00% | -250,00% | +1 050,00% | -100,00% | | | -200,00% | +116,67% | +20,00% | -66,67% | -50,00% | +200,00% | 0,00% | -33,33% | 0,00% | -50,00% | 0,00% | 0,00% | +100,00% | +600,00% | -114,29% | +150,00% | +100,00% | -100,00% | | 0,00% | -100,00% | | | -100,00% | | 0,00% | -100,00% | | 0,00% | -100,00% | | -100,00% | | | | | -200,00% | +100,00% | | | | -12,00% | +20,45% | +8,49% | -1,74% | 0,00% | +0,88% | 0,00% | -16,67% | -100,00% | |
| dynamika r/r | | | | | | +100,00% | +300,00% | -200,00% | +1 040,00% | -100,00% | -100,00% | +600,00% | -152,63% | | | -93,33% | +103,33% | -40,00% | -50,00% | 0,00% | +100,00% | -66,67% | -66,67% | -50,00% | 0,00% | +1 300,00% | -300,00% | 0,00% | 0,00% | -100,00% | +150,00% | 0,00% | -100,00% | | 0,00% | -100,00% | | | -100,00% | | 0,00% | -100,00% | | -100,00% | -100,00% | | -100,00% | | | | | -100,00% | +10 100,00% | | | | +13,00% | +28,41% | +7,55% | -0,87% | -15,93% | -100,00% | -99,12% |
| Koszty finansowe | | -1 | -31 | 32 | -65 | -5 | -10 | 15 | - 143 | 0 | 0 | -13 | 13 | -2 | -1 | -3 | -1 | -20 | -9 | -10 | -42 | -1 | -31 | -18 | -34 | -5 | -15 | -18 | -18 | -23 | -22 | -17 | -28 | -20 | -18 | -42 | -30 | -28 | -30 | -29 | -30 | -21 | -16 | -59 | -81 | -17 | -20 | -42 | - 110 | -39 | - 105 | -82 | -94 | - 137 | - 185 | - 192 | - 268 | - 250 | - 329 | - 432 | - 705 | - 445 | - 848 |
| dynamika kw/kw | | | -3 000,00% | +203,23% | -303,13% | +92,31% | -100,00% | +250,00% | -1 053,33% | +100,00% | | | +200,00% | -115,38% | +50,00% | -200,00% | +66,67% | -1 900,00% | +55,00% | -11,11% | -320,00% | +97,62% | -3 000,00% | +41,94% | -88,89% | +85,29% | -200,00% | -20,00% | 0,00% | -27,78% | +4,35% | +22,73% | -64,71% | +28,57% | +10,00% | -133,33% | +28,57% | +6,67% | -7,14% | +3,33% | -3,45% | +30,00% | +23,81% | -268,75% | -37,29% | +79,01% | -17,65% | -110,00% | -161,90% | +64,55% | -169,23% | +21,90% | -14,63% | -45,74% | -35,04% | -3,78% | -39,58% | +6,72% | -31,60% | -31,31% | -63,19% | +36,88% | -90,56% |
| dynamika r/r | | | | | | -400,00% | +67,74% | -53,13% | -120,00% | +100,00% | +100,00% | -186,67% | +109,09% | | | +76,92% | -107,69% | -900,00% | -800,00% | -233,33% | -4 100,00% | +95,00% | -244,44% | -80,00% | +19,05% | -400,00% | +51,61% | 0,00% | +47,06% | -360,00% | -46,67% | +5,56% | -55,56% | +13,04% | +18,18% | -147,06% | -7,14% | -40,00% | -66,67% | +30,95% | 0,00% | +25,00% | +46,67% | -103,45% | -170,00% | +19,05% | -25,00% | +28,81% | -35,80% | -129,41% | -425,00% | -95,24% | +14,55% | -251,28% | -76,19% | -134,15% | -185,11% | -82,48% | -77,84% | -125,00% | -163,06% | -78,00% | -157,75% |
| Zysk brutto |
|
- 284 | - 382 | - 463 | - 499 | - 540 | -8 | - 478 | - 832 | - 357 | - 286 | - 428 | - 314 | - 688 | - 317 | - 481 | - 669 | 154 | 154 | -18 | - 174 | 148 | -97 | 25 | 56 | 83 | 5 | -53 | 40 | 30 | 24 | 48 | 35 | 148 | -34 | -90 | - 110 | - 116 | 171 | -30 | 30 | - 392 | 77 | - 111 | 479 | 21 | 368 | - 344 | 80 | 27 | 17 | 9 | 142 | 60 | 6 | 20 | 258 | 69 | 61 | -42 | -60 | 42 | 47 |
| dynamika kw/kw | | | -34,51% | -21,20% | -7,78% | -8,22% | +98,52% | -5 875,00% | -74,06% | +57,09% | +19,89% | -49,65% | +26,64% | -119,11% | +53,92% | -51,74% | -39,09% | +123,02% | 0,00% | -111,69% | -866,67% | +185,06% | -165,54% | +125,77% | +124,00% | +48,21% | -93,98% | -1 160,00% | +175,47% | -25,00% | -20,00% | +100,00% | -27,08% | +322,86% | -122,97% | -164,71% | -22,22% | -5,45% | +247,41% | -117,54% | +200,00% | -1 406,67% | +119,64% | -244,16% | +531,53% | -95,62% | +1 652,38% | -193,48% | +123,26% | -66,25% | -37,04% | -47,06% | +1 477,78% | -57,75% | -90,00% | +233,33% | +1 190,00% | -73,26% | -11,59% | -168,85% | -42,86% | +170,00% | +11,90% |
| dynamika r/r | | | | | | -90,14% | +97,91% | -3,24% | -66,73% | +33,89% | -3 475,00% | +10,46% | +62,26% | -92,72% | -10,84% | -12,38% | -113,06% | +122,38% | +148,58% | +96,26% | +73,99% | -3,90% | -162,99% | +238,89% | +132,18% | -43,92% | +105,15% | -312,00% | -28,57% | -63,86% | +380,00% | +190,57% | -12,50% | +393,33% | -241,67% | -287,50% | -414,29% | -178,38% | +602,94% | +66,67% | +127,27% | -237,93% | -54,97% | -270,00% | +1 496,67% | +105,36% | +377,92% | -209,91% | -83,30% | +28,57% | -95,38% | +102,62% | +77,50% | +122,22% | -64,71% | +122,22% | +81,69% | +15,00% | +916,67% | -310,00% | -123,26% | -39,13% | -22,95% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
- 284 | - 292 | - 463 | - 499 | - 540 | -8 | - 478 | -2 069 | - 357 | - 286 | - 428 | - 314 | - 688 | - 317 | - 481 | - 527 | 154 | 154 | -18 | - 149 | 148 | -97 | 26 | 71 | 83 | 5 | -53 | 18 | 31 | 23 | 48 | -12 | 148 | -34 | -90 | - 121 | - 116 | 171 | -30 | -11 | - 392 | 77 | - 111 | 485 | 21 | 368 | - 344 | 109 | 27 | 17 | 9 | 99 | 60 | 6 | 20 | 192 | 69 | 61 | -42 | 19 | 42 | 47 |
| dynamika kw/kw | | | -2,82% | -58,56% | -7,78% | -8,22% | +98,52% | -5 875,00% | -332,85% | +82,75% | +19,89% | -49,65% | +26,64% | -119,11% | +53,92% | -51,74% | -9,56% | +129,22% | 0,00% | -111,69% | -727,78% | +199,33% | -165,54% | +126,80% | +173,08% | +16,90% | -93,98% | -1 160,00% | +133,96% | +72,22% | -25,81% | +108,70% | -125,00% | +1 333,33% | -122,97% | -164,71% | -34,44% | +4,13% | +247,41% | -117,54% | +63,33% | -3 463,64% | +119,64% | -244,16% | +536,94% | -95,67% | +1 652,38% | -193,48% | +131,69% | -75,23% | -37,04% | -47,06% | +1 000,00% | -39,39% | -90,00% | +233,33% | +860,00% | -64,06% | -11,59% | -168,85% | +145,24% | +121,05% | +11,90% |
| dynamika r/r | | | | | | -90,14% | +97,26% | -3,24% | -314,63% | +33,89% | -3 475,00% | +10,46% | +84,82% | -92,72% | -10,84% | -12,38% | -67,83% | +122,38% | +148,58% | +96,26% | +71,73% | -3,90% | -162,99% | +244,44% | +147,65% | -43,92% | +105,15% | -303,85% | -74,65% | -62,65% | +360,00% | +190,57% | -166,67% | +377,42% | -247,83% | -287,50% | -908,33% | -178,38% | +602,94% | +66,67% | +90,91% | -237,93% | -54,97% | -270,00% | +4 509,09% | +105,36% | +377,92% | -209,91% | -77,53% | +28,57% | -95,38% | +102,62% | -9,17% | +122,22% | -64,71% | +122,22% | +93,94% | +15,00% | +916,67% | -310,00% | -90,10% | -39,13% | -22,95% |
Zysk netto
akcjonariuszy większościowych |
|
- 284 | - 292 | - 463 | - 499 | - 540 | -8 | - 478 | -2 069 | - 357 | - 286 | - 428 | - 314 | - 688 | - 317 | - 481 | - 527 | 154 | 154 | -18 | - 149 | 148 | -97 | 26 | 71 | 83 | 5 | -53 | 18 | 31 | 23 | 48 | -12 | 148 | -34 | -90 | - 121 | - 116 | 171 | -30 | -11 | - 392 | 77 | - 111 | 485 | 21 | 368 | - 344 | 109 | 27 | 17 | 9 | 99 | 60 | 6 | 20 | 192 | 69 | 61 | -42 | 19 | 42 | 47 |
| dynamika kw/kw | | | -2,82% | -58,56% | -7,78% | -8,22% | +98,52% | -5 875,00% | -332,85% | +82,75% | +19,89% | -49,65% | +26,64% | -119,11% | +53,92% | -51,74% | -9,56% | +129,22% | 0,00% | -111,69% | -727,78% | +199,33% | -165,54% | +126,80% | +173,08% | +16,90% | -93,98% | -1 160,00% | +133,96% | +72,22% | -25,81% | +108,70% | -125,00% | +1 333,33% | -122,97% | -164,71% | -34,44% | +4,13% | +247,41% | -117,54% | +63,33% | -3 463,64% | +119,64% | -244,16% | +536,94% | -95,67% | +1 652,38% | -193,48% | +131,69% | -75,23% | -37,04% | -47,06% | +1 000,00% | -39,39% | -90,00% | +233,33% | +860,00% | -64,06% | -11,59% | -168,85% | +145,24% | +121,05% | +11,90% |
| dynamika r/r | | | | | | -90,14% | +97,26% | -3,24% | -314,63% | +33,89% | -3 475,00% | +10,46% | +84,82% | -92,72% | -10,84% | -12,38% | -67,83% | +122,38% | +148,58% | +96,26% | +71,73% | -3,90% | -162,99% | +244,44% | +147,65% | -43,92% | +105,15% | -303,85% | -74,65% | -62,65% | +360,00% | +190,57% | -166,67% | +377,42% | -247,83% | -287,50% | -908,33% | -178,38% | +602,94% | +66,67% | +90,91% | -237,93% | -54,97% | -270,00% | +4 509,09% | +105,36% | +377,92% | -209,91% | -77,53% | +28,57% | -95,38% | +102,62% | -9,17% | +122,22% | -64,71% | +122,22% | +93,94% | +15,00% | +916,67% | -310,00% | -90,10% | -39,13% | -22,95% |
| EBITDA |
|
-16 | -82 | - 178 | - 214 | - 267 | 277 | - 181 | - 440 | -18 | 86 | 20 | 112 | - 278 | 88 | - 200 | - 376 | 280 | 294 | 27 | -43 | 243 | 59 | 172 | 227 | 163 | 203 | 87 | 172 | 165 | 156 | 175 | 182 | 265 | 109 | 72 | 36 | 11 | 334 | 115 | 174 | - 226 | 202 | 56 | 663 | 165 | 516 | - 188 | 308 | 223 | 269 | 239 | 289 | 280 | 257 | 271 | 591 | 394 | 477 | 478 | 713 | 640 | 1 043 |
| dynamika kw/kw | | | -412,50% | -117,07% | -20,22% | -24,77% | +203,75% | -165,34% | -143,09% | +95,91% | +577,78% | -76,74% | +460,00% | -348,21% | +131,65% | -327,27% | -88,00% | +174,47% | +5,00% | -90,82% | -259,26% | +665,12% | -75,72% | +191,53% | +31,98% | -28,19% | +24,54% | -57,14% | +97,70% | -4,07% | -5,45% | +12,18% | +4,00% | +45,60% | -58,87% | -33,94% | -50,00% | -69,44% | +2 936,36% | -65,57% | +51,30% | -229,89% | +189,38% | -72,28% | +1 083,93% | -75,11% | +212,73% | -136,43% | +263,83% | -27,60% | +20,63% | -11,15% | +20,92% | -3,11% | -8,21% | +5,45% | +118,08% | -33,33% | +21,07% | +0,21% | +49,16% | -10,24% | +62,97% |
| dynamika r/r | | | | | | -1 568,75% | +437,80% | -1,69% | -105,61% | +93,26% | -68,95% | +111,05% | +125,45% | -1 444,44% | +2,33% | -1 100,00% | -435,71% | +200,72% | +234,09% | +113,50% | +88,56% | -13,21% | -79,93% | +537,04% | +627,91% | -32,92% | +244,07% | -49,42% | -24,23% | +1,23% | -23,15% | +101,15% | +5,81% | +60,61% | -30,13% | -58,86% | -80,22% | -95,85% | +206,42% | +59,72% | +383,33% | -2 154,55% | -39,52% | -51,30% | +281,03% | +173,01% | +155,45% | -435,71% | -53,54% | +35,15% | -47,87% | +227,13% | -6,17% | +25,56% | -4,46% | +13,39% | +104,50% | +40,71% | +85,60% | +76,38% | +20,64% | +62,44% | +118,66% |
| Przepływy operacyjne |
|
0 | 0 | 0 | -1 421 | 0 | 0 | 0 | -1 648 | 0 | 0 | 3 548 | -27 | 329 | - 459 | 309 | - 307 | - 434 | -76 | - 131 | - 215 | - 352 | 436 | -85 | 261 | 170 | - 708 | - 124 | 110 | 326 | - 305 | 176 | 242 | 166 | -75 | - 257 | 1 779 | 328 | 54 | 344 | 1 494 | -1 274 | -1 197 | -42 | 1 763 | - 173 | -1 120 | - 442 | 1 083 | - 738 | - 594 | 1 066 | - 359 | - 694 | - 691 | - 260 | -1 854 | -2 067 | -86 | - 521 | -5 826 | - 440 | -1 633 |
| dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | -100,76% | +1 318,52% | -239,51% | +167,32% | -199,35% | -41,37% | +82,49% | -72,37% | -64,12% | -63,72% | +223,86% | -119,50% | +407,06% | -34,87% | -516,47% | +82,49% | +188,71% | +196,36% | -193,56% | +157,70% | +37,50% | -31,40% | -145,18% | -242,67% | +792,22% | -81,56% | -83,54% | +537,04% | +334,30% | -185,27% | +6,04% | +96,49% | +4 297,62% | -109,81% | -547,40% | +60,54% | +345,02% | -168,14% | +19,51% | +279,46% | -133,68% | -93,31% | +0,43% | +62,37% | -613,08% | -11,49% | +95,84% | -505,81% | -1 018,23% | +92,45% | -271,14% |
| dynamika r/r | | | | | | | | | -15,97% | | | | +98,36% | | | -91,29% | -1 037,04% | -231,91% | +83,44% | -142,39% | +29,97% | +18,89% | +673,68% | +35,11% | +221,40% | +148,30% | -262,39% | -45,88% | -57,85% | +91,76% | +56,92% | +241,94% | +120,00% | -49,08% | +75,41% | -246,02% | +635,12% | +97,59% | +172,00% | +233,85% | -16,02% | -488,41% | -2 316,67% | -112,21% | +18,01% | +86,42% | +6,43% | -952,38% | -38,57% | -326,59% | +46,96% | +341,18% | -133,15% | +5,96% | -16,33% | -124,39% | -416,43% | -197,84% | +87,55% | -100,38% | -214,24% | +78,71% | -1 798,84% |
| Amortyzacja | | 268 | 270 | 270 | 270 | 270 | 279 | 297 | 315 | 348 | 363 | 465 | 422 | 414 | 409 | 280 | 293 | 109 | 134 | 37 | 91 | 95 | 126 | 130 | 139 | 89 | 181 | 123 | 116 | 112 | 111 | 111 | 119 | 97 | 126 | 120 | 117 | 100 | 133 | 117 | 115 | 145 | 110 | 108 | 103 | 127 | 128 | 115 | 117 | 157 | 147 | 148 | 153 | 171 | 172 | 174 | 178 | 188 | 201 | 202 | 163 | 153 | 149 |
| dynamika kw/kw | | | +0,75% | 0,00% | 0,00% | 0,00% | +3,33% | +6,45% | +6,06% | +10,48% | +4,31% | +28,10% | -9,25% | -1,90% | -1,21% | -31,54% | +4,64% | -62,80% | +22,94% | -72,39% | +145,95% | +4,40% | +32,63% | +3,17% | +6,92% | -35,97% | +103,37% | -32,04% | -5,69% | -3,45% | -0,89% | 0,00% | +7,21% | -18,49% | +29,90% | -4,76% | -2,50% | -14,53% | +33,00% | -12,03% | -1,71% | +26,09% | -24,14% | -1,82% | -4,63% | +23,30% | +0,79% | -10,16% | +1,74% | +34,19% | -6,37% | +0,68% | +3,38% | +11,76% | +0,58% | +1,16% | +2,30% | +5,62% | +6,91% | +0,50% | -19,31% | -6,13% | -2,61% |
| dynamika r/r | | | | | | +0,75% | +3,33% | +10,00% | +16,67% | +28,89% | +30,11% | +56,57% | +33,97% | +18,97% | +12,67% | -39,78% | -30,57% | -73,67% | -67,24% | -86,79% | -68,94% | -12,84% | -5,97% | +251,35% | +52,75% | -6,32% | +43,65% | -5,38% | -16,55% | +25,84% | -38,67% | -9,76% | +2,59% | -13,39% | +13,51% | +8,11% | -1,68% | +3,09% | +5,56% | -2,50% | -1,71% | +45,00% | -17,29% | -7,69% | -10,43% | -12,41% | +16,36% | +6,48% | +13,59% | +23,62% | +14,84% | +28,70% | +30,77% | +8,92% | +17,01% | +17,57% | +16,34% | +9,94% | +16,86% | +16,09% | -8,43% | -18,62% | -25,87% |
Przepływy
inwestycyjne |
|
0 | 0 | 0 | 1 | 0 | 0 | 0 | - 439 | 0 | 0 | -3 885 | 3 446 | - 768 | 768 | - 728 | -27 | -11 | -2 | -7 | 114 | -3 | - 365 | 103 | -3 | -90 | -19 | - 151 | -24 | -24 | -24 | -27 | -82 | -85 | -36 | -29 | 1 825 | -63 | - 117 | - 151 | -1 430 | -2 | - 106 | 311 | -2 208 | -19 | -4 | -15 | -2 477 | - 581 | -30 | -54 | -97 | 0 | 88 | 220 | 58 | 0 | 128 | -20 | - 931 | -1 | 84 |
| dynamika kw/kw | | | | | | -100,00% | | | | +100,00% | | | +188,70% | -122,29% | +200,00% | -194,79% | +96,29% | +59,26% | +81,82% | -250,00% | +1 728,57% | -102,63% | -12 066,67% | +128,22% | -102,91% | -2 900,00% | +78,89% | -694,74% | +84,11% | 0,00% | 0,00% | -12,50% | -203,70% | -3,66% | +57,65% | +19,44% | +6 393,10% | -103,45% | -85,71% | -29,06% | -847,02% | +99,86% | -5 200,00% | +393,40% | -809,97% | +99,14% | +78,95% | -275,00% | -16 413,33% | +76,54% | +94,84% | -80,00% | -79,63% | +100,00% | | +150,00% | -73,64% | -100,00% | | -115,63% | -4 555,00% | +99,89% | +8 500,00% |
| dynamika r/r | | | | | | | | | -44 000,00% | | | | +884,97% | | | +81,26% | -100,78% | +98,57% | -100,26% | +99,04% | +522,22% | +72,73% | -18 150,00% | +1 571,43% | -102,63% | -2 900,00% | +94,79% | -246,60% | -700,00% | +73,33% | -26,32% | +82,12% | -241,67% | -254,17% | -50,00% | -7,41% | +2 325,61% | +25,88% | -225,00% | -420,69% | -178,36% | +96,83% | +9,40% | +305,96% | -54,41% | -850,00% | +96,23% | -104,82% | -12,18% | -2 957,89% | -650,00% | -260,00% | +96,08% | +100,00% | +393,33% | +507,41% | +159,79% | | +45,45% | -109,09% | -1 705,17% | | -34,38% |
| Capex |
|
0 | 0 | 0 | -22 | 0 | 0 | 0 | - 502 | 0 | 0 | 0 | - 502 | - 819 | 819 | - 818 | -1 | -11 | -2 | -7 | - 586 | -3 | - 365 | 103 | -3 | -90 | -19 | - 151 | -24 | -24 | -24 | -27 | -82 | -85 | -36 | -29 | -73 | -63 | - 117 | - 151 | - 200 | -2 | - 106 | -95 | - 902 | -19 | -4 | -15 | - 915 | - 581 | -31 | -53 | 0 | 0 | 0 | 0 | -28 | 0 | -14 | -13 | -10 | -1 | -2 |
| dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | -63,15% | +200,00% | -199,88% | +99,88% | -1 000,00% | +81,82% | -250,00% | -8 271,43% | +99,49% | -12 066,67% | +128,22% | -102,91% | -2 900,00% | +78,89% | -694,74% | +84,11% | 0,00% | 0,00% | -12,50% | -203,70% | -3,66% | +57,65% | +19,44% | -151,72% | +13,70% | -85,71% | -29,06% | -32,45% | +99,00% | -5 200,00% | +10,38% | -849,47% | +97,89% | +78,95% | -275,00% | -6 000,00% | +36,50% | +94,66% | -70,97% | +100,00% | | | | | +100,00% | | +7,14% | +23,08% | +90,00% | -100,00% |
| dynamika r/r | | | | | | | | | -2 181,82% | | | | 0,00% | | | | +99,80% | +98,66% | -100,24% | +99,14% | -58 500,00% | +72,73% | -18 150,00% | +1 571,43% | +99,49% | -2 900,00% | +94,79% | -246,60% | -700,00% | +73,33% | -26,32% | +82,12% | -241,67% | -254,17% | -50,00% | -7,41% | +10,98% | +25,88% | -225,00% | -420,69% | -173,97% | +96,83% | +9,40% | +37,09% | -351,00% | -850,00% | +96,23% | +84,21% | -1,44% | -2 957,89% | -675,00% | -253,33% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | +64,29% | | +85,71% |
| Przepływy finansowe |
|
0 | 0 | 0 | 1 587 | 0 | 0 | 0 | 2 527 | 0 | 0 | 0 | 2 527 | 34 | 55 | 25 | 329 | 480 | 47 | 155 | 41 | 270 | -32 | -40 | - 234 | - 103 | 771 | 153 | -59 | - 107 | 121 | -87 | 36 | - 110 | 97 | 287 | -12 | -11 | -7 | - 118 | -9 | 1 442 | 1 271 | 89 | 877 | -8 | 5 860 | 272 | 578 | - 960 | 1 222 | - 387 | 98 | 964 | 885 | - 143 | 1 066 | 2 200 | - 262 | 514 | 5 985 | 279 | 1 120 |
| dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -98,65% | +61,76% | -54,55% | +1 216,00% | +45,90% | -90,21% | +229,79% | -73,55% | +558,54% | -111,85% | -25,00% | -485,00% | +55,98% | +848,54% | -80,16% | -138,56% | -81,36% | +213,08% | -171,90% | +141,38% | -405,56% | +188,18% | +195,88% | -104,18% | +8,33% | +36,36% | -1 585,71% | +92,37% | +16 122,22% | -11,86% | -93,00% | +885,39% | -100,91% | +73 350,00% | -95,36% | +112,50% | -266,09% | +227,29% | -131,67% | +125,32% | +883,67% | -8,20% | -116,16% | +845,45% | +106,38% | -111,91% | +296,18% | +1 064,40% | -95,34% | +301,43% |
| dynamika r/r | | | | | | | | | +59,23% | | | | 0,00% | | | | -86,98% | +1 311,76% | -14,55% | +520,00% | -87,54% | -43,75% | -168,09% | -125,81% | -670,73% | -138,15% | +2 509,38% | +482,50% | +74,79% | -3,88% | -84,31% | -156,86% | +161,02% | -2,80% | -19,83% | +429,89% | -133,33% | +90,00% | -107,22% | -141,11% | +25,00% | +13 209,09% | +18 257,14% | +175,42% | +9 844,44% | -100,55% | +361,05% | +205,62% | -34,09% | -11 900,00% | -79,15% | -242,28% | -83,04% | +200,42% | -27,58% | +63,05% | +987,76% | +128,22% | -129,60% | +459,44% | +461,44% | -87,32% | +527,48% |
| Emisja akcji | | 0 | 0 | 0 | 2 175 | 0 | 0 | 0 | 3 173 | 0 | 0 | 0 | 3 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 384 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | +100,00% | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | +45,89% | | | | 0,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | +100,00% | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | -54 | -43 | -38 | - 104 | -45 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86,21% | +20,37% | +11,63% | -173,68% | +56,73% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -258,62% | +16,67% |
| Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | - 588 | 0 | 0 | 0 | - 646 | 0 | 0 | 0 | - 646 | 34 | 55 | 25 | 335 | 480 | 47 | 155 | 46 | 270 | -32 | -40 | - 160 | - 103 | 771 | 153 | -10 | - 107 | 121 | -87 | 36 | - 110 | 97 | 287 | 29 | -11 | -7 | - 118 | 36 | 1 442 | 1 271 | 89 | 968 | -1 | - 364 | 105 | 790 | - 947 | 1 246 | - 345 | 132 | 1 018 | 965 | -88 | 1 143 | 2 402 | - 143 | 901 | 6 301 | 624 | 1 282 |
| dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +105,26% | +61,76% | -54,55% | +1 240,00% | +43,28% | -90,21% | +229,79% | -70,32% | +486,96% | -111,85% | -25,00% | -300,00% | +35,63% | +848,54% | -80,16% | -106,54% | -970,00% | +213,08% | -171,90% | +141,38% | -405,56% | +188,18% | +195,88% | -89,90% | -137,93% | +36,36% | -1 585,71% | +130,51% | +3 905,56% | -11,86% | -93,00% | +987,64% | -100,10% | -36 300,00% | +128,85% | +652,38% | -219,87% | +231,57% | -127,69% | +138,26% | +671,21% | -5,21% | -109,12% | +1 398,86% | +110,15% | -105,95% | +730,07% | +599,33% | -90,10% | +105,45% |
| dynamika r/r | | | | | | | | | -9,86% | | | | 0,00% | | | | +151,86% | +1 311,76% | -14,55% | +520,00% | -86,27% | -43,75% | -168,09% | -125,81% | -447,83% | -138,15% | +2 509,38% | +482,50% | +93,75% | -3,88% | -84,31% | -156,86% | +460,00% | -2,80% | -19,83% | +429,89% | -19,44% | +90,00% | -107,22% | -141,11% | +24,14% | +13 209,09% | +18 257,14% | +175,42% | +2 588,89% | -100,07% | -128,64% | +17,98% | -18,39% | -94 600,00% | +442,31% | -428,57% | -83,29% | +207,50% | -22,55% | +74,49% | +765,91% | +135,95% | -114,82% | +1 123,86% | +451,27% | -74,02% | +996,50% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 440 | 0 | 0 | - 337 | 5 946 | - 405 | 364 | - 394 | -5 | 35 | -31 | 17 | -60 | -85 | 39 | -22 | 24 | -23 | 44 | - 122 | 27 | 195 | - 208 | 62 | 196 | -29 | -14 | 1 | 3 592 | 254 | -70 | 75 | 55 | 166 | -32 | 358 | 432 | - 200 | 4 736 | - 185 | - 816 | -2 279 | 598 | 625 | - 358 | 270 | 282 | - 183 | - 730 | 133 | - 220 | -27 | - 772 | - 162 | - 429 |
| dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | +1 864,39% | -106,81% | +189,88% | -208,24% | +98,73% | +800,00% | -188,57% | +154,84% | -452,94% | -41,67% | +145,88% | -156,41% | +209,09% | -195,83% | +291,30% | -377,27% | +122,13% | +622,22% | -206,67% | +129,81% | +216,13% | -114,80% | +51,72% | +107,14% | +359 100,00% | -92,93% | -127,56% | +207,14% | -26,67% | +201,82% | -119,28% | +1 218,75% | +20,67% | -146,30% | +2 468,00% | -103,91% | -341,08% | -179,29% | +126,24% | +4,52% | -157,28% | +175,42% | +4,44% | -164,89% | -298,91% | +118,22% | -265,41% | +87,73% | -2 759,26% | +79,02% | -164,81% |
| dynamika r/r | | | | | | | | | +163,47% | | | | +1 251,36% | | | -16,91% | -100,08% | +108,64% | -108,52% | +104,31% | -1 100,00% | -342,86% | +225,81% | -229,41% | +140,00% | +72,94% | +12,82% | -454,55% | +12,50% | +947,83% | -572,73% | +150,82% | +625,93% | -114,87% | +93,27% | -98,39% | +1 732,65% | +975,86% | -400,00% | +7 400,00% | -98,47% | -34,65% | +54,29% | +377,33% | +685,45% | -220,48% | +14 900,00% | -151,68% | -288,89% | -1 039,50% | -87,37% | +437,84% | +56,13% | +111,85% | -52,84% | -129,28% | -103,91% | -50,74% | -178,01% | +85,25% | -5,75% | -221,80% | -95,00% |
| Data bilansowa | | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
9 118 | 9 134 | 9 074 | 8 851 | 8 587 | 8 498 | 9 178 | 3 283 | 6 806 | 6 446 | 5 982 | 5 559 | 5 959 | 5 549 | 5 269 | 5 152 | 4 991 | 5 217 | 5 238 | 5 896 | 6 003 | 6 042 | 6 021 | 3 003 | 2 974 | 2 781 | 2 778 | 2 245 | 2 260 | 2 142 | 2 027 | 1 582 | 3 330 | 3 093 | 2 967 | 2 551 | 2 499 | 2 490 | 2 523 | 3 987 | 3 809 | 3 590 | 3 386 | 5 497 | 5 392 | 5 272 | 5 498 | 8 016 | 8 580 | 8 426 | 8 407 | 9 137 | 8 348 | 7 917 | 6 799 | 6 979 | 6 037 | 6 525 | 5 681 | 6 462 | 6 055 | 5 716 |
| dynamika kw/kw | | -0,99% | +0,18% | -0,66% | -2,46% | -2,98% | -1,04% | +8,00% | -64,23% | +107,31% | -5,29% | -7,20% | -7,07% | +7,20% | -6,88% | -5,05% | -2,22% | -3,13% | +4,53% | +0,40% | +12,56% | +1,81% | +0,65% | -0,35% | -50,12% | -0,97% | -6,49% | -0,11% | -19,19% | +0,67% | -5,22% | -5,37% | -21,95% | +110,49% | -7,12% | -4,07% | -14,02% | -2,04% | -0,36% | +1,33% | +58,03% | -4,46% | -5,75% | -5,68% | +62,34% | -1,91% | -2,23% | +4,29% | +45,80% | +7,04% | -1,79% | -0,23% | +8,68% | -8,64% | -5,16% | -14,12% | +2,65% | -13,50% | +8,08% | -12,93% | +13,75% | -6,30% | -5,60% |
| dynamika r/r | | | | | -3,89% | -5,82% | -6,96% | +1,15% | -62,91% | -20,74% | -24,15% | -34,82% | +69,33% | -12,44% | -13,92% | -11,92% | -7,32% | -16,24% | -5,98% | -0,59% | +14,44% | +20,28% | +15,81% | +14,95% | -49,07% | -50,46% | -53,97% | -53,86% | -25,24% | -24,01% | -22,98% | -27,03% | -29,53% | +47,35% | +44,40% | +46,37% | +61,25% | -24,95% | -19,50% | -14,96% | +56,29% | +52,42% | +44,18% | +34,21% | +37,87% | +41,56% | +46,85% | +62,37% | +45,82% | +59,12% | +59,83% | +52,91% | +13,98% | -2,70% | -6,04% | -19,13% | -23,62% | -27,68% | -17,58% | -16,44% | -7,41% | +0,30% | -12,40% |
| WNIP | | 3 645 | 3 381 | 0 | 2 858 | 2 594 | 2 339 | 0 | 2 087 | 0 | 0 | 4 819 | 4 404 | 4 809 | 4 409 | 4 137 | 3 851 | 3 750 | 3 620 | 3 586 | 4 079 | 4 187 | 4 225 | 3 993 | 1 473 | 1 476 | 1 302 | 1 327 | 1 239 | 1 154 | 1 071 | 989 | 925 | 2 591 | 2 507 | 2 419 | 2 379 | 2 330 | 2 324 | 2 361 | 3 679 | 3 538 | 3 321 | 3 119 | 5 225 | 5 111 | 4 991 | 4 878 | 7 194 | 7 597 | 7 459 | 7 324 | 7 383 | 6 675 | 6 230 | 5 057 | 5 014 | 3 978 | 3 818 | 2 804 | 2 688 | 2 572 | 2 455 |
| dynamika kw/kw | | -6,75% | -7,24% | -100,00% | | -9,24% | -9,83% | -100,00% | | -100,00% | | | -8,61% | +9,20% | -8,32% | -6,17% | -6,91% | -2,62% | -3,47% | -0,94% | +13,75% | +2,65% | +0,91% | -5,49% | -63,11% | +0,20% | -11,79% | +1,92% | -6,63% | -6,86% | -7,19% | -7,66% | -6,47% | +180,11% | -3,24% | -3,51% | -1,65% | -2,06% | -0,26% | +1,59% | +55,82% | -3,83% | -6,13% | -6,08% | +67,52% | -2,18% | -2,35% | -2,26% | +47,48% | +5,60% | -1,82% | -1,81% | +0,81% | -9,59% | -6,67% | -18,83% | -0,85% | -20,66% | -4,02% | -26,56% | -4,14% | -4,32% | -4,55% |
| dynamika r/r | | | | | -26,89% | -28,83% | -30,82% | | -26,98% | -100,00% | -100,00% | | +111,02% | | | -14,15% | -12,56% | -22,02% | -17,90% | -13,32% | +5,92% | +11,65% | +16,71% | +11,35% | -63,89% | -64,75% | -69,18% | -66,77% | -15,89% | -21,82% | -17,74% | -25,47% | -25,34% | +124,52% | +134,08% | +144,59% | +157,19% | -10,07% | -7,30% | -2,40% | +54,64% | +51,85% | +42,90% | +32,11% | +42,02% | +44,46% | +50,29% | +56,40% | +37,68% | +48,64% | +49,45% | +50,14% | +2,63% | -12,14% | -16,48% | -30,95% | -32,09% | -40,40% | -38,72% | -44,55% | -46,39% | -35,34% | -35,70% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
68 | 63 | 57 | 60 | 59 | 147 | 149 | 133 | 121 | 111 | 100 | 92 | 92 | 83 | 75 | 20 | 23 | 21 | 25 | 22 | 20 | 22 | 21 | 18 | 17 | 28 | 32 | 27 | 24 | 20 | 17 | 45 | 42 | 37 | 35 | 30 | 26 | 31 | 27 | 25 | 23 | 22 | 20 | 18 | 25 | 26 | 34 | 63 | 84 | 106 | 146 | 132 | 197 | 239 | 220 | 353 | 326 | 557 | 469 | 432 | 396 | 366 |
| dynamika kw/kw | | -21,84% | -7,35% | -9,52% | +5,26% | -1,67% | +149,15% | +1,36% | -10,74% | -9,02% | -8,26% | -9,91% | -8,00% | 0,00% | -9,78% | -9,64% | -73,33% | +15,00% | -8,70% | +19,05% | -12,00% | -9,09% | +10,00% | -4,55% | -14,29% | -5,56% | +64,71% | +14,29% | -15,63% | -11,11% | -16,67% | -15,00% | +164,71% | -6,67% | -11,90% | -5,41% | -14,29% | -13,33% | +19,23% | -12,90% | -7,41% | -8,00% | -4,35% | -9,09% | -10,00% | +38,89% | +4,00% | +30,77% | +85,29% | +33,33% | +26,19% | +37,74% | -9,59% | +49,24% | +21,32% | -7,95% | +60,45% | -7,65% | +70,86% | -15,80% | -7,89% | -8,33% | -7,58% |
| dynamika r/r | | | | | -31,03% | -13,24% | +133,33% | +161,40% | +121,67% | +105,08% | -24,49% | -32,89% | -30,83% | -23,97% | -25,23% | -25,00% | -78,26% | -75,00% | -74,70% | -66,67% | +10,00% | -13,04% | +4,76% | -16,00% | -18,18% | -15,00% | +27,27% | +52,38% | +50,00% | +41,18% | -28,57% | -46,88% | +66,67% | +75,00% | +85,00% | +105,88% | -33,33% | -38,10% | -16,22% | -22,86% | -16,67% | -11,54% | -29,03% | -25,93% | -28,00% | +8,70% | +18,18% | +70,00% | +250,00% | +236,00% | +307,69% | +329,41% | +109,52% | +134,52% | +125,47% | +50,68% | +167,42% | +65,48% | +133,05% | +113,18% | +22,38% | +21,47% | -34,29% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pozostałe aktywa trwałe | | 5 405 | 5 690 | 9 017 | 5 933 | 5 934 | 6 012 | 9 029 | 1 063 | 6 685 | 6 335 | 1 063 | 1 063 | 1 058 | 1 057 | 1 057 | 1 281 | 1 218 | 1 576 | 1 627 | 1 795 | 1 796 | 1 795 | 2 007 | 1 512 | 1 481 | 1 451 | 1 419 | 979 | 1 082 | 1 051 | 1 021 | 612 | 697 | 549 | 513 | 142 | 143 | 135 | 135 | 283 | 248 | 247 | 247 | 254 | 256 | 255 | 586 | 759 | 899 | 861 | 937 | 1 622 | 1 476 | 1 448 | 1 522 | 1 612 | 1 733 | 2 150 | 2 408 | 3 342 | 3 087 | 2 895 |
| dynamika kw/kw | | +3,68% | +5,27% | +58,47% | -34,20% | +0,02% | +1,31% | +50,18% | -88,23% | +528,88% | -5,24% | -83,22% | 0,00% | -0,47% | -0,09% | 0,00% | +21,19% | -4,92% | +29,39% | +3,24% | +10,33% | +0,06% | -0,06% | +11,81% | -24,66% | -2,05% | -2,03% | -2,21% | -31,01% | +10,52% | -2,87% | -2,85% | -40,06% | +13,89% | -21,23% | -6,56% | -72,32% | +0,70% | -5,59% | 0,00% | +109,63% | -12,37% | -0,40% | 0,00% | +2,83% | +0,79% | -0,39% | +129,80% | +29,52% | +18,45% | -4,23% | +8,83% | +73,11% | -9,00% | -1,90% | +5,11% | +5,91% | +7,51% | +24,06% | +12,00% | +38,79% | -7,63% | -6,22% |
| dynamika r/r | | | | | +13,81% | +9,79% | +5,66% | +0,13% | -82,08% | +12,66% | +5,37% | -88,23% | 0,00% | -84,17% | -83,31% | -0,56% | +20,51% | +15,12% | +49,10% | +53,93% | +40,12% | +47,45% | +13,90% | +23,36% | -15,77% | -17,54% | -19,16% | -29,30% | -35,25% | -26,94% | -27,57% | -28,05% | -37,49% | -35,58% | -47,76% | -49,76% | -76,80% | -79,48% | -75,41% | -73,68% | +99,30% | +73,43% | +82,96% | +82,96% | -10,25% | +3,23% | +3,24% | +137,25% | +198,82% | +251,17% | +237,65% | +59,90% | +113,70% | +64,18% | +68,18% | +62,43% | -0,62% | +17,41% | +48,48% | +58,21% | +107,32% | +78,13% | +34,65% |
| Aktywa obrotowe |
|
1 247 | 1 100 | 953 | 1 328 | 1 742 | 2 351 | 2 552 | 5 845 | 1 901 | 2 102 | 2 087 | 2 185 | 948 | 1 021 | 762 | 1 229 | 1 750 | 2 035 | 1 485 | 1 435 | 1 949 | 1 897 | 2 301 | 4 171 | 4 586 | 5 106 | 4 501 | 5 206 | 5 567 | 4 930 | 5 464 | 8 142 | 5 944 | 5 858 | 6 061 | 7 426 | 8 046 | 7 785 | 7 570 | 7 577 | 7 547 | 8 013 | 9 007 | 9 978 | 10 243 | 15 438 | 15 522 | 14 594 | 13 899 | 16 048 | 18 357 | 18 649 | 20 438 | 22 575 | 24 620 | 27 177 | 30 224 | 32 817 | 36 419 | 39 103 | 41 084 | 41 729 |
| dynamika kw/kw | | +25,45% | -11,79% | -13,36% | +39,35% | +31,17% | +34,96% | +8,55% | +129,04% | -67,48% | +10,57% | -0,71% | +4,70% | -56,61% | +7,70% | -25,37% | +61,29% | +42,39% | +16,29% | -27,03% | -3,37% | +35,82% | -2,67% | +21,30% | +81,27% | +9,95% | +11,34% | -11,85% | +15,66% | +6,93% | -11,44% | +10,83% | +49,01% | -27,00% | -1,45% | +3,47% | +22,52% | +8,35% | -3,24% | -2,76% | +0,09% | -0,40% | +6,17% | +12,40% | +10,78% | +2,66% | +50,72% | +0,54% | -5,98% | -4,76% | +15,46% | +14,39% | +1,59% | +9,59% | +10,46% | +9,06% | +10,39% | +11,21% | +8,58% | +10,98% | +7,37% | +5,07% | +1,57% |
| dynamika r/r | | | | | +33,60% | +39,70% | +113,73% | +167,79% | +340,14% | +9,13% | -10,59% | -18,22% | -62,62% | -50,13% | -51,43% | -63,49% | -43,75% | +84,60% | +99,31% | +94,88% | +16,76% | +11,37% | -6,78% | +54,95% | +190,66% | +135,30% | +169,16% | +95,61% | +24,81% | +21,39% | -3,45% | +21,40% | +56,40% | +6,77% | +18,82% | +10,93% | -8,79% | +35,36% | +32,90% | +24,90% | +2,03% | -6,20% | +2,93% | +18,98% | +31,69% | +35,72% | +92,66% | +72,33% | +46,26% | +35,69% | +3,95% | +18,26% | +27,79% | +47,05% | +40,67% | +34,12% | +45,73% | +47,88% | +45,37% | +47,92% | +43,88% | +35,93% | +27,16% |
| Zapasy |
|
4 | 7 | 0 | 11 | 16 | 12 | 0 | 8 | 0 | 0 | 0 | 10 | 11 | 9 | 8 | 18 | 18 | 18 | 16 | 13 | 13 | 13 | 11 | 12 | 13 | 21 | 20 | 11 | 14 | 16 | 39 | 96 | 85 | 68 | 63 | 40 | 505 | 567 | 67 | 39 | 48 | 68 | 81 | 42 | 31 | 53 | 106 | 100 | 31 | 72 | 96 | 75 | 106 | 114 | 1 684 | 1 645 | 1 679 | 1 657 | 1 572 | 1 602 | 4 616 | 4 579 |
| dynamika kw/kw | | | +75,00% | -100,00% | | +45,45% | -25,00% | -100,00% | | -100,00% | | | | +10,00% | -18,18% | -11,11% | +125,00% | 0,00% | 0,00% | -11,11% | -18,75% | 0,00% | 0,00% | -15,38% | +9,09% | +8,33% | +61,54% | -4,76% | -45,00% | +27,27% | +14,29% | +143,75% | +146,15% | -11,46% | -20,00% | -7,35% | -36,51% | +1 162,50% | +12,28% | -88,18% | -41,79% | +23,08% | +41,67% | +19,12% | -48,15% | -26,19% | +70,97% | +100,00% | -5,66% | -69,00% | +132,26% | +33,33% | -21,88% | +41,33% | +7,55% | +1 377,19% | -2,32% | +2,07% | -1,31% | -5,13% | +1,91% | +188,14% | -0,80% |
| dynamika r/r | | | | | | +300,00% | +71,43% | | -27,27% | -100,00% | -100,00% | | +25,00% | | | | +80,00% | +63,64% | +100,00% | +100,00% | -27,78% | -27,78% | -27,78% | -31,25% | -7,69% | 0,00% | +61,54% | +81,82% | -8,33% | +7,69% | -23,81% | +95,00% | +772,73% | +507,14% | +325,00% | +61,54% | -58,33% | +494,12% | +733,82% | +6,35% | -2,50% | -90,50% | -88,01% | +20,90% | +7,69% | -35,42% | -22,06% | +30,86% | +138,10% | 0,00% | +35,85% | -9,43% | -25,00% | +241,94% | +58,33% | +1 654,17% | +2 093,33% | +1 483,96% | +1 353,51% | -6,65% | -2,61% | +174,93% | +176,34% |
| Należności handlowe |
|
201 | 177 | 132 | 212 | 212 | 884 | 1 250 | 681 | 326 | 656 | 535 | 405 | 391 | 482 | 134 | 42 | 543 | 896 | 233 | 181 | 613 | 410 | 602 | 295 | 548 | 863 | 387 | 975 | 1 138 | 661 | 1 043 | 1 662 | 1 229 | 962 | 1 110 | 1 974 | 1 785 | 1 438 | 1 523 | 978 | 869 | 782 | 918 | 2 027 | 1 921 | 1 671 | 1 391 | 1 774 | 1 921 | 2 241 | 1 774 | 1 155 | 777 | 1 083 | 952 | 1 379 | 1 626 | 2 674 | 3 738 | 5 485 | 6 397 | 5 205 |
| dynamika kw/kw | | +32,24% | -11,94% | -25,42% | +60,61% | 0,00% | +316,98% | +41,40% | -45,52% | -52,13% | +101,23% | -18,45% | -24,30% | -3,46% | +23,27% | -72,20% | -68,66% | +1 192,86% | +65,01% | -74,00% | -22,32% | +238,67% | -33,12% | +46,83% | -51,00% | +85,76% | +57,48% | -55,16% | +151,94% | +16,72% | -41,92% | +57,79% | +59,35% | -26,05% | -21,72% | +15,38% | +77,84% | -9,57% | -19,44% | +5,91% | -35,78% | -11,15% | -10,01% | +17,39% | +120,81% | -5,23% | -13,01% | -16,76% | +27,53% | +8,29% | +16,66% | -20,84% | -34,89% | -32,73% | +39,38% | -12,10% | +44,85% | +17,91% | +64,45% | +39,79% | +46,74% | +16,63% | -18,63% |
| dynamika r/r | | | | | +39,47% | +5,47% | +399,44% | +846,97% | +221,23% | +53,77% | -25,79% | -57,20% | -40,53% | +19,94% | -26,52% | -74,95% | -89,63% | +38,87% | +85,89% | +73,88% | +330,95% | +12,89% | -54,24% | +158,37% | +62,98% | -10,60% | +110,49% | -35,71% | +230,51% | +107,66% | -23,41% | +169,51% | +70,46% | +8,00% | +45,54% | +6,42% | +18,77% | +45,24% | +49,48% | +37,21% | -50,46% | -51,32% | -45,62% | -39,72% | +107,26% | +121,06% | +113,68% | +51,53% | -12,48% | 0,00% | +34,11% | +27,53% | -34,89% | -59,55% | -51,67% | -46,34% | +19,39% | +109,27% | +146,91% | +292,65% | +297,75% | +293,42% | +94,65% |
| Pozostałe aktywa obrotowe | | 168 | 172 | 35 | 221 | 460 | 686 | 100 | 3 895 | 250 | 573 | 627 | 761 | -8 | 98 | 126 | 630 | 616 | 579 | 676 | 741 | 908 | 1 020 | 1 255 | 3 407 | 3 592 | 3 744 | 3 739 | 3 838 | 3 838 | 3 884 | 3 951 | 5 757 | 4 032 | 4 244 | 4 303 | 4 808 | 4 898 | 4 992 | 5 117 | 5 642 | 5 546 | 5 895 | 6 598 | 6 068 | 6 650 | 7 336 | 7 833 | 7 344 | 10 306 | 10 041 | 12 167 | 13 458 | 15 325 | 16 865 | 17 653 | 20 553 | 23 186 | 24 973 | 27 623 | 29 303 | 27 520 | 29 822 |
| dynamika kw/kw | | -2,33% | +2,38% | -79,65% | +531,43% | +108,14% | +49,13% | -85,42% | +3 795,00% | -93,58% | +129,20% | +9,42% | +21,37% | -101,05% | +1 325,00% | +28,57% | +400,00% | -2,22% | -6,01% | +16,75% | +9,62% | +22,54% | +12,33% | +23,04% | +171,47% | +5,43% | +4,23% | -0,13% | +2,65% | 0,00% | +1,20% | +1,73% | +45,71% | -29,96% | +5,26% | +1,39% | +11,74% | +1,87% | +1,92% | +2,50% | +10,26% | -1,70% | +6,29% | +11,93% | -8,03% | +9,59% | +10,32% | +6,77% | -6,24% | +40,33% | -2,57% | +21,17% | +10,61% | +13,87% | +10,05% | +4,67% | +16,43% | +12,81% | +7,71% | +10,61% | +6,08% | -6,08% | +8,36% |
| dynamika r/r | | | | | +28,49% | +173,81% | +298,84% | +185,71% | +1 662,44% | -45,65% | -16,47% | +527,00% | -80,46% | -103,20% | -82,90% | -79,90% | -17,21% | +7 800,00% | +490,82% | +436,51% | +17,62% | +47,40% | +76,17% | +85,65% | +359,78% | +295,59% | +267,06% | +197,93% | +12,65% | +6,85% | +3,74% | +5,67% | +50,00% | +5,05% | +9,27% | +8,91% | -16,48% | +21,48% | +17,62% | +18,92% | +17,35% | +13,23% | +18,09% | +28,94% | +7,55% | +19,91% | +24,44% | +18,72% | +21,03% | +54,98% | +36,87% | +55,33% | +83,25% | +48,70% | +67,96% | +45,09% | +52,72% | +51,30% | +48,08% | +56,48% | +42,57% | +18,69% | +19,42% |
| Inwestycje krótkoterminowe |
|
874 | 744 | 786 | 884 | 1 054 | 769 | 1 202 | 1 261 | 1 325 | 873 | 925 | 1 009 | 554 | 432 | 494 | 539 | 573 | 542 | 560 | 500 | 415 | 454 | 433 | 457 | 433 | 478 | 355 | 382 | 577 | 369 | 431 | 627 | 598 | 584 | 585 | 604 | 858 | 788 | 863 | 918 | 1 084 | 1 268 | 1 410 | 1 841 | 1 641 | 6 378 | 6 192 | 5 376 | 1 641 | 3 694 | 4 320 | 3 961 | 4 230 | 4 513 | 4 331 | 3 600 | 3 733 | 3 513 | 3 486 | 2 713 | 2 551 | 2 123 |
| dynamika kw/kw | | +30,45% | -14,87% | +5,65% | +12,47% | +19,23% | -27,04% | +56,31% | +4,91% | +5,08% | -34,11% | +5,96% | +9,08% | -45,09% | -22,02% | +14,35% | +9,11% | +6,31% | -5,41% | +3,32% | -10,71% | -17,00% | +9,40% | -4,63% | +5,54% | -5,25% | +10,39% | -25,73% | +7,61% | +51,05% | -36,05% | +16,80% | +45,48% | -4,63% | -2,34% | +0,17% | +3,25% | +42,05% | -8,16% | +9,52% | +6,37% | +18,08% | +16,97% | +11,20% | +30,57% | -10,86% | +288,67% | -2,92% | -13,18% | -69,48% | +125,11% | +16,95% | -8,31% | +6,79% | +6,69% | -4,03% | -16,88% | +3,69% | -5,89% | -0,77% | -22,17% | -5,97% | -16,78% |
| dynamika r/r | | | | | +31,94% | +20,59% | +3,36% | +52,93% | +42,65% | +25,71% | +13,52% | -23,04% | -19,98% | -58,19% | -50,52% | -46,59% | -46,58% | +3,43% | +25,46% | +13,36% | -7,24% | -27,57% | -16,24% | -22,68% | -8,60% | +4,34% | +5,29% | -18,01% | -16,41% | +33,26% | -22,80% | +21,41% | +64,14% | +3,64% | +58,27% | +35,73% | -3,67% | +43,48% | +34,93% | +47,52% | +51,99% | +26,34% | +60,91% | +63,38% | +100,54% | +51,38% | +403,00% | +339,15% | +192,02% | 0,00% | -42,08% | -30,23% | -26,32% | +157,77% | +22,17% | +0,25% | -9,11% | -11,75% | -22,16% | -19,51% | -24,64% | -31,66% | -39,57% |
| w tym gotówka |
| 874 | 744 | 786 | 822 | 1 054 | 769 | 1 202 | 1 261 | 1 325 | 873 | 794 | 979 | 554 | 432 | 494 | 539 | 573 | 542 | 560 | 500 | 415 | 454 | 433 | 457 | 433 | 478 | 355 | 382 | 577 | 369 | 431 | 627 | 598 | 584 | 585 | 604 | 858 | 788 | 863 | 918 | 1 084 | 1 268 | 1 410 | 1 841 | 1 641 | 6 378 | 6 192 | 5 376 | 1 641 | 3 694 | 4 320 | 3 961 | 4 230 | 4 513 | 4 331 | 3 600 | 3 733 | 3 513 | 3 486 | 2 713 | 2 551 | 2 123 |
| dynamika kw/kw | | +33,44% | -14,87% | +5,65% | +4,58% | +28,22% | -27,04% | +56,31% | +4,91% | +5,08% | -34,11% | -9,05% | +23,30% | -43,41% | -22,02% | +14,35% | +9,11% | +6,31% | -5,41% | +3,32% | -10,71% | -17,00% | +9,40% | -4,63% | +5,54% | -5,25% | +10,39% | -25,73% | +7,61% | +51,05% | -36,05% | +16,80% | +45,48% | -4,63% | -2,34% | +0,17% | +3,25% | +42,05% | -8,16% | +9,52% | +6,37% | +18,08% | +16,97% | +11,20% | +30,57% | -10,86% | +288,67% | -2,92% | -13,18% | -69,48% | +125,11% | +16,95% | -8,31% | +6,79% | +6,69% | -4,03% | -16,88% | +3,69% | -5,89% | -0,77% | -22,17% | -5,97% | -16,78% |
| dynamika r/r | | | | | +25,50% | +20,59% | +3,36% | +52,93% | +53,41% | +25,71% | +13,52% | -33,94% | -22,36% | -58,19% | -50,52% | -37,78% | -44,94% | +3,43% | +25,46% | +13,36% | -7,24% | -27,57% | -16,24% | -22,68% | -8,60% | +4,34% | +5,29% | -18,01% | -16,41% | +33,26% | -22,80% | +21,41% | +64,14% | +3,64% | +58,27% | +35,73% | -3,67% | +43,48% | +34,93% | +47,52% | +51,99% | +26,34% | +60,91% | +63,38% | +100,54% | +51,38% | +403,00% | +339,15% | +192,02% | 0,00% | -42,08% | -30,23% | -26,32% | +157,77% | +22,17% | +0,25% | -9,11% | -11,75% | -22,16% | -19,51% | -24,64% | -31,66% | -39,57% |
| Kapitał własny |
|
7 743 | 7 602 | 7 438 | 8 165 | 8 350 | 8 342 | 7 864 | 7 872 | 7 515 | 7 230 | 6 801 | 6 525 | 5 837 | 5 520 | 5 039 | 4 512 | 4 525 | 4 819 | 4 800 | 4 651 | 4 800 | 4 702 | 4 728 | 5 458 | 5 538 | 5 555 | 5 496 | 5 245 | 5 275 | 5 298 | 5 347 | 5 132 | 5 280 | 246 | 5 156 | 4 641 | 4 525 | 4 696 | 4 666 | 4 639 | 4 246 | 4 324 | 4 213 | 8 238 | 8 259 | 15 011 | 14 667 | 14 770 | 14 781 | 14 786 | 14 785 | 14 879 | 14 939 | 14 946 | 14 878 | 15 125 | 15 177 | 15 229 | 15 181 | 15 408 | 15 450 | 15 498 |
| dynamika kw/kw | | +2,87% | -1,82% | -2,16% | +9,77% | +2,27% | -0,10% | -5,73% | +0,10% | -4,54% | -3,79% | -5,93% | -4,06% | -10,54% | -5,43% | -8,71% | -10,46% | +0,29% | +6,50% | -0,39% | -3,10% | +3,20% | -2,04% | +0,55% | +15,44% | +1,47% | +0,31% | -1,06% | -4,57% | +0,57% | +0,44% | +0,92% | -4,02% | +2,88% | -95,34% | +1 995,93% | -9,99% | -2,50% | +3,78% | -0,64% | -0,58% | -8,47% | +1,84% | -2,57% | +95,54% | +0,25% | +81,75% | -2,29% | +0,70% | +0,07% | +0,03% | -0,01% | +0,64% | +0,40% | +0,05% | -0,45% | +1,66% | +0,34% | +0,34% | -0,32% | +1,50% | +0,27% | +0,31% |
| dynamika r/r | | | | | +8,48% | +7,84% | +9,73% | +5,73% | -3,59% | -10,00% | -13,33% | -13,52% | -17,11% | -22,33% | -23,65% | -25,91% | -30,85% | -22,48% | -12,70% | -4,74% | +3,08% | +6,08% | -2,43% | -1,50% | +17,35% | +15,38% | +18,14% | +16,24% | -3,90% | -4,75% | -4,63% | -2,71% | -2,15% | +0,09% | -95,36% | -3,57% | -9,57% | -14,30% | +1 808,94% | -9,50% | -0,04% | -6,17% | -7,92% | -9,71% | +77,58% | +94,51% | +247,16% | +248,14% | +79,29% | +78,97% | -1,50% | +0,80% | +0,74% | +1,07% | +1,08% | +0,63% | +1,65% | +1,59% | +1,89% | +2,04% | +1,87% | +1,80% | +1,77% |
| Kapitał podstawowy | | 17 600 | 17 750 | 0 | 19 275 | 20 000 | 20 000 | 0 | 22 400 | 0 | 0 | 22 400 | 22 400 | 22 400 | 22 400 | 22 400 | 22 400 | 6 720 | 6 720 | 6 720 | 6 720 | 6 720 | 6 720 | 6 720 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 7 320 | 8 815 | 8 815 | 10 110 | 10 110 | 10 110 | 10 110 | 10 110 | 10 110 | 10 110 | 10 110 | 10 110 | 10 110 | 10 185 | 10 185 | 10 185 | 10 185 | 10 185 | 10 410 |
| dynamika kw/kw | | +2,92% | +0,85% | -100,00% | | +3,76% | 0,00% | -100,00% | | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -70,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +8,93% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +20,42% | 0,00% | +14,69% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,74% | 0,00% | 0,00% | 0,00% | 0,00% | +2,21% |
| dynamika r/r | | | | | +12,72% | +13,64% | +12,68% | | +16,21% | -100,00% | -100,00% | | 0,00% | | | 0,00% | 0,00% | -70,00% | -70,00% | -70,00% | -70,00% | 0,00% | 0,00% | 0,00% | +8,93% | +8,93% | +8,93% | +8,93% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +20,42% | +20,42% | +38,11% | +38,11% | +14,69% | +14,69% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,74% | +0,74% | +0,74% | +0,74% | 0,00% | +2,21% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356 | 368 | 362 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 2 397 | 2 397 | 7 486 | 7 480 | 7 463 | 7 452 | 7 441 | 7 437 | 7 463 | 7 437 | 7 349 | 7 342 | 4 644 | 4 914 | 4 910 | 4 892 | 4 892 | 4 998 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | +3,37% | -1,63% | -3,87% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +588,79% | 0,00% | +212,31% | -0,08% | -0,23% | -0,15% | -0,15% | -0,05% | +0,35% | -0,35% | -1,18% | -0,10% | -36,75% | +5,81% | -0,08% | -0,37% | 0,00% | +2,17% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2,25% | -5,43% | -3,87% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +588,79% | +588,79% | +2 051,15% | +2 049,43% | +211,35% | +210,89% | -0,60% | -0,57% | 0,00% | -0,20% | -1,24% | -1,28% | -37,77% | -33,92% | -33,19% | -33,37% | +5,34% | +1,71% |
| Zysk lat ubiegłych | | -9 572 | -9 572 | 0 | -9 572 | -11 110 | -11 110 | 0 | -11 432 | 0 | 0 | -14 528 | -14 528 | -15 875 | -15 875 | -15 875 | -15 875 | -2 349 | -2 209 | -2 210 | -2 209 | -2 068 | -2 068 | -2 068 | -2 368 | -2 368 | -2 221 | -2 221 | -2 477 | -2 424 | -2 424 | -2 423 | -2 626 | -2 536 | -2 536 | -2 536 | -2 930 | -3 027 | -3 027 | -3 027 | -3 044 | -3 030 | -3 029 | -3 029 | -3 033 | -2 974 | -2 974 | -2 974 | -2 974 | -2 819 | -2 819 | -2 819 | -2 819 | -2 667 | -2 667 | -2 667 | -2 681 | 278 | 0 | 0 | 0 | 107 | 0 |
| dynamika kw/kw | | -61,50% | 0,00% | +100,00% | | -16,07% | 0,00% | +100,00% | | +100,00% | | | 0,00% | -9,27% | 0,00% | 0,00% | 0,00% | +85,20% | +5,96% | -0,05% | +0,05% | +6,38% | 0,00% | 0,00% | -14,51% | 0,00% | +6,21% | 0,00% | -11,53% | +2,14% | 0,00% | +0,04% | -8,38% | +3,43% | 0,00% | 0,00% | -15,54% | -3,31% | 0,00% | 0,00% | -0,56% | +0,46% | +0,03% | 0,00% | -0,13% | +1,95% | 0,00% | 0,00% | 0,00% | +5,21% | 0,00% | 0,00% | 0,00% | +5,39% | 0,00% | 0,00% | -0,52% | +110,37% | -100,00% | | | | -100,00% |
| dynamika r/r | | | | | -61,50% | -16,07% | -16,07% | | -19,43% | +100,00% | +100,00% | | -27,08% | | | -9,27% | -9,27% | +85,20% | +86,09% | +86,08% | +86,09% | +11,96% | +6,38% | +6,43% | -7,20% | -14,51% | -7,40% | -7,40% | -4,60% | -2,36% | -9,14% | -9,10% | -6,02% | -4,62% | -4,62% | -4,66% | -11,58% | -19,36% | -19,36% | -19,36% | -3,89% | -0,10% | -0,07% | -0,07% | +0,36% | +1,85% | +1,82% | +1,82% | +1,95% | +5,21% | +5,21% | +5,21% | +5,21% | +5,39% | +5,39% | +5,39% | +4,90% | +110,42% | +100,00% | +100,00% | +100,00% | -61,51% | |
| Zysk netto | | - 284 | - 576 | 0 | -1 538 | - 539 | - 548 | 0 | -3 095 | 0 | 0 | -1 071 | -1 348 | - 688 | -1 005 | -1 486 | -2 013 | 154 | 308 | 290 | 141 | 148 | 51 | 77 | 148 | 230 | 88 | 35 | 53 | 31 | 54 | 102 | 90 | 148 | 114 | 24 | -97 | - 116 | 55 | 25 | 14 | - 392 | - 315 | - 426 | 59 | 21 | 389 | 45 | 154 | 27 | 44 | 53 | 152 | 60 | 66 | 86 | 278 | 69 | 130 | 88 | 107 | 42 | 89 |
| dynamika kw/kw | | +92,21% | -102,82% | +100,00% | | +64,95% | -1,67% | +100,00% | | +100,00% | | | -25,86% | +48,96% | -46,08% | -47,86% | -35,46% | +107,65% | +100,00% | -5,84% | -51,38% | +4,96% | -65,54% | +50,98% | +92,21% | +55,41% | -61,74% | -60,23% | +51,43% | -41,51% | +74,19% | +88,89% | -11,76% | +64,44% | -22,97% | -78,95% | -504,17% | -19,59% | +147,41% | -54,55% | -44,00% | -2 900,00% | +19,64% | -35,24% | +113,85% | -64,41% | +1 752,38% | -88,43% | +242,22% | -82,47% | +62,96% | +20,45% | +186,79% | -60,53% | +10,00% | +30,30% | +223,26% | -75,18% | +88,41% | -32,31% | +21,59% | -60,75% | +111,90% |
| dynamika r/r | | | | | +57,81% | -89,79% | +4,86% | | -101,24% | +100,00% | +100,00% | | +56,45% | | | -38,75% | -49,33% | +122,38% | +130,65% | +119,52% | +107,00% | -3,90% | -83,44% | -73,45% | +4,96% | +55,41% | +72,55% | -54,55% | -64,19% | -86,52% | -38,64% | +191,43% | +69,81% | +377,42% | +111,11% | -76,47% | -207,78% | -178,38% | -51,75% | +4,17% | +114,43% | -237,93% | -672,73% | -1 804,00% | +321,43% | +105,36% | +223,49% | +110,56% | +161,02% | +28,57% | -88,69% | +17,78% | -1,30% | +122,22% | +50,00% | +62,26% | +82,89% | +15,00% | +96,97% | +2,33% | -61,51% | -39,13% | -31,54% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
21 | 21 | 21 | 10 | 10 | 65 | 65 | 56 | 56 | 56 | 56 | 33 | 33 | 33 | 33 | 0 | 0 | 0 | 0 | 0 | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397 | 0 | 0 | 0 | 0 | 545 | 454 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 246 | 304 | 300 | 2 171 | 4 644 | 4 177 | 3 860 | 5 758 | 5 471 | 4 704 |
| dynamika kw/kw | | -38,24% | 0,00% | 0,00% | -52,38% | 0,00% | +550,00% | 0,00% | -13,85% | 0,00% | 0,00% | 0,00% | -41,07% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | 0,00% | -100,00% | | | | | | | | | | | | | | | | | -100,00% | | | | | -16,70% | -59,91% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +35,16% | +23,58% | -1,32% | +623,67% | +113,91% | -10,06% | -7,59% | +49,17% | -4,98% | -14,02% |
| dynamika r/r | | | | | -70,59% | -52,38% | +209,52% | +209,52% | +460,00% | +460,00% | -13,85% | -13,85% | -41,07% | -41,07% | -41,07% | -41,07% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | -100,00% | | | | | -66,61% | -59,91% | 0,00% | 0,00% | 0,00% | +35,16% | +67,03% | +64,84% | +1 092,86% | +1 787,80% | +1 274,01% | +1 186,67% | +165,22% | +17,81% | +12,62% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545 | 454 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 246 | 304 | 300 | 1 862 | 0 | 0 | 0 | 5 400 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16,70% | -59,91% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +35,16% | +23,58% | -1,32% | +520,67% | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66,61% | -59,91% | 0,00% | 0,00% | 0,00% | +35,16% | +67,03% | +64,84% | +923,08% | -100,00% | -100,00% | -100,00% | +190,01% | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309 | 0 | 0 | 0 | 358 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | | | | | | | | | -41,07% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +15,86% | | |
| Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | -70,59% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | |
| Zobowiązania krótkoterminowe |
|
2 601 | 2 611 | 2 568 | 2 004 | 1 969 | 2 442 | 3 801 | 1 200 | 1 136 | 1 262 | 1 212 | 1 186 | 1 037 | 1 017 | 959 | 1 869 | 2 216 | 2 433 | 1 923 | 2 680 | 3 077 | 3 162 | 3 594 | 1 716 | 2 022 | 2 332 | 1 783 | 2 206 | 2 552 | 1 774 | 2 144 | 4 592 | 3 994 | 8 705 | 3 872 | 5 336 | 6 020 | 5 579 | 5 030 | 6 925 | 7 110 | 7 279 | 8 180 | 6 692 | 6 922 | 5 517 | 6 171 | 7 658 | 7 516 | 9 506 | 11 797 | 12 725 | 13 601 | 15 242 | 16 241 | 16 860 | 16 440 | 19 936 | 23 059 | 24 399 | 26 218 | 27 243 |
| dynamika kw/kw | | -1,55% | +0,38% | -1,65% | -21,96% | -1,75% | +24,02% | +55,65% | -68,43% | -5,33% | +11,09% | -3,96% | -2,15% | -12,56% | -1,93% | -5,70% | +94,89% | +18,57% | +9,79% | -20,96% | +39,37% | +14,81% | +2,76% | +13,66% | -52,25% | +17,83% | +15,33% | -23,54% | +23,72% | +15,68% | -30,49% | +20,86% | +114,18% | -13,02% | +117,95% | -55,52% | +37,81% | +12,82% | -7,33% | -9,84% | +37,67% | +2,67% | +2,38% | +12,38% | -18,19% | +3,44% | -20,30% | +11,85% | +24,10% | -1,85% | +26,48% | +24,10% | +7,87% | +6,88% | +12,07% | +6,55% | +3,81% | -2,49% | +21,27% | +15,67% | +5,81% | +7,46% | +3,91% |
| dynamika r/r | | | | | -24,15% | -24,30% | -6,47% | +48,01% | -40,12% | -42,31% | -48,32% | -68,11% | -1,17% | -8,71% | -19,41% | -20,87% | +57,59% | +113,69% | +139,23% | +100,52% | +43,39% | +38,85% | +29,96% | +86,90% | -35,97% | -34,29% | -26,25% | -50,39% | +28,55% | +26,21% | -23,93% | +20,25% | +108,16% | +56,50% | +390,70% | +80,60% | +16,20% | +50,73% | -35,91% | +29,91% | +29,78% | +18,11% | +30,47% | +62,62% | -3,36% | -2,64% | -24,21% | -24,56% | +14,44% | +8,58% | +72,30% | +91,17% | +66,17% | +80,96% | +60,34% | +37,67% | +32,50% | +20,87% | +30,80% | +41,98% | +44,72% | +59,48% | +36,65% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 816 | 0 | 0 | 0 | 698 | 0 | 0 | 0 | 623 | 0 | 0 | 0 | 669 | 0 | 0 | 0 | 2 201 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 4 048 | 0 | 0 | 0 | 3 564 | 0 | 0 | 0 | 2 601 | 0 | 0 | 0 | 4 325 | 0 | 0 | 0 | 6 300 | 0 | 0 | 0 | 4 853 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | -17,04% | | | | +12,50% | | | | +17,46% | | | | +451,35% | | | | -14,46% | | | | -10,74% | | | | +7,38% | | | | +229,00% | | | | -68,20% | | | | +478,29% | | | | -11,96% | | | | -27,02% | | | | +66,28% | | | | +45,66% | | | | -22,97% | | |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 498 | 0 | 0 | 0 | 398 | 0 | 0 | 0 | 636 | 0 | 0 | 0 | 1 963 | 0 | 0 | 0 | 2 092 | 0 | 0 | 0 | 3 589 | 0 | 0 | 0 | 5 272 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | -46,18% | | | | -100,00% | | | | | | | | | | | | -65,63% | | | | -100,00% | | | | | | | | +47,73% | | | | +155,38% | | | | -20,08% | | | | +59,80% | | | | +208,65% | | | | +6,57% | | | | +71,56% | | | | +46,89% | | |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 4 289 | 0 | 0 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | |
| dynamika r/r | | | | | -40,00% | | | | +150,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +3 224,81% | | |
| Inne zobowiazania krótkoterminowe | | 811 | 732 | 665 | 1 288 | 557 | 485 | 423 | 1 044 | 307 | 235 | 173 | 1 038 | 42 | 1 | 0 | 698 | 7 | 89 | 90 | 1 860 | 0 | 0 | 287 | 1 093 | 64 | 64 | 64 | 1 405 | 55 | 55 | 55 | 2 196 | 43 | 5 043 | 43 | 4 138 | 91 | 91 | 91 | 2 479 | 261 | 1 044 | 1 139 | 2 492 | 260 | 261 | 260 | 3 094 | 274 | 274 | 274 | 6 308 | 311 | 311 | 310 | 6 842 | 326 | 328 | 330 | 9 985 | 175 | 175 |
| dynamika kw/kw | | -41,53% | -9,74% | -9,15% | +93,68% | -56,75% | -12,93% | -12,78% | +146,81% | -70,59% | -23,45% | -26,38% | +500,00% | -95,95% | -97,62% | -100,00% | | -99,00% | +1 171,43% | +1,12% | +1 966,67% | -100,00% | | | +280,84% | -94,14% | 0,00% | 0,00% | +2 095,31% | -96,09% | 0,00% | 0,00% | +3 892,73% | -98,04% | +11 627,91% | -99,15% | +9 523,26% | -97,80% | 0,00% | 0,00% | +2 624,18% | -89,47% | +300,00% | +9,10% | +118,79% | -89,57% | +0,38% | -0,38% | +1 090,00% | -91,14% | 0,00% | 0,00% | +2 202,19% | -95,07% | 0,00% | -0,32% | +2 107,10% | -95,24% | +0,61% | +0,61% | +2 925,76% | -98,25% | 0,00% |
| dynamika r/r | | | | | -7,14% | -31,32% | -33,74% | -36,39% | -18,94% | -44,88% | -51,55% | -59,10% | -0,57% | -86,32% | -99,57% | -100,00% | -32,76% | -83,33% | +8 800,00% | | +166,48% | -100,00% | -100,00% | +218,89% | -41,24% | | | -77,70% | +28,55% | -14,06% | -14,06% | -14,06% | +56,30% | -21,82% | +9 069,09% | -21,82% | +88,43% | +111,63% | -98,20% | +111,63% | -40,09% | +186,81% | +1 047,25% | +1 151,65% | +0,52% | -0,38% | -75,00% | -77,17% | +24,16% | +5,38% | +4,98% | +5,38% | +103,88% | +13,50% | +13,50% | +13,14% | +8,47% | +4,82% | +5,47% | +6,45% | +45,94% | -46,32% | -46,65% |
| Suma bilansowa |
|
10 365 | 10 234 | 10 027 | 10 179 | 10 329 | 10 849 | 11 730 | 9 128 | 8 707 | 8 548 | 8 069 | 7 744 | 6 907 | 6 570 | 6 031 | 6 381 | 6 741 | 7 252 | 6 723 | 7 331 | 7 952 | 7 939 | 8 322 | 7 174 | 7 560 | 7 887 | 7 279 | 7 451 | 7 827 | 7 072 | 7 491 | 9 724 | 9 274 | 8 951 | 9 028 | 9 977 | 10 545 | 10 275 | 10 093 | 11 564 | 11 356 | 11 603 | 12 393 | 15 475 | 15 635 | 20 710 | 21 020 | 22 610 | 22 479 | 24 474 | 26 764 | 27 786 | 28 786 | 30 492 | 31 419 | 34 156 | 36 261 | 39 342 | 42 100 | 45 565 | 47 139 | 47 445 |
| dynamika kw/kw | | +1,59% | -1,26% | -2,02% | +1,52% | +1,47% | +5,03% | +8,12% | -22,18% | -4,61% | -1,83% | -5,60% | -4,03% | -10,81% | -4,88% | -8,20% | +5,80% | +5,64% | +7,58% | -7,29% | +9,04% | +8,47% | -0,16% | +4,82% | -13,79% | +5,38% | +4,33% | -7,71% | +2,36% | +5,05% | -9,65% | +5,92% | +29,81% | -4,63% | -3,48% | +0,86% | +10,51% | +5,69% | -2,56% | -1,77% | +14,57% | -1,80% | +2,18% | +6,81% | +24,87% | +1,03% | +32,46% | +1,50% | +7,56% | -0,58% | +8,87% | +9,36% | +3,82% | +3,60% | +5,93% | +3,04% | +8,71% | +6,16% | +8,50% | +7,01% | +8,23% | +3,45% | +0,65% |
| dynamika r/r | | | | | -0,24% | -0,35% | +6,01% | +16,98% | -10,33% | -15,70% | -21,21% | -31,21% | -15,16% | -20,67% | -23,14% | -25,26% | -17,60% | -2,40% | +10,38% | +11,47% | +14,89% | +17,96% | +9,47% | +23,78% | -2,14% | -4,93% | -0,65% | -12,53% | +3,86% | +3,53% | -10,33% | +2,91% | +30,51% | +18,49% | +26,57% | +20,52% | +2,60% | +13,70% | +14,79% | +11,80% | +15,91% | +7,69% | +12,92% | +22,79% | +33,82% | +37,68% | +78,49% | +69,61% | +46,11% | +43,77% | +18,17% | +27,33% | +22,89% | +28,06% | +24,59% | +17,39% | +22,93% | +25,97% | +29,02% | +34,00% | +33,40% | +30,00% | +20,60% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
