PARTNER SERWISU
- Ostatnio odwiedziłeś
-
OPENFIN 0,054 zł (--,--)
-
ESKIMOS 0,21 zł (--,--)
-
TARCZYNSKI 129,00 zł (--,--)
-
BPX 5,00 zł (--,--)
-
ARTGAMES 0,55 zł (--,--)
-
PGE 11,125 zł (--,--)
-
DOMDEV 237,00 zł (--,--)
-
INTERCARS 569,00 zł (--,--)
-
SYGNIS 1,52 zł (--,--)
-
TOWERINVT 2,35 zł (--,--)
Sedivio SA - Akcjonariat i dane-finansowe na dzień 2025-09-05
ISIN: PLEC20000010
SED6,54 (+0,00%)
Emitent zajmuje się tworzeniem zaawansowanych rozwiązań informatycznych, doradztwem przy projektach IT, audytem i ulepszaniem istniejących rozwiązań oraz specyfikacją wymogów dla systemów
informatycznych. Spółka oferuje wiedzę z zakresu inżynierii oprogramowania zarówno jako konsultant,
jak również w postaci stworzonych przez Spółkę gotowych bibliotek i środowisk programistycznych
i testowych. EC2 specjalizuje się w kryptografii, językach programowania C++, .Net, Java,
platformach Sharepoint i .Net MVC.
-
Najnowsze sprawozdanie finansowe:
SA-Q2
Zobacz »
- Analiza raportów spółki:
Zdrowy maluszek z perspektywami – analiza sytuacji fundamentalnej po wynikach za I kw. 2024 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Główni akcjonariusze
Historia zmian w akcjonariacie
Akcjonariusz |
Data wpisu |
Informacja o zmianie |
Ilośc akcji po zmianie |
Ilośc głosów po zmianie |
Krzysztof Barczewski (poprzez Barczewscy Fundacja Rodzinna) |
2025-08-12 |
2025-06-30 |
820729 |
820729 |
Piotr Raźniewski (wraz z Progressive Capital Management) |
2025-07-04 |
2025-06-24 |
246000 |
246000 |
Piotr Raźniewski |
2025-01-22 |
2024-12-20 |
215620 |
215620 |
Krzysztof Barczewski |
2024-05-31 |
2024-05-27 |
810021 |
810021 |
Karol Bytner |
2024-01-10 |
2023-12-27 |
145386 |
145386 |
Ductor sp. z o. o. |
2023-10-05 |
2023-10-03 |
141000 |
141000 |
Krzysztof Barczewski |
2024-01-03 |
2023-09-25 |
795855 |
795855 |
porozumienie akcjonariuszy (Karol Matczak, Dorota Matczak) |
2025-01-22 |
2023-08-10 |
173742 |
173742 |
Krzysztof Barczewski |
2023-06-26 |
2023-06-22 |
787583 |
787583 |
Karol Matczak (z osobą powiązaną) |
2022-12-13 |
2022-12-09 |
156928 |
156928 |
Karol Matczak (z osobą powiązaną) |
2022-12-08 |
2022-12-07 |
155928 |
155928 |
Karol Matczak (z osobą powiązaną) |
2022-08-12 |
2022-08-11 |
151594 |
151594 |
Karol Bytner |
2022-08-12 |
2022-08-11 |
140351 |
140351 |
Krzysztof Barczewski |
2022-08-12 |
2022-08-11 |
746842 |
746842 |
Karol Bytner |
2022-06-30 |
2022-06-29 |
137710 |
137710 |
Krzysztof Barczewski |
2022-07-05 |
2021-06-25 |
729997 |
729997 |
Krzysztof Barczewski |
2021-02-23 |
2021-02-23 |
671825 |
671825 |
Krzysztof Barczewski |
2020-11-12 |
2020-11-10 |
545370 |
545370 |
Krzysztof Barczewski |
2020-08-07 |
2020-08-05 |
437574 |
437574 |
Krzysztof Barczewski |
2020-07-01 |
2020-06-30 |
312361 |
312361 |
Krzysztof Barczewski |
2020-04-15 |
2020-04-06 |
299742 |
299742 |
Ryszard Zawieruszyński |
2020-02-04 |
2020-02-03 |
163568 |
163568 |
Karol Matczak |
2019-03-18 |
2019-03-17 |
138368 |
138368 |
Sokołowski Adam |
2016-06-10 |
2016-06-06 |
710646 |
710646 |
Mirosław Januszewski |
2016-06-01 |
2016-05-31 |
486444 |
486444 |
Mirosław Januszewski |
2016-05-24 |
2016-05-23 |
477310 |
477310 |
Mirosław Januszewski |
2016-05-20 |
2016-05-18 |
471310 |
471310 |
Sokołowski Adam |
2016-05-21 |
2016-05-11 |
555884 |
555884 |
Sokołowski Adam |
2016-04-15 |
2016-03-08 |
427267 |
427267 |
Sokołowski Adam |
2016-03-17 |
2016-03-04 |
285509 |
285509 |
Stefan Karmaza |
2016-03-04 |
2016-03-03 |
482385 |
482385 |
Mirosław Januszewski |
2016-03-14 |
2016-02-01 |
464249 |
464249 |
Mirosław Januszewski |
2016-02-12 |
2016-02-01 |
451589 |
451589 |
Stefan Karmaza |
2016-02-10 |
2016-02-01 |
654023 |
654023 |
Mirosław Januszewski |
2015-12-01 |
2015-11-30 |
594460 |
594460 |
Mirosław Januszewski |
2015-07-07 |
2015-06-30 |
578160 |
578160 |
Stefan Karmaza |
2015-07-07 |
2015-06-30 |
711440 |
711440 |
Dane o akcjonariuszach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.11.2014 | 14.02.2015 | 14.05.2015 | 14.08.2015 | 16.11.2015 | 28.01.2016 | 29.04.2016 | 16.08.2016 | 14.11.2016 | 15.02.2017 | 15.05.2017 | 14.08.2017 | 14.11.2017 | 24.01.2018 | 25.04.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 15.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 15.05.2020 | 14.08.2020 | 13.11.2020 | 12.02.2021 | 14.05.2021 | 13.08.2021 | 12.11.2021 | 10.02.2022 | 12.05.2022 | 11.08.2022 | 07.11.2022 | 09.02.2023 | 12.05.2023 | 10.08.2023 | 09.11.2023 | 14.02.2024 | 14.05.2024 | 09.08.2024 | 08.11.2024 | 11.02.2025 | 14.05.2025 | 11.08.2025 |
Liczba akcji | | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 680 000 | 2 805 000 | 2 805 000 | 2 805 000 | 2 805 000 | 2 805 000 | 2 894 996 | 2 894 996 | 2 894 996 | 3 044 996 | 3 044 996 | 3 129 996 | 3 124 996 |
Przychody |
|
702 | 1 875 | 291 | 1 100 | 1 486 | 2 159 | 1 985 | 719 | 439 | 329 | 301 | 190 | 445 | 381 | 610 | 467 | 500 | 507 | 464 | 765 | 1 010 | 978 | 958 | 954 | 1 088 | 985 | 1 643 | 1 531 | 1 584 | 1 662 | 1 736 | 2 263 | 3 207 | 4 327 | 4 150 | 3 636 | 3 587 | 3 665 | 3 350 | 2 839 | 2 967 | 2 808 | 2 747 | 2 461 |
dynamika kw/kw | | | +167,09% | -84,48% | +278,01% | +35,09% | +45,29% | -8,06% | -63,78% | -38,94% | -25,06% | -8,51% | -36,88% | +134,21% | -14,38% | +60,10% | -23,44% | +7,07% | +1,40% | -8,48% | +64,87% | +32,03% | -3,17% | -2,04% | -0,42% | +14,05% | -9,47% | +66,80% | -6,82% | +3,46% | +4,92% | +4,45% | +30,36% | +41,71% | +34,92% | -4,09% | -12,39% | -1,35% | +2,17% | -8,59% | -15,25% | +4,51% | -5,36% | -2,17% | -10,41% |
dynamika r/r | | | | | | +111,68% | +15,15% | +582,13% | -34,64% | -70,46% | -84,76% | -84,84% | -73,57% | +1,37% | +15,81% | +102,66% | +145,79% | +12,36% | +33,07% | -23,93% | +63,81% | +102,00% | +92,90% | +106,47% | +24,71% | +7,72% | +0,72% | +71,50% | +60,48% | +45,59% | +68,73% | +5,66% | +47,81% | +102,46% | +160,35% | +139,06% | +60,67% | +11,85% | -15,30% | -19,28% | -21,92% | -17,28% | -23,38% | -18,00% | -13,31% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
37 | 351 | - 322 | 304 | 170 | 978 | 402 | - 432 | -60 | - 346 | - 133 | - 252 | 101 | -6 | 177 | 15 | -4 | -58 | -34 | 245 | 393 | 261 | 284 | 159 | 167 | - 194 | 309 | 53 | 34 | 64 | 54 | 173 | 496 | 827 | 918 | 268 | 952 | 657 | 331 | 154 | 157 | - 762 | 229 | - 667 |
dynamika kw/kw | | | +848,65% | -191,74% | +194,41% | -44,08% | +475,29% | -58,90% | -207,46% | +86,11% | -476,67% | +61,56% | -89,47% | +140,08% | -105,94% | +3 050,00% | -91,53% | -126,67% | -1 350,00% | +41,38% | +820,59% | +60,41% | -33,59% | +8,81% | -44,01% | +5,03% | -216,17% | +259,28% | -82,85% | -35,85% | +88,24% | -15,63% | +220,37% | +186,71% | +66,73% | +11,00% | -70,81% | +255,22% | -30,99% | -49,62% | -53,47% | +1,95% | -585,35% | +130,05% | -391,27% |
dynamika r/r | | | | | | +359,46% | +178,63% | +224,84% | -242,11% | -135,29% | -135,38% | -133,08% | +41,67% | +268,33% | +98,27% | +233,08% | +105,95% | -103,96% | -866,67% | -119,21% | +1 533,33% | +9 925,00% | +550,00% | +935,29% | -35,10% | -57,51% | -174,33% | +8,80% | -66,67% | -79,64% | +132,99% | -82,52% | +226,42% | +1 358,82% | +1 192,19% | +1 600,00% | +54,91% | +91,94% | -20,56% | -63,94% | -42,54% | -83,51% | -215,98% | -30,82% | -533,12% |
Pozostałe przychody operacyjne | | 5 | 1 | 6 | 2 | 0 | 9 | 0 | 0 | 0 | 0 | 65 | 4 | 5 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 3 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 16 | 2 | 4 | 0 | 0 | 0 | 45 | 1 | 14 |
dynamika kw/kw | | | -80,00% | +500,00% | -66,67% | -100,00% | | -100,00% | | | | | -93,85% | +25,00% | +1 000,00% | -100,00% | | | | | | | | -91,43% | -100,00% | | -100,00% | | | | | | | | | -100,00% | | -87,50% | +100,00% | -100,00% | | | | -97,78% | +1 300,00% |
dynamika r/r | | | | | | -100,00% | +800,00% | -100,00% | -100,00% | | -100,00% | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | -100,00% | -100,00% | | -100,00% | | | | | | | | | 0,00% | | -100,00% | -100,00% | +1 025,00% | | |
Pozostałe koszty operacyjne | | 0 | -19 | -2 | -1 | 0 | -4 | 0 | 0 | -1 | -96 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | +89,47% | +50,00% | +100,00% | -66,67% | +100,00% | | | -9 500,00% | +100,00% | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | | | | | | | | -100,00% | +100,00% | | | | | |
dynamika r/r | | | | | | | +78,95% | +100,00% | +100,00% | +83,33% | -2 300,00% | | | +100,00% | +66,67% | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | | | | | | | | +100,00% | +100,00% | | |
Zysk operacyjny |
|
42 | 333 | - 318 | 305 | 170 | 983 | 402 | - 432 | -61 | - 442 | -68 | - 248 | 106 | 17 | 177 | 15 | -4 | -58 | -34 | 245 | 393 | 260 | 287 | 159 | 203 | - 194 | 309 | 53 | 34 | 64 | 54 | 173 | 496 | 831 | 918 | 284 | 953 | 659 | 331 | 154 | 157 | - 717 | 230 | - 653 |
dynamika kw/kw | | | +692,86% | -195,50% | +195,91% | -44,26% | +478,24% | -59,10% | -207,46% | +85,88% | -624,59% | +84,62% | -264,71% | +142,74% | -83,96% | +941,18% | -91,53% | -126,67% | -1 350,00% | +41,38% | +820,59% | +60,41% | -33,84% | +10,38% | -44,60% | +27,67% | -195,57% | +259,28% | -82,85% | -35,85% | +88,24% | -15,63% | +220,37% | +186,71% | +67,54% | +10,47% | -69,06% | +235,56% | -30,85% | -49,77% | -53,47% | +1,95% | -556,69% | +132,08% | -383,91% |
dynamika r/r | | | | | | +304,76% | +195,20% | +226,42% | -241,64% | -135,88% | -144,96% | -116,92% | +42,59% | +273,77% | +103,85% | +360,29% | +106,05% | -103,77% | -441,18% | -119,21% | +1 533,33% | +9 925,00% | +548,28% | +944,12% | -35,10% | -48,35% | -174,62% | +7,67% | -66,67% | -83,25% | +132,99% | -82,52% | +226,42% | +1 358,82% | +1 198,44% | +1 600,00% | +64,16% | +92,14% | -20,70% | -63,94% | -45,77% | -83,53% | -208,80% | -30,51% | -524,03% |
Przychody Finansowe | | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 6 | 15 | 15 |
dynamika kw/kw | | | | | | -200,00% | +100,00% | | | | -100,00% | | | | | | | | | | | | | | | | -100,00% | | | | | -100,00% | | -100,00% | | | | | -100,00% | | | | | +150,00% | 0,00% |
dynamika r/r | | | | | | | | | -100,00% | +3 900,00% | | | | -100,00% | | | | | | | | | | | | | | | | -100,00% | | | | | | | -100,00% | | | | | -100,00% | | | |
Koszty finansowe | | -4 | -32 | -2 | -5 | -8 | -19 | -3 | -6 | -1 | -3 | -2 | -2 | 0 | -11 | -1 | 0 | 0 | 0 | 0 | 0 | -3 | -2 | -1 | -3 | -2 | -3 | -2 | -1 | -3 | -2 | 0 | -2 | -2 | -5 | -6 | -2 | -5 | -4 | -1 | -2 | -3 | -29 | -40 | -41 |
dynamika kw/kw | | | -700,00% | +93,75% | -150,00% | -60,00% | -137,50% | +84,21% | -100,00% | +83,33% | -200,00% | +33,33% | 0,00% | +100,00% | -137,50% | +90,91% | +100,00% | 0,00% | 0,00% | +100,00% | | | +33,33% | +50,00% | -200,00% | +33,33% | -50,00% | +33,33% | +50,00% | -200,00% | +33,33% | +100,00% | | 0,00% | -150,00% | -20,00% | +66,67% | -150,00% | +20,00% | +75,00% | -100,00% | -50,00% | -866,67% | -37,93% | -2,50% |
dynamika r/r | | | | | | -100,00% | +40,63% | -50,00% | -20,00% | +87,50% | +84,21% | +33,33% | +66,67% | +100,00% | -266,67% | +50,00% | +100,00% | +75,00% | +100,00% | +100,00% | +100,00% | -50,00% | -300,00% | | | +33,33% | -50,00% | -100,00% | +66,67% | -50,00% | +33,33% | +100,00% | -100,00% | +33,33% | -150,00% | | 0,00% | -150,00% | +20,00% | +83,33% | 0,00% | +40,00% | -625,00% | -3 900,00% | -1 950,00% |
Zysk brutto |
|
38 | 301 | - 320 | 301 | 161 | 964 | 399 | - 438 | -24 | - 445 | -70 | - 250 | 106 | 6 | 176 | 15 | -4 | -58 | -34 | 245 | 390 | 258 | 286 | 156 | 204 | - 197 | 307 | 52 | 31 | 62 | 54 | 172 | 494 | 826 | 912 | 282 | 949 | 655 | 330 | 152 | 154 | - 740 | 205 | - 679 |
dynamika kw/kw | | | +692,11% | -206,31% | +194,06% | -46,51% | +498,76% | -58,61% | -209,77% | +94,52% | -1 754,17% | +84,27% | -257,14% | +142,40% | -94,34% | +2 833,33% | -91,48% | -126,67% | -1 350,00% | +41,38% | +820,59% | +59,18% | -33,85% | +10,85% | -45,45% | +30,77% | -196,57% | +255,84% | -83,06% | -40,38% | +100,00% | -12,90% | +218,52% | +187,21% | +67,21% | +10,41% | -69,08% | +236,52% | -30,98% | -49,62% | -53,94% | +1,32% | -580,52% | +127,70% | -431,22% |
dynamika r/r | | | | | | +323,68% | +220,27% | +224,69% | -245,51% | -114,91% | -146,16% | -117,54% | +42,92% | +541,67% | +101,35% | +351,43% | +106,00% | -103,77% | -1 066,67% | -119,32% | +1 533,33% | +9 850,00% | +544,83% | +941,18% | -36,33% | -47,69% | -176,36% | +7,34% | -66,67% | -84,80% | +131,47% | -82,41% | +230,77% | +1 493,55% | +1 232,26% | +1 588,89% | +63,95% | +92,11% | -20,70% | -63,82% | -46,10% | -83,77% | -212,98% | -37,88% | -546,71% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
39 | 295 | - 320 | 295 | 126 | 792 | 326 | - 382 | -35 | - 323 | -70 | - 250 | 106 | 16 | 150 | 13 | -4 | -52 | -34 | 197 | 351 | 234 | 264 | 144 | 190 | - 209 | 279 | 48 | 31 | 54 | 43 | 160 | 444 | 586 | 735 | 224 | 936 | 360 | 263 | 115 | 121 | - 613 | 156 | - 683 |
dynamika kw/kw | | | +656,41% | -208,47% | +192,19% | -57,29% | +528,57% | -58,84% | -217,18% | +90,84% | -822,86% | +78,33% | -257,14% | +142,40% | -84,91% | +837,50% | -91,33% | -130,77% | -1 200,00% | +34,62% | +679,41% | +78,17% | -33,33% | +12,82% | -45,45% | +31,94% | -210,00% | +233,49% | -82,80% | -35,42% | +74,19% | -20,37% | +272,09% | +177,50% | +31,98% | +25,43% | -69,52% | +317,86% | -61,54% | -26,94% | -56,27% | +5,22% | -606,61% | +125,45% | -537,82% |
dynamika r/r | | | | | | +223,08% | +168,47% | +201,88% | -229,49% | -127,78% | -140,78% | -121,47% | +34,55% | +402,86% | +104,95% | +314,29% | +105,20% | -103,77% | -425,00% | -122,67% | +1 415,38% | +8 875,00% | +550,00% | +876,47% | -26,90% | -45,87% | -189,32% | +5,68% | -66,67% | -83,68% | +125,84% | -84,59% | +233,33% | +1 332,26% | +985,19% | +1 609,30% | +40,00% | +110,81% | -38,57% | -64,22% | -48,66% | -87,07% | -270,28% | -40,68% | -693,91% |
Zysk netto akcjonariuszy większościowych |
|
39 | 295 | - 320 | 295 | 126 | 792 | 313 | - 312 | - 147 | - 268 | -70 | - 250 | 106 | 16 | 150 | 13 | -4 | -52 | -34 | 197 | 351 | 234 | 264 | 144 | 190 | - 209 | 279 | 48 | 31 | 54 | 43 | 160 | 444 | 586 | 735 | 224 | 936 | 360 | 263 | 115 | 121 | - 613 | 156 | - 683 |
dynamika kw/kw | | | +656,41% | -208,47% | +192,19% | -57,29% | +528,57% | -60,48% | -199,68% | +52,88% | -82,31% | +73,88% | -257,14% | +142,40% | -84,91% | +837,50% | -91,33% | -130,77% | -1 200,00% | +34,62% | +679,41% | +78,17% | -33,33% | +12,82% | -45,45% | +31,94% | -210,00% | +233,49% | -82,80% | -35,42% | +74,19% | -20,37% | +272,09% | +177,50% | +31,98% | +25,43% | -69,52% | +317,86% | -61,54% | -26,94% | -56,27% | +5,22% | -606,61% | +125,45% | -537,82% |
dynamika r/r | | | | | | +223,08% | +168,47% | +197,81% | -205,76% | -216,67% | -133,84% | -122,36% | +19,87% | +172,11% | +105,97% | +314,29% | +105,20% | -103,77% | -425,00% | -122,67% | +1 415,38% | +8 875,00% | +550,00% | +876,47% | -26,90% | -45,87% | -189,32% | +5,68% | -66,67% | -83,68% | +125,84% | -84,59% | +233,33% | +1 332,26% | +985,19% | +1 609,30% | +40,00% | +110,81% | -38,57% | -64,22% | -48,66% | -87,07% | -270,28% | -40,68% | -693,91% |
EBITDA |
|
86 | 386 | - 269 | 350 | 220 | 1 027 | 529 | - 306 | -10 | - 394 | -28 | - 224 | 130 | 16 | 194 | 33 | 12 | -44 | -20 | 271 | 419 | 274 | 307 | 179 | 219 | - 170 | 331 | 76 | 56 | 86 | 61 | 220 | 554 | 855 | 946 | 309 | 977 | 684 | 349 | 172 | 175 | - 699 | 247 | 9 |
dynamika kw/kw | | | +348,84% | -169,69% | +230,11% | -37,14% | +366,82% | -48,49% | -157,84% | +96,73% | -3 840,00% | +92,89% | -700,00% | +158,04% | -87,69% | +1 112,50% | -82,99% | -63,64% | -466,67% | +54,55% | +1 455,00% | +54,61% | -34,61% | +12,04% | -41,69% | +22,35% | -177,63% | +294,71% | -77,04% | -26,32% | +53,57% | -29,07% | +260,66% | +151,82% | +54,33% | +10,64% | -67,34% | +216,18% | -29,99% | -48,98% | -50,72% | +1,74% | -499,43% | +135,34% | -96,36% |
dynamika r/r | | | | | | +155,81% | +166,06% | +296,65% | -187,43% | -104,55% | -138,36% | -105,29% | +26,80% | +1 400,00% | +104,06% | +792,86% | +114,73% | -90,77% | -375,00% | -110,31% | +721,21% | +3 391,67% | +722,73% | +1 635,00% | -33,95% | -47,73% | -162,04% | +7,82% | -57,54% | -74,43% | +150,59% | -81,57% | +189,47% | +889,29% | +894,19% | +1 450,82% | +40,45% | +76,35% | -20,00% | -63,11% | -44,34% | -82,09% | -202,19% | -29,23% | -94,77% |
Przepływy operacyjne |
|
-81 | 30 | 74 | - 283 | 170 | 867 | 50 | 599 | - 191 | - 449 | -6 | 2 | 138 | - 157 | 1 | 55 | -53 | 141 | -75 | -45 | 341 | - 117 | 707 | 201 | 187 | 346 | - 524 | - 732 | 483 | 315 | - 804 | - 298 | - 438 | 1 209 | -1 484 | 1 061 | - 863 | 649 | - 726 | - 529 | - 607 | 4 339 | - 579 | 1 237 |
dynamika kw/kw | | | +137,04% | +146,67% | -482,43% | +160,07% | +410,00% | -94,23% | +1 098,00% | -131,89% | -135,08% | +98,66% | +133,33% | +6 800,00% | -213,77% | +100,64% | +5 400,00% | -196,36% | +366,04% | -153,19% | +40,00% | +857,78% | -134,31% | +704,27% | -71,57% | -6,97% | +85,03% | -251,45% | -39,69% | +165,98% | -34,78% | -355,24% | +62,94% | -46,98% | +376,03% | -222,75% | +171,50% | -181,34% | +175,20% | -211,86% | +27,13% | -14,74% | +814,83% | -113,34% | +313,64% |
dynamika r/r | | | | | | +309,88% | +2 790,00% | -32,43% | +311,66% | -212,35% | -151,79% | -112,00% | -99,67% | +172,25% | +65,03% | +116,67% | +2 650,00% | -138,41% | +189,81% | -7 600,00% | -181,82% | +743,40% | -182,98% | +1 042,67% | +546,67% | -45,16% | +395,73% | -174,12% | -464,18% | +158,29% | -8,96% | -53,44% | +59,29% | -190,68% | +283,81% | -84,58% | +456,04% | -97,03% | -46,32% | +51,08% | -149,86% | +29,66% | +568,57% | +20,25% | +333,84% |
Amortyzacja | | 44 | 53 | 49 | 45 | 50 | 44 | 127 | 126 | 51 | 48 | 40 | 24 | 24 | -1 | 17 | 18 | 16 | 14 | 14 | 26 | 26 | 14 | 20 | 20 | 16 | 24 | 22 | 23 | 22 | 22 | 7 | 47 | 58 | 24 | 28 | 25 | 24 | 25 | 18 | 18 | 18 | 18 | 17 | 662 |
dynamika kw/kw | | | +20,45% | -7,55% | -8,16% | +11,11% | -12,00% | +188,64% | -0,79% | -59,52% | -5,88% | -16,67% | -40,00% | 0,00% | -104,17% | +1 800,00% | +5,88% | -11,11% | -12,50% | 0,00% | +85,71% | 0,00% | -46,15% | +42,86% | 0,00% | -20,00% | +50,00% | -8,33% | +4,55% | -4,35% | 0,00% | -68,18% | +571,43% | +23,40% | -58,62% | +16,67% | -10,71% | -4,00% | +4,17% | -28,00% | 0,00% | 0,00% | 0,00% | -5,56% | +3 794,12% |
dynamika r/r | | | | | | +13,64% | -16,98% | +159,18% | +180,00% | +2,00% | +9,09% | -68,50% | -80,95% | -52,94% | -102,08% | -57,50% | -25,00% | -33,33% | +1 500,00% | -17,65% | +44,44% | +62,50% | 0,00% | +42,86% | -23,08% | -38,46% | +71,43% | +10,00% | +15,00% | +37,50% | -8,33% | -68,18% | +104,35% | +163,64% | +9,09% | +300,00% | -46,81% | -58,62% | +4,17% | -35,71% | -28,00% | -25,00% | -28,00% | -5,56% | +3 577,78% |
Przepływy inwestycyjne |
|
0 | 0 | -14 | - 123 | -10 | - 258 | -56 | - 300 | 39 | 485 | 65 | 0 | 0 | 55 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | - 135 | 0 | 0 | -20 | -78 | 78 | 0 | -39 | -17 | - 102 | -16 | 28 | 0 | 0 | 0 | 0 | 0 | -6 376 | 15 | 15 |
dynamika kw/kw | | | | | -778,57% | +91,87% | -2 480,00% | +78,29% | -435,71% | +113,00% | +1 143,59% | -86,60% | -100,00% | | | -100,00% | | | | +100,00% | | | | | | | +100,00% | | | -290,00% | +200,00% | -100,00% | | +56,41% | -500,00% | +84,31% | +275,00% | -100,00% | | | | | | +100,24% | 0,00% |
dynamika r/r | | | | | | | | -300,00% | -143,90% | +490,00% | +287,98% | +216,07% | +100,00% | -100,00% | -88,66% | -100,00% | | | -181,82% | | | | +100,00% | | | | | | | +42,22% | | | -95,00% | +78,21% | -230,77% | | +171,79% | +100,00% | +100,00% | +100,00% | -100,00% | | | | |
Capex |
|
0 | 0 | -14 | - 123 | -10 | - 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | - 130 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | -17 | -17 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | -6 447 | 0 | 0 |
dynamika kw/kw | | | | | -778,57% | +91,87% | -2 480,00% | +100,00% | | | | | | | | | | | | +100,00% | | | | | | | +100,00% | | | | | | | +56,41% | 0,00% | +5,88% | +100,00% | | | | | | | +100,00% | |
dynamika r/r | | | | | | | | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | +100,00% | | | | | | | +100,00% | | | | | | | +100,00% | +100,00% | +100,00% | +100,00% | | | | | |
Przepływy finansowe |
|
-79 | - 219 | 0 | 345 | - 160 | - 119 | 353 | -1 000 | -17 | 51 | 73 | - 147 | -22 | -4 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 009 | -6 | 60 | -6 | -6 | -7 | 219 | 1 009 | 893 | -32 | 3 293 | -16 | -1 049 |
dynamika kw/kw | | | -177,22% | +100,00% | | -146,38% | +25,63% | +396,64% | -383,29% | +98,30% | +400,00% | +43,14% | -301,37% | +85,03% | +81,82% | +100,00% | | | | +100,00% | | | | | | | | | | | | | | -100,59% | +1 100,00% | -110,00% | 0,00% | -16,67% | +3 228,57% | +360,73% | -11,50% | -103,58% | +10 390,63% | -100,49% | -6 456,25% |
dynamika r/r | | | | | | -102,53% | +45,66% | | -389,86% | +89,38% | +142,86% | -79,32% | +85,30% | -29,41% | -107,84% | -100,00% | +100,00% | +100,00% | -225,00% | | | | +100,00% | | | | | | | | | | | | | | -100,59% | -16,67% | +265,00% | +16 916,67% | +14 983,33% | -357,14% | +1 403,65% | -101,59% | -217,47% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 2 750 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | +450,00% | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -6 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -16,67% | +14,29% | 0,00% | 0,00% | 0,00% | -16,67% | 0,00% | 0,00% | +14,29% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | -16,67% | 0,00% | 0,00% | 0,00% | +14,29% | -16,67% | -16,67% | -16,67% | 0,00% |
Pozostałe, w tym pożyczki i kredyty | | -79 | - 219 | 0 | 345 | - 160 | - 119 | 353 | -1 000 | -17 | 56 | 73 | - 147 | -22 | -2 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 15 | 0 | 66 | 0 | 1 | -1 | - 264 | 1 015 | 899 | -24 | 550 | -8 | -1 043 |
dynamika kw/kw | | | -177,22% | +100,00% | | -146,38% | +25,63% | +396,64% | -383,29% | +98,30% | +429,41% | +30,36% | -301,37% | +85,03% | +90,91% | +100,00% | | | | +100,00% | | | | | | | | | | | | | +150,00% | -100,00% | 0,00% | -100,00% | 0,00% | -200,00% | -26 300,00% | +484,47% | -11,43% | -102,67% | +2 391,67% | -101,45% | -12 937,50% |
dynamika r/r | | | | | | -102,53% | +45,66% | | -389,86% | +89,38% | +147,06% | -79,32% | +85,30% | -29,41% | -103,57% | -100,00% | +100,00% | +100,00% | -550,00% | | | | +100,00% | | | | | | | | | | | | | -100,00% | -93,33% | | -500,00% | | +89 800,00% | -2 300,00% | +308,33% | -100,79% | -216,02% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | W abonamencie | | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | |
Przepływy razem | | - 160 | - 189 | 60 | -61 | 0 | 490 | 347 | - 701 | - 169 | 87 | 132 | - 145 | 116 | - 106 | 1 | 55 | -53 | 83 | -75 | -45 | 341 | - 117 | 707 | 201 | 52 | 346 | - 524 | - 752 | 405 | 393 | - 804 | 672 | - 461 | 1 167 | -1 506 | 1 083 | - 870 | 868 | 283 | 364 | - 639 | 1 256 | - 580 | 203 |
dynamika kw/kw | | | -18,13% | +131,75% | -201,67% | +100,00% | | -29,18% | -302,02% | +75,89% | +151,48% | +51,72% | -209,85% | +180,00% | -191,38% | +100,94% | +5 400,00% | -196,36% | +256,60% | -190,36% | +40,00% | +857,78% | -134,31% | +704,27% | -71,57% | -74,13% | +565,38% | -251,45% | -43,51% | +153,86% | -2,96% | -304,58% | +183,58% | -168,60% | +353,15% | -229,05% | +171,91% | -180,33% | +199,77% | -67,40% | +28,62% | -275,55% | +296,56% | -146,18% | +135,00% |
dynamika r/r | | | | | | +100,00% | +359,26% | +478,33% | -1 049,18% | | -82,24% | -61,96% | +79,32% | +168,64% | -221,84% | -99,24% | +137,93% | -145,69% | +178,30% | -7 600,00% | -181,82% | +743,40% | -240,96% | +1 042,67% | +546,67% | -84,75% | +395,73% | -174,12% | -474,13% | +678,85% | +13,58% | -53,44% | +189,36% | -213,83% | +196,95% | -87,31% | +61,16% | -88,72% | -25,62% | +118,79% | -66,39% | +26,55% | +44,70% | -304,95% | -44,23% |
Data bilansowa | | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
539 | 458 | 423 | 501 | 461 | 675 | 1 583 | 1 769 | 1 716 | 392 | 275 | 328 | 304 | 300 | 256 | 237 | 221 | 338 | 325 | 250 | 224 | 206 | 186 | 166 | 285 | 250 | 224 | 202 | 180 | 346 | 150 | 329 | 289 | 297 | 286 | 249 | 224 | 204 | 186 | 166 | 148 | 6 559 | 96 | 5 877 |
dynamika kw/kw | | -7,55% | -15,03% | -7,64% | +18,44% | -7,98% | +46,42% | +134,52% | +11,75% | -3,00% | -77,16% | -29,85% | +19,27% | -7,32% | -1,32% | -14,67% | -7,42% | -6,75% | +52,94% | -3,85% | -23,08% | -10,40% | -8,04% | -9,71% | -10,75% | +71,69% | -12,28% | -10,40% | -9,82% | -10,89% | +92,22% | -56,65% | +119,33% | -12,16% | +2,77% | -3,70% | -12,94% | -10,04% | -8,93% | -8,82% | -10,75% | -10,84% | +4 331,76% | -98,54% | +6 021,88% |
dynamika r/r | | | -29,97% | | -14,07% | -14,47% | +47,38% | +274,23% | +253,09% | +272,23% | -41,93% | -82,63% | -81,46% | -82,28% | -23,47% | -6,91% | -27,74% | -27,30% | +12,67% | +26,95% | +5,49% | +1,36% | -39,05% | -42,77% | -33,60% | +27,23% | +21,36% | +20,43% | +21,69% | -36,84% | +38,40% | -33,04% | +62,87% | +60,56% | -14,16% | +90,67% | -24,32% | -22,49% | -31,31% | -34,97% | -33,33% | -33,93% | +3 115,20% | -48,39% | +3 440,36% |
WNIP | | 23 | 7 | 20 | 17 | 14 | 266 | 1 236 | 1 157 | 1 141 | 193 | 175 | 159 | 143 | 152 | 143 | 133 | 124 | 239 | 229 | 207 | 192 | 176 | 160 | 144 | 258 | 234 | 212 | 189 | 167 | 145 | 137 | 137 | 107 | 94 | 82 | 69 | 56 | 43 | 37 | 30 | 24 | 6 464 | 11 | 5 802 |
dynamika kw/kw | | 0,00% | -69,57% | +185,71% | -15,00% | -17,65% | +1 800,00% | +364,66% | -6,39% | -1,38% | -83,09% | -9,33% | -9,14% | -10,06% | +6,29% | -5,92% | -6,99% | -6,77% | +92,74% | -4,18% | -9,61% | -7,25% | -8,33% | -9,09% | -10,00% | +79,17% | -9,30% | -9,40% | -10,85% | -11,64% | -13,17% | -5,52% | 0,00% | -21,90% | -12,15% | -12,77% | -15,85% | -18,84% | -23,21% | -13,95% | -18,92% | -20,00% | +26 833,33% | -99,83% | +52 645,45% |
dynamika r/r | | | -50,00% | | -26,09% | -39,13% | +3 700,00% | +6 080,00% | +6 705,88% | +8 050,00% | -27,44% | -85,84% | -86,26% | -87,47% | -21,24% | -18,29% | -16,35% | -13,29% | +57,24% | +60,14% | +55,64% | +54,84% | -26,36% | -30,13% | -30,43% | +34,38% | +32,95% | +32,50% | +31,25% | -35,27% | -38,03% | -35,38% | -27,51% | -35,93% | -35,17% | -40,15% | -49,64% | -47,66% | -54,26% | -54,88% | -56,52% | -57,14% | +14 932,56% | -70,27% | +19 240,00% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
497 | 442 | 394 | 475 | 428 | 390 | 338 | 299 | 141 | 111 | 89 | 80 | 72 | 52 | 44 | 37 | 30 | 25 | 21 | 17 | 13 | 8 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 0 | 180 | 170 | 175 | 176 | 152 | 141 | 129 | 118 | 106 | 94 | 74 | 63 | 52 |
dynamika kw/kw | | -8,13% | -11,07% | -10,86% | +20,56% | -9,89% | -8,88% | -13,33% | -11,54% | -52,84% | -21,28% | -19,82% | -10,11% | -10,00% | -27,78% | -15,38% | -15,91% | -18,92% | -16,67% | -16,00% | -19,05% | -23,53% | -38,46% | -50,00% | -100,00% | | | | | | | -100,00% | | -5,56% | +2,94% | +0,57% | -13,64% | -7,24% | -8,51% | -8,53% | -10,17% | -11,32% | -21,28% | -14,86% | -17,46% |
dynamika r/r | | | -28,82% | | -12,20% | -13,88% | -11,76% | -14,21% | -37,05% | -67,06% | -71,54% | -73,67% | -73,24% | -48,94% | -53,15% | -50,56% | -53,75% | -58,33% | -51,92% | -52,27% | -54,05% | -56,67% | -68,00% | -80,95% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -6,42% | | -15,56% | -17,06% | -26,29% | -32,95% | -30,26% | -33,33% | -42,64% | -46,61% | -50,94% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 19 | 9 | 9 | 9 | 19 | 19 | 9 | 313 | 434 | 88 | 11 | 89 | 89 | 96 | 69 | 67 | 67 | 74 | 75 | 26 | 19 | 22 | 22 | 22 | 27 | 16 | 12 | 13 | 13 | 14 | 13 | 12 | 12 | 28 | 28 | 28 | 27 | 32 | 31 | 30 | 30 | 21 | 22 | 23 |
dynamika kw/kw | | 0,00% | -52,63% | 0,00% | 0,00% | +111,11% | 0,00% | -52,63% | +3 377,78% | +38,66% | -79,72% | -87,50% | +709,09% | 0,00% | +7,87% | -28,13% | -2,90% | 0,00% | +10,45% | +1,35% | -65,33% | -26,92% | +15,79% | 0,00% | 0,00% | +22,73% | -40,74% | -25,00% | +8,33% | 0,00% | +7,69% | -7,14% | -7,69% | 0,00% | +133,33% | 0,00% | 0,00% | -3,57% | +18,52% | -3,13% | -3,23% | 0,00% | -30,00% | +4,76% | +4,55% |
dynamika r/r | | | -52,63% | | -52,63% | 0,00% | +111,11% | 0,00% | +3 377,78% | +2 184,21% | +363,16% | +22,22% | -71,57% | -79,49% | +9,09% | +527,27% | -24,72% | -24,72% | -22,92% | +8,70% | -61,19% | -71,64% | -70,27% | -70,67% | -15,38% | +42,11% | -27,27% | -45,45% | -40,91% | -51,85% | -12,50% | +8,33% | -7,69% | -7,69% | +100,00% | +115,38% | +133,33% | +125,00% | +14,29% | +10,71% | +7,14% | +11,11% | -34,38% | -29,03% | -23,33% |
Aktywa obrotowe |
|
739 | 1 724 | 488 | 1 104 | 1 116 | 1 830 | 4 691 | 2 147 | 2 085 | 704 | 941 | 482 | 471 | 445 | 667 | 763 | 828 | 607 | 610 | 934 | 1 316 | 1 587 | 1 886 | 2 013 | 2 154 | 1 852 | 2 515 | 2 458 | 2 550 | 2 667 | 3 015 | 4 310 | 5 163 | 6 333 | 6 330 | 6 697 | 7 700 | 9 341 | 9 125 | 10 130 | 10 127 | 6 675 | 13 141 | 5 536 |
dynamika kw/kw | | -31,45% | +133,29% | -71,69% | +126,23% | +1,09% | +63,98% | +156,34% | -54,23% | -2,89% | -66,24% | +33,66% | -48,78% | -2,28% | -5,52% | +49,89% | +14,39% | +8,52% | -26,69% | +0,49% | +53,11% | +40,90% | +20,59% | +18,84% | +6,73% | +7,00% | -14,02% | +35,80% | -2,27% | +3,74% | +4,59% | +13,05% | +42,95% | +19,79% | +22,66% | -0,05% | +5,80% | +14,98% | +21,31% | -2,31% | +11,01% | -0,03% | -34,09% | +96,87% | -57,87% |
dynamika r/r | | | +85,98% | | +2,41% | +51,01% | +6,15% | +861,27% | +94,47% | +86,83% | -61,53% | -79,94% | -77,55% | -77,41% | -36,79% | -29,12% | +58,30% | +75,80% | +36,40% | -8,55% | +22,41% | +58,94% | +161,45% | +209,18% | +115,52% | +63,68% | +16,70% | +33,35% | +22,11% | +18,38% | +44,01% | +19,88% | +75,35% | +102,47% | +137,46% | +109,95% | +55,38% | +49,14% | +47,50% | +44,15% | +51,26% | +31,52% | -28,54% | +44,01% | -45,35% |
Zapasy |
|
96 | 93 | 93 | 93 | 93 | 97 | 97 | 97 | 97 | 0 | 97 | 0 | 48 | 80 | 80 | 125 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 206 | 339 | 904 | 1 553 | 2 273 | 2 576 | 2 805 | 3 873 | 4 574 | 5 106 | 5 753 | 6 447 | 0 | 6 447 | 0 |
dynamika kw/kw | | +190,91% | -3,13% | 0,00% | 0,00% | 0,00% | +4,30% | 0,00% | 0,00% | 0,00% | -100,00% | | -100,00% | | +66,67% | 0,00% | +56,25% | 0,00% | -100,00% | | | | | | | | | | | | +164,10% | +64,56% | +166,67% | +71,79% | +46,36% | +13,33% | +8,89% | +38,07% | +18,10% | +11,63% | +12,67% | +12,06% | -100,00% | 0,00% | -100,00% |
dynamika r/r | | | +181,82% | | +181,82% | -3,13% | +4,30% | +4,30% | +4,30% | +4,30% | -100,00% | 0,00% | -100,00% | -50,52% | | -17,53% | | +160,42% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | +1 891,03% | +1 003,40% | +659,88% | +210,29% | +149,39% | +101,23% | +98,21% | +105,10% | +66,46% | -100,00% | +26,26% | -100,00% |
Należności handlowe |
|
401 | 1 603 | 286 | 962 | 981 | 1 143 | 3 009 | 1 523 | 1 734 | 572 | 715 | 417 | 248 | 299 | 522 | 294 | 403 | 266 | 326 | 898 | 944 | 1 270 | 919 | 844 | 938 | 286 | 1 474 | 2 132 | 1 754 | 1 345 | 2 366 | 2 432 | 3 093 | 2 361 | 3 568 | 2 624 | 3 432 | 2 585 | 2 480 | 2 473 | 2 400 | 4 149 | 4 762 | 3 367 |
dynamika kw/kw | | -37,54% | +299,75% | -82,16% | +236,36% | +1,98% | +16,51% | +163,25% | -49,39% | +13,85% | -67,01% | +25,00% | -41,68% | -40,53% | +20,56% | +74,58% | -43,68% | +37,07% | -34,00% | +22,56% | +175,46% | +5,12% | +34,53% | -27,64% | -8,16% | +11,14% | -69,51% | +415,38% | +44,64% | -17,73% | -23,32% | +75,91% | +2,79% | +27,18% | -23,67% | +51,12% | -26,46% | +30,79% | -24,68% | -4,06% | -0,28% | -2,95% | +72,88% | +14,77% | -29,29% |
dynamika r/r | | | +117,50% | | +49,84% | +144,64% | -28,70% | +952,10% | +58,32% | +76,76% | -49,96% | -76,24% | -72,62% | -85,70% | -47,73% | -26,99% | -29,50% | +62,50% | -11,04% | -37,55% | +205,44% | +134,24% | +377,44% | +181,90% | -6,01% | -0,64% | -77,48% | +60,39% | +152,61% | +86,99% | +370,28% | +60,52% | +14,07% | +76,34% | +75,54% | +50,80% | +7,89% | +10,96% | +9,49% | -30,49% | -5,75% | -30,07% | +60,50% | +92,02% | +36,15% |
Pozostałe aktywa obrotowe | | 43 | 18 | 39 | 40 | 33 | 91 | 556 | 196 | 92 | 69 | 84 | 15 | 9 | 6 | 4 | 228 | 238 | 195 | 213 | 10 | 5 | 68 | 11 | 12 | 7 | 11 | 11 | 27 | 15 | 19 | 17 | 29 | 34 | 34 | 27 | 26 | 22 | 941 | 31 | 32 | 47 | 37 | 23 | 57 |
dynamika kw/kw | | -2,27% | -58,14% | +116,67% | +2,56% | -17,50% | +175,76% | +510,99% | -64,75% | -53,06% | -25,00% | +21,74% | -82,14% | -40,00% | -33,33% | -33,33% | +5 600,00% | +4,39% | -18,07% | +9,23% | -95,31% | -50,00% | +1 260,00% | -83,82% | +9,09% | -41,67% | +57,14% | 0,00% | +145,45% | -44,44% | +26,67% | -10,53% | +70,59% | +17,24% | 0,00% | -20,59% | -3,70% | -15,38% | +4 177,27% | -96,71% | +3,23% | +46,88% | -21,28% | -37,84% | +147,83% |
dynamika r/r | | | -56,10% | | -9,09% | -23,26% | +405,56% | +1 325,64% | +390,00% | +178,79% | -24,18% | -84,89% | -92,35% | -90,22% | -91,30% | -95,24% | +1 420,00% | +2 544,44% | +3 150,00% | +5 225,00% | -95,61% | -97,90% | -65,13% | -94,84% | +20,00% | +40,00% | -83,82% | 0,00% | +125,00% | +114,29% | +72,73% | +54,55% | +7,41% | +126,67% | +78,95% | +58,82% | -10,34% | -35,29% | +2 667,65% | +14,81% | +23,08% | +113,64% | -96,07% | -25,81% | +78,13% |
Inwestycje krótkoterminowe |
|
199 | 10 | 70 | 9 | 9 | 499 | 1 029 | 331 | 162 | 63 | 45 | 50 | 166 | 60 | 61 | 116 | 62 | 146 | 71 | 26 | 367 | 249 | 956 | 1 157 | 1 209 | 1 555 | 1 030 | 299 | 703 | 1 097 | 293 | 945 | 483 | 1 665 | 159 | 1 242 | 373 | 1 241 | 1 508 | 1 872 | 1 233 | 2 489 | 1 909 | 2 112 |
dynamika kw/kw | | -44,57% | -94,97% | +600,00% | -87,14% | 0,00% | +5 444,44% | +106,21% | -67,83% | -51,06% | -61,11% | -28,57% | +11,11% | +232,00% | -63,86% | +1,67% | +90,16% | -46,55% | +135,48% | -51,37% | -63,38% | +1 311,54% | -32,15% | +283,94% | +21,03% | +4,49% | +28,62% | -33,76% | -70,97% | +135,12% | +56,05% | -73,29% | +222,53% | -48,89% | +244,72% | -90,45% | +681,13% | -69,97% | +232,71% | +21,51% | +24,14% | -34,13% | +101,87% | -23,30% | +10,63% |
dynamika r/r | | | -91,38% | | -97,49% | -95,48% | +4 890,00% | +1 370,00% | +3 577,78% | +1 700,00% | -87,37% | -95,63% | -84,89% | +2,47% | -4,76% | +35,56% | +132,00% | -62,65% | +143,33% | +16,39% | -77,59% | +491,94% | +70,55% | +1 246,48% | +4 350,00% | +229,43% | +524,50% | +7,74% | -74,16% | -41,85% | -29,45% | -71,55% | +216,05% | -31,29% | +51,78% | -45,73% | +31,43% | -22,77% | -25,47% | +848,43% | +50,72% | +230,56% | +100,56% | +26,59% | +12,82% |
w tym gotówka |
| 199 | 10 | 70 | 9 | 9 | 499 | 1 029 | 331 | 162 | 63 | 45 | 50 | 166 | 60 | 61 | 116 | 62 | 146 | 71 | 26 | 367 | 249 | 956 | 1 157 | 1 209 | 1 555 | 1 030 | 299 | 683 | 1 076 | 273 | 945 | 483 | 1 650 | 144 | 1 227 | 357 | 1 225 | 1 508 | 1 872 | 1 233 | 2 489 | 1 909 | 2 112 |
dynamika kw/kw | | -44,57% | -94,97% | +600,00% | -87,14% | 0,00% | +5 444,44% | +106,21% | -67,83% | -51,06% | -61,11% | -28,57% | +11,11% | +232,00% | -63,86% | +1,67% | +90,16% | -46,55% | +135,48% | -51,37% | -63,38% | +1 311,54% | -32,15% | +283,94% | +21,03% | +4,49% | +28,62% | -33,76% | -70,97% | +128,43% | +57,54% | -74,63% | +246,15% | -48,89% | +241,61% | -91,27% | +752,08% | -70,90% | +243,14% | +23,10% | +24,14% | -34,13% | +101,87% | -23,30% | +10,63% |
dynamika r/r | | | -91,38% | | -97,49% | -95,48% | +4 890,00% | +1 370,00% | +3 577,78% | +1 700,00% | -87,37% | -95,63% | -84,89% | +2,47% | -4,76% | +35,56% | +132,00% | -62,65% | +143,33% | +16,39% | -77,59% | +491,94% | +70,55% | +1 246,48% | +4 350,00% | +229,43% | +524,50% | +7,74% | -74,16% | -43,51% | -30,80% | -73,50% | +216,05% | -29,28% | +53,35% | -47,25% | +29,84% | -26,09% | -25,76% | +947,22% | +52,57% | +245,38% | +103,18% | +26,59% | +12,82% |
Kapitał własny |
|
660 | 945 | 624 | 922 | 1 048 | 1 841 | 2 279 | 1 324 | 1 313 | 888 | 833 | 568 | 668 | 670 | 820 | 833 | 829 | 777 | 743 | 940 | 1 291 | 1 525 | 1 787 | 1 911 | 2 101 | 1 892 | 2 119 | 2 160 | 2 191 | 2 245 | 2 287 | 3 448 | 3 892 | 4 479 | 5 214 | 5 438 | 6 373 | 7 870 | 8 233 | 9 249 | 9 344 | 9 581 | 9 728 | 9 045 |
dynamika kw/kw | | +3,94% | +43,18% | -33,97% | +47,76% | +13,67% | +75,67% | +23,79% | -41,90% | -0,83% | -32,37% | -6,19% | -31,81% | +17,61% | +0,30% | +22,39% | +1,59% | -0,48% | -6,27% | -4,38% | +26,51% | +37,34% | +18,13% | +17,18% | +6,94% | +9,94% | -9,95% | +12,00% | +1,93% | +1,44% | +2,46% | +1,87% | +50,77% | +12,88% | +15,08% | +16,41% | +4,30% | +17,19% | +23,49% | +4,61% | +12,34% | +1,03% | +2,54% | +1,53% | -7,02% |
dynamika r/r | | | -0,74% | | +45,20% | +58,79% | +94,81% | +265,22% | +43,60% | +25,29% | -51,77% | -63,45% | -57,10% | -49,12% | -24,55% | -1,56% | +46,65% | +24,10% | +15,97% | -9,39% | +12,85% | +55,73% | +96,27% | +140,51% | +103,30% | +62,74% | +24,07% | +18,58% | +13,03% | +4,28% | +18,66% | +7,93% | +59,63% | +77,64% | +99,51% | +127,98% | +57,71% | +63,75% | +75,71% | +57,90% | +70,08% | +46,62% | +21,74% | +18,16% | -2,21% |
Kapitał podstawowy | | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 281 | 281 | 281 | 281 | 281 | 289 | 289 | 289 | 304 | 304 | 313 | 313 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +4,85% | 0,00% | 0,00% | 0,00% | 0,00% | +2,85% | 0,00% | 0,00% | +5,19% | 0,00% | +2,96% | 0,00% |
dynamika r/r | | | 0,00% | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +4,85% | +4,85% | +4,85% | +4,85% | 0,00% | +2,85% | +2,85% | +2,85% | +8,19% | +5,19% | +8,30% | +8,30% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 549 | 549 | 549 | 551 | 551 | 551 | 752 | 1 083 | 1 083 | 881 | 881 | 881 | 881 | 881 | 881 | 683 | 683 | 683 | 683 | 790 | 790 | 790 | 790 | 1 537 | 1 537 | 1 537 | 1 537 | 1 867 | 1 867 | 1 867 | 1 867 | 2 280 | 3 267 | 3 267 | 3 267 | 4 500 | 4 500 | 5 128 | 5 128 | 7 081 | 8 540 | 8 540 | 9 373 | 9 259 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +0,36% | 0,00% | 0,00% | +36,48% | +44,02% | 0,00% | -18,65% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -22,47% | 0,00% | 0,00% | 0,00% | +15,67% | 0,00% | 0,00% | 0,00% | +94,56% | 0,00% | 0,00% | 0,00% | +21,47% | 0,00% | 0,00% | 0,00% | +22,12% | +43,29% | 0,00% | 0,00% | +37,74% | 0,00% | +13,96% | 0,00% | +38,09% | +20,60% | 0,00% | +9,75% | -1,22% |
dynamika r/r | | | +91,96% | | +0,36% | +0,36% | +0,36% | +36,98% | +96,55% | +96,55% | +59,89% | +17,15% | -18,65% | -18,65% | 0,00% | 0,00% | -22,47% | -22,47% | -22,47% | -22,47% | +15,67% | +15,67% | +15,67% | +15,67% | +94,56% | +94,56% | +94,56% | +94,56% | +21,47% | +21,47% | +21,47% | +21,47% | +22,12% | +74,99% | +74,99% | +74,99% | +97,37% | +37,74% | +56,96% | +56,96% | +57,36% | +89,78% | +66,54% | +82,78% | +30,76% |
Zysk lat ubiegłych | | 135 | 126 | 128 | 128 | 128 | 128 | 907 | 2 | 2 | 152 | - 245 | - 261 | - 267 | - 268 | - 479 | - 281 | - 281 | - 281 | - 174 | - 281 | - 281 | - 281 | 445 | - 302 | - 302 | - 302 | 35 | - 302 | - 302 | - 302 | 109 | - 302 | - 302 | - 302 | 931 | - 302 | - 302 | - 302 | 1 953 | 0 | 0 | 0 | - 114 | 0 |
dynamika kw/kw | | -9,40% | -6,67% | +1,59% | 0,00% | 0,00% | 0,00% | +608,59% | -99,78% | 0,00% | +7 500,00% | -261,18% | -6,53% | -2,30% | -0,37% | -78,73% | +41,34% | 0,00% | 0,00% | +38,08% | -61,49% | 0,00% | 0,00% | +258,36% | -167,87% | 0,00% | 0,00% | +111,59% | -962,86% | 0,00% | 0,00% | +136,09% | -377,06% | 0,00% | 0,00% | +408,28% | -132,44% | 0,00% | 0,00% | +746,69% | -100,00% | | | | +100,00% |
dynamika r/r | | | -6,67% | | -14,09% | -5,19% | +1,59% | +608,59% | -98,44% | -98,44% | +18,75% | -127,01% | -13 150,00% | -13 450,00% | -276,32% | -95,51% | -7,66% | -5,24% | -4,85% | +63,67% | 0,00% | 0,00% | 0,00% | +355,75% | -7,47% | -7,47% | -7,47% | -92,13% | 0,00% | 0,00% | 0,00% | +211,43% | 0,00% | 0,00% | 0,00% | +754,13% | 0,00% | 0,00% | 0,00% | +109,77% | +100,00% | +100,00% | +100,00% | -105,84% | |
Zysk netto | | - 292 | 3 | - 320 | -25 | 101 | 883 | 313 | 1 | - 146 | - 414 | -70 | - 320 | - 214 | - 198 | 150 | 163 | 159 | 107 | -34 | 163 | 514 | 748 | 264 | 408 | 598 | 389 | 279 | 327 | 358 | 412 | 43 | 203 | 647 | 1 233 | 735 | 959 | 1 895 | 2 255 | 263 | 378 | 499 | - 114 | 156 | - 527 |
dynamika kw/kw | | +11,78% | +101,03% | -10 766,67% | +92,19% | +504,00% | +774,26% | -64,55% | -99,68% | -14 700,00% | -183,56% | +83,09% | -357,14% | +33,13% | +7,48% | +175,76% | +8,67% | -2,45% | -32,70% | -131,78% | +579,41% | +215,34% | +45,53% | -64,71% | +54,55% | +46,57% | -34,95% | -28,28% | +17,20% | +9,48% | +15,08% | -89,56% | +372,09% | +218,72% | +90,57% | -40,39% | +30,48% | +97,60% | +19,00% | -88,34% | +43,73% | +32,01% | -122,85% | +236,84% | -437,82% |
dynamika r/r | | | -98,86% | | +92,45% | +134,59% | +29 333,33% | +197,81% | +104,00% | -244,55% | -146,89% | -122,36% | -32 100,00% | -46,58% | +52,17% | +314,29% | +150,94% | +174,30% | +154,04% | -122,67% | 0,00% | +223,27% | +599,07% | +876,47% | +150,31% | +16,34% | -47,99% | +5,68% | -19,85% | -40,13% | +5,91% | -84,59% | -37,92% | +80,73% | +199,27% | +1 609,30% | +372,41% | +192,89% | +82,89% | -64,22% | -60,58% | -73,67% | -105,06% | -40,68% | -239,42% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | +438,71% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | +100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
108 | 77 | 77 | 77 | 140 | 39 | 39 | 39 | 37 | 11 | 11 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 156 | 156 | 131 | 131 | 131 | 131 | 105 | 105 | 105 | 105 | 78 | 78 | 78 |
dynamika kw/kw | | 0,00% | -28,70% | 0,00% | 0,00% | +81,82% | -72,14% | 0,00% | 0,00% | -5,13% | -70,27% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | -100,00% | | 0,00% | -16,03% | 0,00% | 0,00% | 0,00% | -19,85% | 0,00% | 0,00% | 0,00% | -25,71% | 0,00% | 0,00% |
dynamika r/r | | | -68,95% | | -28,70% | +29,63% | -49,35% | -49,35% | -49,35% | -73,57% | -71,79% | -71,79% | -71,79% | -70,27% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | -16,03% | | -16,03% | -16,03% | -19,85% | -19,85% | -19,85% | -19,85% | -25,71% | -25,71% | -25,71% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 77 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 156 | 156 | 131 | 131 | 131 | 131 | 105 | 105 | 105 | 105 | 78 | 78 | 78 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | -100,00% | | 0,00% | -16,03% | 0,00% | 0,00% | 0,00% | -19,85% | 0,00% | 0,00% | 0,00% | -25,71% | 0,00% | 0,00% |
dynamika r/r | | | | | | | -49,35% | | | | -71,79% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | -16,03% | | -16,03% | -16,03% | -19,85% | -19,85% | -19,85% | -19,85% | -25,71% | -25,71% | -25,71% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika r/r | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
510 | 1 160 | 210 | 606 | 389 | 625 | 3 956 | 2 553 | 2 451 | 197 | 372 | 231 | 96 | 75 | 103 | 167 | 220 | 168 | 192 | 244 | 249 | 268 | 285 | 268 | 338 | 210 | 620 | 500 | 539 | 612 | 878 | 1 035 | 1 404 | 2 020 | 1 271 | 1 377 | 1 420 | 1 570 | 973 | 942 | 826 | 3 575 | 3 431 | 2 290 |
dynamika kw/kw | | -44,44% | +127,45% | -81,90% | +188,57% | -35,81% | +60,67% | +532,96% | -35,47% | -4,00% | -91,96% | +88,83% | -37,90% | -58,44% | -21,88% | +37,33% | +62,14% | +31,74% | -23,64% | +14,29% | +27,08% | +2,05% | +7,63% | +6,34% | -5,96% | +26,12% | -37,87% | +195,24% | -19,35% | +7,80% | +13,54% | +43,46% | +17,88% | +35,65% | +43,87% | -37,08% | +8,34% | +3,12% | +10,56% | -38,03% | -3,19% | -12,31% | +332,81% | -4,03% | -33,26% |
dynamika r/r | | | +204,46% | | -33,99% | -23,73% | -46,12% | +1 783,81% | +321,29% | +530,08% | -68,48% | -90,60% | -90,95% | -96,08% | -61,93% | -72,31% | -27,71% | +129,17% | +124,00% | +86,41% | +46,11% | +13,18% | +59,52% | +48,44% | +9,84% | +35,74% | -21,64% | +117,54% | +86,57% | +59,47% | +191,43% | +41,61% | +107,00% | +160,48% | +230,07% | +44,76% | +33,04% | +1,14% | -22,28% | -23,45% | -31,59% | -41,83% | +127,71% | +252,62% | +143,10% |
Z tytułu dostaw i usług | | 0 | 880 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 7 | 0 | 0 | 120 | 35 | 222 | 183 | 263 | 266 | 500 | 712 | 946 | 1 305 | 822 | 876 | 1 017 | 991 | 710 | 615 | 549 | 898 | 683 | 577 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | -70,83% | +534,29% | -17,57% | +43,72% | +1,14% | +87,97% | +42,40% | +32,87% | +37,95% | -37,01% | +6,57% | +16,10% | -2,56% | -28,36% | -13,38% | -10,73% | +63,57% | -23,94% | -15,52% |
dynamika r/r | | | +714,81% | | | | -87,95% | | | | -92,45% | | | | -37,50% | | | | +700,00% | | | | -82,50% | | | | +400,00% | | | +119,17% | +660,00% | +125,23% | +289,07% | +259,70% | +390,60% | +64,40% | +23,03% | +7,51% | -24,06% | -13,63% | -29,79% | -46,02% | -9,38% | -3,80% | -6,18% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 510 |
dynamika kw/kw | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 97 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 12 | 6 | 25 | 19 | 13 | 6 | 26 | 20 | 13 | 7 | 27 | 20 | 13 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | -100,00% | | -50,00% | +316,67% | -24,00% | -31,58% | -53,85% | +333,33% | -23,08% | -35,00% | -46,15% | +285,71% | -25,93% | -35,00% |
dynamika r/r | | | -36,60% | | | | +17,53% | | | | -77,19% | | | | -50,00% | | | | -100,00% | | | | | | | | | | | | | | | | +4,17% | | +8,33% | 0,00% | +4,00% | +5,26% | 0,00% | +16,67% | +3,85% | 0,00% | 0,00% |
Inne zobowiazania krótkoterminowe | | 35 | 183 | 77 | 76 | 76 | 405 | 638 | 651 | 650 | 89 | 72 | 83 | 68 | 57 | 46 | 41 | 40 | 128 | 58 | 48 | 47 | 261 | 14 | 24 | 218 | 175 | 398 | 317 | 276 | 322 | 378 | 311 | 452 | 690 | 429 | 488 | 397 | 553 | 243 | 314 | 270 | 2 650 | 2 728 | 190 |
dynamika kw/kw | | +59,09% | +422,86% | -57,92% | -1,30% | 0,00% | +432,89% | +57,53% | +2,04% | -0,15% | -86,31% | -19,10% | +15,28% | -18,07% | -16,18% | -19,30% | -10,87% | -2,44% | +220,00% | -54,69% | -17,24% | -2,08% | +455,32% | -94,64% | +71,43% | +808,33% | -19,72% | +127,43% | -20,35% | -12,93% | +16,67% | +17,39% | -17,72% | +45,34% | +52,65% | -37,83% | +13,75% | -18,65% | +39,29% | -56,06% | +29,22% | -14,01% | +881,48% | +2,94% | -93,04% |
dynamika r/r | | | +52,50% | | +245,45% | +117,14% | +121,31% | +728,57% | +756,58% | +755,26% | -78,02% | -88,71% | -87,25% | -89,54% | -35,96% | -36,11% | -50,60% | -41,18% | +124,56% | +26,09% | +17,07% | +17,50% | +103,91% | -75,86% | -50,00% | +363,83% | -32,95% | +2 742,86% | +1 220,83% | +26,61% | +84,00% | -5,03% | -1,89% | +63,77% | +114,29% | +13,49% | +56,91% | -12,17% | -19,86% | -43,36% | -35,66% | -31,99% | +379,20% | +1 022,63% | -39,49% |
Suma bilansowa |
|
1 278 | 2 182 | 911 | 1 605 | 1 577 | 2 505 | 6 274 | 3 916 | 3 801 | 1 096 | 1 216 | 810 | 775 | 745 | 923 | 1 000 | 1 049 | 945 | 935 | 1 184 | 1 540 | 1 793 | 2 072 | 2 179 | 2 439 | 2 102 | 2 739 | 2 660 | 2 730 | 3 013 | 3 165 | 4 639 | 5 452 | 6 630 | 6 616 | 6 946 | 7 924 | 9 545 | 9 311 | 10 296 | 10 275 | 13 234 | 13 237 | 11 413 |
dynamika kw/kw | | -23,06% | +70,74% | -58,25% | +76,18% | -1,74% | +58,85% | +150,46% | -37,58% | -2,94% | -71,17% | +10,95% | -33,39% | -4,32% | -3,87% | +23,89% | +8,34% | +4,90% | -9,91% | -1,06% | +26,63% | +30,07% | +16,43% | +15,56% | +5,16% | +11,93% | -13,82% | +30,30% | -2,88% | +2,63% | +10,37% | +5,04% | +46,57% | +17,53% | +21,61% | -0,21% | +4,99% | +14,08% | +20,46% | -2,45% | +10,58% | -0,20% | +28,80% | +0,02% | -13,78% |
dynamika r/r | | | +38,01% | | -3,37% | +23,40% | +14,80% | +588,69% | +143,99% | +141,03% | -56,25% | -80,62% | -79,32% | -79,61% | -32,03% | -24,10% | +23,46% | +35,35% | +26,85% | +1,30% | +18,40% | +46,81% | +89,74% | +121,60% | +84,04% | +58,38% | +17,23% | +32,19% | +22,07% | +11,93% | +43,34% | +15,55% | +74,40% | +99,71% | +120,05% | +109,04% | +49,73% | +45,34% | +43,97% | +40,73% | +48,23% | +29,67% | +38,65% | +42,17% | +10,85% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat