PARTNER SERWISU

Starhedge SA - Wiadomości i dane-finansowe na dzień 2025-09-05

ISIN: PLHRDEX00021

SHG0,34 (+6,25%)

Działalność inwestycyjna realizowane przez STARHEDGE (dawniej Global Energy SA)polegają na nabywaniu instrumentów finansowych w postaci akcji i obligacji spółek giełdowych, kontraktów futures, opcji surowcowych i walutowych, jak również praw udziałowych w spółkach prywatnych lub tzw. SPV

Najnowsze sprawozdanie finansowe:
2025-07-15 22:22 SA-QS1 Zobacz »
Analiza raportów spółki:
2010-05-20 23:11:18 Zobacz »

Kolejne sprawozdanie:
2025-09-30 jednostkowy - publikacja rozszerzonego raportu półrocznego
2025-11-28 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-07-21	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-07-21	Pozostałe	WZ - podjęte uchwały: pokrycie straty
2025-07-15	Wyniki	SA-QS1
2025-07-15	Wyniki	SA-RS
2025-06-30	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-06-30	Pozostałe	WZ - podjęte uchwały: przerwa w obradach
2025-06-29	Terminy raportów okresowych	Zmiana terminów publikacji SA-RS i SA-QSr1
2025-06-02	Wyniki	Zmiana terminów publikacji raportów okresowych

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Wiadomości o spółce Starhedge SA

Data Publikacji	Źródło	Tytuł wiadomości
2019-09-16 13:15	bankier.pl	Starhedge złożył warunkową ofertę objęcia akcji Elektrobudowy
2019-09-16 12:47	money.pl	Elektrobudowa: Starhedge złożył warunkową ofertę objęcia do 32,99% akcji spółki
2019-02-21 12:03	parkiet.com	Ogromna poprawa wyników Starhedge
2017-10-03 10:46	stockwatch.pl	Giełda umieściła na liście alertów 7 nowych spółek
2015-07-07 11:30	feedsportal.com	Starhedge: kurs zanurkował, zarząd wyjaśnia
2015-07-02 08:09	http:	Starhedge dokupił kolejne akcje Orco
2015-06-24 12:11	feedsportal.com	Papiery Starhedge tanieją o 12 proc. Wczoraj mocno drożały
2015-06-23 08:02	http:	Starhedge finalizuje zakup w Sofii
2014-10-01 10:18	forsal.pl	Giełda zawiesiła obrót akcjami Starhedge i Cash Flow
2014-05-05 13:37	forsal.pl	Jacek Maliszewski został nowym prezesem Global Energy
2014-03-27 10:42	forsal.pl	Global Energy sprzedało 50 proc. udziałów w farmie wiatrowej w Bułgarii za 8,9 mln zł
2014-03-24 11:14	stockwatch.pl	Rynek w kleszczach konsolidacji, gorąco na Hygienice i Global Energy
2013-08-02 06:30	stockwatch.pl	Energia na wyczerpaniu – analiza techniczna GLOBALNRG

Wiadomości o spółce Starhedge SA »

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	05.05.2008	04.08.2008	04.11.2008	13.02.2009	15.05.2009	31.08.2009	16.11.2009	22.03.2010	17.05.2010	31.08.2010	15.11.2010	21.03.2011	16.05.2011	31.08.2011	14.11.2011	20.03.2012	15.05.2012	31.08.2012	14.11.2012	14.02.2013	15.05.2013	30.08.2013	14.11.2013	21.03.2014	15.05.2014	01.09.2014	13.11.2014	20.03.2015	15.05.2015	31.08.2015	16.11.2015	21.03.2016	16.05.2016	30.09.2016	29.11.2016	27.04.2017	29.05.2017	29.09.2017	29.11.2017	27.04.2018	29.05.2018	28.09.2018	29.11.2018	30.04.2019	29.05.2019	27.09.2019	22.11.2019	22.05.2020	29.07.2020	29.09.2020	20.11.2020	27.04.2021	28.05.2021	17.09.2021	26.11.2021	28.04.2022	25.05.2022	19.09.2022	29.11.2022	27.04.2023	30.05.2023	28.09.2023	24.11.2023	30.04.2024	28.05.2024	30.09.2024	28.11.2024	30.04.2025	15.07.2025
Liczba akcji	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	1 899 756	5 587 400	5 587 400	5 587 400	5 587 400	5 587 400	5 587 400	5 587 400	7 011 400	7 011 400	7 011 400	7 011 400	7 011 400	50 000 000	50 000 000	50 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	88 000 000	108 939 000	108 939 000	108 939 000	108 939 000	108 939 000	108 939 000	108 939 000	108 939 000	108 939 000	108 939 000	108 939 000
Przychody	31 385	29 627	24 534	25 701	27 224	26 821	24 939	23 018	24 079	26 710	25 558	26 933	28 476	26 655	26 352	28 445	27 745	24 871	13	1 786	0	0	0	12	12	3	0	8	88	90	0	0	0	0	0	10	0	420	0	3 970	3 079	3 927	3 848	26 875	10 301	9 765	10 845	13 863	8 090	8 114	7 844	7 528	8 370	7 992	7 810	15 819	9 365	9 660	10 145	7 777	5 917	7 984	11 831	11 329	5 963	9 631	7 432	3 226	3 084
dynamika kw/kw		-5,60%	-17,19%	+4,76%	+5,93%	-1,48%	-7,02%	-7,70%	+4,61%	+10,93%	-4,31%	+5,38%	+5,73%	-6,39%	-1,14%	+7,94%	-2,46%	-10,36%	-99,95%	+13 638,46%	-100,00%				0,00%	-75,00%	-100,00%		+1 000,00%	+2,27%	-100,00%						-100,00%		-100,00%		-22,44%	+27,54%	-2,01%	+598,41%	-61,67%	-5,20%	+11,06%	+27,83%	-41,64%	+0,30%	-3,33%	-4,03%	+11,18%	-4,52%	-2,28%	+102,55%	-40,80%	+3,15%	+5,02%	-23,34%	-23,92%	+34,93%	+48,18%	-4,24%	-47,37%	+61,51%	-22,83%	-56,59%	-4,40%
dynamika r/r					-13,26%	-9,47%	+1,65%	-10,44%	-11,55%	-0,41%	+2,48%	+17,01%	+18,26%	-0,21%	+3,11%	+5,61%	-2,57%	-6,69%	-99,95%	-93,72%	-100,00%	-100,00%	-100,00%	-99,33%				-33,33%	+633,33%	+2 900,00%		-100,00%	-100,00%	-100,00%						+39 600,00%		+835,00%		+576,95%	+234,56%	+148,66%	+181,83%	-48,42%	-21,46%	-16,91%	-27,67%	-45,70%	+3,46%	-1,50%	-0,43%	+110,14%	+11,89%	+20,87%	+29,90%	-50,84%	-36,82%	-17,35%	+16,62%	+45,67%	+0,78%	+20,63%	-37,18%	-71,52%	-48,28%
Zysk brutto na sprzedaży	6 742	6 032	4 790	4 858	3 295	3 955	3 402	2 725	2 883	3 507	2 839	3 819	4 052	2 494	1 393	3 458	3 472	1 049	2	97
dynamika kw/kw		-10,53%	-20,59%	+1,42%	-32,17%	+20,03%	-13,98%	-19,90%	+5,80%	+21,64%	-19,05%	+34,52%	+6,10%	-38,45%	-44,15%	+148,24%	+0,40%	-69,79%	-99,81%	+4 750,00%
dynamika r/r					-51,13%	-34,43%	-28,98%	-43,91%	-12,50%	-11,33%	-16,55%	+40,15%	+40,55%	-28,89%	-50,93%	-9,45%	-14,31%	-57,94%	-99,86%	-97,19%
Koszty sprzedaży	-1 584	-1 672	-1 472	-1 519	-1 516	-2 031	-2 034	-1 818	-1 667	-1 986	-1 951	-2 220	-2 300	-2 355	-2 098	-2 559	-2 053	-1 887	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-5,56%	+11,96%	-3,19%	+0,20%	-33,97%	-0,15%	+10,62%	+8,31%	-19,14%	+1,76%	-13,79%	-3,60%	-2,39%	+10,91%	-21,97%	+19,77%	+8,09%	+100,00%
dynamika r/r					+4,29%	-21,47%	-38,18%	-19,68%	-9,96%	+2,22%	+4,08%	-22,11%	-37,97%	-18,58%	-7,53%	-15,27%	+10,74%	+19,87%	+100,00%	+100,00%	+100,00%	+100,00%
Koszty ogólnego zarządu	-2 278	-1 981	-1 690	-1 567	-1 505	-1 525	-1 513	-1 606	-1 510	-1 643	-1 506	-1 539	-1 616	- 796	-1 308	-1 409	-1 745	-1 782	- 329	- 395	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+13,04%	+14,69%	+7,28%	+3,96%	-1,33%	+0,79%	-6,15%	+5,98%	-8,81%	+8,34%	-2,19%	-5,00%	+50,74%	-64,32%	-7,72%	-23,85%	-2,12%	+81,54%	-20,06%	+100,00%
dynamika r/r					+33,93%	+23,02%	+10,47%	-2,49%	-0,33%	-7,74%	+0,46%	+4,17%	-7,02%	+51,55%	+13,15%	+8,45%	-7,98%	-123,87%	+74,85%	+71,97%	+100,00%	+100,00%	+100,00%	+100,00%
Zysk ze sprzedaży	2 880	2 379	1 628	1 772	274	399	- 145	- 699	- 294	- 122	- 618	60	136	- 657	-2 013	- 510	- 326	-2 620	- 327	- 298	- 280	- 205	- 167	- 184	- 149	- 160	-85	- 149	-69	-64	-78	- 123	-43	-67	- 104	-76	-64	133	- 224	66	- 212	449	130	5 081	560	1 004	2 050	3 378	1 181	836	835	142	1 138	814	482	1 110	895	1 170	333	816	525	134	1 374	686	816	305	15	- 144	127
dynamika kw/kw		-17,40%	-31,57%	+8,85%	-84,54%	+45,62%	-136,34%	-382,07%	+57,94%	+58,50%	-406,56%	+109,71%	+126,67%	-583,09%	-206,39%	+74,66%	+36,08%	-703,68%	+87,52%	+8,87%	+6,04%	+26,79%	+18,54%	-10,18%	+19,02%	-7,38%	+46,88%	-75,29%	+53,69%	+7,25%	-21,88%	-57,69%	+65,04%	-55,81%	-55,22%	+26,92%	+15,79%	+307,81%	-268,42%	+129,46%	-421,21%	+311,79%	-71,05%	+3 808,46%	-88,98%	+79,29%	+104,18%	+64,78%	-65,04%	-29,21%	-0,12%	-82,99%	+701,41%	-28,47%	-40,79%	+130,29%	-19,37%	+30,73%	-71,54%	+145,05%	-35,66%	-74,48%	+925,37%	-50,07%	+18,95%	-62,62%	-95,08%	-1 060,00%	+188,19%
dynamika r/r					-90,49%	-83,23%	-108,91%	-139,45%	-207,30%	-130,58%	-326,21%	+108,58%	+146,26%	-438,52%	-225,73%	-950,00%	-339,71%	-298,78%	+83,76%	+41,57%	+14,11%	+92,18%	+48,93%	+38,26%	+46,79%	+21,95%	+49,10%	+19,02%	+53,69%	+60,00%	+8,24%	+17,45%	+37,68%	-4,69%	-33,33%	+38,21%	-48,84%	+298,51%	-115,38%	+186,84%	-231,25%	+237,59%	+158,04%	+7 598,48%	+364,15%	+123,61%	+1 476,92%	-33,52%	+110,89%	-16,73%	-59,27%	-95,80%	-3,64%	-2,63%	-42,28%	+681,69%	-21,35%	+43,73%	-30,91%	-26,49%	-41,34%	-88,55%	+312,61%	-15,93%	+55,43%	+127,61%	-98,91%	-120,99%	-84,44%
Pozostałe przychody operacyjne	77	40	17	465	436	386	429	642	368	117	172	467	71	32	98	92	69	7 202	- 590	1	0	28	2	7	0	19	2	10	22	9	13	-1	500	32	0	17	1	0	863	- 643	10	43	25	112	84	147	39	78	54	134	57	265	57	687	571	119	2 400	299	-47	132	26	29	10	6 021	1	935	763	0	0
dynamika kw/kw		-48,05%	-57,50%	+2 635,29%	-6,24%	-11,47%	+11,14%	+49,65%	-42,68%	-68,21%	+47,01%	+171,51%	-84,80%	-54,93%	+206,25%	-6,12%	-25,00%	+10 337,68%	-108,19%	+100,17%	-100,00%		-92,86%	+250,00%	-100,00%		-89,47%	+400,00%	+120,00%	-59,09%	+44,44%	-107,69%	+50 100,00%	-93,60%	-100,00%		-94,12%	-100,00%		-174,51%	+101,56%	+330,00%	-41,86%	+348,00%	-25,00%	+75,00%	-73,47%	+100,00%	-30,77%	+148,15%	-57,46%	+364,91%	-78,49%	+1 105,26%	-16,89%	-79,16%	+1 916,81%	-87,54%	-115,72%	+380,85%	-80,30%	+11,54%	-65,52%	+60 110,00%	-99,98%	+93 400,00%	-18,40%	-100,00%
dynamika r/r					+466,23%	+865,00%	+2 423,53%	+38,06%	-15,60%	-69,69%	-59,91%	-27,26%	-80,71%	-72,65%	-43,02%	-80,30%	-2,82%	+22 406,25%	-702,04%	-98,91%	-100,00%	-99,61%	+100,34%	+600,00%		-32,14%	0,00%	+42,86%		-52,63%	+550,00%	-110,00%	+2 172,73%	+255,56%	-100,00%	+1 800,00%	-99,80%	-100,00%		-3 882,35%	+900,00%		-97,10%	+117,42%	+740,00%	+241,86%	+56,00%	-30,36%	-35,71%	-8,84%	+46,15%	+239,74%	+5,56%	+412,69%	+901,75%	-55,09%	+4 110,53%	-56,48%	-108,23%	+10,92%	-98,92%	-90,30%	+121,28%	+4 461,36%	-96,15%	+3 124,14%	+7 530,00%	-100,00%	-100,00%
Pozostałe koszty operacyjne	-35	-30	-84	-42	-50	- 113	-11	- 399	- 181	-94	-25	-41	-19	-18	-50	-34 183	0	- 848	-18	-35	0	-7	-1	-1	-3	-1	-2	- 891	-2	1	- 510	-11	- 500	0	-3	-5	0	-4	-1	- 636	-45	-35	-7	- 405	-95	- 328	- 291	- 608	-19	-1	-25	- 260	-69	-65	- 161	- 636	-95	- 102	-15	- 190	- 156	- 107	- 117	-4 818	-43	- 143	- 379	-2 984	-20
dynamika kw/kw		+14,29%	-180,00%	+50,00%	-19,05%	-126,00%	+90,27%	-3 527,27%	+54,64%	+48,07%	+73,40%	-64,00%	+53,66%	+5,26%	-177,78%	-68 266,00%	+100,00%		+97,88%	-94,44%	+100,00%		+85,71%	0,00%	-200,00%	+66,67%	-100,00%	-44 450,00%	+99,78%	+150,00%	-51 100,00%	+97,84%	-4 445,45%	+100,00%	-0,30%	-66,67%	+100,00%		+75,00%	-63 500,00%	+92,92%	+22,22%	+80,00%	-5 685,71%	+76,54%	-245,26%	+11,28%	-108,93%	+96,88%	+94,74%	-2 400,00%	-940,00%	+73,46%	+5,80%	-147,69%	-295,03%	+85,06%	-7,37%	+85,29%	-1 166,67%	+17,89%	+31,41%	-9,35%	-4 017,95%	+99,11%	-232,56%	-165,03%	-687,34%	+99,33%
dynamika r/r					-42,86%	-276,67%	+86,90%	-850,00%	-262,00%	+16,81%	-127,27%	+89,72%	+89,50%	+80,85%	-100,00%	-83 273,17%	+100,00%	-4 611,11%	+64,00%	+99,90%		+99,17%	+94,44%	+97,14%		+85,71%	-100,00%	-89 000,00%	+33,33%	+200,00%	-25 400,00%	+98,77%	-24 900,00%	-100,00%	+99,41%	+54,55%	+100,00%	+99,60%	+66,67%	-12 620,00%		-775,00%	-600,00%	+36,32%	-111,11%	-837,14%	-4 057,14%	-50,12%	+80,00%	+99,70%	+91,41%	+57,24%	-263,16%	-6 400,00%	-544,00%	-144,62%	-37,68%	-56,92%	+90,68%	+70,13%	-64,21%	-4,90%	-680,00%	-2 435,79%	+72,44%	-33,64%	-223,93%	+38,07%	+53,49%
Zysk operacyjny	2 922	2 389	1 561	2 195	660	672	273	- 456	- 107	-99	- 471	486	188	- 643	-1 965	-34 601	- 257	3 734	- 935	- 332	- 280	- 184	- 166	- 178	- 152	- 142	-85	-1 030	-49	-54	- 575	- 135	-43	-35	- 107	-64	-63	129	638	-1 213	- 247	457	148	4 788	549	823	1 798	2 848	1 216	969	867	147	1 126	1 436	892	593	3 200	1 367	271	758	395	56	1 267	1 889	774	1 097	399	-3 128	107
dynamika kw/kw		-18,24%	-34,66%	+40,61%	-69,93%	+1,82%	-59,38%	-267,03%	+76,54%	+7,48%	-375,76%	+203,18%	-61,32%	-442,02%	-205,60%	-1 660,87%	+99,26%	+1 552,92%	-125,04%	+64,49%	+15,66%	+34,29%	+9,78%	-7,23%	+14,61%	+6,58%	+40,14%	-1 111,76%	+95,24%	-10,20%	-964,81%	+76,52%	+68,15%	+18,60%	-205,71%	+40,19%	+1,56%	+304,76%	+394,57%	-290,13%	+79,64%	+285,02%	-67,61%	+3 135,14%	-88,53%	+49,91%	+118,47%	+58,40%	-57,30%	-20,31%	-10,53%	-83,04%	+665,99%	+27,53%	-37,88%	-33,52%	+439,63%	-57,28%	-80,18%	+179,70%	-47,89%	-85,82%	+2 162,50%	+49,09%	-59,03%	+41,73%	-63,63%	-883,96%	+103,42%
dynamika r/r					-77,41%	-71,87%	-82,51%	-120,77%	-116,21%	-114,73%	-272,53%	+206,58%	+275,70%	-549,49%	-317,20%	-7 219,55%	-236,70%	+680,72%	+52,42%	+99,04%	-8,95%	-104,93%	+82,25%	+46,39%	+45,71%	+22,83%	+48,80%	-478,65%	+67,76%	+61,97%	-576,47%	+86,89%	+12,24%	+35,19%	+81,39%	+52,59%	-46,51%	+468,57%	+696,26%	-1 795,31%	-292,06%	+254,26%	-76,80%	+494,72%	+322,27%	+80,09%	+1 114,86%	-40,52%	+121,49%	+17,74%	-51,78%	-94,84%	-7,40%	+48,19%	+2,88%	+303,40%	+184,19%	-4,81%	-69,62%	+27,82%	-87,66%	-95,90%	+367,53%	+149,21%	+95,95%	+1 858,93%	-68,51%	-265,59%	-86,18%
Przychody Finansowe	198	375	439	-80	367	108	9	156	193	214	146	196	148	140	111	63	341	816	74	1 015	695	2 504	306	13 601	1 239	1 981	60 324	26	2 269	14 229	- 170	-12	156	31	2 755	1 295	0	0	0	769	8	8	29	22	347	- 178	876	- 773	53	220	36	339	55	43	100	194	69	156	84	253	89	108	249	22	194	49	989	0	28
dynamika kw/kw		+89,39%	+17,07%	-118,22%	+558,75%	-70,57%	-91,67%	+1 633,33%	+23,72%	+10,88%	-31,78%	+34,25%	-24,49%	-5,41%	-20,71%	-43,24%	+441,27%	+139,30%	-90,93%	+1 271,62%	-31,53%	+260,29%	-87,78%	+4 344,77%	-90,89%	+59,89%	+2 945,13%	-99,96%	+8 626,92%	+527,10%	-101,19%	+92,94%	+1 400,00%	-80,13%	+8 787,10%	-52,99%	-100,00%				-98,96%	0,00%	+262,50%	-24,14%	+1 477,27%	-151,30%	+592,13%	-188,24%	+106,86%	+315,09%	-83,64%	+841,67%	-83,78%	-21,82%	+132,56%	+94,00%	-64,43%	+126,09%	-46,15%	+201,19%	-64,82%	+21,35%	+130,56%	-91,16%	+781,82%	-74,74%	+1 918,37%	-100,00%
dynamika r/r					+85,35%	-71,20%	-97,95%	+295,00%	-47,41%	+98,15%	+1 522,22%	+25,64%	-23,32%	-34,58%	-23,97%	-67,86%	+130,41%	+482,86%	-33,33%	+1 511,11%	+103,81%	+206,86%	+313,51%	+1 240,00%	+78,27%	-20,89%	+19 613,73%	-99,81%	+83,13%	+618,27%	-100,28%	-146,15%	-93,12%	-99,78%	+1 720,59%	+10 891,67%	-100,00%	-100,00%	-100,00%	-40,62%				-97,14%	+4 237,50%	-2 325,00%	+2 920,69%	-3 613,64%	-84,73%	+223,60%	-95,89%	+143,86%	+3,77%	-80,45%	+177,78%	-42,77%	+25,45%	+262,79%	-16,00%	+30,41%	+28,99%	-30,77%	+196,43%	-91,30%	+117,98%	-54,63%	+297,19%	-100,00%	-85,57%
Koszty finansowe	- 150	- 336	- 118	460	0	0	- 164	-19	- 266	118	- 176	-81	-29	-43	50	- 525	- 326	- 420	409	- 568	- 580	0	0	-4	-33 913	-7 501	- 106	-91 597	-2 609	-15 941	573	-87	- 217	- 165	-2 744	- 595	-50	48	0	- 149	-84	-87	-90	- 351	- 267	- 156	-1 159	-48	- 297	- 382	- 191	- 192	- 139	- 296	- 174	-2 295	- 178	- 257	- 419	- 483	- 227	- 237	- 340	-1 009	- 400	- 300	- 256	-6 741	-15
dynamika kw/kw		-124,00%	+64,88%	+489,83%	-100,00%			+88,41%	-1 300,00%	+144,36%	-249,15%	+53,98%	+64,20%	-48,28%	+216,28%	-1 150,00%	+37,90%	-28,83%	+197,38%	-238,88%	-2,11%	+100,00%	0,00%	-0,34%	-847 725,00%	+77,88%	+98,59%	-86 312,26%	+97,15%	-511,00%	+103,59%	-115,18%	-149,43%	+23,96%	-1 563,03%	+78,32%	+91,60%	+196,00%	-100,00%	-3 725,00%	+43,62%	-3,57%	-3,45%	-290,00%	+23,93%	+41,57%	-642,95%	+95,86%	-518,75%	-28,62%	+50,00%	-0,52%	+27,60%	-112,95%	+41,22%	-1 218,97%	+92,24%	-44,38%	-63,04%	-15,27%	+53,00%	-4,41%	-43,46%	-196,76%	+60,36%	+25,00%	+14,67%	-2 533,20%	+99,78%
dynamika r/r					+100,00%	+100,00%	-38,98%	-104,13%			-7,32%	-326,32%	+89,10%	-136,44%	+128,41%	-548,15%	-1 024,14%	-876,74%	+718,00%	-8,19%	-77,91%	+100,00%	-100,00%	+99,30%	-5 747,07%	-6 393,71%	-7 049,48%	-2 289 825,00%	+92,31%	-112,52%	+640,57%	+99,91%	+91,68%	+98,96%	-578,88%	-583,91%	+76,96%	+129,09%	+100,00%	+74,96%	-68,00%	-281,25%	-10 700,00%	-135,57%	-217,86%	-79,31%	-1 187,78%	+86,32%	-11,24%	-144,87%	+83,52%	-300,00%	+53,20%	+22,51%	+8,90%	-1 095,31%	-28,06%	+13,18%	-140,80%	+78,95%	-27,53%	+7,78%	+18,85%	-108,90%	-76,21%	-26,58%	+24,71%	-568,09%	+96,25%
Zysk brutto	2 970	2 428	1 882	2 575	1 027	780	118	- 319	- 180	233	- 501	601	307	- 546	-1 804	-35 063	- 242	4 130	- 452	115	- 165	2 320	140	13 419	-32 826	-5 662	60 133	-92 601	- 389	-1 766	- 172	- 234	- 104	- 169	-96	636	- 113	177	638	- 593	- 323	378	87	4 459	629	489	1 515	2 027	972	807	712	294	1 042	1 183	818	-1 508	3 091	1 266	-64	528	257	-73	1 176	902	568	846	1 132	-9 869	120
dynamika kw/kw		-18,25%	-22,49%	+36,82%	-60,12%	-24,05%	-84,87%	-370,34%	+43,57%	+229,44%	-315,02%	+219,96%	-48,92%	-277,85%	-230,40%	-1 843,63%	+99,31%	+1 806,61%	-110,94%	+125,44%	-243,48%	+1 506,06%	-93,97%	+9 485,00%	-344,62%	+82,75%	+1 162,05%	-253,99%	+99,58%	-353,98%	+90,26%	-36,05%	+55,56%	-62,50%	+43,20%	+762,50%	-117,77%	+256,64%	+260,45%	-192,95%	+45,53%	+217,03%	-76,98%	+5 025,29%	-85,89%	-22,26%	+209,82%	+33,80%	-52,05%	-16,98%	-11,77%	-58,71%	+254,42%	+13,53%	-30,85%	-284,35%	+304,97%	-59,04%	-105,06%	+925,00%	-51,33%	-128,40%	+1 710,96%	-23,30%	-37,03%	+48,94%	+33,81%	-971,82%	+101,22%
dynamika r/r					-65,42%	-67,87%	-93,73%	-112,39%	-117,53%	-70,13%	-524,58%	+288,40%	+270,56%	-334,33%	-260,08%	-5 934,11%	-178,83%	+856,41%	+74,94%	+100,33%	+31,82%	-43,83%	+130,97%	+11 568,70%	-19 794,55%	-344,05%	+42 852,14%	-790,07%	+98,81%	+68,81%	-100,29%	+99,75%	+73,26%	+90,43%	+44,19%	+371,79%	-8,65%	+204,73%	+764,58%	-193,24%	-185,84%	+113,56%	-86,36%	+851,94%	+294,74%	+29,37%	+1 641,38%	-54,54%	+54,53%	+65,03%	-53,00%	-85,50%	+7,20%	+46,59%	+14,89%	-612,93%	+196,64%	+7,02%	-107,82%	+135,01%	-91,69%	-105,77%	+1 937,50%	+70,83%	+121,01%	+1 258,90%	-3,74%	-1 194,12%	-78,87%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	2 446	2 044	1 512	2 072	820	615	86	- 264	- 159	183	- 414	465	239	- 447	-1 474	-32 252	- 242	4 130	- 451	116	- 165	2 320	91	10 836	-30 195	-5 731	48 673	-81 066	- 403	-1 761	- 162	- 232	- 104	- 176	-97	637	- 113	1 302	689	-1 344	- 323	378	87	4 084	622	483	1 508	1 396	960	786	687	361	883	1 022	658	-1 245	3 031	1 209	- 121	320	191	- 157	1 114	2 529	490	768	1 054	-10 105	73
dynamika kw/kw		-16,43%	-26,03%	+37,04%	-60,42%	-25,00%	-86,02%	-406,98%	+39,77%	+215,09%	-326,23%	+212,32%	-48,60%	-287,03%	-229,75%	-2 088,06%	+99,25%	+1 806,61%	-110,92%	+125,72%	-242,24%	+1 506,06%	-96,08%	+11 807,69%	-378,65%	+81,02%	+949,29%	-266,55%	+99,50%	-336,97%	+90,80%	-43,21%	+55,17%	-69,23%	+44,89%	+756,70%	-117,74%	+1 252,21%	-47,08%	-295,07%	+75,97%	+217,03%	-76,98%	+4 594,25%	-84,77%	-22,35%	+212,22%	-7,43%	-31,23%	-18,13%	-12,60%	-47,45%	+144,60%	+15,74%	-35,62%	-289,21%	+343,45%	-60,11%	-110,01%	+364,46%	-40,31%	-182,20%	+809,55%	+127,02%	-80,62%	+56,73%	+37,24%	-1 058,73%	+100,72%
dynamika r/r					-66,48%	-69,91%	-94,31%	-112,74%	-119,39%	-70,24%	-581,40%	+276,14%	+250,31%	-344,26%	-256,04%	-7 035,91%	-201,26%	+1 023,94%	+69,40%	+100,36%	+31,82%	-43,83%	+120,18%	+9 241,38%	-18 200,00%	-347,03%	+53 386,81%	-848,12%	+98,67%	+69,27%	-100,33%	+99,71%	+74,19%	+90,01%	+40,12%	+374,57%	-8,65%	+839,77%	+810,31%	-310,99%	-185,84%	-70,97%	-87,37%	+403,87%	+292,57%	+27,78%	+1 633,33%	-65,82%	+54,34%	+62,73%	-54,44%	-74,14%	-8,02%	+30,03%	-4,22%	-444,88%	+243,26%	+18,30%	-118,39%	+125,70%	-93,70%	-112,99%	+1 020,66%	+690,31%	+156,54%	+589,17%	-5,39%	-499,57%	-85,10%
Zysk netto akcjonariuszy większościowych	2 446	2 044	1 512	2 072	820	615	86	- 264	- 159	183	- 414	465	239	- 447	-1 474	-32 252	- 242	4 130	- 451	116	- 165	2 320	91	10 836	-30 195	-5 731	48 673	-81 066	- 403	-1 761	- 162	- 232	- 104	- 176	-97	637	- 113	1 302	689	-1 344	- 337	354	88	4 153	418	234	1 026	1 463	558	484	476	948	560	851	450	-1 118	2 819	952	- 133	295	155	-7	792	2 306	379	475	1 032	-15 424	73
dynamika kw/kw		-16,43%	-26,03%	+37,04%	-60,42%	-25,00%	-86,02%	-406,98%	+39,77%	+215,09%	-326,23%	+212,32%	-48,60%	-287,03%	-229,75%	-2 088,06%	+99,25%	+1 806,61%	-110,92%	+125,72%	-242,24%	+1 506,06%	-96,08%	+11 807,69%	-378,65%	+81,02%	+949,29%	-266,55%	+99,50%	-336,97%	+90,80%	-43,21%	+55,17%	-69,23%	+44,89%	+756,70%	-117,74%	+1 252,21%	-47,08%	-295,07%	+74,93%	+205,04%	-75,14%	+4 619,32%	-89,93%	-44,02%	+338,46%	+42,59%	-61,86%	-13,26%	-1,65%	+99,16%	-40,93%	+51,96%	-47,12%	-348,44%	+352,15%	-66,23%	-113,97%	+321,80%	-47,46%	-104,52%	+11 414,29%	+191,16%	-83,56%	+25,33%	+117,26%	-1 594,57%	+100,47%
dynamika r/r					-66,48%	-69,91%	-94,31%	-112,74%	-119,39%	-70,24%	-581,40%	+276,14%	+250,31%	-344,26%	-256,04%	-7 035,91%	-201,26%	+1 023,94%	+69,40%	+100,36%	+31,82%	-43,83%	+120,18%	+9 241,38%	-18 200,00%	-347,03%	+53 386,81%	-848,12%	+98,67%	+69,27%	-100,33%	+99,71%	+74,19%	+90,01%	+40,12%	+374,57%	-8,65%	+839,77%	+810,31%	-310,99%	-198,23%	-72,81%	-87,23%	+409,00%	+224,04%	-33,90%	+1 065,91%	-64,77%	+33,49%	+106,84%	-53,61%	-35,20%	+0,36%	+75,83%	-5,46%	-217,93%	+403,39%	+11,87%	-129,56%	+126,39%	-94,50%	-100,74%	+695,49%	+681,69%	+144,52%	+6 885,71%	+30,30%	-768,86%	-80,74%
EBITDA	4 255	3 711	2 910	3 534	2 100	2 125	1 664	993	1 337	1 323	958	1 909	1 632	708	- 537	-33 204	127	4 128	- 935	- 332	- 280	- 184	- 166	- 175	- 149	- 138	-81	-1 024	-42	-47	- 569	- 130	-40	-32	-98	-61	-63	129	639	-1 192	- 227	478	166	4 807	631	904	1 879	3 268	1 432	1 196	1 124	431	1 411	1 721	1 188	911	3 514	1 674	549	1 029	663	321	1 530	2 137	1 022	1 340	585	-3 805	112
dynamika kw/kw		-12,78%	-21,58%	+21,44%	-40,58%	+1,19%	-21,69%	-40,32%	+34,64%	-1,05%	-27,59%	+99,27%	-14,51%	-56,62%	-175,85%	-6 083,24%	+100,38%	+3 150,39%	-122,65%	+64,49%	+15,66%	+34,29%	+9,78%	-5,42%	+14,86%	+7,38%	+41,30%	-1 164,20%	+95,90%	-11,90%	-1 110,64%	+77,15%	+69,23%	+20,00%	-206,25%	+37,76%	-3,28%	+304,76%	+395,35%	-286,54%	+80,96%	+310,57%	-65,27%	+2 795,78%	-86,87%	+43,26%	+107,85%	+73,92%	-56,18%	-16,48%	-6,02%	-61,65%	+227,38%	+21,97%	-30,97%	-23,32%	+285,73%	-52,36%	-67,20%	+87,43%	-35,57%	-51,58%	+376,64%	+39,67%	-52,18%	+31,12%	-56,34%	-750,43%	+102,94%
dynamika r/r					-50,65%	-42,74%	-42,82%	-71,90%	-36,33%	-37,74%	-42,43%	+92,25%	+22,06%	-46,49%	-156,05%	-1 839,34%	-92,22%	+483,05%	-74,12%	+99,00%	-320,47%	-104,46%	+82,25%	+47,29%	+46,79%	+25,00%	+51,20%	-485,14%	+71,81%	+65,94%	-602,47%	+87,30%	+4,76%	+31,91%	+82,78%	+53,08%	-57,50%	+503,13%	+752,04%	-1 854,10%	-260,32%	+270,54%	-74,02%	+503,27%	+377,97%	+89,12%	+1 031,93%	-32,02%	+126,94%	+32,30%	-40,18%	-86,81%	-1,47%	+43,90%	+5,69%	+111,37%	+149,04%	-2,73%	-53,79%	+12,95%	-81,13%	-80,82%	+178,69%	+107,68%	+54,15%	+317,45%	-61,76%	-278,05%	-89,04%
Przepływy operacyjne	575	5 640	369	1 867	2 430	2 267	57	-1 478	5 605	-2 326	-1 052	2 430	- 753	185	-1 183	- 280	2 928	-6 303	862	2 072	- 348	224	9 853	-9 962	- 161	- 134	-92	- 448	-84	-1 146	-65	-4 176	-1 443	-52	394	- 882	-35	- 720	-2 180	- 871	- 565	- 834	- 788	10 464	2 074	5 996	4 165	535	963	1 096	- 849	- 612	- 704	2 620	499	506	- 449	- 258	718	2 802	336	- 272	-1 586	-3 297	- 237	- 249	156	595	336
dynamika kw/kw		+880,87%	-93,46%	+405,96%	+30,16%	-6,71%	-97,49%	-2 692,98%	+479,23%	-141,50%	+54,77%	+330,99%	-130,99%	+124,57%	-739,46%	+76,33%	+1 145,71%	-315,27%	+113,68%	+140,37%	-116,80%	+164,37%	+4 298,66%	-201,11%	+98,38%	+16,77%	+31,34%	-386,96%	+81,25%	-1 264,29%	+94,33%	-6 324,62%	+65,45%	+96,40%	+857,69%	-323,86%	+96,03%	-1 957,14%	-202,78%	+60,05%	+35,13%	-47,61%	+5,52%	+1 427,92%	-80,18%	+189,10%	-30,54%	-87,15%	+80,00%	+13,81%	-177,46%	+27,92%	-15,03%	+472,16%	-80,95%	+1,40%	-188,74%	+42,54%	+378,29%	+290,25%	-88,01%	-180,95%	-483,09%	-107,88%	+92,81%	-5,06%	+162,65%	+281,41%	-43,53%
dynamika r/r					+322,61%	-59,80%	-84,55%	-179,16%	+130,66%	-202,60%	-1 945,61%	+264,41%	-113,43%	+107,95%	-12,45%	-111,52%	+488,84%	-3 507,03%	+172,87%	+840,00%	-111,89%	+103,55%	+1 043,04%	-580,79%	+53,74%	-159,82%	-100,93%	+95,50%	+47,83%	-755,22%	+29,35%	-832,14%	-1 617,86%	+95,46%	+706,15%	+78,88%	+97,57%	-1 284,62%	-653,30%	+1,25%	-1 514,29%	-15,83%	+63,85%	+1 301,38%	+467,08%	+818,94%	+628,55%	-94,89%	-53,57%	-81,72%	-120,38%	-214,39%	-173,10%	+139,05%	+158,78%	+182,68%	+36,22%	-109,85%	+43,89%	+453,75%	+174,83%	-5,43%	-320,89%	-217,67%	-170,54%	+8,46%	+109,84%	+118,05%	+241,77%
Amortyzacja	1 333	1 322	1 349	1 339	1 440	1 453	1 391	1 449	1 444	1 422	1 429	1 423	1 444	1 351	1 428	1 397	384	394	0	0	0	0	0	3	3	4	4	6	7	7	6	5	3	3	9	3	0	0	1	21	20	21	18	19	82	81	81	420	216	227	257	284	285	285	296	318	314	307	278	271	268	265	263	248	248	243	186	- 677	5
dynamika kw/kw		-0,83%	+2,04%	-0,74%	+7,54%	+0,90%	-4,27%	+4,17%	-0,35%	-1,52%	+0,49%	-0,42%	+1,48%	-6,44%	+5,70%	-2,17%	-72,51%	+2,60%	-100,00%						0,00%	+33,33%	0,00%	+50,00%	+16,67%	0,00%	-14,29%	-16,67%	-40,00%	0,00%	+200,00%	-66,67%	-100,00%			+2 000,00%	-4,76%	+5,00%	-14,29%	+5,56%	+331,58%	-1,22%	0,00%	+418,52%	-48,57%	+5,09%	+13,22%	+10,51%	+0,35%	0,00%	+3,86%	+7,43%	-1,26%	-2,23%	-9,45%	-2,52%	-1,11%	-1,12%	-0,75%	-5,70%	0,00%	-2,02%	-23,46%	-463,98%	+100,74%
dynamika r/r					+8,03%	+9,91%	+3,11%	+8,22%	+0,28%	-2,13%	+2,73%	-1,79%	0,00%	-4,99%	-0,07%	-1,83%	-73,41%	-70,84%	-100,00%	-100,00%	-100,00%	-100,00%						+100,00%	+133,33%	+75,00%	+50,00%	-16,67%	-57,14%	-57,14%	+50,00%	-40,00%	-100,00%	-100,00%	-88,89%	+600,00%			+1 700,00%	-9,52%	+310,00%	+285,71%	+350,00%	+2 110,53%	+163,41%	+180,25%	+217,28%	-32,38%	+31,94%	+25,55%	+15,18%	+11,97%	+10,18%	+7,72%	-6,08%	-14,78%	-14,65%	-13,68%	-5,40%	-8,49%	-7,46%	-8,30%	-29,28%	-372,98%	-97,98%
Przepływy inwestycyjne	-1 613	-5 230	-8 846	359	548	623	1 507	-4 307	-1 630	- 729	2 983	- 172	- 304	2 274	-7 840	- 885	- 454	31 700	-6 789	2 088	-27 032	- 762	0	-11	2 446	2 605	-3 615	3 664	-1	1 093	1 728	-86	0	0	343	- 112	0	0	0	204	- 150	359	- 832	13 227	825	-6 239	-3 185	1 915	-1 297	3 415	-38	1 268	-35	-1 405	-1 288	-2 876	-2 746	747	-22	-2 489	-80	- 217	350	-76	99	- 151	268	- 405	0
dynamika kw/kw		-224,24%	-69,14%	+104,06%	+52,65%	+13,69%	+141,89%	-385,80%	+62,15%	+55,28%	+509,19%	-105,77%	-76,74%	+848,03%	-444,77%	+88,71%	+48,70%	+7 082,38%	-121,42%	+130,76%	-1 394,64%	+97,18%	+100,00%		+22 336,36%	+6,50%	-238,77%	+201,36%	-100,03%	+109 400,00%	+58,10%	-104,98%	+100,00%			-132,65%	+100,00%				-173,53%	+339,33%	-331,75%	+1 689,78%	-93,76%	-856,24%	+48,95%	+160,13%	-167,73%	+363,30%	-101,11%	+3 436,84%	-102,76%	-3 914,29%	+8,33%	-123,29%	+4,52%	+127,20%	-102,95%	-11 213,64%	+96,79%	-171,25%	+261,29%	-121,71%	+230,26%	-252,53%	+277,48%	-251,12%	+100,00%
dynamika r/r					+133,97%	+111,91%	+117,04%	-1 299,72%	-397,45%	-217,01%	+97,94%	+96,01%	+81,35%	+411,93%	-362,82%	-414,53%	-49,34%	+1 294,02%	+13,41%	+335,93%	-5 854,19%	-102,40%	+100,00%	-100,53%	+109,05%	+441,86%		+33 409,09%	-100,04%	-58,04%	+147,80%	-102,35%	+100,00%	-100,00%	-80,15%	-30,23%			-100,00%	+282,14%				+6 383,82%	+650,00%	-1 837,88%	-282,81%	-85,52%	-257,21%	+154,74%	+98,81%	-33,79%	+97,30%	-141,14%	-3 289,47%	-326,81%	-7 745,71%	+153,17%	+98,29%	+13,46%	+97,09%	-129,05%	+1 690,91%	+96,95%	+223,75%	+30,41%	-23,43%	-432,89%	-100,00%
Capex	-2 613	-2 289	-1 954	-2 573	- 779	- 782	- 498	-2 602	- 605	- 136	-1 683	- 883	- 480	- 787	- 813	- 742	- 442	- 509	0	0	0	0	0	0	-13	0	0	-65	-12	0	0	-86	0	0	0	0	0	0	0	0	0	0	0	0	-23	-1 232	-2 080	1 582	-26	-44	-30	-80	0	- 130	-2 323	-16	-17	-7	0	-3 100	0	-6	-6	-1	0	0	0	0	0
dynamika kw/kw		+12,40%	+14,64%	-31,68%	+69,72%	-0,39%	+36,32%	-422,49%	+76,75%	+77,52%	-1 137,50%	+47,53%	+45,64%	-63,96%	-3,30%	+8,73%	+40,43%	-15,16%	+100,00%							+100,00%			+81,54%	+100,00%			+100,00%													-5 256,52%	-68,83%	+176,06%	-101,64%	-69,23%	+31,82%	-166,67%	+100,00%		-1 686,92%	+99,31%	-6,25%	+58,82%	+100,00%		+100,00%		0,00%	+83,33%	+100,00%
dynamika r/r					+70,19%	+65,84%	+74,51%	-1,13%	+22,34%	+82,61%	-237,95%	+66,06%	+20,66%	-478,68%	+51,69%	+15,97%	+7,92%	+35,32%	+100,00%	+100,00%	+100,00%	+100,00%							+7,69%			-32,31%	+100,00%			+100,00%													-13,04%	+96,43%	+98,56%	-105,06%	+100,00%	-195,45%	-7 643,33%	+80,00%		+94,62%	+100,00%	-19 275,00%	+100,00%	+14,29%		+99,97%		+100,00%	+100,00%	+100,00%
Przepływy finansowe	- 297	- 476	5 111	0	0	-7 979	1	2 347	0	-1 140	1	218	0	0	1 198	1 549	-2 760	3 911	0	0	0	0	-90	190	- 305	0	-1 002	-68	-1 607	-1 388	-11	4 272	0	15	-3	69	0	990	1 980	1 925	1 325	2 664	4 427	-26 466	-5 338	- 182	-1 348	-2 636	1 067	-3 861	920	- 355	161	-2 275	792	2 294	3 003	- 436	- 688	- 329	- 133	389	1 786	2 887	11	581	- 450	- 220	- 124
dynamika kw/kw		-60,27%	+1 173,74%	-100,00%			+100,01%	+234 600,00%	-100,00%		+100,09%	+21 700,00%	-100,00%			+29,30%	-278,18%	+241,70%	-100,00%					+311,11%	-260,53%	+100,00%		+93,21%	-2 263,24%	+13,63%	+99,21%	+38 936,36%	-100,00%		-120,00%	+2 400,00%	-100,00%		+100,00%	-2,78%	-31,17%	+101,06%	+66,18%	-697,83%	+79,83%	+96,59%	-640,66%	-95,55%	+140,48%	-461,86%	+123,83%	-138,59%	+145,35%	-1 513,04%	+134,81%	+189,65%	+30,91%	-114,52%	-57,80%	+52,18%	+59,57%	+392,48%	+359,13%	+61,65%	-99,62%	+5 181,82%	-177,45%	+51,11%	+43,64%
dynamika r/r					+100,00%	-1 576,26%	-99,98%			+85,71%	0,00%	-90,71%		+100,00%	+119 700,00%	+610,55%			-100,00%	-100,00%	+100,00%	-100,00%					-1 013,33%	-135,79%	-426,89%		+98,90%	+6 382,35%	+100,00%	+101,08%	+72,73%	-98,38%		+6 500,00%	+66 100,00%	+2 689,86%		+169,09%	+123,59%	-1 474,86%	-502,87%	-106,83%	-130,45%	+90,04%	+119,99%	-2 021,43%	+168,25%	+86,53%	-84,91%	+41,08%	-13,91%	+746,20%	+1 765,22%	+80,84%	-186,87%	-114,34%	-104,43%	+189,22%	+359,59%	+977,51%	+108,27%	+49,36%	-125,20%	-107,62%	-1 227,27%
Emisja akcji	0	0	8 966	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	123	0	0	0	0	0	0	0	0	4 272	0	0	0	86	0	0	0	4 895	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw				-100,00%																				-100,00%									-100,00%				-100,00%				-100,00%
dynamika r/r							-100,00%																				-100,00%									-97,99%				+5 591,86%				-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 498	1 606	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	52	0	0	0	24	0	0	0	0	0
dynamika kw/kw																													+7,21%	-100,00%																															-100,00%				-100,00%
dynamika r/r																																-100,00%	-100,00%																															-53,85%				-100,00%
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 691	0	- 347	- 192	- 202	- 195	- 283	- 197	- 244	- 214	- 273	- 204	- 189	- 174	- 242	- 157	- 103	- 245	- 147	- 198	590	0
dynamika kw/kw																																																	+100,00%		+44,67%	-5,21%	+3,47%	-45,13%	+30,39%	-23,86%	+12,30%	-27,57%	+25,27%	+7,35%	+7,94%	-39,08%	+35,12%	+34,39%	-137,86%	+40,00%	-34,69%	+397,98%	-100,00%
dynamika r/r																																																				+70,77%		+18,44%	-2,60%	-20,79%	-9,74%	+3,53%	-3,55%	+22,54%	+18,69%	+11,36%	+23,04%	+45,50%	-40,80%	+39,26%	-26,11%	+672,82%	+100,00%
Pozostałe, w tym pożyczki i kredyty	- 297	4 151	-3 855	0	0	0	1	2 347	0	0	1	218	0	0	1 198	1 549	-2 760	3 911	0	0	0	0	- 213	190	- 305	0	-1 002	-1 566	-3 213	-1 388	-11	0	0	15	-3	-17	0	990	1 980	-2 970	1 325	2 664	4 427	-26 466	-5 336	- 165	-1 315	-1 148	1 130	-3 127	1 159	-46	394	-1 952	1 038	2 669	3 325	-1	- 354	-37	194	754	2 061	3 116	381	821	- 147	-1 133	- 113
dynamika kw/kw		+1 497,64%	-192,87%	+100,00%				+234 600,00%	-100,00%			+21 700,00%	-100,00%			+29,30%	-278,18%	+241,70%	-100,00%					+189,20%	-260,53%	+100,00%		-56,29%	-105,17%	+56,80%	+99,21%	+100,00%			-120,00%	-466,67%	+100,00%		+100,00%	-250,00%	+144,61%	+101,06%	+66,18%	-697,83%	+79,84%	+96,91%	-696,97%	+12,70%	+198,43%	-376,73%	+137,06%	-103,97%	+956,52%	-595,43%	+153,18%	+157,13%	+24,58%	-100,03%	-35 300,00%	+89,55%	+624,32%	+288,66%	+173,34%	+51,19%	-87,77%	+115,49%	-117,90%	-670,75%	+90,03%
dynamika r/r					+100,00%	-100,00%	+100,03%				0,00%	-90,71%			+119 700,00%	+610,55%			-100,00%	-100,00%	+100,00%	-100,00%					-370,42%	-924,21%	-953,44%		+98,90%	+100,00%	+100,00%	+101,08%	+72,73%			+6 500,00%	+66 100,00%	-17 370,59%		+169,09%	+123,59%	-791,11%	-502,72%	-106,19%	-129,70%	+95,66%	+121,18%	-1 795,15%	+188,14%	+95,99%	-65,13%	+37,58%	-10,44%	+5 902,17%	+743,91%	+99,95%	-134,10%	-101,39%	-94,17%	+75 500,00%	+682,20%	+8 521,62%	+96,39%	+8,89%	-107,13%	-136,36%	-129,66%
Dywidenda	0	-4 627	0	0	0	-7 979	0	0	0	-1 140	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-37	0	0	0	0	0
dynamika kw/kw			+100,00%				+100,00%				+100,00%																																																						+100,00%
dynamika r/r						-72,44%				+85,71%				+100,00%																																																						+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																																														W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																																																	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	-1 335	-66	-3 366	2 226	2 978	-5 089	1 565	-3 438	3 975	-4 195	1 932	2 476	-1 057	2 459	-7 825	384	- 286	29 308	-5 927	4 160	-27 380	- 538	9 763	-9 783	1 980	2 471	-4 709	3 148	-1 692	-1 441	1 652	10	-1 443	-37	734	- 925	-35	270	- 200	1 258	610	2 189	2 807	-2 775	-2 439	- 425	- 368	- 186	733	650	33	301	- 578	-1 060	3	-76	- 192	53	8	-16	123	- 100	550	- 486	- 127	181	-26	-30	212
dynamika kw/kw		+95,06%	-5 000,00%	+166,13%	+33,78%	-270,89%	+130,75%	-319,68%	+215,62%	-205,53%	+146,05%	+28,16%	-142,69%	+332,64%	-418,22%	+104,91%	-174,48%	+10 347,55%	-120,22%	+170,19%	-758,17%	+98,04%	+1 914,68%	-200,20%	+120,24%	+24,80%	-290,57%	+166,85%	-153,75%	+14,83%	+214,64%	-99,39%	-14 530,00%	+97,44%	+2 083,78%	-226,02%	+96,22%	+871,43%	-174,07%	+729,00%	-51,51%	+258,85%	+28,23%	-198,86%	+12,11%	+82,57%	+13,41%	+49,46%	+494,09%	-11,32%	-94,92%	+812,12%	-292,03%	-83,39%	+100,28%	-2 633,33%	-152,63%	+127,60%	-84,91%	-300,00%	+868,75%	-181,30%	+650,00%	-188,36%	+73,87%	+242,52%	-114,36%	-15,38%	+806,67%
dynamika r/r					+323,07%	-7 610,61%	+146,49%	-254,45%	+33,48%	+17,57%	+23,45%	+172,02%	-126,59%	+158,62%	-505,02%	-84,49%	+72,94%	+1 091,87%	+24,26%	+983,33%	-9 473,43%	-101,84%	+264,72%	-335,17%	+107,23%	+559,29%	-148,23%	+132,18%	-185,45%	-158,32%	+135,08%	-99,68%	+14,72%	+97,43%	-55,57%	-9 350,00%	+97,57%	+829,73%	-127,25%	+236,00%	+1 842,86%	+710,74%	+1 503,50%	-320,59%	-499,84%	-119,42%	-113,11%	+93,30%	+130,05%	+252,94%	+108,97%	+261,83%	-178,85%	-263,08%	-90,91%	-125,25%	+66,78%	+105,00%	+166,67%	+78,95%	+164,06%	-288,68%	+6 775,00%	-2 937,50%	-203,25%	+281,00%	-104,73%	+93,83%	+266,93%
Data bilansowa	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	46 220	48 821	49 400	50 149	48 366	47 677	47 356	47 778	46 948	46 384	45 920	45 572	43 528	41 571	40 775	6 332	6 141	1	98	12	24 617	7 507	7 692	182	192	188	184	258	246	242	188	150	147	136	127	2	2	1 226	16 538	14 853	14 843	14 813	14 794	22 600	25 213	30 094	33 231	32 361	32 148	32 361	32 811	32 808	33 140	37 126	38 434	30 771	32 615	32 068	31 660	34 131	30 619	30 600	33 652	41 903	42 365	40 284	39 759	28 577	28 597
dynamika kw/kw	+2,17%	+5,63%	+1,19%	+1,52%	-3,56%	-1,42%	-0,67%	+0,89%	-1,74%	-1,20%	-1,00%	-0,76%	-4,49%	-4,50%	-1,91%	-84,47%	-3,02%	-99,98%	+9 700,00%	-87,76%	+205 041,67%	-69,50%	+2,46%	-97,63%	+5,49%	-2,08%	-2,13%	+40,22%	-4,65%	-1,63%	-22,31%	-20,21%	-2,00%	-7,48%	-6,62%	-98,43%	0,00%	+61 200,00%	+1 248,94%	-10,19%	-0,07%	-0,20%	-0,13%	+52,76%	+11,56%	+19,36%	+10,42%	-2,62%	-0,66%	+0,66%	+1,39%	-0,01%	+1,01%	+12,03%	+3,52%	-19,94%	+5,99%	-1,68%	-1,27%	+7,80%	-10,29%	-0,06%	+9,97%	+24,52%	+1,10%	-4,91%	-1,30%	-28,12%	+0,07%
dynamika r/r				+10,85%	+4,64%	-2,34%	-4,14%	-4,73%	-2,93%	-2,71%	-3,03%	-4,62%	-7,28%	-10,38%	-11,20%	-86,11%	-85,89%	-100,00%	-99,76%	-99,81%	+300,86%	+750 600,00%	+7 748,98%	+1 416,67%	-99,22%	-97,50%	-97,61%	+41,76%	+28,13%	+28,72%	+2,17%	-41,86%	-40,24%	-43,80%	-32,45%	-98,67%	-98,64%	+801,47%	+12 922,05%	+742 550,00%	+742 050,00%	+1 108,24%	-10,55%	+52,16%	+69,86%	+103,16%	+124,62%	+43,19%	+27,51%	+7,53%	-1,26%	+1,38%	+3,09%	+14,72%	+17,14%	-6,21%	-1,58%	-13,62%	-17,63%	+10,92%	-6,12%	-4,58%	+6,29%	+22,77%	+38,36%	+31,65%	+18,15%	-31,80%	-32,50%
WNIP	10	9	5	5	4	4	3	4	3	2	324	659	914	958	910	861	817	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22	19	16	14	12	10	503	472	442	422	382	343	346	305	263	223	250	204	157	121	111	103	94	86	77	77	77	77	77	0	0
dynamika kw/kw	-23,08%	-10,00%	-44,44%	0,00%	-20,00%	0,00%	-25,00%	+33,33%	-25,00%	-33,33%	+16 100,00%	+103,40%	+38,69%	+4,81%	-5,01%	-5,38%	-5,11%	-100,00%																						-13,64%	-15,79%	-12,50%	-14,29%	-16,67%	+4 930,00%	-6,16%	-6,36%	-4,52%	-9,48%	-10,21%	+0,87%	-11,85%	-13,77%	-15,21%	+12,11%	-18,40%	-23,04%	-22,93%	-8,26%	-7,21%	-8,74%	-8,51%	-10,47%	0,00%	0,00%	0,00%	0,00%	-100,00%
dynamika r/r				-61,54%	-60,00%	-55,56%	-40,00%	-20,00%	-25,00%	-50,00%	+10 700,00%	+16 375,00%	+30 366,67%	+47 800,00%	+180,86%	+30,65%	-10,61%	-100,00%	-100,00%	-100,00%	-100,00%																						-45,45%	-47,37%	+3 043,75%	+3 271,43%	+3 583,33%	+4 120,00%	-24,06%	-27,33%	-21,72%	-27,73%	-31,15%	-34,99%	-27,75%	-33,11%	-40,30%	-45,74%	-55,60%	-49,51%	-40,13%	-28,93%	-30,63%	-25,24%	-18,09%	-10,47%	0,00%	-100,00%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	44 339	46 912	47 479	48 720	47 278	46 453	46 395	46 778	45 886	45 199	44 604	43 934	42 614	40 613	39 865	5 471	5 324	1	1	1	1	1	185	182	192	188	184	243	240	233	181	57	53	50	41	2	2	1	340	330	313	295	279	2 742	7 069	6 033	6 211	13 810	13 798	15 266	14 735	15 688	15 528	15 490	15 269	9 559	9 349	9 153	8 984	8 720	8 458	8 438	8 190	7 945	8 334	6 884	6 374	2 503	2 497
dynamika kw/kw	+1,49%	+5,80%	+1,21%	+2,61%	-2,96%	-1,74%	-0,12%	+0,83%	-1,91%	-1,50%	-1,32%	-1,50%	-3,00%	-4,70%	-1,84%	-86,28%	-2,69%	-99,98%	0,00%	0,00%	0,00%	0,00%	+18 400,00%	-1,62%	+5,49%	-2,08%	-2,13%	+32,07%	-1,23%	-2,92%	-22,32%	-68,51%	-7,02%	-5,66%	-18,00%	-95,12%	0,00%	-50,00%	+33 900,00%	-2,94%	-5,15%	-5,75%	-5,42%	+882,80%	+157,80%	-14,66%	+2,95%	+122,35%	-0,09%	+10,64%	-3,48%	+6,47%	-1,02%	-0,24%	-1,43%	-37,40%	-2,20%	-2,10%	-1,85%	-2,94%	-3,00%	-0,24%	-2,94%	-2,99%	+4,90%	-17,40%	-7,41%	-60,73%	-0,24%
dynamika r/r				+11,52%	+6,63%	-0,98%	-2,28%	-3,99%	-2,94%	-2,70%	-3,86%	-6,08%	-7,13%	-10,15%	-10,62%	-87,55%	-87,51%	-100,00%	-100,00%	-99,98%	-99,98%	0,00%	+18 400,00%	+18 100,00%	+19 100,00%	+18 700,00%	-0,54%	+33,52%	+25,00%	+23,94%	-1,63%	-76,54%	-77,92%	-78,54%	-77,35%	-96,49%	-96,23%	-98,00%	+729,27%	+16 400,00%	+15 550,00%	+29 400,00%	-17,94%	+730,91%	+2 158,47%	+1 945,08%	+2 126,16%	+403,65%	+95,19%	+153,04%	+137,24%	+13,60%	+12,54%	+1,47%	+3,62%	-39,07%	-39,79%	-40,91%	-41,16%	-8,78%	-9,53%	-7,81%	-8,84%	-8,89%	-1,47%	-18,42%	-22,17%	-68,50%	-70,04%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 013	0	0	0	57	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																																	-100,00%				-100,00%
dynamika r/r																																																				-94,37%				-100,00%
Pozostałe aktywa trwałe	1 871	1 900	1 916	1 424	1 084	1 220	958	996	1 059	1 183	992	979	0	0	0	0	0	0	97	11	24 616	7 506	7 507	0	0	0	0	15	6	9	7	93	94	86	86	0	0	1 225	16 176	14 504	14 514	14 504	14 503	19 848	17 641	23 589	26 578	18 129	17 968	16 752	17 730	16 815	17 349	21 413	22 915	21 008	23 109	22 794	22 565	25 308	22 067	22 076	25 385	33 881	33 954	33 323	33 308	26 074	26 100
dynamika kw/kw	+21,49%	+1,55%	+0,84%	-25,68%	-23,88%	+12,55%	-21,48%	+3,97%	+6,33%	+11,71%	-16,15%	-1,31%	-100,00%							-88,66%	+223 681,82%	-69,51%	+0,01%	-100,00%					-60,00%	+50,00%	-22,22%	+1 228,57%	+1,08%	-8,51%	0,00%	-100,00%			+1 220,49%	-10,34%	+0,07%	-0,07%	-0,01%	+36,85%	-11,12%	+33,72%	+12,67%	-31,79%	-0,89%	-6,77%	+5,84%	-5,16%	+3,18%	+23,42%	+7,01%	-8,32%	+10,00%	-1,36%	-1,00%	+12,16%	-12,81%	+0,04%	+14,99%	+33,47%	+0,22%	-1,86%	-0,05%	-21,72%	+0,10%
dynamika r/r				-7,53%	-42,06%	-35,79%	-50,00%	-30,06%	-2,31%	-3,03%	+3,55%	-1,71%	-100,00%	-100,00%	-100,00%	-100,00%							+7 639,18%	-100,00%	-100,00%	-100,00%	-100,00%					+520,00%	+1 466,67%	+855,56%	+1 128,57%	-100,00%	-100,00%	+1 324,42%	+18 709,30%			+1 084,00%	-10,34%	+36,85%	+21,54%	+62,64%	+83,26%	-8,66%	+1,85%	-28,98%	-33,29%	-7,25%	-3,45%	+27,82%	+29,24%	+24,94%	+33,20%	+6,45%	-1,53%	+20,47%	-4,51%	-3,15%	+12,50%	+33,87%	+53,87%	+50,95%	+31,21%	-23,04%	-23,13%
Aktywa obrotowe	36 368	45 254	39 480	39 472	38 417	33 680	36 305	31 893	37 781	38 977	36 915	34 453	41 229	38 173	40 423	39 227	37 520	34 136	33 276	33 597	8 750	28 184	28 375	81 044	49 367	42 396	113 570	8 760	6 775	13 786	14 086	11 793	10 295	10 158	10 561	30 284	34 267	32 757	40 226	43 000	45 180	50 788	59 854	38 863	38 316	35 121	35 709	39 899	41 054	41 297	43 657	43 169	45 532	40 594	40 948	47 887	51 372	52 164	54 952	54 730	55 536	56 066	56 365	54 625	54 028	57 133	54 473	27 932	28 265
dynamika kw/kw	+7,29%	+24,43%	-12,76%	-0,02%	-2,67%	-12,33%	+7,79%	-12,15%	+18,46%	+3,17%	-5,29%	-6,67%	+19,67%	-7,41%	+5,89%	-2,96%	-4,35%	-9,02%	-2,52%	+0,96%	-73,96%	+222,10%	+0,68%	+185,62%	-39,09%	-14,12%	+167,88%	-92,29%	-22,66%	+103,48%	+2,18%	-16,28%	-12,70%	-1,33%	+3,97%	+186,75%	+13,15%	-4,41%	+22,80%	+6,90%	+5,07%	+12,41%	+17,85%	-35,07%	-1,41%	-8,34%	+1,67%	+11,73%	+2,89%	+0,59%	+5,71%	-1,12%	+5,47%	-10,85%	+0,87%	+16,95%	+7,28%	+1,54%	+5,34%	-0,40%	+1,47%	+0,95%	+0,53%	-3,09%	-1,09%	+5,75%	-4,66%	-48,72%	+1,19%
dynamika r/r				+16,45%	+5,63%	-25,58%	-8,04%	-19,20%	-1,66%	+15,73%	+1,68%	+8,03%	+9,13%	-2,06%	+9,50%	+13,86%	-9,00%	-10,58%	-17,68%	-14,35%	-76,68%	-17,44%	-14,73%	+141,22%	+464,19%	+50,43%	+300,25%	-89,19%	-86,28%	-67,48%	-87,60%	+34,62%	+51,96%	-26,32%	-25,02%	+156,80%	+232,85%	+222,47%	+280,89%	+41,99%	+31,85%	+55,04%	+48,79%	-9,62%	-15,19%	-30,85%	-40,34%	+2,67%	+7,15%	+17,58%	+22,26%	+8,20%	+10,91%	-1,70%	-6,21%	+10,93%	+12,83%	+28,50%	+34,20%	+14,29%	+8,11%	+7,48%	+2,57%	-0,19%	-2,72%	+1,90%	-3,36%	-48,87%	-47,68%
Zapasy	11 778	10 224	10 365	14 866	9 310	10 413	12 376	12 904	11 635	14 389	14 473	13 030	14 787	15 473	16 356	15 899	14 488	0	1 689	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29 000	29 017	29 547	34 434	37 753	39 019	41 723	43 814	28 283	24 438	22 738	21 486	19 628	19 419	19 653	19 792	20 801	22 306	20 649	21 867	26 626	27 063	27 338	27 234	27 636	27 707	27 779	27 648	22 584	22 129	22 518	22 122	21 545	21 604
dynamika kw/kw	-1,09%	-13,19%	+1,38%	+43,42%	-37,37%	+11,85%	+18,85%	+4,27%	-9,83%	+23,67%	+0,58%	-9,97%	+13,48%	+4,64%	+5,71%	-2,79%	-8,87%	-100,00%		-100,00%																	+0,06%	+1,83%	+16,54%	+9,64%	+3,35%	+6,93%	+5,01%	-35,45%	-13,59%	-6,96%	-5,51%	-8,65%	-1,06%	+1,21%	+0,71%	+5,10%	+7,24%	-7,43%	+5,90%	+21,76%	+1,64%	+1,02%	-0,38%	+1,48%	+0,26%	+0,26%	-0,47%	-18,32%	-2,01%	+1,76%	-1,76%	-2,61%	+0,27%
dynamika r/r				+24,84%	-20,95%	+1,85%	+19,40%	-13,20%	+24,97%	+38,18%	+16,94%	+0,98%	+27,09%	+7,53%	+13,01%	+22,02%	-2,02%	-100,00%	-89,67%	-100,00%	-100,00%		-100,00%																	+30,18%	+34,47%	+41,21%	+27,24%	-25,08%	-37,37%	-45,50%	-50,96%	-30,60%	-20,54%	-13,57%	-7,88%	+5,98%	+14,87%	+5,07%	+10,48%	+28,00%	+21,33%	+32,39%	+24,54%	+3,79%	+2,38%	+1,61%	+1,52%	-18,28%	-20,13%	-18,94%	-19,99%	-4,60%	-2,37%
Należności handlowe	13 072	21 692	12 365	9 570	12 228	10 835	11 666	9 424	10 540	12 563	13 446	10 702	15 602	13 840	15 457	14 537	14 641	0	557	278	394	10 048	80	9 647	18 519	10 500	927	71	125	2 493	2 258	2 344	23	2 192	1 863	1 242	5 177	2 760	4 896	3 488	3 791	4 603	7 181	6 383	8 812	6 823	8 250	8 602	7 177	7 915	7 371	7 343	8 119	7 774	6 047	19 216	22 409	22 887	25 778	21 661	22 135	22 623	26 106	30 508	30 493	33 050	30 857	5 299	5 122
dynamika kw/kw	+21,15%	+65,94%	-43,00%	-22,60%	+27,77%	-11,39%	+7,67%	-19,22%	+11,84%	+19,19%	+7,03%	-20,41%	+45,79%	-11,29%	+11,68%	-5,95%	+0,72%	-100,00%		-50,09%	+41,73%	+2 450,25%	-99,20%	+11 958,75%	+91,97%	-43,30%	-91,17%	-92,34%	+76,06%	+1 894,40%	-9,43%	+3,81%	-99,02%	+9 430,43%	-15,01%	-33,33%	+316,83%	-46,69%	+77,39%	-28,76%	+8,69%	+21,42%	+56,01%	-11,11%	+38,05%	-22,57%	+20,91%	+4,27%	-16,57%	+10,28%	-6,87%	-0,38%	+10,57%	-4,25%	-22,22%	+217,78%	+16,62%	+2,13%	+12,63%	-15,97%	+2,19%	+2,20%	+15,40%	+16,86%	-0,05%	+8,39%	-6,64%	-82,83%	-3,34%
dynamika r/r				-11,31%	-6,46%	-50,05%	-5,65%	-1,53%	-13,80%	+15,95%	+15,26%	+13,56%	+48,03%	+10,16%	+14,96%	+35,83%	-6,16%	-100,00%	-96,40%	-98,09%	-97,31%		-85,64%	+3 370,14%	+4 600,25%	+4,50%	+1 058,75%	-99,26%	-99,33%	-76,26%	+143,58%	+3 201,41%	-81,60%	-12,07%	-17,49%	-47,01%	+22 408,70%	+25,91%	+162,80%	+180,84%	-26,77%	+66,78%	+46,67%	+83,00%	+132,45%	+48,23%	+14,89%	+34,76%	-18,55%	+16,00%	-10,65%	-14,64%	+13,13%	-1,78%	-17,96%	+161,69%	+176,01%	+194,40%	+326,29%	+12,72%	-1,22%	-1,15%	+1,27%	+40,84%	+37,76%	+46,09%	+18,20%	-82,63%	-83,20%
Pozostałe aktywa obrotowe	1 910	2 763	2 417	1 552	1 842	2 501	2 409	1 068	1 815	1 584	1 146	580	1 872	367	912	538	254	4 133	20	4 167	80	12	13	24 868	17 370	17 407	17 405	56	56	13	11	1	3	3	1	0	66	174	615	424	251	176	1 155	31	2 914	3 764	4 639	6 846	8 418	9 886	10 580	12 078	10 681	11 221	11 960	110	110	110	110	110	110	110	110	0	0	0	0	0	0
dynamika kw/kw	+20,13%	+44,66%	-12,52%	-35,79%	+18,69%	+35,78%	-3,68%	-55,67%	+69,94%	-12,73%	-27,65%	-49,39%	+222,76%	-80,40%	+148,50%	-41,01%	-52,79%	+1 527,17%	-99,52%	+20 735,00%	-98,08%	-85,00%	+8,33%	+191 192,31%	-30,15%	+0,21%	-0,01%	-99,68%	0,00%	-76,79%	-15,38%	-90,91%	+200,00%	0,00%	-66,67%	-100,00%		+163,64%	+253,45%	-31,06%	-40,80%	-29,88%	+556,25%	-97,32%	+9 300,00%	+29,17%	+23,25%	+47,57%	+22,96%	+17,44%	+7,02%	+14,16%	-11,57%	+5,06%	+6,59%	-99,08%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%
dynamika r/r				-2,39%	-3,56%	-9,48%	-0,33%	-31,19%	-1,47%	-36,67%	-52,43%	-45,69%	+3,14%	-76,83%	-20,42%	-7,24%	-86,43%	+1 026,16%	-97,81%	+674,54%	-68,50%	-99,71%	-35,00%	+496,78%	+21 612,50%	+144 958,33%	+133 784,62%	-99,77%	-99,68%	-99,93%	-99,94%	-98,21%	-94,64%	-76,92%	-90,91%	-100,00%	+2 100,00%	+5 700,00%	+61 400,00%		+280,30%	+1,15%	+87,80%	-92,69%	+1 060,96%	+2 038,64%	+301,65%	+21 983,87%	+188,88%	+162,65%	+128,07%	+76,42%	+26,88%	+13,50%	+13,04%	-99,09%	-98,97%	-99,02%	-99,08%	0,00%	0,00%	0,00%	0,00%	-100,00%	-100,00%	-100,00%	-100,00%
Inwestycje krótkoterminowe	9 608	10 575	14 333	13 484	15 037	9 931	9 854	8 497	13 791	10 441	7 850	10 141	8 968	8 493	7 698	8 253	8 137	30 003	31 010	29 152	8 276	18 124	28 282	46 529	13 478	14 489	95 238	8 633	6 594	11 280	11 817	9 448	10 269	7 963	8 697	42	7	276	281	1 335	2 119	4 286	7 704	4 166	2 152	1 796	1 334	4 823	6 040	3 843	5 914	2 947	4 426	950	1 074	1 935	1 790	1 829	1 830	5 323	5 584	5 554	2 501	1 533	1 406	1 565	1 494	1 088	1 539
dynamika kw/kw	0,00%	+10,06%	+35,54%	-5,92%	+11,52%	-33,96%	-0,78%	-13,77%	+62,30%	-24,29%	-24,82%	+29,18%	-11,57%	-5,30%	-9,36%	+7,21%	-1,41%	+268,72%	+3,36%	-5,99%	-71,61%	+118,99%	+56,05%	+64,52%	-71,03%	+7,50%	+557,31%	-90,94%	-23,62%	+71,06%	+4,76%	-20,05%	+8,69%	-22,46%	+9,22%	-99,52%	-83,33%	+3 842,86%	+1,81%	+375,09%	+58,73%	+102,27%	+79,75%	-45,92%	-48,34%	-16,54%	-25,72%	+261,54%	+25,23%	-36,37%	+53,89%	-50,17%	+50,19%	-78,54%	+13,05%	+80,17%	-7,49%	+2,18%	+0,05%	+190,87%	+4,90%	-0,54%	-54,97%	-38,70%	-8,28%	+11,31%	-4,54%	-27,18%	+41,45%
dynamika r/r				+40,34%	+56,50%	-6,09%	-31,25%	-36,98%	-8,29%	+5,14%	-20,34%	+19,35%	-34,97%	-18,66%	-1,94%	-18,62%	-9,27%	+253,27%	+302,83%	+253,23%	+1,71%	-39,59%	-8,80%	+59,61%	+62,86%	-20,06%	+236,74%	-81,45%	-51,08%	-22,15%	-87,59%	+9,44%	+55,73%	-29,41%	-26,40%	-99,56%	-99,93%	-96,53%	-96,77%	+3 078,57%	+30 171,43%	+1 452,90%	+2 641,64%	+212,06%	+1,56%	-58,10%	-82,68%	+15,77%	+180,67%	+113,98%	+343,33%	-38,90%	-26,72%	-75,28%	-81,84%	-34,34%	-59,56%	+92,53%	+70,39%	+175,09%	+211,96%	+203,66%	+36,67%	-71,20%	-74,82%	-71,82%	-40,26%	-29,03%	+9,46%
w tym gotówka	8 016	7 956	4 590	6 845	9 826	4 716	6 272	2 826	0	2 608	4 540	7 030	5 937	8 470	588	977	686	30 003	24 073	28 232	851	314	10 077	294	2 273	4 744	36	3 184	1 493	51	1 704	1 713	270	233	967	42	7	276	281	1 335	1 945	4 133	6 941	4 166	1 727	1 302	933	4 424	5 600	3 355	2 064	2 678	1 885	827	830	754	566	619	628	607	734	633	1 102	694	572	753	726	686	898
dynamika kw/kw	-14,27%	-0,75%	-42,31%	+49,13%	+43,55%	-52,00%	+32,99%	-54,94%	-100,00%		+74,08%	+54,85%	-15,55%	+42,66%	-93,06%	+66,16%	-29,79%	+4 273,62%	-19,76%	+17,28%	-96,99%	-63,10%	+3 109,24%	-97,08%	+673,13%	+108,71%	-99,24%	+8 744,44%	-53,11%	-96,58%	+3 241,18%	+0,53%	-84,24%	-13,70%	+315,02%	-95,66%	-83,33%	+3 842,86%	+1,81%	+375,09%	+45,69%	+112,49%	+67,94%	-39,98%	-58,55%	-24,61%	-28,34%	+374,17%	+26,58%	-40,09%	-38,48%	+29,75%	-29,61%	-56,13%	+0,36%	-9,16%	-24,93%	+9,36%	+1,45%	-3,34%	+20,92%	-13,76%	+74,09%	-37,02%	-17,58%	+31,64%	-3,59%	-5,51%	+30,90%
dynamika r/r				-26,79%	+22,58%	-40,72%	+36,64%	-58,71%	-100,00%	-44,70%	-27,61%	+148,76%		+224,77%	-87,05%	-86,10%	-88,45%	+254,23%	+3 994,05%	+2 789,66%	+24,05%	-98,95%	-58,14%	-98,96%	+167,10%	+1 410,83%	-99,64%	+982,99%	-34,32%	-98,92%	+4 633,33%	-46,20%	-81,92%	+356,86%	-43,25%	-97,55%	-97,41%	+18,45%	-70,94%	+3 078,57%	+27 685,71%	+1 397,46%	+2 370,11%	+212,06%	-11,21%	-68,50%	-86,56%	+6,19%	+224,26%	+157,68%	+121,22%	-39,47%	-66,34%	-75,35%	-59,79%	-71,84%	-69,97%	-25,15%	-24,34%	-19,50%	+29,68%	+2,26%	+75,48%	+14,33%	-22,07%	+18,96%	-34,12%	-1,15%	+56,99%
Kapitał własny	62 215	68 190	69 680	71 752	64 512	65 128	65 214	64 949	64 790	63 783	63 369	63 834	64 073	63 625	62 151	29 900	29 658	33 788	33 337	33 453	33 287	35 608	35 698	78 494	47 983	42 251	89 923	8 789	6 779	6 089	5 911	9 951	10 362	10 233	10 136	21 090	20 977	22 279	37 238	35 894	35 570	35 860	35 948	40 032	45 767	46 292	47 800	49 295	50 131	50 884	51 511	51 759	53 868	53 360	54 018	53 077	56 109	57 318	62 432	62 745	62 936	62 725	63 749	66 422	66 566	67 335	68 345	48 144	48 207
dynamika kw/kw	+4,09%	+9,60%	+2,19%	+2,97%	-10,09%	+0,95%	+0,13%	-0,41%	-0,24%	-1,55%	-0,65%	+0,73%	+0,37%	-0,70%	-2,32%	-51,89%	-0,81%	+13,93%	-1,33%	+0,35%	-0,50%	+6,97%	+0,25%	+119,88%	-38,87%	-11,95%	+112,83%	-90,23%	-22,87%	-10,18%	-2,92%	+68,35%	+4,13%	-1,24%	-0,95%	+108,07%	-0,54%	+6,21%	+67,14%	-3,61%	-0,90%	+0,82%	+0,25%	+11,36%	+14,33%	+1,15%	+3,26%	+3,13%	+1,70%	+1,50%	+1,23%	+0,48%	+4,07%	-0,94%	+1,23%	-1,74%	+5,71%	+2,15%	+8,92%	+0,50%	+0,30%	-0,34%	+1,63%	+4,19%	+0,22%	+1,16%	+1,50%	-29,56%	+0,13%
dynamika r/r				+20,05%	+3,69%	-4,49%	-6,41%	-9,48%	+0,43%	-2,07%	-2,83%	-1,72%	-1,11%	-0,25%	-1,92%	-53,16%	-53,71%	-46,90%	-46,36%	+11,88%	+12,24%	+5,39%	+7,08%	+134,64%	+44,15%	+18,66%	+151,90%	-88,80%	-85,87%	-85,59%	-93,43%	+13,22%	+52,85%	+68,06%	+71,48%	+111,94%	+102,44%	+117,72%	+267,38%	+70,19%	+69,57%	+60,96%	-3,46%	+11,53%	+28,67%	+29,09%	+32,97%	+23,14%	+9,54%	+9,92%	+7,76%	+5,00%	+7,45%	+4,87%	+4,87%	+2,55%	+4,16%	+7,42%	+15,58%	+18,22%	+12,17%	+9,43%	+2,11%	+5,86%	+5,77%	+7,35%	+7,21%	-27,52%	-27,58%
Kapitał podstawowy	2 515	2 747	2 747	2 747	2 747	2 747	2 747	2 747	2 747	2 747	2 747	2 747	2 747	2 747	2 747	8 502	8 491	8 491	8 491	8 491	8 491	8 491	8 491	8 491	13 801	13 801	13 801	13 801	13 801	13 801	13 801	15 852	15 852	15 852	15 852	7 438	17 756	17 756	17 756	26 876	26 876	26 876	26 876	26 876	26 876	26 876	26 876	26 876	26 876	26 876	26 876	26 876	26 876	26 876	26 876	26 876	26 876	26 876	32 110	32 110	32 110	32 110	32 110	32 110	32 110	32 110	32 110	32 110	32 110
dynamika kw/kw	0,00%	+9,22%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+209,50%	-0,13%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+62,54%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+14,86%	0,00%	0,00%	0,00%	-53,08%	+138,72%	0,00%	0,00%	+51,36%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+19,47%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+9,22%	+9,22%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+209,50%	+209,10%	+209,10%	+209,10%	-0,13%	0,00%	0,00%	0,00%	0,00%	+62,54%	+62,54%	+62,54%	+62,54%	0,00%	0,00%	0,00%	+14,86%	+14,86%	+14,86%	+14,86%	-53,08%	+12,01%	+12,01%	+12,01%	+261,33%	+51,36%	+51,36%	+51,36%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+19,47%	+19,47%	+19,47%	+19,47%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	19 228	32 186	32 164	32 164	32 178	32 178	32 178	32 178	32 178	32 245	32 245	32 245	32 246	32 320	32 320	26 565	19 310	8 763	8 763	8 763	8 763	2 763	2 763	2 763	2 763	2 763	15 844	14 839	14 839	22 332	22 326	2 350	863	0	0	0	0	0	0	0	0	0	0	0	0	58	58	58	58	58	169	307	307	399	413	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	0,00%	+67,39%	-0,07%	0,00%	+0,04%	0,00%	0,00%	0,00%	0,00%	+0,21%	0,00%	0,00%	+0,00%	+0,23%	0,00%	-17,81%	-27,31%	-54,62%	0,00%	0,00%	0,00%	-68,47%	0,00%	0,00%	0,00%	0,00%	+473,43%	-6,34%	0,00%	+50,50%	-0,03%	-89,47%	-63,28%	-100,00%													0,00%	0,00%	0,00%	0,00%	+191,38%	+81,66%	0,00%	+29,97%	+3,51%	-100,00%
dynamika r/r				+67,28%	+67,35%	-0,02%	+0,04%	+0,04%	0,00%	+0,21%	+0,21%	+0,21%	+0,21%	+0,23%	+0,23%	-17,62%	-40,12%	-72,89%	-72,89%	-67,01%	-54,62%	-68,47%	-68,47%	-68,47%	-68,47%	0,00%	+473,43%	+437,06%	+437,06%	+708,25%	+40,91%	-84,16%	-94,18%	-100,00%	-100,00%	-100,00%	-100,00%													0,00%	+191,38%	+429,31%	+429,31%	+587,93%	+144,38%	-100,00%	-100,00%	-100,00%	-100,00%
Zysk lat ubiegłych	9 259	0	0	0	0	0	0	0	1 257	0	0	0	75	27 958	27 958	27 958	-5 976	-2 695	-2 695	-2 695	858	-2 695	-2 695	-2 695	10 387	10 387	-2 695	-2 695	-71 015	-25 861	-25 861	-25 862	-28 420	-25 991	-25 991	- 129	131	- 129	- 129	- 129	405	- 759	- 759	- 759	3 483	- 944	- 944	- 845	3 039	3 006	-1 135	-1 255	2 626	-1 050	-1 064	14 308	15 051	15 053	15 053	15 046	18 979	19 429	19 341	18 979	22 689	22 311	22 267	22 225	8 921
dynamika kw/kw		-100,00%								-100,00%				+37 177,33%	0,00%	0,00%	-121,37%	+54,90%	0,00%	0,00%	+131,84%	-414,10%	0,00%	0,00%	+485,42%	0,00%	-125,95%	0,00%	-2 535,06%	+63,58%	0,00%	0,00%	-9,89%	+8,55%	0,00%	+99,50%	+201,55%	-198,47%	0,00%	0,00%	+413,95%	-287,41%	0,00%	0,00%	+558,89%	-127,10%	0,00%	+10,49%	+459,64%	-1,09%	-137,76%	-10,57%	+309,24%	-139,98%	-1,33%	+1 444,74%	+5,19%	+0,01%	0,00%	-0,05%	+26,14%	+2,37%	-0,45%	-1,87%	+19,55%	-1,67%	-0,20%	-0,19%	-59,86%
dynamika r/r					-100,00%								-94,03%				-8 068,00%	-109,64%	-109,64%	-109,64%	+114,36%	0,00%	0,00%	0,00%	+1 110,61%	+485,42%	0,00%	0,00%	-783,69%	-348,97%	-859,59%	-859,63%	+59,98%	-0,50%	-0,50%	+99,50%	+100,46%	+99,50%	+99,50%	0,00%	+209,16%	-488,37%	-488,37%	-488,37%	+760,00%	-24,37%	-24,37%	-11,33%	-12,75%	+418,43%	-20,23%	-48,52%	-13,59%	-134,93%	+6,26%	+1 240,08%	+473,15%	+1 533,62%	+1 514,76%	+5,16%	+26,10%	+29,07%	+28,49%	+26,14%	+19,55%	+14,83%	+15,13%	+17,10%	-60,68%
Zysk netto	2 446	4 490	6 001	8 073	820	1 435	1 521	1 257	- 158	24	- 390	75	239	- 208	-1 682	-33 934	- 242	3 888	3 437	3 553	- 165	2 155	2 246	13 082	-30 195	-35 926	12 747	-68 319	- 403	-2 164	-2 326	-2 558	- 104	- 280	- 377	260	- 113	1 189	1 878	534	- 337	17	105	4 258	418	652	1 678	3 141	558	1 042	1 459	2 275	560	1 411	1 861	743	2 819	3 771	3 638	3 933	155	149	940	3 246	379	854	1 886	-13 538	73
dynamika kw/kw	-73,58%	+83,57%	+33,65%	+34,53%	-89,84%	+75,00%	+5,99%	-17,36%	-112,57%	+115,19%	-1 725,00%	+119,23%	+218,67%	-187,03%	-708,65%	-1 917,48%	+99,29%	+1 706,61%	-11,60%	+3,38%	-104,64%	+1 406,06%	+4,22%	+482,46%	-330,81%	-18,98%	+135,48%	-635,96%	+99,41%	-436,97%	-7,49%	-9,97%	+95,93%	-169,23%	-34,64%	+168,97%	-143,46%	+1 152,21%	+57,95%	-71,57%	-163,11%	+105,04%	+517,65%	+3 955,24%	-90,18%	+55,98%	+157,36%	+87,19%	-82,23%	+86,74%	+40,02%	+55,93%	-75,38%	+151,96%	+31,89%	-60,08%	+279,41%	+33,77%	-3,53%	+8,11%	-96,06%	-3,87%	+530,87%	+245,32%	-88,32%	+125,33%	+120,84%	-817,82%	+100,54%
dynamika r/r				-12,81%	-66,48%	-68,04%	-74,65%	-84,43%	-119,27%	-98,33%	-125,64%	-94,03%	+251,27%	-966,67%	-331,28%	-45 345,33%	-201,26%	+1 969,23%	+304,34%	+110,47%	+31,82%	-44,57%	-34,65%	+268,20%	-18 200,00%	-1 767,10%	+467,54%	-622,24%	+98,67%	+93,98%	-118,25%	+96,26%	+74,19%	+87,06%	+83,79%	+110,16%	-8,65%	+524,64%	+598,14%	+105,38%	-198,23%	-98,57%	-94,41%	+697,38%	+224,04%	+3 735,29%	+1 498,10%	-26,23%	+33,49%	+59,82%	-13,05%	-27,57%	+0,36%	+35,41%	+27,55%	-67,34%	+403,39%	+167,26%	+95,49%	+429,34%	-94,50%	-96,05%	-74,16%	-17,47%	+144,52%	+473,15%	+100,64%	-517,07%	-80,74%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5 150	5 163	5 188	5 188	5 119	10 452	10 701	11 182	11 115	10 649	10 951	11 162	10 576	10 519	10 690	10 898	11 150	11 363	11 619	11 630	11 656	11 692	11 036	11 358	12 087	11 767	12 060	12 082	7 347	7 103
dynamika kw/kw																																									+0,25%	+0,48%	0,00%	-1,33%	+104,18%	+2,38%	+4,49%	-0,60%	-4,19%	+2,84%	+1,93%	-5,25%	-0,54%	+1,63%	+1,95%	+2,31%	+1,91%	+2,25%	+0,09%	+0,22%	+0,31%	-5,61%	+2,92%	+6,42%	-2,65%	+2,49%	+0,18%	-39,19%	-3,32%
dynamika r/r																																												-0,60%	+102,44%	+106,26%	+115,54%	+117,13%	+1,88%	+2,34%	-0,18%	-4,85%	-1,22%	-2,38%	-2,37%	+5,43%	+8,02%	+8,69%	+6,72%	+4,54%	+2,90%	-5,02%	-2,34%	+3,70%	+0,64%	+9,28%	+6,37%	-39,22%	-39,64%
Zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 632	0	71	11 530	10	17	13	501	1	1	0	0	0	0	1 152	14 741	15 540	17 086	19 884	24 052	15 928	10 568	10 434	10 805	11 319	11 456	9 173	10 615	5 630	5 510	5 585	6 265	6 044	5 617	5 330	3 512	7 604	2 902	3 158	2 966	3 551	3 843	3 741	3 593	3 087	3 065
dynamika kw/kw																									-100,00%		+16 139,44%	-99,91%	+70,00%	-23,53%	+3 753,85%	-99,80%	0,00%	-100,00%					+1 179,60%	+5,42%	+9,95%	+16,38%	+20,96%	-33,78%	-33,65%	-1,27%	+3,56%	+4,76%	+1,21%	-19,93%	+15,72%	-46,96%	-2,13%	+1,36%	+12,18%	-3,53%	-7,06%	-5,11%	-34,11%	+116,51%	-61,84%	+8,82%	-6,08%	+19,72%	+8,22%	-2,65%	-3,96%	-14,08%	-0,71%
dynamika r/r																												-99,62%		-81,69%	-95,65%	-90,00%	-94,12%	-100,00%	-100,00%	-100,00%	-100,00%					+1 626,04%	+63,16%	+2,50%	-38,15%	-47,53%	-55,08%	-28,94%	+8,40%	-12,09%	-1,76%	-50,26%	-51,90%	-39,11%	-40,98%	+7,35%	+1,94%	-4,57%	-43,94%	+25,81%	-48,34%	-40,75%	-15,55%	-53,30%	+32,43%	+18,46%	+21,14%	-13,07%	-20,24%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 152	12 661	13 543	15 089	17 887	22 055	13 931	8 571	8 437	8 808	7 896	8 080	5 741	6 812	780	1 732	1 928	2 748	2 541	2 581	2 371	621	598	322	553	530	515	483	469	626	416	394
dynamika kw/kw																																							+999,05%	+6,97%	+11,42%	+18,54%	+23,30%	-36,84%	-38,48%	-1,56%	+4,40%	-10,35%	+2,33%	-28,95%	+18,66%	-88,55%	+122,05%	+11,32%	+42,53%	-7,53%	+1,57%	-8,14%	-73,81%	-3,70%	-46,15%	+71,74%	-4,16%	-2,83%	-6,21%	-2,90%	+33,48%	-33,55%	-5,29%
dynamika r/r																																										+1 452,69%	+74,20%	+2,86%	-43,20%	-52,83%	-60,06%	-43,32%	-5,73%	-31,95%	-22,66%	-90,12%	-78,56%	-66,42%	-59,66%	+225,77%	+49,02%	+22,98%	-77,40%	-76,47%	-87,52%	-76,68%	-14,65%	-13,88%	+50,00%	-15,19%	+18,11%	-19,22%	-18,43%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 506	1 408	1 331	1 264	1 106	952	978	809	635	958	958	565	0	0
dynamika kw/kw																																																									-6,51%	-5,47%	-5,03%	-12,50%	-13,92%	+2,73%	-17,28%	-21,51%	+50,87%	0,00%	-41,02%	-100,00%
dynamika r/r																																																												-26,56%	-32,39%	-26,52%	-36,00%	-42,59%	+0,63%	-2,04%	-30,16%	-100,00%	-100,00%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 632	0	71	11 530	10	17	13	501	1	1	0	0	0	0	0	2 080	1 997	1 997	1 997	1 997	1 997	1 997	1 997	1 997	3 423	3 376	3 432	3 803	4 850	3 778	3 657	3 517	1 997	1 628	1 628	1 627	5 900	1 628	1 627	1 627	2 401	2 402	2 314	2 402	2 671	2 671
dynamika kw/kw																									-100,00%		+16 139,44%	-99,91%	+70,00%	-23,53%	+3 753,85%	-99,80%	0,00%	-100,00%						-3,99%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+71,41%	-1,37%	+1,66%	+10,81%	+27,53%	-22,10%	-3,20%	-3,83%	-43,22%	-18,48%	0,00%	-0,06%	+262,63%	-72,41%	-0,06%	0,00%	+47,57%	+0,04%	-3,66%	+3,80%	+11,20%	0,00%
dynamika r/r																												-99,62%		-81,69%	-95,65%	-90,00%	-94,12%	-100,00%	-100,00%	-100,00%	-100,00%						-3,99%	0,00%	0,00%	0,00%	0,00%	+71,41%	+69,05%	+71,86%	+90,44%	+41,69%	+11,91%	+6,56%	-7,52%	-58,82%	-56,91%	-55,48%	-53,74%	+195,44%	0,00%	-0,06%	0,00%	-59,31%	+47,54%	+42,22%	+47,63%	+11,25%	+11,20%
Zobowiązania krótkoterminowe	20 373	25 885	19 200	17 869	22 271	16 229	18 447	14 722	19 939	21 578	19 466	16 191	20 684	16 119	19 047	15 659	14 003	349	37	156	80	83	369	100	1 576	262	12 301	219	225	7 926	7 862	1 991	79	61	552	9 196	13 292	10 552	4 785	6 419	7 367	9 857	14 648	5 503	7 194	8 489	10 335	11 646	11 615	13 601	14 342	18 588	19 294	18 775	19 099	19 537	22 261	21 584	20 668	18 512	20 317	20 783	23 302	26 555	25 984	26 341	22 294	5 278	5 590
dynamika kw/kw	+5,19%	+27,06%	-25,83%	-6,93%	+24,63%	-27,13%	+13,67%	-20,19%	+35,44%	+8,22%	-9,79%	-16,82%	+27,75%	-22,07%	+18,16%	-17,79%	-10,58%	-97,51%	-89,40%	+321,62%	-48,72%	+3,75%	+344,58%	-72,90%	+1 476,00%	-83,38%	+4 595,04%	-98,22%	+2,74%	+3 422,67%	-0,81%	-74,68%	-96,03%	-22,78%	+804,92%	+1 565,94%	+44,54%	-20,61%	-54,65%	+34,15%	+14,77%	+33,80%	+48,61%	-62,43%	+30,73%	+18,00%	+21,75%	+12,69%	-0,27%	+17,10%	+5,45%	+29,61%	+3,80%	-2,69%	+1,73%	+2,29%	+13,94%	-3,04%	-4,24%	-10,43%	+9,75%	+2,29%	+12,12%	+13,96%	-2,15%	+1,37%	-15,36%	-76,33%	+5,91%
dynamika r/r				-7,73%	+9,32%	-37,30%	-3,92%	-17,61%	-10,47%	+32,96%	+5,52%	+9,98%	+3,74%	-25,30%	-2,15%	-3,29%	-32,30%	-97,83%	-99,81%	-99,00%	-99,43%	-76,22%	+897,30%	-35,90%	+1 870,00%	+215,66%	+3 233,60%	+119,00%	-85,72%	+2 925,19%	-36,09%	+809,13%	-64,89%	-99,23%	-92,98%	+361,88%	+16 725,32%	+17 198,36%	+766,85%	-30,20%	-44,58%	-6,59%	+206,12%	-14,27%	-2,35%	-13,88%	-29,44%	+111,63%	+61,45%	+60,22%	+38,77%	+59,61%	+66,11%	+38,04%	+33,17%	+5,11%	+15,38%	+14,96%	+8,22%	-5,25%	-8,73%	-3,71%	+12,74%	+43,45%	+27,89%	+26,74%	-4,33%	-80,12%	-78,49%
Z tytułu dostaw i usług	0	6 613	0	6 789	3 344	5 115	0	3 772	7 723	8 156	0	5 200	8 592	8 449	10 090	7 980	9 418	0	35	126	41	46	287	68	1 576	247	12 301	194	218	7 921	7 862	1 474	63	58	551	9 179	5 712	5 974	3 665	4 432	5 098	5 699	7 432	3 960	6 027	7 461	8 119	1 964	8 589	11 490	9 408	9 521	9 626	10 029	10 248	8 879	12 578	11 655	9 964	10 666	12 474	12 574	13 698	14 637	16 474	15 227	13 139	2 361	2 718
dynamika kw/kw	-100,00%		-100,00%		-50,74%	+52,96%	-100,00%		+104,75%	+5,61%	-100,00%		+65,23%	-1,66%	+19,42%	-20,91%	+18,02%	-100,00%		+260,00%	-67,46%	+12,20%	+523,91%	-76,31%	+2 217,65%	-84,33%	+4 880,16%	-98,42%	+12,37%	+3 533,49%	-0,74%	-81,25%	-95,73%	-7,94%	+850,00%	+1 565,88%	-37,77%	+4,59%	-38,65%	+20,93%	+15,03%	+11,79%	+30,41%	-46,72%	+52,20%	+23,79%	+8,82%	-75,81%	+337,32%	+33,78%	-18,12%	+1,20%	+1,10%	+4,19%	+2,18%	-13,36%	+41,66%	-7,34%	-14,51%	+7,05%	+16,95%	+0,80%	+8,94%	+6,86%	+12,55%	-7,57%	-13,71%	-82,03%	+15,12%
dynamika r/r				-22,74%		-22,65%		-44,44%	+130,95%	+59,45%		+37,86%	+11,25%	+3,59%		+53,46%	+9,61%	-100,00%	-99,65%	-98,42%	-99,56%		+720,00%	-46,03%	+3 743,90%	+436,96%	+4 186,06%	+185,29%	-86,17%	+3 106,88%	-36,09%	+659,79%	-71,10%	-99,27%	-92,99%	+522,73%	+8 966,67%	+10 200,00%	+565,15%	-51,72%	-10,75%	-4,60%	+102,78%	-10,65%	+18,22%	+30,92%	+9,24%	-50,40%	+42,51%	+54,00%	+15,88%	+384,78%	+12,07%	-12,72%	+8,93%	-6,74%	+30,67%	+16,21%	-2,77%	+20,13%	-0,83%	+7,89%	+37,47%	+37,23%	+32,07%	+21,10%	-4,08%	-83,87%	-83,50%
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 220	2 811	63	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	3 713	3 713	1 022	822	871	911	1 251	248	714	825	1 539	9 095	3 017	2 109	4 631	8 624	9 103	7 650	8 041	2 617	2 636	2 662	3 954	2 698	3 130	3 697	4 678	5 320	2 684	4 542	2 413	721	1 001
dynamika kw/kw																+130,41%	-97,76%	-100,00%															-100,00%					0,00%	-72,48%	-19,57%	+5,96%	+4,59%	+37,32%	-80,18%	+187,90%	+15,55%	+86,55%	+490,97%	-66,83%	-30,10%	+119,58%	+86,22%	+5,55%	-15,96%	+5,11%	-67,45%	+0,73%	+0,99%	+48,53%	-31,77%	+16,01%	+18,12%	+26,54%	+13,72%	-49,55%	+69,23%	-46,87%	-70,12%	+38,83%
dynamika r/r																			-100,00%	-100,00%	-100,00%															-100,00%					-76,54%	-75,46%	+22,41%	-69,83%	-18,03%	-9,44%	+23,02%	+3 567,34%	+322,55%	+155,64%	+200,91%	-5,18%	+201,72%	+262,73%	+73,63%	-69,65%	-71,04%	-65,20%	-50,83%	+3,10%	+18,74%	+38,88%	+18,31%	+97,18%	-14,25%	+22,86%	-48,42%	-86,45%	-62,70%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5 068	759	701	692	661	640	1 489	608	633	701	507	326	0	0
dynamika kw/kw																																																									-85,02%	-7,64%	-1,28%	-4,48%	-3,18%	+132,66%	-59,17%	+4,11%	+10,74%	-27,67%	-35,70%	-100,00%
dynamika r/r																																																												-86,96%	-15,68%	+112,41%	-12,14%	-4,24%	+9,53%	-65,95%	-46,38%	-100,00%	-100,00%
Inne zobowiazania krótkoterminowe	10 214	19 272	8 318	11 080	18 927	11 114	7 291	10 950	12 216	13 422	8 629	10 991	12 092	7 670	7 737	4 868	4 522	349	2	30	39	37	82	32	0	15	0	25	7	5	0	515	16	3	1	17	3 867	865	98	1 165	1 398	3 247	5 965	1 295	453	203	677	587	9	2	303	443	565	1 096	810	2 973	6 288	6 566	6 058	4 487	4 073	3 023	4 318	5 965	6 125	6 065	6 416	2 196	1 871
dynamika kw/kw	-3,46%	+88,68%	-56,84%	+33,21%	+70,82%	-41,28%	-34,40%	+50,19%	+11,56%	+9,87%	-35,71%	+27,37%	+10,02%	-36,57%	+0,87%	-37,08%	-7,11%	-92,28%	-99,43%	+1 400,00%	+30,00%	-5,13%	+121,62%	-60,98%	-100,00%		-100,00%		-72,00%	-28,57%	-100,00%		-96,89%	-81,25%	-66,67%	+1 600,00%	+22 647,06%	-77,63%	-88,67%	+1 088,78%	+20,00%	+132,26%	+83,71%	-78,29%	-65,02%	-55,19%	+233,50%	-13,29%	-98,47%	-77,78%	+15 050,00%	+46,20%	+27,54%	+93,98%	-26,09%	+267,04%	+111,50%	+4,42%	-7,74%	-25,93%	-9,23%	-25,78%	+42,84%	+38,14%	+2,68%	-0,98%	+5,79%	-65,77%	-14,80%
dynamika r/r				+4,73%	+85,30%	-42,33%	-12,35%	-1,17%	-35,46%	+20,77%	+18,35%	+0,37%	-1,02%	-42,86%	-10,34%	-55,71%	-62,60%	-95,45%	-99,97%	-99,38%	-99,14%	-89,40%	+4 000,00%	+6,67%	-100,00%	-59,46%	-100,00%	-21,88%		-66,67%		+1 960,00%	+128,57%	-40,00%		-96,70%	+24 068,75%	+28 733,33%	+9 700,00%	+6 752,94%	-63,85%	+275,38%	+5 986,73%	+11,16%	-67,60%	-93,75%	-88,65%	-54,67%	-98,01%	-99,01%	-55,24%	-24,53%	+6 177,78%	+54 700,00%	+167,33%	+571,11%	+1 012,92%	+499,09%	+647,90%	+50,92%	-35,23%	-53,96%	-28,72%	+32,94%	+50,38%	+100,63%	+48,59%	-63,19%	-69,45%
Suma bilansowa	82 588	94 075	88 880	89 621	86 783	81 357	83 661	79 671	84 729	85 361	82 835	80 025	84 757	79 744	81 198	45 559	43 661	34 137	33 374	33 609	33 367	35 691	36 067	81 226	49 559	42 584	113 754	9 018	7 021	14 028	14 274	11 943	10 442	10 294	10 688	30 286	34 269	33 983	56 764	57 853	60 023	65 601	74 648	61 463	63 529	65 215	68 940	72 260	73 202	73 658	76 468	75 977	78 672	77 720	79 382	78 658	83 987	84 232	86 612	88 861	86 155	86 666	90 017	96 528	96 393	97 417	94 232	56 509	56 862
dynamika kw/kw	+4,36%	+13,91%	-5,52%	+0,83%	-3,17%	-6,25%	+2,83%	-4,77%	+6,35%	+0,75%	-2,96%	-3,39%	+5,91%	-5,91%	+1,82%	-43,89%	-4,17%	-21,81%	-2,24%	+0,70%	-0,72%	+6,96%	+1,05%	+125,21%	-38,99%	-14,07%	+167,13%	-92,07%	-22,14%	+99,80%	+1,75%	-16,33%	-12,57%	-1,42%	+3,83%	+183,36%	+13,15%	-0,83%	+67,04%	+1,92%	+3,75%	+9,29%	+13,79%	-17,66%	+3,36%	+2,65%	+5,71%	+4,82%	+1,30%	+0,62%	+3,81%	-0,64%	+3,55%	-1,21%	+2,14%	-0,91%	+6,77%	+0,29%	+2,83%	+2,60%	-3,05%	+0,59%	+3,87%	+7,23%	-0,14%	+1,06%	-3,27%	-40,03%	+0,62%
dynamika r/r				+13,25%	+5,08%	-13,52%	-5,87%	-11,10%	-2,37%	+4,92%	-0,99%	+0,44%	+0,03%	-6,58%	-1,98%	-43,07%	-48,49%	-57,19%	-58,90%	-26,23%	-23,58%	+4,55%	+8,07%	+141,68%	+48,53%	+19,31%	+215,40%	-88,90%	-85,83%	-67,06%	-87,45%	+32,44%	+48,73%	-26,62%	-25,12%	+153,59%	+228,18%	+230,12%	+431,10%	+91,02%	+75,15%	+93,04%	+31,51%	+6,24%	+5,84%	-0,59%	-7,65%	+17,57%	+15,23%	+12,95%	+10,92%	+5,14%	+7,47%	+5,51%	+3,81%	+3,53%	+6,76%	+8,38%	+9,11%	+12,97%	+2,58%	+2,89%	+3,93%	+8,63%	+11,88%	+12,41%	+4,68%	-41,46%	-41,01%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	0,34	0,33	0,31
Zmiana	+6,25%	+1,41%	+0,88%
Open-Close	+0,00%	+0,00%	+0,65%
High-Low	0,00%	0,00%	0,57%
Zmiana ceny [pln]	0,00	0,00	0,00
Transakcja [szt.]	2	1,4	2,15
Średnia transakcja [pln]	37,40	73,69	230,44
Wolumen [szt.]	220	314	1,69t
Obrót [pln]	74,80	103,16	495,45
Obrót pozytywny	0,00%	100%	37,15%
Obrót negatywny	0,00%	0,00%	45,61%
Obrót neutralny	0,00%	0,00%	17,25%
Wolumen ws. % Free Float	<0,01	<0,01	0,02
Wolumen ws. % akcji w obrocie	<0,01	<0,01	<0,01

Wskaźniki finansowe

Rating	AAA
Aktualne C/WK	0,77
Kroczące C/ZO	-24,29
Kroczące C/P	1,58
Kroczące C/Z	-4,51
Zmiana 12m	-8,11%
Śr. płynność dzienna	0,00%
Zakres wahań kursu	26,18%
Beta kursu	-0,10
Tempo wzrostu przychodów	-45,74%
Zwrot z kapitału własnego (ROE)	-14,15%
Zwrot z aktywów skorygowany (ROA)	-1,62%
Wskaźnik ogólnego zadłużenia	23,93%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	12,05
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy	[b.d.]
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 15-07-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	212 miesięcy
Liczba akcji	108 939 000
Free float	9,67%
Kapitalizacja	37,04 mln zł
Wartość księgowa	48,21 mln zł
Zysk operacyjny 12m	-1,52 mln zł
Przychody 12m	23,37 mln zł
Zysk netto 12m	-8,21 mln zł
Główny akcjonariusz Inwest sp. z o.o. (wraz z Starcom Invest sp. z o. o.) 40,98%

Starhedge SA - Wiadomości i dane-finansowe na dzień 2025-09-05

Informacje ogólne