PARTNER SERWISU

Soho Development SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

ISIN: PLNFI0400015

SHD0,388 (+0,00%)

Soho Development (dawniej Black Lion Fund) jest notowana na Giełdzie Papierów Wartościowych w Warszawie od 1997 roku. Została założona w dniu 15 grudnia 1994 roku przez Ministra Przekształceń Własnościowych działającego w imieniu Skarbu Państwa w ramach Programu Powszechnej Prywatyzacji. Długoterminowa strategia funduszu zakłada koncentrację na działalności deweloperskiej w oparciu o posiadany bank ziemi oraz sprzedaż aktywów niestrategicznych. Zgodnie z realizowaną strategią, wolne środki Funduszu mogą zostać przeznaczone na nowe projekty deweloperskie albo alternatywnie dystrybucję wolnych środków do akcjonariuszy.

Najnowsze sprawozdanie finansowe:
2025-08-28 17:13 SA-Q3 Zobacz »

Walne Zgromadzenia:
2025-09-24 Walne Zgromadzenie

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-08-28	Wyniki	SA-Q3
2025-08-27	Walne Zgromadzenie	WZ - zwołanie walnego, projekty uchwał
2025-06-27	Wyniki	SA-P
2025-03-26	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-03-26	Pozostałe	WZ - podjęte uchwały: pokrycie straty
2025-03-11	Pozostałe	Aktualizacja informacji dot. kontroli podatkowej
2025-02-28	Walne Zgromadzenie	WZ - zwołanie walnego, projekty uchwał
2025-02-27	Wyniki	SA-Q1

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Rekomendacje instytucji

Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".

Instytucja	Rekomendacja	Cena docelowa	Obecny kurs	Data wydania	Kurs w dniu wydania	Raport

Dane o rekomendacjach dostarcza Financial Data Box

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2005	Q2 2005	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024
Data raportu	16.05.2005	12.08.2005	14.11.2005	14.02.2006	15.05.2006	11.08.2006	14.11.2006	02.02.2007	11.05.2007	10.08.2007	14.11.2007	03.03.2008	15.05.2008	14.08.2008	14.11.2008	27.02.2009	14.05.2009	28.08.2009	14.11.2009	22.03.2010	17.05.2010	30.08.2010	15.11.2010	21.03.2011	16.05.2011	30.08.2011	14.11.2011	20.03.2012	15.05.2012	31.08.2012	14.11.2012	21.03.2013	15.05.2013	30.08.2013	14.11.2013	19.12.2014	16.02.2015	02.06.2015	14.08.2015	21.12.2015	15.02.2016	30.05.2016	16.08.2016	05.12.2016	01.03.2017	20.05.2017	29.08.2017	11.12.2017	01.03.2018	22.06.2018	29.08.2018	30.01.2019	01.03.2019	01.07.2019	29.08.2019	31.01.2020	28.02.2020	30.06.2020	28.08.2020	01.02.2021	01.03.2021	30.06.2021	30.08.2021	31.01.2022	28.02.2022	30.06.2022	29.08.2022	30.01.2023	01.03.2023	30.06.2023	29.08.2023	30.01.2024	29.02.2024	27.06.2024	29.08.2024	30.01.2025	27.02.2025	27.06.2025	28.08.2025
Liczba akcji	23 716 531	23 716 531	23 716 531	11 858 266	11 858 266	11 858 266	47 433 064	47 433 064	47 433 064	47 433 064	47 433 064	47 433 064	47 433 064	47 433 064	47 433 064	47 433 064	75 756 655	79 151 281	79 151 281	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	120 328 705	111 333 650	111 333 650	111 333 650	111 333 650	111 333 650	111 333 650	111 333 650	111 333 650	111 333 650	111 333 650	91 302 638	91 302 638	61 172 768	61 172 768	40 985 768	33 646 319	33 646 319	33 646 319	33 646 319	33 646 319	33 646 319	27 530 111	27 530 111	27 530 111	27 530 111	27 530 111	27 530 111	27 530 111	27 530 111	27 530 111	27 530 111	27 530 111	27 530 111	21 539 897	21 539 897	21 539 897	21 539 897	21 539 897	21 539 897	21 539 897	21 539 897	21 539 897
Przychody	- 513	5 245	1 119	-5 747	2 813	-2 325	122	- 122	79 497	80 062	-27 850	111 915	12 568	18 594	23 599	19 545	19 137	61 286	39 590	111 844	43 820	14 926	33 605	90 958	33 124	44 498	44 645	49 712	46 240	20 866	23 616	28 283	85 413	18 377	30 449	152 917	18 312	19 639	54 727	13 753	6 320	4 488	3 277	6 304	5 068	23 135	50 181	10 137	55 552	9 860	7 670	82 482	41 013	31 393	34 453	8 527	4 252	3 159	353	502	308	345	335	441	387	348	344	-1 035	11	0	6	2	79	1	0	-73	0	0	0
dynamika kw/kw		+1 122,42%	-78,67%	-613,58%	+148,95%	-182,65%	+105,25%	-200,00%	+65 261,48%	+0,71%	-134,79%	+501,85%	-88,77%	+47,95%	+26,92%	-17,18%	-2,09%	+220,25%	-35,40%	+182,51%	-60,82%	-65,94%	+125,14%	+170,67%	-63,58%	+34,34%	+0,33%	+11,35%	-6,98%	-54,87%	+13,18%	+19,76%	+201,99%	-78,48%	+65,69%	+402,21%	-88,02%	+7,25%	+178,66%	-74,87%	-54,05%	-28,99%	-26,98%	+92,37%	-19,61%	+356,49%	+116,91%	-79,80%	+448,01%	-82,25%	-22,21%	+975,38%	-50,28%	-23,46%	+9,75%	-75,25%	-50,13%	-25,71%	-88,83%	+42,21%	-38,65%	+12,01%	-2,90%	+31,64%	-12,24%	-10,08%	-1,15%	-400,87%	+101,06%	-100,00%		-66,67%	+3 850,00%	-98,73%	-100,00%		+100,00%
dynamika r/r					+648,34%	-144,33%	-89,10%	+97,88%	+2 726,06%	+3 543,53%	-22 927,87%	+91 833,61%	-84,19%	-76,78%	+184,74%	-82,54%	+52,27%	+229,60%	+67,76%	+472,24%	+128,98%	-75,65%	-15,12%	-18,67%	-24,41%	+198,12%	+32,85%	-45,35%	+39,60%	-53,11%	-47,10%	-43,11%	+84,72%	-11,93%	+28,93%	+440,67%	-78,56%	+6,87%	+79,73%	-91,01%	-65,49%	-77,15%	-94,01%	-54,16%	-19,81%	+415,49%	+1 431,31%	+60,80%	+996,13%	-57,38%	-84,72%	+713,67%	-26,17%	+218,39%	+349,19%	-89,66%	-89,63%	-89,94%	-98,98%	-94,11%	-92,76%	-89,08%	-5,10%	-12,15%	+25,65%	+0,87%	+2,69%	-334,69%	-97,16%	-100,00%	-98,26%	+100,19%	+618,18%		-100,00%	-3 750,00%	-100,00%	-100,00%
Zysk brutto na sprzedaży																																							39 062	2 862	1 268	1 558	1 834	1 236	1 122	6 027	11 781	2 938	10 622	1 704	1 904	20 191	10 199	7 165	8 643	1 824	1 093	516	153	35	136	178	165	204	136	144	165	- 415	11	0	6	2	79	1	0	-73	0	0	0
dynamika kw/kw																																								-92,67%	-55,70%	+22,87%	+17,72%	-32,61%	-9,22%	+437,17%	+95,47%	-75,06%	+261,54%	-83,96%	+11,74%	+960,45%	-49,49%	-29,75%	+20,63%	-78,90%	-40,08%	-52,79%	-70,35%	-77,12%	+288,57%	+30,88%	-7,30%	+23,64%	-33,33%	+5,88%	+14,58%	-351,52%	+102,65%	-100,00%		-66,67%	+3 850,00%	-98,73%	-100,00%		+100,00%
dynamika r/r																																											-95,30%	-56,81%	-11,51%	+286,84%	+542,37%	+137,70%	+846,70%	-71,73%	-83,84%	+587,24%	-3,98%	+320,48%	+353,94%	-90,97%	-89,28%	-92,80%	-98,23%	-98,08%	-87,56%	-65,50%	+7,84%	+482,86%	0,00%	-19,10%	0,00%	-303,43%	-91,91%	-100,00%	-96,36%	+100,48%	+618,18%		-100,00%	-3 750,00%	-100,00%	-100,00%
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-18 929	- 353	- 528	- 501	- 249	- 185	- 258	- 302	-3 278	- 422	- 396	- 188	- 407	-4 827	-1 828	- 119	-89	- 115	-43	-17	-15	-5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																								+98,14%	-49,58%	+5,11%	+50,30%	+25,70%	-39,46%	-17,05%	-985,43%	+87,13%	+6,16%	+52,53%	-116,49%	-1 086,00%	+62,13%	+93,49%	+25,21%	-29,21%	+62,61%	+60,47%	+11,76%	+66,67%	+100,00%
dynamika r/r																																											+98,68%	+47,59%	+51,14%	+39,72%	-1 216,47%	-128,11%	-53,49%	+37,75%	+87,58%	-1 043,84%	-361,62%	+36,70%	+78,13%	+97,62%	+97,65%	+85,71%	+83,15%	+95,65%	+100,00%	+100,00%	+100,00%	+100,00%
Koszty ogólnego zarządu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-10 238	-2 210	-2 627	-2 085	-2 412	-1 596	-2 419	-2 586	-2 367	-3 762	-3 360	-10 275	-3 610	-3 351	-2 589	-2 686	-4 366	-2 311	-2 669	-1 467	-1 582	-1 550	-1 324	-1 320	-1 331	-1 184	-1 063	-1 007	- 966	-1 259	- 659	- 609	- 379	- 418	- 377	- 371	- 368	- 386	- 484	- 478	- 427
dynamika kw/kw																																								+78,41%	-18,87%	+20,63%	-15,68%	+33,83%	-51,57%	-6,90%	+8,47%	-58,94%	+10,69%	-205,80%	+64,87%	+7,17%	+22,74%	-3,75%	-62,55%	+47,07%	-15,49%	+45,04%	-7,84%	+2,02%	+14,58%	+0,30%	-0,83%	+11,04%	+10,22%	+5,27%	+4,07%	-30,33%	+47,66%	+7,59%	+37,77%	-10,29%	+9,81%	+1,59%	+0,81%	-4,89%	-25,39%	+1,24%	+10,67%
dynamika r/r																																											+76,44%	+27,78%	+7,92%	-24,03%	+1,87%	-135,71%	-38,90%	-297,33%	-52,51%	+10,93%	+22,95%	+73,86%	-20,94%	+31,04%	-3,09%	+45,38%	+63,77%	+32,93%	+50,39%	+10,02%	+15,87%	+23,61%	+19,71%	+23,71%	+27,42%	-6,33%	+38,01%	+39,52%	+60,77%	+66,80%	+42,79%	+39,08%	+2,90%	+7,66%	-28,38%	-28,84%	-16,03%
Zysk ze sprzedaży	-2 316	3 487	- 870	-8 173	913	-3 753	-1 164	-1 291	77 737	78 013	-29 396	8 309	-1 471	-26 379	-93 333	-98 223	- 179	26 744	3 224	23 848	12 395	-6 248	6 936	31 029	2 546	10 498	5 949	5 378	-13 055	-4 792	-3 492	-24 889	7 056	-13 279	52	-30 360	-9 614	1 522	9 895	299	-1 887	-1 028	- 827	- 545	-1 555	3 139	6 136	-1 246	6 866	-8 759	-2 113	12 013	5 782	4 360	4 188	- 602	-1 619	- 968	-1 444	-1 520	-1 188	-1 142	-1 166	- 980	- 927	- 863	- 801	-1 674	- 648	- 609	- 373	- 416	- 298	- 370	- 368	- 459	- 484	- 478	- 427
dynamika kw/kw		+250,56%	-124,95%	-839,43%	+111,17%	-511,06%	+68,98%	-10,91%	+6 121,46%	+0,36%	-137,68%	+128,27%	-117,70%	-1 693,27%	-253,82%	-5,24%	+99,82%	+15 040,78%	-87,94%	+639,70%	-48,02%	-150,41%	+211,01%	+347,36%	-91,79%	+312,33%	-43,33%	-9,60%	-342,75%	+63,29%	+27,13%	-612,74%	+128,35%	-288,19%	+100,39%	-58 484,62%	+68,33%	+115,83%	+550,13%	-96,98%	-731,10%	+45,52%	+19,55%	+34,10%	-185,32%	+301,86%	+95,48%	-120,31%	+651,04%	-227,57%	+75,88%	+668,53%	-51,87%	-24,59%	-3,94%	-114,37%	-168,94%	+40,21%	-49,17%	-5,26%	+21,84%	+3,87%	-2,10%	+15,95%	+5,41%	+6,90%	+7,18%	-108,99%	+61,29%	+6,02%	+38,75%	-11,53%	+28,37%	-24,16%	+0,54%	-24,73%	-5,45%	+1,24%	+10,67%
dynamika r/r					+139,42%	-207,63%	-33,79%	+84,20%	+8 414,46%	+2 178,68%	-2 425,43%	+743,61%	-101,89%	-133,81%	-217,50%	-1 282,13%	+87,83%	+201,38%	+103,45%	+124,28%	+7 024,58%	-123,36%	+115,14%	+30,11%	-79,46%	+268,02%	-14,23%	-82,67%	-612,77%	-145,65%	-158,70%	-562,79%	+154,05%	-177,11%	+101,49%	-21,98%	-236,25%	+111,46%	+18 928,85%	+100,98%	+80,37%	-167,54%	-108,36%	-282,27%	+17,59%	+405,35%	+841,96%	-128,62%	+541,54%	-379,04%	-134,44%	+1 064,13%	-15,79%	+149,78%	+298,20%	-105,01%	-128,00%	-122,20%	-134,48%	-152,49%	+26,62%	-17,98%	+19,25%	+35,53%	+21,97%	+24,43%	+31,30%	-70,82%	+30,10%	+29,43%	+53,43%	+75,15%	+54,01%	+39,24%	+1,34%	-10,34%	-62,42%	-29,19%	-16,03%
Pozostałe przychody operacyjne	16 415	6 739	2 083	21 192	16 805	7 932	-2 553	12 285	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 349	217	5 914	266	497	231	309	5 511	487	45 805	151 465	5 687	31 143	597	9 492	1 101	13 731	2 223	275	112	552	107	53	448	558	20	36	6	13	168	100	126	26	9	81	98	29	75	3	4	9
dynamika kw/kw		-58,95%	-69,09%	+917,38%	-20,70%	-52,80%	-132,19%	+581,20%	-100,00%																															-95,01%	+2 625,35%	-95,50%	+86,84%	-53,52%	+33,77%	+1 683,50%	-91,16%	+9 305,54%	+230,67%	-96,25%	+447,62%	-98,08%	+1 489,95%	-88,40%	+1 147,14%	-83,81%	-87,63%	-59,27%	+392,86%	-80,62%	-50,47%	+745,28%	+24,55%	-96,42%	+80,00%	-83,33%	+116,67%	+1 192,31%	-40,48%	+26,00%	-79,37%	-65,38%	+800,00%	+20,99%	-70,41%	+158,62%	-96,00%	+33,33%	+125,00%
dynamika r/r					+2,38%	+17,70%	-222,56%	-42,03%	-100,00%	-100,00%	+100,00%	-100,00%																															-88,57%	+6,45%	-94,78%	+1 971,80%	-2,01%	+19 729,00%	+48 917,80%	+3,19%	+6 294,87%	-98,70%	-93,73%	-80,64%	-55,91%	+272,36%	-97,10%	-89,83%	-95,98%	-95,19%	-80,73%	+300,00%	+1,09%	-81,31%	-32,08%	-98,66%	-97,67%	+740,00%	+177,78%	+2 000,00%	+100,00%	-94,64%	-19,00%	-22,22%	+11,54%	+733,33%	-96,30%	-95,92%	-68,97%
Pozostałe koszty operacyjne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2 018	- 333	- 904	- 128	- 583	- 344	- 124	-2 833	- 542	-54 305	- 165 600	-7 912	-30 932	-29 486	-10 106	-1 677	-14 553	-1 587	- 133	-16	- 242	- 650	- 169	- 201	-18	33	- 518	-2	-78	- 102	-12	- 307	-10	- 100	-3	0	-1	-92	-4	-1	0
dynamika kw/kw																																								+83,50%	-171,47%	+85,84%	-355,47%	+40,99%	+63,95%	-2 184,68%	+80,87%	-9 919,37%	-204,94%	+95,22%	-290,95%	+4,67%	+65,73%	+83,41%	-767,80%	+89,10%	+91,62%	+87,97%	-1 412,50%	-168,60%	+74,00%	-18,93%	+91,04%	+283,33%	-1 669,70%	+99,61%	-3 800,00%	-30,77%	+88,24%	-2 458,33%	+96,74%	-900,00%	+97,00%	+100,00%		-9 100,00%	+95,65%	+75,00%	+100,00%
dynamika r/r																																											+71,11%	-3,30%	+86,28%	-2 113,28%	+7,03%	-15 686,34%	-133 448,39%	-179,28%	-5 607,01%	+45,70%	+93,90%	+78,80%	+52,95%	+94,62%	+98,68%	+99,05%	+98,34%	+59,04%	-27,07%	-1 156,25%	+92,56%	+105,08%	-206,51%	+99,00%	-333,33%	-409,09%	+97,68%	-15 250,00%	+87,18%	+1,96%	+75,00%	+100,00%	+90,00%	+8,00%	-33,33%		+100,00%
Zysk operacyjny	14 099	10 226	1 213	13 019	17 718	4 179	-3 717	10 994	77 737	78 013	-29 396	8 309	-1 471	-26 379	-93 333	-98 223	- 179	26 744	3 224	23 848	12 395	-6 248	6 936	31 029	2 546	10 498	5 949	5 378	-13 055	-4 792	-3 492	-24 889	7 056	-13 279	52	-30 360	-9 614	1 522	12 226	183	3 123	- 890	- 913	- 658	-1 370	5 817	6 081	-9 746	-7 269	-10 984	-1 902	-16 876	5 168	3 784	3 366	34	-1 477	- 872	-1 134	-2 063	-1 304	- 895	- 626	- 927	-1 409	- 859	- 866	-1 608	- 560	- 790	- 357	- 507	- 220	- 272	- 340	- 476	- 485	- 475	- 418
dynamika kw/kw		-27,47%	-88,14%	+973,29%	+36,09%	-76,41%	-188,94%	+395,78%	+607,09%	+0,36%	-137,68%	+128,27%	-117,70%	-1 693,27%	-253,82%	-5,24%	+99,82%	+15 040,78%	-87,94%	+639,70%	-48,02%	-150,41%	+211,01%	+347,36%	-91,79%	+312,33%	-43,33%	-9,60%	-342,75%	+63,29%	+27,13%	-612,74%	+128,35%	-288,19%	+100,39%	-58 484,62%	+68,33%	+115,83%	+703,29%	-98,50%	+1 606,56%	-128,50%	-2,58%	+27,93%	-108,21%	+524,60%	+4,54%	-260,27%	+25,42%	-51,11%	+82,68%	-787,28%	+130,62%	-26,78%	-11,05%	-98,99%	-4 444,12%	+40,96%	-30,05%	-81,92%	+36,79%	+31,37%	+30,06%	-48,08%	-52,00%	+39,03%	-0,81%	-85,68%	+65,17%	-41,07%	+54,81%	-42,02%	+56,61%	-23,64%	-25,00%	-40,00%	-1,89%	+2,06%	+12,00%
dynamika r/r					+25,67%	-59,13%	-406,43%	-15,55%	+338,75%	+1 766,79%	-690,85%	-24,42%	-101,89%	-133,81%	-217,50%	-1 282,13%	+87,83%	+201,38%	+103,45%	+124,28%	+7 024,58%	-123,36%	+115,14%	+30,11%	-79,46%	+268,02%	-14,23%	-82,67%	-612,77%	-145,65%	-158,70%	-562,79%	+154,05%	-177,11%	+101,49%	-21,98%	-236,25%	+111,46%	+23 411,54%	+100,60%	+132,48%	-158,48%	-107,47%	-459,56%	-143,87%	+753,60%	+766,05%	-1 381,16%	-430,58%	-288,83%	-131,28%	-73,16%	+171,10%	+134,45%	+276,97%	+100,20%	-128,58%	-123,04%	-133,69%	-6 167,65%	+11,71%	-2,64%	+44,80%	+55,07%	-8,05%	+4,02%	-38,34%	-73,46%	+60,26%	+8,03%	+58,78%	+68,47%	+60,71%	+65,57%	+4,76%	+6,11%	-120,45%	-74,63%	-22,94%
Przychody Finansowe	0	0	0	0	0	0	0	0	0	0	0	30 802	439	412	623	19	226	441	58	398	234	435	379	325	734	693	474	669	1 179	466	656	359	1 111	1 473	842	4 153	818	703	3 337	512	759	17 860	388	630	748	1 176	449	403	1 041	774	226	672	361	207	1 356	185	20	10	69	4	4	12	115	10	5	7	15 226	- 751	146	170	366	263	251	251	252	242	231	23	2
dynamika kw/kw													-98,57%	-6,15%	+51,21%	-96,95%	+1 089,47%	+95,13%	-86,85%	+586,21%	-41,21%	+85,90%	-12,87%	-14,25%	+125,85%	-5,59%	-31,60%	+41,14%	+76,23%	-60,47%	+40,77%	-45,27%	+209,47%	+32,58%	-42,84%	+393,23%	-80,30%	-14,06%	+374,68%	-84,66%	+48,24%	+2 253,10%	-97,83%	+62,37%	+18,73%	+57,22%	-61,82%	-10,24%	+158,31%	-25,65%	-70,80%	+197,35%	-46,28%	-42,66%	+555,07%	-86,36%	-89,19%	-50,00%	+590,00%	-94,20%	0,00%	+200,00%	+858,33%	-91,30%	-50,00%	+40,00%	+217 414,29%	-104,93%	+119,44%	+16,44%	+115,29%	-28,14%	-4,56%	0,00%	+0,40%	-3,97%	-4,55%	-90,04%	-91,30%
dynamika r/r																-99,94%	-48,52%	+7,04%	-90,69%	+1 994,74%	+3,54%	-1,36%	+553,45%	-18,34%	+213,68%	+59,31%	+25,07%	+105,85%	+60,63%	-32,76%	+38,40%	-46,34%	-5,77%	+216,09%	+28,35%	+1 056,82%	-26,37%	-52,27%	+296,32%	-87,67%	-7,21%	+2 440,54%	-88,37%	+23,05%	-1,45%	-93,42%	+15,72%	-36,03%	+39,17%	-34,18%	-49,67%	+66,75%	-65,32%	-73,26%	+500,00%	-72,47%	-94,46%	-95,17%	-94,91%	-97,84%	-80,00%	+20,00%	+66,67%	+150,00%	+25,00%	-41,67%	+13 140,00%	-7 610,00%	+2 820,00%	+2 328,57%	-97,60%	+135,02%	+71,92%	+47,65%	-31,15%	-7,98%	-7,97%	-90,84%	-99,21%
Koszty finansowe	0	0	0	0	0	0	0	0	0	0	0	-24 209	-6 832	5 907	-2 334	-2 315	-2 423	-4 501	-3 447	-4 705	-2 013	-2 519	-1 860	-2 223	-3 426	-4 178	-4 296	-5 058	-7 012	-4 817	-4 278	-5 050	-5 135	-4 031	-3 523	-7 045	-1 468	-1 606	-5 267	2 258	-1 291	-1 609	-1 121	-3 422	- 663	-2 994	- 478	-2 484	-7 878	-18 559	- 961	-2 351	- 812	- 251	- 139	-52	-33	-3	-13	3	0	- 194	-3	-3	- 110	-60	0	50	-30	-43	0	0	0	0	0	0	0	0	0
dynamika kw/kw													+71,78%	+186,46%	-139,51%	+0,81%	-4,67%	-85,76%	+23,42%	-36,50%	+57,22%	-25,14%	+26,16%	-19,52%	-54,12%	-21,95%	-2,82%	-17,74%	-38,63%	+31,30%	+11,19%	-18,05%	-1,68%	+21,50%	+12,60%	-99,97%	+79,16%	-9,40%	-227,96%	+142,87%	-157,17%	-24,63%	+30,33%	-205,26%	+80,63%	-351,58%	+84,03%	-419,67%	-217,15%	-135,58%	+94,82%	-144,64%	+65,46%	+69,09%	+44,62%	+62,59%	+36,54%	+90,91%	-333,33%	+123,08%	-100,00%		+98,45%	0,00%	-3 566,67%	+45,45%	+100,00%		-160,00%	-43,33%	+100,00%
dynamika r/r																+90,44%	+64,53%	-176,20%	-47,69%	-103,24%	+16,92%	+44,03%	+46,04%	+52,75%	-70,19%	-65,86%	-130,97%	-127,53%	-104,67%	-15,29%	+0,42%	+0,16%	+26,77%	+16,32%	+17,65%	-39,50%	+71,41%	+60,16%	-49,50%	+132,05%	+12,06%	-0,19%	+78,72%	-251,55%	+48,64%	-86,08%	+57,36%	+27,41%	-1 088,24%	-519,87%	-101,05%	+5,35%	+89,69%	+98,65%	+85,54%	+97,79%	+95,94%	+98,80%	+90,65%	+105,77%	+100,00%	-6 366,67%	+76,92%	-200,00%		+69,07%	+100,00%	+1 766,67%	+72,73%	+28,33%		-100,00%	+100,00%	+100,00%
Zysk brutto	14 099	10 226	1 213	13 019	17 718	4 179	-3 717	10 994	77 737	78 013	-29 396	14 902	-7 864	-20 060	-95 044	- 100 519	-2 376	22 684	- 165	19 541	10 616	-8 332	5 455	29 131	- 146	7 013	2 127	989	-18 888	-9 143	-7 114	-29 580	3 032	-15 837	-2 629	-33 252	-10 264	619	10 296	2 953	2 591	15 361	-1 646	-3 450	-1 285	3 999	6 000	-11 854	-14 106	-28 850	-2 181	-18 474	4 893	3 797	4 583	167	-1 490	- 865	-1 078	-2 056	-1 300	-1 077	- 514	- 920	-1 514	- 912	14 360	-2 494	- 444	- 663	9	- 244	31	-21	-88	- 234	- 254	- 455	- 418
dynamika kw/kw		-27,47%	-88,14%	+973,29%	+36,09%	-76,41%	-188,94%	+395,78%	+607,09%	+0,36%	-137,68%	+150,69%	-152,77%	-155,09%	-373,80%	-5,76%	+97,64%	+1 054,71%	-100,73%	+11 943,03%	-45,67%	-178,49%	+165,47%	+434,02%	-100,50%	+4 903,42%	-69,67%	-53,50%	-2 009,81%	+51,59%	+22,19%	-315,80%	+110,25%	-622,33%	+83,40%	-1 164,82%	+69,13%	+106,03%	+1 563,33%	-71,32%	-12,26%	+492,86%	-110,72%	-109,60%	+62,75%	+411,21%	+50,04%	-297,57%	-19,00%	-104,52%	+92,44%	-747,04%	+126,49%	-22,40%	+20,70%	-96,36%	-992,22%	+41,95%	-24,62%	-90,72%	+36,77%	+17,15%	+52,27%	-78,99%	-64,57%	+39,76%	+1 674,56%	-117,37%	+82,20%	-49,32%	+101,36%	-2 811,11%	+112,70%	-167,74%	-319,05%	-165,91%	-8,55%	-79,13%	+8,13%
dynamika r/r					+25,67%	-59,13%	-406,43%	-15,55%	+338,75%	+1 766,79%	-690,85%	+35,55%	-110,12%	-125,71%	-223,32%	-774,53%	+69,79%	+213,08%	+99,83%	+119,44%	+546,80%	-136,73%	+3 406,06%	+49,08%	-101,38%	+184,17%	-61,01%	-96,60%	-12 836,99%	-230,37%	-434,46%	-3 090,90%	+116,05%	-73,21%	+63,04%	-12,41%	-438,52%	+103,91%	+491,63%	+108,88%	+125,24%	+2 381,58%	-115,99%	-216,83%	-149,59%	-73,97%	+464,52%	-243,59%	-997,74%	-821,43%	-136,35%	-55,85%	+134,69%	+113,16%	+310,13%	+100,90%	-130,45%	-122,78%	-123,52%	-1 331,14%	+12,75%	-24,51%	+52,32%	+55,25%	-16,46%	+15,32%	+2 893,77%	-171,09%	+70,67%	+27,30%	-99,94%	+90,22%	+106,98%	+96,83%	-1 077,78%	+4,10%	-919,35%	-2 066,67%	-375,00%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	13 916	8 960	2 492	13 411	17 820	4 176	-3 709	10 994	77 737	78 013	-29 396	14 935	-8 123	-20 072	-95 142	- 102 078	-2 671	23 370	- 990	20 345	10 383	23 194	3 790	16 937	- 215	1 128	1 844	-5 991	-11 451	-9 815	-7 973	-29 531	4 238	-15 027	-2 119	-35 150	-9 866	-38	11 681	4 022	3 566	15 150	914	-3 693	-1 810	8 734	4 178	-10 070	-6 778	-28 505	-1 601	-24 394	4 351	877	3 220	-1 425	-1 492	- 875	-1 081	-2 051	-1 516	-1 149	- 457	-1 009	-1 488	- 910	14 359	-2 458	- 448	- 687	42	- 244	31	-21	-88	- 234	- 254	- 455	- 418
dynamika kw/kw		-35,61%	-72,19%	+438,16%	+32,88%	-76,57%	-188,82%	+396,41%	+607,09%	+0,36%	-137,68%	+150,81%	-154,39%	-147,10%	-374,00%	-7,29%	+97,38%	+974,95%	-104,24%	+2 155,05%	-48,97%	+123,38%	-83,66%	+346,89%	-101,27%	+624,65%	+63,48%	-424,89%	-91,14%	+14,29%	+18,77%	-270,39%	+114,35%	-454,58%	+85,90%	-1 558,80%	+71,93%	+99,61%	+30 839,47%	-65,57%	-11,34%	+324,85%	-93,97%	-504,05%	+50,99%	+582,54%	-52,16%	-341,02%	+32,69%	-320,55%	+94,38%	-1 423,67%	+117,84%	-79,84%	+267,16%	-144,25%	-4,70%	+41,35%	-23,54%	-89,73%	+26,08%	+24,21%	+60,23%	-120,79%	-47,47%	+38,84%	+1 677,91%	-117,12%	+81,77%	-53,35%	+106,11%	-680,95%	+112,70%	-167,74%	-319,05%	-165,91%	-8,55%	-79,13%	+8,13%
dynamika r/r					+28,05%	-53,39%	-248,84%	-18,02%	+336,23%	+1 768,13%	-692,56%	+35,85%	-110,45%	-125,73%	-223,66%	-783,48%	+67,12%	+216,43%	+98,96%	+119,93%	+488,73%	-0,75%	+482,83%	-16,75%	-102,07%	-95,14%	-51,35%	-135,37%	-5 226,05%	-970,12%	-532,38%	-392,92%	+137,01%	-53,10%	+73,42%	-19,03%	-332,80%	+99,75%	+651,25%	+111,44%	+136,14%	+39 968,42%	-92,18%	-191,82%	-150,76%	-42,35%	+357,11%	-172,68%	-274,48%	-426,37%	-138,32%	-142,24%	+164,19%	+103,08%	+301,12%	+94,16%	-134,29%	-199,77%	-133,57%	-43,93%	-1,61%	-31,31%	+57,72%	+50,80%	+1,85%	+20,80%	+3 242,01%	-143,61%	+69,89%	+24,51%	-99,71%	+90,07%	+106,92%	+96,94%	-309,52%	+4,10%	-919,35%	-2 066,67%	-375,00%
Zysk netto akcjonariuszy większościowych	13 916	8 960	2 492	13 411	17 820	4 176	-3 709	10 994	77 737	78 013	-29 396	15 014	-8 123	-20 017	-95 104	-98 184	-2 617	22 110	-2 341	19 601	9 345	26 099	3 170	11 595	1 429	3 742	2 029	-4 445	-14 334	-8 628	-6 629	-29 606	5 637	-15 149	691	-31 007	-9 279	389	11 608	3 874	3 460	15 165	795	-3 680	-1 789	8 734	4 178	-10 070	-6 778	-28 505	-1 601	-24 394	4 351	877	3 220	-1 425	-1 492	- 875	-1 081	-2 051	-1 516	-1 149	- 457	-1 009	-1 488	- 910	14 359	-2 458	- 448	- 687	42	- 244	31	-21	-88	- 234	- 254	- 455	- 418
dynamika kw/kw		-35,61%	-72,19%	+438,16%	+32,88%	-76,57%	-188,82%	+396,41%	+607,09%	+0,36%	-137,68%	+151,07%	-154,10%	-146,42%	-375,12%	-3,24%	+97,33%	+944,86%	-110,59%	+937,29%	-52,32%	+179,28%	-87,85%	+265,77%	-87,68%	+161,86%	-45,78%	-319,07%	-222,47%	+39,81%	+23,17%	-346,61%	+119,04%	-368,74%	+104,56%	-4 587,26%	+70,07%	+104,19%	+2 884,06%	-66,63%	-10,69%	+338,29%	-94,76%	-562,89%	+51,39%	+588,21%	-52,16%	-341,02%	+32,69%	-320,55%	+94,38%	-1 423,67%	+117,84%	-79,84%	+267,16%	-144,25%	-4,70%	+41,35%	-23,54%	-89,73%	+26,08%	+24,21%	+60,23%	-120,79%	-47,47%	+38,84%	+1 677,91%	-117,12%	+81,77%	-53,35%	+106,11%	-680,95%	+112,70%	-167,74%	-319,05%	-165,91%	-8,55%	-79,13%	+8,13%
dynamika r/r					+28,05%	-53,39%	-248,84%	-18,02%	+336,23%	+1 768,13%	-692,56%	+36,57%	-110,45%	-125,66%	-223,53%	-753,95%	+67,78%	+210,46%	+97,54%	+119,96%	+457,09%	+18,04%	+235,41%	-40,84%	-84,71%	-85,66%	-35,99%	-138,34%	-1 103,08%	-330,57%	-426,71%	-566,05%	+139,33%	-75,58%	+110,42%	-4,73%	-264,61%	+102,57%	+1 579,88%	+112,49%	+137,29%	+3 798,46%	-93,15%	-194,99%	-151,71%	-42,41%	+425,53%	-173,64%	-278,87%	-426,37%	-138,32%	-142,24%	+164,19%	+103,08%	+301,12%	+94,16%	-134,29%	-199,77%	-133,57%	-43,93%	-1,61%	-31,31%	+57,72%	+50,80%	+1,85%	+20,80%	+3 242,01%	-143,61%	+69,89%	+24,51%	-99,71%	+90,07%	+106,92%	+96,94%	-309,52%	+4,10%	-919,35%	-2 066,67%	-375,00%
EBITDA	14 099	10 226	1 213	13 019	18 060	4 532	-3 466	10 994	78 362	78 063	-29 164	7 844	- 692	-25 370	-92 428	-95 966	1 073	28 904	5 437	27 075	13 927	-4 884	8 607	32 907	4 360	12 304	8 046	7 289	-11 223	-2 901	-1 962	-23 253	8 971	-11 711	1 968	-25 098	-9 089	1 962	12 849	352	3 312	- 775	- 799	- 546	-1 229	5 948	6 199	-9 617	-7 172	-10 916	-1 836	-16 809	5 303	3 843	3 430	62	-1 457	- 849	-1 111	-2 045	-1 287	- 876	- 616	- 915	-1 397	- 848	- 849	-1 611	- 558	- 790	- 357	- 507	- 220	- 272	- 340	- 476	- 485	- 475	- 418
dynamika kw/kw		-27,47%	-88,14%	+973,29%	+38,72%	-74,91%	-176,48%	+417,20%	+612,77%	-0,38%	-137,36%	+126,90%	-108,82%	-3 566,18%	-264,32%	-3,83%	+101,12%	+2 593,76%	-81,19%	+397,98%	-48,56%	-135,07%	+276,23%	+282,33%	-86,75%	+182,20%	-34,61%	-9,41%	-253,97%	+74,15%	+32,37%	-1 085,17%	+138,58%	-230,54%	+116,80%	-1 375,30%	+63,79%	+121,59%	+554,89%	-97,26%	+840,91%	-123,40%	-3,10%	+31,66%	-125,09%	+583,97%	+4,22%	-255,14%	+25,42%	-52,20%	+83,18%	-815,52%	+131,55%	-27,53%	-10,75%	-98,19%	-2 450,00%	+41,73%	-30,86%	-84,07%	+37,07%	+31,93%	+29,68%	-48,54%	-52,68%	+39,30%	-0,12%	-89,75%	+65,36%	-41,58%	+54,81%	-42,02%	+56,61%	-23,64%	-25,00%	-40,00%	-1,89%	+2,06%	+12,00%
dynamika r/r					+28,09%	-55,68%	-385,74%	-15,55%	+333,90%	+1 622,48%	-741,43%	-28,65%	-100,88%	-132,50%	-216,92%	-1 323,43%	+255,06%	+213,93%	+105,88%	+128,21%	+1 197,95%	-116,90%	+58,30%	+21,54%	-68,69%	+351,92%	-6,52%	-77,85%	-357,41%	-123,58%	-124,38%	-419,01%	+179,93%	-303,69%	+200,31%	-7,93%	-201,32%	+116,75%	+552,90%	+101,40%	+136,44%	-139,50%	-106,22%	-255,11%	-137,11%	+867,48%	+875,84%	-1 661,36%	-483,56%	-283,52%	-129,62%	-74,78%	+173,94%	+135,21%	+286,82%	+100,37%	-127,48%	-122,09%	-132,39%	-3 398,39%	+11,67%	-3,18%	+44,55%	+55,26%	-8,55%	+3,20%	-37,82%	-76,07%	+60,06%	+6,84%	+57,95%	+68,53%	+60,57%	+65,57%	+4,76%	+6,11%	-120,45%	-74,63%	-22,94%
Przepływy operacyjne	-19 321	112 064	68 495	24 428	24 293	828	-1 984	-56 510	32 249	-2 045	- 699	- 107 611	-21 278	33 616	54 872	-93 284	5 048	-8 563	-1 568	6 284	-7 649	-7 540	5 834	-8 993	-13 665	-4 728	6 032	99	24 829	-22 557	-5 699	-9 651	-3 078	-12 286	24 601	-33 180	- 842	2 521	1 544	1 179	-4 365	-5 358	1 856	-2 344	-5 647	26 349	6 133	17 182	186 644	- 181 122	13 953	3 270	23 371	8 738	-7 350	-3 131	- 708	1 777	-1 542	-1 130	-1 345	- 273	- 668	-1 860	- 325	-3 370	- 992	-2 694	- 562	1 675	-3 859	1 222	469	- 306	-1 839	- 541	- 427	- 478	- 452
dynamika kw/kw		+680,01%	-38,88%	-64,34%	-0,55%	-96,59%	-339,61%	-2 748,29%	+157,07%	-106,34%	+65,82%	-15 294,99%	+80,23%	+257,98%	+63,23%	-270,00%	+105,41%	-269,63%	+81,69%	+500,77%	-221,72%	+1,43%	+177,37%	-254,15%	-51,95%	+65,40%	+227,58%	-98,36%	+24 979,80%	-190,85%	+74,74%	-69,35%	+68,11%	-299,16%	+300,24%	-234,87%	+97,46%	+399,41%	-38,75%	-23,64%	-470,23%	-22,75%	+134,64%	-226,29%	-140,91%	+566,60%	-76,72%	+180,16%	+986,28%	-197,04%	+107,70%	-76,56%	+614,71%	-62,61%	-184,12%	+57,40%	+77,39%	+350,99%	-186,78%	+26,72%	-19,03%	+79,70%	-144,69%	-178,44%	+82,53%	-936,92%	+70,56%	-171,57%	+79,14%	+398,04%	-330,39%	+131,67%	-61,62%	-165,25%	-500,98%	+70,58%	+21,07%	-11,94%	+5,44%
dynamika r/r					+225,73%	-99,26%	-102,90%	-331,33%	+32,75%	-346,98%	+64,77%	-90,43%	-165,98%	+1 743,81%	+7 950,07%	+13,31%	+123,72%	-125,47%	-102,86%	+106,74%	-251,53%	+11,95%	+472,07%	-243,11%	-78,65%	+37,29%	+3,39%	+101,10%	+281,70%	-377,09%	-194,48%	-9 848,48%	-112,40%	+45,53%	+531,67%	-243,80%	+72,64%	+120,52%	-93,72%	+103,55%	-418,41%	-312,53%	+20,21%	-298,81%	-29,37%	+591,77%	+230,44%	+833,02%	+3 405,19%	-787,40%	+127,51%	-80,97%	-87,48%	+104,82%	-152,68%	-195,75%	-103,03%	-79,66%	+79,02%	+63,91%	-89,97%	-115,36%	+56,68%	-64,60%	+75,84%	-1 134,43%	-48,50%	-44,84%	-72,92%	+149,70%	-289,01%	+145,36%	+183,45%	-118,27%	+52,35%	-144,27%	-191,04%	-56,21%	+75,42%
Amortyzacja	0	0	0	0	342	353	251	0	625	50	232	- 465	779	1 009	905	2 257	1 252	2 160	2 213	3 227	1 532	1 364	1 671	1 878	1 814	1 806	2 097	1 911	1 832	1 891	1 530	1 636	1 915	1 568	1 916	5 262	525	440	623	169	189	115	114	112	141	131	118	129	97	68	66	67	135	59	64	28	20	23	23	18	17	19	10	12	12	11	17	-3	2	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw						+3,22%	-28,90%	-100,00%		-92,00%	+364,00%	-300,43%	+267,53%	+29,53%	-10,31%	+149,39%	-44,53%	+72,52%	+2,45%	+45,82%	-52,53%	-10,97%	+22,51%	+12,39%	-3,41%	-0,44%	+16,11%	-8,87%	-4,13%	+3,22%	-19,09%	+6,93%	+17,05%	-18,12%	+22,19%	+174,63%	-90,02%	-16,19%	+41,59%	-72,87%	+11,83%	-39,15%	-0,87%	-1,75%	+25,89%	-7,09%	-9,92%	+9,32%	-24,81%	-29,90%	-2,94%	+1,52%	+101,49%	-56,30%	+8,47%	-56,25%	-28,57%	+15,00%	0,00%	-21,74%	-5,56%	+11,76%	-47,37%	+20,00%	0,00%	-8,33%	+54,55%	-117,65%	+166,67%	-100,00%
dynamika r/r									+82,75%	-85,84%	-7,57%		+24,64%	+1 918,00%	+290,09%	+585,38%	+60,72%	+114,07%	+144,53%	+42,98%	+22,36%	-36,85%	-24,49%	-41,80%	+18,41%	+32,40%	+25,49%	+1,76%	+0,99%	+4,71%	-27,04%	-14,39%	+4,53%	-17,08%	+25,23%	+221,64%	-72,58%	-71,94%	-67,48%	-96,79%	-64,00%	-73,86%	-81,70%	-33,73%	-25,40%	+13,91%	+3,51%	+15,18%	-31,21%	-48,09%	-44,07%	-48,06%	+39,18%	-13,24%	-3,03%	-58,21%	-85,19%	-61,02%	-64,06%	-35,71%	-15,00%	-17,39%	-56,52%	-33,33%	-29,41%	-42,11%	+70,00%	-125,00%	-83,33%	-100,00%	-100,00%	+100,00%	-100,00%
Przepływy inwestycyjne	0	0	0	0	0	0	0	0	0	0	0	88 839	16 726	- 133 957	- 153 700	169 790	-6 638	16 184	-7 521	6 103	25 894	-3 203	-10 068	-16 871	-11 668	-1 380	-23 823	-9 381	13 522	-5 006	-6 172	-4 011	16 464	2 707	16 164	52 460	-4 633	-2 656	-3 708	-1 737	3 726	7 493	- 665	-1 466	-1 640	-4 991	56	2 257	2 148	157 002	30 289	352	8 082	1 123	16 283	4 068	1 131	26	-78	-12	- 161	-91	1 580	-68	2 122	9 626	25 850	1 701	-2 167	-1 554	-2 926	- 978	- 952	204	2	550	360	2 822	2
dynamika kw/kw													-81,17%	-900,89%	-14,74%	+210,47%	-103,91%	+343,81%	-146,47%	+181,15%	+324,28%	-112,37%	-214,33%	-67,57%	+30,84%	+88,17%	-1 626,30%	+60,62%	+244,14%	-137,02%	-23,29%	+35,01%	+510,47%	-83,56%	+497,12%	+224,55%	-108,83%	+42,67%	-39,61%	+53,16%	+314,51%	+101,10%	-108,87%	-120,45%	-11,87%	-204,33%	+101,12%	+3 930,36%	-4,83%	+7 209,22%	-80,71%	-98,84%	+2 196,02%	-86,10%	+1 349,96%	-75,02%	-72,20%	-97,70%	-400,00%	+84,62%	-1 241,67%	+43,48%	+1 836,26%	-104,30%	+3 220,59%	+353,63%	+168,54%	-93,42%	-227,40%	+28,29%	-88,29%	+66,58%	+2,66%	+121,43%	-99,02%	+27 400,00%	-34,55%	+683,89%	-99,93%
dynamika r/r																+91,12%	-139,69%	+112,08%	+95,11%	-96,41%	+490,09%	-119,79%	-33,87%	-376,44%	-145,06%	+56,92%	-136,62%	+44,40%	+215,89%	-262,75%	+74,09%	+57,24%	+21,76%	+154,08%	+361,89%	+1 407,90%	-128,14%	-198,12%	-122,94%	-103,31%	+180,42%	+382,12%	+82,07%	+15,60%	-144,02%	-166,61%	+108,42%	+253,96%	+230,98%	+3 245,70%	+53 987,50%	-84,40%	+276,26%	-99,28%	-46,24%	+1 055,68%	-86,01%	-97,68%	-100,48%	-100,29%	-114,24%	-450,00%	+2 125,64%	-466,67%	+1 418,01%	+10 678,02%	+1 536,08%	+2 601,47%	-202,12%	-116,14%	-111,32%	-157,50%	+56,07%	+113,13%	+100,07%	+156,24%	+137,82%	+1 283,33%	0,00%
Capex	0	0	0	0	0	0	0	0	0	0	0	-3 245	-11 786	-17 190	-12 951	-14 196	0	0	0	0	-1 831	-4 166	1 854	-2 358	-1 546	-7 428	-11 369	-13 664	-1 608	-2 045	-4 921	-8 624	-2 686	-5 563	-5 277	-9 341	-5 070	- 966	-2 370	-1 708	- 509	- 614	- 834	-1 452	-1 815	- 222	-1 503	-1 585	- 696	- 216	- 732	- 508	- 404	- 138	- 105	37	-8	- 338	-78	-56	- 161	-97	148	-1 241	-1 901	79	0	-3 974	0	0	0	-8 050	0	0	0	0	0	0	0
dynamika kw/kw													-263,20%	-45,85%	+24,66%	-9,61%	+100,00%					-127,53%	+144,50%	-227,18%	+34,44%	-380,47%	-53,06%	-20,19%	+88,23%	-27,18%	-140,64%	-75,25%	+68,85%	-107,11%	+5,14%	-77,01%	+45,72%	+80,95%	-145,34%	+27,93%	+70,20%	-20,63%	-35,83%	-74,10%	-25,00%	+87,77%	-577,03%	-5,46%	+56,09%	+68,97%	-238,89%	+30,60%	+20,47%	+65,84%	+23,91%	+135,24%	-121,62%	-4 125,00%	+76,92%	+28,21%	-187,50%	+39,75%	+252,58%	-938,51%	-53,18%	+104,16%	-100,00%		+100,00%				+100,00%
dynamika r/r																-337,47%	+100,00%	+100,00%	+100,00%	+100,00%					+15,57%	-78,30%	-713,21%	-479,47%	-4,01%	+72,47%	+56,72%	+36,89%	-67,04%	-172,03%	-7,23%	-8,31%	-88,76%	+82,64%	+55,09%	+81,72%	+89,96%	+36,44%	+64,81%	+14,99%	-256,58%	+63,84%	-80,22%	-9,16%	+61,65%	+2,70%	+51,30%	+67,95%	+41,95%	+36,11%	+85,66%	+107,28%	+98,02%	-144,93%	+25,71%	-251,35%	-1 912,50%	+71,30%	+289,74%	-2 116,07%	-1 080,75%	+181,44%	-100,00%	-220,23%	+100,00%	-100,00%		-102,57%				+100,00%
Przepływy finansowe	0	- 112 112	-68 924	5 378	-54 747	890	1 000	57 955	-33 145	1 500	0	30 123	5 003	96 891	101 305	-78 611	-3 108	-2 021	10 586	-6 408	- 751	22 464	4 267	58 722	12 915	-35 615	7 886	4 752	9 852	168	7 175	14 305	4 460	- 107	-1 690	-28 891	-13 129	-6 484	1 319	-1 254	459	-1 904	3 180	10 061	-2 920	9 290	-28 460	3 134	-98 398	-51 655	-41 385	-50 018	-29 386	-20 466	-24 101	-12 491	0	0	577	0	0	750	- 756	-6	-28	- 179	-19 615	- 511	-28	-27	-30	1	1	0	0	0	0	0	-5
dynamika kw/kw			+38,52%	+107,80%	-1 117,98%	+101,63%	+12,36%	+5 695,50%	-157,19%	+104,53%	-100,00%		-83,39%	+1 836,66%	+4,56%	-177,60%	+96,05%	+34,97%	+623,80%	-160,53%	+88,28%	+3 091,21%	-81,01%	+1 276,19%	-78,01%	-375,76%	+122,14%	-39,74%	+107,32%	-98,29%	+4 170,83%	+99,37%	-68,82%	-102,40%	-1 479,44%	-1 609,53%	+54,56%	+50,61%	+120,34%	-195,07%	+136,60%	-514,81%	+267,02%	+216,38%	-129,02%	+418,15%	-406,35%	+111,01%	-3 239,69%	+47,50%	+19,88%	-20,86%	+41,25%	+30,35%	-17,76%	+48,17%	+100,00%			-100,00%			-200,80%	+99,21%	-366,67%	-539,29%	-10 858,10%	+97,39%	+94,52%	+3,57%	-11,11%	+103,33%	0,00%	-100,00%
dynamika r/r						+100,79%	+101,45%	+977,63%	+39,46%	+68,54%	-100,00%	-48,02%	+115,09%	+6 359,40%		-360,97%	-162,12%	-102,09%	-89,55%	+91,85%	+75,84%	+1 211,53%	-59,69%	+1 016,39%	+1 819,71%	-258,54%	+84,81%	-91,91%	-23,72%	+100,47%	-9,02%	+201,03%	-54,73%	-163,69%	-123,55%	-301,96%	-394,37%	-5 959,81%	+178,05%	+95,66%	+103,50%	+70,64%	+141,09%	+902,31%	-736,17%	+587,92%	-994,97%	-68,85%	-3 269,79%	-656,03%	-45,41%	-1 695,98%	+70,14%	+60,38%	+41,76%	+75,03%	+100,00%	+100,00%	+102,39%	+100,00%			-231,02%			-123,87%	-2 494,58%	-8 416,67%	0,00%	+84,92%	+99,85%	+100,20%	+103,57%	+100,00%	+100,00%	-100,00%	-100,00%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14 874	45 523	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																					+206,06%	-100,00%																							-100,00%
dynamika r/r																								-100,00%	-100,00%																							-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	295	425	0	0	0	0	0	0	0	23 272	98 525	39 992	0	50 019	0	0	20 000	0	0	0	0	0	0	0	0	0	0	0	19 588	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																								+44,07%	-100,00%								+323,36%	-59,41%	-100,00%		-100,00%			-100,00%												-100,00%
dynamika r/r																																											-100,00%	-100,00%								+114,93%	-100,00%	-100,00%		-100,00%			-100,00%												-100,00%
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe, w tym pożyczki i kredyty	0	- 112 112	-68 924	5 378	-54 747	890	1 000	57 955	-33 145	1 500	0	32 112	5 003	97 414	102 255	-78 095	-1 832	- 824	11 382	-20 198	-44 297	24 825	6 646	64 448	15 604	-30 938	10 845	3 613	13 955	4 094	13 337	17 017	9 283	1 653	2 542	-17 514	-12 160	-4 935	1 435	- 324	1 307	73	3 287	11 132	-2 817	10 340	-28 372	-19 430	- 196 529	-90 328	-40 724	-99 582	-28 566	-20 335	-44 041	-12 453	0	0	577	0	0	750	- 756	-6	-28	- 179	-39 203	- 511	-28	-27	-30	1	1	0	0	0	0	0	-5
dynamika kw/kw			+38,52%	+107,80%	-1 117,98%	+101,63%	+12,36%	+5 695,50%	-157,19%	+104,53%	-100,00%		-84,42%	+1 847,11%	+4,97%	-176,37%	+97,65%	+55,02%	+1 481,31%	-277,46%	-119,31%	+156,04%	-73,23%	+869,73%	-75,79%	-298,27%	+135,05%	-66,69%	+286,24%	-70,66%	+225,77%	+27,59%	-45,45%	-82,19%	+53,78%	-788,99%	+30,57%	+59,42%	+129,08%	-122,58%	+503,40%	-94,41%	+4 402,74%	+238,67%	-125,31%	+467,06%	-374,39%	+31,52%	-911,47%	+54,04%	+54,92%	-144,53%	+71,31%	+28,81%	-116,58%	+71,72%	+100,00%			-100,00%			-200,80%	+99,21%	-366,67%	-539,29%	-21 801,12%	+98,70%	+94,52%	+3,57%	-11,11%	+103,33%	0,00%	-100,00%
dynamika r/r						+100,79%	+101,45%	+977,63%	+39,46%	+68,54%	-100,00%	-44,59%	+115,09%	+6 394,27%		-343,20%	-136,62%	-100,85%	-88,87%	+74,14%	-2 317,96%	+3 112,74%	-41,61%	+419,08%	+135,23%	-224,62%	+63,18%	-94,39%	-10,57%	+113,23%	+22,98%	+370,99%	-33,48%	-59,62%	-80,94%	-202,92%	-230,99%	-398,55%	-43,55%	+98,15%	+110,75%	+101,48%	+129,06%	+3 535,80%	-315,53%	+14 064,38%	-963,16%	-274,54%	-6 876,54%	-973,58%	-43,54%	-412,52%	+85,46%	+77,49%	-8,15%	+87,49%	+100,00%	+100,00%	+101,31%	+100,00%			-231,02%			-123,87%	-5 085,58%	-8 416,67%	0,00%	+84,92%	+99,92%	+100,20%	+103,57%	+100,00%	+100,00%	-100,00%	-100,00%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw													W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	-19 321	-48	- 429	29 806	-30 454	1 718	- 984	1 445	- 896	- 545	- 699	11 351	451	-3 450	2 477	-2 105	-4 698	5 600	1 497	5 979	17 494	11 721	33	32 858	-12 418	-41 723	-9 905	-4 530	48 203	-27 395	-4 696	643	17 846	-9 686	39 075	-9 611	-18 604	-6 619	- 845	-1 812	- 180	231	4 371	6 251	-10 207	30 648	-22 271	22 573	90 394	-75 775	2 857	-46 396	2 067	-10 605	-15 168	-11 554	423	1 803	-1 043	-1 142	-1 506	386	156	-1 934	1 769	6 077	5 243	-1 504	-2 757	94	-6 815	245	- 482	- 102	-1 837	9	-67	2 344	- 455
dynamika kw/kw		+99,75%	-793,75%	+7 047,79%	-202,17%	+105,64%	-157,28%	+246,85%	-162,01%	+39,17%	-28,26%	+1 723,89%	-96,03%	-864,97%	+171,80%	-184,98%	-123,18%	+219,20%	-73,27%	+299,40%	+192,59%	-33,00%	-99,72%	+99 469,70%	-137,79%	-235,99%	+76,26%	+54,27%	+1 164,08%	-156,83%	+82,86%	+113,69%	+2 675,43%	-154,28%	+503,42%	-124,60%	-93,57%	+64,42%	+87,23%	-114,44%	+90,07%	+228,33%	+1 792,21%	+43,01%	-263,29%	+400,26%	-172,67%	+201,36%	+300,45%	-183,83%	+103,77%	-1 723,94%	+104,46%	-613,06%	-43,03%	+23,83%	+103,66%	+326,24%	-157,85%	-9,49%	-31,87%	+125,63%	-59,59%	-1 339,74%	+191,47%	+243,53%	-13,72%	-128,69%	-83,31%	+103,41%	-7 350,00%	+103,60%	-296,73%	+78,84%	-1 700,98%	+100,49%	-844,44%	+3 598,51%	-119,41%
dynamika r/r					-57,62%	+3 679,17%	-129,37%	-95,15%	+97,06%	-131,72%	+28,96%	+685,54%	+150,33%	-533,03%	+454,36%	-118,54%	-1 141,69%	+262,32%	-39,56%	+384,04%	+472,37%	+109,30%	-97,80%	+449,56%	-170,98%	-455,97%	-30 115,15%	-113,79%	+488,17%	+34,34%	+52,59%	+114,19%	-62,98%	+64,64%	+932,09%	-1 594,71%	-204,25%	+31,66%	-102,16%	+81,15%	+99,03%	+103,49%	+617,28%	+444,98%	-5 570,56%	+13 167,53%	-609,52%	+261,11%	+985,61%	-347,24%	+112,83%	-305,54%	-97,71%	+86,00%	-630,91%	+75,10%	-79,54%	+117,00%	+93,12%	+90,12%	-456,03%	-78,59%	+114,96%	-69,35%	+217,46%	+1 474,35%	+3 260,90%	+22,23%	-255,85%	-98,45%	-229,98%	+116,29%	+82,52%	-208,51%	+73,04%	-96,33%	+86,10%	+2 398,04%	+75,23%
Data bilansowa	31.03.2005	30.06.2005	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025	30.06.2025
Aktywa trwałe	1 031	1 009	915	794	732	690	597	65 811	65 523	288	252	189 440	76 802	346 216	390 603	589 848	344 884	705 266	709 287	578 819	499 868	509 113	327 817	398 302	416 925	450 884	480 778	490 611	494 772	496 910	485 726	534 608	529 973	528 329	534 746	388 688	383 624	362 860	352 045	360 632	353 442	356 377	345 744	351 160	341 310	326 448	305 249	291 665	139 087	118 175	90 470	25 452	23 866	1 641	1 433	709	687	664	637	614	401	336	431	340	218	220	96	28	0	0	57	8 623	141	2 264	235	281	325	3 997	3 995
dynamika kw/kw	-5,67%	-2,13%	-9,32%	-13,22%	-7,81%	-5,74%	-13,48%	+10 923,62%	-0,44%	-99,56%	-12,50%	+75 074,60%	-59,46%	+350,79%	+12,82%	+51,01%	-41,53%	+104,49%	+0,57%	-18,39%	-13,64%	+1,85%	-35,61%	+21,50%	+4,68%	+8,15%	+6,63%	+2,05%	+0,85%	+0,43%	-2,25%	+10,06%	-0,87%	-0,31%	+1,21%	-27,31%	-1,30%	-5,41%	-2,98%	+2,44%	-1,99%	+0,83%	-2,98%	+1,57%	-2,80%	-4,35%	-6,49%	-4,45%	-52,31%	-15,04%	-23,44%	-71,87%	-6,23%	-93,12%	-12,68%	-50,52%	-3,10%	-3,35%	-4,07%	-3,61%	-34,69%	-16,21%	+28,27%	-21,11%	-35,88%	+0,92%	-56,36%	-70,83%	-100,00%			+15 028,07%	-98,36%	+1 505,67%	-89,62%	+19,57%	+15,66%	+1 129,85%	-0,05%
dynamika r/r				-27,36%	-29,00%	-31,62%	-34,75%	+8 188,54%	+8 851,23%	-58,26%	-57,79%	+187,85%	+17,21%	+120 113,89%	+154 901,19%	+211,36%	+349,06%	+103,71%	+81,59%	-1,87%	+44,94%	-27,81%	-53,78%	-31,19%	-16,59%	-11,44%	+46,66%	+23,18%	+18,67%	+10,21%	+1,03%	+8,97%	+7,11%	+6,32%	+10,09%	-27,29%	-27,61%	-31,32%	-34,17%	-7,22%	-7,87%	-1,79%	-1,79%	-2,63%	-3,43%	-8,40%	-11,71%	-16,94%	-59,25%	-63,80%	-70,36%	-91,27%	-82,84%	-98,61%	-98,42%	-97,21%	-97,12%	-59,54%	-55,55%	-13,40%	-41,63%	-49,40%	-32,34%	-44,63%	-45,64%	-34,52%	-77,73%	-91,76%	-100,00%	-100,00%	-40,63%	+30 696,43%			+312,28%	-96,74%	+130,50%	+76,55%	+1 600,00%
WNIP	982	912	841	772	701	631	561	490	0	0	0	50 537	55 669	37 911	55 984	58 390	58 363	95 810	95 984	56 488	27 729	32 012	31 925	32 574	32 434	35 352	35 573	34 202	35 344	35 213	35 110	47 411	53 288	53 359	53 431	38 471	38 379	27 576	3 441	3 438	3 725	3 715	3 706	3 716	3 701	1 972	1 960	1 847	55	47	29	23	20	16	23	19	15	11	9	7	6	5	5	4	3	2	1	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-6,65%	-7,13%	-7,79%	-8,20%	-9,20%	-9,99%	-11,09%	-12,66%	-100,00%				+10,15%	-31,90%	+47,67%	+4,30%	-0,05%	+64,16%	+0,18%	-41,15%	-50,91%	+15,45%	-0,27%	+2,03%	-0,43%	+9,00%	+0,63%	-3,85%	+3,34%	-0,37%	-0,29%	+35,04%	+12,40%	+0,13%	+0,13%	-28,00%	-0,24%	-28,15%	-87,52%	-0,09%	+8,35%	-0,27%	-0,24%	+0,27%	-0,40%	-46,72%	-0,61%	-5,77%	-97,02%	-14,55%	-38,30%	-20,69%	-13,04%	-20,00%	+43,75%	-17,39%	-21,05%	-26,67%	-18,18%	-22,22%	-14,29%	-16,67%	0,00%	-20,00%	-25,00%	-33,33%	-50,00%	-100,00%
dynamika r/r				-26,62%	-28,62%	-30,81%	-33,29%	-36,53%	-100,00%	-100,00%	-100,00%	+10 213,67%				+15,54%	+4,84%	+152,72%	+71,45%	-3,26%	-52,49%	-66,59%	-66,74%	-42,33%	+16,97%	+10,43%	+11,43%	+5,00%	+8,97%	-0,39%	-1,30%	+38,62%	+50,77%	+51,53%	+52,18%	-18,86%	-27,98%	-48,32%	-93,56%	-91,06%	-90,29%	-86,53%	+7,70%	+8,09%	-0,64%	-46,92%	-47,11%	-50,30%	-98,51%	-97,62%	-98,52%	-98,75%	-63,64%	-65,96%	-20,69%	-17,39%	-25,00%	-31,25%	-60,87%	-63,16%	-60,00%	-54,55%	-44,44%	-42,86%	-50,00%	-60,00%	-80,00%	-100,00%	-100,00%	-100,00%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																								W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	0	0	0	0	0	0	0	0	0	0	0	14 606	11 116	41 861	70 368	95 772	101 374	172 920	177 247	109 390	41 591	45 634	44 483	44 243	44 155	49 740	61 734	48 474	48 630	47 505	36 959	43 726	37 436	53 336	56 141	17 236	18 062	17 787	25 378	25 572	25 019	25 236	25 552	25 829	26 173	26 391	25 028	9 100	9 156	9 400	9 754	10 055	10 301	0	339	280	272	253	232	215	199	135	120	107	96	99	83	28	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw													-23,89%	+276,58%	+68,10%	+36,10%	+5,85%	+70,58%	+2,50%	-38,28%	-61,98%	+9,72%	-2,52%	-0,54%	-0,20%	+12,65%	+24,11%	-21,48%	+0,32%	-2,31%	-22,20%	+18,31%	-14,39%	+42,47%	+5,26%	-69,30%	+4,79%	-1,52%	+42,68%	+0,76%	-2,16%	+0,87%	+1,25%	+1,08%	+1,33%	+0,83%	-5,16%	-63,64%	+0,62%	+2,66%	+3,77%	+3,09%	+2,45%	-100,00%		-17,40%	-2,86%	-6,99%	-8,30%	-7,33%	-7,44%	-32,16%	-11,11%	-10,83%	-10,28%	+3,13%	-16,16%	-66,27%	-100,00%
dynamika r/r																+555,70%	+811,96%	+313,08%	+151,89%	+14,22%	-58,97%	-73,61%	-74,90%	-59,55%	+6,16%	+9,00%	+38,78%	+9,56%	+10,13%	-4,49%	-40,13%	-9,79%	-23,02%	+12,27%	+51,90%	-60,58%	-51,75%	-66,65%	-54,80%	+48,36%	+38,52%	+41,88%	+0,69%	+1,01%	+4,61%	+4,58%	-2,05%	-64,77%	-65,02%	-64,38%	-61,03%	+10,49%	+12,51%	-100,00%	-96,52%	-97,22%	-97,36%		-31,56%	-23,21%	-26,84%	-46,64%	-48,28%	-50,23%	-51,76%	-26,67%	-30,83%	-73,83%	-100,00%	-100,00%	-100,00%	-100,00%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	49	97	74	22	31	59	36	65 321	65 523	288	252	124 297	10 017	266 444	264 251	435 686	185 147	436 536	436 056	412 941	430 548	431 467	251 409	321 485	340 336	365 792	383 471	407 935	410 798	414 192	413 657	443 471	439 249	421 634	425 174	332 981	327 183	317 497	323 226	331 622	324 698	327 426	316 486	321 615	311 436	298 085	278 261	280 718	129 876	108 728	80 687	15 374	13 545	1 625	1 071	410	400	400	396	392	196	196	306	229	119	119	12	0	0	0	57	8 623	141	2 264	235	281	325	3 997	3 995
dynamika kw/kw	+19,51%	+97,96%	-23,71%	-70,27%	+40,91%	+90,32%	-38,98%	+181 347,22%	+0,31%	-99,56%	-12,50%	+49 224,21%	-91,94%	+2 559,92%	-0,82%	+64,88%	-57,50%	+135,78%	-0,11%	-5,30%	+4,26%	+0,21%	-41,73%	+27,87%	+5,86%	+7,48%	+4,83%	+6,38%	+0,70%	+0,83%	-0,13%	+7,21%	-0,95%	-4,01%	+0,84%	-21,68%	-1,74%	-2,96%	+1,80%	+2,60%	-2,09%	+0,84%	-3,34%	+1,62%	-3,16%	-4,29%	-6,65%	+0,88%	-53,73%	-16,28%	-25,79%	-80,95%	-11,90%	-88,00%	-34,09%	-61,72%	-2,44%	0,00%	-1,00%	-1,01%	-50,00%	0,00%	+56,12%	-25,16%	-48,03%	0,00%	-89,92%	-100,00%				+15 028,07%	-98,36%	+1 505,67%	-89,62%	+19,57%	+15,66%	+1 129,85%	-0,05%
dynamika r/r				-46,34%	-36,73%	-39,18%	-51,35%	+296 813,64%	+211 264,52%	+388,14%	+600,00%	+90,29%	-84,71%	+92 415,28%	+104 761,51%	+250,52%	+1 748,33%	+63,84%	+65,02%	-5,22%	+132,54%	-1,16%	-42,34%	-22,15%	-20,95%	-15,22%	+52,53%	+26,89%	+20,70%	+13,23%	+7,87%	+8,71%	+6,93%	+1,80%	+2,78%	-24,91%	-25,51%	-24,70%	-23,98%	-0,41%	-0,76%	+3,13%	-2,09%	-3,02%	-4,08%	-8,96%	-12,08%	-12,72%	-58,30%	-63,52%	-71,00%	-94,52%	-89,57%	-98,51%	-98,67%	-97,33%	-97,05%	-75,38%	-63,03%	-4,39%	-51,00%	-51,00%	-22,73%	-41,58%	-39,29%	-39,29%	-96,08%	-100,00%	-100,00%	-100,00%	+375,00%				+312,28%	-96,74%	+130,50%	+76,55%	+1 600,00%
Aktywa obrotowe	239 575	135 331	68 545	82 342	44 553	60 846	54 658	109 729	146 808	345 368	316 256	77 904	204 956	57 043	83 433	42 834	289 513	56 928	62 880	59 666	56 045	70 452	243 778	254 056	250 171	205 944	201 846	190 889	228 395	202 453	210 035	202 945	159 135	146 793	194 336	179 280	163 566	168 504	116 021	98 225	112 204	117 652	153 937	172 382	189 231	246 491	202 101	243 234	300 748	226 774	235 811	161 564	127 152	115 904	60 265	38 311	34 459	33 366	32 304	30 948	29 568	28 751	27 492	25 618	24 418	33 126	17 903	15 974	15 575	15 095	14 140	5 140	13 463	11 381	13 358	13 077	12 872	8 429	7 970
dynamika kw/kw	+5,69%	-43,51%	-49,35%	+20,13%	-45,89%	+36,57%	-10,17%	+100,76%	+33,79%	+135,25%	-8,43%	-75,37%	+163,09%	-72,17%	+46,26%	-48,66%	+575,90%	-80,34%	+10,46%	-5,11%	-6,07%	+25,71%	+246,02%	+4,22%	-1,53%	-17,68%	-1,99%	-5,43%	+19,65%	-11,36%	+3,75%	-3,38%	-21,59%	-7,76%	+32,39%	-7,75%	-8,77%	+3,02%	-31,15%	-15,34%	+14,23%	+4,86%	+30,84%	+11,98%	+9,77%	+30,26%	-18,01%	+20,35%	+23,65%	-24,60%	+3,99%	-31,49%	-21,30%	-8,85%	-48,00%	-36,43%	-10,05%	-3,17%	-3,18%	-4,20%	-4,46%	-2,76%	-4,38%	-6,82%	-4,68%	+35,66%	-45,95%	-10,77%	-2,50%	-3,08%	-6,33%	-63,65%	+161,93%	-15,46%	+17,37%	-2,10%	-1,57%	-34,52%	-5,45%
dynamika r/r				-63,68%	-81,40%	-55,04%	-20,26%	+33,26%	+229,51%	+467,61%	+478,61%	-29,00%	+39,61%	-83,48%	-73,62%	-45,02%	+41,26%	-0,20%	-24,63%	+39,30%	-80,64%	+23,76%	+287,69%	+325,80%	+346,38%	+192,32%	-17,20%	-24,86%	-8,70%	-1,70%	+4,06%	+6,32%	-30,32%	-27,49%	-7,47%	-11,66%	+2,78%	+14,79%	-40,30%	-45,21%	-31,40%	-30,18%	+32,68%	+75,50%	+68,65%	+109,51%	+31,29%	+41,10%	+58,93%	-8,00%	+16,68%	-33,58%	-57,72%	-48,89%	-74,44%	-76,29%	-72,90%	-71,21%	-46,40%	-19,22%	-14,19%	-13,83%	-14,90%	-17,22%	-17,42%	+15,22%	-34,88%	-37,65%	-36,22%	-54,43%	-21,02%	-67,82%	-13,56%	-24,60%	-5,53%	+154,42%	-4,39%	-25,94%	-40,34%
Zapasy	0	0	0	0	0	0	0	0	0	0	0	875	772	993	2 036	1 422	1 373	13 705	11 475	8 408	912	1 255	1 484	2 101	2 920	3 715	4 816	3 284	5 966	6 307	11 041	13 247	16 952	26 787	35 898	67 815	71 456	78 264	40 528	36 855	50 520	61 227	89 358	109 471	135 037	159 307	141 629	160 334	125 814	129 030	141 791	86 025	59 369	38 213	12 299	6 222	3 034	600	357	305	305	305	166	101	72	72	72	72	72	72	72	72	72	72	34	0	0	0	0
dynamika kw/kw													-11,77%	+28,63%	+105,04%	-30,16%	-3,45%	+898,18%	-16,27%	-26,73%	-89,15%	+37,61%	+18,25%	+41,58%	+38,98%	+27,23%	+29,64%	-31,81%	+81,67%	+5,72%	+75,06%	+19,98%	+27,97%	+58,02%	+34,01%	+88,91%	+5,37%	+9,53%	-48,22%	-9,06%	+37,08%	+21,19%	+45,95%	+22,51%	+23,35%	+17,97%	-11,10%	+13,21%	-21,53%	+2,56%	+9,89%	-39,33%	-30,99%	-35,63%	-67,81%	-49,41%	-51,24%	-80,22%	-40,50%	-14,57%	0,00%	0,00%	-45,57%	-39,16%	-28,71%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-52,78%	-100,00%
dynamika r/r																+62,51%	+77,85%	+1 280,16%	+463,61%	+491,28%	-33,58%	-90,84%	-87,07%	-75,01%	+220,18%	+196,02%	+224,53%	+56,31%	+104,32%	+69,77%	+129,26%	+303,38%	+184,14%	+324,72%	+225,13%	+411,93%	+321,52%	+192,17%	+12,90%	-45,65%	-29,30%	-21,77%	+120,48%	+197,03%	+167,29%	+160,19%	+58,50%	+46,46%	-6,83%	-19,01%	+0,11%	-46,35%	-52,81%	-70,38%	-91,33%	-92,77%	-94,89%	-98,43%	-97,10%	-95,10%	-89,95%	-49,17%	-53,50%	-66,89%	-76,39%	-76,39%	-56,63%	-28,71%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-52,78%	-100,00%	-100,00%	-100,00%	-100,00%
Należności handlowe	2 081	2 868	488	809	616	444	9	355	561	259 164	289	8 907	19 992	22 511	38 585	19 075	19 665	20 164	28 381	31 484	15 807	18 147	191 909	11 315	13 158	16 956	22 259	12 507	14 072	10 835	13 963	15 347	16 410	18 014	17 827	10 744	9 628	10 390	7 767	4 729	6 724	6 341	9 675	7 240	8 432	6 144	4 031	5 343	7 500	6 609	5 455	4 083	2 313	2 494	3 206	3 921	3 018	2 118	2 283	2 119	2 096	982	834	899	613	753	2 919	2 988	5 333	615	3 005	1 347	440	393	1 924	1 980	1 977	5 977	5 977
dynamika kw/kw	-68,25%	+37,82%	-82,98%	+65,78%	-23,86%	-27,92%	-97,97%	+3 844,44%	+58,03%	+46 096,79%	-99,89%	+2 982,01%	+124,45%	+12,60%	+71,41%	-50,56%	+3,09%	+2,54%	+40,75%	+10,93%	-49,79%	+14,80%	+957,52%	-94,10%	+16,29%	+28,86%	+31,28%	-43,81%	+12,51%	-23,00%	+28,87%	+9,91%	+6,93%	+9,77%	-1,04%	-39,73%	-10,39%	+7,91%	-25,25%	-39,11%	+42,19%	-5,70%	+52,58%	-25,17%	+16,46%	-27,13%	-34,39%	+32,55%	+40,37%	-11,88%	-17,46%	-25,15%	-43,35%	+7,83%	+28,55%	+22,30%	-23,03%	-29,82%	+7,79%	-7,18%	-1,09%	-53,15%	-15,07%	+7,79%	-31,81%	+22,84%	+287,65%	+2,36%	+78,48%	-88,47%	+388,62%	-55,17%	-67,33%	-10,68%	+389,57%	+2,91%	-0,15%	+202,33%	0,00%
dynamika r/r				-87,66%	-70,40%	-84,52%	-98,16%	-56,12%	-8,93%	+58 270,27%	+3 111,11%	+2 409,01%	+3 463,64%	-91,31%	+13 251,21%	+114,16%	-1,64%	-10,43%	-26,45%	+65,05%	-19,62%	-10,00%	+576,19%	-64,06%	-16,76%	-6,56%	-88,40%	+10,53%	+6,95%	-36,10%	-37,27%	+22,71%	+16,61%	+66,26%	+27,67%	-29,99%	-41,33%	-42,32%	-56,43%	-55,98%	-30,16%	-38,97%	+24,57%	+53,10%	+25,40%	-3,11%	-58,34%	-26,20%	-11,05%	+7,57%	+35,33%	-23,58%	-69,16%	-62,26%	-41,23%	-3,97%	+30,48%	-15,08%	-28,79%	-45,96%	-30,55%	-53,64%	-63,47%	-57,57%	-70,75%	-23,32%	+250,00%	+232,37%	+769,98%	-18,33%	+2,95%	-54,92%	-91,75%	-36,10%	-35,97%	+46,99%	+349,32%	+1 420,87%	+210,65%
Pozostałe aktywa obrotowe	0	0	0	0	0	0	0	0	0	0	0	2 004	1 760	11 124	13 099	1 196	1 920	3 163	3 405	1 186	4 667	2 050	1 424	1 332	2 721	1 802	1 993	597	2 697	5 018	7 545	1 242	10 046	12 914	13 037	3 517	3 391	5 172	2 934	2 762	3 140	5 480	5 887	7 048	7 215	9 753	7 577	7 271	7 024	8 228	2 767	32 029	24 153	44 482	25 173	23 629	23 746	24 182	24 236	24 279	24 424	24 414	23 284	23 341	20 908	23 096	161	132	121	141	135	128	117	13	12	8	0	14	10
dynamika kw/kw													-12,18%	+532,05%	+17,75%	-90,87%	+60,54%	+64,74%	+7,65%	-65,17%	+293,51%	-56,07%	-30,54%	-6,46%	+104,28%	-33,77%	+10,60%	-70,05%	+351,76%	+86,06%	+50,36%	-83,54%	+708,86%	+28,55%	+0,95%	-73,02%	-3,58%	+52,52%	-43,27%	-5,86%	+13,69%	+74,52%	+7,43%	+19,72%	+2,37%	+35,18%	-22,31%	-4,04%	-3,40%	+17,14%	-66,37%	+1 057,54%	-24,59%	+84,17%	-43,41%	-6,13%	+0,50%	+1,84%	+0,22%	+0,18%	+0,60%	-0,04%	-4,63%	+0,24%	-10,42%	+10,46%	-99,30%	-18,01%	-8,33%	+16,53%	-4,26%	-5,19%	-8,59%	-88,89%	-7,69%	-33,33%	-100,00%		-28,57%
dynamika r/r																-40,32%	+9,09%	-71,57%	-74,01%	-0,84%	+143,07%	-35,19%	-58,18%	+12,31%	-41,70%	-12,10%	+39,96%	-55,18%	-0,88%	+178,47%	+278,58%	+108,04%	+272,49%	+157,35%	+72,79%	+183,17%	-66,25%	-59,95%	-77,49%	-21,47%	-7,40%	+5,96%	+100,65%	+155,18%	+129,78%	+77,97%	+28,71%	+3,16%	-2,65%	-15,64%	-63,48%	+340,50%	+243,86%	+440,62%	+809,76%	-26,23%	-1,69%	-45,64%	-3,72%	+2,75%	+2,86%	+0,96%	-3,93%	-3,86%	-14,40%	-5,40%	-99,31%	-99,43%	-99,42%	-99,39%	-16,15%	-3,03%	-3,31%	-90,78%	-91,11%	-93,75%	-100,00%	+7,69%	-16,67%
Inwestycje krótkoterminowe	237 494	132 463	68 057	81 533	43 937	60 402	54 649	109 374	146 247	86 204	315 967	66 118	182 432	22 415	29 713	21 141	266 555	19 896	19 619	18 588	34 659	49 000	48 961	239 308	231 372	183 471	172 778	174 501	205 660	180 293	177 486	173 109	115 727	89 078	127 574	97 204	79 091	74 678	64 792	53 879	51 820	44 604	49 017	48 623	38 547	71 287	48 864	70 286	160 410	82 907	85 798	39 427	41 317	30 715	19 587	4 539	4 661	6 466	5 428	4 245	2 743	3 050	3 208	1 277	2 825	9 205	14 751	12 782	10 049	14 267	10 928	3 593	12 834	10 903	11 388	11 089	10 895	2 438	1 983
dynamika kw/kw	+7,89%	-44,22%	-48,62%	+19,80%	-46,11%	+37,47%	-9,52%	+100,14%	+33,71%	-41,06%	+266,53%	-79,07%	+175,92%	-87,71%	+32,56%	-28,85%	+1 160,84%	-92,54%	-1,39%	-5,26%	+86,46%	+41,38%	-0,08%	+388,77%	-3,32%	-20,70%	-5,83%	+1,00%	+17,86%	-12,33%	-1,56%	-2,47%	-33,15%	-23,03%	+43,22%	-23,81%	-18,63%	-5,58%	-13,24%	-16,84%	-3,82%	-13,93%	+9,89%	-0,80%	-20,72%	+84,94%	-31,45%	+43,84%	+128,22%	-48,32%	+3,49%	-54,05%	+4,79%	-25,66%	-36,23%	-76,83%	+2,69%	+38,73%	-16,05%	-21,79%	-35,38%	+11,19%	+5,18%	-60,19%	+121,22%	+225,84%	+60,25%	-13,35%	-21,38%	+41,97%	-23,40%	-67,12%	+257,19%	-15,05%	+4,45%	-2,63%	-1,75%	-77,62%	-18,66%
dynamika r/r				-62,96%	-81,50%	-54,40%	-19,70%	+34,15%	+232,86%	+42,72%	+478,18%	-39,55%	+24,74%	-74,00%	-90,60%	-68,03%	+46,11%	-11,24%	-33,97%	-12,08%	-87,00%	+146,28%	+149,56%	+1 187,43%	+567,57%	+274,43%	+252,89%	-27,08%	-11,11%	-1,73%	+2,72%	-0,80%	-43,73%	-50,59%	-28,12%	-43,85%	-31,66%	-16,17%	-49,21%	-44,57%	-34,48%	-40,27%	-24,35%	-9,76%	-25,61%	+59,82%	-0,31%	+44,55%	+316,14%	+16,30%	+75,59%	-43,90%	-74,24%	-62,95%	-77,17%	-88,49%	-88,72%	-78,95%	-72,29%	-6,48%	-41,15%	-52,83%	-40,90%	-69,92%	+2,99%	+201,80%	+359,82%	+900,94%	+255,72%	+54,99%	-25,92%	-71,89%	+27,71%	-23,58%	+4,21%	+208,63%	-15,11%	-77,64%	-82,59%
w tym gotówka	1 149	1 101	672	30 478	24	1 742	758	2 203	1 307	762	63	11 414	11 865	8 414	10 891	8 787	4 089	9 689	11 186	17 165	34 659	46 380	46 413	79 271	66 853	25 130	15 225	10 695	58 898	31 503	26 807	27 450	45 296	35 610	74 685	65 074	46 470	39 335	38 490	36 678	36 498	36 729	41 100	47 351	37 144	67 792	45 521	68 094	158 206	82 713	85 570	39 173	41 240	30 635	15 467	3 913	4 336	6 139	5 096	3 954	2 448	2 834	2 990	1 056	2 825	8 902	14 145	11 806	9 049	9 143	2 328	2 573	2 091	1 989	152	161	94	2 438	1 983
dynamika kw/kw	-94,39%	-4,18%	-38,96%	+4 435,42%	-99,92%	+7 158,33%	-56,49%	+190,63%	-40,67%	-41,70%	-91,73%	+18 017,46%	+3,95%	-29,09%	+29,44%	-19,32%	-53,47%	+136,95%	+15,45%	+53,45%	+101,92%	+33,82%	+0,07%	+70,79%	-15,67%	-62,41%	-39,42%	-29,75%	+450,71%	-46,51%	-14,91%	+2,40%	+65,01%	-21,38%	+109,73%	-12,87%	-28,59%	-15,35%	-2,15%	-4,71%	-0,49%	+0,63%	+11,90%	+15,21%	-21,56%	+82,51%	-32,85%	+49,59%	+132,33%	-47,72%	+3,45%	-54,22%	+5,28%	-25,72%	-49,51%	-74,70%	+10,81%	+41,58%	-16,99%	-22,41%	-38,09%	+15,77%	+5,50%	-64,68%	+167,52%	+215,12%	+58,90%	-16,54%	-23,35%	+1,04%	-74,54%	+10,52%	-18,73%	-4,88%	-92,36%	+5,92%	-41,61%	+2 493,62%	-18,66%
dynamika r/r				+48,89%	-97,91%	+58,22%	+12,80%	-92,77%	+5 345,83%	-56,26%	-91,69%	+418,11%	+807,80%	+1 004,20%	+17 187,30%	-23,02%	-65,54%	+15,15%	+2,71%	+95,35%	+747,62%	+378,69%	+314,92%	+361,82%	+92,89%	-45,82%	-67,20%	-86,51%	-11,90%	+25,36%	+76,07%	+156,66%	-23,09%	+13,04%	+178,60%	+137,06%	+2,59%	+10,46%	-48,46%	-43,64%	-21,46%	-6,63%	+6,78%	+29,10%	+1,77%	+84,57%	+10,76%	+43,81%	+325,93%	+22,01%	+87,98%	-42,47%	-73,93%	-62,96%	-81,92%	-90,01%	-89,49%	-79,96%	-67,05%	+1,05%	-43,54%	-53,84%	-41,33%	-73,29%	+15,40%	+214,11%	+373,08%	+1 017,99%	+220,32%	+2,71%	-83,54%	-78,21%	-76,89%	-78,25%	-93,47%	-93,74%	-95,50%	+22,57%	+1 204,61%
Kapitał własny	238 182	134 963	68 599	82 009	42 515	50 248	46 539	108 506	186 243	315 951	286 556	251 845	268 494	239 338	218 470	135 832	133 161	220 337	228 495	362 075	357 865	426 294	424 592	444 920	444 786	452 065	451 290	439 686	428 043	417 750	409 177	392 744	410 826	394 931	409 434	387 853	376 427	344 461	318 171	317 188	317 812	335 667	340 531	336 615	328 875	339 622	300 164	289 183	185 021	122 249	120 648	46 237	50 588	51 465	34 685	33 260	31 768	30 893	29 812	27 761	26 245	25 096	24 639	23 630	22 142	21 232	16 003	14 226	13 778	13 091	13 134	12 889	12 920	12 899	12 811	12 577	12 323	11 868	11 450
dynamika kw/kw	+6,21%	-43,34%	-49,17%	+19,55%	-48,16%	+18,19%	-7,38%	+133,15%	+71,64%	+69,64%	-9,30%	-12,11%	+6,61%	-10,86%	-8,72%	-37,83%	-1,97%	+65,47%	+3,70%	+58,46%	-1,16%	+19,12%	-0,40%	+4,79%	-0,03%	+1,64%	-0,17%	-2,57%	-2,65%	-2,40%	-2,05%	-4,02%	+4,60%	-3,87%	+3,67%	-5,27%	-2,95%	-8,49%	-7,63%	-0,31%	+0,20%	+5,62%	+1,45%	-1,15%	-2,30%	+3,27%	-11,62%	-3,66%	-36,02%	-33,93%	-1,31%	-61,68%	+9,41%	+1,73%	-32,60%	-4,11%	-4,49%	-2,75%	-3,50%	-6,88%	-5,46%	-4,38%	-1,82%	-4,10%	-6,30%	-4,11%	-24,63%	-11,10%	-3,15%	-4,99%	+0,33%	-1,87%	+0,24%	-0,16%	-0,68%	-1,83%	-2,02%	-3,69%	-3,52%
dynamika r/r				-63,43%	-82,15%	-62,77%	-32,16%	+32,31%	+338,06%	+528,78%	+515,73%	+132,10%	+44,16%	-24,25%	-23,76%	-46,07%	-50,40%	-7,94%	+4,59%	+166,56%	+168,75%	+93,47%	+85,82%	+22,88%	+24,29%	+6,05%	+6,29%	-1,18%	-3,76%	-7,59%	-9,33%	-10,68%	-4,02%	-5,46%	+0,06%	-1,25%	-8,37%	-12,78%	-22,29%	-18,22%	-15,57%	-2,55%	+7,03%	+6,12%	+3,48%	+1,18%	-11,85%	-14,09%	-43,74%	-64,00%	-59,81%	-84,01%	-72,66%	-57,90%	-71,25%	-28,07%	-37,20%	-39,97%	-14,05%	-16,53%	-17,39%	-18,76%	-17,35%	-14,88%	-15,63%	-15,40%	-35,05%	-39,80%	-37,77%	-38,34%	-17,93%	-9,40%	-6,23%	-1,47%	-2,46%	-2,42%	-4,62%	-7,99%	-10,62%
Kapitał podstawowy	2 372	2 372	2 372	1 186	1 186	1 186	4 743	4 743	4 743	4 743	4 743	4 743	4 743	4 743	7 808	8 074	7 576	7 915	7 915	12 033	12 033	12 033	12 033	12 033	12 033	12 033	12 033	12 033	12 033	12 033	12 033	12 033	12 033	12 033	12 033	12 033	12 033	11 133	11 133	11 133	11 133	11 133	11 133	11 133	11 133	11 133	11 133	9 130	9 130	6 117	6 117	4 099	3 365	3 365	3 365	3 365	3 365	3 365	2 753	2 753	2 753	2 753	2 753	2 753	2 753	2 753	2 753	2 753	2 753	2 753	2 154	2 154	2 154	2 154	2 154	2 154	2 154	2 154	2 154
dynamika kw/kw	0,00%	0,00%	0,00%	-50,00%	0,00%	0,00%	+299,92%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+64,62%	+3,41%	-6,17%	+4,47%	0,00%	+52,03%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-7,48%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-17,99%	0,00%	-33,00%	0,00%	-32,99%	-17,91%	0,00%	0,00%	0,00%	0,00%	0,00%	-18,19%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-21,76%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				-50,00%	-50,00%	-50,00%	+99,96%	+299,92%	+299,92%	+299,92%	0,00%	0,00%	0,00%	0,00%	+64,62%	+70,23%	+59,73%	+66,88%	+1,37%	+49,03%	+58,83%	+52,03%	+52,03%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-7,48%	-7,48%	-7,48%	-7,48%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-17,99%	-17,99%	-45,06%	-45,06%	-55,10%	-63,14%	-44,99%	-44,99%	-17,91%	0,00%	0,00%	-18,19%	-18,19%	-18,19%	-18,19%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-21,76%	-21,76%	-21,76%	-21,76%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	192 691	208 803	210 415	99 423	99 423	99 423	151 791	147 073	147 073	147 073	147 073	26 109	150 273	152 184	373 647	342 187	342 685	178 646	179 099	279 881	279 881	304 038	304 038	309 277	309 277	321 375	338 591	335 805	342 403	368 760	367 515	381 501	382 422	383 965	381 349	378 183	376 378	377 278	377 278	372 698	369 761	372 602	376 552	376 203	370 273	366 469	146 886	204 277	204 277	146 432	146 432	82 439	59 173	42 878	42 878	42 878	42 878	42 878	29 320	29 320	29 320	29 320	29 320	29 320	29 320	29 320	29 320	29 319	29 319	29 319	10 330	10 330	10 330	10 330	10 330	10 330	10 330	10 330	10 330
dynamika kw/kw	0,00%	+8,36%	+0,77%	-52,75%	0,00%	0,00%	+52,67%	-3,11%	0,00%	0,00%	0,00%	-82,25%	+475,56%	+1,27%	+145,52%	-8,42%	+0,15%	-47,87%	+0,25%	+56,27%	0,00%	+8,63%	0,00%	+1,72%	0,00%	+3,91%	+5,36%	-0,82%	+1,96%	+7,70%	-0,34%	+3,81%	+0,24%	+0,40%	-0,68%	-0,83%	-0,48%	+0,24%	0,00%	-1,21%	-0,79%	+0,77%	+1,06%	-0,09%	-1,58%	-1,03%	-59,92%	+39,07%	0,00%	-28,32%	0,00%	-43,70%	-28,22%	-27,54%	0,00%	0,00%	0,00%	0,00%	-31,62%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-64,77%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				-48,40%	-48,40%	-52,38%	-27,86%	+47,93%	+47,93%	+47,93%	-3,11%	-82,25%	+2,18%	+3,48%	+154,06%	+1 210,61%	+128,04%	+17,39%	-52,07%	-18,21%	-18,33%	+70,19%	+69,76%	+10,50%	+10,50%	+5,70%	+11,36%	+8,58%	+10,71%	+14,74%	+8,54%	+13,61%	+11,69%	+4,12%	+3,76%	-0,87%	-1,58%	-1,74%	-1,07%	-1,45%	-1,76%	-1,24%	-0,19%	+0,94%	+0,14%	-1,65%	-60,99%	-45,70%	-44,83%	-60,04%	-0,31%	-59,64%	-71,03%	-70,72%	-70,72%	-47,99%	-27,54%	0,00%	-31,62%	-31,62%	-31,62%	-31,62%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-64,77%	-64,77%	-64,77%	-64,77%	0,00%	0,00%	0,00%	0,00%	0,00%
Zysk lat ubiegłych	27 436	11 314	11 314	11 313	50 092	50 092	-2 276	2 442	72 088	82 696	82 696	77 489	194 171	218 995	-2 160	- 656	- 222 084	-9 260	-9 713	273	37 026	56 555	56 555	56 556	106 765	94 644	77 428	77 429	80 184	57 630	57 619	56 529	-2 973	-5 622	-7 488	-4 359	-43 888	-72 615	-72 615	-72 615	-66 023	-66 023	-66 023	-65 661	-49 921	-67 200	66 873	66 773	67 243	31 638	31 638	27 290	-34 012	20 632	20 632	20 632	27 655	27 655	21 825	21 810	16 311	16 311	16 311	16 311	12 072	12 072	12 072	-9 731	- 228	-3 731	-9 731	-9 731	-11 068	-11 068	-11 068	-11 068	-11 380	-11 380	-11 380
dynamika kw/kw	+185,04%	-58,76%	0,00%	-0,01%	+342,78%	0,00%	-104,54%	+207,29%	+2 852,01%	+14,72%	0,00%	-6,30%	+150,58%	+12,78%	-100,99%	+69,63%	-33 754,27%	+95,83%	-4,89%	+102,81%	+13 462,64%	+52,74%	0,00%	+0,00%	+88,78%	-11,35%	-18,19%	+0,00%	+3,56%	-28,13%	-0,02%	-1,89%	-105,26%	-89,10%	-33,19%	+41,79%	-906,84%	-65,46%	0,00%	0,00%	+9,08%	0,00%	0,00%	+0,55%	+23,97%	-34,61%	+199,51%	-0,15%	+0,70%	-52,95%	0,00%	-13,74%	-224,63%	+160,66%	0,00%	0,00%	+34,04%	0,00%	-21,08%	-0,07%	-25,21%	0,00%	0,00%	0,00%	-25,99%	0,00%	0,00%	-180,61%	+97,66%	-1 536,40%	-160,81%	0,00%	-13,74%	0,00%	0,00%	0,00%	-2,82%	0,00%	0,00%
dynamika r/r				+135,06%	+82,58%	+342,74%	-120,12%	-78,41%	+43,91%	+65,09%	+3 733,39%	+3 073,18%	+169,35%	+164,82%	-102,61%	-100,85%	-214,38%	-104,23%	-349,68%	+141,62%	+116,67%	+710,75%	+682,26%	+20 616,48%	+188,35%	+67,35%	+36,91%	+36,91%	-24,90%	-39,11%	-25,58%	-26,99%	-103,71%	-109,76%	-113,00%	-107,71%	-1 376,22%	-1 191,62%	-869,75%	-1 565,86%	-50,44%	+9,08%	+9,08%	+9,58%	+24,39%	-1,78%	+201,29%	+201,69%	+234,70%	+147,08%	-52,69%	-59,13%	-150,58%	-34,79%	-34,79%	-24,40%	+181,31%	+34,04%	+5,78%	+5,71%	-41,02%	-41,02%	-25,26%	-25,21%	-25,99%	-25,99%	-25,99%	-159,66%	-101,89%	-130,91%	-180,61%	0,00%	-4 754,39%	-196,65%	-13,74%	-13,74%	-2,82%	-2,82%	-2,82%
Zysk netto	13 916	22 876	25 369	38 779	17 820	21 996	18 287	80 254	77 737	155 750	126 355	141 368	-7 992	-28 140	- 123 244	- 221 428	-2 617	19 493	17 152	36 753	9 345	35 444	38 614	50 209	1 429	5 171	7 200	2 755	-14 334	-22 962	-29 591	-59 197	5 637	-9 512	-8 821	-39 828	-9 279	-8 890	2 718	6 592	3 460	18 625	19 420	15 740	-1 789	6 945	11 123	1 053	-6 778	-35 283	-36 884	-61 278	4 351	5 228	8 448	7 023	-1 492	-2 367	-3 448	-5 499	-1 516	-2 665	-3 122	-4 131	-1 488	-2 398	11 961	9 503	- 448	-1 135	-1 093	-1 337	31	10	-78	- 312	- 254	- 709	-1 127
dynamika kw/kw	-76,69%	+64,39%	+10,90%	+52,86%	-54,05%	+23,43%	-16,86%	+338,86%	-3,14%	+100,36%	-18,87%	+11,88%	-105,65%	-252,10%	-337,97%	-79,67%	+98,82%	+844,86%	-12,01%	+114,28%	-74,57%	+279,28%	+8,94%	+30,03%	-97,15%	+261,86%	+39,24%	-61,74%	-620,29%	-60,19%	-28,87%	-100,05%	+109,52%	-268,74%	+7,26%	-351,51%	+76,70%	+4,19%	+130,57%	+142,53%	-47,51%	+438,29%	+4,27%	-18,95%	-111,37%	+488,21%	+60,16%	-90,53%	-743,68%	-420,55%	-4,54%	-66,14%	+107,10%	+20,16%	+61,59%	-16,87%	-121,24%	-58,65%	-45,67%	-59,48%	+72,43%	-75,79%	-17,15%	-32,32%	+63,98%	-61,16%	+598,79%	-20,55%	-104,71%	-153,35%	+3,70%	-22,32%	+102,32%	-67,74%	-880,00%	-300,00%	+18,59%	-179,13%	-58,96%
dynamika r/r				-35,03%	+28,05%	-3,85%	-27,92%	+106,95%	+336,23%	+608,08%	+590,96%	+76,15%	-110,28%	-118,07%	-197,54%	-256,63%	+67,25%	+169,27%	+113,92%	+116,60%	+457,09%	+81,83%	+125,13%	+36,61%	-84,71%	-85,41%	-81,35%	-94,51%	-1 103,08%	-544,05%	-510,99%	-2 248,71%	+139,33%	+58,58%	+70,19%	+32,72%	-264,61%	+6,54%	+130,81%	+116,55%	+137,29%	+309,51%	+614,50%	+138,77%	-151,71%	-62,71%	-42,72%	-93,31%	-278,87%	-608,03%	-431,60%	-5 919,37%	+164,19%	+114,82%	+122,90%	+111,46%	-134,29%	-145,28%	-140,81%	-178,30%	-1,61%	-12,59%	+9,45%	+24,88%	+1,85%	+10,02%	+483,12%	+330,04%	+69,89%	+52,67%	-109,14%	-114,07%	+106,92%	+100,88%	+92,86%	+76,66%	-919,35%	-7 190,00%	-1 344,87%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	2 136	1 611	0	0	7 655	7 601	23 543	34 042	33 135	19 580	18 224	13 352	16 845	15 282	18 842	16 038	11 664	7 757	2 289	1 601	1 878	13 707	14 067	32 361	41 766	41 183	37 555	-48	100	206	55	174	-75	-96	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw													-24,58%	-100,00%			-0,71%	+209,74%	+44,59%	-2,66%	-40,91%	-6,93%	-26,73%	+26,16%	-9,28%	+23,30%	-14,88%	-27,27%	-33,50%	-70,49%	-30,06%	+17,30%	+629,87%	+2,63%	+130,05%	+29,06%	-1,40%	-8,81%	-100,13%	+308,33%	+106,00%	-73,30%	+216,36%	-143,10%	-28,00%	+100,00%
dynamika r/r																+258,38%	+371,82%			+332,85%	+157,60%	-22,59%	-60,78%	-49,16%	-21,95%	+3,39%	+20,12%	-30,76%	-49,24%	-87,85%	-90,02%	-83,90%	+76,70%	+514,55%	+1 921,30%	+2 123,96%	+200,45%	+166,97%	-100,15%	-99,76%	-99,50%	-99,85%	+462,50%	-175,00%	-146,60%	-100,00%	-100,00%	+100,00%	+100,00%
Zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	7 041	2 655	8 002	10 072	108 953	135 844	214 537	139 868	139 900	84 485	107 799	96 591	154 970	166 519	168 444	179 432	133 704	217 610	177 916	186 925	196 520	195 037	199 935	206 253	104 046	83 379	76 447	78 617	105 004	95 172	106 645	119 906	149 073	167 816	143 706	159 664	117 413	130 225	25 247	20 553	18 010	1 399	1 906	113	55	52	59	60	48	53	266	206	154	94	66	31	5	9	33	57	103	141	188	235	281	325	0	0
dynamika kw/kw													-62,29%	+201,39%	+25,87%	+981,74%	+24,68%	+57,93%	-34,80%	+0,02%	-39,61%	+27,60%	-10,40%	+60,44%	+7,45%	+1,16%	+6,52%	-25,48%	+62,76%	-18,24%	+5,06%	+5,13%	-0,75%	+2,51%	+3,16%	-49,55%	-19,86%	-8,31%	+2,84%	+33,56%	-9,36%	+12,06%	+12,43%	+24,32%	+12,57%	-14,37%	+11,10%	-26,46%	+10,91%	-80,61%	-18,59%	-12,37%	-92,23%	+36,24%	-94,07%	-51,33%	-5,45%	+13,46%	+1,69%	-20,00%	+10,42%	+401,89%	-22,56%	-25,24%	-38,96%	-29,79%	-53,03%	-83,87%	+80,00%	+266,67%	+72,73%	+80,70%	+36,89%	+33,33%	+25,00%	+19,57%	+15,66%	-100,00%
dynamika r/r																+1 447,41%	+5 016,53%	+2 581,04%	+1 288,68%	+28,40%	-37,81%	-49,75%	-30,94%	+10,77%	+97,10%	+56,26%	+85,76%	-13,72%	+30,68%	+5,62%	+4,18%	+46,98%	-10,37%	+12,38%	+10,34%	-47,06%	-57,25%	-61,76%	-61,88%	+0,92%	+14,14%	+39,50%	+52,52%	+41,97%	+76,33%	+34,75%	+33,16%	-21,24%	-22,40%	-82,43%	-87,13%	-84,66%	-98,93%	-92,45%	-99,45%	-99,69%	-96,28%	-96,90%	-46,90%	-12,73%	+1,92%	+350,85%	+243,33%	+220,83%	+77,36%	-75,19%	-84,95%	-96,75%	-90,43%	-50,00%	+83,87%	+1 960,00%	+1 466,67%	+469,70%	+312,28%	+172,82%	+130,50%	-100,00%	-100,00%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	696	1 422	0	0	33 650	66 253	157 691	82 959	82 290	40 487	93 684	41 665	39 336	3 986	2 880	5 062	4 739	7 726	5 952	7 602	8 643	10 910	17 385	23 461	12 551	254	252	327	19 028	8 508	17 035	19 501	32 709	31 425	35 636	28 950	18 899	22 102	19 357	15 218	15 218	0	0	0	0	0	0	0	0	0	143	143	86	57	29	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw													+104,31%	-100,00%			+96,89%	+138,01%	-47,39%	-0,81%	-50,80%	+131,39%	-55,53%	-5,59%	-89,87%	-27,75%	+75,76%	-6,38%	+63,03%	-22,96%	+27,72%	+13,69%	+26,23%	+59,35%	+34,95%	-46,50%	-97,98%	-0,79%	+29,76%	+5 718,96%	-55,29%	+100,22%	+14,48%	+67,73%	-3,93%	+13,40%	-18,76%	-34,72%	+16,95%	-12,42%	-21,38%	0,00%	-100,00%										0,00%	-39,86%	-33,72%	-49,12%	-100,00%
dynamika r/r																+4 734,77%	+4 559,14%			+144,55%	-38,89%	-40,59%	-49,78%	-52,20%	-90,15%	-96,93%	-87,85%	-87,95%	+93,83%	+106,67%	+50,18%	+82,38%	+41,21%	+192,09%	+208,62%	+45,22%	-97,67%	-98,55%	-98,61%	+51,61%	+3 249,61%	+6 659,92%	+5 863,61%	+71,90%	+269,36%	+109,19%	+48,45%	-42,22%	-29,67%	-45,68%	-47,43%	-19,48%	-100,00%	-100,00%	-100,00%	-100,00%										-79,72%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	138 365	136 584	134 825	86 001	103 902	64 669	64 674	83 224	83 508	83 571	83 676	68 403	60 400	54 371	54 706	54 371	54 371	54 996	55 336	55 558	60 874	56 158	56 146	31 746	32 028	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																										-1,29%	-1,29%	-36,21%	+20,81%	-37,76%	+0,01%	+28,68%	+0,34%	+0,08%	+0,13%	-18,25%	-11,70%	-9,98%	+0,62%	-0,61%	0,00%	+1,15%	+0,62%	+0,40%	+9,57%	-7,75%	-0,02%	-43,46%	+0,89%	-100,00%
dynamika r/r																													-24,91%	-52,65%	-52,03%	-3,23%	-19,63%	+29,23%	+29,38%	-17,81%	-27,67%	-34,94%	-34,62%	-20,51%	-9,98%	+1,15%	+1,15%	+2,18%	+11,96%	+2,11%	+1,46%	-42,86%	-47,39%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6 910	6 752	16 892	12 952	82 263	81 409	79 174	78 265	77 535	76 778	76 603	572	611	557	458	229	0	0	0	57	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																										-2,29%	+150,18%	-23,32%	+535,14%	-1,04%	-2,75%	-1,15%	-0,93%	-0,98%	-0,23%	-99,25%	+6,82%	-8,84%	-17,77%	-50,00%	-100,00%				-100,00%
dynamika r/r																													+1 090,49%	+1 105,70%	+368,71%	+504,27%	-5,75%	-5,69%	-3,25%	-99,27%	-99,21%	-99,27%	-99,40%	-59,97%	-100,00%	-100,00%	-100,00%	-75,11%				-100,00%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	6 345	1 233	8 002	10 072	75 303	69 591	56 846	56 909	57 610	43 998	14 115	54 926	115 634	17 258	22 228	22 653	30 012	23 719	25 886	35 475	26 388	23 084	22 201	22 513	22 520	22 114	21 267	23 126	31 376	32 293	34 614	45 069	60 749	75 517	51 912	74 568	66 768	76 095	5 890	5 335	2 792	1 399	1 906	113	55	52	59	60	48	53	123	63	68	37	37	31	5	9	33	57	103	141	188	235	281	325	0	0
dynamika kw/kw													-80,57%	+548,99%	+25,87%	+647,65%	-7,59%	-18,31%	+0,11%	+1,23%	-23,63%	-67,92%	+289,13%	+110,53%	-85,08%	+28,80%	+1,91%	+32,49%	-20,97%	+9,14%	+37,04%	-25,62%	-12,52%	-3,83%	+1,41%	+0,03%	-1,80%	-3,83%	+8,74%	+35,67%	+2,92%	+7,19%	+30,20%	+34,79%	+24,31%	-31,26%	+43,64%	-10,46%	+13,97%	-92,26%	-9,42%	-47,67%	-49,89%	+36,24%	-94,07%	-51,33%	-5,45%	+13,46%	+1,69%	-20,00%	+10,42%	+132,08%	-48,78%	+7,94%	-45,59%	0,00%	-16,22%	-83,87%	+80,00%	+266,67%	+72,73%	+80,70%	+36,89%	+33,33%	+25,00%	+19,57%	+15,66%	-100,00%
dynamika r/r																+1 086,81%	+5 544,04%	+610,40%	+465,02%	-23,50%	-36,78%	-75,17%	-3,48%	+100,72%	-60,78%	+57,48%	-58,76%	-74,05%	+37,44%	+16,46%	+56,60%	-12,08%	-2,68%	-14,24%	-36,54%	-14,66%	-4,20%	-4,21%	+2,72%	+39,33%	+46,03%	+62,76%	+94,88%	+93,62%	+133,85%	+49,97%	+65,45%	+9,91%	+0,77%	-88,65%	-92,85%	-95,82%	-98,16%	-67,64%	-97,88%	-98,03%	-96,28%	-96,90%	-46,90%	-12,73%	+1,92%	+108,47%	+5,00%	+41,67%	-30,19%	-69,92%	-50,79%	-92,65%	-75,68%	-10,81%	+83,87%	+1 960,00%	+1 466,67%	+469,70%	+312,28%	+172,82%	+130,50%	-100,00%	-100,00%
Zobowiązania krótkoterminowe	2 424	1 377	861	1 127	2 770	11 288	8 716	67 034	26 088	29 705	29 952	8 458	10 609	155 919	245 494	387 897	365 392	327 320	403 804	136 510	113 563	45 472	50 412	52 468	55 791	36 319	51 902	108 110	77 514	103 697	99 659	148 289	83 245	80 256	113 395	76 069	87 384	110 456	71 278	36 665	52 662	31 717	39 244	37 854	33 850	89 611	47 522	128 303	124 589	197 453	185 080	122 769	99 031	64 174	26 900	5 705	3 326	3 078	3 069	3 753	3 671	3 725	3 078	2 174	2 400	12 048	1 965	1 771	1 788	1 971	1 006	771	543	558	547	500	549	558	515
dynamika kw/kw	-31,02%	-43,19%	-37,47%	+30,89%	+145,79%	+307,51%	-22,79%	+669,09%	-61,08%	+13,86%	+0,83%	-71,76%	+25,43%	+1 369,69%	+57,45%	+58,01%	-5,80%	-10,42%	+23,37%	-66,19%	-16,81%	-59,96%	+10,86%	+4,08%	+6,33%	-34,90%	+42,91%	+108,30%	-28,30%	+33,78%	-3,89%	+48,80%	-43,86%	-3,59%	+41,29%	-32,92%	+14,87%	+26,40%	-35,47%	-48,56%	+43,63%	-39,77%	+23,73%	-3,54%	-10,58%	+164,73%	-46,97%	+169,99%	-2,89%	+58,48%	-6,27%	-33,67%	-19,34%	-35,20%	-58,08%	-78,79%	-41,70%	-7,46%	-0,29%	+22,29%	-2,18%	+1,47%	-17,37%	-29,37%	+10,40%	+402,00%	-83,69%	-9,87%	+0,96%	+10,23%	-48,96%	-23,36%	-29,57%	+2,76%	-1,97%	-8,59%	+9,80%	+1,64%	-7,71%
dynamika r/r				-67,93%	+14,27%	+719,75%	+912,31%	+5 848,00%	+841,81%	+163,16%	+243,64%	-87,38%	-59,33%	+424,89%	+719,62%	+4 486,16%	+3 344,17%	+109,93%	+64,49%	-64,81%	-68,92%	-86,11%	-87,52%	-61,56%	-50,87%	-20,13%	+2,96%	+106,05%	+38,94%	+185,52%	+92,01%	+37,16%	+7,39%	-22,61%	+13,78%	-48,70%	+4,97%	+37,63%	-37,14%	-51,80%	-39,73%	-71,29%	-44,94%	+3,24%	-35,72%	+182,53%	+21,09%	+238,94%	+268,06%	+120,34%	+289,46%	-4,31%	-20,51%	-67,50%	-85,47%	-95,35%	-96,64%	-95,20%	-88,59%	-34,22%	+10,37%	+21,02%	+0,29%	-42,07%	-34,62%	+223,44%	-36,16%	-18,54%	-25,50%	-83,64%	-48,80%	-56,47%	-69,63%	-71,69%	-45,63%	-35,15%	+1,10%	0,00%	-5,85%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	4 539	9 209	29 615	61 501	11 698	9 105	11 746	12 692	12 946	6 865	8 458	8 395	10 537	10 696	14 275	18 776	16 139	14 824	11 977	10 920	12 155	13 298	11 416	12 152	10 931	9 843	6 216	2 339	1 990	4 619	4 565	5 273	6 112	2 425	1 453	1 816	1 984	2 392	471	751	1 371	1 000	1 108	1 098	889	625	694	576	296	333	323	1 133	192	366	254	223	68	194	421	49	18	23	52	42	24	74	82	44
dynamika kw/kw													+102,89%	+221,59%	+107,67%	-80,98%	-22,17%	+29,01%	+8,05%	+2,00%	-46,97%	+23,20%	-0,74%	+25,52%	+1,51%	+33,46%	+31,53%	-14,04%	-8,15%	-19,21%	-8,83%	+11,31%	+9,40%	-14,15%	+6,45%	-10,05%	-9,95%	-36,85%	-62,37%	-14,92%	+132,11%	-1,17%	+15,51%	+15,91%	-60,32%	-40,08%	+24,98%	+9,25%	+20,56%	-80,31%	+59,45%	+82,56%	-27,06%	+10,80%	-0,90%	-19,03%	-29,70%	+11,04%	-17,00%	-48,61%	+12,50%	-3,00%	+250,77%	-83,05%	+90,63%	-30,60%	-12,20%	-69,51%	+185,29%	+117,01%	-88,36%	-63,27%	+27,78%	+126,09%	-19,23%	-42,86%	+208,33%	+10,81%	-46,34%
dynamika r/r																+157,72%	-1,13%	-60,34%	-79,36%	+10,67%	-24,60%	-27,99%	-33,86%	-18,61%	+55,80%	+68,78%	+123,66%	+53,17%	+38,59%	-16,10%	-41,84%	-24,69%	-10,29%	-4,68%	+11,28%	-10,07%	-25,98%	-45,55%	-80,75%	-81,79%	-53,07%	-26,56%	+125,44%	+207,14%	-47,50%	-68,17%	-65,56%	-67,54%	-1,36%	-67,58%	-58,65%	-30,90%	-58,19%	+135,24%	+46,21%	-35,16%	-37,50%	-37,36%	-47,54%	-66,70%	-46,72%	-53,46%	+96,70%	-35,14%	+9,91%	-21,36%	-80,32%	-64,58%	-46,99%	+65,75%	-78,03%	-73,53%	-88,14%	-87,65%	-14,29%	+33,33%	+221,74%	+57,69%	+4,76%
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	973	0	85 734	101 895	83 048	48 812	43 837	123 028	93 376	82 825	14 991	16 785	23 646	29 653	3 855	15 728	22 279	20 882	24 755	21 852	21 016	23 182	18 524	14 591	8 234	16 398	28 655	38 830	21 632	37 098	16 038	17 149	14 586	12 885	18 678	20 253	36 076	36 385	39 114	17 099	17 177	18 363	16 547	0	0	0	0	0	577	576	995	240	264	265	114	117	88	60	33	3	0	0	0	0	0	0	0	0
dynamika kw/kw													-100,00%		+18,85%	-18,50%	-41,22%	-10,19%	+180,65%	-24,10%	-11,30%	-81,90%	+11,97%	+40,88%	+25,40%	-87,00%	+307,99%	+41,65%	-6,27%	+18,55%	-11,73%	-3,83%	+10,31%	-20,09%	-21,23%	-43,57%	+99,15%	+74,75%	+35,51%	-44,29%	+71,50%	-56,77%	+6,93%	-14,95%	-11,66%	+44,96%	+8,43%	+78,13%	+0,86%	+7,50%	-56,28%	+0,46%	+6,90%	-9,89%	-100,00%						-0,17%	+72,74%	-75,88%	+10,00%	+0,38%	-56,98%	+2,63%	-24,79%	-31,82%	-45,00%	-90,91%	-100,00%
dynamika r/r																+8 435,25%		-48,87%	+20,74%	+12,44%	+69,68%	-65,80%	-86,36%	-74,68%	-64,20%	-74,28%	-6,30%	-5,78%	-29,58%	+542,15%	+38,94%	-5,67%	+11,01%	-25,17%	-33,23%	-60,82%	-29,26%	+54,69%	+166,12%	+162,72%	+126,23%	-44,03%	-55,84%	-32,57%	-65,27%	+16,46%	+18,10%	+147,33%	+182,38%	+109,41%	-15,57%	-52,39%	-49,53%	-57,70%	-100,00%	-100,00%	-100,00%	-100,00%						-54,25%	-53,99%	-88,54%	-51,25%	-66,67%	-77,36%	-71,05%	-97,44%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	49 059	0	41 307	40 029	41 398	830	1 992	702	702	1 244	6 559	983	349	829	343	818	349	830	330	820	25 350	25 831	47 626	33 003	32 950	18 648	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																													-100,00%		-3,09%	+3,42%	-98,00%	+140,00%	-64,76%	0,00%	+77,21%	+427,25%	-85,01%	-64,50%	+137,54%	-58,62%	+138,48%	-57,33%	+137,82%	-60,24%	+148,48%	+2 991,46%	+1,90%	+84,38%	-30,70%	-0,16%	-43,41%	-100,00%
dynamika r/r																																-15,62%		-95,18%	-98,25%	-98,30%	+49,88%	+229,27%	+40,03%	-50,28%	-33,36%	-94,77%	-16,79%	0,00%	+0,12%	-3,79%	+0,24%	+7 163,61%	+3 012,17%	+14 332,12%	+3 924,76%	+29,98%	-27,81%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 424	1 639	3 024	3 048	3 488	3 446	2 982	3 275	3 263	3 295	3 341	162	357	10	108	178	713	713	40	40	40	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																										+15,10%	+84,50%	+0,79%	+14,44%	-1,20%	-13,46%	+9,83%	-0,37%	+0,98%	+1,40%	-95,15%	+120,37%	-97,20%	+980,00%	+64,81%	+300,56%	0,00%	-94,39%	0,00%	0,00%	-100,00%
dynamika r/r																													+144,94%	+110,25%	-1,39%	+7,45%	-6,45%	-4,38%	+12,04%	-95,05%	-89,06%	-99,70%	-96,77%	+9,88%	+99,72%	+7 030,00%	-62,96%	-77,53%	-94,39%	-100,00%	-100,00%	-100,00%	-100,00%
Inne zobowiazania krótkoterminowe	0	0	0	0	0	0	561	490	0	0	0	2 946	1 400	40 570	82 098	293 151	307 475	271 737	268 084	30 188	23 873	22 023	25 232	18 285	14 018	16 550	14 374	17 585	38 320	22 212	23 876	70 445	42 672	45 029	82 609	56 040	59 542	69 016	29 018	12 516	9 403	10 058	15 964	16 767	17 670	69 150	24 633	64 893	59 981	110 242	134 227	71 271	61 020	46 519	25 802	4 816	2 701	2 384	2 493	2 880	2 762	2 407	1 705	1 718	1 769	11 680	1 625	1 615	1 534	1 517	954	753	520	506	505	476	475	476	471
dynamika kw/kw								-12,66%	-100,00%				-52,48%	+2 797,86%	+102,36%	+257,07%	+4,89%	-11,62%	-1,34%	-88,74%	-20,92%	-7,75%	+14,57%	-27,53%	-23,34%	+18,06%	-13,15%	+22,34%	+117,91%	-42,04%	+7,49%	+195,05%	-39,43%	+5,52%	+83,46%	-32,16%	+6,25%	+15,91%	-57,95%	-56,87%	-24,87%	+6,97%	+58,72%	+5,03%	+5,39%	+291,34%	-64,38%	+163,44%	-7,57%	+83,79%	+21,76%	-46,90%	-14,38%	-23,76%	-44,53%	-81,33%	-43,92%	-11,74%	+4,57%	+15,52%	-4,10%	-12,85%	-29,16%	+0,76%	+2,97%	+560,26%	-86,09%	-0,62%	-5,02%	-1,11%	-37,11%	-21,07%	-30,94%	-2,69%	-0,20%	-5,74%	-0,21%	+0,21%	-1,05%
dynamika r/r											-100,00%	+501,22%				+9 850,81%	+21 862,50%	+569,80%	+226,54%	-89,70%	-92,24%	-91,90%	-90,59%	-39,43%	-41,28%	-24,85%	-43,03%	-3,83%	+173,36%	+34,21%	+66,11%	+300,60%	+11,36%	+102,72%	+245,99%	-20,45%	+39,53%	+53,27%	-64,87%	-77,67%	-84,21%	-85,43%	-44,99%	+33,96%	+87,92%	+587,51%	+54,30%	+287,03%	+239,45%	+59,42%	+444,91%	+9,83%	+1,73%	-57,80%	-80,78%	-93,24%	-95,57%	-94,88%	-90,34%	-40,20%	+2,26%	+0,96%	-31,61%	-40,35%	-35,95%	+385,25%	-4,69%	-6,00%	-13,28%	-87,01%	-41,29%	-53,37%	-66,10%	-66,64%	-47,06%	-36,79%	-8,65%	-5,93%	-6,73%
Suma bilansowa	240 606	136 340	69 460	83 136	45 285	61 536	55 255	175 540	212 331	345 656	316 508	267 344	281 758	403 259	474 036	632 682	634 397	762 194	772 167	638 485	555 913	579 565	571 595	652 358	667 096	656 828	682 624	681 500	723 167	699 363	695 761	737 553	689 108	675 122	729 082	567 968	547 190	531 364	468 066	458 857	465 646	474 029	499 681	523 542	530 541	572 939	507 350	534 899	439 835	344 949	326 281	187 016	151 018	117 545	61 698	39 020	35 146	34 030	32 941	31 562	29 969	29 087	27 923	25 958	24 636	33 346	17 999	16 002	15 575	15 095	14 197	13 763	13 604	13 645	13 593	13 358	13 197	12 426	11 965
dynamika kw/kw	+5,63%	-43,33%	-49,05%	+19,69%	-45,53%	+35,89%	-10,21%	+217,69%	+20,96%	+62,79%	-8,43%	-15,53%	+5,39%	+43,12%	+17,55%	+33,47%	+0,27%	+20,14%	+1,31%	-17,31%	-12,93%	+4,25%	-1,38%	+14,13%	+2,26%	-1,54%	+3,93%	-0,16%	+6,11%	-3,29%	-0,52%	+6,01%	-6,57%	-2,03%	+7,99%	-22,10%	-3,66%	-2,89%	-11,91%	-1,97%	+1,48%	+1,80%	+5,41%	+4,78%	+1,34%	+7,99%	-11,45%	+5,43%	-17,77%	-21,57%	-5,41%	-42,68%	-19,25%	-22,16%	-47,51%	-36,76%	-9,93%	-3,18%	-3,20%	-4,19%	-5,05%	-2,94%	-4,00%	-7,04%	-5,09%	+35,35%	-46,02%	-11,10%	-2,67%	-3,08%	-5,95%	-3,06%	-1,16%	+0,30%	-0,38%	-1,73%	-1,21%	-5,84%	-3,71%
dynamika r/r				-63,50%	-81,18%	-54,87%	-20,45%	+111,15%	+368,88%	+461,71%	+472,81%	+52,30%	+32,70%	+16,66%	+49,77%	+136,65%	+125,16%	+89,01%	+62,89%	+0,92%	-12,37%	-23,96%	-25,98%	+2,17%	+20,00%	+13,33%	+19,42%	+4,47%	+8,41%	+6,48%	+1,92%	+8,22%	-4,71%	-3,47%	+4,79%	-22,99%	-20,59%	-21,29%	-35,80%	-19,21%	-14,90%	-10,79%	+6,75%	+14,10%	+13,94%	+20,87%	+1,53%	+2,17%	-17,10%	-39,79%	-35,69%	-65,04%	-65,66%	-65,92%	-81,09%	-79,14%	-76,73%	-71,05%	-46,61%	-19,11%	-14,73%	-14,53%	-15,23%	-17,76%	-17,80%	+14,64%	-35,54%	-38,35%	-36,78%	-54,73%	-21,12%	-13,99%	-12,65%	-9,61%	-4,25%	-2,94%	-2,99%	-8,93%	-11,98%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,39	0,41	0,41
Zmiana	0,00%	-1,79%	+0,29%
Open-Close	+0,00%	-2,84%	+0,58%
High-Low	0,00%	3,05%	1,95%
Zmiana ceny [pln]	0,00	-0,01	0,00
Transakcja [szt.]	2	3,4	4,6
Średnia transakcja [pln]	163,35	123,21	2,95t
Wolumen [szt.]	842	1,04t	31,8t
Obrót [pln]	326,70	418,91	13,6t
Obrót pozytywny	0,00%	37,33%	30,18%
Obrót negatywny	0,00%	43,00%	0,94%
Obrót neutralny	100%	19,67%	68,88%
Wolumen ws. % Free Float	<0,01	<0,01	0,26
Wolumen ws. % akcji w obrocie	<0,01	<0,01	0,15

Informacje ogólne

Na giełdzie od	343 miesięcy
Liczba akcji	21 539 897
Free float	57,31%
Kapitalizacja	8,40 mln zł
Wartość księgowa	11,45 mln zł
Zysk operacyjny 12m	-1,85 mln zł
Przychody 12m	-0,07 mln zł
Zysk netto 12m	-1,36 mln zł
Główny akcjonariusz Maciej Zientara (poprzez Superkonstelacja Ltd.) 42,69%

UDZIAŁ W INDEKSACH

WIG-POLAND

0,03%

Wskaźniki finansowe

Rating	AAA
Aktualne C/WK	0,73
Kroczące C/ZO	-4,51
Kroczące C/P	-114,49
Kroczące C/Z	-6,14
Zmiana 12m	17,58%
Śr. płynność dzienna	0,10%
Zakres wahań kursu	41,21%
Beta kursu	0,23
Tempo wzrostu przychodów	[b.d.]
Zwrot z kapitału własnego (ROE)	-11,29%
Zwrot z aktywów skorygowany (ROA)	-14,56%
Wskaźnik ogólnego zadłużenia	5,35%
Dług netto / EBITDA	1,1
Wskaźnik Altmana (Z"-score)	26,54
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 28-08-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat