PARTNER SERWISU

Serinus Energy Ltd - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05

ISIN: JE00BNNMKT29

SEN0,71 (-1,39%)

Spółka poszukiwawczo-wydobywcza powstała z połączenia Kulczyk Oil Ventures oraz Winstar. Jest międzynarodową grupą działającą w sektorze poszukiwania i wydobycia ropy naftowej oraz gazu. Podstawowymi aktywami spółki są koncesje w Rumunii i Tunezji wniesione przez przejętego w czerwcu 2013 roku Winstara.

Analiza raportów spółki:
2022-02-24 10:14:44 Jak feniks z popiołów – omówienie sprawozdania finansowego po III kw. 2021 r. Zobacz »

Kolejne sprawozdanie:
2025-09-30 jednostkowy - publikacja jednostkowego raportu półrocznego

WIADOMOŚCI O SPÓŁCE SERINUS

Serinus Energy wnioskuje o zawieszenie notowań na GPW do 2 czerwca włącznie
Serinus Energy złożyło do Giełdy Papierów Wartościowych w Warszawie (GPW) wniosek o zawieszenie obrotu akcjami spółki do końca dnia sesyjnego w dniu 2 czerwca br. w związku z wejściem w życie układu.
Xtellus nabędzie Serinus w drodze zawartego układu zatwierdzonego przez Sąd na Jersey
Xtellus Capital Partners, Inc nabędzie Serinus Energy plc w drodze zawartego układu, który został zatwierdzony przez Sądy na Jersey.

Sprawdź listę wszystkich bieżących wiadomości »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji

Znalezione formacje

Od: Do:

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	14.05.2010	16.08.2010	15.11.2010	21.03.2011	12.05.2011	12.08.2011	10.11.2011	20.03.2012	04.05.2012	14.08.2012	13.11.2012	21.03.2013	15.05.2013	13.08.2013	13.11.2013	20.03.2014	14.05.2014	13.08.2014	13.11.2014	19.03.2015	14.05.2015	14.08.2015	13.11.2015	17.03.2016	13.05.2016	12.08.2016	10.11.2016	17.03.2017	12.05.2017	11.08.2017	10.11.2017	21.03.2018	11.05.2018	09.08.2018	14.11.2018	21.03.2019	16.05.2019	14.08.2019	14.11.2019	25.03.2020	15.05.2020	14.08.2020	13.11.2020	30.04.2021	13.05.2021	12.08.2021	29.11.2021	21.03.2021	12.05.2022	15.08.2022	28.11.2022	20.03.2023	11.05.2023	14.08.2023	27.11.2023	18.03.2024	13.05.2024	12.08.2024	25.11.2024	17.03.2025	14.05.2025
Liczba akcji	2 004 915	3 918 855	4 015 033	4 015 033	4 015 033	4 015 033	42 080 434	42 080 434	42 080 434	42 080 434	4 817 567	4 817 567	4 817 567	7 861 144	7 861 144	7 862 994	7 862 994	7 862 994	7 862 994	7 862 994	7 862 994	7 862 994	7 862 994	7 862 994	7 862 994	7 862 994	7 862 994	7 862 994	15 062 994	15 062 994	15 062 994	15 062 994	15 062 994	21 731 880	21 731 880	21 731 880	21 731 880	23 887 239	23 888 129	23 888 129	23 888 129	23 888 129	23 979 838	114 066 073	114 066 073	114 066 073	114 066 073	114 066 073	114 066 073	114 066 073	114 066 073	114 066 073	114 066 073	114 066 073	114 066 073	114 066 073	114 066 073	114 066 073	114 066 073	120 953 430	151 099 460
Przychody	0	3 161	8 777	14 965	11 100	11 492	25 876	37 781	56 563	66 262	68 493	69 718	66 607	69 120	114 397	104 285	85 295	102 017	94 751	81 359	49 795	126 390	76 997	77 914	14 954	12 485	12 640	23 116	10 724	11 198	508	662	6 794	9 645	8 021	3 725	5 826	16 571	32 681	31 784	28 904	24 224	18 559	22 180	28 618	31 351	37 890	57 749	55 134	69 320	59 081	34 730	21 391	16 696	18 153	18 950	18 411	16 774	13 043	13 103	12 745
dynamika kw/kw			+177,67%	+70,50%	-25,83%	+3,53%	+125,17%	+46,01%	+49,71%	+17,15%	+3,37%	+1,79%	-4,46%	+3,77%	+65,50%	-8,84%	-18,21%	+19,60%	-7,12%	-14,13%	-38,80%	+153,82%	-39,08%	+1,19%	-80,81%	-16,51%	+1,24%	+82,88%	-53,61%	+4,42%	-95,46%	+30,31%	+926,28%	+41,96%	-16,84%	-53,56%	+56,40%	+184,43%	+97,22%	-2,74%	-9,06%	-16,19%	-23,39%	+19,51%	+29,03%	+9,55%	+20,86%	+52,41%	-4,53%	+25,73%	-14,77%	-41,22%	-38,41%	-21,95%	+8,73%	+4,39%	-2,84%	-8,89%	-22,24%	+0,46%	-2,73%
dynamika r/r						+263,56%	+194,82%	+152,46%	+409,58%	+476,59%	+164,70%	+84,53%	+17,76%	+4,31%	+67,02%	+49,58%	+28,06%	+47,59%	-17,17%	-21,98%	-41,62%	+23,89%	-18,74%	-4,23%	-69,97%	-90,12%	-83,58%	-70,33%	-28,29%	-10,31%	-95,98%	-97,14%	-36,65%	-13,87%	+1 478,94%	+462,69%	-14,25%	+71,81%	+307,44%	+753,26%	+396,12%	+46,18%	-43,21%	-30,22%	-0,99%	+29,42%	+104,16%	+160,37%	+92,65%	+121,11%	+55,93%	-39,86%	-61,20%	-75,91%	-69,27%	-45,44%	-13,93%	+0,47%	-28,15%	-30,85%	-30,78%
Zysk brutto na sprzedaży		-1 435	-1 965	-2 202	1 739	781	10 478	-10 901	30 673	28 063	19 744	37 409	32 825	26 945	74 071	43 714	34 299	52 953	47 323	- 143 515	11 135	8 529	- 153 421	24 639	- 668	- 499	-40 285	-28 103	203	6 271	-20 718	-23 731	-1 595	3 274	4 645	-3 367	439	614	4 151	2 100	1 330	-6 186	-2 137	-4 163	2 651	5 175	9 036	11 278	12 167	21 980	17 989	5 062	3 809	- 388	4 252	2 673	4 112	2 616	565	-1 739	439
dynamika kw/kw			-36,93%	-12,06%	+178,97%	-55,09%	+1 241,61%	-204,04%	+381,38%	-8,51%	-29,64%	+89,47%	-12,25%	-17,91%	+174,90%	-40,98%	-21,54%	+54,39%	-10,63%	-403,27%	+107,76%	-23,40%	-1 898,82%	+116,06%	-102,71%	+25,30%	-7 973,15%	+30,24%	+100,72%	+2 989,16%	-430,38%	-14,54%	+93,28%	+305,27%	+41,88%	-172,49%	+113,04%	+39,86%	+576,06%	-49,41%	-36,67%	-565,11%	+65,45%	-94,81%	+163,68%	+95,21%	+74,61%	+24,81%	+7,88%	+80,65%	-18,16%	-71,86%	-24,75%	-110,19%	+1 195,88%	-37,14%	+53,83%	-36,38%	-78,40%	-407,79%	+125,24%
dynamika r/r						+154,43%	+633,23%	-395,05%	+1 663,83%	+3 493,21%	+88,43%	+443,17%	+7,02%	-3,98%	+275,16%	+16,85%	+4,49%	+96,52%	-36,11%	-428,30%	-67,54%	-83,89%	-424,20%	+117,17%	-106,00%	-105,85%	+73,74%	-214,06%	+130,39%	+1 356,71%	+48,57%	+15,56%	-885,71%	-47,79%	+122,42%	+85,81%	+127,52%	-81,25%	-10,64%	+162,37%	+202,96%	-1 107,49%	-151,48%	-298,24%	+99,32%	+183,66%	+522,84%	+370,91%	+358,96%	+324,73%	+99,08%	-55,12%	-68,69%	-101,77%	-76,36%	-47,19%	+7,95%	+774,23%	-86,71%	-165,06%	-89,32%
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Koszty ogólnego zarządu	0	-13 048	-9 329	-6 556	-4 208	-7 024	-10 202	-5 052	-10 097	-6 645	-9 172	-5 074	-10 195	-6 873	-13 685	-7 456	-6 065	-7 356	-10 719	-9 019	-5 200	-5 712	-6 842	-8 857	-4 749	-7 139	-15 226	-5 526	-3 142	-2 858	-2 066	-3 290	-2 374	-2 544	-3 020	-4 509	-2 549	-3 698	-3 666	-4 703	-3 461	-4 323	-2 236	-10 723	-3 972	-4 269	-3 846	-6 112	-5 727	-7 059	-4 917	-6 124	-5 972	-5 461	-5 538	-3 791	-3 613	-3 703	-2 723	-4 439	-3 326
dynamika kw/kw			+28,50%	+29,72%	+35,81%	-66,92%	-45,24%	+50,48%	-99,86%	+34,19%	-38,03%	+44,68%	-100,93%	+32,58%	-99,11%	+45,52%	+18,66%	-21,29%	-45,72%	+15,86%	+42,34%	-9,85%	-19,78%	-29,45%	+46,38%	-50,33%	-113,28%	+63,71%	+43,14%	+9,04%	+27,71%	-59,24%	+27,84%	-7,16%	-18,71%	-49,30%	+43,47%	-45,08%	+0,87%	-28,29%	+26,41%	-24,91%	+48,28%	-379,56%	+62,96%	-7,48%	+9,91%	-58,92%	+6,30%	-23,26%	+30,34%	-24,55%	+2,48%	+8,56%	-1,41%	+31,55%	+4,70%	-2,49%	+26,47%	-63,02%	+25,07%
dynamika r/r						+46,17%	-9,36%	+22,94%	-139,95%	+5,40%	+10,10%	-0,44%	-0,97%	-3,43%	-49,20%	-46,95%	+40,51%	-7,03%	+21,67%	-20,96%	+14,26%	+22,35%	+36,17%	+1,80%	+8,67%	-24,98%	-122,54%	+37,61%	+33,84%	+59,97%	+86,43%	+40,46%	+24,44%	+10,99%	-46,18%	-37,05%	-7,37%	-45,36%	-21,39%	-4,30%	-35,78%	-16,90%	+39,01%	-128,00%	-14,76%	+1,25%	-72,00%	+43,00%	-44,18%	-65,35%	-27,85%	-0,20%	-4,28%	+22,64%	-12,63%	+38,10%	+39,50%	+32,19%	+50,83%	-17,09%	+7,94%
Zysk ze sprzedaży	-8 080	-14 483	-11 294	-8 758	-2 469	-6 243	276	-15 953	20 576	21 418	10 572	32 335	22 630	20 072	60 386	36 258	28 234	45 597	36 604	- 152 534	5 935	2 817	- 160 263	15 782	-5 417	-7 638	-55 511	-33 629	-2 939	3 413	-22 784	-27 021	-3 969	730	1 625	-7 876	-2 110	-3 084	485	-2 603	-2 131	-10 509	-4 373	-14 886	-1 321	906	5 190	5 166	6 440	14 921	13 072	-1 062	-2 163	-5 849	-1 286	-1 118	499	-1 087	-2 158	-6 178	-2 887
dynamika kw/kw		-79,25%	+22,02%	+22,45%	+71,81%	-152,86%	+104,42%	-5 880,07%	+228,98%	+4,09%	-50,64%	+205,86%	-30,01%	-11,30%	+200,85%	-39,96%	-22,13%	+61,50%	-19,72%	-516,71%	+103,89%	-52,54%	-5 789,14%	+109,85%	-134,32%	-41,00%	-626,77%	+39,42%	+91,26%	+216,13%	-767,57%	-18,60%	+85,31%	+118,39%	+122,60%	-584,68%	+73,21%	-46,16%	+115,73%	-636,70%	+18,13%	-393,15%	+58,39%	-240,41%	+91,13%	+168,58%	+472,85%	-0,46%	+24,66%	+131,69%	-12,39%	-108,12%	-103,67%	-170,41%	+78,01%	+13,06%	+144,63%	-317,84%	-98,53%	-186,28%	+53,27%
dynamika r/r					+69,44%	+56,89%	+102,44%	-82,15%	+933,37%	+443,07%	+3 730,43%	+302,69%	+9,98%	-6,28%	+471,19%	+12,13%	+24,76%	+127,17%	-39,38%	-520,69%	-78,98%	-93,82%	-537,83%	+110,35%	-191,27%	-371,14%	+65,36%	-313,08%	+45,74%	+144,68%	+58,96%	+19,65%	-35,05%	-78,61%	+107,13%	+70,85%	+46,84%	-522,47%	-70,15%	+66,95%	-1,00%	-240,76%	-1 001,65%	-471,88%	+38,01%	+108,62%	+218,68%	+134,70%	+587,51%	+1 546,91%	+151,87%	-120,56%	-133,59%	-139,20%	-109,84%	-5,27%	+123,07%	+81,42%	-67,81%	-452,59%	-678,56%
Pozostałe przychody operacyjne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8 814	0	3 876	1 492	0	0	-2 338	27 236	8	-31 512	-1 369	-1 467	- 544	83	-58	27 953	-4	214	- 212	-5 136	75	25	54	-28 718	192	12	- 113	-22 529	- 771
dynamika kw/kw																																		-100,00%		-61,51%	-100,00%			+1 264,93%	-99,97%	-394 000,00%	+95,66%	-7,16%	+62,92%	+115,26%	-169,88%	+48 294,83%	-100,01%	+5 450,00%	-199,07%	-2 322,64%	+101,46%	-66,67%	+116,00%	-53 281,48%	+100,67%	-93,75%	-1 041,67%	-19 837,17%	+96,58%
dynamika r/r																																					-100,00%		-160,32%	+1 725,47%			+41,45%	-105,39%	-6 900,00%	+100,26%	+95,76%	+2 005,45%	+99,26%	+157,83%	-265,52%	-118,37%	+1 975,00%	-88,32%	+125,47%	-459,15%	+156,00%	-52,00%	-309,26%	+21,55%	-501,56%
Pozostałe koszty operacyjne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 255 348	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																	+100,00%
dynamika r/r																				+100,00%
Zysk operacyjny	-8 080	-14 483	-11 294	-8 758	-2 469	-6 243	276	-15 953	20 576	21 418	10 572	32 335	22 630	20 072	60 386	- 219 090	28 234	45 597	36 604	- 152 534	5 935	2 817	- 160 263	15 782	-5 417	-7 638	-55 511	-33 629	-2 939	3 413	-22 784	-27 021	4 846	730	5 501	-6 385	-2 110	-3 084	-1 852	24 632	-2 123	-42 021	-5 741	-16 353	-1 865	989	5 132	33 119	6 436	15 135	12 860	-6 198	-2 089	-5 824	-1 233	-29 837	691	-1 075	-2 271	-28 707	-3 657
dynamika kw/kw		-79,25%	+22,02%	+22,45%	+71,81%	-152,86%	+104,42%	-5 880,07%	+228,98%	+4,09%	-50,64%	+205,86%	-30,01%	-11,30%	+200,85%	-462,82%	+112,89%	+61,50%	-19,72%	-516,71%	+103,89%	-52,54%	-5 789,14%	+109,85%	-134,32%	-41,00%	-626,77%	+39,42%	+91,26%	+216,13%	-767,57%	-18,60%	+117,93%	-84,94%	+653,56%	-216,07%	+66,95%	-46,16%	+39,95%	+1 430,02%	-108,62%	-1 879,32%	+86,34%	-184,85%	+88,60%	+153,03%	+418,91%	+545,34%	-80,57%	+135,16%	-15,03%	-148,20%	+66,30%	-178,79%	+78,83%	-2 319,87%	+102,32%	-255,57%	-111,26%	-1 164,07%	+87,26%
dynamika r/r					+69,44%	+56,89%	+102,44%	-82,15%	+933,37%	+443,07%	+3 730,43%	+302,69%	+9,98%	-6,28%	+471,19%	-777,56%	+24,76%	+127,17%	-39,38%	+30,38%	-78,98%	-93,82%	-537,83%	+110,35%	-191,27%	-371,14%	+65,36%	-313,08%	+45,74%	+144,68%	+58,96%	+19,65%	+264,89%	-78,61%	+124,14%	+76,37%	-143,54%	-522,47%	-133,67%	+485,78%	-0,62%	-1 262,55%	-209,99%	-166,39%	+12,15%	+102,35%	+189,39%	+302,53%	+445,09%	+1 430,33%	+150,58%	-118,71%	-132,46%	-138,48%	-109,59%	-381,40%	+133,08%	+81,54%	-84,18%	+3,79%	-629,23%
Przychody Finansowe	3	398	-87	243	-17	275	147	- 473	993	- 788	4 602	3 484	768	646	-3 128	3 443	623	438	6 268	71	3 396	-2 484	802	1 405	8	12	-8	28	12	61	- 116	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+13 166,67%	-121,86%	+379,31%	-107,00%	+1 717,65%	-46,55%	-421,77%	+309,94%	-179,36%	+684,01%	-24,29%	-77,96%	-15,89%	-584,21%	+210,07%	-81,91%	-29,70%	+1 331,05%	-98,87%	+4 683,10%	-173,14%	+132,29%	+75,19%	-99,43%	+50,00%	-166,67%	+450,00%	-57,14%	+408,33%	-290,16%	+100,00%
dynamika r/r					-666,67%	-30,90%	+268,97%	-294,65%	+5 941,18%	-386,55%	+3 030,61%	+836,58%	-22,66%	+181,98%	-167,97%	-1,18%	-18,88%	-32,20%	+300,38%	-97,94%	+445,10%	-667,12%	-87,20%	+1 878,87%	-99,76%	+100,48%	-101,00%	-98,01%	+50,00%	+408,33%	-1 350,00%	-100,00%	-100,00%	-100,00%	+100,00%
Koszty finansowe	-4 332	-4 934	-1 754	-2 424	-1 903	-2 418	-2 061	-5 557	-5 460	-7 041	-2 228	-12 271	-4 350	-3 221	-3 379	-2 988	-4 015	-5 168	-2 255	-6 640	-4 373	-5 512	-4 699	-5 302	-5 956	-3 511	-3 687	-3 675	-3 617	-3 302	-3 484	-3 197	-3 523	-3 790	-4 457	-4 776	-5 405	-3 023	-5 355	-4 665	-4 128	-4 458	-3 703	-2 617	- 400	- 399	- 387	- 534	-1 258	-1 644	-2 975	-1 503	-1 847	-1 590	-1 965	-2 656	- 144	-1 714	-1 405	129	-2 372
dynamika kw/kw		-13,90%	+64,45%	-38,20%	+21,49%	-27,06%	+14,76%	-169,63%	+1,75%	-28,96%	+68,36%	-450,76%	+64,55%	+25,95%	-4,91%	+11,57%	-34,37%	-28,72%	+56,37%	-194,46%	+34,14%	-26,05%	+14,75%	-12,83%	-12,33%	+41,05%	-5,01%	+0,33%	+1,58%	+8,71%	-5,51%	+8,24%	-10,20%	-7,58%	-17,60%	-7,16%	-13,17%	+44,07%	-77,14%	+12,89%	+11,51%	-7,99%	+16,94%	+29,33%	+84,72%	+0,25%	+3,01%	-37,98%	-135,58%	-30,68%	-80,96%	+49,48%	-22,89%	+13,91%	-23,58%	-35,17%	+94,58%	-1 090,28%	+18,03%	+109,18%	-1 938,76%
dynamika r/r					+56,07%	+50,99%	-17,50%	-129,25%	-186,92%	-191,19%	-8,10%	-120,82%	+20,33%	+54,25%	-51,66%	+75,65%	+7,70%	-60,45%	+33,26%	-122,22%	-8,92%	-6,66%	-108,38%	+20,15%	-36,20%	+36,30%	+21,54%	+30,69%	+39,27%	+5,95%	+5,51%	+13,01%	+2,60%	-14,78%	-27,93%	-49,39%	-53,42%	+20,24%	-20,15%	+2,32%	+23,63%	-47,47%	+30,85%	+43,90%	+90,31%	+91,05%	+89,55%	+79,59%	-214,50%	-312,03%	-668,73%	-181,46%	-46,82%	+3,28%	+33,95%	-76,71%	+92,20%	-7,80%	+28,50%	+104,86%	-1 547,22%
Zysk brutto	-12 476	-23 637	-10 763	-10 392	-4 643	-9 156	-1 508	-27 057	15 944	12 668	- 268 016	15 437	17 915	17 426	54 585	- 222 192	13 836	38 235	33 168	- 169 322	-7 933	5 068	- 167 816	6 988	-12 402	-12 149	-59 404	-37 888	-6 884	536	-25 862	-30 959	2 370	-3 704	- 270	-10 306	-7 515	-6 107	-7 207	19 968	-6 251	-46 480	-9 445	26 347	-2 265	590	4 745	32 585	5 178	13 491	9 885	-7 701	-3 936	-7 414	-3 197	-32 493	547	-2 788	-3 675	-28 578	-2 807
dynamika kw/kw		-89,46%	+54,47%	+3,45%	+55,32%	-97,20%	+83,53%	-1 694,23%	+158,93%	-20,55%	-2 215,69%	+105,76%	+16,05%	-2,73%	+213,24%	-507,06%	+106,23%	+176,34%	-13,25%	-610,50%	+95,31%	+163,89%	-3 411,29%	+104,16%	-277,48%	+2,04%	-388,96%	+36,22%	+81,83%	+107,79%	-4 925,00%	-19,71%	+107,66%	-256,29%	+92,71%	-3 717,04%	+27,08%	+18,74%	-18,01%	+377,06%	-131,31%	-643,56%	+79,68%	+378,95%	-108,60%	+126,05%	+704,24%	+586,72%	-84,11%	+160,54%	-26,73%	-177,91%	+48,89%	-88,36%	+56,88%	-916,36%	+101,68%	-609,69%	-31,81%	-677,63%	+90,18%
dynamika r/r					+62,78%	+61,26%	+85,99%	-160,36%	+443,40%	+238,36%	-17 672,94%	+157,05%	+12,36%	+37,56%	+120,37%	-1 539,35%	-22,77%	+119,41%	-39,24%	+23,79%	-157,34%	-86,75%	-605,96%	+104,13%	-56,33%	-339,72%	+64,60%	-642,19%	+44,49%	+104,41%	+56,46%	+18,29%	+134,43%	-791,04%	+98,96%	+66,71%	-417,09%	-64,88%	-2 569,26%	+293,75%	+16,82%	-661,09%	-31,05%	+31,95%	+63,77%	+101,27%	+150,24%	+23,68%	+328,61%	+2 186,61%	+108,32%	-123,63%	-176,01%	-154,96%	-132,34%	-321,93%	+113,90%	+62,40%	-14,95%	+12,05%	-613,16%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16 942	- 121 318	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																									-816,08%	+100,00%
dynamika r/r																												-100,00%	+100,00%
Zysk netto	-11 919	-24 076	-11 568	-8 126	-5 448	-9 101	-7 165	-30 467	6 534	4 240	- 275 973	3 262	13 326	10 226	38 381	- 236 440	8 354	26 534	20 635	- 141 429	-15 369	2 032	- 111 091	-57 304	- 137 689	-15 462	-19 333	-58 548	-8 520	119	-25 532	-34 814	3 407	-9 373	-2 110	-10 182	-8 830	-7 148	-5 448	14 214	-6 918	-43 823	-4 856	16 815	-3 813	1 316	5 795	32 367	4 312	3 410	7 260	-8 059	-5 568	-7 067	-6 601	-34 795	-1 960	-3 208	-5 185	-28 610	-3 570
dynamika kw/kw		-102,00%	+51,95%	+29,75%	+32,96%	-67,05%	+21,27%	-325,22%	+121,45%	-35,11%	-6 608,80%	+101,18%	+308,52%	-23,26%	+275,33%	-716,03%	+103,53%	+217,62%	-22,23%	-785,38%	+89,13%	+113,22%	-5 567,08%	+48,42%	-140,28%	+88,77%	-25,04%	-202,84%	+85,45%	+101,40%	-21 555,46%	-36,35%	+109,79%	-375,11%	+77,49%	-382,56%	+13,28%	+19,05%	+23,78%	+360,90%	-148,67%	-533,46%	+88,92%	+446,27%	-122,68%	+134,51%	+340,35%	+458,53%	-86,68%	-20,92%	+112,90%	-211,01%	+30,91%	-26,92%	+6,59%	-427,12%	+94,37%	-63,67%	-61,63%	-451,78%	+87,52%
dynamika r/r					+54,29%	+62,20%	+38,06%	-274,93%	+219,93%	+146,59%	-3 751,68%	+110,71%	+103,95%	+141,18%	+113,91%	-7 348,31%	-37,31%	+159,48%	-46,24%	+40,18%	-283,97%	-92,34%	-638,36%	+59,48%	-795,89%	-860,93%	+82,60%	-2,17%	+93,81%	+100,77%	-32,06%	+40,54%	+139,99%	-7 976,47%	+91,74%	+70,75%	-359,17%	+23,74%	-158,20%	+239,60%	+21,65%	-513,08%	+10,87%	+18,30%	+44,88%	+103,00%	+219,34%	+92,49%	+213,09%	+159,12%	+25,28%	-124,90%	-229,13%	-307,24%	-190,92%	-331,75%	+64,80%	+54,61%	+21,45%	+17,78%	-82,14%
Zysk netto akcjonariuszy większościowych	-11 919	-24 028	-11 108	-9 667	-7 008	-11 784	-8 468	-37 032	377	-2 927	- 281 738	-2 910	6 553	2 665	26 141	- 245 162	5 063	16 237	11 947	- 139 125	-15 910	181	- 114 017	-56 853	- 140 542	-15 462	-19 333	-58 548	-8 520	119	-25 532	-34 814	3 407	-9 373	-2 110	-10 182	-8 830	-7 148	-5 448	14 214	-6 918	-43 823	-4 856	16 815	-3 813	1 316	5 795	30 673	4 312	3 410	7 260	-8 059	-5 568	-7 067	-6 601	-34 795	-1 960	-3 208	-5 185	-28 610	-3 570
dynamika kw/kw		-101,59%	+53,77%	+12,97%	+27,51%	-68,15%	+28,14%	-337,32%	+101,02%	-876,39%	-9 525,49%	+98,97%	+325,19%	-59,33%	+880,90%	-1 037,84%	+102,07%	+220,70%	-26,42%	-1 264,52%	+88,56%	+101,14%	-63 092,82%	+50,14%	-147,20%	+89,00%	-25,04%	-202,84%	+85,45%	+101,40%	-21 555,46%	-36,35%	+109,79%	-375,11%	+77,49%	-382,56%	+13,28%	+19,05%	+23,78%	+360,90%	-148,67%	-533,46%	+88,92%	+446,27%	-122,68%	+134,51%	+340,35%	+429,30%	-85,94%	-20,92%	+112,90%	-211,01%	+30,91%	-26,92%	+6,59%	-427,12%	+94,37%	-63,67%	-61,63%	-451,78%	+87,52%
dynamika r/r					+41,20%	+50,96%	+23,77%	-283,08%	+105,38%	+75,16%	-3 227,09%	+92,14%	+1 638,20%	+191,05%	+109,28%	-8 324,81%	-22,74%	+509,27%	-54,30%	+43,25%	-414,24%	-98,89%	-1 054,36%	+59,14%	-783,36%	-8 642,54%	+83,04%	-2,98%	+93,94%	+100,77%	-32,06%	+40,54%	+139,99%	-7 976,47%	+91,74%	+70,75%	-359,17%	+23,74%	-158,20%	+239,60%	+21,65%	-513,08%	+10,87%	+18,30%	+44,88%	+103,00%	+219,34%	+82,41%	+213,09%	+159,12%	+25,28%	-126,27%	-229,13%	-307,24%	-190,92%	-331,75%	+64,80%	+54,61%	+21,45%	+17,78%	-82,14%
EBITDA	-7 982	-12 315	-6 423	-7 433	1 609	-2 471	2 931	-3 125	37 723	40 647	40 249	50 638	38 641	36 351	88 259	- 191 592	53 587	69 460	62 247	- 134 156	23 903	19 136	- 143 033	35 025	2 106	-2 272	-50 902	-28 005	361	5 011	-22 244	-25 270	6 393	2 358	7 185	-4 743	19	3 904	16 287	37 847	13 730	-23 929	5 860	-2 042	10 073	11 347	13 460	41 159	13 842	23 459	18 611	10 091	3 567	-1 389	3 234	-25 150	3 885	2 720	995	-24 405	- 583
dynamika kw/kw		-54,28%	+47,84%	-15,72%	+121,65%	-253,57%	+218,62%	-206,62%	+1 307,14%	+7,75%	-0,98%	+25,81%	-23,69%	-5,93%	+142,80%	-317,08%	+127,97%	+29,62%	-10,38%	-315,52%	+117,82%	-19,94%	-847,46%	+124,49%	-93,99%	-207,88%	-2 140,40%	+44,98%	+101,29%	+1 288,09%	-543,90%	-13,60%	+125,30%	-63,12%	+204,71%	-166,01%	+100,40%	+20 447,37%	+317,19%	+132,38%	-63,72%	-274,28%	+124,49%	-134,85%	+593,29%	+12,65%	+18,62%	+205,79%	-66,37%	+69,48%	-20,67%	-45,78%	-64,65%	-138,94%	+332,83%	-877,67%	+115,45%	-29,99%	-63,42%	-2 552,76%	+97,61%
dynamika r/r					+120,16%	+79,94%	+145,63%	+57,96%	+2 244,50%	+1 744,96%	+1 273,22%	+1 720,42%	+2,43%	-10,57%	+119,28%	-478,36%	+38,68%	+91,08%	-29,47%	+29,98%	-55,39%	-72,45%	-329,78%	+126,11%	-91,19%	-111,87%	+64,41%	-179,96%	-82,86%	+320,55%	+56,30%	+9,77%	+1 670,91%	-52,94%	+132,30%	+81,23%	-99,70%	+65,56%	+126,68%	+897,95%	+72 163,16%	-712,94%	-64,02%	-105,40%	-26,64%	+147,42%	+129,69%	+2 115,62%	+37,42%	+106,74%	+38,27%	-75,48%	-74,23%	-105,92%	-82,62%	-349,23%	+8,92%	+295,82%	-69,23%	+2,96%	-115,01%
Przepływy operacyjne	-10 207	-11 297	-7 274	243	-10 599	11 621	-6 351	9 079	45 185	19 752	12 761	47 417	28 749	32 435	70 403	39 185	14 218	87 730	92 520	14 608	6 169	30 535	4 473	5 804	-1 080	2 609	-16 343	9 607	-2 253	-3 187	2 266	-12 853	-3 214	-10 382	2 421	-10 250	10 871	2 371	8 128	12 370	5 921	6 419	4 783	9 249	6 803	15 446	17 644	14 694	-2 422	17 358	25 074	-6 152	61	3 976	3 019	1 003	-1 054	1 806	2 505	141	-4 548
dynamika kw/kw		-10,68%	+35,61%	+103,34%	-4 461,73%	+209,64%	-154,65%	+242,95%	+397,69%	-56,29%	-35,39%	+271,58%	-39,37%	+12,82%	+117,06%	-44,34%	-63,72%	+517,03%	+5,46%	-84,21%	-57,77%	+394,97%	-85,35%	+29,76%	-118,61%	+341,57%	-726,41%	+158,78%	-123,45%	-41,46%	+171,10%	-667,21%	+74,99%	-223,02%	+123,32%	-523,38%	+206,06%	-78,19%	+242,81%	+52,19%	-52,13%	+8,41%	-25,49%	+93,37%	-26,45%	+127,05%	+14,23%	-16,72%	-116,48%	+816,68%	+44,45%	-124,54%	+100,99%	+6 418,03%	-24,07%	-66,78%	-205,08%	+271,35%	+38,70%	-94,37%	-3 325,53%
dynamika r/r					-3,84%	+202,87%	+12,69%	+3 636,21%	+526,31%	+69,97%	+300,93%	+422,27%	-36,37%	+64,21%	+451,70%	-17,36%	-50,54%	+170,48%	+31,41%	-62,72%	-56,61%	-65,19%	-95,17%	-60,27%	-117,51%	-91,46%	-465,37%	+65,52%	-108,61%	-222,15%	+113,87%	-233,79%	-42,65%	-225,76%	+6,84%	+20,25%	+438,24%	+122,84%	+235,73%	+220,68%	-45,53%	+170,73%	-41,15%	-25,23%	+14,90%	+140,63%	+268,89%	+58,87%	-135,60%	+12,38%	+42,11%	-141,87%	+102,52%	-77,09%	-87,96%	+116,30%	-1 827,87%	-54,58%	-17,03%	-85,94%	-331,50%
Amortyzacja	98	2 168	4 871	1 325	4 078	3 772	2 655	12 828	17 147	19 229	29 677	18 303	16 011	16 279	27 873	27 498	25 353	23 863	25 643	18 378	17 968	16 319	17 230	19 243	7 523	5 366	4 609	5 624	3 300	1 598	540	1 751	1 547	1 628	1 684	1 642	2 129	6 988	18 139	13 215	15 853	18 092	11 601	14 311	11 938	10 358	8 328	8 040	7 406	8 324	5 751	16 289	5 656	4 435	4 467	4 687	3 194	3 795	3 266	4 302	3 074
dynamika kw/kw		+2 112,24%	+124,68%	-72,80%	+207,77%	-7,50%	-29,61%	+383,16%	+33,67%	+12,14%	+54,33%	-38,33%	-12,52%	+1,67%	+71,22%	-1,35%	-7,80%	-5,88%	+7,46%	-28,33%	-2,23%	-9,18%	+5,58%	+11,68%	-60,91%	-28,67%	-14,11%	+22,02%	-41,32%	-51,58%	-66,21%	+224,26%	-11,65%	+5,24%	+3,44%	-2,49%	+29,66%	+228,23%	+159,57%	-27,15%	+19,96%	+14,12%	-35,88%	+23,36%	-16,58%	-13,24%	-19,60%	-3,46%	-7,89%	+12,40%	-30,91%	+183,24%	-65,28%	-21,59%	+0,72%	+4,93%	-31,85%	+18,82%	-13,94%	+31,72%	-28,54%
dynamika r/r					+4 061,22%	+73,99%	-45,49%	+868,15%	+320,48%	+409,78%	+1 017,78%	+42,68%	-6,63%	-15,34%	-6,08%	+50,24%	+58,35%	+46,59%	-8,00%	-33,17%	-29,13%	-31,61%	-32,81%	+4,71%	-58,13%	-67,12%	-73,25%	-70,77%	-56,13%	-70,22%	-88,28%	-68,87%	-53,12%	+1,88%	+211,85%	-6,23%	+37,62%	+329,24%	+977,14%	+704,81%	+644,62%	+158,90%	-36,04%	+8,29%	-24,70%	-42,75%	-28,21%	-43,82%	-37,96%	-19,64%	-30,94%	+102,60%	-23,63%	-46,72%	-22,33%	-71,23%	-43,53%	-14,43%	-26,89%	-8,21%	-3,76%
Przepływy inwestycyjne	-5 503	6 350	- 207 663	-45 829	-49	-23 259	-28 652	-41 047	-49 765	-11 627	-23 810	-35 019	-38 374	-26 237	-86 408	-61 875	-37 881	-70 062	107 769	- 256 041	-14 546	-62 913	-13 962	-55	-86 981	-13 260	-7 740	-53	65 404	-72 815	-11 379	-8 631	-10 341	-25 996	-7 599	3 899	-6 383	-2 886	- 804	-8 682	-1 581	-5 744	-4 422	-5 074	-9 208	-13 731	-14 591	-5 591	-5 236	-11 027	-17 338	-15 574	-9 145	-4 047	-7 738	-1 534	-1 545	364	-1 194	1 275	- 359
dynamika kw/kw		+215,39%	-3 370,28%	+77,93%	+99,89%	-47 367,35%	-23,19%	-43,26%	-21,24%	+76,64%	-104,78%	-47,08%	-9,58%	+31,63%	-229,34%	+28,39%	+38,78%	-84,95%	+253,82%	-337,58%	+94,32%	-332,51%	+77,81%	+99,61%	-158 047,27%	+84,76%	+41,63%	+99,32%	+123 503,77%	-211,33%	+84,37%	+24,15%	-19,81%	-151,39%	+70,77%	+151,31%	-263,71%	+54,79%	+72,14%	-979,85%	+81,79%	-263,31%	+23,02%	-14,74%	-81,47%	-49,12%	-6,26%	+61,68%	+6,35%	-110,60%	-57,23%	+10,17%	+41,28%	+55,75%	-91,20%	+80,18%	-0,72%	+123,56%	-428,02%	+206,78%	-128,16%
dynamika r/r					+99,11%	-466,28%	+86,20%	+10,43%	-101 461,22%	+50,01%	+16,90%	+14,69%	+22,89%	-125,66%	-262,91%	-76,69%	+1,28%	-167,04%	+224,72%	-313,80%	+61,60%	+10,20%	-112,96%	+99,98%	-497,97%	+78,92%	+44,56%	+3,64%	+175,19%	-449,13%	-47,02%	-16 184,91%	-115,81%	+64,30%	+33,22%	+145,17%	+38,27%	+88,90%	+89,42%	-322,67%	+75,23%	-99,03%	-450,00%	+41,56%	-482,42%	-139,05%	-229,96%	-10,19%	+43,14%	+19,69%	-18,83%	-178,55%	-74,66%	+63,30%	+55,37%	+90,15%	+83,11%	+108,99%	+84,57%	+183,12%	+76,76%
Capex	0	-40 221	-29 692	-33 826	-11 994	-33 846	-28 317	-44 841	-43 963	-52 533	-24 552	-63 746	-27 953	-29 587	- 104 071	-76 986	-31 323	-35 370	-13 462	-89 088	-26 493	-12 669	-3 246	-7 334	-83 126	-13 116	-6 483	0	-6 766	-2 467	-12 090	-11 518	-7 114	-29 313	-7 969	3 917	-6 364	-2 867	- 781	-8 736	-10 689	3 693	-4 414	-5 207	-9 239	-13 731	-14 591	-5 591	-5 236	-11 027	-17 338	-15 769	-9 145	-4 047	-7 738	-1 534	-1 545	364	-1 194	912	- 359
dynamika kw/kw			+26,18%	-13,92%	+64,54%	-182,19%	+16,34%	-58,35%	+1,96%	-19,49%	+53,26%	-159,64%	+56,15%	-5,85%	-251,75%	+26,03%	+59,31%	-12,92%	+61,94%	-561,77%	+70,26%	+52,18%	+74,38%	-125,94%	-1 033,43%	+84,22%	+50,57%	+100,00%		+63,54%	-390,07%	+4,73%	+38,24%	-312,05%	+72,81%	+149,15%	-262,47%	+54,95%	+72,76%	-1 018,57%	-22,36%	+134,55%	-219,52%	-17,97%	-77,43%	-48,62%	-6,26%	+61,68%	+6,35%	-110,60%	-57,23%	+9,05%	+42,01%	+55,75%	-91,20%	+80,18%	-0,72%	+123,56%	-428,02%	+176,38%	-139,36%
dynamika r/r						+15,85%	+4,63%	-32,56%	-266,54%	-55,21%	+13,30%	-42,16%	+36,42%	+43,68%	-323,88%	-20,77%	-12,06%	-19,55%	+87,06%	-15,72%	+15,42%	+64,18%	+75,89%	+91,77%	-213,77%	-3,53%	-99,72%	+100,00%	+91,86%	+81,19%	-86,49%		-5,14%	-1 088,20%	+34,09%	+134,01%	+10,54%	+90,22%	+90,20%	-323,03%	-67,96%	+228,81%	-465,17%	+40,40%	+13,57%	-471,81%	-230,56%	-7,37%	+43,33%	+19,69%	-18,83%	-182,04%	-74,66%	+63,30%	+55,37%	+90,27%	+83,11%	+108,99%	+84,57%	+159,45%	+76,76%
Przepływy finansowe	32 031	-35 309	310 774	281	98	24 690	44 091	27 096	19 930	37 581	-3 543	15 866	-40 193	-7 715	20 846	20 701	6 560	-15 374	-1 572	563	49 046	-1 140	-1 209	1 203	95 034	-2 141	-4 655	-2 388	-2 488	64 131	- 830	- 575	- 646	45 306	- 844	-15	- 962	- 118	-11 479	- 577	- 479	-8 831	- 589	11 869	- 396	- 196	- 232	- 562	-1 118	- 628	- 669	56	- 268	- 350	- 252	78	- 431	- 300	- 351	- 771	2 915
dynamika kw/kw		-210,23%	+980,16%	-99,91%	-65,12%	+25 093,88%	+78,58%	-38,55%	-26,45%	+88,56%	-109,43%	+547,81%	-353,33%	+80,81%	+370,20%	-0,70%	-68,31%	-334,36%	+89,77%	+135,81%	+8 611,55%	-102,32%	-6,05%	+199,50%	+7 799,75%	-102,25%	-117,42%	+48,70%	-4,19%	+2 677,61%	-101,29%	+30,72%	-12,35%	+7 113,31%	-101,86%	+98,22%	-6 313,33%	+87,73%	-9 627,97%	+94,97%	+16,98%	-1 743,63%	+93,33%	+2 115,11%	-103,34%	+50,51%	-18,37%	-142,24%	-98,93%	+43,83%	-6,53%	+108,37%	-578,57%	-30,60%	+28,00%	+130,95%	-652,56%	+30,39%	-17,00%	-119,66%	+478,08%
dynamika r/r					-99,69%	+169,93%	-85,81%	+9 542,70%	+20 236,73%	+52,21%	-108,04%	-41,45%	-301,67%	-120,53%	+688,37%	+30,47%	+116,32%	-99,27%	-107,54%	-97,28%	+647,65%	+92,58%	+23,09%	+113,68%	+93,77%	-87,81%	-285,03%	-298,50%	-102,62%	+3 095,38%	+82,17%	+75,92%	+74,04%	-29,35%	-1,69%	+97,39%	-48,92%	-100,26%	-1 260,07%	-3 746,67%	+50,21%	-7 383,90%	+94,87%	+2 157,02%	+17,33%	+97,78%	+60,61%	-104,74%	-182,32%	-220,41%	-188,36%	+109,96%	+76,03%	+44,27%	+62,33%	+39,29%	-60,82%	+14,29%	-39,29%	-1 088,46%	+776,33%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11 623	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 250
dynamika kw/kw																																									-100,00%
dynamika r/r																																												-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	489	833	0	0	612	53	0	0	-37	0	0	0	0	0
dynamika kw/kw																																																	+70,35%	-100,00%			-91,34%	-100,00%	-28,00%	-411,51%	+100,00%
dynamika r/r																																																				+25,15%	-93,64%			-106,05%	-100,00%			+100,00%
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 690	- 528	- 577	- 479	- 643	- 589	- 389	- 396	- 196	- 232	-73	- 285	- 628	- 669	668	- 215	- 350	- 252	41	- 431	- 300	- 351	- 416	- 335
dynamika kw/kw																																							+23,48%	-9,28%	+16,98%	-34,24%	+8,40%	+33,96%	-1,80%	+50,51%	-18,37%	+68,53%	-290,41%	-120,35%	-6,53%	+199,85%	-132,19%	-62,79%	+28,00%	+116,27%	-1 151,22%	+30,39%	-17,00%	-18,52%	+19,47%
dynamika r/r																																										+6,81%	-11,55%	+32,58%	+17,33%	+69,52%	+60,61%	+81,23%	+28,03%	-220,41%	-188,36%	+1 015,07%	+24,56%	+44,27%	+62,33%	-93,86%	-100,47%	+14,29%	-39,29%	-1 114,63%	+22,27%
Pozostałe, w tym pożyczki i kredyty	32 031	-35 309	314 953	281	98	24 690	44 091	27 096	24 045	37 581	576	15 866	-40 193	-5 163	33 459	22 208	11 901	-14 268	5 591	-1 142	51 998	-1 140	6 314	1 203	99 237	-2 029	-3 403	-2 388	-1 429	64 169	-94	432	48	45 306	0	0	-72	572	-10 633	-11 476	479	-7 545	8 551	14 882	0	0	0	- 978	-1 666	0	0	-1 224	- 106	0	0	74	0	0	0	- 355	0
dynamika kw/kw		-210,23%	+991,99%	-99,91%	-65,12%	+25 093,88%	+78,58%	-38,55%	-11,26%	+56,29%	-98,47%	+2 654,51%	-353,33%	+87,15%	+748,05%	-33,63%	-46,41%	-219,89%	+139,19%	-120,43%	+4 653,24%	-102,19%	+653,86%	-80,95%	+8 149,13%	-102,04%	-67,72%	+29,83%	+40,16%	+4 590,48%	-100,15%	+559,57%	-88,89%	+94 287,50%	-100,00%			+894,44%	-1 958,92%	-7,93%	+104,17%	-1 675,16%	+213,33%	+74,04%	-100,00%				-70,35%	+100,00%			+91,34%	+100,00%	+28,00%	+411,51%	-100,00%				+100,00%
dynamika r/r					-99,69%	+169,93%	-86,00%	+9 542,70%	+24 435,71%	+52,21%	-98,69%	-41,45%	-267,16%	-113,74%	+5 708,85%	+39,97%	+129,61%	-176,35%	-83,29%	-105,14%	+336,92%	+92,01%	+12,93%	+205,34%	+90,85%	-77,98%	-153,90%	-298,50%	-101,44%	+3 262,59%	+97,24%	+118,09%	+103,36%	-29,40%	+100,00%	-100,00%	-250,00%	-98,74%			+765,28%	-1 419,06%	+180,42%	+229,68%	-100,00%	+100,00%	-100,00%	-106,57%				-25,15%	+93,64%			+106,05%	+100,00%			-579,73%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw				W abonamencie						W abonamencie		W abonamencie			W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie		W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r							W abonamencie						W abonamencie		W abonamencie			W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie		W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	16 321	-40 256	95 837	-45 305	-10 550	13 052	9 088	-4 872	15 350	45 706	-14 592	28 264	-49 818	-1 517	4 841	-1 989	-17 103	2 294	198 717	- 240 870	40 669	-33 518	-10 698	6 952	6 973	-12 792	-28 738	7 166	60 663	-11 871	-9 943	-22 059	-14 201	8 928	-6 022	-6 366	3 526	- 633	-4 155	3 111	3 861	-8 156	- 228	16 044	-2 801	1 519	2 821	8 541	-8 776	5 703	7 067	-21 670	-9 352	- 421	-4 971	- 453	-3 030	1 870	960	645	-1 992
dynamika kw/kw		-346,65%	+338,07%	-147,27%	+76,71%	+223,72%	-30,37%	-153,61%	+415,07%	+197,76%	-131,93%	+293,70%	-276,26%	+96,95%	+419,12%	-141,09%	-759,88%	+113,41%	+8 562,47%	-221,21%	+116,88%	-182,42%	+68,08%	+164,98%	+0,30%	-283,45%	-124,66%	+124,94%	+746,54%	-119,57%	+16,24%	-121,85%	+35,62%	+162,87%	-167,45%	-5,71%	+155,39%	-117,95%	-556,40%	+174,87%	+24,11%	-311,24%	+97,20%	+7 136,84%	-117,46%	+154,23%	+85,71%	+202,76%	-202,75%	+164,98%	+23,92%	-406,64%	+56,84%	+95,50%	-1 080,76%	+90,89%	-568,87%	+161,72%	-48,66%	-32,81%	-408,84%
dynamika r/r					-164,64%	+132,42%	-90,52%	+89,25%	+245,50%	+250,18%	-260,56%	+680,13%	-424,55%	-103,32%	+133,18%	-107,04%	+65,67%	+251,22%	+4 004,88%	-12 010,11%	+337,79%	-1 561,12%	-105,38%	+102,89%	-82,85%	+61,84%	-168,63%	+3,08%	+769,97%	+7,20%	+65,40%	-407,83%	-123,41%	+175,21%	+39,43%	+71,14%	+124,83%	-107,09%	+31,00%	+148,87%	+9,50%	-1 188,47%	+94,51%	+415,72%	-172,55%	+118,62%	+1 337,28%	-46,77%	-213,32%	+275,44%	+150,51%	-353,72%	-6,56%	-107,38%	-170,34%	+97,91%	+67,60%	+544,18%	+119,31%	+242,38%	+34,26%
Data bilansowa	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	0	557 950	494 645	529 455	511 026	529 600	655 527	687 389	652 766	732 569	430 779	456 952	492 113	1 076 507	1 085 585	829 056	769 690	793 140	864 141	759 599	797 143	801 523	624 127	437 865	420 876	442 397	428 684	393 371	371 837	352 891	340 644	346 531	345 334	399 368	409 286	404 354	418 383	404 664	412 952	361 825	385 842	318 460	297 735	294 502	313 785	296 282	315 394	313 266	311 101	322 663	362 627	323 523	318 417	311 711	323 992	264 898	266 476	264 707	253 747	228 661	213 639
dynamika kw/kw	-100,00%		-11,35%	+7,04%	-3,48%	+3,63%	+23,78%	+4,86%	-5,04%	+12,23%	-41,20%	+6,08%	+7,69%	+118,75%	+0,84%	-23,63%	-7,16%	+3,05%	+8,95%	-12,10%	+4,94%	+0,55%	-22,13%	-29,84%	-3,88%	+5,11%	-3,10%	-8,24%	-5,47%	-5,10%	-3,47%	+1,73%	-0,35%	+15,65%	+2,48%	-1,21%	+3,47%	-3,28%	+2,05%	-12,38%	+6,64%	-17,46%	-6,51%	-1,09%	+6,55%	-5,58%	+6,45%	-0,67%	-0,69%	+3,72%	+12,39%	-10,78%	-1,58%	-2,11%	+3,94%	-18,24%	+0,60%	-0,66%	-4,14%	-9,89%	-6,57%
dynamika r/r				+122,69%		-5,08%	+32,52%	+29,83%	+27,74%	+38,32%	-34,29%	-33,52%	-24,61%	+46,95%	+152,01%	+81,43%	+56,41%	-26,32%	-20,40%	-8,38%	+3,57%	+1,06%	-27,77%	-42,36%	-47,20%	-44,81%	-31,31%	-10,16%	-11,65%	-20,23%	-20,54%	-11,91%	-7,13%	+13,17%	+20,15%	+16,69%	+21,15%	+1,33%	+0,90%	-10,52%	-7,78%	-21,30%	-27,90%	-18,61%	-18,68%	-6,96%	+5,93%	+6,37%	-0,86%	+8,90%	+14,98%	+3,27%	+2,35%	-3,39%	-10,65%	-18,12%	-16,31%	-15,08%	-21,68%	-13,68%	-19,83%
WNIP	0	312 036	289 883	301 970	299 253	302 332	355 692	357 623	343 824	415 275	141 233	146 810	171 127	195 203	244 396	35 620	31 497	38 149	43 986	67 824	79 225	87 608	88 928	72 232	71 410	77 021	75 969	84 733	82 223	82 280	93 020	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%		-7,10%	+4,17%	-0,90%	+1,03%	+17,65%	+0,54%	-3,86%	+20,78%	-65,99%	+3,95%	+16,56%	+14,07%	+25,20%	-85,43%	-11,57%	+21,12%	+15,30%	+54,19%	+16,81%	+10,58%	+1,51%	-18,77%	-1,14%	+7,86%	-1,37%	+11,54%	-2,96%	+0,07%	+13,05%	-100,00%
dynamika r/r				+45,78%		-3,11%	+22,70%	+18,43%	+14,89%	+37,36%	-60,29%	-58,95%	-50,23%	-52,99%	+73,04%	-75,74%	-81,59%	-80,46%	-82,00%	+90,41%	+151,53%	+129,65%	+102,17%	+6,50%	-9,86%	-12,08%	-14,57%	+17,31%	+15,14%	+6,83%	+22,44%	-100,00%	-100,00%	-100,00%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	0	215 563	185 566	211 906	197 569	213 790	285 508	315 546	295 767	315 473	287 806	308 689	320 249	875 872	836 085	792 969	737 599	754 308	819 674	691 337	717 503	713 644	534 964	365 340	349 315	365 237	352 495	308 359	289 416	270 611	247 623	346 531	345 334	399 368	409 286	404 354	418 383	404 664	412 952	354 905	379 945	313 298	293 052	292 524	313 162	289 036	295 487	292 795	287 776	288 499	320 785	277 196	270 931	266 036	275 524	222 728	224 050	221 980	213 290	184 930	172 484
dynamika kw/kw	-100,00%		-13,92%	+14,19%	-6,77%	+8,21%	+33,55%	+10,52%	-6,27%	+6,66%	-8,77%	+7,26%	+3,74%	+173,50%	-4,54%	-5,16%	-6,98%	+2,27%	+8,67%	-15,66%	+3,78%	-0,54%	-25,04%	-31,71%	-4,39%	+4,56%	-3,49%	-12,52%	-6,14%	-6,50%	-8,49%	+39,94%	-0,35%	+15,65%	+2,48%	-1,21%	+3,47%	-3,28%	+2,05%	-14,06%	+7,06%	-17,54%	-6,46%	-0,18%	+7,06%	-7,70%	+2,23%	-0,91%	-1,71%	+0,25%	+11,19%	-13,59%	-2,26%	-1,81%	+3,57%	-19,16%	+0,59%	-0,92%	-3,91%	-13,30%	-6,73%
dynamika r/r				+28 730,75%		-0,82%	+53,86%	+48,91%	+49,70%	+47,56%	+0,80%	-2,17%	+8,28%	+177,64%	+190,50%	+156,88%	+130,32%	-13,88%	-1,96%	-12,82%	-2,72%	-5,39%	-34,73%	-47,15%	-51,32%	-48,82%	-34,11%	-15,60%	-17,15%	-25,91%	-29,75%	+12,38%	+19,32%	+47,58%	+65,29%	+16,69%	+21,15%	+1,33%	+0,90%	-12,23%	-9,19%	-22,58%	-29,03%	-17,58%	-17,58%	-7,74%	+0,83%	+0,09%	-8,11%	-0,19%	+8,56%	-5,33%	-5,85%	-7,79%	-14,11%	-19,65%	-17,30%	-16,56%	-22,59%	-16,97%	-23,02%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 925	1 910	1 794	1 584	1 502	2 203	2 088	2 391	3 027	2 003	1 780	1 613	1 962	3 348	3 216	2 651	2 722	2 262
dynamika kw/kw																																													-0,78%	-6,07%	-11,71%	-5,18%	+46,67%	-5,22%	+14,51%	+26,60%	-33,83%	-11,13%	-9,38%	+21,64%	+70,64%	-3,94%	-17,57%	+2,68%	-16,90%
dynamika r/r																																																-21,97%	+15,34%	+16,39%	+50,95%	+101,53%	-9,08%	-14,75%	-32,54%	-35,18%	+67,15%	+80,67%	+64,35%	+38,74%	-32,44%
Pozostałe aktywa trwałe	0	30 351	19 196	15 579	14 204	13 478	14 327	14 220	13 175	1 821	1 740	1 453	737	5 432	5 104	467	594	683	481	438	415	271	235	293	151	139	220	279	198	0	1	0	0	0	0	0	0	0	0	6 920	5 897	5 162	4 683	1 978	623	7 246	19 907	20 471	23 325	34 164	41 842	46 327	47 486	45 675	48 468	42 170	42 426	42 727	40 457	43 731	41 155
dynamika kw/kw	-100,00%		-36,75%	-18,84%	-8,83%	-5,11%	+6,30%	-0,75%	-7,35%	-86,18%	-4,45%	-16,49%	-49,28%	+637,04%	-6,04%	-90,85%	+27,19%	+14,98%	-29,58%	-8,94%	-5,25%	-34,70%	-13,28%	+24,68%	-48,46%	-7,95%	+58,27%	+26,82%	-29,03%	-100,00%		-100,00%									-14,78%	-12,46%	-9,28%	-57,76%	-68,50%	+1 063,08%	+174,73%	+2,83%	+13,94%	+46,47%	+22,47%	+10,72%	+2,50%	-3,81%	+6,11%	-12,99%	+0,61%	+0,71%	-5,31%	+8,09%	-5,89%
dynamika r/r				-47,88%		-55,59%	-25,36%	-8,72%	-7,24%	-86,49%	-87,86%	-89,78%	-94,41%	+198,30%	+193,33%	-67,86%	-19,40%	-87,43%	-90,58%	-6,21%	-30,13%	-60,32%	-51,14%	-33,11%	-63,61%	-48,71%	-6,38%	-4,78%	+31,13%	-100,00%	-99,55%	-100,00%	-100,00%		-100,00%									-71,42%	-89,44%	+40,37%	+325,09%	+934,93%	+3 643,98%	+371,49%	+110,19%	+126,31%	+103,58%	+33,69%	+15,84%	-8,97%	-10,66%	-6,45%	-16,53%	+3,70%	-3,00%
Aktywa obrotowe	0	124 335	90 815	54 624	46 403	37 760	62 015	65 951	73 682	132 264	117 533	124 946	102 726	152 451	132 219	111 487	111 501	113 750	149 163	151 130	174 494	110 792	102 434	284 365	92 312	68 926	49 956	44 843	108 301	86 261	71 350	53 568	46 110	57 536	53 566	50 685	43 734	50 691	54 548	57 923	65 578	51 748	50 964	60 299	58 069	59 728	54 870	71 558	76 481	87 315	99 213	73 278	68 794	58 798	62 054	44 684	42 908	44 133	35 133	35 088	36 894
dynamika kw/kw	-100,00%		-26,96%	-39,85%	-15,05%	-18,63%	+64,23%	+6,35%	+11,72%	+79,51%	-11,14%	+6,31%	-17,78%	+48,41%	-13,27%	-15,68%	+0,01%	+2,02%	+31,13%	+1,32%	+15,46%	-36,51%	-7,54%	+177,61%	-67,54%	-25,33%	-27,52%	-10,24%	+141,51%	-20,35%	-17,29%	-24,92%	-13,92%	+24,78%	-6,90%	-5,38%	-13,71%	+15,91%	+7,61%	+6,19%	+13,22%	-21,09%	-1,52%	+18,32%	-3,70%	+2,86%	-8,13%	+30,41%	+6,88%	+14,17%	+13,63%	-26,14%	-6,12%	-14,53%	+5,54%	-27,99%	-3,97%	+2,85%	-20,39%	-0,13%	+5,15%
dynamika r/r				+957,78%		-69,63%	-31,71%	+20,74%	+58,79%	+250,28%	+89,52%	+89,45%	+39,42%	+15,26%	+12,50%	-10,77%	+8,54%	-25,39%	+12,82%	+35,56%	+56,50%	-2,60%	-31,33%	+88,16%	-47,10%	-37,79%	-51,23%	-84,23%	+17,32%	+25,15%	+42,83%	+19,46%	-57,42%	-33,30%	-24,93%	-5,38%	-5,15%	-11,90%	+1,83%	+14,28%	+49,95%	+2,09%	-6,57%	+4,10%	-11,45%	+15,42%	+7,66%	+18,67%	+31,71%	+46,19%	+80,81%	+2,40%	-10,05%	-32,66%	-37,45%	-39,02%	-37,63%	-24,94%	-43,38%	-21,48%	-14,02%
Zapasy	0	481	324	2 486	2 462	2 236	5 650	5 068	4 287	5 217	20 705	7 831	26 488	37 868	26 545	3 901	0	2 800	0	0	434	0	0	0	0	4 525	13 745	4 991	9 622	0	595	5 192	1 442	2 150	2 031	0	0	0	0	0	0	0	0	0	0	0	0	2 663	9 413	2 948	2 599	3 102	3 423	2 573	3 269	2 750	3 060	3 115	3 854	2 677	2 297
dynamika kw/kw			-32,64%	+667,28%	-0,97%	-9,18%	+152,68%	-10,30%	-15,41%	+21,69%	+296,88%	-62,18%	+238,25%	+42,96%	-29,90%	-85,30%	-100,00%		-100,00%			-100,00%					+203,76%	-63,69%	+92,79%	-100,00%		+772,61%	-72,23%	+49,10%	-5,53%	-100,00%													+253,47%	-68,68%	-11,84%	+19,35%	+10,35%	-24,83%	+27,05%	-15,88%	+11,27%	+1,80%	+23,72%	-30,54%	-14,19%
dynamika r/r						+364,86%	+1 643,83%	+103,86%	+74,13%	+133,32%	+266,46%	+54,52%	+517,87%	+625,86%	+28,21%	-50,19%	-100,00%	-92,61%	-100,00%	-100,00%		-100,00%			-100,00%					-100,00%	-95,67%	+4,03%	-85,01%		+241,34%	-100,00%	-100,00%	-100,00%	-100,00%													+16,49%	-63,64%	-12,72%	+25,78%	-11,35%	-10,60%	+21,06%	+17,90%	-2,65%	-24,93%
Należności handlowe	0	5 054	17 666	19 311	25 738	7 628	6 047	16 553	12 995	6 811	13 362	6 901	11 935	50 663	41 324	43 377	46 253	44 564	40 861	80 663	66 351	44 203	38 598	22 487	35 239	16 780	19 624	16 465	18 166	16 717	13 892	18 082	29 176	28 218	30 654	38 138	27 329	35 442	42 272	43 096	45 795	40 465	39 911	33 374	32 550	33 584	24 858	30 028	36 458	46 812	47 862	44 031	48 962	41 359	47 480	32 060	33 013	32 296	21 877	22 148	26 754
dynamika kw/kw	-100,00%		+249,54%	+9,31%	+33,28%	-70,36%	-20,73%	+173,74%	-21,49%	-47,59%	+96,18%	-48,35%	+72,95%	+324,49%	-18,43%	+4,97%	+6,63%	-3,65%	-8,31%	+97,41%	-17,74%	-33,38%	-12,68%	-41,74%	+56,71%	-52,38%	+16,95%	-16,10%	+10,33%	-7,98%	-16,90%	+30,16%	+61,35%	-3,28%	+8,63%	+24,41%	-28,34%	+29,69%	+19,27%	+1,95%	+6,26%	-11,64%	-1,37%	-16,38%	-2,47%	+3,18%	-25,98%	+20,80%	+21,41%	+28,40%	+2,24%	-8,00%	+11,20%	-15,53%	+14,80%	-32,48%	+2,97%	-2,17%	-32,26%	+1,24%	+20,80%
dynamika r/r				+928,27%		+50,93%	-65,77%	-14,28%	-49,51%	-10,71%	+120,97%	-58,31%	-8,16%	+643,84%	+209,27%	+528,56%	+287,54%	-12,04%	-1,12%	+85,96%	+43,45%	-0,81%	-5,54%	-72,12%	-46,89%	-62,04%	-49,16%	-26,78%	-48,45%	-0,38%	-29,21%	+9,82%	+60,61%	+68,80%	+120,66%	+110,92%	-6,33%	+25,60%	+37,90%	+13,00%	+67,57%	+14,17%	-5,59%	-22,56%	-28,92%	-17,00%	-37,72%	-10,03%	+12,01%	+39,39%	+92,54%	+46,63%	+34,30%	-11,65%	-0,80%	-27,19%	-32,57%	-21,91%	-53,92%	-30,92%	-18,96%
Pozostałe aktywa obrotowe	0	872	1 121	1	0	0	0	0	0	-1	1	0	-1	0	0	0	16 247	13 505	13 348	8 014	7 860	6 113	22 025	230 912	1 128	2 587	1 510	874	845	6 144	3 697	1 236	0	1	1	0	1	1	0	-1	0	0	0	0	0	0	-1	1	0	-1	-1	0	0	0	0	0	0	1	1	1	-1
dynamika kw/kw	-100,00%		+28,56%	-99,91%	-100,00%						+200,00%	-100,00%		+100,00%				-16,88%	-1,16%	-39,96%	-1,92%	-22,23%	+260,30%	+948,41%	-99,51%	+129,34%	-41,63%	-42,12%	-3,32%	+627,10%	-39,83%	-66,57%	-100,00%		0,00%	-100,00%		0,00%	-100,00%		+100,00%							+200,00%	-100,00%		0,00%	+100,00%							0,00%	0,00%	-200,00%
dynamika r/r				-99,90%		-100,00%	-100,00%	-100,00%						+100,00%	-100,00%		+1 624 800,00%				-51,62%	-54,74%	+65,01%	+2 781,36%	-85,65%	-57,68%	-93,14%	-99,62%	-25,09%	+137,50%	+144,83%	+41,42%	-100,00%	-99,98%	-99,97%	-100,00%		0,00%	-100,00%		-100,00%	-100,00%		+100,00%							0,00%	-100,00%		+100,00%	+100,00%
Inwestycje krótkoterminowe	0	117 928	71 704	32 826	18 203	27 896	50 318	44 330	56 400	120 237	83 465	110 214	64 304	63 920	64 350	64 209	49 001	52 881	94 954	62 453	99 849	60 476	41 811	30 966	55 945	45 034	15 077	22 513	79 668	63 400	53 166	29 058	15 492	27 167	20 880	12 547	16 404	15 248	12 276	14 828	19 783	11 283	11 053	26 925	25 519	26 144	30 013	38 866	30 610	37 556	48 753	26 145	16 409	14 866	11 305	9 874	6 835	8 721	9 401	10 262	7 844
dynamika kw/kw	-100,00%		-39,20%	-54,22%	-44,55%	+53,25%	+80,38%	-11,90%	+27,23%	+113,19%	-30,58%	+32,05%	-41,66%	-0,60%	+0,67%	-0,22%	-23,69%	+7,92%	+79,56%	-34,23%	+59,88%	-39,43%	-30,86%	-25,94%	+80,67%	-19,50%	-66,52%	+49,32%	+253,88%	-20,42%	-16,14%	-45,34%	-46,69%	+75,36%	-23,14%	-39,91%	+30,74%	-7,05%	-19,49%	+20,79%	+33,42%	-42,97%	-2,04%	+143,60%	-5,22%	+2,45%	+14,80%	+29,50%	-21,24%	+22,69%	+29,81%	-46,37%	-37,24%	-9,40%	-23,95%	-12,66%	-30,78%	+27,59%	+7,80%	+9,16%	-23,56%
dynamika r/r				+1 367,41%		-76,34%	-29,83%	+35,05%	+209,84%	+331,02%	+65,88%	+148,62%	+14,01%	-46,84%	-22,90%	-41,74%	-23,80%	-17,27%	+47,56%	-2,73%	+103,77%	+14,36%	-55,97%	-50,42%	-43,97%	-25,53%	-63,94%	-27,30%	+42,40%	+40,78%	+252,63%	+29,07%	-80,55%	-57,15%	-60,73%	-56,82%	+5,89%	-43,87%	-41,21%	+18,18%	+20,60%	-26,00%	-9,96%	+81,58%	+28,99%	+131,71%	+171,54%	+44,35%	+19,95%	+43,65%	+62,44%	-32,73%	-46,39%	-60,42%	-76,81%	-62,23%	-58,35%	-41,34%	-16,84%	+3,93%	+14,76%
w tym gotówka	0	117 928	71 704	26 906	17 498	25 765	47 792	44 330	56 400	108 351	83 465	110 214	64 304	63 920	64 350	59 947	49 001	47 943	89 605	38 947	86 940	46 940	24 271	25 717	50 542	39 860	10 187	17 961	75 611	59 430	49 096	25 237	11 833	23 169	16 818	8 584	12 261	11 250	7 884	10 564	15 496	6 981	6 753	22 568	20 918	21 668	25 412	34 222	25 728	32 377	43 486	21 358	4 740	10 193	6 376	5 260	2 206	4 034	4 848	5 609	3 416
dynamika kw/kw	-100,00%		-39,20%	-62,48%	-34,97%	+47,25%	+85,49%	-7,24%	+27,23%	+92,11%	-22,97%	+32,05%	-41,66%	-0,60%	+0,67%	-6,84%	-18,26%	-2,16%	+86,90%	-56,53%	+123,23%	-46,01%	-48,29%	+5,96%	+96,53%	-21,13%	-74,44%	+76,31%	+320,97%	-21,40%	-17,39%	-48,60%	-53,11%	+95,80%	-27,41%	-48,96%	+42,84%	-8,25%	-29,92%	+33,99%	+46,69%	-54,95%	-3,27%	+234,19%	-7,31%	+3,59%	+17,28%	+34,67%	-24,82%	+25,84%	+34,31%	-50,89%	-77,81%	+115,04%	-37,45%	-17,50%	-58,06%	+82,86%	+20,18%	+15,70%	-39,10%
dynamika r/r				+1 102,77%		-78,15%	-33,35%	+64,76%	+222,32%	+320,54%	+74,64%	+148,62%	+14,01%	-41,01%	-22,90%	-45,61%	-23,80%	-25,00%	+39,25%	-35,03%	+77,42%	-2,09%	-72,91%	-33,97%	-41,87%	-15,08%	-58,03%	-30,16%	+49,60%	+49,10%	+381,95%	+40,51%	-84,35%	-61,01%	-65,74%	-65,99%	+3,62%	-51,44%	-53,12%	+23,07%	+26,38%	-37,95%	-14,35%	+113,63%	+34,99%	+210,39%	+276,31%	+51,64%	+22,99%	+49,42%	+71,12%	-37,59%	-81,58%	-68,52%	-85,34%	-75,37%	-53,46%	-60,42%	-23,96%	+6,63%	+54,85%
Kapitał własny	528 473	598 454	526 882	527 528	500 925	477 631	601 353	596 882	555 591	608 830	387 779	382 695	407 210	792 783	778 465	513 337	467 935	484 331	514 830	372 025	348 428	357 249	245 394	180 172	101 734	91 819	69 943	15 675	77 993	74 026	47 998	12 890	20 013	59 993	57 404	50 166	53 914	49 583	40 052	55 168	48 111	6 655	5 155	117 985	115 396	113 039	121 719	151 974	158 330	166 410	184 214	161 920	151 476	138 051	140 587	93 685	92 915	90 611	80 835	58 573	54 835
dynamika kw/kw	+194,87%	+13,24%	-11,96%	+0,12%	-5,04%	-4,65%	+25,90%	-0,74%	-6,92%	+9,58%	-36,31%	-1,31%	+6,41%	+94,69%	-1,81%	-34,06%	-8,84%	+3,50%	+6,30%	-27,74%	-6,34%	+2,53%	-31,31%	-26,58%	-43,54%	-9,75%	-23,83%	-77,59%	+397,56%	-5,09%	-35,16%	-73,14%	+55,26%	+199,77%	-4,32%	-12,61%	+7,47%	-8,03%	-19,22%	+37,74%	-12,79%	-86,17%	-22,54%	+2 188,75%	-2,19%	-2,04%	+7,68%	+24,86%	+4,18%	+5,10%	+10,70%	-12,10%	-6,45%	-8,86%	+1,84%	-33,36%	-0,82%	-2,48%	-10,79%	-27,54%	-6,38%
dynamika r/r				+194,34%	-5,21%	-20,19%	+14,13%	+13,15%	+10,91%	+27,47%	-35,52%	-35,88%	-26,71%	+30,21%	+100,75%	+34,14%	+14,91%	-38,91%	-33,87%	-27,53%	-25,54%	-26,24%	-52,33%	-51,57%	-70,80%	-74,30%	-71,50%	-91,30%	-23,34%	-19,38%	-31,38%	-17,77%	-74,34%	-18,96%	+19,60%	+289,19%	+169,39%	-17,35%	-30,23%	+9,97%	-10,76%	-86,58%	-87,13%	+113,86%	+139,85%	+1 598,56%	+2 261,18%	+28,81%	+37,21%	+47,21%	+51,34%	+6,54%	-4,33%	-17,04%	-23,68%	-42,14%	-38,66%	-34,36%	-42,50%	-37,48%	-40,98%
Kapitał podstawowy	0	630 723	561 317	569 859	543 174	529 691	669 757	702 622	641 853	697 398	736 221	717 700	754 742	1 143 418	1 074 537	1 036 653	1 043 771	1 050 661	1 136 781	1 209 121	1 312 465	1 295 241	1 302 131	1 343 468	1 295 241	1 371 026	1 329 689	1 439 922	1 431 982	1 345 001	1 323 249	1 261 618	1 236 241	1 403 278	1 380 765	1 410 782	1 451 217	1 409 724	1 511 768	1 436 180	1 568 459	1 504 356	1 462 930	1 509 362	1 593 661	1 525 419	1 601 690	1 629 790	1 677 961	1 798 388	1 987 059	1 766 274	1 722 118	1 649 861	1 754 232	1 581 618	1 601 690	1 617 747	1 533 447	1 646 728	1 553 476
dynamika kw/kw	-100,00%		-11,00%	+1,52%	-4,68%	-2,48%	+26,44%	+4,91%	-8,65%	+8,65%	+5,57%	-2,52%	+5,16%	+51,50%	-6,02%	-3,53%	+0,69%	+0,66%	+8,20%	+6,36%	+8,55%	-1,31%	+0,53%	+3,17%	-3,59%	+5,85%	-3,02%	+8,29%	-0,55%	-6,07%	-1,62%	-4,66%	-2,01%	+13,51%	-1,60%	+2,17%	+2,87%	-2,86%	+7,24%	-5,00%	+9,21%	-4,09%	-2,75%	+3,17%	+5,59%	-4,28%	+5,00%	+1,75%	+2,96%	+7,18%	+10,49%	-11,11%	-2,50%	-4,20%	+6,33%	-9,84%	+1,27%	+1,00%	-5,21%	+7,39%	-5,66%
dynamika r/r				+135,99%		-16,02%	+19,32%	+23,30%	+18,17%	+31,66%	+9,92%	+2,15%	+17,59%	+63,95%	+45,95%	+44,44%	+38,30%	-8,11%	+5,79%	+16,64%	+25,74%	+23,28%	+14,55%	+11,11%	-1,31%	+5,85%	+2,12%	+7,18%	+10,56%	-1,90%	-0,48%	-12,38%	-13,67%	+4,33%	+4,35%	+11,82%	+17,39%	+0,46%	+9,49%	+1,80%	+8,08%	+6,71%	-3,23%	+5,10%	+1,61%	+1,40%	+9,49%	+7,98%	+5,29%	+17,89%	+24,06%	+8,37%	+2,63%	-8,26%	-11,72%	-10,45%	-6,99%	-1,95%	-12,59%	+4,12%	-3,01%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	0	40 907	29 956	31 539	31 750	32 634	40 196	45 363	42 800	48 043	47 061	46 918	50 080	51 702	49 814	54 367	57 770	60 247	67 455	73 485	82 189	81 408	81 841	84 673	81 663	86 469	83 862	91 107	86 276	81 665	81 220	78 255	77 121	85 021	84 128	87 634	90 340	88 800	96 208	90 942	99 094	95 727	93 341	94 666	100 302	96 068	100 931	103 477	106 644	114 379	126 453	112 451	109 644	105 052	111 697	100 706	101 984	101 161	95 913	102 943	96 917
dynamika kw/kw	-100,00%		-26,77%	+5,28%	+0,67%	+2,78%	+23,17%	+12,85%	-5,65%	+12,25%	-2,04%	-0,30%	+6,74%	+3,24%	-3,65%	+9,14%	+6,26%	+4,29%	+11,96%	+8,94%	+11,84%	-0,95%	+0,53%	+3,46%	-3,55%	+5,89%	-3,01%	+8,64%	-5,30%	-5,34%	-0,54%	-3,65%	-1,45%	+10,24%	-1,05%	+4,17%	+3,09%	-1,70%	+8,34%	-5,47%	+8,96%	-3,40%	-2,49%	+1,42%	+5,95%	-4,22%	+5,06%	+2,52%	+3,06%	+7,25%	+10,56%	-11,07%	-2,50%	-4,19%	+6,33%	-9,84%	+1,27%	-0,81%	-5,19%	+7,33%	-5,85%
dynamika r/r				+51,74%		-20,22%	+34,18%	+43,83%	+34,80%	+47,22%	+17,08%	+3,43%	+17,01%	+7,62%	+5,85%	+15,88%	+15,36%	+16,53%	+35,41%	+35,16%	+42,27%	+35,12%	+21,33%	+15,22%	-0,64%	+6,22%	+2,47%	+7,60%	+5,65%	-5,56%	-3,15%	-14,11%	-10,61%	+4,11%	+3,58%	+11,99%	+17,14%	+4,44%	+14,36%	+3,77%	+9,69%	+7,80%	-2,98%	+4,09%	+1,22%	+0,36%	+8,13%	+9,31%	+6,32%	+19,06%	+25,29%	+8,67%	+2,81%	-8,15%	-11,67%	-10,44%	-6,99%	-3,70%	-14,13%	+2,22%	-4,97%
Zysk lat ubiegłych	0	- 138 295	- 129 613	- 141 177	- 141 352	- 147 389	- 186 759	- 234 509	- 213 573	- 235 039	- 491 062	- 481 551	- 499 618	- 506 061	- 450 157	- 674 303	- 673 763	- 661 911	- 703 649	- 893 372	- 985 990	- 972 866	-1 092 503	-1 184 141	-1 275 170	-1 365 677	-1 343 689	-1 515 354	-1 440 265	-1 352 640	-1 356 471	-1 326 983	-1 293 348	-1 428 306	-1 407 490	-1 448 250	-1 488 015	-1 452 384	-1 563 128	-1 471 029	-1 613 835	-1 590 328	-1 551 317	-1 490 502	-1 577 757	-1 508 866	-1 578 340	-1 575 223	-1 617 413	-1 729 992	-1 903 864	-1 699 966	-1 662 911	-1 600 101	-1 708 299	-1 573 549	-1 595 477	-1 614 708	-1 535 644	-1 677 273	-1 582 542
dynamika kw/kw	+100,00%		+6,28%	-8,92%	-0,12%	-4,27%	-26,71%	-25,57%	+8,93%	-10,05%	-108,93%	+1,94%	-3,75%	-1,29%	+11,05%	-49,79%	+0,08%	+1,76%	-6,31%	-26,96%	-10,37%	+1,33%	-12,30%	-8,39%	-7,69%	-7,10%	+1,61%	-12,78%	+4,96%	+6,08%	-0,28%	+2,17%	+2,53%	-10,43%	+1,46%	-2,90%	-2,75%	+2,39%	-7,62%	+5,89%	-9,71%	+1,46%	+2,45%	+3,92%	-5,85%	+4,37%	-4,60%	+0,20%	-2,68%	-6,96%	-10,05%	+10,71%	+2,18%	+3,78%	-6,76%	+7,89%	-1,39%	-1,21%	+4,90%	-9,22%	+5,65%
dynamika r/r				-70,03%		-6,58%	-44,09%	-66,11%	-51,09%	-59,47%	-162,94%	-105,34%	-133,93%	-115,31%	+8,33%	-40,03%	-34,86%	-30,80%	-56,31%	-32,49%	-46,34%	-46,98%	-55,26%	-32,55%	-29,33%	-40,38%	-22,99%	-27,97%	-12,95%	+0,95%	-0,95%	+12,43%	+10,20%	-5,59%	-3,76%	-9,14%	-15,05%	-1,69%	-11,06%	-1,57%	-8,46%	-9,50%	+0,76%	-1,32%	+2,24%	+5,12%	-1,74%	-5,68%	-2,51%	-14,66%	-20,62%	-7,92%	-2,81%	+7,51%	+10,27%	+7,44%	+4,06%	-0,91%	+10,11%	-6,59%	+0,81%
Zysk netto	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Udziały niekontrolujące	0	65 163	58 193	60 659	59 829	58 751	74 677	80 893	80 493	94 557	93 540	97 328	99 586	101 260	102 383	97 431	81 037	80 749	78 362	67 539	60 739	65 131	66 604	63 254	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw			-10,70%	+4,24%	-1,37%	-1,80%	+27,11%	+8,32%	-0,49%	+17,47%	-1,08%	+4,05%	+2,32%	+1,68%	+1,11%	-4,84%	-16,83%	-0,36%	-2,96%	-13,81%	-10,07%	+7,23%	+2,26%	-5,03%	-100,00%
dynamika r/r						-9,84%	+28,33%	+33,36%	+34,54%	+60,95%	+25,26%	+20,32%	+23,72%	+7,09%	+9,45%	+0,11%	-18,63%	-20,26%	-23,46%	-30,68%	-25,05%	-19,34%	-15,00%	-6,34%	-100,00%	-100,00%	-100,00%	-100,00%
Zobowiązania długoterminowe	0	0	0	0	0	0	77 216	92 330	73 769	89 428	76 880	78 030	41 180	315 344	292 921	246 092	249 072	273 042	337 870	342 039	419 435	414 702	189 556	213 845	310 929	224 902	218 700	216 871	207 205	192 352	284 912	310 788	295 896	332 546	317 739	296 141	309 204	277 490	293 928	242 242	268 161	223 787	206 294	153 209	167 800	154 535	161 360	163 853	161 553	168 869	182 170	161 968	163 265	156 332	164 753	149 208	152 107	157 118	153 117	131 827	127 199
dynamika kw/kw								+19,57%	-20,10%	+21,23%	-14,03%	+1,50%	-47,23%	+665,77%	-7,11%	-15,99%	+1,21%	+9,62%	+23,74%	+1,23%	+22,63%	-1,13%	-54,29%	+12,81%	+45,40%	-27,67%	-2,76%	-0,84%	-4,46%	-7,17%	+48,12%	+9,08%	-4,79%	+12,39%	-4,45%	-6,80%	+4,41%	-10,26%	+5,92%	-17,58%	+10,70%	-16,55%	-7,82%	-25,73%	+9,52%	-7,91%	+4,42%	+1,54%	-1,40%	+4,53%	+7,88%	-11,09%	+0,80%	-4,25%	+5,39%	-9,44%	+1,94%	+3,29%	-2,55%	-13,90%	-3,51%
dynamika r/r											-0,44%	-15,49%	-44,18%	+252,62%	+281,01%	+215,38%	+504,84%	-13,41%	+15,35%	+38,99%	+68,40%	+51,88%	-43,90%	-37,48%	-25,87%	-45,77%	+15,37%	+1,42%	-33,36%	-14,47%	+30,28%	+43,31%	+42,80%	+72,88%	+11,52%	-4,71%	+4,50%	-16,56%	-7,49%	-18,20%	-13,27%	-19,35%	-29,81%	-36,75%	-37,43%	-30,95%	-21,78%	+6,95%	-3,72%	+9,28%	+12,90%	-1,15%	+1,06%	-7,42%	-9,56%	-7,88%	-6,83%	+0,50%	-7,06%	-11,65%	-16,38%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	71 136	54 609	66 332	55 208	53 047	15 276	17 769	11 893	24 170	14 086	47 010	85 830	113 036	169 671	169 001	0	0	102 407	146 599	142 928	128 322	0	0	93 988	108 788	95 865	107 701	98 701	104 028	109 417	82 004	90 640	88 871	98 450	63 509	62 086	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw									-23,23%	+21,47%	-16,77%	-3,91%	-71,20%	+16,32%	-33,07%	+103,23%	-41,72%	+233,74%	+82,58%	+31,70%	+50,10%	-0,39%	-100,00%			+43,15%	-2,50%	-10,22%	-100,00%			+15,75%	-11,88%	+12,35%	-8,36%	+5,40%	+5,18%	-25,05%	+10,53%	-1,95%	+10,78%	-35,49%	-2,24%	-100,00%
dynamika r/r												-25,43%	-72,03%	-73,21%	-78,46%	-54,44%	-7,79%	+164,56%	+621,69%	+367,67%	+1 104,54%	+259,50%	-100,00%	-100,00%	-39,64%	-13,26%			-100,00%	-100,00%	-34,24%	-15,22%			+5,01%	-4,38%	+14,14%	-23,86%	-8,17%	-14,57%	-10,02%	-22,55%	-31,50%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	59 107	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw								-100,00%
dynamika r/r											-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	404	1 300	1 303	1 059	937	1 587	1 457	1 269	1 133	1 023	890	771	827	2 046	1 930	1 747	1 783	1 671	2 873	2 821	2 261	2 066	1 783
dynamika kw/kw																																								+221,78%	+0,23%	-18,73%	-11,52%	+69,37%	-8,19%	-12,90%	-10,72%	-9,71%	-13,00%	-13,37%	+7,26%	+147,40%	-5,67%	-9,48%	+2,06%	-6,28%	+71,93%	-1,81%	-19,85%	-8,62%	-13,70%
dynamika r/r																																											+131,93%	+22,08%	+11,82%	+19,83%	+20,92%	-35,54%	-38,92%	-39,24%	-27,01%	+100,00%	+116,85%	+126,59%	+115,60%	-18,33%	+48,86%	+61,48%	+26,81%	+23,64%	-37,94%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	18 109	21 194	19 160	23 096	21 672	24 983	25 904	297 575	281 028	221 921	234 986	226 032	252 041	229 003	249 765	245 701	189 556	213 845	208 522	78 303	75 772	88 549	207 205	192 352	190 924	202 000	200 031	224 845	219 037	192 113	199 788	195 486	202 884	152 072	168 407	159 220	143 271	151 622	166 343	153 265	160 226	162 830	160 662	168 099	181 343	159 922	161 334	154 585	162 970	147 537	149 234	154 297	150 856	129 761	125 415
dynamika kw/kw								+17,04%	-9,60%	+20,54%	-6,17%	+15,28%	+3,69%	+1 048,76%	-5,56%	-21,03%	+5,89%	-3,81%	+11,51%	-9,14%	+9,07%	-1,63%	-22,85%	+12,81%	-2,49%	-62,45%	-3,23%	+16,86%	+134,00%	-7,17%	-0,74%	+5,80%	-0,97%	+12,41%	-2,58%	-12,29%	+4,00%	-2,15%	+3,78%	-25,04%	+10,74%	-5,46%	-10,02%	+5,83%	+9,71%	-7,86%	+4,54%	+1,63%	-1,33%	+4,63%	+7,88%	-11,81%	+0,88%	-4,18%	+5,42%	-9,47%	+1,15%	+3,39%	-2,23%	-13,98%	-3,35%
dynamika r/r											+19,68%	+17,88%	+35,20%	+1 188,43%	+1 196,73%	+788,29%	+807,14%	-24,04%	-10,31%	+3,19%	+6,29%	+8,70%	-24,79%	-6,62%	-16,51%	-68,13%	-60,03%	-58,59%	-0,63%	+145,65%	+151,97%	+128,12%	-3,46%	+16,89%	+14,72%	-4,89%	-0,12%	-13,06%	-7,37%	-20,84%	-15,71%	-18,55%	-29,38%	-0,30%	-1,23%	-3,74%	+11,83%	+7,39%	-3,42%	+9,68%	+13,18%	-1,79%	+0,42%	-8,04%	-10,13%	-7,74%	-7,50%	-0,19%	-7,43%	-12,05%	-15,96%
Zobowiązania krótkoterminowe	0	83 831	58 578	56 551	56 504	89 730	38 973	64 128	97 088	166 574	83 653	121 173	146 449	120 831	146 418	181 115	164 184	149 517	160 604	196 665	203 774	140 365	291 612	328 212	100 524	194 602	189 997	205 669	194 940	172 775	79 085	76 421	75 535	64 365	87 709	108 732	98 999	128 282	133 520	122 337	135 149	139 766	137 250	83 607	88 658	88 437	87 185	68 996	67 699	74 700	95 456	72 912	72 471	76 125	80 705	66 688	64 363	61 111	54 928	73 349	68 500
dynamika kw/kw	-100,00%		-30,12%	-3,46%	-0,08%	+58,80%	-56,57%	+64,54%	+51,40%	+71,57%	-49,78%	+44,85%	+20,86%	-17,49%	+21,18%	+23,70%	-9,35%	-8,93%	+7,42%	+22,45%	+3,61%	-31,12%	+107,75%	+12,55%	-69,37%	+93,59%	-2,37%	+8,25%	-5,22%	-11,37%	-54,23%	-3,37%	-1,16%	-14,79%	+36,27%	+23,97%	-8,95%	+29,58%	+4,08%	-8,38%	+10,47%	+3,42%	-1,80%	-39,08%	+6,04%	-0,25%	-1,42%	-20,86%	-1,88%	+10,34%	+27,79%	-23,62%	-0,60%	+5,04%	+6,02%	-17,37%	-3,49%	-5,05%	-10,12%	+33,54%	-6,61%
dynamika r/r				-11,22%		+7,04%	-33,47%	+13,40%	+71,83%	+85,64%	+114,64%	+88,95%	+50,84%	-27,46%	+75,03%	+49,47%	+12,11%	+23,74%	+9,69%	+8,59%	+24,11%	-6,12%	+81,57%	+66,89%	-50,67%	+38,64%	-34,85%	-37,34%	+93,92%	-11,22%	-58,38%	-62,84%	-61,25%	-62,75%	+10,90%	+42,28%	+31,06%	+99,30%	+52,23%	+12,51%	+36,52%	+8,95%	+2,79%	-31,66%	-34,40%	-36,72%	-36,48%	-17,48%	-23,64%	-15,53%	+9,49%	+5,68%	+7,05%	+1,91%	-15,45%	-8,54%	-11,19%	-19,72%	-31,94%	+9,99%	+6,43%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	99 664	83 676	90 850	125 136	164 956	164 295	98 907	76 311	64 327	63 664	58 005	54 634	65 597	59 613	48 731	48 297	60 566	51 992	42 711	50 703	54 888	53 134	56 442	66 784	66 945	73 231	54 367	50 593	56 204	58 748	59 371	59 152	41 270	29 009	43 546	62 073	49 306	51 587	20 069	23 445	26 477	26 925	35 142	26 503	33 895	37 025
dynamika kw/kw																	-16,04%	+8,57%	+37,74%	+31,82%	-0,40%	-39,80%	-22,85%	-15,70%	-1,03%	-8,89%	-5,81%	+20,07%	-9,12%	-18,25%	-0,89%	+25,40%	-14,16%	-17,85%	+18,71%	+8,25%	-3,20%	+6,23%	+18,32%	+0,24%	+9,39%	-25,76%	-6,94%	+11,09%	+4,53%	+1,06%	-0,37%	-30,23%	-29,71%	+50,11%	+42,55%	-20,57%	+4,63%	-61,10%	+16,82%	+12,93%	+1,69%	+30,52%	-24,58%	+27,89%	+9,23%
dynamika r/r																				+65,51%	+96,35%	+8,87%	-39,02%	-61,00%	-61,25%	-41,35%	-28,41%	+1,97%	-6,36%	-15,99%	-11,60%	-7,67%	-12,78%	-12,35%	+4,98%	-9,37%	+2,20%	+32,15%	+31,72%	+21,97%	+37,82%	-3,68%	-24,24%	-16,04%	-19,78%	+9,20%	+16,92%	-26,57%	-50,62%	-26,65%	+4,94%	+19,47%	+77,83%	-53,91%	-62,23%	-46,30%	-47,81%	+75,11%	+13,04%	+28,02%	+37,51%
Kredyty i pożyczki	0	0	0	0	0	24 756	4 890	5 927	14 642	11 994	27 803	13 432	13 985	13 466	11 429	12 118	14 086	15 537	24 483	17 912	26 083	28 238	202 011	210 873	25 271	124 343	115 831	128 322	116 450	111 931	18 250	0	9 207	10 539	20 299	21 146	10 725	37 830	30 212	29 294	34 221	59 242	60 298	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw							-80,25%	+21,21%	+147,04%	-18,08%	+131,81%	-51,69%	+4,12%	-3,71%	-15,13%	+6,03%	+16,24%	+10,30%	+57,58%	-26,84%	+45,62%	+8,26%	+615,39%	+4,39%	-88,02%	+392,04%	-6,85%	+10,78%	-9,25%	-3,88%	-83,70%	-100,00%		+14,47%	+92,61%	+4,17%	-49,28%	+252,73%	-20,14%	-3,04%	+16,82%	+73,12%	+1,78%	-100,00%
dynamika r/r										-51,55%	+468,57%	+126,62%	-4,49%	+12,27%	-58,89%	-9,78%	+0,72%	+15,38%	+114,22%	+47,81%	+85,17%	+81,75%	+725,11%	+1 077,27%	-3,11%	+340,34%	-42,66%	-39,15%	+360,80%	-9,98%	-84,24%	-100,00%	-92,09%	-90,58%	+11,23%		+16,49%	+258,95%	+48,83%	+38,53%	+219,08%	+56,60%	+99,58%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	18 920	25 243	26 764	26 593	27 013	17 747	37 466	54 893	84 387	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-100,00%		+33,42%	+6,03%	-0,64%	+1,58%	-34,30%	+111,11%	+46,51%	+53,73%	-100,00%
dynamika r/r				+29,14%		+42,77%	-29,70%	+39,99%	+106,42%	+212,39%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 029	1 668	1 206	786	617	619	756	714	784	1 576	1 366	827	1 232	1 107	859	660	540	610	580	756	726	645
dynamika kw/kw																																									-17,79%	-27,70%	-34,83%	-21,50%	+0,32%	+22,13%	-5,56%	+9,80%	+101,02%	-13,32%	-39,46%	+48,97%	-10,15%	-22,40%	-23,17%	-18,18%	+12,96%	-4,92%	+30,34%	-3,97%	-11,16%
dynamika r/r																																												-69,59%	-62,89%	-37,31%	-9,16%	+27,07%	+154,60%	+80,69%	+15,83%	+57,14%	-29,76%	-37,12%	-20,19%	-56,17%	-44,90%	-32,48%	+14,55%	+34,44%	+5,74%
Inne zobowiazania krótkoterminowe	0	64 912	33 335	29 786	29 912	37 961	16 336	20 735	27 553	70 193	55 850	107 740	132 464	107 365	134 990	69 332	66 421	43 130	10 986	13 798	13 396	13 220	13 290	53 013	11 588	12 254	19 532	11 750	18 877	12 113	12 538	15 855	14 336	11 115	16 707	32 697	35 140	34 010	36 524	24 069	26 029	24 951	25 573	26 786	29 291	28 310	27 320	26 942	37 114	29 788	32 556	22 374	19 777	55 197	56 600	39 672	36 828	25 389	27 668	38 729	30 830
dynamika kw/kw	-100,00%		-48,65%	-10,65%	+0,42%	+26,91%	-56,97%	+26,93%	+32,88%	+154,76%	-20,43%	+92,91%	+22,95%	-18,95%	+25,73%	-48,64%	-4,20%	-35,07%	-74,53%	+25,60%	-2,91%	-1,31%	+0,53%	+298,89%	-78,14%	+5,75%	+59,39%	-39,84%	+60,66%	-35,83%	+3,51%	+26,46%	-9,58%	-22,47%	+50,31%	+95,71%	+7,47%	-3,22%	+7,39%	-34,10%	+8,14%	-4,14%	+2,49%	+4,74%	+9,35%	-3,35%	-3,50%	-1,38%	+37,76%	-19,74%	+9,29%	-31,28%	-11,61%	+179,10%	+2,54%	-29,91%	-7,17%	-31,06%	+8,98%	+39,98%	-20,40%
dynamika r/r				-30,69%		-41,52%	-50,99%	-30,39%	-7,89%	+84,91%	+241,88%	+419,60%	+380,76%	+52,96%	+141,70%	-35,65%	-49,86%	-59,83%	-91,86%	-80,10%	-79,83%	-69,35%	+20,97%	+284,21%	-13,50%	-7,31%	+46,97%	-77,84%	+62,90%	-1,15%	-35,81%	+34,94%	-24,06%	-8,24%	+33,25%	+106,23%	+145,12%	+205,98%	+118,61%	-26,39%	-25,93%	-26,64%	-29,98%	+11,29%	+12,53%	+13,46%	+6,83%	+0,58%	+26,71%	+5,22%	+19,17%	-16,95%	-46,71%	+85,30%	+73,85%	+77,31%	+86,22%	-54,00%	-51,12%	-2,38%	-16,29%
Suma bilansowa	0	682 285	585 460	584 079	557 429	567 360	717 542	753 340	726 448	864 833	548 312	581 898	594 839	1 228 958	1 217 804	940 543	881 191	906 890	1 013 304	910 729	971 637	912 315	726 561	722 230	513 188	511 323	478 640	438 214	480 138	439 152	411 994	400 099	391 444	456 904	462 852	455 039	462 117	455 355	467 500	419 748	451 420	370 208	348 699	354 801	371 854	356 010	370 264	384 824	387 582	409 978	461 840	396 801	387 211	370 509	386 046	309 582	309 384	308 840	288 880	263 749	250 533
dynamika kw/kw	-100,00%		-14,19%	-0,24%	-4,56%	+1,78%	+26,47%	+4,99%	-3,57%	+19,05%	-36,60%	+6,13%	+2,22%	+106,60%	-0,91%	-22,77%	-6,31%	+2,92%	+11,73%	-10,12%	+6,69%	-6,11%	-20,36%	-0,60%	-28,94%	-0,36%	-6,39%	-8,45%	+9,57%	-8,54%	-6,18%	-2,89%	-2,16%	+16,72%	+1,30%	-1,69%	+1,56%	-1,46%	+2,67%	-10,21%	+7,55%	-17,99%	-5,81%	+1,75%	+4,81%	-4,26%	+4,00%	+3,93%	+0,72%	+5,78%	+12,65%	-14,08%	-2,42%	-4,31%	+4,19%	-19,81%	-0,06%	-0,18%	-6,46%	-8,70%	-5,01%
dynamika r/r				+140,44%		-16,84%	+22,56%	+28,98%	+30,32%	+52,43%	-23,58%	-22,76%	-18,12%	+42,10%	+122,10%	+61,63%	+48,14%	-26,21%	-16,79%	-3,17%	+10,26%	+0,60%	-28,30%	-20,70%	-47,18%	-43,95%	-34,12%	-39,32%	-6,44%	-14,11%	-13,92%	-8,70%	-18,47%	+4,04%	+12,34%	+13,73%	+18,05%	-0,34%	+1,00%	-7,76%	-2,31%	-18,70%	-25,41%	-15,47%	-17,63%	-3,84%	+6,18%	+8,46%	+4,23%	+15,16%	+24,73%	+3,11%	-0,10%	-9,63%	-16,41%	-21,98%	-20,10%	-16,64%	-25,17%	-14,80%	-19,02%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,71	0,84	1,00
Zmiana	-1,39%	-4,52%	-1,91%
Open-Close	+15,26%	-0,66%	-0,47%
High-Low	22,28%	11,68%	6,22%
Zmiana ceny [pln]	0,00	-0,04	-0,02
Transakcja [szt.]	473	193	89,6
Średnia transakcja [pln]	953,81	906,47	964,11
Wolumen [szt.]	736t	250t	105t
Obrót [pln]	451t	175t	86,4t
Obrót pozytywny	0,00%	0,00%	0,00%
Obrót negatywny	0,00%	0,00%	0,00%
Obrót neutralny	0,00%	0,00%	0,00%
Wolumen ws. % Free Float	<0,01	<0,01	<0,01
Wolumen ws. % akcji w obrocie	0,49	0,17	0,07

Informacje ogólne

Na giełdzie od	186 miesięcy
Liczba akcji	151 099 460
Free float	0%
Kapitalizacja	107,28 mln zł
Wartość księgowa	54,84 mln zł
Zysk operacyjny 12m	-35,71 mln zł
Przychody 12m	55,66 mln zł
Zysk netto 12m	-40,57 mln zł
Główny akcjonariusz Xtellus Capital Partners INC 100,00%

UDZIAŁ W INDEKSACH

WIG.MS-PET

0,62%

Wskaźniki finansowe

Rating	D
Aktualne C/WK	1,96
Kroczące C/ZO	-3,00
Kroczące C/P	1,93
Kroczące C/Z	-2,64
Zmiana 12m	-77,24%
Śr. płynność dzienna	0,01%
Zakres wahań kursu	158,56%
Beta kursu	0,08
Tempo wzrostu przychodów	-79,92%
Zwrot z kapitału własnego (ROE)	-56,97%
Zwrot z aktywów skorygowany (ROA)	-10,4%
Wskaźnik ogólnego zadłużenia	74,38%
Dług netto / EBITDA	0,0
Wskaźnik Altmana (Z"-score)	-18,83
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 14-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat