PARTNER SERWISU

Redan SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

ISIN: PLREDAN00019

RDN0,05 (+0,00%)

Grupa Kapitałowa Redan prowadzi działalność w zakresie detalicznej sprzedaży odzieży w Polsce oraz w innych krajach Europy Środkowo-Wschodniej. Redan opiera się na dwóch filarach: dyskontowym, w ramach którego sprzedaż prowadzi sieć sklepów Textilmarket oraz modowym, który obejmuje ofertę marek Top Secret, Troll oraz Drywash. Działająca na rynku dyskontowym Sieć ponad 250 sklepów Textilmarket oferuje bardzo szeroką gamę ubrań oraz akcesoriów dla kobiet, mężczyzn i dzieci. Jest ona uzupełniona tekstyliami domowymi, obuwiem i dodatkami. Na rynku modowym Redan rozwija, promuje i dystrybuuje swoje marki odzieżowe Top Secret, Troll i Drywash. Kolekcje są tworzone przez własnych projektantów, a następnie produkowane na zasadzie outsourcingu w ponad 100 fabrykach w Polsce i za granicą. Dystrybucja jest prowadzona poprzez sklepy detaliczne monobrandowe marek, jak i salony multibrandowe Top Secret. Sprzedaż odbywa się również przez sklep internetowy. Redan posiada również sieć sklepów Top Secret i Troll za granicą - na Ukrainie i w Rosji, Sieć sklepów sektora modowego Grupy obejmuje ponad 200 placówek w Polsce i za granicą.

Najnowsze sprawozdanie finansowe:
2025-06-06 23:15 Formularz skonsolidowanego raportu kwartalnego Zobacz »
Analiza raportów spółki:
2013-12-11 19:09:17 Zobacz »

Kolejne sprawozdanie:
2025-09-30 skonsolidowany - publikacja skonsolidowanego raportu półrocznego
2025-11-28 skonsolidowany - publikacja skonsolidowanego raportu kwartalnego za trzeci kwartał

WIADOMOŚCI O SPÓŁCE redan

GPW zawiesiła notowania Redanu, KG Efekt i PBG od dziś na żądanie KNF
Z upoważnienia Komisji Nadzoru Finansowego (KNF) skierowano do Giełdy Papierów Wartościowych w Warszawie (GPW) żądania zawieszenia obrotu akcjami spółek: Redan, Korporacja Gospodarcza Efekt i PBG w restrukturyzacji w likwidacji. Zawieszenie obrotu instrumentami nastąpiło od 2 października 2024 roku

Sprawdź listę wszystkich bieżących wiadomości »

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-06-30	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-06-30	Pozostałe	WZ - podjęte uchwały
2025-06-18	Pozostałe	Otrzymanie pozwu o uznanie za bezskuteczne czynności prawnych
2025-06-06	Wyniki	Formularz skonsolidowanego raportu kwartalnego
2025-06-03	Walne Zgromadzenie	WZ - projekty uchwał
2025-06-03	Walne Zgromadzenie	WZ - zwołanie walnego
2025-05-28	Wyniki	Korekta terminarzu raportów
2025-04-30	Wyniki	Brak raportu z badania SA-R

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Rekomendacje instytucji

Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".

Instytucja	Rekomendacja	Cena docelowa	Obecny kurs	Data wydania	Kurs w dniu wydania	Raport

Dane o rekomendacjach dostarcza Financial Data Box

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2005	Q2 2005	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	16.05.2005	16.08.2005	14.11.2005	01.03.2006	15.05.2006	11.08.2006	14.11.2006	28.02.2007	15.05.2007	08.08.2007	14.11.2007	26.02.2008	13.05.2008	12.08.2008	12.11.2008	17.02.2009	12.05.2009	31.08.2009	16.11.2009	24.02.2010	17.05.2010	30.08.2010	15.11.2010	24.02.2011	15.05.2012	30.08.2011	08.11.2011	23.02.2012	15.05.2012	28.08.2012	08.11.2012	21.03.2013	14.05.2013	22.08.2013	14.11.2013	20.03.2014	13.05.2014	21.08.2014	13.11.2014	19.03.2015	14.05.2015	27.08.2015	13.11.2015	17.03.2016	12.05.2016	30.08.2016	09.11.2016	21.03.2017	30.05.2017	29.08.2017	16.11.2017	24.04.2018	22.05.2018	25.09.2018	29.11.2018	30.04.2019	28.05.2019	30.09.2019	28.11.2019	30.06.2020	24.07.2020	29.09.2020	27.11.2020	28.04.2021	27.05.2021	26.08.2021	18.11.2021	05.04.2022	10.05.2022	15.09.2022	24.11.2022	18.04.2023	11.05.2023	07.09.2023	16.11.2023	28.03.2024	29.05.2024	08.10.2024	29.11.2024	30.04.2025	30.05.2025
Liczba akcji	20 894 570	20 894 570	20 923 520	20 923 520	20 923 520	20 923 520	26 938 020	26 938 020	20 938 020	20 938 020	20 938 020	20 938 020	20 938 020	20 938 020	20 938 020	20 938 020	20 938 020	20 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	26 938 020	34 666 200	34 666 200	34 666 200	34 666 200	34 666 200	34 666 200	34 666 200	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244	35 709 244
Przychody	50 602	59 683	67 812	70 430	49 962	68 537	60 099	67 258	52 452	67 645	63 157	75 922	61 111	76 492	70 729	93 017	62 034	76 283	70 040	86 316	67 387	74 845	79 827	101 882	76 610	93 551	91 581	118 634	87 332	107 534	110 327	134 931	97 986	112 219	119 867	138 243	103 657	122 508	126 204	151 620	114 491	141 346	131 030	173 562	125 308	160 231	149 845	193 103	123 431	160 121	154 058	189 176	123 658	153 898	145 345	179 408	110 980	117 874	67 061	71 108	15 534	23 097	14 019	78 207	20 973	21 797	25 307	28 482	23 143	22 487	22 902	25 719	16 645	16 282	16 562	17 886	11 083	7 432	1 898	615	1 311
dynamika kw/kw		+17,95%	+13,62%	+3,86%	-29,06%	+37,18%	-12,31%	+11,91%	-22,01%	+28,97%	-6,63%	+20,21%	-19,51%	+25,17%	-7,53%	+31,51%	-33,31%	+22,97%	-8,18%	+23,24%	-21,93%	+11,07%	+6,66%	+27,63%	-24,81%	+22,11%	-2,11%	+29,54%	-26,39%	+23,13%	+2,60%	+22,30%	-27,38%	+14,53%	+6,82%	+15,33%	-25,02%	+18,19%	+3,02%	+20,14%	-24,49%	+23,46%	-7,30%	+32,46%	-27,80%	+27,87%	-6,48%	+28,87%	-36,08%	+29,73%	-3,79%	+22,80%	-34,63%	+24,45%	-5,56%	+23,44%	-38,14%	+6,21%	-43,11%	+6,03%	-78,15%	+48,69%	-39,30%	+457,86%	-73,18%	+3,93%	+16,10%	+12,55%	-18,75%	-2,83%	+1,85%	+12,30%	-35,28%	-2,18%	+1,72%	+7,99%	-38,04%	-32,94%	-74,46%	-67,60%	+113,17%
dynamika r/r					-1,26%	+14,84%	-11,37%	-4,50%	+4,98%	-1,30%	+5,09%	+12,88%	+16,51%	+13,08%	+11,99%	+22,52%	+1,51%	-0,27%	-0,97%	-7,20%	+8,63%	-1,89%	+13,97%	+18,03%	+13,69%	+24,99%	+14,72%	+16,44%	+14,00%	+14,95%	+20,47%	+13,74%	+12,20%	+4,36%	+8,65%	+2,45%	+5,79%	+9,17%	+5,29%	+9,68%	+10,45%	+15,38%	+3,82%	+14,47%	+9,45%	+13,36%	+14,36%	+11,26%	-1,50%	-0,07%	+2,81%	-2,03%	+0,18%	-3,89%	-5,66%	-5,16%	-10,25%	-23,41%	-53,86%	-60,37%	-86,00%	-80,41%	-79,10%	+9,98%	+35,01%	-5,63%	+80,52%	-63,58%	+10,35%	+3,17%	-9,50%	-9,70%	-28,08%	-27,59%	-27,68%	-30,46%	-33,42%	-54,35%	-88,54%	-96,56%	-88,17%
Zysk brutto na sprzedaży
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Koszty ogólnego zarządu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk ze sprzedaży	-2 247	3 834	-3 814	-4 715	-5 491	4 151	-1 639	-2 566	-5 236	1 888	-3 061	1 471	-3 202	4 245	1 675	7 032	-7 764	- 807	-4 451	7 571	-1 175	2 345	2 366	8 042	-1 515	4 130	- 425	8 711	-4 708	- 849	-4 234	5 196	-3 307	5 924	2 904	3 661	- 715	4 048	5 154	6 750	-3 076	2 324	970	7 845	-7 120	6 276	2 224	9 141	-14 801	912	-10 369	-1 420	-15 873	3 919	-12 573	-13 716	-24 758	-12 424	-9 523	-15 581	-2 001	1 065	-11 818	4 296	-1 306	-1 330	-1 325	-1 285	- 563	-1 897	- 738	508	- 370	- 256	113	-2 944	- 892	-3 479	-1 161	- 591	- 223
dynamika kw/kw		+270,63%	-199,48%	-23,62%	-16,46%	+175,60%	-139,48%	-56,56%	-104,05%	+136,06%	-262,13%	+148,06%	-317,68%	+232,57%	-60,54%	+319,82%	-210,41%	+89,61%	-451,55%	+270,10%	-115,52%	+299,57%	+0,90%	+239,90%	-118,84%	+372,61%	-110,29%	+2 149,65%	-154,05%	+81,97%	-398,70%	+222,72%	-163,65%	+279,14%	-50,98%	+26,07%	-119,53%	+666,15%	+27,32%	+30,97%	-145,57%	+175,55%	-58,26%	+708,76%	-190,76%	+188,15%	-64,56%	+311,02%	-261,92%	+106,16%	-1 236,95%	+86,31%	-1 017,82%	+124,69%	-420,82%	-9,09%	-80,50%	+49,82%	+23,35%	-63,61%	+87,16%	+153,22%	-1 209,67%	+136,35%	-130,40%	-1,84%	+0,38%	+3,02%	+56,19%	-236,94%	+61,10%	+168,83%	-172,83%	+30,81%	+144,14%	-2 705,31%	+69,70%	-290,02%	+66,63%	+49,10%	+62,27%
dynamika r/r					-144,37%	+8,27%	+57,03%	+45,58%	+4,64%	-54,52%	-86,76%	+157,33%	+38,85%	+124,84%	+154,72%	+378,04%	-142,47%	-119,01%	-365,73%	+7,66%	+84,87%	+390,58%	+153,16%	+6,22%	-28,94%	+76,12%	-117,96%	+8,32%	-210,76%	-120,56%	-896,24%	-40,35%	+29,76%	+797,76%	+168,59%	-29,54%	+78,38%	-31,67%	+77,48%	+84,38%	-330,21%	-42,59%	-81,18%	+16,22%	-131,47%	+170,05%	+129,28%	+16,52%	-107,88%	-85,47%	-566,23%	-115,53%	-7,24%	+329,71%	-21,26%	-865,92%	-55,98%	-417,02%	+24,26%	-13,60%	+91,92%	+108,57%	-24,10%	+127,57%	+34,73%	-224,88%	+88,79%	-129,91%	+56,89%	-42,63%	+44,30%	+139,53%	+34,28%	+86,51%	+115,31%	-679,53%	-141,08%	-1 258,98%	-1 127,43%	+79,93%	+75,00%
Pozostałe przychody operacyjne	304	667	582	2 168	2 197	4 261	2 634	18 435	2 648	2 024	1 703	2 910	7 545	2 451	1 695	4 379	1 122	5 699	1 452	1 660	1 509	1 928	542	2 979	553	1 629	1 423	2 002	1 163	518	732	2 633	2 677	2 740	1 810	1 348	1 031	1 025	969	464	1 475	1 331	- 171	1 444	964	556	731	3 138	891	548	126	2 015	471	822	278	1 009	931	430	853	739	0	644	-85	1 694	20	35	544	- 247	25	184	41	112	360	50	11	10	41	49	271	160	83
dynamika kw/kw		+119,41%	-12,74%	+272,51%	+1,34%	+93,95%	-38,18%	+599,89%	-85,64%	-23,56%	-15,86%	+70,87%	+159,28%	-67,51%	-30,84%	+158,35%	-74,38%	+407,93%	-74,52%	+14,33%	-9,10%	+27,77%	-71,89%	+449,63%	-81,44%	+194,58%	-12,65%	+40,69%	-41,91%	-55,46%	+41,31%	+259,70%	+1,67%	+2,35%	-33,94%	-25,52%	-23,52%	-0,58%	-5,46%	-52,12%	+217,89%	-9,76%	-112,85%	+944,44%	-33,24%	-42,32%	+31,47%	+329,27%	-71,61%	-38,50%	-77,01%	+1 499,21%	-76,63%	+74,52%	-66,18%	+262,95%	-7,73%	-53,81%	+98,37%	-13,36%	-100,00%		-113,20%	+2 092,94%	-98,82%	+75,00%	+1 454,29%	-145,40%	+110,12%	+636,00%	-77,72%	+173,17%	+221,43%	-86,11%	-78,00%	-9,09%	+310,00%	+19,51%	+453,06%	-40,96%	-48,13%
dynamika r/r					+622,70%	+538,83%	+352,58%	+750,32%	+20,53%	-52,50%	-35,35%	-84,21%	+184,93%	+21,10%	-0,47%	+50,48%	-85,13%	+132,52%	-14,34%	-62,09%	+34,49%	-66,17%	-62,67%	+79,46%	-63,35%	-15,51%	+162,55%	-32,80%	+110,31%	-68,20%	-48,56%	+31,52%	+130,18%	+428,96%	+147,27%	-48,80%	-61,49%	-62,59%	-46,46%	-65,58%	+43,06%	+29,85%	-117,65%	+211,21%	-34,64%	-58,23%	+527,49%	+117,31%	-7,57%	-1,44%	-82,76%	-35,79%	-47,14%	+50,00%	+120,63%	-49,93%	+97,66%	-47,69%	+206,83%	-26,76%	-100,00%	+49,77%	-109,96%	+129,23%		-94,57%	+740,00%	-114,58%	+25,00%	+425,71%	-92,46%	+145,34%	+1 340,00%	-72,83%	-73,17%	-91,07%	-88,61%	-2,00%	+2 363,64%	+1 500,00%	+102,44%
Pozostałe koszty operacyjne	-1 097	-9 696	919	-6 977	-2 204	-4 196	-1 874	-7 046	-2 236	-2 214	-1 836	-6 135	-3 678	-2 417	-1 932	-5 840	-7 785	-13 464	-2 433	-2 758	-1 982	-1 172	-1 688	-3 955	-1 798	-1 181	-1 774	-2 534	-2 915	-2 132	-3 030	-20 575	-2 290	-6 446	-4 387	213	-1 131	-2 133	-1 471	-1 630	-1 533	-1 536	- 220	-6 677	- 519	-1 305	- 502	-1 048	- 623	-1 014	- 111	-2 646	- 244	- 219	- 577	-17 080	- 314	- 511	- 675	-10 103	-2	-19	-1	-2 050	-1	0	- 226	-93	-1	0	-7	-54	-1	-10	-43	- 167	0	- 877	- 144	-78	-61
dynamika kw/kw		-783,87%	+109,48%	-859,19%	+68,41%	-90,38%	+55,34%	-275,99%	+68,27%	+0,98%	+17,07%	-234,15%	+40,05%	+34,28%	+20,07%	-202,28%	-33,30%	-72,95%	+81,93%	-13,36%	+28,14%	+40,87%	-44,03%	-134,30%	+54,54%	+34,32%	-50,21%	-42,84%	-15,04%	+26,86%	-42,12%	-579,04%	+88,87%	-181,48%	+31,94%	+104,86%	-630,99%	-88,59%	+31,04%	-10,81%	+5,95%	-0,20%	+85,68%	-2 935,00%	+92,23%	-151,45%	+61,53%	-108,76%	+40,55%	-62,76%	+89,05%	-2 283,78%	+90,78%	+10,25%	-163,47%	-2 860,14%	+98,16%	-62,74%	-32,09%	-1 396,74%	+99,98%	-850,00%	+94,74%	-204 900,00%	+99,95%	+100,00%	-11 300,00%	+58,85%	+98,92%	+100,00%	-350,00%	-671,43%	+98,15%	-900,00%	-330,00%	-288,37%	+100,00%		+83,58%	+45,83%	+21,79%
dynamika r/r					-100,91%	+56,72%	-303,92%	-0,99%	-1,45%	+47,24%	+2,03%	+12,93%	-64,49%	-9,17%	-5,23%	+4,81%	-111,66%	-457,05%	-25,93%	+52,77%	+74,54%	+91,30%	+30,62%	-43,40%	+9,28%	-0,77%	-5,09%	+35,93%	-62,12%	-80,52%	-70,80%	-711,96%	+21,44%	-202,35%	-44,79%	+101,04%	+50,61%	+66,91%	+66,47%	-865,26%	-35,54%	+27,99%	+85,04%	-309,63%	+66,14%	+15,04%	-128,18%	+84,30%	-20,04%	+22,30%	+77,89%	-152,48%	+60,83%	+78,40%	-419,82%	-545,50%	-28,69%	-133,33%	-16,98%	+40,85%	+99,36%	+96,28%	+99,85%	+79,71%	+50,00%	+100,00%	-22 500,00%	+95,46%	0,00%	0,00%	+96,90%	+41,94%	0,00%		-514,29%	-209,26%	+100,00%	-8 670,00%	-234,88%	+53,29%
Zysk operacyjny	-3 040	-5 195	-2 313	-9 524	-5 498	4 216	- 879	8 823	-4 824	1 698	-3 194	-1 754	665	4 279	1 438	5 571	-14 427	-8 572	-5 432	6 473	-1 648	3 101	1 220	7 066	-2 760	4 578	- 776	8 179	-6 460	-2 463	-6 532	-12 746	-2 920	2 218	327	5 222	- 815	2 940	4 652	5 584	-3 134	2 119	579	2 612	-6 675	5 527	2 453	11 231	-14 533	446	-10 354	-2 051	-15 646	4 522	-12 872	-29 787	-24 141	-12 505	-9 345	-24 945	-2 003	1 690	-11 904	3 940	-1 287	-1 295	-1 007	-1 625	- 539	-1 713	- 704	566	-11	- 216	81	-3 101	- 851	-4 307	-1 034	- 509	- 201
dynamika kw/kw		-70,89%	+55,48%	-311,76%	+42,27%	+176,68%	-120,85%	+1 103,75%	-154,68%	+135,20%	-288,10%	+45,08%	+137,91%	+543,46%	-66,39%	+287,41%	-358,97%	+40,58%	+36,63%	+219,16%	-125,46%	+288,17%	-60,66%	+479,18%	-139,06%	+265,87%	-116,95%	+1 153,99%	-178,98%	+61,87%	-165,21%	-95,13%	+77,09%	+175,96%	-85,26%	+1 496,94%	-115,61%	+460,74%	+58,23%	+20,03%	-156,12%	+167,61%	-72,68%	+351,12%	-355,55%	+182,80%	-55,62%	+357,85%	-229,40%	+103,07%	-2 421,52%	+80,19%	-662,85%	+128,90%	-384,65%	-131,41%	+18,95%	+48,20%	+25,27%	-166,93%	+91,97%	+184,37%	-804,38%	+133,10%	-132,66%	-0,62%	+22,24%	-61,37%	+66,83%	-217,81%	+58,90%	+180,40%	-101,94%	-1 863,64%	+137,50%	-3 928,40%	+72,56%	-406,11%	+75,99%	+50,77%	+60,51%
dynamika r/r					-80,86%	+181,15%	+62,00%	+192,64%	+12,26%	-59,72%	-263,37%	-119,88%	+113,79%	+152,00%	+145,02%	+417,62%	-2 269,47%	-300,33%	-477,75%	+16,19%	+88,58%	+136,18%	+122,46%	+9,16%	-67,48%	+47,63%	-163,61%	+15,75%	-134,06%	-153,80%	-741,75%	-255,84%	+54,80%	+190,05%	+105,01%	+140,97%	+72,09%	+32,55%	+1 322,63%	+6,93%	-284,54%	-27,93%	-87,55%	-53,22%	-112,99%	+160,83%	+323,66%	+329,98%	-117,72%	-91,93%	-522,10%	-118,26%	-7,66%	+913,90%	-24,32%	-1 352,32%	-54,30%	-376,54%	+27,40%	+16,26%	+91,70%	+113,51%	-27,38%	+115,79%	+35,75%	-176,63%	+91,54%	-141,24%	+58,12%	-32,28%	+30,09%	+134,83%	+97,96%	+87,39%	+111,51%	-647,88%	-7 636,36%	-1 893,98%	-1 376,54%	+83,59%	+76,38%
Przychody Finansowe	66	321	89	2 075	25	72	379	407	71	405	792	330	447	-25	640	91	276	2 771	1 830	84	106	514	1 425	34	722	-57	- 458	37	1 148	-6	1 354	893	102	1 043	253	966	54	277	3 040	-2 458	169	312	64	236	1 396	552	814	- 868	1 978	-61	-1 751	-20	2 383	- 469	- 102	- 111	674	319	- 344	- 162	1 154	- 748	- 172	4 962	475	- 156	268	101	90	567	322	354	408	513	- 260	3 630	29	11	415	190	366
dynamika kw/kw		+386,36%	-72,27%	+2 231,46%	-98,80%	+188,00%	+426,39%	+7,39%	-82,56%	+470,42%	+95,56%	-58,33%	+35,45%	-105,59%	+2 660,00%	-85,78%	+203,30%	+903,99%	-33,96%	-95,41%	+26,19%	+384,91%	+177,24%	-97,61%	+2 023,53%	-107,89%	-703,51%	+108,08%	+3 002,70%	-100,52%	+22 666,67%	-34,05%	-88,58%	+922,55%	-75,74%	+281,82%	-94,41%	+412,96%	+997,47%	-180,86%	+106,88%	+84,62%	-79,49%	+268,75%	+491,53%	-60,46%	+47,46%	-206,63%	+327,88%	-103,08%	-2 770,49%	+98,86%	+12 015,00%	-119,68%	+78,25%	-8,82%	+707,21%	-52,67%	-207,84%	+52,91%	+812,35%	-164,82%	+77,01%	+2 984,88%	-90,43%	-132,84%	+271,79%	-62,31%	-10,89%	+530,00%	-43,21%	+9,94%	+15,25%	+25,74%	-150,68%	+1 496,15%	-99,20%	-62,07%	+3 672,73%	-54,22%	+92,63%
dynamika r/r					-62,12%	-77,57%	+325,84%	-80,39%	+184,00%	+462,50%	+108,97%	-18,92%	+529,58%	-106,17%	-19,19%	-72,42%	-38,26%	+11 184,00%	+185,94%	-7,69%	-61,59%	-81,45%	-22,13%	-59,52%	+581,13%	-111,09%	-132,14%	+8,82%	+59,00%	+89,47%	+395,63%	+2 313,51%	-91,11%	+17 483,33%	-81,31%	+8,17%	-47,06%	-73,44%	+1 101,58%	-354,45%	+212,96%	+12,64%	-97,89%	+109,60%	+726,04%	+76,92%	+1 171,88%	-467,80%	+41,69%	-111,05%	-315,11%	+97,70%	+20,48%	-668,85%	+94,17%	-455,00%	-71,72%	+168,02%	-237,25%	-45,95%	+71,22%	-334,48%	+50,00%	+3 162,96%	-58,84%	+79,14%	+255,81%	-97,96%	-81,05%	+463,46%	+20,15%	+250,50%	+353,33%	-9,52%	-180,75%	+925,42%	-92,89%	-97,86%	+259,62%	-94,77%	+1 162,07%
Koszty finansowe	-2 227	-1 712	- 914	-3 986	-1 769	-4 009	-1 745	781	-1 171	-1 302	-1 479	-1 508	-1 099	-1 076	-1 446	-1 736	-1 409	-2 330	-2 583	-1 129	- 743	-1 739	- 696	- 719	- 299	- 780	-1 159	-2 772	- 858	- 864	-3 145	104	-2 930	-3 259	- 729	- 950	-1 068	-1 491	-6 732	-3 352	-2 468	- 868	-1 932	-4 356	-1 569	627	- 737	-1 492	-2 457	-1 134	977	-3 750	-1 998	-2 659	-1 219	-3 873	-3 903	-2 216	-4 292	1 014	- 621	-1 256	- 618	-1 997	- 770	- 500	- 564	- 707	- 513	- 904	-1 325	- 370	- 748	- 778	- 765	171	- 587	- 786	- 465	- 684	- 307
dynamika kw/kw		+23,13%	+46,61%	-336,11%	+55,62%	-126,63%	+56,47%	+144,76%	-249,94%	-11,19%	-13,59%	-1,96%	+27,12%	+2,09%	-34,39%	-20,06%	+18,84%	-65,37%	-10,86%	+56,29%	+34,19%	-134,05%	+59,98%	-3,30%	+58,41%	-160,87%	-48,59%	-139,17%	+69,05%	-0,70%	-264,00%	+103,31%	-2 917,31%	-11,23%	+77,63%	-30,32%	-12,42%	-39,61%	-351,51%	+50,21%	+26,37%	+64,83%	-122,58%	-125,47%	+63,98%	+139,96%	-217,54%	-102,44%	-64,68%	+53,85%	+186,16%	-483,83%	+46,72%	-33,08%	+54,16%	-217,72%	-0,77%	+43,22%	-93,68%	+123,63%	-161,24%	-102,25%	+50,80%	-223,14%	+61,44%	+35,06%	-12,80%	-25,35%	+27,44%	-76,22%	-46,57%	+72,08%	-102,16%	-4,01%	+1,67%	+122,35%	-443,27%	-33,90%	+40,84%	-47,10%	+55,12%
dynamika r/r					+20,57%	-134,17%	-90,92%	+119,59%	+33,80%	+67,52%	+15,24%	-293,09%	+6,15%	+17,36%	+2,23%	-15,12%	-28,21%	-116,54%	-78,63%	+34,97%	+47,27%	+25,36%	+73,05%	+36,32%	+59,76%	+55,15%	-66,52%	-285,54%	-186,96%	-10,77%	-171,35%	+103,75%	-241,49%	-277,20%	+76,82%	-1 013,46%	+63,55%	+54,25%	-823,46%	-252,84%	-131,09%	+41,78%	+71,30%	-29,95%	+36,43%	+172,24%	+61,85%	+65,75%	-56,60%	-280,86%	+232,56%	-151,34%	+18,68%	-134,48%	-224,77%	-3,28%	-95,35%	+16,66%	-252,09%	+126,18%	+84,09%	+43,32%	+85,60%	-296,94%	-23,99%	+60,19%	+8,74%	+64,60%	+33,38%	-80,80%	-134,93%	+47,67%	-45,81%	+13,94%	+42,26%	+146,22%	+21,52%	-1,03%	+39,22%	-500,00%	+47,70%
Zysk brutto	-5 201	-6 586	-3 138	-11 435	-7 242	279	-2 245	10 011	-5 924	801	-3 881	-2 932	13	3 178	632	3 926	-15 560	-8 131	-6 185	5 428	-2 285	1 876	1 949	6 381	-2 337	3 741	-2 393	5 444	-6 170	-3 333	-8 323	-11 749	-3 904	1 418	788	5 240	-1 829	1 726	960	- 226	-5 433	1 911	237	- 496	-6 848	6 706	2 530	8 795	-15 012	- 737	-11 128	-5 842	-15 261	1 394	-14 193	-33 696	-27 316	-14 822	23 381	-29 690	75	-1 699	25	21 835	-1 650	-1 976	-1 358	-1 388	-1 662	-14 055	6 107	10 306	50	- 537	- 641	-1 200	-2 079	-13 370	-1 005	-1 226	- 142
dynamika kw/kw		-26,63%	+52,35%	-264,40%	+36,67%	+103,85%	-904,66%	+545,92%	-159,17%	+113,52%	-584,52%	+24,45%	+100,44%	+24 346,15%	-80,11%	+521,20%	-496,33%	+47,74%	+23,93%	+187,76%	-142,10%	+182,10%	+3,89%	+227,40%	-136,62%	+260,08%	-163,97%	+327,50%	-213,34%	+45,98%	-149,71%	-41,16%	+66,77%	+136,32%	-44,43%	+564,97%	-134,90%	+194,37%	-44,38%	-123,54%	-2 303,98%	+135,17%	-87,60%	-309,28%	-1 280,65%	+197,93%	-62,27%	+247,63%	-270,69%	+95,09%	-1 409,91%	+47,50%	-161,23%	+109,13%	-1 118,15%	-137,41%	+18,93%	+45,74%	+257,75%	-226,98%	+100,25%	-2 365,33%	+101,47%	+87 240,00%	-107,56%	-19,76%	+31,28%	-2,21%	-19,74%	-745,67%	+143,45%	+68,76%	-99,51%	-1 174,00%	-19,37%	-87,21%	-73,25%	-543,10%	+92,48%	-21,99%	+88,42%
dynamika r/r					-39,24%	+104,24%	+28,46%	+187,55%	+18,20%	+187,10%	-72,87%	-129,29%	+100,22%	+296,75%	+116,28%	+233,90%	-119 792,31%	-355,85%	-1 078,64%	+38,26%	+85,31%	+123,07%	+131,51%	+17,56%	-2,28%	+99,41%	-222,78%	-14,68%	-164,01%	-189,09%	-247,81%	-315,82%	+36,73%	+142,54%	+109,47%	+144,60%	+53,15%	+21,72%	+21,83%	-104,31%	-197,05%	+10,72%	-75,31%	-119,47%	-26,04%	+250,92%	+967,51%	+1 873,19%	-119,22%	-110,99%	-539,84%	-166,42%	-1,66%	+289,15%	-27,54%	-476,79%	-78,99%	-1 163,27%	+264,74%	+11,89%	+100,27%	+88,54%	-99,89%	+173,54%	-2 300,00%	-16,30%	-5 532,00%	-106,36%	-0,73%	-611,29%	+549,71%	+842,51%	+103,01%	+96,18%	-110,50%	-111,64%	-4 258,00%	-2 389,76%	-56,79%	-2,17%	+93,17%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-11 650	398	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																																												+103,42%	-100,00%
dynamika r/r																																																															+100,00%	-100,00%
Zysk netto	-4 472	-4 295	-3 610	-10 054	-5 640	- 950	-1 404	8 110	-5 105	1 779	-2 959	-2 923	356	2 842	425	1 327	-14 513	-1 826	-3 838	2 994	-1 566	1 661	1 548	3 751	-1 982	3 117	-2 269	3 721	-5 490	-3 510	-5 885	-12 098	-3 067	2 386	223	3 815	-2 581	538	-83	11 789	-5 886	474	-1 185	- 536	-7 004	4 466	- 442	8 181	-13 752	-28	-9 481	-12 910	-15 376	1 261	-14 435	-44 589	-32 256	-20 236	22 799	-34 142	75	-1 699	25	23 826	-1 650	-1 976	-1 358	-1 388	-1 662	-14 055	6 107	10 306	50	- 537	- 641	-1 200	-2 079	-13 370	-1 005	-1 225	- 142
dynamika kw/kw		+3,96%	+15,95%	-178,50%	+43,90%	+83,16%	-47,79%	+677,64%	-162,95%	+134,85%	-266,33%	+1,22%	+112,18%	+698,31%	-85,05%	+212,24%	-1 193,67%	+87,42%	-110,19%	+178,01%	-152,30%	+206,07%	-6,80%	+142,31%	-152,84%	+257,27%	-172,79%	+263,99%	-247,54%	+36,07%	-67,66%	-105,57%	+74,65%	+177,80%	-90,65%	+1 610,76%	-167,65%	+120,84%	-115,43%	+14 303,61%	-149,93%	+108,05%	-350,00%	+54,77%	-1 206,72%	+163,76%	-109,90%	+1 950,90%	-268,10%	+99,80%	-33 760,71%	-36,17%	-19,10%	+108,20%	-1 244,73%	-208,90%	+27,66%	+37,26%	+212,67%	-249,75%	+100,22%	-2 365,33%	+101,47%	+95 204,00%	-106,93%	-19,76%	+31,28%	-2,21%	-19,74%	-745,67%	+143,45%	+68,76%	-99,51%	-1 174,00%	-19,37%	-87,21%	-73,25%	-543,10%	+92,48%	-21,89%	+88,41%
dynamika r/r					-26,12%	+77,88%	+61,11%	+180,66%	+9,49%	+287,26%	-110,75%	-136,04%	+106,97%	+59,75%	+114,36%	+145,40%	-4 176,69%	-164,25%	-1 003,06%	+125,62%	+89,21%	+190,96%	+140,33%	+25,28%	-26,56%	+87,66%	-246,58%	-0,80%	-176,99%	-212,61%	-159,37%	-425,13%	+44,13%	+167,98%	+103,79%	+131,53%	+15,85%	-77,45%	-137,22%	+209,02%	-128,05%	-11,90%	-1 327,71%	-104,55%	-18,99%	+842,19%	+62,70%	+1 626,31%	-96,34%	-100,63%	-2 045,02%	-257,80%	-11,81%	+4 603,57%	-52,25%	-245,38%	-109,78%	-1 704,76%	+257,94%	+23,43%	+100,23%	+91,60%	-99,89%	+169,79%	-2 300,00%	-16,30%	-5 532,00%	-105,83%	-0,73%	-611,29%	+549,71%	+842,51%	+103,01%	+96,18%	-110,50%	-111,64%	-4 258,00%	-2 389,76%	-56,79%	-2,08%	+93,17%
Zysk netto akcjonariuszy większościowych	-4 472	-4 295	-3 610	-10 054	-5 640	- 950	-1 404	8 110	-5 105	1 779	-2 959	-2 923	356	2 839	424	1 325	-14 513	-1 827	-3 839	2 991	-1 566	1 659	1 547	3 748	-1 981	3 115	-2 269	3 718	-5 489	-3 510	-5 886	-12 098	-3 067	2 386	223	3 815	-2 581	538	-82	7 693	-5 672	-1 297	-2 418	-3 758	-6 417	2 390	- 648	5 213	-9 410	1 122	-5 916	-6 115	-9 744	1 858	-9 143	-29 397	-23 889	-12 572	24 967	-34 142	75	-1 699	25	23 826	-1 650	-1 976	-1 358	-1 388	-1 662	-14 055	6 107	10 306	50	- 537	- 641	-1 200	-2 079	-13 370	-1 005	-1 225	- 142
dynamika kw/kw		+3,96%	+15,95%	-178,50%	+43,90%	+83,16%	-47,79%	+677,64%	-162,95%	+134,85%	-266,33%	+1,22%	+112,18%	+697,47%	-85,07%	+212,50%	-1 195,32%	+87,41%	-110,13%	+177,91%	-152,36%	+205,94%	-6,75%	+142,28%	-152,85%	+257,24%	-172,84%	+263,86%	-247,63%	+36,05%	-67,69%	-105,54%	+74,65%	+177,80%	-90,65%	+1 610,76%	-167,65%	+120,84%	-115,24%	+9 481,71%	-173,73%	+77,13%	-86,43%	-55,42%	-70,76%	+137,24%	-127,11%	+904,48%	-280,51%	+111,92%	-627,27%	-3,36%	-59,35%	+119,07%	-592,09%	-221,52%	+18,74%	+47,37%	+298,59%	-236,75%	+100,22%	-2 365,33%	+101,47%	+95 204,00%	-106,93%	-19,76%	+31,28%	-2,21%	-19,74%	-745,67%	+143,45%	+68,76%	-99,51%	-1 174,00%	-19,37%	-87,21%	-73,25%	-543,10%	+92,48%	-21,89%	+88,41%
dynamika r/r					-26,12%	+77,88%	+61,11%	+180,66%	+9,49%	+287,26%	-110,75%	-136,04%	+106,97%	+59,58%	+114,33%	+145,33%	-4 176,69%	-164,35%	-1 005,42%	+125,74%	+89,21%	+190,80%	+140,30%	+25,31%	-26,50%	+87,76%	-246,67%	-0,80%	-177,08%	-212,68%	-159,41%	-425,39%	+44,12%	+167,98%	+103,79%	+131,53%	+15,85%	-77,45%	-136,77%	+101,65%	-119,76%	-341,08%	-2 848,78%	-148,85%	-13,13%	+284,27%	+73,20%	+238,72%	-46,64%	-53,05%	-812,96%	-217,30%	-3,55%	+65,60%	-54,55%	-380,74%	-145,17%	-776,64%	+373,07%	-16,14%	+100,31%	+86,49%	-99,90%	+169,79%	-2 300,00%	-16,30%	-5 532,00%	-105,83%	-0,73%	-611,29%	+549,71%	+842,51%	+103,01%	+96,18%	-110,50%	-111,64%	-4 258,00%	-2 389,76%	-56,79%	-2,08%	+93,17%
EBITDA	-1 955	-3 805	-1 058	-8 111	-3 901	5 769	714	10 467	-3 132	3 460	-1 435	-78	2 252	5 762	3 283	7 292	-12 836	-7 082	-4 014	8 044	- 223	4 668	2 818	8 690	-1 078	6 425	1 204	10 289	-4 330	- 192	-4 161	-10 306	- 704	4 265	2 200	7 174	1 032	4 756	6 581	7 495	-1 243	4 056	2 536	4 774	-4 643	7 414	4 483	7 312	-11 637	3 176	-7 554	1 493	-12 591	7 822	-9 525	-26 337	-15 892	-1 732	-6 193	-23 196	-1 367	2 350	-11 276	8 119	- 702	- 722	- 467	-1 074	41	-1 136	- 128	1 151	544	329	624	-2 569	- 332	-3 803	- 998	- 488	- 168
dynamika kw/kw		-94,63%	+72,19%	-666,64%	+51,90%	+247,89%	-87,62%	+1 365,97%	-129,92%	+210,47%	-141,47%	+94,56%	+2 987,18%	+155,86%	-43,02%	+122,11%	-276,03%	+44,83%	+43,32%	+300,40%	-102,77%	+2 193,27%	-39,63%	+208,37%	-112,41%	+696,01%	-81,26%	+754,57%	-142,08%	+95,57%	-2 067,19%	-147,68%	+93,17%	+705,82%	-48,42%	+226,09%	-85,61%	+360,85%	+38,37%	+13,89%	-116,58%	+426,31%	-37,48%	+88,25%	-197,26%	+259,68%	-39,53%	+63,11%	-259,15%	+127,29%	-337,85%	+119,76%	-943,34%	+162,12%	-221,77%	-176,50%	+39,66%	+89,10%	-257,56%	-274,55%	+94,11%	+271,91%	-579,83%	+172,00%	-108,65%	-2,85%	+35,32%	-129,98%	+103,82%	-2 870,73%	+88,73%	+999,22%	-52,74%	-39,52%	+89,67%	-511,70%	+87,08%	-1 045,48%	+73,76%	+51,10%	+65,57%
dynamika r/r					-99,54%	+251,62%	+167,49%	+229,05%	+19,71%	-40,02%	-300,98%	-100,75%	+171,90%	+66,53%	+328,78%	+9 448,72%	-669,98%	-222,91%	-222,27%	+10,31%	+98,26%	+165,91%	+170,20%	+8,03%	-383,41%	+37,64%	-57,27%	+18,40%	-301,67%	-102,99%	-445,60%	-200,17%	+83,74%	+2 321,35%	+152,87%	+169,61%	+246,59%	+11,51%	+199,14%	+4,47%	-220,45%	-14,72%	-61,46%	-36,30%	-273,53%	+82,79%	+76,77%	+53,16%	-150,64%	-57,16%	-268,50%	-79,58%	-8,20%	+146,28%	-26,09%	-1 864,03%	-26,22%	-122,14%	+34,98%	+11,93%	+91,40%	+235,68%	-82,08%	+135,00%	+48,65%	-130,72%	+95,86%	-113,23%	+105,84%	-57,34%	+72,59%	+207,17%	+1 226,83%	+128,96%	+587,50%	-323,20%	-161,03%	-1 255,93%	-259,94%	+81,00%	+49,40%
Przepływy operacyjne	-7 199	- 498	2 783	16 379	8 012	2 481	10 644	19 450	-13 549	3 161	1 195	11 008	-6 555	8 011	6 595	12 346	-7 659	7 665	-4 664	10 399	-10 299	4 986	1 718	14 333	-7 356	- 445	579	10 672	-9 417	-1 493	15 453	-5 626	-8 684	1 770	8 619	15 491	-14 283	2 301	4 182	-2 112	-18 835	-3 777	-3 474	16 886	-10 609	4 378	3 607	5 123	-35 854	17 105	-4 993	18 093	-23 459	14 813	-30 611	10 823	-10 102	24 197	5 544	10 901	1 601	241	-1 426	-1 012	1 172	1 147	1 704	1 909	649	1 482	638	2 261	-49	1 021	-3 005	556	- 547	- 130	3 495	978	1 532
dynamika kw/kw		+93,08%	+658,84%	+488,54%	-51,08%	-69,03%	+329,02%	+82,73%	-169,66%	+123,33%	-62,20%	+821,17%	-159,55%	+222,21%	-17,68%	+87,20%	-162,04%	+200,08%	-160,85%	+322,96%	-199,04%	+148,41%	-65,54%	+734,28%	-151,32%	+93,95%	+230,11%	+1 743,18%	-188,24%	+84,15%	+1 135,03%	-136,41%	-54,35%	+120,38%	+386,95%	+79,73%	-192,20%	+116,11%	+81,75%	-150,50%	-791,81%	+79,95%	+8,02%	+586,07%	-162,83%	+141,27%	-17,61%	+42,03%	-799,86%	+147,71%	-129,19%	+462,37%	-229,66%	+163,14%	-306,65%	+135,36%	-193,34%	+339,53%	-77,09%	+96,63%	-85,31%	-84,95%	-691,70%	+29,03%	+215,81%	-2,13%	+48,56%	+12,03%	-66,00%	+128,35%	-56,95%	+254,39%	-102,17%	+2 183,67%	-394,32%	+118,50%	-198,38%	+76,23%	+2 788,46%	-72,02%	+56,65%
dynamika r/r					+211,29%	+598,19%	+282,46%	+18,75%	-269,11%	+27,41%	-88,77%	-43,40%	+51,62%	+153,43%	+451,88%	+12,15%	-16,84%	-4,32%	-170,72%	-15,77%	-34,47%	-34,95%	+136,84%	+37,83%	+28,58%	-108,92%	-66,30%	-25,54%	-28,02%	-235,51%	+2 568,91%	-152,72%	+7,78%	+218,55%	-44,22%	+375,35%	-64,47%	+30,00%	-51,48%	-113,63%	-31,87%	-264,15%	-183,07%	+899,53%	+43,67%	+215,91%	+203,83%	-69,66%	-237,96%	+290,70%	-238,43%	+253,17%	+34,57%	-13,40%	-513,08%	-40,18%	+56,94%	+63,35%	+118,11%	+0,72%	+115,85%	-99,00%	-125,72%	-109,28%	-26,80%	+375,93%	+219,50%	+288,64%	-44,62%	+29,21%	-62,56%	+18,44%	-107,55%	-31,11%	-571,00%	-75,41%	-1 016,33%	-112,73%	+216,31%	+75,90%	+380,07%
Amortyzacja	1 085	1 390	1 255	1 413	1 597	1 553	1 593	1 644	1 692	1 762	1 759	1 676	1 587	1 483	1 845	1 721	1 591	1 490	1 418	1 571	1 425	1 567	1 598	1 624	1 682	1 847	1 980	2 110	2 130	2 271	2 371	2 440	2 216	2 047	1 873	1 952	1 847	1 816	1 929	1 911	1 891	1 937	1 957	2 162	2 032	1 887	2 030	-3 919	2 896	2 730	2 800	3 544	3 055	3 300	3 347	3 450	8 249	10 773	3 152	1 749	636	660	628	4 179	585	573	540	551	580	577	576	585	555	545	543	532	519	504	36	21	33
dynamika kw/kw		+28,11%	-9,71%	+12,59%	+13,02%	-2,76%	+2,58%	+3,20%	+2,92%	+4,14%	-0,17%	-4,72%	-5,31%	-6,55%	+24,41%	-6,72%	-7,55%	-6,35%	-4,83%	+10,79%	-9,29%	+9,96%	+1,98%	+1,63%	+3,57%	+9,81%	+7,20%	+6,57%	+0,95%	+6,62%	+4,40%	+2,91%	-9,18%	-7,63%	-8,50%	+4,22%	-5,38%	-1,68%	+6,22%	-0,93%	-1,05%	+2,43%	+1,03%	+10,48%	-6,01%	-7,14%	+7,58%	-293,05%	+173,90%	-5,73%	+2,56%	+26,57%	-13,80%	+8,02%	+1,42%	+3,08%	+139,10%	+30,60%	-70,74%	-44,51%	-63,64%	+3,77%	-4,85%	+565,45%	-86,00%	-2,05%	-5,76%	+2,04%	+5,26%	-0,52%	-0,17%	+1,56%	-5,13%	-1,80%	-0,37%	-2,03%	-2,44%	-2,89%	-92,86%	-41,67%	+57,14%
dynamika r/r					+47,19%	+11,73%	+26,93%	+16,35%	+5,95%	+13,46%	+10,42%	+1,95%	-6,21%	-15,83%	+4,89%	+2,68%	+0,25%	+0,47%	-23,14%	-8,72%	-10,43%	+5,17%	+12,69%	+3,37%	+18,04%	+17,87%	+23,90%	+29,93%	+26,63%	+22,96%	+19,75%	+15,64%	+4,04%	-9,86%	-21,00%	-20,00%	-16,65%	-11,28%	+2,99%	-2,10%	+2,38%	+6,66%	+1,45%	+13,13%	+7,46%	-2,58%	+3,73%	-281,27%	+42,52%	+44,67%	+37,93%	+190,43%	+5,49%	+20,88%	+19,54%	-2,65%	+170,02%	+226,45%	-5,83%	-49,30%	-92,29%	-93,87%	-80,08%	+138,94%	-8,02%	-13,18%	-14,01%	-86,82%	-0,85%	+0,70%	+6,67%	+6,17%	-4,31%	-5,55%	-5,73%	-9,06%	-6,49%	-7,52%	-93,37%	-96,05%	-93,64%
Przepływy inwestycyjne	-5 497	-5 444	-3 982	-3 719	-2 656	-1 951	-1 837	26 402	-1 718	940	-1 733	-1 192	1 863	6 076	-4 247	-2 617	- 980	-1 031	-2 501	-2 451	-2 399	-2 045	-2 625	-1 541	-1 748	-4 406	-3 329	-3 754	-1 730	-3 275	-3 505	-2 369	- 509	-1 122	- 600	- 923	- 930	-1 364	-1 206	-1 573	-1 326	-6 416	-3 036	-5 263	-3 597	-3 852	-4 942	7 449	-5 503	-5 807	-2 896	-3 020	-2 749	-1 541	-2 724	-1 036	-1 893	-1 199	-4 693	-1 259	- 863	107	388	-2 709	- 116	130	- 142	28	- 195	- 150	- 539	- 386	402	-62	- 100	1 673	-86	- 269	281	452	0
dynamika kw/kw		+0,96%	+26,86%	+6,60%	+28,58%	+26,54%	+5,84%	+1 537,23%	-106,51%	+154,71%	-284,36%	+31,22%	+256,29%	+226,14%	-169,90%	+38,38%	+62,55%	-5,20%	-142,58%	+2,00%	+2,12%	+14,76%	-28,36%	+41,30%	-13,43%	-152,06%	+24,44%	-12,77%	+53,92%	-89,31%	-7,02%	+32,41%	+78,51%	-120,43%	+46,52%	-53,83%	-0,76%	-46,67%	+11,58%	-30,43%	+15,70%	-383,86%	+52,68%	-73,35%	+31,65%	-7,09%	-28,30%	+250,73%	-173,88%	-5,52%	+50,13%	-4,28%	+8,97%	+43,94%	-76,77%	+61,97%	-82,72%	+36,66%	-291,41%	+73,17%	+31,45%	+112,40%	+262,62%	-798,20%	+95,72%	+212,07%	-209,23%	+119,72%	-796,43%	+23,08%	-259,33%	+28,39%	+204,15%	-115,42%	-61,29%	+1 773,00%	-105,14%	-212,79%	+204,46%	+60,85%	-100,00%
dynamika r/r					+51,68%	+64,16%	+53,87%	+809,92%	+35,32%	+148,18%	+5,66%	-104,51%	+208,44%	+546,38%	-145,07%	-119,55%	-152,60%	-116,97%	+41,11%	+6,34%	-144,80%	-98,35%	-4,96%	+37,13%	+27,14%	-115,45%	-26,82%	-143,61%	+1,03%	+25,67%	-5,29%	+36,89%	+70,58%	+65,74%	+82,88%	+61,04%	-82,71%	-21,57%	-101,00%	-70,42%	-42,58%	-370,38%	-151,74%	-234,58%	-171,27%	+39,96%	-62,78%	+241,54%	-52,99%	-50,75%	+41,40%	-140,54%	+50,05%	+73,46%	+5,94%	+65,70%	+31,14%	+22,19%	-72,28%	-21,53%	+54,41%	+108,92%	+108,27%	-115,17%	+86,56%	+21,50%	-136,60%	+101,03%	-68,10%	-215,38%	-279,58%	-1 478,57%	+306,15%	+58,67%	+81,45%	+533,42%	-121,39%	-333,87%	+381,00%	-72,98%	+100,00%
Capex	-6 754	-5 459	-4 200	-3 741	-3 332	-2 058	-1 753	-1 549	-2 039	-1 818	-1 706	-1 375	-2 145	-1 147	-2 746	-2 649	-1 068	-1 338	-2 594	-2 642	-2 466	-2 287	-2 664	-1 587	-1 794	-4 518	-3 728	-3 353	-1 856	-3 279	-3 757	-2 451	- 589	-1 194	- 629	- 949	- 960	-1 447	-2 853	-1 737	-1 465	-6 430	-3 116	-5 515	-3 674	-4 837	-4 942	-19 745	-5 511	-2 941	-6 080	-3 265	-1 867	-2 481	- 175	-3 652	-2 026	- 708	239	-1 038	- 120	-34	-22	- 520	-14	-18	- 205	-83	- 195	- 160	- 577	- 386	- 280	- 121	- 107	347	0	0	0	0	0
dynamika kw/kw		+19,17%	+23,06%	+10,93%	+10,93%	+38,24%	+14,82%	+11,64%	-31,63%	+10,84%	+6,16%	+19,40%	-56,00%	+46,53%	-139,41%	+3,53%	+59,68%	-25,28%	-93,87%	-1,85%	+6,66%	+7,26%	-16,48%	+40,43%	-13,04%	-151,84%	+17,49%	+10,06%	+44,65%	-76,67%	-14,58%	+34,76%	+75,97%	-102,72%	+47,32%	-50,87%	-1,16%	-50,73%	-97,17%	+39,12%	+15,66%	-338,91%	+51,54%	-76,99%	+33,38%	-31,65%	-2,17%	-299,53%	+72,09%	+46,63%	-106,73%	+46,30%	+42,82%	-32,89%	+92,95%	-1 986,86%	+44,52%	+65,05%	+133,76%	-534,31%	+88,44%	+71,67%	+35,29%	-2 263,64%	+97,31%	-28,57%	-1 038,89%	+59,51%	-134,94%	+17,95%	-260,63%	+33,10%	+27,46%	+56,79%	+11,57%	+424,30%	-100,00%	+7,37%	+95,85%	+5 208,33%
dynamika r/r					+50,67%	+62,30%	+58,26%	+58,59%	+38,81%	+11,66%	+2,68%	+11,23%	-5,20%	+36,91%	-60,96%	-92,65%	+50,21%	-16,65%	+5,54%	+0,26%	-130,90%	-70,93%	-2,70%	+39,93%	+27,25%	-97,55%	-39,94%	-111,28%	-3,46%	+27,42%	-0,78%	+26,90%	+68,27%	+63,59%	+83,26%	+61,28%	-62,99%	-21,19%	-353,58%	-83,03%	-52,60%	-344,37%	-9,22%	-217,50%	-150,78%	+24,77%	-58,60%	-258,02%	-50,00%	+39,20%	-23,03%	+83,46%	+66,12%	+15,64%	+97,12%	-11,85%	-8,52%	+71,46%	+236,57%	+71,58%	+94,08%	+95,20%	-109,21%	+49,90%	+88,33%	+47,06%	-831,82%	+84,04%	-1 292,86%	-788,89%	-181,46%	-365,06%	-43,59%	+24,38%	+81,46%	+189,90%	+100,00%	+100,00%	+100,00%	-100,00%
Przepływy finansowe	9 912	5 790	-1 281	-5 678	-9 122	4 822	-7 347	-37 682	2 747	-1 606	- 392	-2 287	-5 728	-10 599	-3 908	-4 028	-1 610	-1 382	13 975	- 858	- 911	-2 242	-2 281	-3 843	1 188	263	655	-1 268	6 858	3 876	2 798	2 367	0	821	-3 370	-4 549	1 053	- 973	1 150	15 202	10 090	13 482	2 396	-4 727	3 877	-1 146	162	-5 243	24 113	-9 067	6 545	-4 608	16 241	-11 793	32 703	-6 727	6 486	-19 644	-8 353	-7 693	- 812	- 277	-1 115	2 121	-1 086	-1 389	-1 386	-1 867	- 797	-1 153	- 248	-1 496	- 767	-1 019	3 195	-2 312	928	506	-3 319	-2 253	-1 619
dynamika kw/kw		-41,59%	-122,12%	-343,25%	-60,66%	+152,86%	-252,36%	-412,89%	+107,29%	-158,46%	+75,59%	-483,42%	-150,46%	-85,04%	+63,13%	-3,07%	+60,03%	+14,16%	+1 111,22%	-106,14%	-6,18%	-146,10%	-1,74%	-68,48%	+130,91%	-77,86%	+149,05%	-293,59%	+640,85%	-43,48%	-27,81%	-15,40%	-100,00%		-510,48%	-34,99%	+123,15%	-192,40%	+218,19%	+1 221,91%	-33,63%	+33,62%	-82,23%	-297,29%	+182,02%	-129,56%	+114,14%	-3 336,42%	+559,91%	-137,60%	+172,18%	-170,40%	+452,45%	-172,61%	+377,31%	-120,57%	+196,42%	-402,87%	+57,48%	+7,90%	+89,44%	+65,89%	-302,53%	+290,22%	-151,20%	-27,90%	+0,22%	-34,70%	+57,31%	-44,67%	+78,49%	-503,23%	+48,73%	-32,86%	+413,54%	-172,36%	+140,14%	-45,47%	-755,93%	+32,12%	+28,14%
dynamika r/r					-192,03%	-16,72%	-473,54%	-563,65%	+130,11%	-133,31%	+94,66%	+93,93%	-308,52%	-559,96%	-896,94%	-76,13%	+71,89%	+86,96%	+457,60%	+78,70%	+43,42%	-62,23%	-116,32%	-347,90%	+230,41%	+111,73%	+128,72%	+67,00%	+477,27%	+1 373,76%	+327,18%	+286,67%	-100,00%	-78,82%	-220,44%	-292,18%		-218,51%	+134,12%	+434,18%	+858,21%	+1 485,61%	+108,35%	-131,09%	-61,58%	-108,50%	-93,24%	-10,92%	+521,95%	-691,19%	+3 940,12%	+12,11%	-32,65%	-30,07%	+399,66%	-45,99%	-60,06%	-66,57%	-125,54%	-14,36%	-112,52%	+98,59%	+86,65%	+127,57%	-33,74%	-401,44%	-24,30%	-188,02%	+26,61%	+16,99%	+82,11%	+19,87%	+3,76%	+11,62%	+1 388,31%	-54,55%	+220,99%	+149,66%	-203,88%	+2,55%	-274,46%
Emisja akcji	0	0	0	44	0	0	0	14	0	0	0	0	0	0	0	0	0	0	14 968	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw					-100,00%				-100,00%											-100,00%																-100,00%
dynamika r/r								-68,18%				-100,00%											-100,00%																-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 281	- 276	- 311	- 300	- 463	- 528	- 559	-15 158	- 455	- 326	- 337	-1 452	- 536	- 430	- 441	- 472	- 459	- 484	- 450	- 440	- 311	- 451	- 439	- 446	- 700	- 414	0	153	0
dynamika kw/kw																																																						+1,78%	-12,68%	+3,54%	-54,33%	-14,04%	-5,87%	-2 611,63%	+97,00%	+28,35%	-3,37%	-330,86%	+63,09%	+19,78%	-2,56%	-7,03%	+2,75%	-5,45%	+7,02%	+2,22%	+29,32%	-45,02%	+2,66%	-1,59%	-56,95%	+40,86%	+100,00%		-100,00%
dynamika r/r																																																									-64,77%	-91,30%	-79,74%	-4 952,67%	+1,73%	+38,26%	+39,71%	+90,42%	-17,80%	-31,90%	-30,86%	+67,49%	+14,37%	-12,56%	-2,04%	+6,78%	+32,24%	+6,82%	+2,44%	-1,36%	-125,08%	+8,20%	+100,00%	+134,30%	+100,00%
Pozostałe, w tym pożyczki i kredyty	11 066	7 174	44	-4 242	-7 918	6 732	-5 627	-36 352	3 616	- 875	373	-1 154	-4 714	-9 723	-3 040	-3 113	- 963	- 620	- 478	- 230	- 280	-1 612	-1 679	-3 278	1 668	151	1 595	- 924	7 379	4 528	3 752	3 126	1 376	1 350	-3 022	-3 925	1 649	- 393	4 048	16 210	10 630	13 904	3 658	-3 818	4 246	- 812	3 082	-5 077	24 546	-8 944	7 478	-3 731	17 687	-10 766	33 161	-5 635	10 359	-17 803	-6 829	8 448	- 150	355	- 355	5 011	0	- 600	- 600	- 951	0	- 270	858	- 625	- 145	- 413	4 086	-1 589	1 894	1 177	-3 293	-1 691	-1 619
dynamika kw/kw		-35,17%	-99,39%	-9 740,91%	-86,66%	+185,02%	-183,59%	-546,03%	+109,95%	-124,20%	+142,63%	-409,38%	-308,49%	-106,26%	+68,73%	-2,40%	+69,07%	+35,62%	+22,90%	+51,88%	-21,74%	-475,71%	-4,16%	-95,24%	+150,88%	-90,95%	+956,29%	-157,93%	+898,59%	-38,64%	-17,14%	-16,68%	-55,98%	-1,89%	-323,85%	-29,88%	+142,01%	-123,83%	+1 130,03%	+300,44%	-34,42%	+30,80%	-73,69%	-204,37%	+211,21%	-119,12%	+479,56%	-264,73%	+583,47%	-136,44%	+183,61%	-149,89%	+574,06%	-160,87%	+408,02%	-116,99%	+283,83%	-271,86%	+61,64%	+223,71%	-101,78%	+336,67%	-200,00%	+1 511,55%	-100,00%		0,00%	-58,50%	+100,00%		+417,78%	-172,84%	+76,80%	-184,83%	+1 089,35%	-138,89%	+219,19%	-37,86%	-379,78%	+48,65%	+4,26%
dynamika r/r					-171,55%	-6,16%	-12 888,64%	-756,95%	+145,67%	-113,00%	+106,63%	+96,83%	-230,37%	-1 011,20%	-915,01%	-169,76%	+79,57%	+93,62%	+84,28%	+92,61%	+70,92%	-160,00%	-251,26%	-1 325,22%	+695,71%	+109,37%	+195,00%	+71,81%	+342,39%	+2 898,68%	+135,24%	+438,31%	-81,35%	-70,19%	-180,54%	-225,56%	+19,84%	-129,11%	+233,95%	+512,99%	+544,63%	+3 637,91%	-9,63%	-123,55%	-60,06%	-105,84%	-15,75%	-32,98%	+478,10%	-1 001,48%	+142,63%	+26,51%	-27,94%	-20,37%	+343,45%	-51,03%	-41,43%	-65,36%	-120,59%	+249,92%	-101,45%	+101,99%	+94,80%	-40,68%	+100,00%	-269,01%	-69,01%	-118,98%		+55,00%	+243,00%	+34,28%		-52,96%	+376,22%	-154,24%	+1 406,21%	+384,99%	-180,59%	-6,42%	-185,48%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2 037	0	0	0	-1 264	0	0	0	-2 512	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																								+100,00%				+100,00%				+100,00%
dynamika r/r																																											+37,95%				-98,73%				+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	-2 784	- 152	-2 480	6 982	-3 766	5 352	1 460	8 170	-12 520	2 495	- 930	7 529	-10 420	3 488	-1 560	5 701	-10 249	5 252	6 810	7 090	-13 609	699	-3 188	8 949	-7 916	-4 588	-2 095	5 650	-4 289	- 892	14 746	-5 628	-9 193	1 469	4 649	10 019	-14 160	-36	4 126	11 517	-10 071	3 289	-4 114	6 896	-10 329	- 620	-1 173	7 329	-17 244	2 231	-1 344	10 465	-9 967	1 479	- 632	3 060	-5 509	3 354	-7 502	1 949	-74	71	-2 153	-1 600	-30	- 112	176	70	- 343	179	- 149	379	- 414	-60	90	-83	295	107	457	- 823	-87
dynamika kw/kw		+94,54%	-1 531,58%	+381,53%	-153,94%	+242,11%	-72,72%	+459,59%	-253,24%	+119,93%	-137,27%	+909,57%	-238,40%	+133,47%	-144,72%	+465,45%	-279,78%	+151,24%	+29,66%	+4,11%	-291,95%	+105,14%	-556,08%	+380,71%	-188,46%	+42,04%	+54,34%	+369,69%	-175,91%	+79,20%	+1 753,14%	-138,17%	-63,34%	+115,98%	+216,47%	+115,51%	-241,33%	+99,75%	+11 561,11%	+179,13%	-187,44%	+132,66%	-225,08%	+267,62%	-249,78%	+94,00%	-89,19%	+724,81%	-335,28%	+112,94%	-160,24%	+878,65%	-195,24%	+114,84%	-142,73%	+584,18%	-280,03%	+160,88%	-323,67%	+125,98%	-103,80%	+195,95%	-3 132,39%	+25,69%	+98,13%	-273,33%	+257,14%	-60,23%	-590,00%	+152,19%	-183,24%	+354,36%	-209,23%	+85,51%	+250,00%	-192,22%	+455,42%	-63,73%	+327,10%	-280,09%	+89,43%
dynamika r/r					-35,27%	+3 621,05%	+158,87%	+17,02%	-232,45%	-53,38%	-163,70%	-7,85%	+16,77%	+39,80%	-67,74%	-24,28%	+1,64%	+50,57%	+536,54%	+24,36%	-32,78%	-86,69%	-146,81%	+26,22%	+41,83%	-756,37%	+34,28%	-36,86%	+45,82%	+80,56%	+803,87%	-199,61%	-114,34%	+264,69%	-68,47%	+278,02%	-54,03%	-102,45%	-11,25%	+14,95%	+28,88%	+9 236,11%	-199,71%	-40,12%	-2,56%	-118,85%	+71,49%	+6,28%	-66,95%	+459,84%	-14,58%	+42,79%	+42,20%	-33,71%	+52,98%	-70,76%	+44,73%	+126,77%	-1 087,03%	-36,31%	+98,66%	-97,88%	+71,30%	-182,09%	+59,46%	-257,75%	+108,17%	+104,38%	-1 043,33%	+259,82%	-184,66%	+441,43%	-20,70%	-133,52%	+160,40%	-121,90%	+171,26%	+278,33%	+407,78%	-891,57%	-129,49%
Data bilansowa	31.03.2005	30.06.2005	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	44 169	39 958	42 821	45 625	46 991	46 228	47 379	46 910	48 534	50 805	51 770	46 085	47 331	47 956	48 538	46 684	41 525	40 314	42 794	40 696	41 478	43 132	42 459	40 630	40 671	43 791	47 648	48 742	53 542	51 583	51 297	40 633	41 335	40 796	40 216	39 242	37 795	36 336	52 558	69 128	69 753	70 952	74 553	78 290	81 090	82 960	86 572	104 126	107 933	109 955	112 382	105 381	105 194	104 749	103 983	76 629	126 226	137 910	49 066	39 851	17 349	16 549	14 636	13 822	13 300	12 891	12 463	21 679	22 008	13 517	13 264	26 317	25 905	25 432	25 061	22 921	22 420	11 164	10 845	11 173	11 135
dynamika kw/kw	+17,55%	-9,53%	+7,17%	+6,55%	+2,99%	-1,62%	+2,49%	-0,99%	+3,46%	+4,68%	+1,90%	-10,98%	+2,70%	+1,32%	+1,21%	-3,82%	-11,05%	-2,92%	+6,15%	-4,90%	+1,92%	+3,99%	-1,56%	-4,31%	+0,10%	+7,67%	+8,81%	+2,30%	+9,85%	-3,66%	-0,55%	-20,79%	+1,73%	-1,30%	-1,42%	-2,42%	-3,69%	-3,86%	+44,64%	+31,53%	+0,90%	+1,72%	+5,08%	+5,01%	+3,58%	+2,31%	+4,35%	+20,28%	+3,66%	+1,87%	+2,21%	-6,23%	-0,18%	-0,42%	-0,73%	-26,31%	+64,72%	+9,26%	-64,42%	-18,78%	-56,47%	-4,61%	-11,56%	-5,56%	-3,78%	-3,08%	-3,32%	+73,95%	+1,52%	-38,58%	-1,87%	+98,41%	-1,57%	-1,83%	-1,46%	-8,54%	-2,19%	-50,21%	-2,86%	+3,02%	-0,34%
dynamika r/r				+21,43%	+6,39%	+15,69%	+10,64%	+2,82%	+3,28%	+9,90%	+9,27%	-1,76%	-2,48%	-5,61%	-6,24%	+1,30%	-12,27%	-15,94%	-11,83%	-12,83%	-0,11%	+6,99%	-0,78%	-0,16%	-1,95%	+1,53%	+12,22%	+19,97%	+31,65%	+17,79%	+7,66%	-16,64%	-22,80%	-20,91%	-21,60%	-3,42%	-8,56%	-10,93%	+30,69%	+76,16%	+84,56%	+95,27%	+41,85%	+13,25%	+16,25%	+16,92%	+16,12%	+33,00%	+33,10%	+32,54%	+29,81%	+1,21%	-2,54%	-4,73%	-7,47%	-27,28%	+19,99%	+31,66%	-52,81%	-47,99%	-86,26%	-88,00%	-70,17%	-65,32%	-23,34%	-22,10%	-14,85%	+56,84%	+65,47%	+4,86%	+6,43%	+21,39%	+17,71%	+88,15%	+88,94%	-12,90%	-13,45%	-56,10%	-56,73%	-51,25%	-50,33%
WNIP	6 202	6 048	5 760	5 679	5 409	5 121	4 901	4 553	4 282	4 086	3 806	3 507	3 141	2 910	2 687	1 973	2 015	2 178	2 103	2 159	2 116	1 949	2 015	1 995	1 914	2 021	2 029	2 933	5 447	2 591	2 597	5 304	5 461	5 432	5 524	5 856	6 088	6 118	7 186	7 285	7 818	8 773	9 394	11 906	13 326	15 134	17 133	19 163	20 722	21 505	22 063	23 679	24 449	25 107	25 592	25 898	25 242	25 186	10 658	3 110	2 118	2 080	657	606	565	594	685	625	725	1 331	1 614	15 977	15 989	16 077	16 220	14 588	14 861	10 885	10 609	10 500	11 028
dynamika kw/kw	+18,36%	-2,48%	-4,76%	-1,41%	-4,75%	-5,32%	-4,30%	-7,10%	-5,95%	-4,58%	-6,85%	-7,86%	-10,44%	-7,35%	-7,66%	-26,57%	+2,13%	+8,09%	-3,44%	+2,66%	-1,99%	-7,89%	+3,39%	-0,99%	-4,06%	+5,59%	+0,40%	+44,55%	+85,71%	-52,43%	+0,23%	+104,24%	+2,96%	-0,53%	+1,69%	+6,01%	+3,96%	+0,49%	+17,46%	+1,38%	+7,32%	+12,22%	+7,08%	+26,74%	+11,93%	+13,57%	+13,21%	+11,85%	+8,14%	+3,78%	+2,59%	+7,32%	+3,25%	+2,69%	+1,93%	+1,20%	-2,53%	-0,22%	-57,68%	-70,82%	-31,90%	-1,79%	-68,41%	-7,76%	-6,77%	+5,13%	+15,32%	-8,76%	+16,00%	+83,59%	+21,26%	+889,90%	+0,08%	+0,55%	+0,89%	-10,06%	+1,87%	-26,75%	-2,54%	-1,03%	+5,03%
dynamika r/r				+8,38%	-12,79%	-15,33%	-14,91%	-19,83%	-20,84%	-20,21%	-22,34%	-22,97%	-26,65%	-28,78%	-29,40%	-43,74%	-35,85%	-25,15%	-21,73%	+9,43%	+5,01%	-10,51%	-4,18%	-7,60%	-9,55%	+3,69%	+0,69%	+47,02%	+184,59%	+28,20%	+27,99%	+80,84%	+0,26%	+109,65%	+112,71%	+10,41%	+11,48%	+12,63%	+30,09%	+24,40%	+28,42%	+43,40%	+30,73%	+63,43%	+70,45%	+72,51%	+82,38%	+60,95%	+55,50%	+42,10%	+28,77%	+23,57%	+17,99%	+16,75%	+16,00%	+9,37%	+3,24%	+0,31%	-58,35%	-87,99%	-91,61%	-91,74%	-93,84%	-80,51%	-73,32%	-71,44%	+4,26%	+3,14%	+28,32%	+124,07%	+135,62%	+2 456,32%	+2 105,38%	+1 107,89%	+904,96%	-8,69%	-7,05%	-32,29%	-34,59%	-28,02%	-25,79%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																																		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																																					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	31 729	24 377	27 346	26 784	26 762	26 990	26 510	26 682	27 432	28 076	27 954	22 218	22 321	22 846	23 619	24 419	19 427	17 227	19 258	20 082	20 745	21 785	22 670	23 779	23 514	26 843	29 567	30 580	31 767	32 751	33 418	24 603	24 004	22 496	21 972	20 660	19 844	18 466	31 048	37 239	37 493	39 238	42 921	44 304	45 412	47 763	49 922	66 222	67 887	67 982	67 478	65 512	64 598	63 993	62 167	45 294	94 595	106 488	32 521	33 794	11 618	11 440	10 933	10 440	9 978	9 527	9 041	9 980	9 685	9 243	8 440	8 150	7 798	7 337	6 920	6 512	5 681	271	230	73	107
dynamika kw/kw	+21,87%	-23,17%	+12,18%	-2,06%	-0,08%	+0,85%	-1,78%	+0,65%	+2,81%	+2,35%	-0,43%	-20,52%	+0,46%	+2,35%	+3,38%	+3,39%	-20,44%	-11,32%	+11,79%	+4,28%	+3,30%	+5,01%	+4,06%	+4,89%	-1,11%	+14,16%	+10,15%	+3,43%	+3,88%	+3,10%	+2,04%	-26,38%	-2,43%	-6,28%	-2,33%	-5,97%	-3,95%	-6,94%	+68,14%	+19,94%	+0,68%	+4,65%	+9,39%	+3,22%	+2,50%	+5,18%	+4,52%	+32,65%	+2,51%	+0,14%	-0,74%	-2,91%	-1,40%	-0,94%	-2,85%	-27,14%	+108,85%	+12,57%	-69,46%	+3,91%	-65,62%	-1,53%	-4,43%	-4,51%	-4,43%	-4,52%	-5,10%	+10,39%	-2,96%	-4,56%	-8,69%	-3,44%	-4,32%	-5,91%	-5,68%	-5,90%	-12,76%	-95,23%	-15,13%	-68,26%	+46,58%
dynamika r/r				+2,88%	-15,65%	+10,72%	-3,06%	-0,38%	+2,50%	+4,02%	+5,45%	-16,73%	-18,63%	-18,63%	-15,51%	+9,91%	-12,97%	-24,60%	-18,46%	-17,76%	+6,78%	+26,46%	+17,72%	+18,41%	+13,35%	+23,22%	+30,42%	+28,60%	+35,10%	+22,01%	+13,02%	-19,55%	-24,44%	-31,31%	-34,25%	-16,03%	-17,33%	-17,91%	+41,31%	+80,25%	+88,94%	+112,49%	+38,24%	+18,97%	+21,12%	+21,73%	+16,31%	+49,47%	+49,49%	+42,33%	+35,17%	-1,07%	-4,84%	-5,87%	-7,87%	-30,86%	+46,44%	+66,41%	-47,69%	-25,39%	-87,72%	-89,26%	-66,38%	-69,11%	-14,12%	-16,72%	-17,31%	-4,41%	-2,94%	-2,98%	-6,65%	-18,34%	-19,48%	-20,62%	-18,01%	-20,10%	-27,15%	-96,31%	-96,68%	-98,88%	-98,12%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16 917	10 819	10 767	10 377	8 504	8 212	9 039	8 618	9 222	8 837	8 458	7 631	7 250	6 998	6 552	6 121	5 774	4 988	0	0	0	0
dynamika kw/kw																																																													-36,05%	-0,48%	-3,62%	-18,05%	-3,43%	+10,07%	-4,66%	+7,01%	-4,17%	-4,29%	-9,78%	-4,99%	-3,48%	-6,37%	-6,58%	-5,67%	-13,61%	-100,00%
dynamika r/r																																																																-49,73%	-24,10%	-16,05%	-16,95%	+8,44%	+7,61%	-6,43%	-11,45%	-21,38%	-20,81%	-22,53%	-19,79%	-20,36%	-28,72%	-100,00%	-100,00%	-100,00%	-100,00%
Pozostałe aktywa trwałe	6 238	9 533	9 715	13 162	14 820	14 117	15 968	15 675	16 820	18 643	20 010	20 360	21 869	22 200	22 232	20 292	20 083	20 909	21 433	18 455	18 617	19 398	17 774	14 856	15 243	14 927	16 052	15 229	16 328	16 241	15 282	10 726	11 870	12 868	12 720	12 726	11 863	11 752	14 324	24 604	24 442	22 941	22 238	22 080	22 352	20 063	19 517	18 741	19 324	20 468	22 841	16 190	16 147	15 649	16 224	5 437	6 389	6 236	5 887	2 947	3 613	3 029	3 046	2 776	2 757	2 770	2 737	11 074	11 598	2 943	3 210	2 190	2 118	2 018	1 921	1 821	1 878	8	6	600	0
dynamika kw/kw	-0,97%	+52,82%	+1,91%	+35,48%	+12,60%	-4,74%	+13,11%	-1,83%	+7,30%	+10,84%	+7,33%	+1,75%	+7,41%	+1,51%	+0,14%	-8,73%	-1,03%	+4,11%	+2,51%	-13,89%	+0,88%	+4,20%	-8,37%	-16,42%	+2,61%	-2,07%	+7,54%	-5,13%	+7,22%	-0,53%	-5,90%	-29,81%	+10,67%	+8,41%	-1,15%	+0,05%	-6,78%	-0,94%	+21,89%	+71,77%	-0,66%	-6,14%	-3,06%	-0,71%	+1,23%	-10,24%	-2,72%	-3,98%	+3,11%	+5,92%	+11,59%	-29,12%	-0,27%	-3,08%	+3,67%	-66,49%	+17,51%	-2,39%	-5,60%	-49,94%	+22,60%	-16,16%	+0,56%	-8,86%	-0,68%	+0,47%	-1,19%	+304,60%	+4,73%	-74,62%	+9,07%	-31,78%	-3,29%	-4,72%	-4,81%	-5,21%	+3,13%	-99,57%	-25,00%	+9 900,00%	-100,00%
dynamika r/r				+108,95%	+137,58%	+48,09%	+64,36%	+19,09%	+13,50%	+32,06%	+25,31%	+29,89%	+30,02%	+19,08%	+11,10%	-0,33%	-8,17%	-5,82%	-3,59%	-9,05%	-7,30%	-7,23%	-17,07%	-19,50%	-18,12%	-23,05%	-9,69%	+2,51%	+7,12%	+8,80%	-4,80%	-29,57%	-27,30%	-20,77%	-16,76%	+18,65%	-0,06%	-8,67%	+12,61%	+93,34%	+106,04%	+95,21%	+55,25%	-10,26%	-8,55%	-12,55%	-12,24%	-15,12%	-13,55%	+2,02%	+17,03%	-13,61%	-16,44%	-23,54%	-28,97%	-66,42%	-60,43%	-60,15%	-63,71%	-45,80%	-43,45%	-51,43%	-48,26%	-5,80%	-23,69%	-8,55%	-10,14%	+298,92%	+320,67%	+6,25%	+17,28%	-80,22%	-81,74%	-31,43%	-40,16%	-16,85%	-11,33%	-99,60%	-99,69%	-67,05%	-100,00%
Aktywa obrotowe	175 856	182 133	182 990	169 604	164 967	154 509	154 900	139 749	119 281	115 948	112 781	113 424	106 166	104 026	101 905	118 497	115 458	103 996	102 961	107 458	98 990	105 357	100 704	111 284	110 916	111 472	122 637	138 853	145 958	143 904	179 572	162 070	154 006	144 743	156 059	164 050	159 699	150 193	180 228	183 295	192 262	176 999	217 673	192 610	200 088	186 831	210 872	217 088	203 252	214 526	214 995	203 509	201 501	198 036	233 828	222 209	205 257	174 942	91 039	57 225	41 894	39 902	55 820	56 495	56 132	51 960	56 656	41 375	47 158	40 273	54 514	43 313	48 817	40 676	51 499	42 008	39 151	31 044	31 600	1 334	1 996
dynamika kw/kw	+5,26%	+3,57%	+0,47%	-7,32%	-2,73%	-6,34%	+0,25%	-9,78%	-14,65%	-2,79%	-2,73%	+0,57%	-6,40%	-2,02%	-2,04%	+16,28%	-2,56%	-9,93%	-1,00%	+4,37%	-7,88%	+6,43%	-4,42%	+10,51%	-0,33%	+0,50%	+10,02%	+13,22%	+5,12%	-1,41%	+24,79%	-9,75%	-4,98%	-6,01%	+7,82%	+5,12%	-2,65%	-5,95%	+20,00%	+1,70%	+4,89%	-7,94%	+22,98%	-11,51%	+3,88%	-6,63%	+12,87%	+2,95%	-6,37%	+5,55%	+0,22%	-5,34%	-0,99%	-1,72%	+18,07%	-4,97%	-7,63%	-14,77%	-47,96%	-37,14%	-26,79%	-4,75%	+39,89%	+1,21%	-0,64%	-7,43%	+9,04%	-26,97%	+13,98%	-14,60%	+35,36%	-20,55%	+12,71%	-16,68%	+26,61%	-18,43%	-6,80%	-20,71%	+1,79%	-95,78%	+49,63%
dynamika r/r				+1,51%	-6,19%	-15,17%	-15,35%	-17,60%	-27,69%	-24,96%	-27,19%	-18,84%	-11,00%	-10,28%	-9,64%	+4,47%	+8,75%	-0,03%	+1,04%	-9,32%	-14,26%	+1,31%	-2,19%	+3,56%	+12,05%	+5,80%	+21,78%	+24,77%	+31,59%	+29,09%	+46,43%	+16,72%	+5,51%	+0,58%	-13,09%	+1,22%	+3,70%	+3,77%	+15,49%	+11,73%	+20,39%	+17,85%	+20,78%	+5,08%	+4,07%	+5,55%	-3,12%	+12,71%	+1,58%	+14,82%	+1,96%	-6,26%	-0,86%	-7,69%	+8,76%	+9,19%	+1,86%	-11,66%	-61,07%	-74,25%	-79,59%	-77,19%	-38,69%	-1,28%	+33,99%	+30,22%	+1,50%	-26,76%	-15,99%	-22,49%	-3,78%	+4,68%	+3,52%	+1,00%	-5,53%	-3,01%	-19,80%	-23,68%	-38,64%	-96,82%	-94,90%
Zapasy	102 068	92 690	92 721	78 124	85 526	73 237	74 717	67 997	71 867	65 851	69 220	62 822	66 377	62 821	67 693	72 729	85 032	68 823	67 119	64 709	69 035	78 671	77 658	79 611	85 251	91 397	100 458	106 917	115 703	117 471	132 828	120 360	117 125	110 926	117 066	116 520	125 344	117 865	135 743	126 773	139 524	125 742	159 390	146 991	159 128	146 841	165 919	150 875	168 759	169 398	182 219	164 242	168 390	166 489	200 638	189 576	167 803	143 378	75 521	42 885	30 732	30 466	35 751	36 259	37 412	36 486	40 599	36 452	37 973	32 560	34 260	24 055	25 190	23 226	25 736	15 834	7 808	379	334	0	0
dynamika kw/kw	+17,11%	-9,19%	+0,03%	-15,74%	+9,47%	-14,37%	+2,02%	-8,99%	+5,69%	-8,37%	+5,12%	-9,24%	+5,66%	-5,36%	+7,76%	+7,44%	+16,92%	-19,06%	-2,48%	-3,59%	+6,69%	+13,96%	-1,29%	+2,51%	+7,08%	+7,21%	+9,91%	+6,43%	+8,22%	+1,53%	+13,07%	-9,39%	-2,69%	-5,29%	+5,54%	-0,47%	+7,57%	-5,97%	+15,17%	-6,61%	+10,06%	-9,88%	+26,76%	-7,78%	+8,26%	-7,72%	+12,99%	-9,07%	+11,85%	+0,38%	+7,57%	-9,87%	+2,53%	-1,13%	+20,51%	-5,51%	-11,49%	-14,56%	-47,33%	-43,21%	-28,34%	-0,87%	+17,35%	+1,42%	+3,18%	-2,48%	+11,27%	-10,21%	+4,17%	-14,25%	+5,22%	-29,79%	+4,72%	-7,80%	+10,81%	-38,48%	-50,69%	-95,15%	-11,87%	-100,00%
dynamika r/r				-10,36%	-16,21%	-20,99%	-19,42%	-12,96%	-15,97%	-10,09%	-7,36%	-7,61%	-7,64%	-4,60%	-2,21%	+15,77%	+28,10%	+9,55%	-0,85%	-11,03%	-18,81%	+14,31%	+15,70%	+23,03%	+23,49%	+16,18%	+29,36%	+34,30%	+35,72%	+28,53%	+32,22%	+12,57%	+1,23%	-5,57%	-11,87%	-3,19%	+7,02%	+6,26%	+15,95%	+8,80%	+11,31%	+6,68%	+17,42%	+15,95%	+14,05%	+16,78%	+4,10%	+2,64%	+6,05%	+15,36%	+9,82%	+8,86%	-0,22%	-1,72%	+10,11%	+15,42%	-0,35%	-13,88%	-62,36%	-77,38%	-81,69%	-78,75%	-52,66%	-15,45%	+21,74%	+19,76%	+13,56%	+0,53%	+1,50%	-10,76%	-15,61%	-34,01%	-33,66%	-28,67%	-24,88%	-34,18%	-69,00%	-98,37%	-98,70%	-100,00%	-100,00%
Należności handlowe	64 765	68 007	68 809	57 452	46 322	48 633	42 564	36 054	32 011	31 950	27 686	24 405	29 134	27 110	20 341	26 375	20 721	21 799	15 778	15 786	16 302	12 441	12 024	11 815	13 693	12 572	16 819	21 467	23 550	20 806	26 769	27 582	30 943	27 141	27 622	19 872	20 269	17 904	24 690	27 065	30 233	28 955	32 343	24 908	30 041	28 919	33 167	40 285	20 827	26 653	16 840	16 952	14 957	14 144	16 408	13 444	15 065	11 752	9 143	8 719	10 285	8 519	16 229	14 528	14 871	11 953	12 229	3 182	8 130	6 562	19 231	10 592	15 659	16 314	24 560	24 980	29 752	21 125	21 279	1 069	1 051
dynamika kw/kw	+1,13%	+5,01%	+1,18%	-16,51%	-19,37%	+4,99%	-12,48%	-15,29%	-11,21%	-0,19%	-13,35%	-11,85%	+19,38%	-6,95%	-24,97%	+29,66%	-21,44%	+5,20%	-27,62%	+0,05%	+3,27%	-23,68%	-3,35%	-1,74%	+15,90%	-8,19%	+33,78%	+27,64%	+9,70%	-11,65%	+28,66%	+3,04%	+12,19%	-12,29%	+1,77%	-28,06%	+2,00%	-11,67%	+37,90%	+9,62%	+11,71%	-4,23%	+11,70%	-22,99%	+20,61%	-3,73%	+14,69%	+21,46%	-48,30%	+27,97%	-36,82%	+0,67%	-11,77%	-5,44%	+16,01%	-18,06%	+12,06%	-21,99%	-22,20%	-4,64%	+17,96%	-17,17%	+90,50%	-10,48%	+2,36%	-19,62%	+2,31%	-73,98%	+155,50%	-19,29%	+193,07%	-44,92%	+47,84%	+4,18%	+50,55%	+1,71%	+19,10%	-29,00%	+0,73%	-94,98%	-1,68%
dynamika r/r				-10,29%	-28,48%	-28,49%	-38,14%	-37,25%	-30,89%	-34,30%	-34,95%	-32,31%	-8,99%	-15,15%	-26,53%	+8,07%	-28,88%	-19,59%	-22,43%	-40,15%	-21,33%	-42,93%	-23,79%	-25,16%	-16,00%	+1,05%	+39,88%	+81,69%	+71,99%	+65,49%	+59,16%	+28,49%	+31,39%	+30,45%	+3,19%	-27,95%	-34,50%	-34,03%	-10,61%	+36,20%	+49,16%	+61,72%	+31,00%	-7,97%	-0,64%	-0,12%	+2,55%	+61,74%	-30,67%	-7,84%	-49,23%	-57,92%	-28,18%	-46,93%	-2,57%	-20,69%	+0,72%	-16,91%	-44,28%	-35,15%	-31,73%	-27,51%	+77,50%	+66,62%	+44,59%	+40,31%	-24,65%	-78,10%	-45,33%	-45,10%	+57,26%	+232,87%	+92,61%	+148,61%	+27,71%	+135,84%	+90,00%	+29,49%	-13,36%	-95,72%	-96,47%
Pozostałe aktywa obrotowe	2 734	15 325	15 501	17 300	17 252	17 167	17 646	1 368	1 235	1 036	1 271	6 282	1 160	1 154	2 490	2 275	2 872	1 227	1 058	1 060	1 404	1 344	1 283	1 277	1 318	1 279	1 213	870	1 456	1 282	885	634	1 634	908	929	6 476	6 987	7 388	8 927	7 515	10 672	7 079	14 934	2 878	3 234	3 830	5 875	1 644	7 303	9 888	8 718	4 650	10 573	8 141	8 149	6 942	15 797	10 685	3 764	1 422	286	234	185	2 190	161	138	202	648	250	195	210	156	180	125	100	168	205	149	111	114	293
dynamika kw/kw	+82,88%	+460,53%	+1,15%	+11,61%	-0,28%	-0,49%	+2,79%	-92,25%	-9,72%	-16,11%	+22,68%	+394,26%	-81,53%	-0,52%	+115,77%	-8,63%	+26,24%	-57,28%	-13,77%	+0,19%	+32,45%	-4,27%	-4,54%	-0,47%	+3,21%	-2,96%	-5,16%	-28,28%	+67,36%	-11,95%	-30,97%	-28,36%	+157,73%	-44,43%	+2,31%	+597,09%	+7,89%	+5,74%	+20,83%	-15,82%	+42,01%	-33,67%	+110,96%	-80,73%	+12,37%	+18,43%	+53,39%	-72,02%	+344,22%	+35,40%	-11,83%	-46,66%	+127,38%	-23,00%	+0,10%	-14,81%	+127,56%	-32,36%	-64,77%	-62,22%	-79,89%	-18,18%	-20,94%	+1 083,78%	-92,65%	-14,29%	+46,38%	+220,79%	-61,42%	-22,00%	+7,69%	-25,71%	+15,38%	-30,56%	-20,00%	+68,00%	+22,02%	-27,32%	-25,50%	+2,70%	+157,02%
dynamika r/r				+1 057,19%	+531,02%	+12,02%	+13,84%	-92,09%	-92,84%	-93,97%	-92,80%	+359,21%	-6,07%	+11,39%	+95,91%	-63,79%	+147,59%	+6,33%	-57,51%	-53,41%	-51,11%	+9,54%	+21,27%	+20,47%	-6,13%	-4,84%	-5,46%	-31,87%	+10,47%	+0,23%	-27,04%	-27,13%	+12,23%	-29,17%	+4,97%	+921,45%	+327,60%	+713,66%	+860,93%	+16,04%	+52,74%	-4,18%	+67,29%	-61,70%	-69,70%	-45,90%	-60,66%	-42,88%	+125,82%	+158,17%	+48,39%	+182,85%	+44,78%	-17,67%	-6,53%	+49,29%	+49,41%	+31,25%	-53,81%	-79,52%	-98,19%	-97,81%	-95,09%	+54,01%	-43,71%	-41,03%	+9,19%	-70,41%	+55,28%	+41,30%	+3,96%	-75,93%	-28,00%	-35,90%	-52,38%	+7,69%	+13,89%	+19,20%	+11,00%	-32,14%	+42,93%
Inwestycje krótkoterminowe	6 289	6 111	5 959	16 728	15 867	15 472	19 973	34 330	14 168	17 111	14 604	19 915	9 495	12 941	11 381	17 118	6 833	12 147	19 006	25 903	12 249	12 901	9 739	18 581	10 654	6 224	4 147	9 599	5 249	4 345	19 090	13 494	4 304	5 768	10 442	21 182	7 099	7 036	10 868	21 942	11 833	15 223	11 006	17 833	7 685	7 241	5 911	24 284	6 363	8 587	7 218	17 665	7 581	9 262	8 633	12 247	6 592	9 127	2 611	4 199	591	683	3 655	3 518	3 688	3 383	3 626	1 093	805	956	813	8 510	7 788	1 011	1 103	1 026	1 386	9 391	9 876	151	652
dynamika kw/kw	-56,27%	-2,83%	-2,49%	+180,72%	-5,15%	-2,49%	+29,09%	+71,88%	-58,73%	+20,77%	-14,65%	+36,37%	-52,32%	+36,29%	-12,05%	+50,41%	-60,08%	+77,77%	+56,47%	+36,29%	-52,71%	+5,32%	-24,51%	+90,79%	-42,66%	-41,58%	-33,37%	+131,47%	-45,32%	-17,22%	+339,36%	-29,31%	-68,10%	+34,01%	+81,03%	+102,85%	-66,49%	-0,89%	+54,46%	+101,90%	-46,07%	+28,65%	-27,70%	+62,03%	-56,91%	-5,78%	-18,37%	+310,83%	-73,80%	+34,95%	-15,94%	+144,74%	-57,08%	+22,17%	-6,79%	+41,86%	-46,17%	+38,46%	-71,39%	+60,82%	-85,93%	+15,57%	+435,14%	-3,75%	+4,83%	-8,27%	+7,18%	-69,86%	-26,35%	+18,76%	-14,96%	+946,74%	-8,48%	-87,02%	+9,10%	-6,98%	+35,09%	+577,56%	+5,16%	-98,47%	+331,79%
dynamika r/r				+16,33%	+152,30%	+153,18%	+235,17%	+105,22%	-10,71%	+10,59%	-26,88%	-41,99%	-32,98%	-24,37%	-22,07%	-14,04%	-28,04%	-6,14%	+67,00%	+51,32%	+79,26%	+6,21%	-48,76%	-28,27%	-13,02%	-51,76%	-57,42%	-48,34%	-50,73%	-30,19%	+360,33%	+40,58%	-18,00%	+32,75%	-45,30%	+56,97%	+64,94%	+21,98%	+4,08%	+3,59%	+66,69%	+116,36%	+1,27%	-18,73%	-35,05%	-52,43%	-46,29%	+36,17%	-17,20%	+18,59%	+22,11%	-27,26%	+19,14%	+7,86%	+19,60%	-30,67%	-13,05%	-1,46%	-69,76%	-65,71%	-91,03%	-92,52%	+39,98%	-16,22%	+524,03%	+395,31%	-0,79%	-68,93%	-78,17%	-71,74%	-77,58%	+678,59%	+867,45%	+5,75%	+35,67%	-87,94%	-82,20%	+828,88%	+795,38%	-85,28%	-52,96%
w tym gotówka	5 772	5 619	3 139	10 121	6 356	11 706	13 167	21 337	8 817	11 312	10 382	17 910	9 281	12 769	11 209	16 910	6 661	11 913	18 723	25 813	12 204	12 860	9 715	18 581	10 654	6 224	4 147	9 599	5 249	4 345	19 090	13 494	4 304	5 768	10 421	20 333	6 272	6 245	10 321	21 938	11 829	15 111	11 001	17 833	7 556	6 939	5 764	23 486	6 260	8 491	7 129	17 583	7 581	9 069	8 444	11 494	5 974	8 598	2 213	4 157	381	452	913	389	368	256	432	499	160	349	200	574	170	109	201	114	409	520	974	151	292
dynamika kw/kw	-32,53%	-2,65%	-44,14%	+222,43%	-37,20%	+84,17%	+12,48%	+62,05%	-58,68%	+28,30%	-8,22%	+72,51%	-48,18%	+37,58%	-12,22%	+50,86%	-60,61%	+78,85%	+57,16%	+37,87%	-52,72%	+5,38%	-24,46%	+91,26%	-42,66%	-41,58%	-33,37%	+131,47%	-45,32%	-17,22%	+339,36%	-29,31%	-68,10%	+34,01%	+80,67%	+95,12%	-69,15%	-0,43%	+65,27%	+112,56%	-46,08%	+27,75%	-27,20%	+62,10%	-57,63%	-8,17%	-16,93%	+307,46%	-73,35%	+35,64%	-16,04%	+146,64%	-56,88%	+19,63%	-6,89%	+36,12%	-48,03%	+43,92%	-74,26%	+87,84%	-90,83%	+18,64%	+101,99%	-57,39%	-5,40%	-30,43%	+68,75%	+15,51%	-67,94%	+118,13%	-42,69%	+187,00%	-70,38%	-35,88%	+84,40%	-43,28%	+258,77%	+27,14%	+87,31%	-84,50%	+93,38%
dynamika r/r				+18,31%	+10,12%	+108,33%	+319,46%	+110,82%	+38,72%	-3,37%	-21,15%	-16,06%	+5,26%	+12,88%	+7,97%	-5,58%	-28,23%	-6,70%	+67,04%	+52,65%	+83,22%	+7,95%	-48,11%	-28,02%	-12,70%	-51,60%	-57,31%	-48,34%	-50,73%	-30,19%	+360,33%	+40,58%	-18,00%	+32,75%	-45,41%	+50,68%	+45,72%	+8,27%	-0,96%	+7,89%	+88,60%	+141,97%	+6,59%	-18,71%	-36,12%	-54,08%	-47,60%	+31,70%	-17,15%	+22,37%	+23,68%	-25,13%	+21,10%	+6,81%	+18,45%	-34,63%	-21,20%	-5,19%	-73,79%	-63,83%	-93,62%	-94,74%	-58,74%	-90,64%	-3,41%	-43,36%	-52,68%	+28,28%	-56,52%	+36,33%	-53,70%	+15,03%	+6,25%	-68,77%	+0,50%	-80,14%	+140,59%	+377,06%	+384,58%	+32,46%	-28,61%
Kapitał własny	91 901	87 397	83 807	73 669	67 945	68 094	66 527	74 959	69 972	71 011	67 977	64 519	64 981	68 055	68 615	69 177	56 745	52 122	63 952	67 156	65 605	67 373	68 622	72 189	70 090	73 348	72 642	76 135	70 383	64 279	57 913	48 044	46 284	48 694	47 725	52 038	45 132	45 941	54 431	103 726	96 045	111 906	111 085	110 369	103 087	104 479	104 055	131 297	116 826	116 338	107 174	93 760	78 151	79 665	75 359	30 331	-1 851	-22 299	22 061	-12 023	14 000	12 301	12 326	10 097	8 447	6 471	5 113	3 725	2 063	-11 992	-5 885	4 421	4 471	3 934	3 293	2 093	14	-17 073	-18 079	-18 333	-18 711
dynamika kw/kw	-4,42%	-4,90%	-4,11%	-12,10%	-7,77%	+0,22%	-2,30%	+12,67%	-6,65%	+1,48%	-4,27%	-5,09%	+0,72%	+4,73%	+0,82%	+0,82%	-17,97%	-8,15%	+22,70%	+5,01%	-2,31%	+2,69%	+1,85%	+5,20%	-2,91%	+4,65%	-0,96%	+4,81%	-7,56%	-8,67%	-9,90%	-17,04%	-3,66%	+5,21%	-1,99%	+9,04%	-13,27%	+1,79%	+18,48%	+90,56%	-7,41%	+16,51%	-0,73%	-0,64%	-6,60%	+1,35%	-0,41%	+26,18%	-11,02%	-0,42%	-7,88%	-12,52%	-16,65%	+1,94%	-5,41%	-59,75%	-106,10%	-1 104,70%	+198,93%	-154,50%	+216,44%	-12,14%	+0,20%	-18,08%	-16,34%	-23,39%	-20,99%	-27,15%	-44,62%	-681,29%	+50,93%	+175,12%	+1,13%	-12,01%	-16,29%	-36,44%	-99,33%	-122 050,00%	-5,89%	-1,40%	-2,06%
dynamika r/r				-23,38%	-26,07%	-22,09%	-20,62%	+1,75%	+2,98%	+4,28%	+2,18%	-13,93%	-7,13%	-4,16%	+0,94%	+7,22%	-12,67%	-23,41%	-6,80%	-2,92%	+15,61%	+29,26%	+7,30%	+7,49%	+6,84%	+8,87%	+5,86%	+5,47%	+0,42%	-12,36%	-20,28%	-36,90%	-34,24%	-24,25%	-17,59%	+8,31%	-2,49%	-5,65%	+14,05%	+99,33%	+112,81%	+143,59%	+104,08%	+6,40%	+7,33%	-6,64%	-6,33%	+18,96%	+13,33%	+11,35%	+3,00%	-28,59%	-33,10%	-31,52%	-29,69%	-67,65%	-102,37%	-127,99%	-70,73%	-139,64%	+856,35%	+155,16%	-44,13%	+183,98%	-39,66%	-47,39%	-58,52%	-63,11%	-75,58%	-285,32%	-215,10%	+18,68%	+116,72%	+132,81%	+155,96%	-52,66%	-99,69%	-533,99%	-649,01%	-975,92%	-133 750,00%
Kapitał podstawowy	20 895	20 895	20 908	20 924	20 924	20 924	20 938	20 938	20 938	20 938	20 938	20 938	20 938	20 938	20 938	20 938	20 938	20 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	26 938	34 666	34 666	34 666	34 666	34 666	34 666	34 666	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709	35 709
dynamika kw/kw	+0,07%	0,00%	+0,06%	+0,08%	0,00%	0,00%	+0,07%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+28,66%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+28,69%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+3,01%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+0,21%	+0,14%	+0,14%	+0,14%	+0,07%	+0,07%	+0,07%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+28,66%	+28,66%	+28,66%	+28,66%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+28,69%	+28,69%	+28,69%	+28,69%	0,00%	0,00%	0,00%	+3,01%	+3,01%	+3,01%	+3,01%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	66 972	82 995	82 995	83 148	83 148	85 578	89 410	89 410	89 410	95 186	101 172	101 172	101 172	106 050	106 050	106 050	106 050	79 192	88 160	88 160	88 160	91 560	91 560	91 560	91 560	107 241	107 241	107 241	107 241	95 556	95 556	95 556	95 556	96 236	96 236	96 236	96 236	105 228	106 112	105 617	127 603	25 427	25 427	25 427	25 427	25 753	25 753	25 753	25 753	25 753	25 753	25 753	25 753	25 753	25 753	25 753	25 753	25 753	25 753	25 753	25 753	25 753	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	+0,00%	+23,92%	0,00%	+0,18%	0,00%	+2,92%	+4,48%	0,00%	0,00%	+6,46%	+6,29%	0,00%	0,00%	+4,82%	0,00%	0,00%	0,00%	-25,33%	+11,32%	0,00%	0,00%	+3,86%	0,00%	0,00%	0,00%	+17,13%	0,00%	0,00%	0,00%	-10,90%	0,00%	0,00%	0,00%	+0,71%	0,00%	0,00%	0,00%	+9,34%	+0,84%	-0,47%	+20,82%	-80,07%	0,00%	0,00%	0,00%	+1,28%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%
dynamika r/r				+24,16%	+24,15%	+3,11%	+7,73%	+7,53%	+7,53%	+11,23%	+13,16%	+13,16%	+13,16%	+11,41%	+4,82%	+4,82%	+4,82%	-25,33%	-16,87%	-16,87%	-16,87%	+15,62%	+3,86%	+3,86%	+3,86%	+17,13%	+17,13%	+17,13%	+17,13%	-10,90%	-10,90%	-10,90%	-10,90%	+0,71%	+0,71%	+0,71%	+0,71%	+9,34%	+10,26%	+9,75%	+32,59%	-75,84%	-76,04%	-75,93%	-80,07%	+1,28%	+1,28%	+1,28%	+1,28%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%	-100,00%	-100,00%	-100,00%
Zysk lat ubiegłych	7 933	-7 850	-7 850	-7 225	-30 956	-32 326	-36 031	-35 296	-35 249	-41 334	-47 399	-47 674	-57 509	-62 448	-62 429	-63 096	-57 815	-30 958	-30 958	-30 958	-47 971	-51 472	-51 348	-51 348	-46 318	-61 794	-61 794	-61 999	-58 057	-73 627	-72 832	-70 188	-99 450	- 100 130	- 100 130	-97 711	- 104 617	- 112 800	- 112 921	-71 050	- 100 494	14 602	12 543	8 654	1 994	4 104	3 474	9 479	6 065	6 682	972	-5 862	-15 792	-13 789	-20 208	-53 958	-77 732	-90 484	-64 401	-98 485	- 106 925	- 108 624	-23 383	-25 612	-27 262	-29 238	-30 596	-31 984	-33 646	-47 701	-41 594	-31 288	-31 238	-31 775	-32 416	-33 616	-35 695	-49 065	-50 070	-25	- 404
dynamika kw/kw	+875,77%	-198,95%	0,00%	+7,96%	-328,46%	-4,43%	-11,46%	+2,04%	+0,13%	-17,26%	-14,67%	-0,58%	-20,63%	-8,59%	+0,03%	-1,07%	+8,37%	+46,45%	0,00%	0,00%	-54,96%	-7,30%	+0,24%	0,00%	+9,80%	-33,41%	0,00%	-0,33%	+6,36%	-26,82%	+1,08%	+3,63%	-41,69%	-0,68%	0,00%	+2,42%	-7,07%	-7,82%	-0,11%	+37,08%	-41,44%	+114,53%	-14,10%	-31,01%	-76,96%	+105,82%	-15,35%	+172,86%	-36,02%	+10,17%	-85,45%	-703,09%	-169,40%	+12,68%	-46,55%	-167,01%	-44,06%	-16,41%	+28,83%	-52,92%	-8,57%	-1,59%	+78,47%	-9,53%	-6,44%	-7,25%	-4,64%	-4,54%	-5,20%	-41,77%	+12,80%	+24,78%	+0,16%	-1,72%	-2,02%	-3,70%	-6,18%	-37,46%	-2,05%	+99,95%	-1 516,00%
dynamika r/r				-988,68%	-490,22%	-311,80%	-358,99%	-388,53%	-13,87%	-27,87%	-31,55%	-35,07%	-63,15%	-51,08%	-31,71%	-32,35%	-0,53%	+50,43%	+50,41%	+50,94%	+17,03%	-66,26%	-65,86%	-65,86%	+3,45%	-20,05%	-20,34%	-20,74%	-25,34%	-19,15%	-17,86%	-13,21%	-71,30%	-36,00%	-37,48%	-39,21%	-5,20%	-12,65%	-12,77%	+27,29%	+3,94%	+112,95%	+111,11%	+112,18%	+101,98%	-71,89%	-72,30%	+9,53%	+204,16%	+62,82%	-72,02%	-161,84%	-360,38%	-306,36%	-2 179,01%	-820,47%	-392,22%	-556,20%	-218,69%	-82,52%	-37,56%	-20,05%	+63,69%	+73,99%	+74,50%	+73,08%	-30,85%	-24,88%	-23,42%	-63,15%	-35,95%	+2,18%	+7,16%	+33,39%	+22,07%	-7,44%	-14,27%	-54,41%	-54,46%	+99,93%	+98,87%
Zysk netto	-4 472	-8 767	-12 377	-22 431	-5 640	-6 590	-7 994	116	-5 105	-3 326	-6 285	-9 208	394	3 513	4 053	5 279	-14 067	-17 055	-20 195	-16 990	-1 529	341	1 465	5 358	-2 099	953	247	3 942	-6 935	-9 600	-16 761	-29 262	-1 760	727	- 319	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-162,86%	-96,04%	-41,18%	-81,23%	+74,86%	-16,84%	-21,31%	+101,45%	-4 500,86%	+34,85%	-88,97%	-46,51%	+104,28%	+791,62%	+15,37%	+30,25%	-366,47%	-21,24%	-18,41%	+15,87%	+91,00%	+122,30%	+329,62%	+265,73%	-139,18%	+145,40%	-74,08%	+1 495,95%	-275,93%	-38,43%	-74,59%	-74,58%	+93,99%	+141,31%	-143,88%	+100,00%
dynamika r/r				-415,31%	-26,12%	+24,83%	+35,41%	+100,52%	+9,49%	+49,53%	+21,38%	-8 037,93%	+107,72%	+205,62%	+164,49%	+157,33%	-3 670,30%	-585,48%	-598,27%	-421,84%	+89,13%	+102,00%	+107,25%	+131,54%	-37,28%	+179,47%	-83,14%	-26,43%	-230,40%	-1 107,35%	-6 885,83%	-842,31%	+74,62%	+107,57%	+98,10%	+100,00%	+100,00%	-100,00%	+100,00%
Udziały niekontrolujące	-48	-48	-48	-41	-41	-40	-36	-25	-27	-25	-20	-14	-14	2	3	5	5	6	7	7	7	6	7	10	9	10	10	13	12	12	12	0	0	0	0	0	0	0	0	7 918	7 695	10 636	11 874	15 047	14 425	13 913	14 119	17 224	24 299	23 194	19 740	13 160	7 481	6 992	9 105	-2 173	-10 581	-18 277	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-6,67%	0,00%	0,00%	+14,58%	0,00%	+2,44%	+10,00%	+30,56%	-8,00%	+7,41%	+20,00%	+30,00%	0,00%	+114,29%	+50,00%	+66,67%	0,00%	+20,00%	+16,67%	0,00%	0,00%	-14,29%	+16,67%	+42,86%	-10,00%	+11,11%	0,00%	+30,00%	-7,69%	0,00%	0,00%	-100,00%									-2,82%	+38,22%	+11,64%	+26,72%	-4,13%	-3,55%	+1,48%	+21,99%	+41,08%	-4,55%	-14,89%	-33,33%	-43,15%	-6,54%	+30,22%	-123,87%	-386,93%	-72,73%	+100,00%
dynamika r/r				+8,89%	+14,58%	+16,67%	+25,00%	+39,02%	+34,15%	+37,50%	+44,44%	+44,00%	+48,15%	+108,00%	+115,00%	+135,71%	+135,71%	+200,00%	+133,33%	+40,00%	+40,00%	0,00%	0,00%	+42,86%	+28,57%	+66,67%	+42,86%	+30,00%	+33,33%	+20,00%	+20,00%	-100,00%	-100,00%	-100,00%	-100,00%									+90,04%	+87,46%	+30,81%	+18,91%	+14,47%	+68,45%	+66,71%	+39,81%	-23,59%	-69,21%	-69,85%	-53,88%	-116,51%	-241,44%	-361,40%	-100,00%	+100,00%	+100,00%	+100,00%
Zobowiązania długoterminowe	5 118	5 895	4 590	4 378	3 846	3 377	3 075	2 452	1 946	37 451	33 924	31 662	26 314	22 412	18 732	15 110	18 655	1 830	25 634	22 378	19 234	16 155	12 943	9 860	17 557	17 379	16 867	15 853	16 855	16 482	25 454	25 033	25 388	3 590	43 385	26 875	23 317	20 915	21 207	23 198	21 821	19 891	18 321	15 418	13 574	12 663	10 692	9 214	9 877	8 264	7 465	7 868	11 638	11 463	35 004	35 511	69 947	66 659	18 535	15 021	11 086	11 138	10 628	19 051	9 802	9 402	9 017	8 640	9 614	9 169	8 736	8 290	7 951	7 478	7 016	10 929	12 276	0	0	0	0
dynamika kw/kw	+16,32%	+15,18%	-22,14%	-4,62%	-12,15%	-12,19%	-8,94%	-20,26%	-20,64%	+1 824,51%	-9,42%	-6,67%	-16,89%	-14,83%	-16,42%	-19,34%	+23,46%	-90,19%	+1 300,77%	-12,70%	-14,05%	-16,01%	-19,88%	-23,82%	+78,06%	-1,01%	-2,95%	-6,01%	+6,32%	-2,21%	+54,44%	-1,65%	+1,42%	-85,86%	+1 108,50%	-38,05%	-13,24%	-10,30%	+1,40%	+9,39%	-5,94%	-8,84%	-7,89%	-15,85%	-11,96%	-6,71%	-15,57%	-13,82%	+7,20%	-16,33%	-9,67%	+5,40%	+47,92%	-1,50%	+205,37%	+1,45%	+96,97%	-4,70%	-72,19%	-18,96%	-26,20%	+0,47%	-4,58%	+79,25%	-48,55%	-4,08%	-4,09%	-4,18%	+11,27%	-4,63%	-4,72%	-5,11%	-4,09%	-5,95%	-6,18%	+55,77%	+12,33%	-100,00%
dynamika r/r				-0,50%	-24,85%	-42,71%	-33,01%	-43,99%	-49,40%	+1 009,00%	+1 003,22%	+1 191,27%	+1 252,21%	-40,16%	-44,78%	-52,28%	-29,11%	-91,83%	+36,85%	+48,10%	+3,10%	+782,79%	-49,51%	-55,94%	-8,72%	+7,58%	+30,32%	+60,78%	-4,00%	-5,16%	+50,91%	+57,91%	+50,63%	-78,22%	+70,44%	+7,36%	-8,16%	+482,59%	-51,12%	-13,68%	-6,42%	-4,90%	-13,61%	-33,54%	-37,79%	-36,34%	-41,64%	-40,24%	-27,24%	-34,74%	-30,18%	-14,61%	+17,83%	+38,71%	+368,91%	+351,33%	+501,02%	+481,51%	-47,05%	-57,70%	-84,15%	-83,29%	-42,66%	+26,83%	-11,58%	-15,59%	-15,16%	-54,65%	-1,92%	-2,48%	-3,12%	-4,05%	-17,30%	-18,44%	-19,69%	+31,83%	+54,40%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	1 628	0	0	0	1 128	1 003	36 812	33 495	31 138	25 718	21 309	17 520	14 107	16 651	0	24 027	21 008	17 895	14 884	11 758	8 682	17 109	16 120	15 177	14 242	13 316	13 063	12 578	12 244	12 787	307	28 387	12 591	10 763	8 943	4 495	22 090	20 256	18 311	16 639	15 102	13 239	12 308	10 317	8 732	9 380	7 777	6 955	7 425	11 470	11 068	10 734	9 927	44 157	7 957	7 734	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 772	0	0	0	0
dynamika kw/kw					-100,00%				-11,08%	+3 570,19%	-9,01%	-7,04%	-17,41%	-17,14%	-17,78%	-19,48%	+18,03%	-100,00%		-12,57%	-14,82%	-16,83%	-21,00%	-26,16%	+97,06%	-5,78%	-5,85%	-6,16%	-6,50%	-1,90%	-3,71%	-2,66%	+4,43%	-97,60%	+9 146,58%	-55,65%	-14,52%	-16,91%	-49,74%	+391,43%	-8,30%	-9,60%	-9,13%	-9,24%	-12,34%	-7,03%	-16,18%	-15,36%	+7,42%	-17,09%	-10,57%	+6,76%	+54,48%	-3,50%	-3,02%	-7,52%	+344,82%	-81,98%	-2,80%	-100,00%																		-100,00%
dynamika r/r								-30,71%				+2 660,46%	+2 464,11%	-42,11%	-47,69%	-54,70%	-35,26%	-100,00%	+37,14%	+48,92%	+7,47%		-51,06%	-58,67%	-4,39%	+8,30%	+29,08%	+64,04%	-22,17%	-18,96%	-17,12%	-14,03%	-3,97%	-97,65%	+125,69%	+2,83%	-15,83%	+2 813,03%	-84,17%	+75,44%	+88,20%	+104,75%	+270,17%	-31,63%	-34,64%	-32,78%	-38,00%	-42,18%	-29,15%	-36,81%	-32,59%	-14,97%	+22,28%	+42,32%	+54,34%	+33,70%	+284,98%	-28,11%	-27,95%	-100,00%	-100,00%	-100,00%	-100,00%																		-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8 596	8 501	8 501	0	12 804	12 322	11 625	11 008	15 325	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23 876	24 922	24 737	9 384	0	0	0	0	0	8 844	0	0	0	0	0	0	0	0	0	0	0	4 364	5 985	0	0	0	0
dynamika kw/kw																																-1,11%	0,00%	-100,00%		-3,76%	-5,66%	-5,31%	+39,22%	-100,00%																+4,38%	-0,74%	-62,06%	-100,00%						-100,00%												+37,14%	-100,00%
dynamika r/r																																			+48,95%	+44,95%	+36,75%		+19,69%	-100,00%	-100,00%	-100,00%	-100,00%																-100,00%	-100,00%	-100,00%	-100,00%						-100,00%												-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 003	2 004	1 830	1 602	1 370	1 197	936	853	787	448	1 259	1 539	1 301	2 960	2 704	3 218	2 877	2 527	2 083	1 771	1 150	55	52	52	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	47 890	9 759	12 102	11 032	11 084	10 574	10 156	9 751	9 351	8 966	8 590	9 564	9 120	8 687	8 247	7 908	7 435	6 973	6 513	4 467	0	0	0	0
dynamika kw/kw																	+99,80%	-8,68%	-12,46%	-14,48%	-12,63%	-21,80%	-8,87%	-7,74%	-43,07%	+181,03%	+22,24%	-15,46%	+127,52%	-8,65%	+19,01%	-10,60%	-12,17%	-17,57%	-14,98%	-35,06%	-95,22%	-5,45%	0,00%	-100,00%																			-79,62%	+24,01%	-8,84%	+0,47%	-4,60%	-3,95%	-3,99%	-4,10%	-4,12%	-4,19%	+11,34%	-4,64%	-4,75%	-5,07%	-4,11%	-5,98%	-6,21%	-6,60%	-31,41%	-100,00%
dynamika r/r																				+36,59%	-40,27%	-48,85%	-46,75%	-42,55%	-62,57%	+34,51%	+80,42%	+65,31%	+560,71%	+114,77%	+109,10%	+121,14%	-14,63%	-22,97%	-44,97%	-60,03%	-97,82%	-97,50%	-97,06%	-100,00%	-100,00%	-100,00%	-100,00%																			-76,86%	+8,35%	-16,08%	-11,61%	-15,64%	-15,21%	-15,42%	-1,92%	-2,47%	-3,11%	-3,99%	-17,31%	-18,48%	-19,73%	-21,03%	-43,51%	-100,00%	-100,00%	-100,00%	-100,00%
Inne zobowiązania długoterminowe	0	0	0	2 750	0	0	0	1 324	943	639	429	524	596	1 103	1 212	0	0	0	5	0	142	335	332	391	0	0	151	310	579	715	1 062	1 411	1 573	1 200	423	812	874	912	1 335	1 108	1 565	1 580	1 682	316	335	355	375	482	497	487	510	443	168	395	394	662	1 053	1 428	1 042	2 919	54	54	54	51	51	51	51	50	50	49	49	43	43	43	43	52	52	0	0	0	0
dynamika kw/kw					-100,00%				-28,78%	-32,24%	-32,86%	+22,14%	+13,74%	+85,07%	+9,88%	-100,00%				-100,00%		+135,92%	-0,90%	+17,77%	-100,00%			+105,30%	+86,77%	+23,49%	+48,53%	+32,86%	+11,48%	-23,71%	-64,75%	+91,96%	+7,64%	+4,35%	+46,38%	-17,00%	+41,25%	+0,96%	+6,46%	-81,21%	+6,01%	+5,97%	+5,63%	+28,53%	+3,11%	-2,01%	+4,72%	-13,14%	-62,08%	+135,12%	-0,25%	+68,02%	+59,06%	+35,61%	-27,03%	+180,13%	-98,15%	0,00%	0,00%	-5,56%	0,00%	0,00%	0,00%	-1,96%	0,00%	-2,00%	0,00%	-12,24%	0,00%	0,00%	0,00%	+20,93%	0,00%	-100,00%
dynamika r/r								-51,85%				-60,42%	-36,80%	+72,61%	+182,52%	-100,00%	-100,00%	-100,00%	-99,59%				+6 540,00%		-100,00%	-100,00%	-54,52%	-20,72%			+603,31%	+355,16%	+171,68%	+67,83%	-60,17%	-42,45%	-44,44%	-24,00%	+215,60%	+36,45%	+79,06%	+73,25%	+25,99%	-71,48%	-78,59%	-77,53%	-77,71%	+52,53%	+48,36%	+37,18%	+36,00%	-8,09%	-66,20%	-18,89%	-22,75%	+49,44%	+526,79%	+261,52%	+164,47%	+340,94%	-94,87%	-96,22%	-94,82%	-98,25%	-5,56%	-5,56%	-5,56%	-1,96%	-1,96%	-3,92%	-3,92%	-14,00%	-14,00%	-12,24%	-12,24%	+20,93%	+20,93%	-100,00%	-100,00%	-100,00%	-100,00%
Zobowiązania krótkoterminowe	123 006	128 799	137 414	137 182	140 167	129 266	132 677	109 248	95 897	58 291	62 650	63 328	62 202	61 515	63 096	80 894	81 583	90 358	56 169	58 620	55 629	64 961	61 598	69 865	63 940	64 536	80 776	95 607	112 262	114 726	147 502	129 626	123 669	133 255	105 165	124 379	129 045	119 673	157 148	125 499	144 149	116 154	162 820	145 113	164 517	152 649	182 697	180 703	184 482	199 879	212 738	207 262	216 906	211 657	227 448	232 996	263 387	268 492	99 509	94 078	34 157	33 012	47 502	41 169	51 183	48 978	54 989	50 689	57 489	56 613	64 927	56 919	62 300	54 696	66 251	51 907	49 281	59 281	60 524	30 840	31 842
dynamika kw/kw	+18,17%	+4,71%	+6,69%	-0,17%	+2,18%	-7,78%	+2,64%	-17,66%	-12,22%	-39,21%	+7,48%	+1,08%	-1,78%	-1,10%	+2,57%	+28,21%	+0,85%	+10,76%	-37,84%	+4,36%	-5,10%	+16,78%	-5,18%	+13,42%	-8,48%	+0,93%	+25,16%	+18,36%	+17,42%	+2,19%	+28,57%	-12,12%	-4,60%	+7,75%	-21,08%	+18,27%	+3,75%	-7,26%	+31,31%	-20,14%	+14,86%	-19,42%	+40,18%	-10,88%	+13,37%	-7,21%	+19,68%	-1,09%	+2,09%	+8,35%	+6,43%	-2,57%	+4,65%	-2,42%	+7,46%	+2,44%	+13,04%	+1,94%	-62,94%	-5,46%	-63,69%	-3,35%	+43,89%	-13,33%	+24,32%	-4,31%	+12,27%	-7,82%	+13,42%	-1,52%	+14,69%	-12,33%	+9,45%	-12,21%	+21,13%	-21,65%	-5,06%	+20,29%	+2,10%	-49,05%	+3,25%
dynamika r/r				+31,79%	+13,95%	+0,36%	-3,45%	-20,36%	-31,58%	-54,91%	-52,78%	-42,03%	-35,14%	+5,53%	+0,71%	+27,74%	+31,16%	+46,89%	-10,98%	-27,53%	-31,81%	-28,11%	+9,67%	+19,18%	+14,94%	-0,65%	+31,13%	+36,85%	+75,57%	+77,77%	+82,61%	+35,58%	+10,16%	+16,15%	-28,70%	-4,05%	+4,35%	-10,19%	+49,43%	+0,90%	+11,70%	-2,94%	+3,61%	+15,63%	+14,13%	+31,42%	+12,21%	+24,53%	+12,14%	+30,94%	+16,44%	+14,70%	+17,58%	+5,89%	+6,91%	+12,42%	+21,43%	+26,85%	-56,25%	-59,62%	-87,03%	-87,70%	-52,26%	-56,24%	+49,85%	+48,36%	+15,76%	+23,12%	+12,32%	+15,59%	+18,07%	+12,29%	+8,37%	-3,39%	+2,04%	-8,81%	-20,90%	+8,38%	-8,64%	-40,59%	-35,39%
Z tytułu dostaw i usług	0	0	0	40 426	0	0	0	41 540	36 574	36 229	37 242	36 991	37 200	40 458	41 972	54 819	60 017	49 810	44 339	39 519	35 815	43 524	37 328	41 926	47 077	47 281	58 568	63 863	69 248	70 717	102 145	82 676	77 722	65 409	83 274	82 265	85 449	75 498	104 283	88 607	98 728	69 537	109 700	93 888	107 418	89 914	117 657	112 520	112 481	135 200	142 359	138 385	138 489	139 343	159 737	156 817	154 515	75 531	69 834	58 492	9 281	10 403	27 807	30 449	31 080	27 178	31 454	29 019	34 832	31 946	39 471	21 726	27 856	32 994	39 918	34 612	31 618	29 313	31 968	2 304	3 140
dynamika kw/kw					-100,00%				-11,95%	-0,94%	+2,80%	-0,67%	+0,57%	+8,76%	+3,74%	+30,61%	+9,48%	-17,01%	-10,98%	-10,87%	-9,37%	+21,52%	-14,24%	+12,32%	+12,29%	+0,43%	+23,87%	+9,04%	+8,43%	+2,12%	+44,44%	-19,06%	-5,99%	-15,84%	+27,31%	-1,21%	+3,87%	-11,65%	+38,13%	-15,03%	+11,42%	-29,57%	+57,76%	-14,41%	+14,41%	-16,30%	+30,86%	-4,37%	-0,03%	+20,20%	+5,30%	-2,79%	+0,08%	+0,62%	+14,64%	-1,83%	-1,47%	-51,12%	-7,54%	-16,24%	-84,13%	+12,09%	+167,30%	+9,50%	+2,07%	-12,55%	+15,73%	-7,74%	+20,03%	-8,29%	+23,56%	-44,96%	+28,22%	+18,44%	+20,99%	-13,29%	-8,65%	-7,29%	+9,06%	-92,79%	+36,28%
dynamika r/r								+2,76%				-10,95%	+1,71%	+11,67%	+12,70%	+48,20%	+61,34%	+23,12%	+5,64%	-27,91%	-40,33%	-12,62%	-15,81%	+6,09%	+31,44%	+8,63%	+56,90%	+52,32%	+47,10%	+49,57%	+74,40%	+29,46%	+12,24%	-7,51%	-18,47%	-0,50%	+9,94%	+15,42%	+25,23%	+7,71%	+15,54%	-7,90%	+5,19%	+5,96%	+8,80%	+29,30%	+7,25%	+19,84%	+4,71%	+50,37%	+20,99%	+22,99%	+23,12%	+3,06%	+12,21%	+13,32%	+11,57%	-45,79%	-56,28%	-62,70%	-93,99%	-86,23%	-60,18%	-47,94%	+234,88%	+161,25%	+13,12%	-4,70%	+12,07%	+17,54%	+25,49%	-25,13%	-20,03%	+3,28%	+1,13%	+59,31%	+13,51%	-11,16%	-19,92%	-93,34%	-90,07%
Kredyty i pożyczki	0	0	0	87 725	0	0	0	49 634	49 322	13 254	16 215	15 678	16 949	12 178	2 617	14 750	11 258	27 536	3 293	6 292	9 274	10 886	12 486	12 571	5 454	6 983	9 767	10 303	19 097	18 381	14 622	18 484	20 104	34 783	3 998	16 442	20 664	22 018	29 462	15 922	28 806	30 085	35 151	33 863	40 419	46 132	48 561	49 847	54 163	46 300	55 267	50 254	63 556	53 779	49 578	47 339	79 919	46 602	6 112	8 770	0	355	0	0	0	0	0	0	0	0	7 689	7 052	6 778	9 135	10 559	10 005	10 127	13 746	10 174	8 585	6 966
dynamika kw/kw					-100,00%				-0,63%	-73,13%	+22,34%	-3,31%	+8,11%	-28,15%	-78,51%	+463,62%	-23,67%	+144,59%	-88,04%	+91,07%	+47,39%	+17,38%	+14,70%	+0,68%	-56,61%	+28,03%	+39,87%	+5,49%	+85,35%	-3,75%	-20,45%	+26,41%	+8,76%	+73,02%	-88,51%	+311,26%	+25,68%	+6,55%	+33,81%	-45,96%	+80,92%	+4,44%	+16,84%	-3,66%	+19,36%	+14,13%	+5,27%	+2,65%	+8,66%	-14,52%	+19,37%	-9,07%	+26,47%	-15,38%	-7,81%	-4,52%	+68,82%	-41,69%	-86,88%	+43,49%	-100,00%		-100,00%									-8,28%	-3,89%	+34,77%	+15,59%	-5,25%	+1,22%	+35,74%	-25,99%	-15,62%	-18,86%
dynamika r/r								-43,42%				-68,41%	-65,64%	-8,12%	-83,86%	-5,92%	-33,58%	+126,11%	+25,83%	-57,34%	-17,62%	-60,47%	+279,17%	+99,79%	-41,19%	-35,85%	-21,78%	-18,04%	+250,15%	+163,22%	+49,71%	+79,40%	+5,27%	+89,23%	-72,66%	-11,05%	+2,79%	-36,70%	+636,92%	-3,16%	+39,40%	+36,64%	+19,31%	+112,68%	+40,31%	+53,34%	+38,15%	+47,20%	+34,00%	+0,36%	+13,81%	+0,82%	+17,34%	+16,15%	-10,29%	-5,80%	+25,75%	-13,35%	-87,67%	-81,47%	-100,00%	-99,24%	-100,00%	-100,00%		-100,00%									+37,33%	+41,87%	+49,41%	+50,48%	-3,65%	-14,19%	-31,21%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6 121	6 268	6 125	6 578	5 824	14 261	1 225	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 630	2 233	2 237	11 313	10 998	11 190	11 364	11 504	2 469	11 288	10 710	10 140	9 507	9 443	9 271	8 807	8 671	8 834	9 001	9 174	0	0	4 573	4 682	4 816	4 927
dynamika kw/kw																														+2,40%	-2,28%	+7,40%	-11,46%	+144,87%	-91,41%	-100,00%																					+36,99%	+0,18%	+405,72%	-2,78%	+1,75%	+1,55%	+1,23%	-78,54%	+357,19%	-5,12%	-5,32%	-6,24%	-0,67%	-1,82%	-5,00%	-1,54%	+1,88%	+1,89%	+1,92%	-100,00%			+2,38%	+2,86%	+2,30%
dynamika r/r																																	-4,85%	+127,52%	-80,00%	-100,00%	-100,00%	-100,00%	-100,00%																					+574,72%	+401,12%	+408,00%	+1,69%	-77,55%	+0,88%	-5,76%	-11,86%	+285,05%	-16,34%	-13,44%	-13,15%	-8,79%	-6,45%	-2,91%	+4,17%	-100,00%	-100,00%	-49,19%	-48,96%
Z tytułu leasingu	0	0	0	2 458	0	0	0	2 827	4 290	2 777	3 022	3 036	3 068	2 940	13 390	2 278	2 496	2 314	1 998	2 401	2 311	2 370	2 491	4 132	3 222	3 367	3 032	5 003	5 037	4 803	6 560	4 945	8 273	5 676	6 699	4 250	4 433	5 294	6 921	0	0	0	0	0	0	0	0	0	0	1 865	116	170	616	469	2 946	482	390	25 947	4 036	4 202	1 925	1 805	1 977	1 858	1 758	1 697	1 641	2 785	1 773	1 777	1 760	1 760	1 788	1 810	1 833	1 847	1 675	0	0	0	0
dynamika kw/kw					-100,00%				+51,75%	-35,27%	+8,82%	+0,46%	+1,05%	-4,17%	+355,44%	-82,99%	+9,57%	-7,29%	-13,66%	+20,17%	-3,75%	+2,55%	+5,11%	+65,88%	-22,02%	+4,50%	-9,95%	+65,01%	+0,68%	-4,65%	+36,58%	-24,62%	+67,30%	-31,39%	+18,02%	-36,56%	+4,31%	+19,42%	+30,73%	-100,00%											-93,78%	+46,55%	+262,35%	-23,86%	+528,14%	-83,64%	-19,09%	+6 553,08%	-84,45%	+4,11%	-54,19%	-6,23%	+9,53%	-6,02%	-5,38%	-3,47%	-3,30%	+69,71%	-36,34%	+0,23%	-0,96%	0,00%	+1,59%	+1,23%	+1,27%	+0,76%	-9,31%	-100,00%
dynamika r/r								+15,01%				+7,39%	-28,48%	+5,87%	+343,08%	-24,97%	-18,64%	-21,29%	-85,08%	+5,40%	-7,41%	+2,42%	+24,67%	+72,09%	+39,42%	+42,07%	+21,72%	+21,08%	+56,33%	+42,65%	+116,36%	-1,16%	+64,24%	+18,18%	+2,12%	-14,05%	-46,42%	-6,73%	+3,31%	-100,00%	-100,00%	-100,00%	-100,00%											-74,85%	+2 439,66%	+183,53%	-36,69%	+5 432,41%	+37,00%	+771,78%	+393,59%	-93,04%	-51,02%	-55,78%	-8,68%	-5,98%	-17,00%	+49,89%	+0,85%	+4,71%	+7,25%	-36,80%	+0,85%	+1,86%	+4,15%	+4,94%	-6,32%	-100,00%	-100,00%	-100,00%	-100,00%
Inne zobowiazania krótkoterminowe	1 851	1 659	1 290	6 573	3 097	2 859	2 945	15 247	5 711	6 031	6 171	7 623	4 985	5 939	5 117	9 047	7 812	10 698	6 539	10 408	8 229	8 181	9 293	11 236	8 187	6 905	9 409	16 438	12 759	14 557	18 050	16 943	11 746	13 126	9 969	21 422	18 499	16 863	16 482	20 970	16 615	16 532	17 969	17 362	16 680	16 603	16 479	18 336	17 838	16 514	14 996	18 453	14 245	18 066	15 187	26 728	26 330	118 175	8 214	11 616	11 761	9 085	6 214	6 393	7 057	9 393	11 754	9 378	11 441	13 619	7 200	17 710	17 044	1 756	4 767	5 443	5 861	11 649	13 700	15 135	16 809
dynamika kw/kw	+27,83%	-10,37%	-22,24%	+409,53%	-52,88%	-7,68%	+3,01%	+417,72%	-62,54%	+5,60%	+2,32%	+23,53%	-34,61%	+19,14%	-13,84%	+76,80%	-13,65%	+36,94%	-38,88%	+59,17%	-20,94%	-0,58%	+13,59%	+20,91%	-27,14%	-15,66%	+36,26%	+74,71%	-22,38%	+14,09%	+24,00%	-6,13%	-30,67%	+11,75%	-24,05%	+114,89%	-13,64%	-8,84%	-2,26%	+27,23%	-20,77%	-0,50%	+8,69%	-3,38%	-3,93%	-0,46%	-0,75%	+11,27%	-2,72%	-7,42%	-9,19%	+23,05%	-22,80%	+26,82%	-15,94%	+75,99%	-1,49%	+348,82%	-93,05%	+41,42%	+1,25%	-22,75%	-31,60%	+2,88%	+10,39%	+33,10%	+25,14%	-20,21%	+22,00%	+19,04%	-47,13%	+145,97%	-3,76%	-89,70%	+171,47%	+14,18%	+7,68%	+98,75%	+17,61%	+10,47%	+11,06%
dynamika r/r				+353,94%	+67,31%	+72,33%	+128,29%	+131,96%	+84,40%	+110,95%	+109,54%	-50,00%	-12,71%	-1,53%	-17,08%	+18,68%	+56,71%	+80,13%	+27,79%	+15,04%	+5,34%	-23,53%	+42,12%	+7,96%	-0,51%	-15,60%	+1,25%	+46,30%	+55,84%	+110,82%	+91,84%	+3,07%	-7,94%	-9,83%	-44,77%	+26,44%	+57,49%	+28,47%	+65,33%	-2,11%	-10,18%	-1,96%	+9,02%	-17,21%	+0,39%	+0,43%	-8,29%	+5,61%	+6,94%	-0,54%	-9,00%	+0,64%	-20,14%	+9,40%	+1,27%	+44,84%	+84,84%	+554,13%	-45,91%	-56,54%	-55,33%	-92,31%	-24,35%	-44,96%	-40,00%	+3,39%	+89,15%	+46,69%	+62,12%	+44,99%	-38,74%	+88,85%	+48,97%	-87,11%	-33,79%	-69,27%	-65,61%	+563,38%	+187,39%	+178,06%	+186,79%
Suma bilansowa	220 025	222 091	225 811	215 229	211 958	200 737	202 279	186 659	167 815	166 753	164 551	159 509	153 497	151 982	150 443	165 181	156 983	144 310	145 755	148 154	140 468	148 489	143 163	151 914	151 587	155 263	170 285	187 595	199 500	195 487	230 869	202 703	195 341	185 539	196 275	203 292	197 494	186 529	232 786	252 423	262 015	247 951	292 226	270 900	281 178	269 791	297 444	321 214	311 185	324 481	327 377	308 890	306 695	302 785	337 811	298 838	331 483	312 852	140 105	97 076	59 243	56 451	70 456	70 317	69 432	64 851	69 119	63 054	69 166	53 790	67 778	69 630	74 722	66 108	76 560	64 929	61 571	42 208	42 445	12 507	13 131
dynamika kw/kw	+7,51%	+0,94%	+1,67%	-4,69%	-1,52%	-5,29%	+0,77%	-7,72%	-10,10%	-0,63%	-1,32%	-3,06%	-3,77%	-0,99%	-1,01%	+9,80%	-4,96%	-8,07%	+1,00%	+1,65%	-5,19%	+5,71%	-3,59%	+6,11%	-0,22%	+2,43%	+9,68%	+10,17%	+6,35%	-2,01%	+18,10%	-12,20%	-3,63%	-5,02%	+5,79%	+3,58%	-2,85%	-5,55%	+24,80%	+8,44%	+3,80%	-5,37%	+17,86%	-7,30%	+3,79%	-4,05%	+10,25%	+7,99%	-3,12%	+4,27%	+0,89%	-5,65%	-0,71%	-1,27%	+11,57%	-11,54%	+10,92%	-5,62%	-55,22%	-30,71%	-38,97%	-4,71%	+24,81%	-0,20%	-1,26%	-6,60%	+6,58%	-8,77%	+9,69%	-22,23%	+26,00%	+2,73%	+7,31%	-11,53%	+15,81%	-15,19%	-5,17%	-31,45%	+0,56%	-70,53%	+4,99%
dynamika r/r				+5,17%	-3,67%	-9,61%	-10,42%	-13,27%	-20,83%	-16,93%	-18,65%	-14,55%	-8,53%	-8,86%	-8,57%	+3,56%	+2,27%	-5,05%	-3,12%	-10,31%	-10,52%	+2,90%	-1,78%	+2,54%	+7,92%	+4,56%	+18,94%	+23,49%	+31,61%	+25,91%	+35,58%	+8,05%	-2,08%	-5,09%	-14,98%	+0,29%	+1,10%	+0,53%	+18,60%	+24,17%	+32,67%	+32,93%	+25,53%	+7,32%	+7,31%	+8,81%	+1,79%	+18,57%	+10,67%	+20,27%	+10,06%	-3,84%	-1,44%	-6,69%	+3,19%	-3,25%	+8,08%	+3,32%	-58,53%	-67,52%	-82,13%	-81,96%	-49,71%	-27,57%	+17,20%	+14,88%	-1,90%	-10,33%	-0,38%	-17,06%	-1,94%	+10,43%	+8,03%	+22,90%	+12,96%	-6,75%	-17,60%	-36,15%	-44,56%	-80,74%	-78,67%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,05	0,05	0,06
Zmiana	0,00%	-1,85%	-0,72%
Open-Close	+0,00%	-1,77%	+2,22%
High-Low	0,00%	1,77%	3,17%
Zmiana ceny [pln]	0,00	0,00	0,00
Transakcja [szt.]	7	4,6	5,3
Średnia transakcja [pln]	804,84	369,13	378,02
Wolumen [szt.]	113t	33,2t	36,9t
Obrót [pln]	5,63t	1,70t	2,00t
Obrót pozytywny	0,00%	0,00%	0,00%
Obrót negatywny	0,00%	0,00%	0,00%
Obrót neutralny	0,00%	0,00%	0,00%
Wolumen ws. % Free Float	0,42	0,12	0,14
Wolumen ws. % akcji w obrocie	0,32	0,09	0,10

Wskaźniki finansowe

Rating	D
Aktualne C/WK	-0,10
Kroczące C/ZO	-0,30
Kroczące C/P	0,16
Kroczące C/Z	-0,11
Zmiana 12m	-83,22%
Śr. płynność dzienna	0,22%
Zakres wahań kursu	31,65%
Beta kursu	-0,10
Tempo wzrostu przychodów	-66,31%
Zwrot z kapitału własnego (ROE)	87,22%
Zwrot z aktywów skorygowany (ROA)	-21,94%
Wskaźnik ogólnego zadłużenia	165,46%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	-15,47
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 30-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	264 miesięcy
Liczba akcji	35 709 244
Free float	74,53%
Kapitalizacja	1,79 mln zł
Wartość księgowa	-18,71 mln zł
Zysk operacyjny 12m	-6,05 mln zł
Przychody 12m	11,26 mln zł
Zysk netto 12m	-15,74 mln zł
Główny akcjonariusz Piengjaj Wiśniewska (z Ores sp. z o. o.) 25,47%

Redan SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

Informacje ogólne