PARTNER SERWISU
Telesto SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: PLTELST00017
TLO18,70 (+0,00%)
Głównym przedmiotem działalności spółki jest projektowanie, sprzedaż, instalacja oraz serwisowanie systemów ograniczenia zapylenia w szczególności opartych o technologię wytwarzania mgły wodnej. Strategicznym celem firmy jest zbudowanie stabilnej pozycji na polskim rynku oraz sukcesywne tworzenie kanałów dostaw na rynki zagraniczne poprzez dynamiczny wzrost sprzedaży prowadzący w pierwszej kolejności do osiągnięcia rentowności a następnie zapewnienia środków na inwestycje.
-
Najnowsze sprawozdanie finansowe:
Raport kwartalny za 2 kwartał 2025
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 15.11.2010 | 14.02.2011 | 13.05.2011 | 16.08.2011 | 10.11.2011 | 14.02.2012 | 15.05.2012 | 14.08.2012 | 12.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 12.11.2013 | 14.02.2014 | 15.05.2014 | 14.08.2014 | 14.11.2014 | 13.02.2015 | 15.05.2015 | 14.08.2015 | 13.11.2015 | 15.02.2016 | 16.05.2016 | 16.08.2016 | 14.11.2016 | 14.02.2017 | 15.05.2017 | 14.08.2017 | 14.11.2017 | 14.02.2018 | 15.05.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 14.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 15.05.2020 | 14.08.2020 | 13.11.2020 | 19.03.2021 | 14.05.2021 | 13.08.2021 | 15.11.2021 | 21.03.2022 | 16.05.2022 | 16.08.2022 | 14.11.2022 | 21.03.2023 | 15.05.2023 | 14.08.2023 | 14.11.2023 | 20.03.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 21.03.2025 | 15.05.2025 | 14.08.2025 |
Liczba akcji | | 500 000 | 500 000 | 500 000 | 500 000 | 500 000 | 590 000 | 590 000 | 590 000 | 590 000 | 590 000 | 590 000 | 590 000 | 590 000 | 590 000 | 590 000 | 590 000 | 590 000 | 590 000 | 590 000 | 590 000 | 590 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 | 1 640 000 |
Przychody |
|
530 | 445 | 617 | 125 | 1 090 | 1 969 | 728 | 2 987 | 807 | 1 866 | 803 | 1 174 | 758 | 975 | 968 | 565 | 1 537 | 787 | 626 | 452 | 1 470 | 690 | 1 006 | 936 | 1 311 | 1 311 | 1 058 | 1 112 | 833 | 1 381 | 1 181 | 819 | 1 594 | 2 896 | 1 473 | 1 362 | 1 529 | 1 714 | 691 | 1 370 | 605 | 1 468 | 1 716 | 1 361 | 1 060 | 1 558 | 1 348 | 1 004 | 995 | 1 669 | 1 269 | 1 157 | 861 | 2 112 | 2 566 | 3 453 | 1 330 | 1 048 | 1 216 | 1 326 |
dynamika kw/kw | | | -16,04% | +38,65% | -79,74% | +772,00% | +80,64% | -63,03% | +310,30% | -72,98% | +131,23% | -56,97% | +46,20% | -35,43% | +28,63% | -0,72% | -41,63% | +172,04% | -48,80% | -20,46% | -27,80% | +225,22% | -53,06% | +45,80% | -6,96% | +40,06% | 0,00% | -19,30% | +5,10% | -25,09% | +65,79% | -14,48% | -30,65% | +94,63% | +81,68% | -49,14% | -7,54% | +12,26% | +12,10% | -59,68% | +98,26% | -55,84% | +142,64% | +16,89% | -20,69% | -22,12% | +46,98% | -13,48% | -25,52% | -0,90% | +67,74% | -23,97% | -8,83% | -25,58% | +145,30% | +21,50% | +34,57% | -61,48% | -21,20% | +16,03% | +9,05% |
dynamika r/r | | | | | | +105,66% | +342,47% | +17,99% | +2 289,60% | -25,96% | -5,23% | +10,30% | -60,70% | -6,07% | -47,75% | +20,55% | -51,87% | +102,77% | -19,28% | -35,33% | -20,00% | -4,36% | -12,33% | +60,70% | +107,08% | -10,82% | +90,00% | +5,17% | +18,80% | -36,46% | +5,34% | +11,63% | -26,35% | +91,36% | +109,70% | +24,72% | +66,30% | -4,08% | -40,81% | -53,09% | +0,59% | -60,43% | -14,35% | +148,34% | -0,66% | +75,21% | +6,13% | -21,45% | -26,23% | -6,13% | +7,12% | -5,86% | +15,24% | -13,47% | +26,54% | +102,21% | +198,44% | +54,47% | -50,38% | -52,61% | -61,60% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
- 155 | - 126 | -99 | - 366 | 79 | 284 | -89 | 956 | 137 | 88 | -60 | - 147 | - 133 | - 122 | -83 | - 139 | 216 | -97 | -77 | - 220 | 71 | - 366 | -96 | - 301 | - 147 | - 170 | - 199 | - 389 | - 138 | 84 | - 198 | - 192 | 191 | 323 | 52 | -18 | 16 | 156 | - 265 | 88 | - 275 | 114 | 102 | - 112 | - 248 | 21 | -27 | - 361 | - 212 | 88 | -73 | - 224 | - 255 | 504 | 462 | 1 022 | - 103 | - 176 | - 256 | - 172 |
dynamika kw/kw | | | +18,71% | +21,43% | -269,70% | +121,58% | +259,49% | -131,34% | +1 174,16% | -85,67% | -35,77% | -168,18% | -145,00% | +9,52% | +8,27% | +31,97% | -67,47% | +255,40% | -144,91% | +20,62% | -185,71% | +132,27% | -615,49% | +73,77% | -213,54% | +51,16% | -15,65% | -17,06% | -95,48% | +64,52% | +160,87% | -335,71% | +3,03% | +199,48% | +69,11% | -83,90% | -134,62% | +188,89% | +875,00% | -269,87% | +133,21% | -412,50% | +141,45% | -10,53% | -209,80% | -121,43% | +108,47% | -228,57% | -1 237,04% | +41,27% | +141,51% | -182,95% | -206,85% | -13,84% | +297,65% | -8,33% | +121,21% | -110,08% | -70,87% | -45,45% | +32,81% |
dynamika r/r | | | | | | +150,97% | +325,40% | +10,10% | +361,20% | +73,42% | -69,01% | +32,58% | -115,38% | -197,08% | -238,64% | -38,33% | +5,44% | +262,41% | +20,49% | +7,23% | -58,27% | -67,13% | -277,32% | -24,68% | -36,82% | -307,04% | +53,55% | -107,29% | -29,24% | +6,12% | +149,41% | +0,50% | +50,64% | +238,41% | +284,52% | +126,26% | +90,63% | -91,62% | -51,70% | -609,62% | +588,89% | -1 818,75% | -26,92% | +138,49% | -227,27% | +9,82% | -81,58% | -126,47% | -222,32% | +14,52% | +319,05% | -170,37% | +37,95% | -20,28% | +472,73% | +732,88% | +556,25% | +59,61% | -134,92% | -155,41% | -116,83% |
Pozostałe przychody operacyjne | | 0 | 7 | 0 | 0 | 0 | 14 | 0 | 0 | 8 | 4 | 1 | 8 | 1 | 4 | 32 | 31 | 2 | 62 | 8 | 1 | 1 | 8 | 0 | 3 | 82 | 52 | 85 | 11 | 2 | 10 | 40 | 0 | 2 | 9 | 10 | 20 | 22 | 49 | 22 | 53 | 14 | 136 | 11 | 146 | 20 | 19 | 12 | 9 | 11 | 149 | 72 | 51 | 39 | 22 | 21 | 75 | 64 | 104 | 61 | 24 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | -50,00% | -75,00% | +700,00% | -87,50% | +300,00% | +700,00% | -3,13% | -93,55% | +3 000,00% | -87,10% | -87,50% | 0,00% | +700,00% | -100,00% | | +2 633,33% | -36,59% | +63,46% | -87,06% | -81,82% | +400,00% | +300,00% | -100,00% | | +350,00% | +11,11% | +100,00% | +10,00% | +122,73% | -55,10% | +140,91% | -73,58% | +871,43% | -91,91% | +1 227,27% | -86,30% | -5,00% | -36,84% | -25,00% | +22,22% | +1 254,55% | -51,68% | -29,17% | -23,53% | -43,59% | -4,55% | +257,14% | -14,67% | +62,50% | -41,35% | -60,66% |
dynamika r/r | | | | | | | +100,00% | | | | -71,43% | | | -87,50% | 0,00% | +3 100,00% | +287,50% | +100,00% | +1 450,00% | -75,00% | -96,77% | -50,00% | -87,10% | -100,00% | +200,00% | +8 100,00% | +550,00% | | +266,67% | -97,56% | -80,77% | -52,94% | -100,00% | 0,00% | -10,00% | -75,00% | | +1 000,00% | +444,44% | +120,00% | +165,00% | -36,36% | +177,55% | -50,00% | +175,47% | +42,86% | -86,03% | +9,09% | -93,84% | -45,00% | +684,21% | +500,00% | +466,67% | +254,55% | -85,23% | -70,83% | +47,06% | +64,10% | +372,73% | +190,48% | -68,00% |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | 0 | 0 | -34 | 0 | 0 | -39 | -65 | -7 | -2 | -1 | -60 | -45 | -3 | -78 | -9 | 0 | -11 | -38 | 4 | - 124 | -50 | -70 | -75 | -8 | -5 | -1 | -4 | 0 | -2 | 0 | -48 | -31 | -18 | -33 | -18 | -8 | -14 | -10 | -90 | -14 | -14 | -22 | -49 | -75 | -9 | -11 | - 112 | -27 | -17 | -24 | -98 | -26 | - 149 | - 100 | -69 | -89 | - 133 |
dynamika kw/kw | | | | | | | | +100,00% | | | -66,67% | +89,23% | +71,43% | +50,00% | -5 900,00% | +25,00% | +93,33% | -2 500,00% | +88,46% | +100,00% | | -245,45% | +110,53% | -3 200,00% | +59,68% | -40,00% | -7,14% | +89,33% | +37,50% | +80,00% | -300,00% | +100,00% | | +100,00% | -1 200,00% | +35,42% | +41,94% | -83,33% | +45,45% | +55,56% | -75,00% | +28,57% | -800,00% | +84,44% | 0,00% | -57,14% | -122,73% | -53,06% | +88,00% | -22,22% | -918,18% | +75,89% | +37,04% | -41,18% | -308,33% | +73,47% | -473,08% | +32,89% | +31,00% | -28,99% | -49,44% |
dynamika r/r | | | | | | | | | | | -91,18% | | | +97,44% | +7,69% | -542,86% | -50,00% | -7 700,00% | +85,00% | +100,00% | -266,67% | +51,28% | +144,44% | | -354,55% | -84,21% | -1 975,00% | +93,55% | +90,00% | +98,57% | +94,67% | +100,00% | +60,00% | +100,00% | -1 100,00% | | -800,00% | -3 175,00% | +62,50% | +74,19% | +22,22% | +69,70% | -400,00% | -75,00% | 0,00% | -120,00% | +45,56% | -435,71% | +35,71% | +50,00% | -128,57% | +64,00% | -88,89% | -118,18% | +12,50% | +3,70% | -776,47% | -316,67% | +29,59% | -242,31% | +10,74% |
Zysk operacyjny |
|
- 153 | - 124 | -99 | - 364 | 77 | 264 | -97 | 933 | 137 | 27 | -66 | - 141 | - 133 | - 178 | -96 | - 111 | 140 | -44 | -69 | - 230 | 34 | - 354 | - 220 | - 348 | - 135 | - 193 | - 122 | - 383 | - 137 | 90 | - 158 | - 194 | 193 | 284 | 31 | -16 | 5 | 187 | - 251 | 127 | - 271 | 160 | 99 | 20 | - 250 | -9 | -90 | - 361 | - 212 | 125 | -28 | - 190 | - 240 | 428 | 457 | 948 | - 139 | - 141 | - 284 | - 281 |
dynamika kw/kw | | | +18,95% | +20,16% | -267,68% | +121,15% | +242,86% | -136,74% | +1 061,86% | -85,32% | -80,29% | -344,44% | -113,64% | +5,67% | -33,83% | +46,07% | -15,63% | +226,13% | -131,43% | -56,82% | -233,33% | +114,78% | -1 141,18% | +37,85% | -58,18% | +61,21% | -42,96% | +36,79% | -213,93% | +64,23% | +165,69% | -275,56% | -22,78% | +199,48% | +47,15% | -89,08% | -151,61% | +131,25% | +3 640,00% | -234,22% | +150,60% | -313,39% | +159,04% | -38,13% | -79,80% | -1 350,00% | +96,40% | -900,00% | -301,11% | +41,27% | +158,96% | -122,40% | -578,57% | -26,32% | +278,33% | +6,78% | +107,44% | -114,66% | -1,44% | -101,42% | +1,06% |
dynamika r/r | | | | | | +150,33% | +312,90% | +2,02% | +356,32% | +77,92% | -89,77% | +31,96% | -115,11% | -197,08% | -759,26% | -45,45% | +21,28% | +205,26% | +75,28% | +28,13% | -107,21% | -75,71% | -704,55% | -218,84% | -51,30% | -497,06% | +45,48% | +44,55% | -10,06% | -1,48% | +146,63% | -29,51% | +49,35% | +240,88% | +215,56% | +119,62% | +91,75% | -97,41% | -34,15% | -909,68% | +893,75% | -5 520,00% | -14,44% | +139,44% | -84,25% | +7,75% | -105,63% | -190,91% | -1 905,00% | +15,20% | +1 488,89% | +68,89% | +47,37% | -13,21% | +242,40% | +1 732,14% | +598,95% | +42,08% | -132,94% | -162,14% | -129,64% |
Przychody Finansowe | | 0 | 2 | 0 | 0 | 0 | 8 | 0 | 0 | 7 | 6 | 5 | -2 | 2 | 0 | 0 | 0 | 0 | 95 | 0 | 0 | 2 | 0 | 3 | -3 | 25 | 0 | 72 | -10 | -4 | -2 | 2 | 9 | 9 | -7 | 0 | 0 | 7 | -7 | 50 | -12 | 3 | 3 | 9 | -9 | 6 | -4 | 13 | 5 | 40 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 3 | 3 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | -14,29% | -16,67% | -140,00% | +200,00% | -100,00% | | | | | -100,00% | | | -100,00% | | -200,00% | +933,33% | -100,00% | | -113,89% | +60,00% | +50,00% | +200,00% | +350,00% | 0,00% | -177,78% | +100,00% | | | -200,00% | +814,29% | -124,00% | +125,00% | 0,00% | +200,00% | -200,00% | +166,67% | -166,67% | +425,00% | -61,54% | +700,00% | -195,00% | +100,00% | | | | | | | -33,33% | -25,00% | 0,00% |
dynamika r/r | | | | | | | +300,00% | | | | -25,00% | | | -71,43% | -100,00% | -100,00% | +100,00% | -100,00% | | | | | -100,00% | | | +1 150,00% | | +2 300,00% | -233,33% | -116,00% | | -97,22% | +190,00% | +325,00% | -250,00% | -100,00% | -100,00% | -22,22% | 0,00% | | | -57,14% | +142,86% | -82,00% | +25,00% | +100,00% | -233,33% | +44,44% | +155,56% | +566,67% | -850,00% | -100,00% | -100,00% | -100,00% | +100,00% | | | | | | |
Koszty finansowe | | 0 | -6 | 0 | 0 | 0 | -4 | 0 | 0 | -19 | -5 | -4 | -4 | -12 | -29 | -18 | -9 | -31 | -84 | -7 | -6 | -3 | -19 | -9 | 1 | -13 | -27 | -3 | -4 | -11 | -5 | -5 | -8 | -4 | -7 | -3 | -13 | 4 | -18 | -4 | -4 | -6 | -4 | -4 | 4 | -12 | -4 | -4 | -5 | -7 | -10 | -13 | -58 | 26 | -69 | -34 | -6 | -12 | -10 | -38 | 8 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | +73,68% | +20,00% | 0,00% | -200,00% | -141,67% | +37,93% | +50,00% | -244,44% | -170,97% | +91,67% | +14,29% | +50,00% | -533,33% | +52,63% | +111,11% | -1 400,00% | -107,69% | +88,89% | -33,33% | -175,00% | +54,55% | 0,00% | -60,00% | +50,00% | -75,00% | +57,14% | -333,33% | +130,77% | -550,00% | +77,78% | 0,00% | -50,00% | +33,33% | 0,00% | +200,00% | -400,00% | +66,67% | 0,00% | -25,00% | -40,00% | -42,86% | -30,00% | -346,15% | +144,83% | -365,38% | +50,72% | +82,35% | -100,00% | +16,67% | -280,00% | +121,05% |
dynamika r/r | | | | | | | +33,33% | | | | -25,00% | | | +36,84% | -480,00% | -350,00% | -125,00% | -158,33% | -189,66% | +61,11% | +33,33% | +90,32% | +77,38% | -28,57% | +116,67% | -333,33% | -42,11% | +66,67% | -500,00% | +15,38% | +81,48% | -66,67% | -100,00% | +63,64% | -40,00% | +40,00% | -62,50% | +200,00% | -157,14% | -33,33% | +69,23% | -250,00% | +77,78% | 0,00% | +200,00% | -100,00% | 0,00% | 0,00% | -225,00% | +41,67% | -150,00% | -225,00% | -1 060,00% | +471,43% | -590,00% | -161,54% | +89,66% | -146,15% | +85,51% | -11,76% | +233,33% |
Zysk brutto |
|
- 155 | - 125 | - 101 | - 362 | 81 | 264 | -94 | 926 | 129 | 28 | -65 | - 147 | - 143 | - 207 | - 114 | - 120 | 109 | -33 | -76 | - 236 | 33 | - 373 | - 226 | - 350 | - 123 | - 220 | -53 | - 397 | - 152 | 83 | - 161 | - 193 | 198 | 270 | 28 | -29 | 16 | 162 | - 205 | 111 | - 274 | 159 | 104 | 15 | - 256 | -17 | -81 | - 361 | - 179 | 77 | -41 | - 248 | - 214 | 359 | 423 | 942 | - 145 | - 147 | - 319 | - 270 |
dynamika kw/kw | | | +19,35% | +19,20% | -258,42% | +122,38% | +225,93% | -135,61% | +1 085,11% | -86,07% | -78,29% | -332,14% | -126,15% | +2,72% | -44,76% | +44,93% | -5,26% | +190,83% | -130,28% | -130,30% | -210,53% | +113,98% | -1 230,30% | +39,41% | -54,87% | +64,86% | -78,86% | +75,91% | -649,06% | +61,71% | +154,61% | -293,98% | -19,88% | +202,59% | +36,36% | -89,63% | -203,57% | +155,17% | +912,50% | -226,54% | +154,15% | -346,85% | +158,03% | -34,59% | -85,58% | -1 806,67% | +93,36% | -376,47% | -345,68% | +50,42% | +143,02% | -153,25% | -504,88% | +13,71% | +267,76% | +17,83% | +122,70% | -115,39% | -1,38% | -117,01% | +15,36% |
dynamika r/r | | | | | | +152,26% | +311,20% | +6,93% | +355,80% | +59,26% | -89,39% | +30,85% | -115,87% | -210,85% | -839,29% | -75,38% | +18,37% | +176,22% | +84,06% | +33,33% | -96,67% | -69,72% | -1 030,30% | -197,37% | -48,31% | -472,73% | +41,02% | +76,55% | -13,43% | -23,58% | +137,73% | -203,77% | +51,39% | +230,26% | +225,30% | +117,39% | +84,97% | -91,92% | -40,00% | -832,14% | +482,76% | -1 812,50% | -1,85% | +150,73% | -86,49% | +6,57% | -110,69% | -177,88% | -2 506,67% | +30,08% | +552,94% | +49,38% | +31,30% | -19,55% | +366,23% | +1 131,71% | +479,84% | +32,24% | -140,95% | -175,41% | -128,66% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
- 124 | - 107 | -88 | - 301 | 40 | 231 | -80 | 744 | 91 | 27 | -74 | - 103 | - 116 | - 175 | - 101 | -98 | 70 | -30 | -63 | - 197 | 20 | - 300 | - 206 | - 294 | -87 | - 458 | -43 | - 366 | - 141 | 62 | - 159 | - 183 | 197 | 370 | -73 | -31 | 30 | 108 | - 230 | 117 | - 272 | 64 | 145 | 21 | - 238 | -55 | -56 | - 362 | - 177 | 70 | -18 | - 235 | - 218 | 379 | 331 | 758 | - 120 | - 112 | - 291 | - 254 |
dynamika kw/kw | | | +13,71% | +17,76% | -242,05% | +113,29% | +477,50% | -134,63% | +1 030,00% | -87,77% | -70,33% | -374,07% | -39,19% | -12,62% | -50,86% | +42,29% | +2,97% | +171,43% | -142,86% | -110,00% | -212,70% | +110,15% | -1 600,00% | +31,33% | -42,72% | +70,41% | -426,44% | +90,61% | -751,16% | +61,48% | +143,97% | -356,45% | -15,09% | +207,65% | +87,82% | -119,73% | +57,53% | +196,77% | +260,00% | -312,96% | +150,87% | -332,48% | +123,53% | +126,56% | -85,52% | -1 233,33% | +76,89% | -1,82% | -546,43% | +51,10% | +139,55% | -125,71% | -1 205,56% | +7,23% | +273,85% | -12,66% | +129,00% | -115,83% | +6,67% | -159,82% | +12,71% |
dynamika r/r | | | | | | +132,26% | +315,89% | +9,09% | +347,18% | +127,50% | -88,31% | +7,50% | -113,84% | -227,47% | -748,15% | -36,49% | +4,85% | +160,34% | +82,86% | +37,62% | -101,02% | -71,43% | -900,00% | -226,98% | -49,24% | -535,00% | -52,67% | +79,13% | -24,49% | -62,07% | +113,54% | -269,77% | +50,00% | +239,72% | +496,77% | +54,09% | +83,06% | -84,77% | -70,81% | -215,07% | +477,42% | -1 006,67% | -40,74% | +163,04% | -82,05% | +12,50% | -185,94% | -138,62% | -1 823,81% | +25,63% | +227,27% | +67,86% | +35,08% | -23,16% | +441,43% | +1 938,89% | +422,55% | +44,95% | -129,55% | -187,92% | -133,51% |
Zysk netto akcjonariuszy większościowych |
|
- 124 | - 107 | -88 | - 301 | 40 | 231 | -80 | 744 | 91 | 27 | -74 | - 103 | - 116 | - 175 | - 101 | -98 | 70 | -30 | -63 | - 197 | 20 | - 300 | - 206 | - 294 | -87 | - 458 | -43 | - 366 | - 141 | 62 | - 159 | - 183 | 197 | 370 | -73 | -31 | 30 | 108 | - 230 | 117 | - 272 | 64 | 145 | 21 | - 238 | -55 | -56 | - 362 | - 177 | 70 | -18 | - 235 | - 218 | 379 | 331 | 758 | - 120 | - 112 | - 291 | - 254 |
dynamika kw/kw | | | +13,71% | +17,76% | -242,05% | +113,29% | +477,50% | -134,63% | +1 030,00% | -87,77% | -70,33% | -374,07% | -39,19% | -12,62% | -50,86% | +42,29% | +2,97% | +171,43% | -142,86% | -110,00% | -212,70% | +110,15% | -1 600,00% | +31,33% | -42,72% | +70,41% | -426,44% | +90,61% | -751,16% | +61,48% | +143,97% | -356,45% | -15,09% | +207,65% | +87,82% | -119,73% | +57,53% | +196,77% | +260,00% | -312,96% | +150,87% | -332,48% | +123,53% | +126,56% | -85,52% | -1 233,33% | +76,89% | -1,82% | -546,43% | +51,10% | +139,55% | -125,71% | -1 205,56% | +7,23% | +273,85% | -12,66% | +129,00% | -115,83% | +6,67% | -159,82% | +12,71% |
dynamika r/r | | | | | | +132,26% | +315,89% | +9,09% | +347,18% | +127,50% | -88,31% | +7,50% | -113,84% | -227,47% | -748,15% | -36,49% | +4,85% | +160,34% | +82,86% | +37,62% | -101,02% | -71,43% | -900,00% | -226,98% | -49,24% | -535,00% | -52,67% | +79,13% | -24,49% | -62,07% | +113,54% | -269,77% | +50,00% | +239,72% | +496,77% | +54,09% | +83,06% | -84,77% | -70,81% | -215,07% | +477,42% | -1 006,67% | -40,74% | +163,04% | -82,05% | +12,50% | -185,94% | -138,62% | -1 823,81% | +25,63% | +227,27% | +67,86% | +35,08% | -23,16% | +441,43% | +1 938,89% | +422,55% | +44,95% | -129,55% | -187,92% | -133,51% |
EBITDA |
|
- 143 | - 114 | -89 | - 345 | 114 | 300 | -65 | 971 | 183 | 72 | -21 | -95 | -86 | - 132 | -51 | -67 | 184 | -1 | -26 | - 187 | 151 | - 200 | -67 | - 195 | 18 | -40 | 31 | - 231 | 8 | 236 | -12 | -48 | 336 | 430 | 178 | 143 | 149 | 364 | -89 | 290 | - 106 | 325 | 263 | 168 | - 110 | 138 | 63 | - 210 | -58 | 276 | 126 | -40 | -90 | 575 | 613 | 1 095 | 9 | 5 | - 121 | - 120 |
dynamika kw/kw | | | +20,28% | +21,93% | -287,64% | +133,04% | +163,16% | -121,67% | +1 593,85% | -81,15% | -60,66% | -129,17% | -352,38% | +9,47% | -53,49% | +61,36% | -31,37% | +374,63% | -100,54% | -2 500,00% | -619,23% | +180,75% | -232,45% | +66,50% | -191,04% | +109,23% | -322,22% | +177,50% | -845,16% | +103,46% | +2 850,00% | -105,08% | -300,00% | +800,00% | +27,98% | -58,60% | -19,66% | +4,20% | +144,30% | -124,45% | +425,84% | -136,55% | +406,60% | -19,08% | -36,12% | -165,48% | +225,45% | -54,35% | -433,33% | +72,38% | +575,86% | -54,35% | -131,75% | -125,00% | +738,89% | +6,61% | +78,63% | -99,18% | -44,44% | -2 520,00% | +0,83% |
dynamika r/r | | | | | | +179,72% | +363,16% | +26,97% | +381,45% | +60,53% | -76,00% | +67,69% | -109,78% | -146,99% | -283,33% | -142,86% | +29,47% | +313,95% | +99,24% | +49,02% | -179,10% | -17,93% | -19 900,00% | -157,69% | -4,28% | -88,08% | +80,00% | +146,27% | -18,46% | -55,56% | +690,00% | -138,71% | +79,22% | +4 100,00% | +82,20% | +1 583,33% | +397,92% | -55,65% | -15,35% | -150,00% | +102,80% | -171,14% | -10,71% | +395,51% | -42,07% | -3,77% | -57,54% | -76,05% | -225,00% | +47,27% | +100,00% | +100,00% | +80,95% | -55,17% | +108,33% | +386,51% | +2 837,50% | +110,00% | -99,13% | -119,74% | -110,96% |
Przepływy operacyjne |
|
0 | - 861 | 0 | 0 | 0 | 9 | 0 | 0 | 863 | - 155 | -96 | -77 | - 258 | -28 | 218 | 21 | -26 | 74 | 118 | - 254 | -1 446 | 508 | 4 | -15 | 106 | - 110 | - 233 | 6 | 251 | - 229 | -47 | - 229 | 264 | 424 | -18 | -78 | 686 | - 330 | - 102 | 31 | - 160 | 77 | - 338 | 371 | 123 | 539 | - 386 | 29 | - 344 | 187 | 59 | - 259 | 195 | 75 | -71 | 1 864 | - 874 | 465 | - 370 | 218 |
dynamika kw/kw | | | | +100,00% | | | | -100,00% | | | -117,96% | +38,06% | +19,79% | -235,06% | +89,15% | +878,57% | -90,37% | -223,81% | +384,62% | +59,46% | -315,25% | -469,29% | +135,13% | -99,21% | -475,00% | +806,67% | -203,77% | -111,82% | +102,58% | +4 083,33% | -191,24% | +79,48% | -387,23% | +215,28% | +60,61% | -104,25% | -333,33% | +979,49% | -148,10% | +69,09% | +130,39% | -616,13% | +148,13% | -538,96% | +209,76% | -66,85% | +338,21% | -171,61% | +107,51% | -1 286,21% | +154,36% | -68,45% | -538,98% | +175,29% | -61,54% | -194,67% | +2 725,35% | -146,89% | +153,20% | -179,57% | +158,92% |
dynamika r/r | | | | | | | +101,05% | | | | -1 822,22% | | | -129,90% | +81,94% | +327,08% | +127,27% | +89,92% | +364,29% | -45,87% | -1 309,52% | -5 461,54% | +586,49% | -96,61% | +94,09% | +107,33% | -121,65% | -5 925,00% | +140,00% | +136,79% | -108,18% | +79,83% | -3 916,67% | +5,18% | +285,15% | +61,70% | +65,94% | +159,85% | -177,83% | -466,67% | +139,74% | -123,32% | +123,33% | -231,37% | +1 096,77% | +176,88% | +600,00% | -14,20% | -92,18% | -379,67% | -65,31% | +115,28% | -993,10% | +156,69% | -59,89% | -220,34% | +819,69% | -548,21% | +520,00% | -421,13% | -88,30% |
Amortyzacja | | 10 | 10 | 10 | 19 | 37 | 36 | 32 | 38 | 46 | 45 | 45 | 46 | 47 | 46 | 45 | 44 | 44 | 43 | 43 | 43 | 117 | 154 | 153 | 153 | 153 | 153 | 153 | 152 | 145 | 146 | 146 | 146 | 143 | 146 | 147 | 159 | 144 | 177 | 162 | 163 | 165 | 165 | 164 | 148 | 140 | 147 | 153 | 151 | 154 | 151 | 154 | 150 | 150 | 147 | 156 | 147 | 148 | 146 | 163 | 161 |
dynamika kw/kw | | | 0,00% | 0,00% | +90,00% | +94,74% | -2,70% | -11,11% | +18,75% | +21,05% | -2,17% | 0,00% | +2,22% | +2,17% | -2,13% | -2,17% | -2,22% | 0,00% | -2,27% | 0,00% | 0,00% | +172,09% | +31,62% | -0,65% | 0,00% | 0,00% | 0,00% | 0,00% | -0,65% | -4,61% | +0,69% | 0,00% | 0,00% | -2,05% | +2,10% | +0,68% | +8,16% | -9,43% | +22,92% | -8,47% | +0,62% | +1,23% | 0,00% | -0,61% | -9,76% | -5,41% | +5,00% | +4,08% | -1,31% | +1,99% | -1,95% | +1,99% | -2,60% | 0,00% | -2,00% | +6,12% | -5,77% | +0,68% | -1,35% | +11,64% | -1,23% |
dynamika r/r | | | | | | +270,00% | +260,00% | +220,00% | +100,00% | +24,32% | +25,00% | +40,63% | +21,05% | +2,17% | +2,22% | 0,00% | -4,35% | -6,38% | -6,52% | -4,44% | -2,27% | +165,91% | +258,14% | +255,81% | +255,81% | +30,77% | -0,65% | 0,00% | -0,65% | -5,23% | -4,58% | -4,58% | -3,95% | -1,38% | 0,00% | +0,68% | +8,90% | +0,70% | +21,23% | +10,20% | +2,52% | +14,58% | -6,78% | +1,23% | -9,20% | -15,15% | -10,91% | -6,71% | +2,03% | +10,00% | +2,72% | +0,65% | -0,66% | -2,60% | -2,65% | +1,30% | -2,00% | -1,33% | -0,68% | +4,49% | +9,52% |
Przepływy inwestycyjne |
|
0 | - 175 | 0 | 0 | 0 | -41 | 0 | 0 | - 538 | 6 | - 122 | - 125 | - 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 499 | -1 599 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | -27 | -8 | -11 | 11 | 0 | 2 | 13 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -22 | 0 | 27 | -18 | -5 | 25 | 6 | 5 | 48 | -2 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | +101,12% | -2 133,33% | -2,46% | 0,00% | +100,00% | | | | | | | | +64,46% | +100,00% | | | -100,00% | | | | | | +70,37% | -37,50% | +200,00% | -100,00% | | +550,00% | -7,69% | -100,00% | | | | | | | | | | | +100,00% | | +100,00% | | -166,67% | +72,22% | +600,00% | -76,00% | -16,67% | +860,00% | -104,17% |
dynamika r/r | | | | | | | +76,57% | | | | +114,63% | | | +76,77% | -100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | +100,04% | +100,00% | | | -100,00% | | | | | | +100,00% | +125,00% | +218,18% | +9,09% | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | +640,00% | | +77,27% | | -77,78% | +127,78% | +1 060,00% | -108,00% |
Capex |
|
0 | 0 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | - 545 | - 122 | - 128 | - 422 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -8 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | -9 | 0 | 0 |
dynamika kw/kw | | | | | | | | +100,00% | | | | +77,61% | -4,92% | -229,69% | +171,09% | -100,00% | | | | | | | | +100,00% | | | | | | | | | +70,37% | -37,50% | +100,00% | | | | | | | | | | | | | | | | +100,00% | | | | | +100,00% | | | | +100,00% | |
dynamika r/r | | | | | | | | | | | -1 084,78% | | | | +155,05% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | | | | +100,00% | | | | | | | | | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | +100,00% | | | | | +59,09% | | |
Przepływy finansowe |
|
0 | 1 391 | 0 | 0 | 0 | -12 | 0 | 0 | -55 | -22 | -22 | 40 | 377 | 79 | - 200 | -76 | 49 | -90 | - 106 | 297 | 6 434 | 592 | -68 | 23 | 249 | - 236 | 223 | -14 | -55 | 62 | 52 | 241 | - 264 | - 184 | -70 | 53 | - 386 | -34 | 126 | 44 | 99 | - 398 | 159 | -79 | - 341 | - 196 | 66 | 113 | 89 | -59 | -71 | 167 | - 194 | -20 | 160 | - 517 | 327 | - 423 | -60 | -56 |
dynamika kw/kw | | | | -100,00% | | | | +100,00% | | | +60,00% | 0,00% | +281,82% | +842,50% | -79,05% | -353,16% | +62,00% | +164,47% | -283,67% | -17,78% | +380,19% | +2 066,33% | -90,80% | -111,49% | +133,82% | +982,61% | -194,78% | +194,49% | -106,28% | -292,86% | +212,73% | -16,13% | +363,46% | -209,54% | +30,30% | +61,96% | +175,71% | -828,30% | +91,19% | +470,59% | -65,08% | +125,00% | -502,02% | +139,95% | -149,69% | -331,65% | +42,52% | +133,67% | +71,21% | -21,24% | -166,29% | -20,34% | +335,21% | -216,17% | +89,69% | +900,00% | -423,13% | +163,25% | -229,36% | +85,82% | +6,67% |
dynamika r/r | | | | | | | -100,86% | | | | -83,33% | | | +785,45% | +459,09% | -809,09% | -290,00% | -87,00% | -213,92% | +47,00% | +490,79% | +13 030,61% | +757,78% | +35,85% | -92,26% | -96,13% | -139,86% | +427,94% | -160,87% | -122,09% | +126,27% | -76,68% | +1 821,43% | -380,00% | -396,77% | -234,62% | -78,01% | -46,21% | +81,52% | +280,00% | -16,98% | +125,65% | -1 070,59% | +26,19% | -279,55% | -444,44% | +50,75% | -58,49% | +243,04% | +126,10% | +69,90% | -207,58% | +47,79% | -317,98% | +66,10% | +325,35% | -409,58% | +268,56% | -2 015,00% | -137,50% | +89,17% |
Emisja akcji | | 0 | 1 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 120 | 0 | 0 | 0 | - 129 | -32 | -32 | -32 | -32 | 0 | 0 | 0 | -61 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +75,19% | 0,00% | 0,00% | 0,00% | +100,00% | | | | +100,00% | | | | +100,00% | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7,50% | | | | +75,19% | +100,00% | +100,00% | +100,00% | -90,63% | | | | +93,44% | | | | +100,00% | | |
Pozostałe, w tym pożyczki i kredyty | | 0 | -9 | 0 | 0 | 0 | -12 | 0 | 0 | -55 | -22 | -22 | 40 | 377 | 79 | - 200 | -76 | 49 | -63 | - 106 | 297 | 6 434 | 602 | -68 | 23 | 249 | - 236 | 223 | -14 | -55 | 73 | 52 | 241 | - 264 | - 167 | -70 | 53 | - 386 | 99 | 126 | 44 | 99 | - 258 | 191 | -47 | - 309 | - 156 | 66 | 113 | 89 | 21 | -71 | 167 | - 194 | 11 | 160 | - 517 | 327 | - 423 | -60 | -56 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | +60,00% | 0,00% | +281,82% | +842,50% | -79,05% | -353,16% | +62,00% | +164,47% | -228,57% | -68,25% | +380,19% | +2 066,33% | -90,64% | -111,30% | +133,82% | +982,61% | -194,78% | +194,49% | -106,28% | -292,86% | +232,73% | -28,77% | +363,46% | -209,54% | +36,74% | +58,08% | +175,71% | -828,30% | +125,65% | +27,27% | -65,08% | +125,00% | -360,61% | +174,03% | -124,61% | -557,45% | +49,51% | +142,31% | +71,21% | -21,24% | -76,40% | -438,10% | +335,21% | -216,17% | +105,67% | +1 354,55% | -423,13% | +163,25% | -229,36% | +85,82% | +6,67% |
dynamika r/r | | | | | | | -33,33% | | | | -83,33% | | | +785,45% | +459,09% | -809,09% | -290,00% | -87,00% | -179,75% | +47,00% | +490,79% | +13 030,61% | +1 055,56% | +35,85% | -92,26% | -96,13% | -139,20% | +427,94% | -160,87% | -122,09% | +130,93% | -76,68% | +1 821,43% | -380,00% | -328,77% | -234,62% | -78,01% | -46,21% | +159,28% | +280,00% | -16,98% | +125,65% | -360,61% | +51,59% | -206,82% | -412,12% | +39,53% | -65,45% | +340,43% | +128,80% | +113,46% | -207,58% | +47,79% | -317,98% | -47,62% | +325,35% | -409,58% | +268,56% | -3 945,45% | -137,50% | +89,17% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | |
Przepływy razem | | 0 | 355 | 0 | 0 | 0 | -44 | 0 | 0 | 270 | - 171 | - 240 | - 162 | -6 | 51 | 18 | -55 | 23 | -16 | 12 | 43 | 489 | - 499 | -64 | 8 | 357 | - 346 | -10 | -8 | 196 | - 167 | -22 | 4 | -11 | 251 | -88 | -23 | 313 | - 352 | 24 | 75 | -61 | - 321 | - 179 | 292 | - 218 | 343 | - 320 | 142 | - 260 | 128 | -34 | -92 | 28 | 37 | 84 | 1 372 | - 541 | 47 | - 382 | 160 |
dynamika kw/kw | | | | -100,00% | | | | +100,00% | | | -163,33% | -40,35% | +32,50% | +96,30% | +950,00% | -64,71% | -405,56% | +141,82% | -169,57% | +175,00% | +258,33% | +1 037,21% | -202,04% | +87,17% | +112,50% | +4 362,50% | -196,92% | +97,11% | +20,00% | +2 550,00% | -185,20% | +86,83% | +118,18% | -375,00% | +2 381,82% | -135,06% | +73,86% | +1 460,87% | -212,46% | +106,82% | +212,50% | -181,33% | -426,23% | +44,24% | +263,13% | -174,66% | +257,34% | -193,29% | +144,38% | -283,10% | +149,23% | -126,56% | -170,59% | +130,43% | +32,14% | +127,03% | +1 533,33% | -139,43% | +108,69% | -912,77% | +141,88% |
dynamika r/r | | | | | | | -112,39% | | | | -288,64% | | | -102,22% | +129,82% | +107,50% | +66,05% | +483,33% | -131,37% | -33,33% | +178,18% | +2 026,09% | -3 018,75% | -633,33% | -81,40% | -26,99% | +30,66% | +84,38% | -200,00% | -45,10% | +51,73% | -120,00% | +150,00% | -105,61% | +250,30% | -300,00% | -675,00% | +2 945,45% | -240,24% | +127,27% | +426,09% | -119,49% | +8,81% | -845,83% | +289,33% | -257,38% | +206,85% | -78,77% | -51,37% | -19,27% | -62,68% | +89,38% | -164,79% | +110,77% | -71,09% | +347,06% | +1 591,30% | -2 032,14% | +27,03% | -554,76% | -88,34% |
Data bilansowa | | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
0 | 367 | 0 | 0 | 0 | 1 187 | 0 | 0 | 1 330 | 1 309 | 1 319 | 1 420 | 1 335 | 1 311 | 1 275 | 1 275 | 1 195 | 1 160 | 1 127 | 1 123 | 5 489 | 7 001 | 6 866 | 6 766 | 6 644 | 6 300 | 6 218 | 6 070 | 5 930 | 5 762 | 5 739 | 5 616 | 5 484 | 5 531 | 5 565 | 5 402 | 5 315 | 5 101 | 4 914 | 4 823 | 4 657 | 4 392 | 4 265 | 4 179 | 3 930 | 3 735 | 3 589 | 3 434 | 3 283 | 3 116 | 3 009 | 2 864 | 2 714 | 2 623 | 2 706 | 2 723 | 2 573 | 2 770 | 2 628 | 2 478 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | -1,58% | +0,76% | +7,66% | -5,99% | -1,80% | -2,75% | 0,00% | -6,27% | -2,93% | -2,84% | -0,35% | +388,78% | +27,55% | -1,93% | -1,46% | -1,80% | -5,18% | -1,30% | -2,38% | -2,31% | -2,83% | -0,40% | -2,14% | -2,35% | +0,86% | +0,61% | -2,93% | -1,61% | -4,03% | -3,67% | -1,85% | -3,44% | -5,69% | -2,89% | -2,02% | -5,96% | -4,96% | -3,91% | -4,32% | -4,40% | -5,09% | -3,43% | -4,82% | -5,24% | -3,35% | +3,16% | +0,63% | -5,51% | +7,66% | -5,13% | -5,71% |
dynamika r/r | | | | | | | +223,43% | | | | +10,28% | | | +0,38% | +0,15% | -3,34% | -10,21% | -10,49% | -11,52% | -11,61% | -11,92% | +359,33% | +503,53% | +509,23% | +502,49% | +21,04% | -10,01% | -9,44% | -10,29% | -10,75% | -8,54% | -7,70% | -7,48% | -7,52% | -4,01% | -3,03% | -3,81% | -3,08% | -7,77% | -11,70% | -10,72% | -12,38% | -13,90% | -13,21% | -13,35% | -15,61% | -14,96% | -15,85% | -17,83% | -16,46% | -16,57% | -16,16% | -16,60% | -17,33% | -15,82% | -10,07% | -4,92% | -5,20% | +5,60% | -2,88% | -9,00% |
WNIP | | 0 | 140 | 0 | 0 | 0 | 958 | 0 | 0 | 905 | 876 | 847 | 817 | 788 | 759 | 729 | 703 | 678 | 652 | 627 | 602 | 5 001 | 6 463 | 6 325 | 6 187 | 6 049 | 5 912 | 5 774 | 5 636 | 5 498 | 5 360 | 5 222 | 5 084 | 4 946 | 4 808 | 4 670 | 4 532 | 4 394 | 4 257 | 4 119 | 3 981 | 3 843 | 3 705 | 3 567 | 3 446 | 3 333 | 3 213 | 3 085 | 2 958 | 2 830 | 2 703 | 2 575 | 2 448 | 2 320 | 2 193 | 2 065 | 1 938 | 1 810 | 1 683 | 1 555 | 1 428 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | -3,20% | -3,31% | -3,54% | -3,55% | -3,68% | -3,95% | -3,57% | -3,56% | -3,83% | -3,83% | -3,99% | +730,73% | +29,23% | -2,14% | -2,18% | -2,23% | -2,26% | -2,33% | -2,39% | -2,45% | -2,51% | -2,57% | -2,64% | -2,71% | -2,79% | -2,87% | -2,96% | -3,05% | -3,12% | -3,24% | -3,35% | -3,47% | -3,59% | -3,72% | -3,39% | -3,28% | -3,60% | -3,98% | -4,12% | -4,33% | -4,49% | -4,74% | -4,93% | -5,23% | -5,47% | -5,84% | -6,15% | -6,60% | -7,02% | -7,61% | -8,17% |
dynamika r/r | | | | | | | +584,29% | | | | -8,56% | | | -12,93% | -13,36% | -13,93% | -13,95% | -13,96% | -14,10% | -13,99% | -14,37% | +637,61% | +891,26% | +908,77% | +927,74% | +20,96% | -8,53% | -8,71% | -8,91% | -9,11% | -9,34% | -9,56% | -9,79% | -10,04% | -10,30% | -10,57% | -10,86% | -11,16% | -11,46% | -11,80% | -12,16% | -12,54% | -12,97% | -13,40% | -13,44% | -13,27% | -13,28% | -13,51% | -14,16% | -15,09% | -15,87% | -16,53% | -17,24% | -18,02% | -18,87% | -19,81% | -20,83% | -21,98% | -23,26% | -24,70% | -26,32% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 40 | 0 | 0 | 0 | 41 | 0 | 0 | 242 | 226 | 210 | 258 | 240 | 224 | 207 | 213 | 200 | 176 | 158 | 140 | 124 | 107 | 92 | 77 | 62 | 46 | 88 | 74 | 67 | 60 | 79 | 78 | 84 | 150 | 380 | 359 | 390 | 366 | 342 | 378 | 352 | 325 | 298 | 271 | 245 | 218 | 192 | 169 | 146 | 124 | 120 | 97 | 75 | 92 | 297 | 277 | 257 | 605 | 570 | 536 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | -6,61% | -7,08% | +22,86% | -6,98% | -6,67% | -7,59% | +2,90% | -6,10% | -12,00% | -10,23% | -11,39% | -11,43% | -13,71% | -14,02% | -16,30% | -19,48% | -25,81% | +91,30% | -15,91% | -9,46% | -10,45% | +31,67% | -1,27% | +7,69% | +78,57% | +153,33% | -5,53% | +8,64% | -6,15% | -6,56% | +10,53% | -6,88% | -7,67% | -8,31% | -9,06% | -9,59% | -11,02% | -11,93% | -11,98% | -13,61% | -15,07% | -3,23% | -19,17% | -22,68% | +22,67% | +222,83% | -6,73% | -7,22% | +135,41% | -5,79% | -5,96% |
dynamika r/r | | | | | | | +2,50% | | | | +451,22% | | | -0,83% | -0,88% | -1,43% | -17,44% | -16,67% | -21,43% | -23,67% | -34,27% | -38,00% | -39,20% | -41,77% | -45,00% | -50,00% | -57,01% | -4,35% | -3,90% | +8,06% | +30,43% | -10,23% | +5,41% | +25,37% | +150,00% | +381,01% | +360,26% | +364,29% | +144,00% | -10,00% | +5,29% | -9,74% | -11,20% | -12,87% | -28,31% | -30,40% | -32,92% | -35,57% | -37,64% | -40,41% | -43,12% | -37,50% | -42,60% | -48,63% | -25,81% | +147,50% | +185,57% | +242,67% | +557,61% | +91,92% | +93,50% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 0 | 187 | 0 | 0 | 0 | 188 | 0 | 0 | 183 | 207 | 262 | 345 | 307 | 328 | 339 | 359 | 317 | 332 | 342 | 381 | 364 | 431 | 449 | 502 | 533 | 342 | 356 | 360 | 365 | 342 | 438 | 454 | 454 | 573 | 515 | 511 | 531 | 478 | 453 | 464 | 462 | 362 | 400 | 462 | 352 | 304 | 312 | 307 | 307 | 289 | 314 | 319 | 319 | 338 | 344 | 508 | 506 | 482 | 503 | 514 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | +13,11% | +26,57% | +31,68% | -11,01% | +6,84% | +3,35% | +5,90% | -11,70% | +4,73% | +3,01% | +11,40% | -4,46% | +18,41% | +4,18% | +11,80% | +6,18% | -35,83% | +4,09% | +1,12% | +1,39% | -6,30% | +28,07% | +3,65% | 0,00% | +26,21% | -10,12% | -0,78% | +3,91% | -9,98% | -5,23% | +2,43% | -0,43% | -21,65% | +10,50% | +15,50% | -23,81% | -13,64% | +2,63% | -1,60% | 0,00% | -5,86% | +8,65% | +1,59% | 0,00% | +5,96% | +1,78% | +47,67% | -0,39% | -4,74% | +4,36% | +2,19% |
dynamika r/r | | | | | | | +0,53% | | | | +10,11% | | | +67,76% | +58,45% | +29,39% | +4,06% | +3,26% | +1,22% | +0,88% | +6,13% | +14,83% | +29,82% | +31,29% | +31,76% | +46,43% | -20,65% | -20,71% | -28,29% | -31,52% | 0,00% | +23,03% | +26,11% | +24,38% | +67,54% | +17,58% | +12,56% | +16,96% | -16,58% | -12,04% | -9,20% | -12,99% | -24,27% | -11,70% | -0,43% | -23,81% | -16,02% | -22,00% | -33,55% | -12,78% | -4,93% | +0,64% | +3,91% | +3,91% | +16,96% | +9,55% | +59,25% | +58,62% | +42,60% | +46,22% | +1,18% |
Aktywa obrotowe |
|
0 | 959 | 0 | 0 | 0 | 1 976 | 0 | 0 | 1 861 | 2 126 | 1 511 | 2 122 | 2 301 | 2 707 | 1 907 | 2 021 | 2 152 | 1 418 | 1 126 | 1 264 | 3 721 | 1 832 | 1 654 | 1 852 | 2 496 | 2 476 | 2 260 | 2 026 | 1 507 | 1 931 | 1 994 | 1 867 | 2 926 | 2 586 | 2 206 | 1 951 | 2 092 | 1 930 | 2 036 | 2 788 | 2 659 | 3 082 | 3 219 | 3 128 | 2 794 | 3 110 | 3 054 | 2 718 | 2 828 | 2 943 | 2 966 | 3 106 | 2 709 | 3 393 | 4 484 | 4 798 | 4 383 | 4 331 | 4 066 | 3 951 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | +14,24% | -28,93% | +40,44% | +8,44% | +17,64% | -29,55% | +5,98% | +6,48% | -34,11% | -20,59% | +12,26% | +194,38% | -50,77% | -9,72% | +11,97% | +34,77% | -0,80% | -8,72% | -10,35% | -25,62% | +28,14% | +3,26% | -6,37% | +56,72% | -11,62% | -14,69% | -11,56% | +7,23% | -7,74% | +5,49% | +36,94% | -4,63% | +15,91% | +4,45% | -2,83% | -10,68% | +11,31% | -1,80% | -11,00% | +4,05% | +4,07% | +0,78% | +4,72% | -12,78% | +25,25% | +32,15% | +7,00% | -8,65% | -1,19% | -6,12% | -2,83% |
dynamika r/r | | | | | | | +106,05% | | | | +7,59% | | | +23,64% | +27,33% | +26,21% | -4,76% | -6,48% | -47,62% | -40,95% | -37,46% | +72,91% | +29,20% | +46,89% | +46,52% | -32,92% | +35,15% | +36,64% | +9,40% | -39,62% | -22,01% | -11,77% | -7,85% | +94,16% | +33,92% | +10,63% | +4,50% | -28,50% | -25,37% | -7,71% | +42,90% | +27,10% | +59,69% | +58,10% | +12,20% | +5,08% | +0,91% | -5,13% | -13,11% | +1,22% | -5,37% | -2,88% | +14,28% | -4,21% | +15,29% | +51,18% | +54,48% | +61,79% | +27,65% | -9,32% | -17,65% |
Zapasy |
|
0 | 103 | 0 | 0 | 0 | 71 | 0 | 0 | 330 | 148 | 92 | 211 | 71 | 121 | 166 | 236 | 148 | 109 | 149 | 156 | 200 | 66 | 328 | 508 | 627 | 245 | 287 | 94 | 141 | 262 | 318 | 309 | 701 | 184 | 287 | 214 | 570 | 336 | 771 | 926 | 1 272 | 1 501 | 1 208 | 1 364 | 1 488 | 1 338 | 1 360 | 1 186 | 1 335 | 1 117 | 1 086 | 1 092 | 1 186 | 1 435 | 1 601 | 1 255 | 1 161 | 1 108 | 1 352 | 1 052 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | -55,15% | -37,84% | +129,35% | -66,35% | +70,42% | +37,19% | +42,17% | -37,29% | -26,35% | +36,70% | +4,70% | +28,21% | -67,00% | +396,97% | +54,88% | +23,43% | -60,93% | +17,14% | -67,25% | +50,00% | +85,82% | +21,37% | -2,83% | +126,86% | -73,75% | +55,98% | -25,44% | +166,36% | -41,05% | +129,46% | +20,10% | +37,37% | +18,00% | -19,52% | +12,91% | +9,09% | -10,08% | +1,64% | -12,79% | +12,56% | -16,33% | -2,78% | +0,55% | +8,61% | +20,99% | +11,57% | -21,61% | -7,49% | -4,57% | +22,02% | -22,19% |
dynamika r/r | | | | | | | -31,07% | | | | +108,45% | | | -78,48% | -18,24% | +80,43% | +11,85% | +108,45% | -9,92% | -10,24% | -33,90% | +35,14% | -39,45% | +120,13% | +225,64% | +213,50% | +271,21% | -12,50% | -81,50% | -77,51% | +6,94% | +10,80% | +228,72% | +397,16% | -29,77% | -9,75% | -30,74% | -18,69% | +82,61% | +168,64% | +332,71% | +123,16% | +346,73% | +56,68% | +47,30% | +16,98% | -10,86% | +12,58% | -13,05% | -10,28% | -16,52% | -20,15% | -7,93% | -11,16% | +28,47% | +47,42% | +14,93% | -2,11% | -22,79% | -15,55% | -16,18% |
Należności handlowe |
|
453 | 456 | 903 | 171 | 660 | 1 577 | 955 | 2 049 | 930 | 1 465 | 1 108 | 1 486 | 2 201 | 2 423 | 1 641 | 1 727 | 1 927 | 1 256 | 910 | 981 | 2 905 | 1 638 | 1 272 | 1 311 | 1 470 | 1 757 | 1 460 | 1 664 | 915 | 1 397 | 1 502 | 1 367 | 2 179 | 2 100 | 1 704 | 1 529 | 1 011 | 1 462 | 1 090 | 1 618 | 1 209 | 1 333 | 1 904 | 1 393 | 1 144 | 1 279 | 1 514 | 1 178 | 1 420 | 1 642 | 1 698 | 1 932 | 1 418 | 1 830 | 2 607 | 1 786 | 2 118 | 2 060 | 1 954 | 1 972 |
dynamika kw/kw | | +100,44% | +0,66% | +98,03% | -81,06% | +285,96% | +138,94% | -39,44% | +114,55% | -54,61% | +57,53% | -24,37% | +34,12% | +48,12% | +10,09% | -32,27% | +5,24% | +11,58% | -34,82% | -27,55% | +7,80% | +196,13% | -43,61% | -22,34% | +3,07% | +12,13% | +19,52% | -16,90% | +13,97% | -45,01% | +52,68% | +7,52% | -8,99% | +59,40% | -3,63% | -18,86% | -10,27% | -33,88% | +44,61% | -25,44% | +48,44% | -25,28% | +10,26% | +42,84% | -26,84% | -17,88% | +11,80% | +18,37% | -22,19% | +20,54% | +15,63% | +3,41% | +13,78% | -26,60% | +29,06% | +42,46% | -31,49% | +18,59% | -2,74% | -5,15% | +0,92% |
dynamika r/r | | | | | -24,34% | +45,70% | +245,83% | +5,76% | +1 098,25% | +40,91% | -7,10% | +16,02% | -27,48% | +136,67% | +65,39% | +48,10% | +16,22% | -12,45% | -48,16% | -44,55% | -43,20% | +50,75% | +30,41% | +39,78% | +33,64% | -49,40% | +7,26% | +14,78% | +26,93% | -37,76% | -20,49% | +2,88% | -17,85% | +138,14% | +50,32% | +13,45% | +11,85% | -53,60% | -30,38% | -36,03% | +5,82% | +19,58% | -8,82% | +74,68% | -13,91% | -5,38% | -4,05% | -20,48% | -15,43% | +24,13% | +28,38% | +12,15% | +64,01% | -0,14% | +11,45% | +53,53% | -7,56% | +49,37% | +12,57% | -25,05% | +10,41% |
Pozostałe aktywa obrotowe | | - 458 | 46 | - 942 | - 383 | - 755 | 18 | -1 139 | -2 736 | 21 | 105 | 143 | 419 | 28 | 113 | 32 | 44 | 40 | 32 | 35 | 50 | 50 | 63 | 53 | 24 | 33 | 453 | 503 | 265 | 251 | 240 | 164 | 176 | 42 | 48 | 49 | 65 | 56 | 37 | 56 | 50 | 45 | 36 | 63 | 49 | 59 | 48 | 59 | 83 | 64 | 47 | 81 | 72 | 66 | 52 | 117 | 224 | 113 | 129 | 105 | 115 |
dynamika kw/kw | | -101,76% | +110,04% | -2 147,83% | +59,34% | -97,13% | +102,38% | -6 427,78% | -140,21% | +100,77% | +400,00% | +36,19% | +193,01% | -93,32% | +303,57% | -71,68% | +37,50% | -9,09% | -20,00% | +9,38% | +42,86% | 0,00% | +26,00% | -15,87% | -54,72% | +37,50% | +1 272,73% | +11,04% | -47,32% | -5,28% | -4,38% | -31,67% | +7,32% | -76,14% | +14,29% | +2,08% | +32,65% | -13,85% | -33,93% | +51,35% | -10,71% | -10,00% | -20,00% | +75,00% | -22,22% | +20,41% | -18,64% | +22,92% | +40,68% | -22,89% | -26,56% | +72,34% | -11,11% | -8,33% | -21,21% | +125,00% | +91,45% | -49,55% | +14,16% | -18,60% | +9,52% |
dynamika r/r | | | | | -68,72% | -64,85% | -60,87% | -20,91% | -614,36% | +102,78% | +483,33% | +112,55% | +115,31% | +33,33% | +7,62% | -77,62% | -89,50% | +42,86% | -71,68% | +9,38% | +13,64% | +25,00% | +96,88% | +51,43% | -52,00% | -34,00% | +619,05% | +849,06% | +1 004,17% | +660,61% | -47,02% | -67,40% | -33,58% | -83,27% | -80,00% | -70,12% | -63,07% | +33,33% | -22,92% | +14,29% | -23,08% | -19,64% | -2,70% | +12,50% | -2,00% | +31,11% | +33,33% | -6,35% | +69,39% | +8,47% | -2,08% | +37,29% | -13,25% | +3,13% | +10,64% | +44,44% | +211,11% | +71,21% | +148,08% | -10,26% | -48,66% |
Inwestycje krótkoterminowe |
|
5 | 354 | 39 | 212 | 95 | 310 | 184 | 687 | 580 | 408 | 168 | 6 | 1 | 50 | 68 | 14 | 37 | 21 | 32 | 77 | 566 | 65 | 1 | 9 | 366 | 21 | 10 | 3 | 200 | 32 | 10 | 15 | 4 | 254 | 166 | 143 | 455 | 95 | 119 | 194 | 133 | 212 | 44 | 322 | 103 | 445 | 121 | 271 | 9 | 137 | 101 | 10 | 39 | 76 | 159 | 1 533 | 991 | 1 034 | 655 | 812 |
dynamika kw/kw | | +400,00% | +6 980,00% | -88,98% | +443,59% | -55,19% | +226,32% | -40,65% | +273,37% | -15,57% | -29,66% | -58,82% | -96,43% | -83,33% | +4 900,00% | +36,00% | -79,41% | +164,29% | -43,24% | +52,38% | +140,63% | +635,06% | -88,52% | -98,46% | +800,00% | +3 966,67% | -94,26% | -52,38% | -70,00% | +6 566,67% | -84,00% | -68,75% | +50,00% | -73,33% | +6 250,00% | -34,65% | -13,86% | +218,18% | -79,12% | +25,26% | +63,03% | -31,44% | +59,40% | -79,25% | +631,82% | -68,01% | +332,04% | -72,81% | +123,97% | -96,68% | +1 422,22% | -26,28% | -90,10% | +290,00% | +94,87% | +109,21% | +864,15% | -35,36% | +4,34% | -36,65% | +23,97% |
dynamika r/r | | | | | +21 100,00% | +1 800,00% | -12,43% | +371,79% | +224,06% | +510,53% | +31,61% | -8,70% | -99,13% | -99,83% | -87,75% | -59,52% | +133,33% | +3 600,00% | -58,00% | -52,94% | +450,00% | +1 429,73% | +209,52% | -96,88% | -88,31% | -35,34% | -67,69% | +900,00% | -66,67% | -45,36% | +52,38% | 0,00% | +400,00% | -98,00% | +693,75% | +1 560,00% | +853,33% | +11 275,00% | -62,60% | -28,31% | +35,66% | -70,77% | +123,16% | -63,03% | +65,98% | -22,56% | +109,91% | +175,00% | -15,84% | -91,26% | -69,21% | -16,53% | -96,31% | +333,33% | -44,53% | +57,43% | +15 230,00% | +2 441,03% | +1 260,53% | +311,95% | -47,03% |
w tym gotówka |
| 5 | 354 | 39 | 212 | 95 | 310 | 184 | 687 | 580 | 408 | 168 | 6 | 1 | 50 | 68 | 14 | 37 | 21 | 32 | 77 | 566 | 65 | 1 | 9 | 366 | 21 | 10 | 3 | 200 | 32 | 10 | 15 | 4 | 254 | 166 | 143 | 455 | 95 | 119 | 194 | 133 | 212 | 44 | 322 | 103 | 445 | 121 | 271 | 9 | 137 | 101 | 10 | 39 | 76 | 159 | 1 533 | 991 | 1 034 | 655 | 812 |
dynamika kw/kw | | +400,00% | +6 980,00% | -88,98% | +443,59% | -55,19% | +226,32% | -40,65% | +273,37% | -15,57% | -29,66% | -58,82% | -96,43% | -83,33% | +4 900,00% | +36,00% | -79,41% | +164,29% | -43,24% | +52,38% | +140,63% | +635,06% | -88,52% | -98,46% | +800,00% | +3 966,67% | -94,26% | -52,38% | -70,00% | +6 566,67% | -84,00% | -68,75% | +50,00% | -73,33% | +6 250,00% | -34,65% | -13,86% | +218,18% | -79,12% | +25,26% | +63,03% | -31,44% | +59,40% | -79,25% | +631,82% | -68,01% | +332,04% | -72,81% | +123,97% | -96,68% | +1 422,22% | -26,28% | -90,10% | +290,00% | +94,87% | +109,21% | +864,15% | -35,36% | +4,34% | -36,65% | +23,97% |
dynamika r/r | | | | | +21 100,00% | +1 800,00% | -12,43% | +371,79% | +224,06% | +510,53% | +31,61% | -8,70% | -99,13% | -99,83% | -87,75% | -59,52% | +133,33% | +3 600,00% | -58,00% | -52,94% | +450,00% | +1 429,73% | +209,52% | -96,88% | -88,31% | -35,34% | -67,69% | +900,00% | -66,67% | -45,36% | +52,38% | 0,00% | +400,00% | -98,00% | +693,75% | +1 560,00% | +853,33% | +11 275,00% | -62,60% | -28,31% | +35,66% | -70,77% | +123,16% | -63,03% | +65,98% | -22,56% | +109,91% | +175,00% | -15,84% | -91,26% | -69,21% | -16,53% | -96,31% | +333,33% | -44,53% | +57,43% | +15 230,00% | +2 441,03% | +1 260,53% | +311,95% | -47,03% |
Kapitał własny |
|
- 243 | 550 | 462 | 161 | 201 | 433 | 353 | 1 097 | 1 188 | 1 215 | 1 141 | 1 038 | 922 | 747 | 646 | 548 | 318 | 588 | 525 | 328 | 7 056 | 6 756 | 6 550 | 6 256 | 6 169 | 5 711 | 5 608 | 5 243 | 5 101 | 5 164 | 5 004 | 4 822 | 5 019 | 5 388 | 5 315 | 5 285 | 5 314 | 5 422 | 5 192 | 5 310 | 5 037 | 5 101 | 5 246 | 5 268 | 5 029 | 4 975 | 4 919 | 4 557 | 4 379 | 4 450 | 4 432 | 4 197 | 3 979 | 4 358 | 4 689 | 5 447 | 5 327 | 5 215 | 4 921 | 4 670 |
dynamika kw/kw | | -104,20% | +326,34% | -16,00% | -65,15% | +24,84% | +115,42% | -18,48% | +210,76% | +8,30% | +2,27% | -6,09% | -9,03% | -11,18% | -18,98% | -13,52% | -15,17% | -41,97% | +84,91% | -10,71% | -37,52% | +2 051,22% | -4,25% | -3,05% | -4,49% | -1,39% | -7,42% | -1,80% | -6,51% | -2,71% | +1,24% | -3,10% | -3,64% | +4,09% | +7,35% | -1,35% | -0,56% | +0,55% | +2,03% | -4,24% | +2,27% | -5,14% | +1,27% | +2,84% | +0,42% | -4,54% | -1,07% | -1,13% | -7,36% | -3,91% | +1,62% | -0,40% | -5,30% | -5,19% | +9,53% | +7,60% | +16,17% | -2,20% | -2,10% | -5,64% | -5,10% |
dynamika r/r | | | | | +235,29% | +182,72% | -21,27% | -23,59% | +581,37% | +491,04% | +180,60% | +223,23% | -5,38% | -22,39% | -38,52% | -43,38% | -47,21% | -65,51% | -21,29% | -18,73% | -40,15% | +2 118,87% | +1 048,98% | +1 147,62% | +1 807,32% | -12,57% | -15,47% | -14,38% | -16,19% | -17,31% | -9,58% | -10,77% | -8,03% | -1,61% | +4,34% | +6,22% | +9,60% | +5,88% | +0,63% | -2,31% | +0,47% | -5,21% | -5,92% | +1,04% | -0,79% | -0,16% | -2,47% | -6,23% | -13,50% | -12,93% | -10,55% | -9,90% | -7,90% | -9,13% | -2,07% | +5,80% | +29,78% | +33,88% | +19,66% | +4,95% | -14,26% |
Kapitał podstawowy | | 0 | 500 | 0 | 0 | 0 | 590 | 0 | 0 | 590 | 590 | 590 | 590 | 590 | 590 | 590 | 590 | 590 | 590 | 590 | 590 | 590 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 | 1 640 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +177,97% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | +18,00% | | | | 0,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +177,97% | +177,97% | +177,97% | +177,97% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 810 | 0 | 0 | 0 | 810 | 0 | 0 | 810 | 810 | 810 | 810 | 810 | 810 | 810 | 810 | 810 | 810 | 810 | 810 | 810 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 466 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 | 6 468 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +698,52% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,03% | +0,03% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | 0,00% | | | | 0,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +698,52% | +698,52% | +698,52% | +698,52% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,03% | 0,00% | 0,00% | 0,00% | +0,03% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 0 | 0 | 0 | 0 | 0 | - 850 | 0 | 0 | - 967 | - 967 | - 185 | - 185 | - 185 | - 185 | - 653 | - 653 | - 653 | - 653 | - 812 | - 812 | - 812 | - 812 | -1 352 | -1 352 | -1 352 | -1 352 | -2 457 | -2 457 | -2 457 | -2 457 | -2 944 | -2 944 | -2 944 | -2 944 | -2 720 | -2 720 | -2 720 | -2 720 | -2 686 | -2 686 | -2 686 | -2 686 | -3 007 | -3 007 | -3 007 | -3 007 | -3 134 | -3 007 | -3 133 | -3 133 | -3 658 | -3 658 | -3 658 | -3 658 | -3 750 | -3 750 | -3 750 | -3 750 | -2 893 | -2 893 |
dynamika kw/kw | | | | | | | | +100,00% | | | 0,00% | +80,87% | 0,00% | 0,00% | 0,00% | -252,97% | 0,00% | 0,00% | 0,00% | -24,35% | 0,00% | 0,00% | 0,00% | -66,50% | 0,00% | 0,00% | 0,00% | -81,73% | 0,00% | 0,00% | 0,00% | -19,82% | 0,00% | 0,00% | 0,00% | +7,61% | 0,00% | 0,00% | 0,00% | +1,25% | 0,00% | 0,00% | 0,00% | -11,95% | 0,00% | 0,00% | 0,00% | -4,22% | +4,05% | -4,19% | 0,00% | -16,76% | 0,00% | 0,00% | 0,00% | -2,52% | 0,00% | 0,00% | 0,00% | +22,85% | 0,00% |
dynamika r/r | | | | | | | | | | | -13,76% | | | +80,87% | +80,87% | -252,97% | -252,97% | -252,97% | -252,97% | -24,35% | -24,35% | -24,35% | -24,35% | -66,50% | -66,50% | -66,50% | -66,50% | -81,73% | -81,73% | -81,73% | -81,73% | -19,82% | -19,82% | -19,82% | -19,82% | +7,61% | +7,61% | +7,61% | +7,61% | +1,25% | +1,25% | +1,25% | +1,25% | -11,95% | -11,95% | -11,95% | -11,95% | -4,22% | 0,00% | -4,19% | -4,19% | -16,72% | -21,65% | -16,76% | -16,76% | -2,52% | -2,52% | -2,52% | -2,52% | +22,85% | +22,85% |
Zysk netto | | 0 | - 850 | 0 | 0 | 0 | - 117 | 0 | 0 | 755 | 782 | -74 | - 177 | - 293 | - 468 | - 101 | - 199 | - 129 | - 159 | -63 | - 260 | - 240 | - 540 | - 206 | - 500 | - 587 | -1 045 | -43 | - 409 | - 550 | - 488 | - 159 | - 342 | - 145 | 225 | -73 | - 104 | -74 | 34 | - 230 | - 113 | - 385 | - 321 | 145 | 166 | -72 | - 127 | -56 | - 418 | - 595 | - 525 | -18 | - 253 | - 471 | -92 | 331 | 1 089 | 969 | 857 | - 291 | - 545 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | +3,58% | -109,46% | -139,19% | -65,54% | -59,73% | +78,42% | -97,03% | +35,18% | -23,26% | +60,38% | -312,70% | +7,69% | -125,00% | +61,85% | -142,72% | -17,40% | -78,02% | +95,89% | -851,16% | -34,47% | +11,27% | +67,42% | -115,09% | +57,60% | +255,17% | -132,44% | -42,47% | +28,85% | +145,95% | -776,47% | +50,87% | -240,71% | +16,62% | +145,17% | +14,48% | -143,37% | -76,39% | +55,91% | -646,43% | -42,34% | +11,76% | +96,57% | -1 305,56% | -86,17% | +80,47% | +459,78% | +229,00% | -11,02% | -11,56% | -133,96% | -87,29% |
dynamika r/r | | | | | | | +86,24% | | | | +768,38% | | | -138,81% | -159,85% | -36,49% | -12,43% | +55,97% | +66,03% | +37,62% | -30,65% | -86,05% | -239,62% | -226,98% | -92,31% | -144,58% | -93,52% | +79,13% | +18,20% | +6,30% | +53,30% | -269,77% | +16,38% | +73,64% | +146,11% | +54,09% | +69,59% | +48,97% | -84,89% | -215,07% | -8,65% | -420,27% | -1 044,12% | +163,04% | +246,90% | +81,30% | +60,44% | -138,62% | -351,81% | -726,39% | -313,39% | +67,86% | +39,47% | +20,84% | +82,48% | +1 938,89% | +530,43% | +305,73% | +1 031,52% | -187,92% | -150,05% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
15 | 13 | 11 | 384 | 382 | 255 | 128 | 142 | 125 | 107 | 89 | 114 | 90 | 64 | 39 | 24 | 19 | 13 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 32 | 28 | 24 | 21 | 17 | 17 | 56 | 183 | 161 | 175 | 149 | 122 | 133 | 101 | 68 | 46 | 32 | 14 | 6 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 19 | 82 | 82 | 82 | 299 | 299 | 299 |
dynamika kw/kw | | -6,25% | -13,33% | -15,38% | +3 390,91% | -0,52% | -33,25% | -49,80% | +10,94% | -11,97% | -14,40% | -16,82% | +28,09% | -21,05% | -28,89% | -39,06% | -38,46% | -20,83% | -31,58% | -46,15% | -85,71% | -100,00% | | | | | | | -13,51% | -12,50% | -14,29% | -12,50% | -19,05% | 0,00% | +229,41% | +226,79% | -12,02% | +8,70% | -14,86% | -18,12% | +9,02% | -24,06% | -32,67% | -32,35% | -30,43% | -56,25% | -57,14% | -100,00% | | -100,00% | | | | | | +331,58% | 0,00% | 0,00% | +264,63% | 0,00% | 0,00% |
dynamika r/r | | | | | +2 300,00% | +2 446,67% | +1 861,54% | +1 063,64% | -63,02% | -67,28% | -58,04% | -30,47% | -19,72% | -28,00% | -40,19% | -56,18% | -78,95% | -78,89% | -79,69% | -82,05% | -95,83% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -43,24% | -46,88% | -39,29% | +133,33% | +771,43% | +847,06% | +929,41% | +166,07% | -33,33% | -17,39% | -42,29% | -54,36% | -62,30% | -75,94% | -86,14% | -91,18% | -100,00% | 0,00% | -100,00% | -100,00% | | -100,00% | | | | | | +1 473,68% | +264,63% | +264,63% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 13 | 0 | 0 | 0 | 5 | 0 | 0 | 125 | 107 | 89 | 114 | 90 | 64 | 39 | 24 | 19 | 13 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 32 | 28 | 24 | 21 | 17 | 17 | 56 | 183 | 161 | 175 | 149 | 122 | 133 | 101 | 68 | 46 | 32 | 14 | 6 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 19 | 82 | 82 | 82 | 299 | 299 | 299 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | -14,40% | -16,82% | +28,09% | -21,05% | -28,89% | -39,06% | -38,46% | -20,83% | -31,58% | -46,15% | -85,71% | -100,00% | | | | | | | -13,51% | -12,50% | -14,29% | -12,50% | -19,05% | 0,00% | +229,41% | +226,79% | -12,02% | +8,70% | -14,86% | -18,12% | +9,02% | -24,06% | -32,67% | -32,35% | -30,43% | -56,25% | -57,14% | -100,00% | | -100,00% | | | | | | +331,58% | 0,00% | 0,00% | +264,63% | 0,00% | 0,00% |
dynamika r/r | | | | | | | -61,54% | | | | +2 040,00% | | | -28,00% | -40,19% | -56,18% | -78,95% | -78,89% | -79,69% | -82,05% | -95,83% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -43,24% | -46,88% | -39,29% | +133,33% | +771,43% | +847,06% | +929,41% | +166,07% | -33,33% | -17,39% | -42,29% | -54,36% | -62,30% | -75,94% | -86,14% | -91,18% | -100,00% | 0,00% | -100,00% | -100,00% | | -100,00% | | | | | | +1 473,68% | +264,63% | +264,63% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
920 | 763 | 870 | 1 207 | 1 440 | 2 475 | 1 856 | 2 733 | 1 878 | 2 113 | 1 600 | 2 390 | 2 624 | 3 207 | 2 497 | 2 724 | 3 010 | 1 977 | 1 721 | 2 058 | 2 154 | 2 077 | 1 970 | 2 362 | 2 971 | 3 065 | 2 833 | 2 821 | 2 308 | 2 505 | 2 708 | 2 644 | 3 374 | 2 673 | 2 273 | 1 907 | 1 918 | 1 460 | 1 636 | 2 168 | 2 178 | 2 305 | 2 192 | 2 007 | 1 681 | 1 864 | 1 724 | 1 563 | 1 732 | 1 609 | 1 543 | 1 773 | 1 444 | 1 639 | 2 419 | 1 992 | 1 547 | 1 587 | 1 474 | 1 460 |
dynamika kw/kw | | | -17,07% | +14,02% | +38,74% | +19,30% | +71,88% | -25,01% | +47,25% | -31,28% | +12,51% | -24,28% | +49,38% | +9,79% | +22,22% | -22,14% | +9,09% | +10,50% | -34,32% | -12,95% | +19,58% | +4,66% | -3,57% | -5,15% | +19,90% | +25,78% | +3,16% | -7,57% | -0,42% | -18,19% | +8,54% | +8,10% | -2,36% | +27,61% | -20,78% | -14,96% | -16,10% | +0,58% | -23,88% | +12,05% | +32,52% | +0,46% | +5,83% | -4,90% | -8,44% | -16,24% | +10,89% | -7,51% | -9,34% | +10,81% | -7,10% | -4,10% | +14,91% | -18,56% | +13,50% | +47,59% | -17,65% | -22,34% | +2,59% | -7,12% | -0,95% |
dynamika r/r | | | | | | +56,52% | +224,38% | +113,33% | +126,43% | +30,42% | -14,63% | -13,79% | -12,55% | +39,72% | +51,77% | +56,06% | +13,97% | +14,71% | -38,35% | -31,08% | -24,45% | -28,44% | +5,06% | +14,47% | +14,77% | +37,93% | +47,57% | +43,81% | +19,43% | -22,32% | -18,27% | -4,41% | -6,27% | +46,19% | +6,71% | -16,06% | -27,87% | -43,15% | -45,38% | -28,02% | +13,69% | +13,56% | +57,88% | +33,99% | -7,43% | -22,82% | -19,13% | -21,35% | -22,12% | +3,03% | -13,68% | -10,50% | +13,44% | -16,63% | +1,86% | +56,77% | +12,35% | +7,13% | -3,17% | -39,07% | -26,71% |
Z tytułu dostaw i usług | | 0 | 320 | 0 | 0 | 0 | 944 | 0 | 0 | 509 | 692 | 318 | 995 | 722 | 859 | 847 | 325 | 428 | 247 | 183 | 115 | 245 | 224 | 718 | 367 | 1 503 | 1 544 | 470 | 1 340 | 283 | 315 | 1 107 | 186 | 145 | 619 | 192 | 168 | 498 | 97 | 108 | 162 | 46 | 41 | 15 | 105 | 66 | 206 | 274 | 105 | 84 | 175 | 139 | 245 | 341 | 422 | 478 | 64 | 17 | 156 | 105 | 34 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | +35,95% | -54,05% | +212,89% | -27,44% | +18,98% | -1,40% | -61,63% | +31,69% | -42,29% | -25,91% | -37,16% | +113,04% | -8,57% | +220,54% | -48,89% | +309,54% | +2,73% | -69,56% | +185,11% | -78,88% | +11,31% | +251,43% | -83,20% | -22,04% | +326,90% | -68,98% | -12,50% | +196,43% | -80,52% | +11,34% | +50,00% | -71,60% | -10,87% | -63,41% | +600,00% | -37,14% | +212,12% | +33,01% | -61,68% | -20,00% | +108,33% | -20,57% | +76,26% | +39,18% | +23,75% | +13,27% | -86,61% | -73,44% | +817,65% | -32,69% | -67,62% |
dynamika r/r | | | | | | | +195,00% | | | | -26,69% | | | +41,85% | +24,13% | +166,35% | -67,34% | -40,72% | -71,25% | -78,39% | -64,62% | -42,76% | -9,31% | +292,35% | +219,13% | +513,47% | +589,29% | -34,54% | +265,12% | -81,17% | -79,60% | +135,53% | -86,12% | -48,76% | +96,51% | -82,66% | -9,68% | +243,45% | -84,33% | -43,75% | -3,57% | -90,76% | -57,73% | -86,11% | -35,19% | +43,48% | +402,44% | +1 726,67% | 0,00% | +27,27% | -15,05% | -49,27% | +133,33% | +305,95% | +141,14% | +243,88% | -73,88% | -95,01% | -63,03% | -78,03% | -46,88% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 475 | 484 | 441 | 540 | 421 | 329 | 103 | 279 | 0 | 441 | 379 | 415 | 457 | 224 | 405 | 399 | 349 | 418 | 478 | 396 | 468 | 304 | 273 | 355 | 0 | 0 | 164 | 244 | 376 | 407 | 600 | 555 | 248 | 86 | 176 | 555 | 418 | 375 | 313 | 488 | 309 | 287 | 482 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | +666,13% | +1,89% | -8,88% | +22,45% | -22,04% | -21,85% | -68,69% | +170,87% | -100,00% | | -14,06% | +9,50% | +10,12% | -50,98% | +80,80% | -1,48% | -12,53% | +19,77% | +14,35% | -17,15% | +18,18% | -35,04% | -10,20% | +30,04% | -100,00% | | | +48,78% | +54,10% | +8,24% | +47,42% | -7,50% | -55,32% | -65,32% | +104,65% | +215,34% | -24,68% | -10,29% | -16,53% | +55,91% | -36,68% | -7,12% | +67,94% | -100,00% | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | +770,97% | -11,37% | -32,02% | -76,64% | -48,33% | -100,00% | +34,04% | +267,96% | +48,75% | | -49,21% | +6,86% | -3,86% | -23,63% | +86,61% | +18,02% | -0,75% | +34,10% | -27,27% | -42,89% | -10,35% | -100,00% | -100,00% | -39,93% | -31,27% | | | +265,85% | +127,46% | -34,04% | -78,87% | -70,67% | 0,00% | +68,55% | +336,05% | +77,84% | -12,07% | -26,08% | -23,47% | +53,99% | -100,00% | -100,00% | -100,00% | -100,00% | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 6 | 0 | 0 | 0 | 7 | 0 | 0 | 70 | 71 | 71 | 125 | 92 | 102 | 99 | 78 | 149 | 132 | 178 | 318 | 164 | 172 | 7 | 0 | 213 | 218 | 65 | 66 | 15 | 15 | 15 | 364 | 13 | 33 | 109 | 105 | 117 | 112 | 103 | 123 | 124 | 125 | 116 | 98 | 84 | 59 | 43 | 98 | 12 | 4 | 0 | 0 | 0 | 18 | 163 | 136 | 107 | 196 | 143 | 93 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | +1,43% | 0,00% | +76,06% | -26,40% | +10,87% | -2,94% | -21,21% | +91,03% | -11,41% | +34,85% | +78,65% | -48,43% | +4,88% | -95,93% | -100,00% | | +2,35% | -70,18% | +1,54% | -77,27% | 0,00% | 0,00% | +2 326,67% | -96,43% | +153,85% | +230,30% | -3,67% | +11,43% | -4,27% | -8,04% | +19,42% | +0,81% | +0,81% | -7,20% | -15,52% | -14,29% | -29,76% | -27,12% | +127,91% | -87,76% | -66,67% | -100,00% | | | | +805,56% | -16,56% | -21,32% | +83,18% | -27,04% | -34,97% |
dynamika r/r | | | | | | | +16,67% | | | | +914,29% | | | +31,43% | +43,66% | +39,44% | -37,60% | +61,96% | +29,41% | +79,80% | +307,69% | +10,07% | +30,30% | -96,07% | -100,00% | +29,88% | +26,74% | +828,57% | | -92,96% | -93,12% | -76,92% | +451,52% | -13,33% | +120,00% | +626,67% | -71,15% | +800,00% | +239,39% | -5,50% | +17,14% | +5,98% | +11,61% | +12,62% | -20,33% | -32,26% | -52,80% | -62,93% | 0,00% | -85,71% | -93,22% | -100,00% | -100,00% | -100,00% | +350,00% | | | | +988,89% | -12,27% | -31,62% |
Inne zobowiazania krótkoterminowe | | 0 | 437 | 0 | 0 | 0 | 1 524 | 0 | 0 | 1 299 | 1 350 | 1 211 | 1 208 | 1 335 | 1 762 | 1 110 | 1 781 | 2 012 | 1 269 | 1 257 | 1 346 | 1 745 | 1 240 | 866 | 1 580 | 798 | 1 079 | 1 893 | 1 016 | 1 661 | 1 757 | 1 108 | 1 698 | 2 748 | 1 717 | 1 699 | 1 279 | 1 303 | 1 251 | 1 261 | 1 639 | 1 632 | 1 732 | 1 461 | 1 249 | 1 283 | 1 513 | 1 231 | 805 | 1 218 | 1 055 | 1 091 | 1 040 | 794 | 912 | 1 296 | 1 792 | 1 423 | 1 235 | 1 226 | 1 333 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | +3,93% | -10,30% | -0,25% | +10,51% | +31,99% | -37,00% | +60,45% | +12,97% | -36,93% | -0,95% | +7,08% | +29,64% | -28,94% | -30,16% | +82,45% | -49,49% | +35,21% | +75,44% | -46,33% | +63,48% | +5,78% | -36,94% | +53,25% | +61,84% | -37,52% | -1,05% | -24,72% | +1,88% | -3,99% | +0,80% | +29,98% | -0,43% | +6,13% | -15,65% | -14,51% | +2,72% | +17,93% | -18,64% | -34,61% | +51,30% | -13,38% | +3,41% | -4,67% | -23,65% | +14,86% | +42,11% | +38,27% | -20,59% | -13,21% | -0,73% | +8,73% |
dynamika r/r | | | | | | | +248,74% | | | | -11,42% | | | +2,77% | +30,52% | -8,34% | +47,43% | +50,71% | -27,98% | +13,24% | -24,42% | -13,27% | -2,29% | -31,11% | +17,38% | -54,27% | -12,98% | +118,59% | -35,70% | +108,15% | +62,84% | -41,47% | +67,13% | +65,44% | -2,28% | +53,34% | -24,68% | -52,58% | -27,14% | -25,78% | +28,15% | +25,25% | +38,45% | +15,86% | -23,79% | -21,38% | -12,64% | -15,74% | -35,55% | -5,07% | -30,27% | -11,37% | +29,19% | -34,81% | -13,55% | +18,79% | +72,31% | +79,22% | +35,42% | -5,40% | -25,61% |
Suma bilansowa |
|
0 | 1 326 | 0 | 0 | 0 | 3 163 | 0 | 0 | 3 191 | 3 435 | 2 830 | 3 542 | 3 636 | 4 018 | 3 182 | 3 296 | 3 347 | 2 578 | 2 253 | 2 387 | 9 210 | 8 833 | 8 520 | 8 618 | 9 140 | 8 776 | 8 478 | 8 096 | 7 437 | 7 693 | 7 733 | 7 483 | 8 410 | 8 117 | 7 771 | 7 353 | 7 407 | 7 031 | 6 950 | 7 611 | 7 316 | 7 474 | 7 484 | 7 307 | 6 724 | 6 845 | 6 643 | 6 152 | 6 111 | 6 059 | 5 975 | 5 970 | 5 423 | 6 016 | 7 190 | 7 521 | 6 956 | 7 101 | 6 694 | 6 429 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | +7,65% | -17,61% | +25,16% | +2,65% | +10,51% | -20,81% | +3,58% | +1,55% | -22,98% | -12,61% | +5,95% | +285,84% | -4,09% | -3,54% | +1,15% | +6,06% | -3,98% | -3,40% | -4,51% | -8,14% | +3,44% | +0,52% | -3,23% | +12,39% | -3,48% | -4,26% | -5,38% | +0,73% | -5,08% | -1,15% | +9,51% | -3,88% | +2,16% | +0,13% | -2,37% | -7,98% | +1,80% | -2,95% | -7,39% | -0,67% | -0,85% | -1,39% | -0,08% | -9,16% | +10,93% | +19,51% | +4,60% | -7,51% | +2,08% | -5,73% | -3,96% |
dynamika r/r | | | | | | | +138,54% | | | | +8,60% | | | +13,95% | +16,97% | +12,44% | -6,95% | -7,95% | -35,84% | -29,20% | -27,58% | +175,17% | +242,63% | +278,16% | +261,04% | -0,76% | -0,65% | -0,49% | -6,06% | -18,63% | -12,34% | -8,79% | -7,57% | +13,08% | +5,51% | +0,49% | -1,74% | -11,93% | -13,38% | -10,56% | +3,51% | -1,23% | +6,30% | +7,68% | -3,99% | -8,09% | -8,42% | -11,24% | -15,81% | -9,12% | -11,48% | -10,06% | -2,96% | -11,26% | -0,71% | +20,33% | +25,98% | +28,27% | +18,04% | -6,90% | -14,52% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat