PARTNER SERWISU 
- Ostatnio odwiedziłeś
-
INDYGO 0,25 zł (--,--)
-
GAMFACTOR 6,36 zł (--,--)
-
CAP0917 --,-- (--,--)
-
CPGROUP 10,20 zł (--,--)
-
ROPCZYCE 24,20 zł (--,--)
-
SATIS 0,258 zł (--,--)
-
AGROMA 0,02 zł (--,--)
-
SECOGROUP 29,80 zł (--,--)
-
PHOTON 2,94 zł (--,--)
-
ORBIS 113,00 zł (--,--)
Optigis SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLIMAGS00013
OPI0,44 (+0,00%)
Spółka działa w szeroko rozumianej branży systemów informacji przestrzennej (GIS) – mapy cyfrowe i oprogramowanie GIS oraz prowadzi działalność handlową w segmencie urządzeń nawigacyjnych oraz urządzeń do komunikacji osobistej (smartfony, tablety). Debiutant jest spółką zależną PC Guard.
-
Najnowsze sprawozdanie finansowe:
Skrócony kwartalny raport okresowy za II kwartał 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 15.05.2012 | 20.09.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 13.08.2013 | 14.11.2013 | 14.02.2014 | 29.04.2014 | 13.08.2014 | 13.11.2014 | 13.02.2015 | 11.05.2015 | 11.08.2015 | 13.11.2015 | 15.02.2016 | 13.05.2016 | 12.08.2016 | 14.11.2016 | 14.02.2017 | 15.05.2017 | 14.08.2017 | 14.11.2017 | 14.02.2018 | 15.05.2018 | 14.08.2018 | 14.11.2018 | 20.03.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 15.05.2020 | 14.08.2020 | 13.11.2020 | 15.02.2021 | 17.05.2021 | 16.08.2021 | 15.11.2021 | 14.02.2022 | 16.05.2022 | 16.08.2022 | 14.11.2022 | 21.03.2023 | 12.05.2023 | 14.08.2023 | 13.11.2023 | 20.03.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 21.03.2025 | 15.05.2025 | 14.08.2025 |
| Liczba akcji | | 7 820 000 | 7 820 000 | 7 820 000 | 10 202 459 | 11 091 119 | 11 091 119 | 11 091 119 | 11 091 119 | 11 091 119 | 11 256 119 | 11 256 119 | 11 256 119 | 11 256 119 | 11 256 119 | 11 256 119 | 11 256 119 | 11 256 119 | 11 256 119 | 11 256 119 | 11 256 119 | 11 256 119 | 11 256 119 | 11 256 119 | 61 458 256 | 61 458 256 | 61 458 256 | 61 458 256 | 61 458 256 | 61 458 256 | 61 458 256 | 61 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 | 66 458 256 |
| Przychody |
|
54 924 | 62 177 | 120 624 | 274 300 | 391 939 | 435 583 | 552 943 | 91 295 | 271 881 | 161 685 | 87 782 | 6 183 | 4 764 | 2 144 | 5 871 | 5 464 | 1 569 | 1 621 | 1 500 | 2 075 | 1 880 | 1 334 | 1 459 | 1 848 | 1 611 | 1 234 | 1 285 | 1 672 | 1 389 | 1 026 | 1 126 | 1 197 | 1 076 | 1 005 | 1 260 | 4 034 | 1 129 | 1 126 | 1 277 | 2 036 | 1 267 | 1 370 | 1 505 | 1 783 | 1 436 | 1 286 | 1 895 | 2 126 | 2 714 | 4 831 | 5 296 | 6 083 | 5 042 | 5 067 |
| dynamika kw/kw | | | +13,21% | +94,00% | +127,40% | +42,89% | +11,14% | +26,94% | -83,49% | +197,80% | -40,53% | -45,71% | -92,96% | -22,95% | -55,00% | +173,83% | -6,93% | -71,28% | +3,31% | -7,46% | +38,33% | -9,40% | -29,04% | +9,37% | +26,66% | -12,82% | -23,40% | +4,13% | +30,12% | -16,93% | -26,13% | +9,75% | +6,31% | -10,11% | -6,60% | +25,37% | +220,16% | -72,01% | -0,27% | +13,41% | +59,44% | -37,77% | +8,13% | +9,85% | +18,47% | -19,46% | -10,45% | +47,36% | +12,19% | +27,66% | +78,00% | +9,63% | +14,86% | -17,11% | +0,50% |
| dynamika r/r | | | | | | +613,60% | +600,55% | +358,40% | -66,72% | -30,63% | -62,88% | -84,12% | -93,23% | -98,25% | -98,67% | -93,31% | -11,63% | -67,07% | -24,39% | -74,45% | -62,02% | +19,82% | -17,71% | -2,73% | -10,94% | -14,31% | -7,50% | -11,93% | -9,52% | -13,78% | -16,86% | -12,37% | -28,41% | -22,53% | -2,05% | +11,90% | +237,01% | +4,93% | +12,04% | +1,35% | -49,53% | +12,22% | +21,67% | +17,85% | -12,43% | +13,34% | -6,13% | +25,91% | +19,24% | +89,00% | +275,66% | +179,47% | +186,12% | +85,78% | +4,89% |
Zysk brutto
na sprzedaży |
|
| | | 14 704 | | | | 17 482 | | | | 8 809 | | | | 7 120 | | | | 4 173 | | | | | | | | 2 760 | | | | | | | | 5 715 | | | | | | | | | 266 | 165 | 516 | 2 861 | 1 151 | 830 | 1 518 | 3 110 | 2 267 | 1 805 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37,97% | +212,73% | +454,46% | -59,77% | -27,89% | +82,89% | +104,87% | -27,11% | -20,38% |
| dynamika r/r | | | | | | | | | +18,89% | | | | -49,61% | | | | -19,17% | | | | -41,39% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +332,71% | +403,03% | +194,19% | +8,70% | +96,96% | +117,47% |
| Koszty sprzedaży | | 0 | 0 | 0 | -5 738 | 0 | 0 | 0 | -10 448 | 0 | 0 | 0 | -7 906 | 0 | 0 | 0 | -1 288 | 0 | 0 | 0 | -1 083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98 | -38 | -37 | -1 814 | -1 000 | -1 059 | -1 022 | -1 140 | - 925 | - 912 |
| dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | | +61,22% | +2,63% | -4 802,70% | +44,87% | -5,90% | +3,49% | -11,55% | +18,86% | +1,41% |
| dynamika r/r | | | | | | | | | -82,08% | | | | +24,33% | | | | +83,71% | | | | +15,92% | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | | -920,41% | -2 686,84% | -2 662,16% | +37,16% | +7,50% | +13,88% |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | -3 812 | 0 | 0 | 0 | -5 497 | 0 | 0 | 0 | -5 387 | 0 | 0 | 0 | -3 519 | 0 | 0 | 0 | -3 080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 329 | - 263 | - 273 | - 846 | - 767 | - 592 | - 623 | -1 375 | - 782 | - 816 |
| dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | | +20,06% | -3,80% | -209,89% | +9,34% | +22,82% | -5,24% | -120,71% | +43,13% | -4,35% |
| dynamika r/r | | | | | | | | | -44,20% | | | | +2,00% | | | | +34,68% | | | | +12,48% | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | | -133,13% | -125,10% | -128,21% | -62,53% | -1,96% | -37,84% |
| Zysk ze sprzedaży |
|
2 980 | 461 | 3 223 | 5 154 | 4 323 | 5 099 | 9 649 | 1 537 | 4 687 | 2 413 | 510 | -4 484 | - 964 | - 615 | - 405 | 2 313 | - 373 | 91 | - 101 | 10 | 130 | - 536 | -89 | - 159 | -81 | - 439 | 69 | - 115 | 177 | - 260 | - 235 | - 553 | - 417 | - 354 | - 168 | 1 737 | - 522 | - 553 | - 394 | 82 | - 364 | - 710 | 10 | 459 | - 161 | - 136 | 206 | 201 | - 616 | - 821 | - 127 | 595 | 560 | 77 |
| dynamika kw/kw | | | -84,53% | +599,13% | +59,91% | -16,12% | +17,95% | +89,23% | -84,07% | +204,94% | -48,52% | -78,86% | -979,22% | +78,50% | +36,20% | +34,15% | +671,11% | -116,13% | +124,40% | -210,99% | +109,90% | +1 200,00% | -512,31% | +83,40% | -78,65% | +49,06% | -441,98% | +115,72% | -266,67% | +253,91% | -246,89% | +9,62% | -135,32% | +24,59% | +15,11% | +52,54% | +1 133,93% | -130,05% | -5,94% | +28,75% | +120,81% | -543,90% | -95,05% | +101,41% | +4 490,00% | -135,08% | +15,53% | +251,47% | -2,43% | -406,47% | -33,28% | +84,53% | +568,50% | -5,88% | -86,25% |
| dynamika r/r | | | | | | +45,07% | +1 006,07% | +199,38% | -70,18% | +8,42% | -52,68% | -94,71% | -391,74% | -120,57% | -125,49% | -179,41% | +151,58% | +61,31% | +114,80% | +75,06% | -99,57% | +134,85% | -689,01% | +11,88% | -1 690,00% | -162,31% | +18,10% | +177,53% | +27,67% | +318,52% | +40,77% | -440,58% | -380,87% | -335,59% | -36,15% | +28,51% | +414,10% | -25,18% | -56,21% | -134,52% | -95,28% | +30,27% | -28,39% | +102,54% | +459,76% | +55,77% | +80,85% | +1 960,00% | -56,21% | -282,61% | -503,68% | -161,65% | +196,02% | +190,91% | +109,38% |
| Pozostałe przychody operacyjne | | 0 | 0 | 144 | 322 | 442 | 94 | 25 | 78 | 49 | 35 | 20 | 107 | 21 | 14 | -29 | 169 | 4 | 19 | 17 | 23 | 128 | 261 | 273 | 279 | 265 | 245 | 94 | 574 | 102 | 279 | 1 144 | 629 | 448 | 511 | 636 | 1 572 | 403 | 2 409 | 295 | 583 | 121 | 449 | 47 | 243 | 37 | 1 | 28 | 4 | 5 659 | -22 | 19 | 40 | 14 | 93 |
| dynamika kw/kw | | | | | +123,61% | +37,27% | -78,73% | -73,40% | +212,00% | -37,18% | -28,57% | -42,86% | +435,00% | -80,37% | -33,33% | -307,14% | +682,76% | -97,63% | +375,00% | -10,53% | +35,29% | +456,52% | +103,91% | +4,60% | +2,20% | -5,02% | -7,55% | -61,63% | +510,64% | -82,23% | +173,53% | +310,04% | -45,02% | -28,78% | +14,06% | +24,46% | +147,17% | -74,36% | +497,77% | -87,75% | +97,63% | -79,25% | +271,07% | -89,53% | +417,02% | -84,77% | -97,30% | +2 700,00% | -85,71% | +141 375,00% | -100,39% | +186,36% | +110,53% | -65,00% | +564,29% |
| dynamika r/r | | | | | | | | -82,64% | -75,78% | -88,91% | -62,77% | -20,00% | +37,18% | -57,14% | -60,00% | -245,00% | +57,94% | -80,95% | +35,71% | +158,62% | -86,39% | +3 100,00% | +1 273,68% | +1 505,88% | +1 113,04% | +107,03% | -6,13% | -65,57% | +105,73% | -61,51% | +13,88% | +1 117,02% | +9,58% | +339,22% | +83,15% | -44,41% | +149,92% | -10,04% | +371,43% | -53,62% | -62,91% | -69,98% | -81,36% | -84,07% | -58,32% | -69,42% | -99,78% | -40,43% | -98,35% | +15 194,59% | -2 300,00% | -32,14% | +900,00% | -99,75% | +522,73% |
| Pozostałe koszty operacyjne | | 0 | 0 | -80 | - 492 | -39 | - 255 | -1 820 | - 306 | - 605 | -59 | -2 442 | -1 200 | - 151 | 1 | - 115 | -5 000 | -11 | -8 | -24 | -9 | 0 | -3 | 0 | -11 | -4 | -1 | -5 | - 557 | -76 | 7 | 0 | -52 | 0 | -5 | 0 | - 165 | -17 | - 403 | 6 | 383 | 0 | -15 | -1 | - 534 | -2 | - 203 | -1 | -10 | - 439 | -6 | -5 | -40 | -6 | -22 |
| dynamika kw/kw | | | | | -515,00% | +92,07% | -553,85% | -613,73% | +83,19% | -97,71% | +90,25% | -4 038,98% | +50,86% | +87,42% | +100,66% | -11 600,00% | -4 247,83% | +99,78% | +27,27% | -200,00% | +62,50% | +100,00% | | +100,00% | -183,33% | +63,64% | +75,00% | -400,00% | -11 040,00% | +86,36% | +109,21% | -100,00% | -37,68% | +100,00% | | +100,00% | -1 650,00% | +89,70% | -2 270,59% | +101,49% | +6 283,33% | -100,00% | | +93,33% | -53 300,00% | +99,63% | -10 050,00% | +99,51% | -900,00% | -4 290,00% | +98,63% | +16,67% | -700,00% | +85,00% | -266,67% |
| dynamika r/r | | | | | | | | -2 175,00% | +37,80% | -1 451,28% | +76,86% | -34,18% | -292,16% | +75,04% | +101,69% | +95,29% | -316,67% | +92,72% | -900,00% | +79,13% | +99,82% | +100,00% | +62,50% | +100,00% | -22,22% | | +66,67% | -150,00% | -4 963,64% | -1 800,00% | +800,00% | +100,00% | +90,66% | +100,00% | -171,43% | +92,75% | -217,31% | | -7 960,00% | -8 240,00% | +332,12% | +100,00% | +96,28% | -116,67% | -239,43% | | -1 253,33% | 0,00% | +98,13% | -21 850,00% | +97,04% | -400,00% | -300,00% | +98,63% | -266,67% |
| Zysk operacyjny |
|
1 470 | 1 998 | 3 260 | 4 984 | 4 726 | 4 938 | 7 854 | 1 309 | 4 131 | 2 389 | -1 912 | -5 577 | -1 094 | - 600 | - 549 | -2 518 | - 380 | 102 | - 108 | 24 | 258 | - 278 | 184 | 109 | 180 | - 195 | 158 | -98 | 203 | 26 | 909 | 24 | 31 | 152 | 468 | 3 144 | - 136 | 1 453 | -93 | 1 048 | - 243 | - 276 | 56 | 168 | - 126 | - 338 | 233 | 195 | 4 604 | - 849 | - 113 | 595 | 568 | 148 |
| dynamika kw/kw | | | +35,92% | +63,16% | +52,88% | -5,18% | +4,49% | +59,05% | -83,33% | +215,58% | -42,17% | -180,03% | -191,68% | +80,38% | +45,16% | +8,50% | -358,65% | +84,91% | +126,84% | -205,88% | +122,22% | +975,00% | -207,75% | +166,19% | -40,76% | +65,14% | -208,33% | +181,03% | -162,03% | +307,14% | -87,19% | +3 396,15% | -97,36% | +29,17% | +390,32% | +207,89% | +571,79% | -104,33% | +1 168,38% | -106,40% | +1 226,88% | -123,19% | -13,58% | +120,29% | +200,00% | -175,00% | -168,25% | +168,93% | -16,31% | +2 261,03% | -118,44% | +86,69% | +626,55% | -4,54% | -73,94% |
| dynamika r/r | | | | | | +221,50% | +147,15% | +140,92% | -73,74% | -12,59% | -51,62% | -124,34% | -526,05% | -126,48% | -125,12% | +71,29% | +54,85% | +65,27% | +117,00% | +80,33% | +100,95% | +167,89% | -372,55% | +270,37% | +354,17% | -30,23% | +29,86% | -14,13% | -189,91% | +12,78% | +113,33% | +475,32% | +124,49% | -84,73% | +484,62% | -48,51% | +13 000,00% | -538,71% | +855,92% | -119,87% | -66,67% | -78,68% | -119,00% | +160,22% | -83,97% | +48,15% | -22,46% | +316,07% | +16,07% | +3 753,97% | -151,18% | -148,50% | +205,13% | -87,66% | +117,43% |
| Przychody Finansowe | | 0 | 0 | 34 | 321 | 12 | 492 | 31 | 811 | 94 | 55 | 457 | 534 | -12 | 6 | 1 326 | 520 | 24 | 8 | 5 | 14 | 9 | 11 | 9 | 133 | 7 | 4 | 2 | 5 | 7 | 0 | 390 | -3 | 3 | 1 | 252 | 285 | 17 | 27 | 0 | -36 | 4 | 5 | 18 | 1 412 | 365 | 355 | 354 | 362 | 396 | 325 | 358 | 367 | 354 | 358 |
| dynamika kw/kw | | | | | +844,12% | -96,26% | +4 000,00% | -93,70% | +2 516,13% | -88,41% | -41,49% | +730,91% | +16,85% | -102,25% | +150,00% | +22 000,00% | -60,78% | -95,38% | -66,67% | -37,50% | +180,00% | -35,71% | +22,22% | -18,18% | +1 377,78% | -94,74% | -42,86% | -50,00% | +150,00% | +40,00% | -100,00% | | -100,77% | +200,00% | -66,67% | +25 100,00% | +13,10% | -94,04% | +58,82% | -100,00% | | +111,11% | +25,00% | +260,00% | +7 744,44% | -74,15% | -2,74% | -0,28% | +2,26% | +9,39% | -17,93% | +10,15% | +2,51% | -3,54% | +1,13% |
| dynamika r/r | | | | | | | | -8,82% | +152,65% | +683,33% | -88,82% | +1 374,19% | -34,16% | -112,77% | -89,09% | +190,15% | -2,62% | +300,00% | +33,33% | -99,62% | -97,31% | -62,50% | +37,50% | +80,00% | +850,00% | -22,22% | -63,64% | -77,78% | -96,24% | 0,00% | -100,00% | +19 400,00% | -160,00% | -57,14% | | -35,38% | +9 600,00% | +466,67% | +2 600,00% | -100,00% | -112,63% | -76,47% | -81,48% | | +4 022,22% | +9 025,00% | +7 000,00% | +1 866,67% | -74,36% | +8,49% | -8,45% | +1,13% | +1,38% | -10,61% | +10,15% |
| Koszty finansowe | | 0 | 0 | - 791 | -1 826 | - 482 | - 570 | - 307 | - 526 | - 280 | - 223 | -1 895 | -36 188 | - 176 | - 143 | -1 831 | -2 848 | -3 059 | 3 025 | - 190 | - 559 | -6 | -6 | - 306 | 312 | -43 | -41 | -43 | -63 | -90 | -10 | - 184 | 80 | -43 | -42 | -37 | - 220 | -79 | -27 | -71 | -30 | -68 | - 106 | - 107 | -1 523 | - 404 | - 421 | - 429 | - 484 | - 503 | - 650 | - 658 | - 650 | - 664 | - 649 |
| dynamika kw/kw | | | | | -130,85% | +73,60% | -18,26% | +46,14% | -71,34% | +46,77% | +20,36% | -749,78% | -1 809,66% | +99,51% | +18,75% | -1 180,42% | -55,54% | -7,41% | +198,89% | -106,28% | -194,21% | +98,93% | 0,00% | -5 000,00% | +201,96% | -113,78% | +4,65% | -4,88% | -46,51% | -42,86% | +88,89% | -1 740,00% | +143,48% | -153,75% | +2,33% | +11,90% | -494,59% | +64,09% | +65,82% | -162,96% | +57,75% | -126,67% | -55,88% | -0,94% | -1 323,36% | +73,47% | -4,21% | -1,90% | -12,82% | -3,93% | -29,22% | -1,23% | +1,22% | -2,15% | +2,26% |
| dynamika r/r | | | | | | | | +61,19% | +71,19% | +41,91% | +60,88% | -517,26% | -6 779,85% | +37,14% | +35,87% | +3,38% | +92,13% | -1 638,07% | +2 215,38% | +89,62% | +80,37% | +99,80% | -100,20% | -61,05% | +155,81% | -616,67% | -583,33% | +85,95% | -120,19% | -109,30% | +75,61% | -327,91% | +226,98% | +52,22% | -320,00% | +79,89% | -375,00% | -83,72% | +35,71% | -91,89% | +86,36% | +13,92% | -292,59% | -50,70% | -4 976,67% | -494,12% | -297,17% | -300,93% | +68,22% | -24,50% | -54,39% | -53,38% | -34,30% | -32,01% | +0,15% |
| Zysk brutto |
|
1 229 | 1 733 | 3 009 | 4 478 | 4 256 | 4 860 | 7 578 | 1 594 | 3 945 | 2 221 | -3 350 | -41 231 | -1 282 | - 737 | -1 054 | -4 846 | -3 415 | 3 135 | - 293 | - 521 | 261 | - 273 | - 113 | 554 | 144 | - 232 | 117 | - 156 | 120 | 16 | 1 115 | 101 | -9 | 111 | 683 | 3 209 | - 198 | 1 453 | - 164 | 982 | - 307 | - 377 | -33 | 57 | - 165 | - 404 | 158 | 73 | 4 497 | -1 174 | - 413 | 312 | 258 | - 143 |
| dynamika kw/kw | | | +41,01% | +73,63% | +48,82% | -4,96% | +14,19% | +55,93% | -78,97% | +147,49% | -43,70% | -250,83% | -1 130,78% | +96,89% | +42,51% | -43,01% | -359,77% | +29,53% | +191,80% | -109,35% | -77,82% | +150,10% | -204,60% | +58,61% | +590,27% | -74,01% | -261,11% | +150,43% | -233,33% | +176,92% | -86,67% | +6 868,75% | -90,94% | -108,91% | +1 333,33% | +515,32% | +369,84% | -106,17% | +833,84% | -111,29% | +698,78% | -131,26% | -22,80% | +91,25% | +272,73% | -389,47% | -144,85% | +139,11% | -53,80% | +6 060,27% | -126,11% | +64,82% | +175,54% | -17,31% | -155,43% |
| dynamika r/r | | | | | | +246,30% | +180,44% | +151,84% | -64,40% | -7,31% | -54,30% | -144,21% | -2 686,64% | -132,50% | -133,18% | +68,54% | +88,25% | -166,38% | +525,37% | +72,20% | +89,25% | +107,64% | -108,71% | +61,43% | +206,33% | -44,83% | +15,02% | +203,54% | -128,16% | -16,67% | +106,90% | +852,99% | +164,74% | -107,50% | +593,75% | -38,74% | +3 077,23% | -2 100,00% | +1 209,01% | -124,01% | -69,40% | -55,05% | -125,95% | +79,88% | -94,20% | +46,25% | -7,16% | +578,79% | +28,07% | +2 825,45% | -190,59% | -361,39% | +327,40% | -94,26% | +87,82% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
934 | 1 384 | 2 374 | 3 406 | 3 473 | 4 025 | 5 554 | 1 176 | 3 010 | 1 745 | -3 624 | -41 343 | -1 282 | - 737 | -1 054 | -5 050 | -3 415 | 3 135 | - 293 | -73 | 229 | - 241 | - 153 | 607 | 126 | - 221 | 122 | - 269 | 120 | -7 | 1 101 | 48 | -9 | 111 | 628 | 2 686 | - 198 | 1 453 | - 164 | 962 | - 294 | - 383 | -8 | 548 | - 165 | - 340 | 175 | 106 | 4 567 | -1 109 | - 259 | 406 | 241 | - 300 |
| dynamika kw/kw | | | +48,18% | +71,53% | +43,47% | +1,97% | +15,89% | +37,99% | -78,83% | +155,95% | -42,03% | -307,68% | -1 040,81% | +96,90% | +42,51% | -43,01% | -379,13% | +32,38% | +191,80% | -109,35% | +75,09% | +413,70% | -205,24% | +36,51% | +496,73% | -79,24% | -275,40% | +155,20% | -320,49% | +144,61% | -105,83% | +15 828,57% | -95,64% | -118,75% | +1 333,33% | +465,77% | +327,71% | -107,37% | +833,84% | -111,29% | +686,59% | -130,56% | -30,27% | +97,91% | +6 950,00% | -130,11% | -106,06% | +151,47% | -39,43% | +4 208,49% | -124,28% | +76,65% | +256,76% | -40,64% | -224,48% |
| dynamika r/r | | | | | | +271,84% | +190,82% | +133,95% | -65,47% | -13,33% | -56,65% | -165,25% | -3 615,56% | -142,59% | -142,23% | +70,92% | +87,79% | -166,38% | +525,37% | +72,20% | +98,55% | +106,71% | -107,69% | +47,78% | +931,51% | -44,98% | +8,30% | +179,74% | -144,32% | -4,76% | +96,83% | +802,46% | +117,84% | -107,50% | +1 685,71% | -42,96% | +5 495,83% | -2 100,00% | +1 209,01% | -126,11% | -64,18% | -48,48% | -126,36% | +95,12% | -43,04% | +43,88% | +11,23% | +2 287,50% | -80,66% | +2 867,88% | -226,18% | -248,00% | +283,02% | -94,72% | +72,95% |
Zysk netto
akcjonariuszy większościowych |
|
934 | 1 384 | 1 862 | 268 | 3 473 | 3 990 | 5 589 | 1 176 | 3 010 | 1 745 | -3 592 | -41 320 | -1 281 | - 735 | -1 057 | -5 050 | -3 415 | 3 135 | - 293 | -73 | 229 | - 241 | - 153 | 607 | 126 | - 221 | 122 | - 269 | 120 | -7 | 1 101 | 48 | -9 | 111 | 628 | 2 686 | - 198 | 1 453 | - 164 | 962 | - 294 | - 383 | -8 | 548 | - 165 | - 340 | 175 | 106 | 4 569 | -1 104 | - 265 | 416 | 228 | - 287 |
| dynamika kw/kw | | | +48,18% | +34,54% | -85,61% | +1 195,90% | +14,89% | +40,08% | -78,96% | +155,95% | -42,03% | -305,85% | -1 050,33% | +96,90% | +42,62% | -43,81% | -377,77% | +32,38% | +191,80% | -109,35% | +75,09% | +413,70% | -205,24% | +36,51% | +496,73% | -79,24% | -275,40% | +155,20% | -320,49% | +144,61% | -105,83% | +15 828,57% | -95,64% | -118,75% | +1 333,33% | +465,77% | +327,71% | -107,37% | +833,84% | -111,29% | +686,59% | -130,56% | -30,27% | +97,91% | +6 950,00% | -130,11% | -106,06% | +151,47% | -39,43% | +4 210,38% | -124,16% | +76,00% | +256,98% | -45,19% | -225,88% |
| dynamika r/r | | | | | | +271,84% | +188,29% | +200,16% | +338,81% | -13,33% | -56,27% | -164,27% | -3 613,61% | -142,56% | -142,12% | +70,57% | +87,78% | -166,59% | +526,53% | +72,28% | +98,55% | +106,71% | -107,69% | +47,78% | +931,51% | -44,98% | +8,30% | +179,74% | -144,32% | -4,76% | +96,83% | +802,46% | +117,84% | -107,50% | +1 685,71% | -42,96% | +5 495,83% | -2 100,00% | +1 209,01% | -126,11% | -64,18% | -48,48% | -126,36% | +95,12% | -43,04% | +43,88% | +11,23% | +2 287,50% | -80,66% | +2 869,09% | -224,71% | -251,43% | +292,45% | -95,01% | +74,00% |
| EBITDA |
|
1 904 | 2 431 | 3 469 | 5 253 | 5 016 | 5 243 | 8 166 | 1 722 | 4 472 | 2 740 | -1 562 | -5 405 | - 959 | - 454 | - 418 | -2 436 | - 212 | 148 | 27 | 198 | 554 | 33 | 493 | 195 | 421 | 7 | 374 | 161 | 289 | 106 | 963 | 155 | 190 | 311 | 626 | 3 303 | 17 | 1 606 | 60 | 1 212 | -91 | - 126 | 204 | 310 | 22 | - 174 | 399 | 364 | 5 039 | 126 | 856 | 1 578 | 1 246 | 819 |
| dynamika kw/kw | | | +27,68% | +42,70% | +51,43% | -4,51% | +4,53% | +55,75% | -78,91% | +159,70% | -38,73% | -157,01% | -246,03% | +82,26% | +52,66% | +7,93% | -482,78% | +91,30% | +169,81% | -81,76% | +633,33% | +179,80% | -94,04% | +1 393,94% | -60,45% | +115,90% | -98,34% | +5 242,86% | -56,95% | +79,50% | -63,32% | +808,49% | -83,90% | +22,58% | +63,68% | +101,29% | +427,64% | -99,49% | +9 347,06% | -96,26% | +1 920,00% | -107,51% | -38,46% | +261,90% | +51,96% | -92,90% | -890,91% | +329,31% | -8,77% | +1 284,34% | -97,50% | +579,37% | +84,35% | -21,04% | -34,27% |
| dynamika r/r | | | | | | +163,45% | +115,67% | +135,40% | -67,22% | -10,85% | -47,74% | -119,13% | -413,88% | -121,44% | -116,57% | +73,24% | +54,93% | +77,89% | +132,60% | +106,46% | +108,13% | +361,32% | -77,70% | +1 725,93% | -1,52% | -24,01% | -78,79% | -24,14% | -17,44% | -31,35% | +1 414,29% | +157,49% | -3,73% | -34,26% | +193,40% | -34,99% | +2 030,97% | -91,05% | +416,40% | -90,42% | -63,31% | -635,29% | -107,85% | +240,00% | -74,42% | +124,18% | -38,10% | +95,59% | +17,42% | +22 804,55% | +172,41% | +114,54% | +333,52% | -75,27% | +550,00% |
| Przepływy operacyjne |
|
0 | -2 298 | -2 514 | 16 171 | 5 965 | -6 090 | 10 682 | 8 530 | -5 085 | 442 | 4 081 | 180 | 1 899 | 635 | 1 535 | 3 844 | - 730 | - 425 | - 963 | -73 | 178 | - 156 | 472 | 599 | - 237 | - 501 | 292 | -36 | - 518 | 95 | 894 | -1 354 | - 498 | 278 | 369 | 115 | - 516 | - 189 | - 849 | 332 | - 650 | 93 | - 507 | 1 216 | - 703 | 14 | 115 | 477 | 14 | - 130 | 579 | 2 201 | 1 367 | 598 |
| dynamika kw/kw | | | | -9,40% | +743,24% | -63,11% | -202,10% | +275,40% | -20,15% | -159,61% | +108,69% | +823,30% | -95,59% | +955,00% | -66,56% | +141,73% | +150,42% | -118,99% | +41,78% | -126,59% | +92,42% | +343,84% | -187,64% | +402,56% | +26,91% | -139,57% | -111,39% | +158,28% | -112,33% | -1 338,89% | +118,34% | +841,05% | -251,45% | +63,22% | +155,82% | +32,73% | -68,83% | -548,70% | +63,37% | -349,21% | +139,10% | -295,78% | +114,31% | -645,16% | +339,84% | -157,81% | +101,99% | +721,43% | +314,78% | -97,06% | -1 028,57% | +545,38% | +280,14% | -37,89% | -56,25% |
| dynamika r/r | | | | | | | -165,01% | +524,90% | -47,25% | -185,25% | +107,26% | -61,80% | -97,89% | +137,35% | +43,67% | -62,39% | +2 035,56% | -138,44% | -166,93% | -162,74% | -101,90% | +124,38% | +63,29% | +149,01% | +920,55% | -233,15% | -221,15% | -38,14% | -106,01% | -118,57% | +118,96% | +206,16% | -3 661,11% | +3,86% | +192,63% | -58,72% | +108,49% | -3,61% | -167,99% | -330,08% | +188,70% | -25,97% | +149,21% | +40,28% | +266,27% | -8,15% | -84,95% | +122,68% | -60,77% | +101,99% | -1 028,57% | +403,48% | +361,43% | +9 664,29% | +560,00% |
| Amortyzacja | | 434 | 433 | 209 | 269 | 290 | 305 | 312 | 413 | 341 | 351 | 350 | 172 | 135 | 146 | 131 | 82 | 168 | 46 | 135 | 174 | 296 | 311 | 309 | 86 | 241 | 202 | 216 | 259 | 86 | 80 | 54 | 131 | 159 | 159 | 158 | 159 | 153 | 153 | 153 | 164 | 152 | 150 | 148 | 142 | 148 | 164 | 166 | 169 | 435 | 975 | 969 | 983 | 678 | 671 |
| dynamika kw/kw | | | -0,23% | -51,73% | +28,71% | +7,81% | +5,17% | +2,30% | +32,37% | -17,43% | +2,93% | -0,28% | -50,86% | -21,51% | +8,15% | -10,27% | -37,40% | +104,88% | -72,62% | +193,48% | +28,89% | +70,11% | +5,07% | -0,64% | -72,17% | +180,23% | -16,18% | +6,93% | +19,91% | -66,80% | -6,98% | -32,50% | +142,59% | +21,37% | 0,00% | -0,63% | +0,63% | -3,77% | 0,00% | 0,00% | +7,19% | -7,32% | -1,32% | -1,33% | -4,05% | +4,23% | +10,81% | +1,22% | +1,81% | +157,40% | +124,14% | -0,62% | +1,44% | -31,03% | -1,03% |
| dynamika r/r | | | | | | -33,18% | -29,56% | +49,28% | +53,53% | +17,59% | +15,08% | +12,18% | -58,35% | -60,41% | -58,40% | -62,57% | -52,33% | +24,44% | -68,49% | +3,05% | +112,20% | +76,19% | +576,09% | +128,89% | -50,57% | -18,58% | -35,05% | -30,10% | +201,16% | -64,32% | -60,40% | -75,00% | -49,42% | +84,88% | +98,75% | +192,59% | +21,37% | -3,77% | -3,77% | -3,16% | +3,14% | -0,65% | -1,96% | -3,27% | -13,41% | -2,63% | +9,33% | +12,16% | +19,01% | +193,92% | +494,51% | +483,73% | +481,66% | +55,86% | -31,18% |
Przepływy
inwestycyjne |
|
0 | - 365 | 0 | -12 137 | -8 472 | -3 656 | -7 029 | 182 | -66 | -5 877 | -7 000 | -81 | 0 | 0 | -27 | -1 488 | 0 | 0 | 1 000 | -1 163 | 0 | - 162 | -2 | - 755 | 0 | 0 | 0 | - 739 | 31 | 118 | 0 | - 796 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 19 | 0 | 0 | 62 | 651 | - 157 | - 136 | - 145 | - 178 | -4 810 | - 683 | - 805 | -1 184 | -1 226 | - 929 |
| dynamika kw/kw | | | | +100,00% | | +30,20% | +56,85% | -92,26% | +102,59% | -136,26% | -8 804,55% | -19,11% | +98,84% | +100,00% | | | -5 411,11% | +100,00% | | | -216,30% | +100,00% | | +98,77% | -37 650,00% | +100,00% | | | | +104,19% | +280,65% | -100,00% | | +100,00% | | | | +100,00% | | | | -100,00% | | | +950,00% | -124,12% | +13,38% | -6,62% | -22,76% | -2 602,25% | +85,80% | -17,86% | -47,08% | -3,55% | +24,23% |
| dynamika r/r | | | | | | | -901,64% | | +101,50% | +99,22% | -60,75% | +0,41% | -144,51% | +100,00% | +100,00% | +99,61% | -1 737,04% | | | +3 803,70% | +21,84% | | | -100,20% | +35,08% | | +100,00% | +100,00% | +2,12% | | | | -7,71% | -100,00% | -100,00% | | +98,37% | | | | +246,15% | | | | +3 326,32% | | | -333,87% | -127,34% | -2 963,69% | -402,21% | -455,17% | -565,17% | +74,51% | -36,02% |
| Capex |
|
0 | - 365 | 0 | - 607 | - 716 | -4 | -7 039 | 671 | -26 | -77 | 0 | -82 | 0 | 0 | -27 | - 488 | 0 | 0 | 0 | -1 169 | 0 | - 162 | -2 | - 755 | 0 | 0 | 0 | - 739 | 0 | 0 | 0 | - 385 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | - 461 | - 157 | - 136 | - 147 | - 166 | - 343 | - 684 | - 813 | -1 183 | -1 226 | -1 004 |
| dynamika kw/kw | | | | +100,00% | | -17,96% | +99,44% | -175 875,00% | +109,53% | -103,87% | -196,15% | +100,00% | | +100,00% | | | -1 707,41% | +100,00% | | | | +100,00% | | +98,77% | -37 650,00% | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +65,94% | +13,38% | -8,09% | -12,93% | -106,63% | -99,42% | -18,86% | -45,51% | -3,63% | +18,11% |
| dynamika r/r | | | | | | | +98,90% | | +210,54% | +96,37% | -1 825,00% | +100,00% | -112,22% | +100,00% | +100,00% | | -495,12% | | | +100,00% | -139,55% | | | | +35,41% | | +100,00% | +100,00% | +2,12% | | | | +47,90% | | | | +96,62% | | | | +15,38% | | | | -4 090,91% | | | | +63,99% | -118,47% | -402,94% | -453,06% | -612,65% | -257,43% | -46,78% |
| Przepływy finansowe |
|
0 | 401 | 2 549 | -3 130 | 7 707 | 9 303 | 1 323 | -6 755 | 4 036 | -4 362 | 4 377 | - 130 | -2 978 | - 844 | - 218 | -5 070 | -1 383 | 1 580 | - 200 | 1 075 | 203 | 226 | - 501 | -21 | 331 | 378 | -72 | 520 | 401 | - 176 | - 215 | 2 155 | 362 | 124 | - 708 | 1 619 | - 326 | - 464 | 528 | 256 | 157 | - 209 | 308 | - 274 | - 378 | -5 | 173 | -40 | 5 960 | -77 | -14 | -5 | - 141 | - 100 |
| dynamika kw/kw | | | | +535,66% | -222,79% | +346,23% | +20,71% | -85,78% | -610,58% | +159,75% | -208,08% | +200,34% | -102,97% | -2 190,77% | +71,66% | +74,17% | -2 225,69% | +72,72% | +214,24% | -112,66% | +637,50% | -81,12% | +11,33% | -321,68% | +95,81% | +1 676,19% | +14,20% | -119,05% | +822,22% | -22,88% | -143,89% | -22,16% | +1 102,33% | -83,20% | -65,75% | -670,97% | +328,67% | -120,14% | -42,33% | +213,79% | -51,52% | -38,67% | -233,12% | +247,37% | -188,96% | -37,96% | +98,68% | +3 560,00% | -123,12% | +15 000,00% | -101,29% | +81,82% | +64,29% | -2 720,00% | +29,08% |
| dynamika r/r | | | | | | | +2 219,95% | -48,10% | -115,81% | -47,63% | -146,89% | +230,84% | +98,08% | -173,79% | +80,65% | -104,98% | -3 800,00% | +53,56% | +287,20% | +8,26% | +121,20% | +114,68% | -85,70% | -150,50% | -101,95% | +63,05% | +67,26% | +85,63% | +2 576,19% | +21,15% | -146,56% | -198,61% | +314,42% | -9,73% | +170,45% | -229,30% | -24,87% | -190,06% | -474,19% | +174,58% | -84,19% | +148,16% | +54,96% | -41,67% | -207,03% | -340,76% | +97,61% | -43,83% | +85,40% | +1 676,72% | -1 440,00% | -108,09% | +87,50% | -102,37% | -29,87% |
| Emisja akcji | | 0 | 0 | 391 | 0 | 0 | 3 345 | 136 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | -100,00% | | | -95,93% | -100,00% | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | -65,22% | | | -97,52% | -100,00% | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | -17 | -13 | -12 | 20 | -43 | -12 | -12 | -11 | -12 | -12 | -13 | -77 | -24 | - 125 | 8 | -3 | -25 | -25 | -10 | -51 | - 102 | -16 | -95 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | +23,53% | +7,69% | +266,67% | -315,00% | +72,09% | 0,00% | +8,33% | -9,09% | 0,00% | -8,33% | -492,31% | +68,83% | -420,83% | +106,40% | -137,50% | -733,33% | 0,00% | +60,00% | -410,00% | -100,00% | +84,31% | -493,75% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -160,00% | | | -152,94% | +7,69% | 0,00% | -155,00% | +72,09% | 0,00% | -8,33% | -600,00% | -100,00% | -941,67% | +161,54% | +96,10% | -4,17% | +80,00% | -225,00% | -1 600,00% | -308,00% | +36,00% | -850,00% |
| Pozostałe, w tym pożyczki i kredyty | | 0 | 401 | 2 158 | -3 056 | 7 707 | 6 587 | 1 594 | -6 374 | 4 308 | -3 965 | 4 423 | 132 | -2 823 | - 702 | -68 | -4 251 | -1 046 | 1 604 | -16 | 1 076 | 203 | 226 | - 501 | -18 | 331 | 447 | -31 | 552 | 440 | - 111 | -34 | 2 081 | 415 | 175 | - 692 | 1 562 | - 274 | - 483 | 606 | 290 | 169 | 40 | 385 | - 246 | -63 | 4 | 195 | 3 | 6 003 | 21 | 153 | 212 | -11 | 3 |
| dynamika kw/kw | | | | +438,15% | -241,61% | +352,19% | -14,53% | -75,80% | -499,87% | +167,59% | -192,04% | +211,55% | -97,02% | -2 238,64% | +75,13% | +90,31% | -6 151,47% | +75,39% | +253,35% | -101,00% | +6 825,00% | -81,13% | +11,33% | -321,68% | +96,41% | +1 938,89% | +35,05% | -106,94% | +1 880,65% | -20,29% | -125,23% | +69,37% | +6 220,59% | -80,06% | -57,83% | -495,43% | +325,72% | -117,54% | -76,28% | +225,47% | -52,15% | -41,72% | -76,33% | +862,50% | -163,90% | +74,39% | +106,35% | +4 775,00% | -98,46% | +200 000,00% | -99,65% | +628,57% | +38,56% | -105,19% | +127,27% |
| dynamika r/r | | | | | | | +1 542,64% | -26,14% | -108,57% | -44,10% | -160,19% | +177,48% | +102,07% | -165,53% | +82,30% | -101,54% | -3 320,45% | +62,95% | +328,49% | +76,47% | +125,31% | +119,41% | -85,91% | -3 031,25% | -101,67% | +63,05% | +97,79% | +93,81% | +3 166,67% | +32,93% | -124,83% | -9,68% | +276,99% | -5,68% | +257,66% | -1 935,29% | -24,94% | -166,02% | -376,00% | +187,57% | -81,43% | +161,68% | +108,28% | -36,47% | -184,83% | -137,28% | -90,00% | -49,35% | +101,22% | +9 628,57% | +425,00% | -21,54% | +6 966,67% | -100,18% | -85,71% |
| Dywidenda | | 0 | 0 | 0 | -74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | 0 | -2 262 | 35 | 904 | 5 200 | - 443 | 4 976 | 1 957 | -1 115 | -9 797 | 1 458 | -31 | -1 079 | - 209 | 1 290 | -2 714 | -2 113 | 1 155 | - 163 | - 161 | 381 | -92 | -31 | - 177 | 94 | - 123 | 220 | - 255 | -86 | 37 | 679 | 5 | - 136 | 402 | - 339 | 1 721 | - 842 | - 653 | - 321 | 607 | - 493 | - 116 | - 137 | 1 593 | -1 238 | - 127 | 143 | 259 | 1 164 | - 890 | - 240 | 1 012 | 0 | - 431 |
| dynamika kw/kw | | | | +101,55% | +2 482,86% | +475,22% | -108,52% | +1 223,25% | -60,67% | -156,97% | -778,65% | +114,88% | -102,13% | -3 380,65% | +80,63% | +717,22% | -310,39% | +22,14% | +154,66% | -114,11% | +1,23% | +336,65% | -124,15% | +66,30% | -470,97% | +153,11% | -230,85% | +278,86% | -215,91% | +66,27% | +143,02% | +1 735,14% | -99,26% | -2 820,00% | +395,59% | -184,33% | +607,67% | -148,93% | +22,45% | +50,84% | +289,10% | -181,22% | +76,47% | -18,10% | +1 262,77% | -177,72% | +89,74% | +212,60% | +81,12% | +349,42% | -176,46% | +73,03% | +521,67% | -100,00% | |
| dynamika r/r | | | | | | | +80,42% | +14 117,14% | +116,48% | -121,44% | -2 111,51% | -70,70% | -101,58% | +3,23% | +97,87% | -11,52% | -8 654,84% | -95,83% | +652,63% | -112,64% | +94,07% | +118,03% | -107,97% | +80,98% | -9,94% | -75,33% | -33,70% | +809,68% | -44,07% | -191,49% | +130,08% | +208,64% | +101,96% | -58,14% | +986,49% | -149,93% | +34 320,00% | -519,12% | -262,44% | +5,31% | -64,73% | +41,45% | +82,24% | +57,32% | +162,44% | -151,12% | -9,48% | +204,38% | -83,74% | +194,02% | -600,79% | -267,83% | +290,73% | -100,00% | +51,57% |
| Data bilansowa | | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
0 | 0 | 10 956 | 27 693 | 28 119 | 31 354 | 37 817 | 38 225 | 38 276 | 38 125 | 35 624 | 15 403 | 18 022 | 15 150 | 14 765 | 10 338 | 12 890 | 11 395 | 11 650 | 11 713 | 12 277 | 11 655 | 11 531 | 11 887 | 11 371 | 11 773 | 11 793 | 11 255 | 11 311 | 11 314 | 11 373 | 11 694 | 11 535 | 11 377 | 11 218 | 10 898 | 10 782 | 12 492 | 12 347 | 12 143 | 12 029 | 11 874 | 11 863 | 7 513 | 8 088 | 8 126 | 8 217 | 8 371 | 21 354 | 20 957 | 20 800 | 21 268 | 22 003 | 22 181 |
| dynamika kw/kw | | -100,00% | | | +152,77% | +1,54% | +11,50% | +20,61% | +1,08% | +0,13% | -0,39% | -6,56% | -56,76% | +17,00% | -15,94% | -2,54% | -29,98% | +24,69% | -11,60% | +2,24% | +0,54% | +4,82% | -5,07% | -1,06% | +3,09% | -4,34% | +3,54% | +0,17% | -4,56% | +0,50% | +0,03% | +0,52% | +2,82% | -1,36% | -1,37% | -1,40% | -2,85% | -1,06% | +15,86% | -1,16% | -1,65% | -0,94% | -1,29% | -0,09% | -36,67% | +7,65% | +0,47% | +1,12% | +1,87% | +155,09% | -1,86% | -0,75% | +2,25% | +3,46% | +0,81% |
| dynamika r/r | | | | | +141,59% | | | +245,17% | +38,03% | +36,12% | +21,60% | -5,80% | -59,70% | -52,92% | -60,26% | -58,55% | -32,88% | -28,48% | -24,79% | -21,10% | +13,30% | -4,76% | +2,28% | -1,02% | +1,49% | -7,38% | +1,01% | +2,27% | -5,32% | -0,53% | -3,90% | -3,56% | +3,90% | +1,98% | +0,56% | -1,36% | -6,81% | -6,53% | +9,80% | +10,06% | +11,42% | +11,57% | -4,95% | -3,92% | -38,13% | -32,76% | -31,56% | -30,73% | +11,42% | +164,02% | +157,90% | +153,13% | +154,07% | +3,04% | +5,84% |
| WNIP | | 0 | 0 | 10 368 | 26 897 | 27 356 | 30 619 | 30 339 | 30 059 | 29 780 | 29 507 | 27 076 | 7 251 | 9 031 | 7 082 | 6 997 | 5 616 | 7 590 | 6 143 | 6 105 | 6 991 | 7 248 | 6 497 | 6 231 | 6 353 | 5 750 | 5 953 | 5 758 | 7 513 | 5 497 | 5 435 | 5 388 | 5 371 | 5 237 | 5 189 | 7 291 | 7 157 | 7 023 | 6 888 | 6 754 | 6 715 | 6 486 | 6 352 | 6 217 | 6 556 | 6 586 | 6 604 | 6 633 | 6 681 | 19 581 | 18 992 | 20 395 | 20 647 | 21 119 | 21 501 |
| dynamika kw/kw | | -100,00% | | | +159,42% | +1,71% | +11,93% | -0,91% | -0,92% | -0,93% | -0,92% | -8,24% | -73,22% | +24,55% | -21,58% | -1,20% | -19,74% | +35,15% | -19,06% | -0,62% | +14,51% | +3,68% | -10,36% | -4,09% | +1,96% | -9,49% | +3,53% | -3,28% | +30,48% | -26,83% | -1,13% | -0,86% | -0,32% | -2,49% | -0,92% | +40,51% | -1,84% | -1,87% | -1,92% | -1,95% | -0,58% | -3,41% | -2,07% | -2,13% | +5,45% | +0,46% | +0,27% | +0,44% | +0,72% | +193,08% | -3,01% | +7,39% | +1,24% | +2,29% | +1,81% |
| dynamika r/r | | | | | +146,47% | | | +192,62% | +11,76% | +8,86% | -3,63% | -10,76% | -75,88% | -69,67% | -76,00% | -74,16% | -22,55% | -15,96% | -13,26% | -12,75% | +24,48% | -4,51% | +5,76% | +2,06% | -9,13% | -20,67% | -8,37% | -7,59% | +18,26% | -4,40% | -8,70% | -6,43% | -28,51% | -4,73% | -4,53% | +35,32% | +33,25% | +34,10% | +32,74% | -7,37% | -6,18% | -7,65% | -7,78% | -7,95% | -2,37% | +1,54% | +3,97% | +6,69% | +1,91% | +197,31% | +187,58% | +207,48% | +209,04% | +7,85% | +13,21% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
0 | 0 | 237 | 382 | 349 | 322 | 322 | 606 | 917 | 946 | 878 | 827 | 730 | 625 | 492 | 162 | 290 | 264 | 237 | 202 | 298 | 252 | 209 | 186 | 163 | 142 | 121 | 100 | 73 | 8 | 1 | 311 | 286 | 261 | 237 | 225 | 206 | 187 | 176 | 149 | 131 | 116 | 239 | 220 | 746 | 698 | 739 | 794 | 634 | 462 | 405 | 554 | 513 | 463 |
| dynamika kw/kw | | -100,00% | | | +61,18% | -8,64% | -7,74% | 0,00% | +88,20% | +51,32% | +3,16% | -7,19% | -5,81% | -11,73% | -14,38% | -21,28% | -67,07% | +79,01% | -8,97% | -10,23% | -14,77% | +47,52% | -15,44% | -17,06% | -11,00% | -12,37% | -12,88% | -14,79% | -17,36% | -27,00% | -89,04% | -87,50% | +31 000,00% | -8,04% | -8,74% | -9,20% | -5,06% | -8,44% | -9,22% | -5,88% | -15,34% | -12,08% | -11,45% | +106,03% | -7,95% | +239,09% | -6,43% | +5,87% | +7,44% | -20,15% | -27,13% | -12,34% | +36,79% | -7,40% | -9,75% |
| dynamika r/r | | | | | +146,45% | | | +35,86% | +58,64% | +162,75% | +193,79% | +172,67% | +36,47% | -20,39% | -33,93% | -43,96% | -80,41% | -60,27% | -57,76% | -51,83% | +24,69% | +2,76% | -4,55% | -11,81% | -7,92% | -45,30% | -43,65% | -42,11% | -46,24% | -55,21% | -94,37% | -99,17% | +211,00% | +291,78% | +3 162,50% | +23 600,00% | -27,65% | -27,97% | -28,35% | -25,74% | -33,78% | -36,41% | -37,97% | +35,80% | +47,65% | +469,47% | +501,72% | +209,21% | +260,91% | -15,01% | -33,81% | -45,20% | -30,23% | -19,09% | +0,22% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 215 | 734 | 690 | 732 | 789 | 384 | 354 | 323 | 496 | 465 | 433 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | +241,40% | -5,99% | +6,09% | +7,79% | -51,33% | -7,81% | -8,76% | +53,56% | -6,25% | -6,88% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +56,93% | | | | +266,98% | -47,68% | -48,70% | -55,87% | -37,14% | +21,09% | +22,32% |
| Pozostałe aktywa trwałe | | 0 | 0 | 351 | 414 | 414 | 413 | 7 156 | 7 560 | 7 579 | 7 672 | 7 670 | 7 325 | 8 261 | 7 443 | 7 276 | 4 560 | 5 010 | 4 988 | 5 308 | 4 520 | 4 731 | 4 906 | 5 091 | 5 348 | 5 458 | 5 678 | 5 914 | 3 642 | 5 741 | 5 871 | 5 984 | 6 012 | 6 012 | 5 927 | 3 690 | 3 516 | 3 553 | 5 417 | 5 417 | 5 279 | 5 412 | 5 406 | 5 407 | 737 | 756 | 824 | 845 | 896 | 1 139 | 1 503 | 0 | 67 | 371 | 217 |
| dynamika kw/kw | | -100,00% | | | +17,95% | 0,00% | -0,24% | +1 632,69% | +5,65% | +0,25% | +1,23% | -0,03% | -4,50% | +12,78% | -9,90% | -2,24% | -37,33% | +9,87% | -0,44% | +6,42% | -14,85% | +4,67% | +3,70% | +3,77% | +5,05% | +2,06% | +4,03% | +4,16% | -38,42% | +57,63% | +2,26% | +1,92% | +0,47% | 0,00% | -1,41% | -37,74% | -4,72% | +1,05% | +52,46% | 0,00% | -2,55% | +2,52% | -0,11% | +0,02% | -86,37% | +2,58% | +8,99% | +2,55% | +6,04% | +27,12% | +31,96% | -100,00% | | +453,73% | -41,51% |
| dynamika r/r | | | | | +4,81% | | | +1 938,75% | +1 726,09% | +1 730,68% | +1 757,63% | +7,18% | -3,11% | +9,00% | -2,98% | -5,14% | -37,75% | -39,35% | -32,98% | -27,05% | -0,88% | -5,57% | -1,64% | -4,09% | +18,32% | +15,37% | +15,74% | +16,17% | -31,90% | +5,19% | +3,40% | +1,18% | +65,07% | +4,72% | +0,95% | -38,34% | -41,52% | -40,90% | -8,60% | +46,80% | +50,14% | +52,32% | -0,20% | -0,18% | -86,04% | -86,03% | -84,76% | -84,37% | +21,57% | +50,66% | +82,40% | -100,00% | -92,52% | -67,43% | -85,56% |
| Aktywa obrotowe |
|
0 | 0 | 29 243 | 18 871 | 22 255 | 35 027 | 50 415 | 34 555 | 47 370 | 35 737 | 42 024 | 15 668 | 11 469 | 10 757 | 11 620 | 3 876 | 1 611 | 1 330 | 984 | 1 060 | 1 714 | 1 367 | 1 530 | 1 149 | 1 295 | 865 | 851 | 1 106 | 499 | 656 | 1 525 | 1 391 | 1 135 | 2 059 | 1 816 | 3 082 | 2 382 | 1 613 | 1 386 | 2 400 | 1 882 | 1 896 | 2 175 | 2 929 | 2 131 | 1 606 | 1 991 | 1 824 | 5 775 | 4 985 | 4 975 | 5 837 | 5 727 | 5 159 |
| dynamika kw/kw | | -100,00% | | | -35,47% | +17,93% | +57,39% | +43,93% | -31,46% | +37,09% | -24,56% | +17,59% | -62,72% | -26,80% | -6,21% | +8,02% | -66,64% | -58,44% | -17,44% | -26,02% | +7,72% | +61,70% | -20,25% | +11,92% | -24,90% | +12,71% | -33,20% | -1,62% | +29,96% | -54,88% | +31,46% | +132,47% | -8,79% | -18,40% | +81,41% | -11,80% | +69,71% | -22,71% | -32,28% | -14,07% | +73,16% | -21,58% | +0,74% | +14,72% | +34,67% | -27,24% | -24,64% | +23,97% | -8,39% | +216,61% | -13,68% | -0,20% | +17,33% | -1,88% | -9,92% |
| dynamika r/r | | | | | -7,68% | | | +72,40% | +83,11% | +112,85% | +2,03% | -16,64% | -54,66% | -75,79% | -69,90% | -72,35% | -75,26% | -85,95% | -87,64% | -91,53% | -72,65% | +6,39% | +2,78% | +55,49% | +8,40% | -24,45% | -36,72% | -44,38% | -3,74% | -61,47% | -24,16% | +79,20% | +25,77% | +127,45% | +213,87% | +19,08% | +121,57% | +109,87% | -21,66% | -23,68% | -22,13% | -20,99% | +17,54% | +56,93% | +22,04% | +13,23% | -15,30% | -8,46% | -37,73% | +171,00% | +210,40% | +149,87% | +220,01% | -0,83% | +3,49% |
| Zapasy |
|
0 | 0 | 4 433 | 4 148 | 5 208 | 5 533 | 5 883 | 9 662 | 17 802 | 14 887 | 13 724 | 7 272 | 4 116 | 4 104 | 3 753 | 82 | 70 | 46 | 9 | 9 | 10 | 9 | 10 | 7 | 8 | 6 | 7 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 350 | 0 | 4 | 9 | 21 | 20 | 23 | 23 | 14 | 0 | 0 | 0 | 0 | 0 | 170 | 130 | 124 | 107 | 157 | 181 |
| dynamika kw/kw | | -100,00% | | | -6,43% | +25,55% | +6,24% | +6,33% | +64,24% | +84,25% | -16,37% | -7,81% | -47,01% | -43,40% | -0,29% | -8,55% | -97,82% | -14,63% | -34,29% | -80,43% | 0,00% | +11,11% | -10,00% | +11,11% | -30,00% | +14,29% | -25,00% | +16,67% | +14,29% | -12,50% | 0,00% | 0,00% | -14,29% | 0,00% | 0,00% | +5 733,33% | -100,00% | | +125,00% | +133,33% | -4,76% | +15,00% | 0,00% | -39,13% | -100,00% | | | | | | -23,53% | -4,62% | -13,71% | +46,73% | +15,29% |
| dynamika r/r | | | | | +69,58% | | | +32,71% | +132,93% | +241,82% | +169,06% | +133,28% | -24,74% | -76,88% | -72,43% | -72,65% | -98,87% | -98,30% | -98,88% | -99,76% | -89,02% | -85,71% | -80,43% | +11,11% | -22,22% | -20,00% | -33,33% | -30,00% | +14,29% | -12,50% | +16,67% | 0,00% | -25,00% | -14,29% | -14,29% | +4 900,00% | -100,00% | -33,33% | +50,00% | -94,00% | | +475,00% | +155,56% | -33,33% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | -7,65% | +39,23% |
| Należności handlowe |
|
15 791 | 16 035 | 21 503 | 11 916 | 9 454 | 22 590 | 32 513 | 11 013 | 16 954 | 13 040 | 11 626 | 4 130 | 4 142 | 3 696 | 3 405 | 996 | 594 | 760 | 616 | 784 | 1 094 | 862 | 1 068 | 891 | 1 010 | 704 | 468 | 861 | 441 | 576 | 767 | 497 | 512 | 1 032 | 785 | 681 | 692 | 612 | 723 | 1 187 | 1 130 | 1 016 | 1 460 | 890 | 1 330 | 932 | 1 174 | 748 | 3 286 | 3 450 | 3 698 | 3 607 | 3 386 | 3 243 |
| dynamika kw/kw | | +25,35% | +1,55% | +34,10% | -44,58% | -20,66% | +138,95% | +43,93% | -66,13% | +53,95% | -23,09% | -10,84% | -64,48% | +0,29% | -10,77% | -7,87% | -70,75% | -40,36% | +27,95% | -18,95% | +27,27% | +39,54% | -21,21% | +23,90% | -16,57% | +13,36% | -30,30% | -33,52% | +83,97% | -48,78% | +30,61% | +33,16% | -35,20% | +3,02% | +101,56% | -23,93% | -13,25% | +1,62% | -11,56% | +18,14% | +64,18% | -4,80% | -10,09% | +43,70% | -39,04% | +49,44% | -29,92% | +25,97% | -36,29% | +339,30% | +4,99% | +7,19% | -2,46% | -6,13% | -4,22% |
| dynamika r/r | | | | | -5,41% | -40,13% | +40,88% | +51,20% | -7,58% | +79,33% | -42,28% | -64,24% | -62,50% | -75,57% | -71,66% | -70,71% | -75,88% | -85,66% | -79,44% | -81,91% | -21,29% | +84,18% | +13,42% | +73,38% | +13,65% | -7,68% | -18,33% | -56,18% | -3,37% | -56,34% | -18,18% | +63,89% | -42,28% | +16,10% | +79,17% | +2,35% | +37,02% | +35,16% | -40,70% | -7,90% | +74,30% | +63,29% | +66,01% | +101,94% | -25,02% | +17,70% | -8,27% | -19,59% | -15,96% | +147,07% | +270,17% | +214,99% | +382,22% | +3,04% | -6,00% |
| Pozostałe aktywa obrotowe | | -20 369 | -16 979 | 998 | 914 | 501 | 254 | 394 | 298 | 147 | 140 | 130 | 169 | 195 | 149 | 363 | 415 | 136 | 98 | 97 | 166 | 131 | 106 | 93 | 69 | 0 | 1 | 4 | 119 | 19 | 4 | 3 | 135 | 0 | 1 | 1 | 0 | 116 | 85 | 56 | 1 | 30 | 274 | 255 | 0 | 0 | 0 | 0 | 0 | 79 | 55 | 43 | 1 | 62 | 44 |
| dynamika kw/kw | | -2 465,74% | +16,64% | +105,88% | -8,42% | -45,19% | -49,30% | +55,12% | -24,37% | -50,67% | -4,76% | -7,14% | +30,00% | +15,38% | -23,59% | +143,62% | +14,33% | -67,23% | -27,94% | -1,02% | +71,13% | -21,08% | -19,08% | -12,26% | -25,81% | -100,00% | | +300,00% | +2 875,00% | -84,03% | -78,95% | -25,00% | +4 400,00% | -100,00% | | 0,00% | -100,00% | | -26,72% | -34,12% | -98,21% | +2 900,00% | +813,33% | -6,93% | -100,00% | | | | | | -30,38% | -21,82% | -97,67% | +6 100,00% | -29,03% |
| dynamika r/r | | | | | +6,16% | +102,46% | +101,50% | -60,52% | -67,40% | -70,66% | -44,88% | -67,01% | -43,29% | +32,65% | +6,43% | +179,23% | +145,56% | -30,26% | -34,23% | -73,28% | -60,00% | -3,68% | +8,16% | -4,12% | -58,43% | -100,00% | -99,06% | -95,70% | +72,46% | | +300,00% | -25,00% | +13,45% | -100,00% | -75,00% | -66,67% | -100,00% | | +8 400,00% | +5 500,00% | | -74,14% | +222,35% | +355,36% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | -21,52% | -20,00% |
| Inwestycje krótkoterminowe |
|
4 578 | 944 | 2 309 | 1 893 | 7 092 | 6 650 | 11 625 | 13 582 | 12 467 | 7 670 | 16 544 | 4 097 | 3 016 | 2 808 | 4 099 | 2 383 | 811 | 426 | 262 | 101 | 479 | 390 | 359 | 182 | 277 | 154 | 372 | 118 | 32 | 69 | 748 | 753 | 617 | 1 020 | 680 | 2 401 | 1 570 | 907 | 586 | 1 192 | 699 | 583 | 446 | 2 039 | 801 | 674 | 817 | 1 076 | 2 240 | 1 350 | 1 110 | 2 122 | 2 122 | 1 691 |
| dynamika kw/kw | | +0,95% | -79,38% | +144,60% | -18,02% | +274,64% | -6,23% | +74,81% | +16,83% | -8,21% | -38,48% | +115,70% | -75,24% | -26,39% | -6,90% | +45,98% | -41,86% | -65,97% | -47,47% | -38,50% | -61,45% | +374,26% | -18,58% | -7,95% | -49,30% | +52,20% | -44,40% | +141,56% | -68,28% | -72,88% | +115,63% | +984,06% | +0,67% | -18,06% | +65,32% | -33,33% | +253,09% | -34,61% | -42,23% | -35,39% | +103,41% | -41,36% | -16,60% | -23,50% | +357,17% | -60,72% | -15,86% | +21,22% | +31,70% | +108,18% | -39,73% | -17,78% | +91,17% | 0,00% | -20,31% |
| dynamika r/r | | | | | -58,26% | +54,91% | +604,45% | +403,46% | +617,49% | +75,79% | +15,34% | +42,31% | -69,84% | -75,81% | -63,39% | -75,22% | -41,84% | -73,11% | -84,83% | -93,61% | -95,76% | -40,94% | -8,45% | +37,02% | +80,20% | -42,17% | -60,51% | +3,62% | -35,16% | -88,45% | -55,19% | +101,08% | +538,14% | +1 828,13% | +1 378,26% | -9,09% | +218,86% | +154,46% | -11,08% | -13,82% | -50,35% | -55,48% | -35,72% | -23,89% | +71,06% | +14,59% | +15,61% | +83,18% | -47,23% | +179,65% | +100,30% | +35,86% | +97,21% | -5,27% | +25,26% |
| w tym gotówka |
| 4 578 | 944 | 979 | 1 893 | 7 082 | 6 639 | 11 615 | 13 582 | 12 467 | 2 670 | 4 128 | 4 097 | 3 016 | 2 808 | 4 099 | 1 383 | 811 | 426 | 262 | 101 | 479 | 390 | 359 | 182 | 277 | 154 | 372 | 118 | 32 | 69 | 748 | 753 | 617 | 1 020 | 680 | 2 401 | 1 570 | 907 | 586 | 1 192 | 699 | 583 | 446 | 2 039 | 801 | 674 | 817 | 1 076 | 2 240 | 1 350 | 1 110 | 2 122 | 2 122 | 1 691 |
| dynamika kw/kw | | +42,35% | -79,38% | +3,71% | +93,36% | +274,12% | -6,26% | +74,95% | +16,93% | -8,21% | -78,58% | +54,61% | -0,75% | -26,39% | -6,90% | +45,98% | -66,26% | -41,36% | -47,47% | -38,50% | -61,45% | +374,26% | -18,58% | -7,95% | -49,30% | +52,20% | -44,40% | +141,56% | -68,28% | -72,88% | +115,63% | +984,06% | +0,67% | -18,06% | +65,32% | -33,33% | +253,09% | -34,61% | -42,23% | -35,39% | +103,41% | -41,36% | -16,60% | -23,50% | +357,17% | -60,72% | -15,86% | +21,22% | +31,70% | +108,18% | -39,73% | -17,78% | +91,17% | 0,00% | -20,31% |
| dynamika r/r | | | | | -41,14% | +54,70% | +603,28% | +1 086,41% | +617,49% | +76,04% | -59,78% | -64,46% | -69,84% | -75,81% | +5,17% | -0,70% | -66,24% | -73,11% | -84,83% | -93,61% | -92,70% | -40,94% | -8,45% | +37,02% | +80,20% | -42,17% | -60,51% | +3,62% | -35,16% | -88,45% | -55,19% | +101,08% | +538,14% | +1 828,13% | +1 378,26% | -9,09% | +218,86% | +154,46% | -11,08% | -13,82% | -50,35% | -55,48% | -35,72% | -23,89% | +71,06% | +14,59% | +15,61% | +83,18% | -47,23% | +179,65% | +100,30% | +35,86% | +97,21% | -5,27% | +25,26% |
| Kapitał własny |
|
20 355 | 21 667 | 24 044 | 27 838 | 31 589 | 38 933 | 44 497 | 45 565 | 48 575 | 50 402 | 46 788 | 3 530 | 5 092 | 1 511 | 420 | -5 882 | - 493 | -6 017 | -6 310 | -6 885 | -6 153 | -6 898 | -7 050 | -1 240 | -1 563 | -1 335 | -1 213 | -1 679 | -1 559 | -1 566 | - 465 | 583 | 574 | 684 | 1 312 | 3 998 | 3 800 | 5 253 | 5 090 | 5 649 | 5 355 | 5 355 | 4 972 | 5 576 | 5 412 | 5 071 | 5 246 | 5 352 | 9 967 | 8 857 | 8 588 | 9 004 | 9 245 | 8 939 |
| dynamika kw/kw | | +5,54% | +6,45% | +10,97% | +15,78% | +13,47% | +23,25% | +14,29% | +2,40% | +6,61% | +3,76% | -7,17% | -92,46% | +44,25% | -70,33% | -72,20% | -1 500,48% | +91,62% | -1 120,49% | -4,87% | -9,11% | +10,63% | -12,11% | -2,20% | +82,41% | -26,05% | +14,59% | +9,14% | -38,42% | +7,15% | -0,45% | +70,31% | +225,38% | -1,54% | +19,16% | +91,81% | +204,73% | -4,95% | +38,24% | -3,10% | +10,98% | -5,20% | 0,00% | -7,15% | +12,15% | -2,94% | -6,30% | +3,45% | +2,02% | +86,23% | -11,14% | -3,04% | +4,84% | +2,68% | -3,31% |
| dynamika r/r | | | | | +44,34% | +55,19% | +79,69% | +85,06% | +63,68% | +53,77% | +29,46% | +5,15% | -92,25% | -89,52% | -97,00% | -99,10% | -266,63% | -109,68% | -498,21% | -1 602,38% | -17,05% | -1 148,07% | -14,64% | -11,73% | +81,99% | +74,60% | +80,65% | +82,79% | -35,40% | +0,26% | -17,30% | +61,67% | +134,72% | +136,82% | +143,68% | +382,15% | +585,76% | +562,02% | +667,98% | +287,96% | +41,30% | +40,92% | +1,94% | -2,32% | -1,29% | +1,06% | -5,30% | +5,51% | -4,02% | +84,16% | +74,66% | +63,71% | +68,24% | -7,24% | +0,93% |
| Kapitał podstawowy | | 0 | 0 | 3 910 | 5 101 | 5 101 | 5 546 | 5 545 | 5 545 | 5 545 | 5 628 | 5 628 | 5 628 | 5 628 | 5 628 | 5 628 | 5 628 | 5 628 | 1 126 | 1 126 | 1 126 | 1 126 | 1 126 | 1 126 | 6 146 | 6 146 | 6 146 | 6 146 | 6 146 | 6 146 | 6 146 | 6 146 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 | 6 646 |
| dynamika kw/kw | | -100,00% | | | +30,46% | 0,00% | +8,72% | -0,02% | 0,00% | 0,00% | +1,50% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -79,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +445,83% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +8,14% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | +30,46% | | | +41,82% | +8,70% | +8,70% | +1,48% | +1,50% | +1,50% | +1,50% | 0,00% | 0,00% | 0,00% | 0,00% | -79,99% | -79,99% | -79,99% | -79,99% | 0,00% | 0,00% | +445,83% | +445,83% | +445,83% | +445,83% | 0,00% | 0,00% | 0,00% | 0,00% | +8,14% | +8,14% | +8,14% | +8,14% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 0 | 0 | 15 359 | 14 516 | 22 947 | 25 823 | 25 898 | 25 791 | 25 791 | 40 019 | 39 959 | 39 959 | 39 959 | 39 959 | 0 | 0 | 0 | 4 502 | 4 502 | 4 502 | 4 502 | 4 502 | 4 502 | 4 502 | 4 502 | 4 502 | 4 502 | 4 502 | 4 502 | 5 402 | 4 502 | 5 002 | 5 002 | 5 002 | 5 002 | 5 002 | 5 002 | 5 002 | 5 002 | -8 373 | 5 323 | 5 323 | 5 452 | 5 452 | 5 452 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 |
| dynamika kw/kw | | | | | -5,49% | +58,08% | +12,53% | +0,29% | -0,41% | 0,00% | +55,17% | -0,15% | 0,00% | 0,00% | 0,00% | -100,00% | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +19,99% | -16,66% | +11,11% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -267,39% | +163,57% | 0,00% | +2,42% | 0,00% | 0,00% | -82,58% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | | | | | | | +68,62% | +77,67% | +12,39% | +54,97% | +54,29% | +54,93% | +54,93% | -0,15% | -100,00% | -100,00% | -100,00% | -88,73% | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +19,99% | 0,00% | +11,11% | +11,11% | -7,40% | +11,11% | 0,00% | 0,00% | 0,00% | 0,00% | -267,39% | +6,42% | +6,42% | +9,00% | +165,11% | +2,42% | -82,15% | -82,58% | -82,58% | -82,58% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| Zysk lat ubiegłych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 228 | 0 | 0 | 0 | -39 229 | -40 158 | - 220 | -3 387 | - 791 | -11 365 | -11 365 | -11 365 | -12 011 | -12 513 | -12 513 | -12 331 | -12 337 | -11 888 | -11 883 | -11 889 | -12 328 | -12 327 | -12 327 | -12 327 | -11 066 | -11 066 | -11 066 | -11 066 | -7 650 | -7 650 | -7 650 | -7 100 | -6 320 | -6 320 | -6 449 | -6 385 | -6 522 | -2 019 | -2 019 | -2 019 | -2 244 | -2 244 | -2 244 | -2 244 | 1 372 | 1 136 |
| dynamika kw/kw | | -100,00% | | | | | | | | | -100,00% | | | | -2,37% | +99,45% | -1 439,55% | +76,65% | -1 336,79% | 0,00% | 0,00% | -5,68% | -4,18% | 0,00% | +1,45% | -0,05% | +3,64% | +0,04% | -0,05% | -3,69% | +0,01% | 0,00% | 0,00% | +10,23% | 0,00% | 0,00% | 0,00% | +30,87% | 0,00% | 0,00% | +7,19% | +10,99% | 0,00% | -2,04% | +0,99% | -2,15% | +69,04% | 0,00% | 0,00% | -11,14% | 0,00% | 0,00% | 0,00% | +161,14% | -17,20% |
| dynamika r/r | | | | | -100,00% | | | | | | | | | -375,72% | | | | +97,98% | +71,70% | -5 065,91% | -235,55% | -1 418,46% | -10,10% | -10,10% | -8,50% | -2,71% | +4,99% | +5,03% | +3,58% | +0,07% | -3,69% | -3,74% | -3,68% | +10,24% | +10,23% | +10,23% | +10,23% | +30,87% | +30,87% | +30,87% | +35,84% | +17,39% | +17,39% | +15,70% | +10,07% | -3,20% | +68,05% | +68,69% | +68,38% | +65,59% | -11,14% | -11,14% | -11,14% | +161,14% | +150,62% |
| Zysk netto | | 0 | 0 | 2 348 | 4 448 | 3 449 | 7 463 | 13 052 | 14 228 | 3 010 | 4 755 | 1 163 | -40 157 | -1 281 | -2 016 | -3 073 | -8 123 | -3 415 | - 280 | - 573 | - 646 | 229 | -12 | - 165 | 442 | 126 | -95 | 27 | - 242 | 120 | 113 | 1 214 | 1 262 | -9 | 102 | 730 | 3 416 | - 198 | 1 255 | 1 091 | 2 053 | - 294 | - 677 | - 677 | - 137 | - 165 | - 505 | - 330 | - 224 | 4 567 | 3 465 | 3 200 | 3 616 | 228 | -59 |
| dynamika kw/kw | | | | | +89,44% | -22,46% | +116,38% | +74,89% | +9,01% | -78,84% | +57,97% | -75,54% | -3 552,88% | +96,81% | -57,38% | -52,43% | -164,33% | +57,96% | +91,80% | -104,64% | -12,74% | +135,45% | -105,24% | -1 275,00% | +367,88% | -71,49% | -175,40% | +128,42% | -996,30% | +149,59% | -5,83% | +974,34% | +3,95% | -100,71% | +1 233,33% | +615,69% | +367,95% | -105,80% | +733,84% | -13,07% | +88,18% | -114,32% | -130,27% | 0,00% | +79,76% | -20,44% | -206,06% | +34,65% | +32,12% | +2 138,84% | -24,13% | -7,65% | +13,00% | -93,69% | -125,88% |
| dynamika r/r | | | | | | | | +455,88% | +219,87% | -12,73% | -36,29% | -91,09% | -382,24% | -142,56% | -142,40% | -364,23% | +79,77% | -166,59% | +86,11% | +81,35% | +92,05% | +106,71% | +95,71% | +71,20% | +168,42% | -44,98% | -691,67% | +116,36% | -154,75% | -4,76% | +218,95% | +4 396,30% | +621,49% | -107,50% | -9,73% | -39,87% | +170,68% | -2 100,00% | +1 130,39% | +49,45% | -39,90% | -48,48% | -153,94% | -162,05% | -106,67% | +43,88% | +25,41% | +51,26% | -63,50% | +2 867,88% | +786,14% | +1 069,70% | +1 714,29% | -95,01% | -101,70% |
| Udziały niekontrolujące | | 81 | 81 | 2 427 | 3 772 | 91 | 102 | 0 | 0 | 0 | 0 | 38 | 15 | 14 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 40 | 37 | 36 | 50 | 36 |
| dynamika kw/kw | | 0,00% | 0,00% | +2 896,30% | +55,42% | -97,59% | +12,09% | -100,00% | | | | | -60,53% | -6,67% | -14,29% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16,67% | -7,50% | -2,70% | +38,89% | -28,00% |
| dynamika r/r | | | | | +4 556,79% | +12,35% | +25,93% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +4,17% | -10,00% |
| Zobowiązania długoterminowe |
|
3 406 | 4 151 | 4 151 | 3 615 | 10 714 | 9 077 | 7 361 | 9 508 | 8 905 | 8 557 | 9 736 | 7 922 | 7 556 | 7 537 | 75 | 30 | 140 | 140 | 140 | 174 | 72 | 72 | 72 | 7 333 | 5 | 5 | 5 | 11 079 | 11 074 | 11 356 | 11 702 | 9 584 | 9 493 | 9 514 | 9 259 | 4 122 | 4 103 | 2 150 | 2 150 | 2 006 | 859 | 859 | 48 | 164 | 583 | 583 | 658 | 602 | 3 735 | 3 569 | 9 886 | 9 743 | 9 869 | 9 996 |
| dynamika kw/kw | | -19,04% | +21,87% | 0,00% | -12,91% | +196,38% | -15,28% | -18,90% | +29,17% | -6,34% | -3,91% | +13,78% | -18,63% | -4,62% | -0,25% | -99,00% | -60,00% | +366,67% | 0,00% | 0,00% | +24,29% | -58,62% | 0,00% | 0,00% | +10 084,72% | -99,93% | 0,00% | 0,00% | +221 480,00% | -0,05% | +2,55% | +3,05% | -18,10% | -0,95% | +0,22% | -2,68% | -55,48% | -0,46% | -47,60% | 0,00% | -6,70% | -57,18% | 0,00% | -94,41% | +241,67% | +255,49% | 0,00% | +12,86% | -8,51% | +520,43% | -4,44% | +177,00% | -1,45% | +1,29% | +1,29% |
| dynamika r/r | | | | | -14,07% | +214,56% | +118,67% | +77,33% | +163,02% | -16,88% | -5,73% | +32,26% | -16,68% | -15,15% | -11,92% | -99,23% | -99,62% | -98,15% | -98,14% | +86,67% | +480,00% | -48,57% | -48,57% | -48,57% | +4 114,37% | -93,06% | -93,06% | -93,06% | +51,08% | +221 380,00% | +227 020,00% | +233 940,00% | -13,49% | -14,28% | -16,22% | -20,88% | -56,99% | -56,78% | -77,40% | -76,78% | -51,33% | -79,06% | -60,05% | -97,77% | -91,82% | -32,13% | -32,13% | +1 270,83% | +267,07% | +540,65% | +512,18% | +1 402,43% | +1 518,44% | +164,23% | +180,08% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 10 714 | 9 077 | 7 361 | 9 470 | 8 883 | 8 296 | 9 495 | 7 532 | 7 403 | 7 403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345 | 198 | 198 | 198 | 225 | 32 | 32 | 32 | 32 | 32 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 3 000 | 3 000 | 6 461 | 6 439 | 6 565 | 6 692 |
| dynamika kw/kw | | | | | | | -15,28% | -18,90% | +28,65% | -6,20% | -6,61% | +14,45% | -20,67% | -1,71% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | -42,61% | 0,00% | 0,00% | +13,64% | -85,78% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | -100,00% | | | | | | 0,00% | +115,37% | -0,34% | +1,96% | +1,93% |
| dynamika r/r | | | | | | | | | | -17,09% | -8,60% | +28,99% | -20,46% | -16,66% | -10,76% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | -34,78% | -83,84% | -83,84% | -83,84% | -85,78% | 0,00% | -100,00% | -100,00% | +50,00% | -100,00% | | | -100,00% | | | | | | +118,83% | +123,07% |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 3 000 | 3 000 | 3 000 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% |
| Z tytułu leasingu | | 0 | 0 | 0 | 3 562 | 0 | 0 | 0 | 22 | 22 | 261 | 241 | 195 | 153 | 134 | 75 | 0 | 140 | 140 | 140 | 140 | 72 | 72 | 72 | 5 | 5 | 5 | 5 | 4 349 | 4 381 | 4 662 | 4 662 | 3 448 | 6 071 | 6 907 | 6 907 | 3 905 | 166 | 166 | 166 | 0 | 0 | 0 | 0 | 138 | 557 | 557 | 632 | 572 | 282 | 282 | 282 | 268 | 268 | 268 |
| dynamika kw/kw | | -100,00% | | | | -100,00% | | | | 0,00% | +1 086,36% | -7,66% | -19,09% | -21,54% | -12,42% | -44,03% | -100,00% | | 0,00% | 0,00% | 0,00% | -48,57% | 0,00% | 0,00% | -93,06% | 0,00% | 0,00% | 0,00% | +86 880,00% | +0,74% | +6,41% | 0,00% | -26,04% | +76,07% | +13,77% | 0,00% | -43,46% | -95,75% | 0,00% | 0,00% | -100,00% | | | | | +303,62% | 0,00% | +13,46% | -9,49% | -50,70% | 0,00% | 0,00% | -4,96% | 0,00% | 0,00% |
| dynamika r/r | | | | | -13,98% | | | | -99,38% | | | | +786,36% | +595,45% | -48,66% | -68,88% | -100,00% | -8,50% | +4,48% | +86,67% | | -48,57% | -48,57% | -48,57% | -96,43% | -93,06% | -93,06% | -93,06% | +86 880,00% | +87 520,00% | +93 140,00% | +93 140,00% | -20,72% | +38,58% | +48,16% | +48,16% | +13,25% | -97,27% | -97,60% | -97,60% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | +314,49% | -49,37% | -49,37% | -55,38% | -53,15% | -4,96% | -4,96% |
| Inne zobowiązania długoterminowe | | 0 | 0 | 4 151 | 53 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 7 328 | 0 | 0 | 0 | 36 | 6 693 | 6 694 | 6 695 | 5 938 | 3 224 | 2 409 | 2 127 | 185 | 3 905 | 1 952 | 1 952 | 1 974 | 859 | 859 | 0 | 26 | 26 | 26 | 26 | 30 | 453 | 287 | 143 | 36 | 36 | 36 |
| dynamika kw/kw | | -100,00% | | | -98,72% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | +18 491,67% | +0,01% | +0,01% | -11,31% | -45,71% | -25,28% | -11,71% | -91,30% | +2 010,81% | -50,01% | 0,00% | +1,13% | -56,48% | 0,00% | -100,00% | | 0,00% | 0,00% | 0,00% | +15,38% | +1 410,00% | -36,64% | -50,17% | -74,83% | 0,00% | 0,00% |
| dynamika r/r | | | | | -19,70% | | | -100,00% | -69,81% | | | | +1 118,75% | | | | -84,62% | | | | +13,33% | | | | +21 452,94% | | | | -99,51% | | | | +16 394,44% | -51,83% | -64,01% | -68,23% | -96,88% | +21,12% | -18,97% | -8,23% | +967,03% | -78,00% | -55,99% | -100,00% | -98,68% | -96,97% | -96,97% | | +15,38% | +1 642,31% | +1 003,85% | +450,00% | +20,00% | -92,05% | -87,46% |
| Zobowiązania krótkoterminowe |
|
13 129 | 11 011 | 12 004 | 15 111 | 8 071 | 18 371 | 36 374 | 17 707 | 28 166 | 14 903 | 21 124 | 19 619 | 16 843 | 16 859 | 25 890 | 20 066 | 14 854 | 18 602 | 18 804 | 19 484 | 20 072 | 19 848 | 20 039 | 6 943 | 14 224 | 13 968 | 13 852 | 2 961 | 2 295 | 2 180 | 1 661 | 2 918 | 2 603 | 3 238 | 2 463 | 5 860 | 5 261 | 6 702 | 6 493 | 6 888 | 7 697 | 7 556 | 9 018 | 4 702 | 4 224 | 4 078 | 4 304 | 4 241 | 13 427 | 13 516 | 7 301 | 8 358 | 8 616 | 8 405 |
| dynamika kw/kw | | +56,11% | -16,13% | +9,02% | +25,88% | -46,59% | +127,62% | +98,00% | -51,32% | +59,07% | -47,09% | +41,74% | -7,12% | -14,15% | +0,09% | +53,57% | -22,50% | -25,97% | +25,23% | +1,09% | +3,62% | +3,02% | -1,12% | +0,96% | -65,35% | +104,87% | -1,80% | -0,83% | -78,62% | -22,49% | -5,01% | -23,81% | +75,68% | -10,80% | +24,39% | -23,93% | +137,92% | -10,22% | +27,39% | -3,12% | +6,08% | +11,75% | -1,83% | +19,35% | -47,86% | -10,17% | -3,46% | +5,54% | -1,46% | +216,60% | +0,66% | -45,98% | +14,48% | +3,09% | -2,45% |
| dynamika r/r | | | | | +79,68% | -38,53% | +66,84% | +203,02% | +17,18% | +248,98% | -18,88% | -41,93% | +10,80% | -40,20% | +13,12% | +22,56% | +2,28% | -11,81% | +10,34% | -27,37% | -2,90% | +35,13% | +6,70% | +6,57% | -64,37% | -29,14% | -29,63% | -30,87% | -57,35% | -83,87% | -84,39% | -88,01% | -1,45% | +13,42% | +48,53% | +48,28% | +100,82% | +102,11% | +106,98% | +163,62% | +17,54% | +46,30% | +12,74% | +38,89% | -31,74% | -45,12% | -46,03% | -52,27% | -9,80% | +217,87% | +231,44% | +69,63% | +97,08% | -35,83% | -37,81% |
| Z tytułu dostaw i usług | | 0 | 0 | 1 059 | 2 301 | 1 203 | 3 746 | 17 561 | 8 393 | 12 248 | 4 979 | 5 887 | 2 346 | 2 088 | 2 365 | 3 517 | 6 243 | 879 | 661 | 580 | 4 582 | 997 | 725 | 717 | 463 | 569 | 260 | 302 | 1 045 | 211 | 263 | 187 | 1 105 | 202 | 288 | 228 | 205 | 191 | 86 | 107 | 1 910 | 229 | 404 | 665 | 1 683 | 1 069 | 257 | 996 | 872 | 1 006 | 1 179 | 2 526 | 2 653 | 944 | 649 |
| dynamika kw/kw | | -100,00% | | | +117,28% | -47,72% | +211,39% | +368,79% | -52,21% | +45,93% | -59,35% | +18,24% | -60,15% | -11,00% | +13,27% | +48,71% | +77,51% | -85,92% | -24,80% | -12,25% | +690,00% | -78,24% | -27,28% | -1,10% | -35,43% | +22,89% | -54,31% | +16,15% | +246,03% | -79,81% | +24,64% | -28,90% | +490,91% | -81,72% | +42,57% | -20,83% | -10,09% | -6,83% | -54,97% | +24,42% | +1 685,05% | -88,01% | +76,42% | +64,60% | +153,08% | -36,48% | -75,96% | +287,55% | -12,45% | +15,37% | +17,20% | +114,25% | +5,03% | -64,42% | -31,25% |
| dynamika r/r | | | | | +82,19% | | | +1 558,26% | +264,75% | +918,12% | +32,92% | -66,48% | -72,05% | -82,95% | -52,50% | -40,26% | +166,11% | -57,90% | -72,05% | -83,51% | -26,61% | +13,42% | +9,68% | +23,62% | -89,90% | -42,93% | -64,14% | -57,88% | +125,70% | -62,92% | +1,15% | -38,08% | +5,74% | -4,27% | +9,51% | +21,93% | -81,45% | -5,45% | -70,14% | -53,07% | +831,71% | +19,90% | +369,77% | +521,50% | -11,88% | +366,81% | -36,39% | +49,77% | -48,19% | -5,89% | +358,75% | +153,61% | +204,24% | -6,16% | -44,95% |
| Kredyty i pożyczki |
|
0 | 0 | 9 222 | 6 205 | 3 453 | 11 441 | 14 666 | 6 360 | 11 348 | 7 748 | 11 297 | 13 427 | 10 791 | 10 130 | 17 884 | 13 351 | 2 943 | 1 | 0 | 14 511 | 2 | 3 | 3 | 4 | 6 | 228 | 242 | 399 | 769 | 443 | 64 | 178 | 144 | 111 | 46 | 207 | 10 | 2 126 | 2 180 | 2 234 | 2 288 | 2 166 | 2 209 | 1 019 | 2 116 | 2 165 | 2 215 | 2 424 | 8 369 | 8 545 | 2 411 | 2 819 | 2 873 | 2 929 |
| dynamika kw/kw | | -100,00% | | | -32,72% | -44,35% | +231,34% | +28,19% | -56,63% | +78,43% | -31,72% | +45,81% | +18,85% | -19,63% | -6,13% | +76,54% | -25,35% | -77,96% | -99,97% | -100,00% | | -99,99% | +50,00% | 0,00% | +33,33% | +50,00% | +3 700,00% | +6,14% | +64,88% | +92,73% | -42,39% | -85,55% | +178,13% | -19,10% | -22,92% | -58,56% | +350,00% | -95,17% | +21 160,00% | +2,54% | +2,48% | +2,42% | -5,33% | +1,99% | -53,87% | +107,65% | +2,32% | +2,31% | +9,44% | +245,26% | +2,10% | -71,78% | +16,92% | +1,92% | +1,95% |
| dynamika r/r | | | | | +3,21% | | | +59,03% | +2,50% | +228,64% | -32,28% | -22,97% | +111,12% | -4,91% | +30,74% | +58,31% | -0,57% | -72,73% | -99,99% | -100,00% | +8,69% | -99,93% | +200,00% | | -99,97% | +200,00% | +7 500,00% | +7 966,67% | +9 875,00% | +12 716,67% | +94,30% | -73,55% | -55,39% | -81,27% | -74,94% | -28,13% | +16,29% | -93,06% | +1 815,32% | +4 639,13% | +979,23% | +22 780,00% | +1,88% | +1,33% | -54,39% | -7,52% | -0,05% | +0,27% | +137,88% | +295,51% | +294,69% | +8,85% | +16,30% | -65,67% | -65,72% |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 69 | 0 | 169 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | -100,00% | |
| Z tytułu leasingu | | 0 | 0 | 0 | 5 692 | 1 489 | 869 | 859 | 885 | 1 159 | 144 | 118 | 123 | 105 | 84 | 63 | 81 | 57 | 34 | 17 | 81 | 50 | 34 | 17 | 67 | 50 | 34 | 17 | 268 | 0 | 0 | 0 | 0 | 40 | 28 | 16 | 47 | 35 | 24 | 12 | 166 | 154 | 141 | 78 | 0 | 65 | 44 | 36 | 159 | 103 | 82 | 60 | 173 | 148 | 45 |
| dynamika kw/kw | | -100,00% | | | | -73,84% | -41,64% | -1,15% | +3,03% | +30,96% | -87,58% | -18,06% | +4,24% | -14,63% | -20,00% | -25,00% | +28,57% | -29,63% | -40,35% | -50,00% | +376,47% | -38,27% | -32,00% | -50,00% | +294,12% | -25,37% | -32,00% | -50,00% | +1 476,47% | -100,00% | | | | | -30,00% | -42,86% | +193,75% | -25,53% | -31,43% | -50,00% | +1 283,33% | -7,23% | -8,44% | -44,68% | -100,00% | | -32,31% | -18,18% | +341,67% | -35,22% | -20,39% | -26,83% | +188,33% | -14,45% | -69,59% |
| dynamika r/r | | | | | +557,27% | | | | -84,45% | -22,16% | -83,43% | -86,26% | -86,10% | -90,94% | -41,67% | -46,61% | -34,15% | -45,71% | -59,52% | -73,02% | 0,00% | -12,28% | 0,00% | 0,00% | -17,28% | 0,00% | 0,00% | 0,00% | +300,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -12,50% | -14,29% | -25,00% | +253,19% | +340,00% | +487,50% | +550,00% | -100,00% | -57,79% | -68,79% | -53,85% | | +58,46% | +86,36% | +66,67% | +8,81% | +43,69% | -45,12% |
| Inne zobowiazania krótkoterminowe | | 0 | 0 | 1 723 | 913 | 1 926 | 2 315 | 3 288 | 2 069 | 3 411 | 2 032 | 3 822 | 3 723 | 3 859 | 4 280 | 4 426 | 391 | 10 975 | 17 906 | 18 207 | 310 | 19 023 | 19 086 | 19 302 | 6 409 | 13 599 | 13 446 | 13 291 | 1 249 | 1 315 | 1 474 | 1 410 | 1 635 | 2 217 | 2 811 | 2 173 | 5 401 | 5 025 | 4 466 | 4 194 | 2 578 | 5 026 | 4 845 | 6 066 | 2 000 | 974 | 1 612 | 1 057 | 786 | 3 949 | 3 710 | 2 235 | 2 644 | 4 651 | 4 613 |
| dynamika kw/kw | | -100,00% | | | -47,01% | +110,95% | +20,20% | +42,03% | -37,07% | +64,86% | -40,43% | +88,09% | -2,59% | +3,65% | +10,91% | +3,41% | -91,17% | +2 706,91% | +63,15% | +1,68% | -98,30% | +6 036,45% | +0,33% | +1,13% | -66,80% | +112,19% | -1,13% | -1,15% | -90,60% | +5,28% | +12,09% | -4,34% | +15,96% | +35,60% | +26,79% | -22,70% | +148,55% | -6,96% | -11,12% | -6,09% | -38,53% | +94,96% | -3,60% | +25,20% | -67,03% | -51,30% | +65,50% | -34,43% | -25,64% | +402,42% | -6,05% | -39,76% | +18,30% | +75,91% | -0,82% |
| dynamika r/r | | | | | +239,41% | | | +90,83% | +126,62% | +77,10% | -12,22% | +16,24% | +79,94% | +13,13% | +110,63% | +15,80% | -89,50% | +184,40% | +318,36% | +311,36% | -20,72% | +73,33% | +6,59% | +6,01% | +1 967,42% | -28,51% | -29,55% | -31,14% | -80,51% | -90,33% | -89,04% | -89,39% | +30,90% | +68,59% | +90,71% | +54,11% | +230,34% | +126,66% | +58,88% | +93,01% | -52,27% | +0,02% | +8,49% | +44,64% | -22,42% | -80,62% | -66,73% | -82,58% | -60,70% | +305,44% | +130,15% | +111,45% | +236,39% | +17,78% | +24,34% |
| Suma bilansowa |
|
0 | 0 | 40 199 | 46 564 | 50 374 | 66 381 | 88 232 | 72 780 | 85 646 | 73 862 | 77 648 | 31 071 | 29 491 | 25 907 | 26 385 | 14 214 | 14 501 | 12 725 | 12 634 | 12 773 | 13 991 | 13 022 | 13 061 | 13 036 | 12 666 | 12 638 | 12 644 | 12 361 | 11 810 | 11 970 | 12 898 | 13 085 | 12 670 | 13 436 | 13 034 | 13 980 | 13 164 | 14 105 | 13 733 | 14 543 | 13 911 | 13 770 | 14 038 | 10 442 | 10 219 | 9 732 | 10 208 | 10 195 | 27 129 | 25 942 | 25 775 | 27 105 | 27 730 | 27 340 |
| dynamika kw/kw | | -100,00% | | | +15,83% | +8,18% | +31,78% | +32,92% | -17,51% | +17,68% | -13,76% | +5,13% | -59,98% | -5,09% | -12,15% | +1,85% | -46,13% | +2,02% | -12,25% | -0,72% | +1,10% | +9,54% | -6,93% | +0,30% | -0,19% | -2,84% | -0,22% | +0,05% | -2,24% | -4,46% | +1,35% | +7,75% | +1,45% | -3,17% | +6,05% | -2,99% | +7,26% | -5,84% | +7,15% | -2,64% | +5,90% | -4,35% | -1,01% | +1,95% | -25,62% | -2,14% | -4,77% | +4,89% | -0,13% | +166,10% | -4,38% | -0,64% | +5,16% | +2,31% | -1,41% |
| dynamika r/r | | | | | +45,95% | | | +119,49% | +56,30% | +70,02% | +11,27% | -12,00% | -57,31% | -65,57% | -64,93% | -66,02% | -54,25% | -50,83% | -50,88% | -52,12% | -10,14% | -3,52% | +2,33% | +3,38% | +2,06% | -9,47% | -2,95% | -3,19% | -5,18% | -6,76% | -5,29% | +2,01% | +5,86% | +7,28% | +12,25% | +1,05% | +6,84% | +3,90% | +4,98% | +5,36% | +4,03% | +5,67% | -2,38% | +2,22% | -28,20% | -26,54% | -29,32% | -27,28% | -2,37% | +165,48% | +166,56% | +152,50% | +165,87% | +2,22% | +5,39% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
