PARTNER SERWISU
- Ostatnio odwiedziłeś
-
SANPL 492,90 zł (--,--)
-
AMBRA 19,70 zł (--,--)
-
ATSENERGY 0,17 zł (--,--)
-
TBULL 3,98 zł (--,--)
-
ADVERTIGO 0,238 zł (--,--)
-
EUROSNACK 2,79 zł (--,--)
-
RUCHCHORZ 0,408 zł (--,--)
-
NOVINA 0,661 zł (--,--)
Telestrada SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: PLTLSTD00019
TLS23,40 (+1,74%)
Firma jest operatorem telekomunikacyjnym działającym na rynku usług biznesowych i domowych. Zapewnia pełen zestaw usług „pierwotnych“ – przeniesienie abonamentu telefonicznego od innego operatora, dostęp do Internetu w technologii aDSL a także tańsze połączenia telefoniczne. Spółka szeroko rozwija ofertę usług inteligentnych. W ramach usług inteligentnych oferuje klientom możliwość posiadania infolinii 0800 lub 0801. Ponadto wprowadziła do sprzedaży przypominacz SMSowy i głosowy usprawniający działalność wszelkich firm w zakresie kontaktu z klientami. W skład grupy kapitałowej wchodzą dwie spółki zalezne: Multimo Sp. z o.o. i Infotel Service Sp. z o.o. Strategia rozwoju zakłada koncentracje działań firmy w obszarze telekomunikacyjnych usług inteligentnych.
-
Najnowsze sprawozdanie finansowe:
Raport kwartalny skonsolidowany za II kwartał 2025
Zobacz »
- Analiza raportów spółki:
Telefon do audytora – omówienie wyników i sytuacji finansowej po 4kw. 2017 roku
Zobacz »
- Kolejne sprawozdanie:
skonsolidowany - publikacja skonsolidowanego raportu kwartalnego za trzeci kwartał
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 13.11.2009 | 15.02.2010 | 17.05.2010 | 16.08.2010 | 15.11.2010 | 11.02.2011 | 13.05.2011 | 16.08.2011 | 16.11.2011 | 14.02.2012 | 15.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 14.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 14.05.2014 | 14.08.2014 | 14.11.2014 | 16.02.2015 | 15.05.2015 | 14.08.2015 | 16.11.2015 | 15.02.2016 | 16.05.2016 | 16.08.2016 | 14.11.2016 | 14.02.2017 | 15.05.2017 | 14.08.2017 | 14.11.2017 | 14.02.2018 | 14.05.2018 | 14.08.2018 | 14.11.2018 | 14.02.2019 | 14.05.2019 | 14.08.2019 | 14.11.2019 | 14.02.2020 | 14.05.2020 | 14.08.2020 | 16.11.2020 | 15.02.2021 | 14.05.2021 | 16.08.2021 | 15.11.2021 | 14.02.2022 | 16.05.2022 | 16.08.2022 | 14.11.2022 | 14.02.2023 | 15.05.2023 | 16.08.2023 | 15.11.2023 | 14.02.2024 | 15.05.2024 | 14.08.2024 | 14.11.2024 | 14.02.2025 | 15.05.2025 | 14.08.2025 |
Liczba akcji | | 2 541 895 | 2 541 895 | 2 541 895 | 2 541 895 | 2 541 895 | 3 341 895 | 3 341 895 | 3 341 895 | 3 341 895 | 3 341 895 | 3 341 895 | 3 341 895 | 3 341 895 | 3 341 895 | 3 441 895 | 3 441 895 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 3 117 740 | 2 734 415 | 2 734 415 | 2 734 415 | 2 734 415 | 2 734 415 | 2 734 415 | 2 734 415 | 2 734 415 | 2 029 000 | 2 029 000 | 2 029 000 | 2 029 000 | 2 029 000 | 2 029 000 | 2 029 000 |
Przychody |
|
4 424 | 4 741 | 4 595 | 4 627 | 6 712 | 6 586 | 6 606 | 6 544 | 6 725 | 6 156 | 7 457 | 7 955 | 8 546 | 8 975 | 8 834 | 8 480 | 8 281 | 7 853 | 7 071 | 6 630 | 6 470 | 20 777 | 19 433 | 18 194 | 17 424 | 16 902 | 16 348 | 15 673 | 15 355 | 15 386 | 14 642 | 15 003 | 14 750 | 14 640 | 14 203 | 14 032 | 14 248 | 14 266 | 13 872 | 13 628 | 13 493 | 13 545 | 14 147 | 14 169 | 13 893 | 14 059 | 16 439 | 17 968 | 14 420 | 14 004 | 12 799 | 12 464 | 12 815 | 12 724 | 12 305 | 12 834 | 13 133 | 13 578 | 13 399 | 13 369 | 13 666 | 13 698 | 13 567 | 13 979 |
dynamika kw/kw | | | +7,17% | -3,08% | +0,70% | +45,06% | -1,88% | +0,30% | -0,94% | +2,77% | -8,46% | +21,13% | +6,68% | +7,43% | +5,02% | -1,57% | -4,01% | -2,35% | -5,17% | -9,96% | -6,24% | -2,41% | +221,13% | -6,47% | -6,38% | -4,23% | -3,00% | -3,28% | -4,13% | -2,03% | +0,20% | -4,84% | +2,47% | -1,69% | -0,75% | -2,98% | -1,20% | +1,54% | +0,13% | -2,76% | -1,76% | -0,99% | +0,39% | +4,44% | +0,16% | -1,95% | +1,19% | +16,93% | +9,30% | -19,75% | -2,88% | -8,60% | -2,62% | +2,82% | -0,71% | -3,29% | +4,30% | +2,33% | +3,39% | -1,32% | -0,22% | +2,22% | +0,23% | -0,96% | +3,04% |
dynamika r/r | | | | | | +51,72% | +38,92% | +43,76% | +41,43% | +0,19% | -6,53% | +12,88% | +21,56% | +27,08% | +45,79% | +18,47% | +6,60% | -3,10% | -12,50% | -19,96% | -21,82% | -21,87% | +164,57% | +174,83% | +174,42% | +169,30% | -18,65% | -15,88% | -13,86% | -11,87% | -8,97% | -10,44% | -4,27% | -3,94% | -4,85% | -3,00% | -6,47% | -3,40% | -2,55% | -2,33% | -2,88% | -5,30% | -5,05% | +1,98% | +3,97% | +2,96% | +3,79% | +16,20% | +26,81% | +3,79% | -0,39% | -22,14% | -30,63% | -11,13% | -9,14% | -3,86% | +2,97% | +2,48% | +6,71% | +8,89% | +4,17% | +4,06% | +0,88% | +1,25% | +4,56% |
Zysk brutto na sprzedaży |
|
| 1 785 | 1 681 | 1 644 | 3 339 | 4 462 | 2 724 | 2 990 | 2 488 | 2 597 | 3 099 | 3 210 | 2 242 | 3 470 | 3 494 | 2 941 | 3 128 | 2 843 | 2 679 | 2 590 | 2 429 | 8 017 | 7 457 | 7 444 | 7 064 | 6 678 | 7 417 | 8 061 | 7 352 | 938 | 7 578 | 7 556 | 7 598 | 8 420 | 7 699 | 7 624 | 7 155 | 7 458 | 7 647 | 7 524 | 7 332 | 7 497 | 7 608 | 7 496 | 7 315 | 7 136 | 9 791 | 10 769 | 8 258 | 7 707 | 7 221 | 6 763 | 7 164 | 7 942 | 6 983 | 7 550 | 7 717 | 7 862 | 8 036 | 7 854 | 8 098 | 8 392 | 8 158 | 8 238 |
dynamika kw/kw | | | | -5,83% | -2,20% | +103,10% | +33,63% | -38,95% | +9,77% | -16,79% | +4,38% | +19,33% | +3,58% | -30,16% | +54,77% | +0,69% | -15,83% | +6,36% | -9,11% | -5,77% | -3,32% | -6,22% | +230,05% | -6,99% | -0,17% | -5,10% | -5,46% | +11,07% | +8,68% | -8,80% | -87,24% | +707,89% | -0,29% | +0,56% | +10,82% | -8,56% | -0,97% | -6,15% | +4,23% | +2,53% | -1,61% | -2,55% | +2,25% | +1,48% | -1,47% | -2,41% | -2,45% | +37,21% | +9,99% | -23,32% | -6,67% | -6,31% | -6,34% | +5,93% | +10,86% | -12,08% | +8,12% | +2,21% | +1,88% | +2,21% | -2,26% | +3,11% | +3,63% | -2,79% | +0,98% |
dynamika r/r | | | | | | | +149,97% | +62,05% | +81,87% | -25,49% | -41,80% | +13,77% | +7,36% | -9,89% | +33,62% | +12,75% | -8,38% | +39,52% | -18,07% | -23,33% | -11,93% | -22,35% | +181,99% | +178,35% | +187,41% | +190,82% | -16,70% | -0,54% | +8,29% | +4,08% | -85,95% | +2,17% | -6,26% | +3,35% | +797,65% | +1,60% | +0,90% | -5,83% | -11,43% | -0,68% | -1,31% | +2,47% | +0,52% | -0,51% | -0,37% | -0,23% | -4,82% | +28,69% | +43,66% | +12,89% | +8,00% | -26,25% | -37,20% | -13,25% | +3,05% | -3,30% | +11,64% | +7,72% | -1,01% | +15,08% | +4,03% | +4,94% | +6,74% | +1,52% | +4,89% |
Koszty sprzedaży | | 0 | - 604 | - 511 | - 607 | -1 201 | -2 231 | - 705 | - 850 | - 578 | - 845 | - 916 | -1 070 | -1 138 | -1 149 | -1 383 | -1 466 | -1 402 | -1 245 | -1 029 | -1 097 | -1 316 | -1 983 | -1 883 | -1 551 | -2 385 | -2 236 | -2 429 | -4 085 | -3 699 | 2 169 | -3 114 | -2 855 | -3 218 | -3 464 | -3 320 | -3 442 | -3 241 | -3 167 | -3 143 | -3 630 | -4 068 | -3 589 | -3 744 | -3 306 | -2 978 | -2 749 | -2 895 | -3 092 | -3 365 | -3 062 | -3 280 | -3 090 | -2 910 | -3 056 | -3 579 | -3 693 | -3 344 | -3 668 | -3 735 | -3 896 | -3 935 | -4 176 | -4 075 | -4 093 |
dynamika kw/kw | | | | +15,40% | -18,79% | -97,86% | -85,76% | +68,40% | -20,57% | +32,00% | -46,19% | -8,40% | -16,81% | -6,36% | -0,97% | -20,37% | -6,00% | +4,37% | +11,20% | +17,35% | -6,61% | -19,96% | -50,68% | +5,04% | +17,63% | -53,77% | +6,25% | -8,63% | -68,18% | +9,45% | +158,64% | -243,57% | +8,32% | -12,71% | -7,64% | +4,16% | -3,67% | +5,84% | +2,28% | +0,76% | -15,49% | -12,07% | +11,77% | -4,32% | +11,70% | +9,92% | +7,69% | -5,31% | -6,80% | -8,83% | +9,00% | -7,12% | +5,79% | +5,83% | -5,02% | -17,11% | -3,19% | +9,45% | -9,69% | -1,83% | -4,31% | -1,00% | -6,12% | +2,42% | -0,44% |
dynamika r/r | | | | | | | -269,37% | -37,96% | -40,03% | +51,87% | +62,12% | -29,93% | -25,88% | -96,89% | -35,98% | -50,98% | -37,01% | -23,20% | -8,36% | +25,60% | +25,17% | +6,13% | -59,28% | -82,99% | -41,39% | -81,23% | -12,76% | -29,00% | -163,38% | -55,09% | +197,00% | -28,20% | +30,11% | +13,00% | -259,70% | -6,62% | -20,56% | -0,71% | +8,57% | +5,33% | -5,46% | -25,52% | -13,32% | -19,12% | +8,93% | +26,79% | +23,40% | +22,68% | +6,47% | -13,00% | -11,39% | -13,30% | +0,06% | +13,52% | +0,20% | -9,12% | -19,51% | -14,91% | -20,03% | -4,36% | -5,50% | -17,67% | -13,85% | -9,10% | -5,06% |
Koszty ogólnego zarządu | | 0 | - 567 | - 491 | - 444 | - 701 | -1 143 | - 601 | - 831 | - 912 | -1 042 | -1 089 | -1 136 | - 239 | -1 086 | - 865 | - 925 | - 682 | - 680 | - 714 | - 864 | - 731 | -4 844 | -3 649 | -3 756 | -3 060 | -2 754 | -3 283 | -1 597 | -1 379 | - 778 | -1 459 | -1 609 | -1 332 | -1 370 | -1 642 | -1 558 | -1 395 | -1 558 | -1 604 | -2 071 | -1 138 | -1 704 | -1 638 | -1 415 | -1 398 | -1 753 | -1 797 | -1 590 | -1 561 | -1 685 | -1 804 | -1 473 | -1 248 | -1 734 | -1 846 | -1 459 | -1 842 | -1 590 | -1 889 | -1 639 | -1 433 | -1 911 | -1 721 | -1 748 |
dynamika kw/kw | | | | +13,40% | +9,57% | -57,88% | -63,05% | +47,42% | -38,27% | -9,75% | -14,25% | -4,51% | -4,32% | +78,96% | -354,39% | +20,35% | -6,94% | +26,27% | +0,29% | -5,00% | -21,01% | +15,39% | -562,65% | +24,67% | -2,93% | +18,53% | +10,00% | -19,21% | +51,36% | +13,65% | +43,58% | -87,53% | -10,28% | +17,22% | -2,85% | -19,85% | +5,12% | +10,46% | -11,68% | -2,95% | -29,11% | +45,05% | -49,74% | +3,87% | +13,61% | +1,20% | -25,39% | -2,51% | +11,52% | +1,82% | -7,94% | -7,06% | +18,35% | +15,27% | -38,94% | -6,46% | +20,96% | -26,25% | +13,68% | -18,81% | +13,23% | +12,57% | -33,36% | +9,94% | -1,57% |
dynamika r/r | | | | | | | -101,59% | -22,40% | -87,16% | -30,10% | +8,84% | -81,20% | -36,70% | +73,79% | -4,22% | +20,57% | +18,57% | -185,36% | +37,38% | +17,46% | +6,59% | -7,18% | -612,35% | -411,06% | -334,72% | -318,60% | +43,15% | +10,03% | +57,48% | +54,93% | +71,75% | +55,56% | -0,75% | +3,41% | -76,09% | -12,54% | +3,17% | -4,73% | -13,72% | +2,31% | -32,93% | +18,42% | -9,37% | -2,12% | +31,68% | -22,85% | -2,88% | -9,71% | -12,37% | -11,66% | +3,88% | -0,39% | +7,36% | +20,05% | -2,91% | -2,33% | +0,95% | -47,60% | +8,30% | -2,33% | -12,34% | +22,20% | -20,19% | +8,89% | -6,65% |
Zysk ze sprzedaży |
|
- 874 | 614 | 679 | 593 | 1 437 | 1 088 | 1 418 | 1 309 | 998 | 710 | 1 094 | 1 004 | 865 | 1 235 | 1 246 | 550 | 1 044 | 918 | 936 | 629 | 382 | 1 190 | 1 925 | 2 137 | 1 619 | 1 688 | 1 705 | 2 379 | 2 274 | 2 329 | 3 005 | 3 092 | 3 048 | 3 586 | 2 737 | 2 624 | 2 519 | 2 733 | 2 900 | 1 823 | 2 126 | 2 204 | 2 226 | 2 775 | 2 939 | 2 634 | 5 099 | 6 087 | 3 332 | 2 960 | 2 137 | 2 200 | 3 006 | 3 152 | 1 558 | 2 398 | 2 531 | 2 604 | 2 412 | 2 319 | 2 730 | 2 305 | 2 362 | 2 397 |
dynamika kw/kw | | | +170,25% | +10,59% | -12,67% | +142,33% | -24,29% | +30,33% | -7,69% | -23,76% | -28,86% | +54,08% | -8,23% | -13,84% | +42,77% | +0,89% | -55,86% | +89,82% | -12,07% | +1,96% | -32,80% | -39,27% | +211,52% | +61,76% | +11,01% | -24,24% | +4,26% | +1,01% | +39,53% | -4,41% | +2,42% | +29,03% | +2,90% | -1,42% | +17,65% | -23,68% | -4,13% | -4,00% | +8,50% | +6,11% | -37,14% | +16,62% | +3,67% | +1,00% | +24,66% | +5,91% | -10,38% | +93,58% | +19,38% | -45,26% | -11,16% | -27,80% | +2,95% | +36,64% | +4,86% | -50,57% | +53,92% | +5,55% | +2,88% | -7,37% | -3,86% | +17,72% | -15,57% | +2,47% | +1,48% |
dynamika r/r | | | | | | +264,42% | +77,20% | +108,84% | +120,74% | -30,55% | -34,74% | -22,85% | -23,30% | -13,33% | +73,94% | +13,89% | -45,22% | +20,69% | -25,67% | -24,88% | +14,36% | -63,41% | +29,63% | +105,66% | +239,75% | +323,82% | +41,85% | -11,43% | +11,32% | +40,46% | +37,97% | +76,25% | +29,97% | +34,04% | +53,97% | -8,92% | -15,14% | -17,36% | -23,79% | +5,96% | -30,53% | -15,60% | -19,36% | -23,24% | +52,22% | +38,24% | +19,51% | +129,07% | +119,35% | +13,37% | +12,38% | -58,09% | -63,86% | -9,78% | +6,49% | -27,09% | +9,00% | -15,80% | -17,39% | +54,81% | -3,29% | +7,86% | -11,48% | -2,07% | +3,36% |
Pozostałe przychody operacyjne | | 15 | 2 | 12 | 0 | 56 | -41 | 0 | 0 | 0 | 39 | 0 | 75 | 167 | 145 | 119 | 53 | 66 | 103 | 24 | 19 | 14 | 104 | 126 | 941 | 103 | 126 | 72 | 74 | 117 | 63 | 304 | 130 | 59 | 881 | 56 | 57 | 33 | 105 | 47 | 33 | 90 | 63 | 46 | 16 | 113 | 486 | 42 | 278 | 83 | -51 | 58 | 180 | 39 | 109 | 175 | 56 | 74 | 212 | 291 | 36 | 33 | 34 | 26 | 76 |
dynamika kw/kw | | | -86,67% | +500,00% | -100,00% | | -173,21% | +100,00% | | | | -100,00% | | +122,67% | -13,17% | -17,93% | -55,46% | +24,53% | +56,06% | -76,70% | -20,83% | -26,32% | +642,86% | +21,15% | +646,83% | -89,05% | +22,33% | -42,86% | +2,78% | +58,11% | -46,15% | +382,54% | -57,24% | -54,62% | +1 393,22% | -93,64% | +1,79% | -42,11% | +218,18% | -55,24% | -29,79% | +172,73% | -30,00% | -26,98% | -65,22% | +606,25% | +330,09% | -91,36% | +561,90% | -70,14% | -161,45% | +213,73% | +210,34% | -78,33% | +179,49% | +60,55% | -68,00% | +32,14% | +186,49% | +37,26% | -87,63% | -8,33% | +3,03% | -23,53% | +192,31% |
dynamika r/r | | | | | | +273,33% | -2 150,00% | -100,00% | | -100,00% | +195,12% | | | | +271,79% | | -29,33% | -60,48% | -28,97% | -79,83% | -64,15% | -78,79% | +0,97% | +425,00% | +4 852,63% | +635,71% | +21,15% | -42,86% | -92,14% | +13,59% | -50,00% | +322,22% | +75,68% | -49,57% | +1 298,41% | -81,58% | -56,15% | -44,07% | -88,08% | -16,07% | -42,11% | +172,73% | -40,00% | -2,13% | -51,52% | +25,56% | +671,43% | -8,70% | +1 637,50% | -26,55% | -110,49% | +38,10% | -35,25% | -53,01% | +313,73% | +201,72% | -68,89% | +89,74% | +94,50% | +66,29% | -35,71% | -55,41% | -83,96% | -91,07% | +111,11% |
Pozostałe koszty operacyjne | | -48 | -6 | 0 | 0 | -3 | - 183 | 0 | 0 | 0 | -83 | -3 | -1 | -12 | -60 | -3 | 0 | -14 | - 155 | -16 | -20 | -60 | - 354 | -16 | - 410 | -22 | -1 050 | -12 | -76 | -53 | - 353 | - 361 | - 202 | - 188 | -2 783 | -47 | -45 | -12 | -88 | -3 | -22 | -3 | - 248 | -7 | -86 | -28 | -9 005 | -16 | - 197 | -3 | -75 | -3 | -3 | -11 | -41 | -52 | -16 | - 243 | - 328 | - 723 | -37 | - 130 | -45 | -14 | -79 |
dynamika kw/kw | | | +87,50% | +100,00% | | | -6 000,00% | +100,00% | | | | +96,39% | +66,67% | -1 100,00% | -400,00% | +95,00% | +100,00% | -233,33% | -1 007,14% | +89,68% | -25,00% | -200,00% | -490,00% | +95,48% | -2 462,50% | +94,63% | -4 672,73% | +98,86% | -533,33% | +30,26% | -566,04% | -2,27% | +44,04% | +6,93% | -1 380,32% | +98,31% | +4,26% | +73,33% | -633,33% | +96,59% | -633,33% | +86,36% | -8 166,67% | +97,18% | -1 128,57% | +67,44% | -32 060,71% | +99,82% | -1 131,25% | +98,48% | -2 400,00% | +96,00% | 0,00% | -266,67% | -272,73% | -26,83% | +69,23% | -1 418,75% | -34,98% | -120,43% | +94,88% | -251,35% | +65,38% | +68,89% | -464,29% |
dynamika r/r | | | | | | +93,75% | -2 950,00% | | | +100,00% | +54,64% | | | | +27,71% | 0,00% | +100,00% | -16,67% | -158,33% | -433,33% | -766,67% | -328,57% | -128,39% | 0,00% | -1 950,00% | +63,33% | -196,61% | +25,00% | +81,46% | -140,91% | +66,38% | -2 908,33% | -165,79% | -254,72% | -688,39% | +86,98% | +77,72% | +93,62% | +96,84% | +93,62% | +51,11% | +75,00% | -181,82% | -133,33% | -290,91% | -833,33% | -3 531,05% | -128,57% | -129,07% | +89,29% | +99,17% | +81,25% | +98,48% | -266,67% | +45,33% | -1 633,33% | -433,33% | -2 109,09% | -700,00% | -1 290,38% | -131,25% | +46,50% | +86,28% | +98,06% | -113,51% |
Zysk operacyjny |
|
690 | 610 | 691 | 593 | 1 490 | 864 | 1 418 | 1 309 | 998 | 666 | 1 091 | 1 078 | 1 020 | 1 320 | 1 362 | 603 | 1 096 | 866 | 944 | 628 | 336 | 940 | 2 035 | 2 668 | 1 700 | 764 | 1 765 | 2 377 | 2 338 | 2 039 | 2 948 | 3 020 | 2 919 | 1 684 | 2 746 | 2 636 | 2 540 | 2 750 | 2 944 | 1 834 | 2 213 | 2 019 | 2 265 | 2 705 | 3 024 | -5 885 | 5 125 | 6 168 | 3 412 | 2 834 | 2 192 | 2 377 | 3 034 | 3 220 | 1 681 | 2 438 | 2 362 | 2 488 | 1 980 | 2 318 | 2 633 | 2 294 | 2 374 | 2 394 |
dynamika kw/kw | | | -11,59% | +13,28% | -14,18% | +151,26% | -42,01% | +64,12% | -7,69% | -23,76% | -33,27% | +63,81% | -1,19% | -5,38% | +29,41% | +3,18% | -55,73% | +81,76% | -20,99% | +9,01% | -33,47% | -46,50% | +179,76% | +116,49% | +31,11% | -36,28% | -55,06% | +131,02% | +34,67% | -1,64% | -12,79% | +44,58% | +2,44% | -3,34% | -42,31% | +63,06% | -4,01% | -3,64% | +8,27% | +7,05% | -37,70% | +20,67% | -8,77% | +12,18% | +19,43% | +11,79% | -294,61% | +187,09% | +20,35% | -44,68% | -16,94% | -22,65% | +8,44% | +27,64% | +6,13% | -47,80% | +45,03% | -3,12% | +5,33% | -20,42% | +17,07% | +13,59% | -12,88% | +3,49% | +0,84% |
dynamika r/r | | | | | | +115,94% | +41,64% | +105,21% | +120,74% | -33,02% | -22,92% | -23,06% | -17,65% | +2,20% | +98,20% | +24,84% | -44,06% | +7,45% | -34,39% | -30,69% | +4,15% | -69,34% | +8,55% | +115,57% | +324,84% | +405,95% | -18,72% | -13,27% | -10,91% | +37,53% | +166,88% | +67,03% | +27,05% | +24,85% | -17,41% | -6,85% | -12,72% | -12,98% | +63,30% | +7,21% | -30,42% | -12,87% | -26,58% | -23,06% | +47,49% | +36,65% | -391,48% | +126,27% | +128,02% | +12,83% | +148,16% | -57,23% | -61,46% | -11,08% | +13,62% | -23,31% | +2,57% | -22,15% | -22,73% | +17,79% | -4,92% | +11,47% | -7,80% | +19,90% | +3,28% |
Przychody Finansowe | | 136 | 77 | 24 | 26 | 450 | - 381 | 555 | 190 | 41 | 256 | 88 | -4 | 43 | 233 | 21 | 46 | 68 | 208 | 28 | 24 | 40 | 60 | 18 | 14 | 6 | 11 | 2 | 1 | 3 | 10 | 2 | 3 | 3 | 53 | 8 | 30 | 18 | 15 | 13 | 15 | 11 | 23 | 11 | 10 | 7 | 38 | 16 | 20 | 8 | 10 | 22 | 100 | 20 | 828 | 63 | 78 | 86 | 175 | 89 | 442 | 213 | 432 | 301 | 764 |
dynamika kw/kw | | | -43,38% | -68,83% | +8,33% | +1 630,77% | -184,67% | +245,67% | -65,77% | -78,42% | +524,39% | -65,63% | -104,55% | +1 175,00% | +441,86% | -90,99% | +119,05% | +47,83% | +205,88% | -86,54% | -14,29% | +66,67% | +50,00% | -70,00% | -22,22% | -57,14% | +83,33% | -81,82% | -50,00% | +200,00% | +233,33% | -80,00% | +50,00% | 0,00% | +1 666,67% | -84,91% | +275,00% | -40,00% | -16,67% | -13,33% | +15,38% | -26,67% | +109,09% | -52,17% | -9,09% | -30,00% | +442,86% | -57,89% | +25,00% | -60,00% | +25,00% | +120,00% | +354,55% | -80,00% | +4 040,00% | -92,39% | +23,81% | +10,26% | +103,49% | -49,14% | +396,63% | -51,81% | +102,82% | -30,32% | +153,82% |
dynamika r/r | | | | | | +230,88% | -594,81% | +2 212,50% | +630,77% | -90,89% | +167,19% | -84,14% | -102,11% | +4,88% | -8,98% | -76,14% | +1 250,00% | +58,14% | -10,73% | +33,33% | -47,83% | -41,18% | -71,15% | -35,71% | -41,67% | -85,00% | -81,67% | -88,89% | -92,86% | -50,00% | -9,09% | 0,00% | +200,00% | 0,00% | +430,00% | +300,00% | +900,00% | +500,00% | -71,70% | +62,50% | -50,00% | -38,89% | +53,33% | -15,38% | -33,33% | -36,36% | +65,22% | +45,45% | +100,00% | +14,29% | -73,68% | +37,50% | +400,00% | +150,00% | +8 180,00% | +186,36% | -22,00% | +330,00% | -78,86% | +41,27% | +466,67% | +147,67% | +146,86% | +238,20% | +72,85% |
Koszty finansowe | | -37 | 26 | -8 | -3 | - 439 | 412 | 0 | -7 | - 247 | - 106 | 0 | -76 | - 104 | - 437 | -1 | -61 | - 162 | - 554 | -2 | -13 | - 250 | - 349 | - 234 | - 183 | - 146 | - 138 | -48 | -2 627 | -56 | -56 | -61 | -10 | 1 | -25 | -2 | -1 | -3 | 0 | -1 | -12 | -1 | -54 | -2 | -1 | -2 | 0 | -1 | -1 | -3 | 0 | -4 | -3 852 | -1 517 | -1 | - 256 | -78 | -1 302 | -6 | - 465 | -2 | -1 | -4 | -8 | -19 |
dynamika kw/kw | | | +170,27% | -130,77% | +62,50% | -14 533,33% | +193,85% | -100,00% | | -3 428,57% | +57,09% | +100,00% | | -36,84% | -320,19% | +99,77% | -6 000,00% | -165,57% | -241,98% | +99,64% | -550,00% | -1 823,08% | -39,60% | +32,95% | +21,79% | +20,22% | +5,48% | +65,22% | -5 372,92% | +97,87% | 0,00% | -8,93% | +83,61% | +110,00% | -2 600,00% | +92,00% | +50,00% | -200,00% | +100,00% | +91,67% | -1 100,00% | +91,67% | -5 300,00% | +96,30% | +50,00% | -100,00% | +100,00% | +90,00% | 0,00% | -200,00% | +100,00% | +94,87% | -96 200,00% | +60,62% | +99,93% | -25 500,00% | +69,53% | -1 569,23% | +99,54% | -7 650,00% | +99,57% | +50,00% | -300,00% | -100,00% | -137,50% |
dynamika r/r | | | | | | -1 086,49% | +1 484,62% | +100,00% | -133,33% | +43,74% | -125,73% | | -985,71% | +57,89% | -312,26% | | +19,74% | -55,77% | -26,77% | -100,00% | +78,69% | -54,32% | +37,00% | -11 600,00% | -1 307,69% | +41,60% | +60,46% | +79,49% | -1 335,52% | +61,64% | +59,42% | -27,08% | +99,62% | +101,79% | +55,36% | +96,72% | +90,00% | -400,00% | +100,00% | +50,00% | -1 100,00% | +66,67% | -583,33% | -100,00% | +91,67% | -100,00% | +100,00% | +50,00% | 0,00% | -50,00% | -780,00% | -300,00% | -385 100,00% | -50 466,67% | +97,44% | -6 300,00% | +97,98% | +14,17% | -500,00% | -81,64% | +97,44% | +99,92% | +33,33% | +98,28% | -850,00% |
Zysk brutto |
|
734 | 713 | 707 | 616 | 1 501 | 895 | 1 973 | 1 492 | 792 | 816 | 1 179 | 998 | 959 | 1 116 | 1 382 | 588 | 1 002 | 520 | 970 | 639 | 126 | 651 | 1 819 | 2 499 | 1 560 | 637 | 1 719 | - 249 | 2 285 | 1 993 | 2 889 | 3 013 | 2 923 | 1 712 | 2 752 | 2 665 | 2 555 | 2 765 | 2 956 | 1 837 | 2 223 | 1 988 | 2 274 | 2 714 | 3 029 | -5 847 | 5 140 | 6 187 | 3 417 | 2 844 | 2 210 | -1 375 | 1 537 | 4 047 | 1 488 | 2 438 | 1 146 | 2 657 | 1 604 | 2 758 | 2 845 | 2 722 | 2 667 | 3 139 |
dynamika kw/kw | | | -2,86% | -0,84% | -12,87% | +143,67% | -40,37% | +120,45% | -24,38% | -46,92% | +3,03% | +44,49% | -15,35% | -3,91% | +16,37% | +23,84% | -57,45% | +70,41% | -48,10% | +86,54% | -34,12% | -80,28% | +416,67% | +179,42% | +37,38% | -37,58% | -59,17% | +169,86% | -114,49% | +1 017,67% | -12,78% | +44,96% | +4,29% | -2,99% | -41,43% | +60,75% | -3,16% | -4,13% | +8,22% | +6,91% | -37,86% | +21,01% | -10,57% | +14,39% | +19,35% | +11,61% | -293,03% | +187,91% | +20,37% | -44,77% | -16,77% | -22,29% | -162,22% | +211,78% | +163,31% | -63,23% | +63,84% | -52,99% | +131,85% | -39,63% | +71,95% | +3,15% | -4,32% | -2,02% | +17,70% |
dynamika r/r | | | | | | +104,50% | +25,53% | +179,07% | +142,21% | -47,24% | -8,83% | -40,24% | -33,11% | +21,09% | +36,76% | +17,22% | -41,08% | +4,48% | -53,41% | -29,81% | +8,67% | -87,43% | +25,19% | +87,53% | +291,08% | +1 138,10% | -2,15% | -5,50% | -109,96% | +46,47% | +212,87% | +68,06% | +1 310,04% | +27,92% | -14,10% | -4,74% | -11,55% | -12,59% | +61,51% | +7,41% | -31,07% | -12,99% | -28,10% | -23,07% | +47,74% | +36,26% | -394,11% | +126,03% | +127,97% | +12,81% | +148,64% | -57,00% | -122,22% | -55,02% | +42,30% | -32,67% | +277,31% | -25,44% | -34,35% | +7,80% | +13,13% | +148,25% | +2,45% | +66,27% | +13,81% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
621 | 601 | 593 | 497 | 1 315 | 792 | 1 601 | 1 199 | 623 | 992 | 1 061 | 881 | 810 | 870 | 1 055 | 414 | 679 | 428 | 679 | 449 | 58 | 716 | 1 315 | 2 154 | 1 167 | 555 | 1 435 | - 405 | 2 267 | 2 290 | 2 853 | 2 976 | 2 889 | 1 621 | 2 709 | 2 628 | 2 513 | 2 714 | 2 355 | 1 498 | 1 760 | 1 618 | 1 862 | 2 133 | 2 437 | -6 407 | 4 143 | 4 974 | 2 733 | 2 286 | 1 735 | -1 811 | 942 | 3 471 | 1 130 | 1 959 | 654 | 2 142 | 1 208 | 2 347 | 2 344 | 2 249 | 2 244 | 2 748 |
dynamika kw/kw | | | -3,22% | -1,33% | -16,19% | +164,59% | -39,77% | +102,15% | -25,11% | -48,04% | +59,23% | +6,96% | -16,97% | -8,06% | +7,41% | +21,26% | -60,76% | +64,01% | -36,97% | +58,64% | -33,87% | -87,08% | +1 134,48% | +83,66% | +63,80% | -45,82% | -52,44% | +158,56% | -128,22% | +659,75% | +1,01% | +24,59% | +4,31% | -2,92% | -43,89% | +67,12% | -2,99% | -4,38% | +8,00% | -13,23% | -36,39% | +17,49% | -8,07% | +15,08% | +14,55% | +14,25% | -362,91% | +164,66% | +20,06% | -45,05% | -16,36% | -24,10% | -204,38% | +152,02% | +268,47% | -67,44% | +73,36% | -66,62% | +227,52% | -43,60% | +94,29% | -0,13% | -4,05% | -0,22% | +22,46% |
dynamika r/r | | | | | | +111,76% | +31,78% | +169,98% | +141,25% | -52,62% | +25,25% | -33,73% | -26,52% | +30,02% | -12,30% | -0,57% | -53,01% | -16,17% | -50,80% | -35,64% | +8,45% | -91,46% | +67,29% | +93,67% | +379,73% | +1 912,07% | -22,49% | +9,13% | -118,80% | +94,26% | +312,61% | +98,82% | +834,81% | +27,44% | -29,21% | -5,05% | -11,69% | -13,01% | +67,43% | -13,07% | -43,00% | -29,96% | -40,38% | -20,93% | +42,39% | +38,47% | -495,98% | +122,50% | +133,19% | +12,15% | +135,68% | -58,12% | -136,41% | -65,53% | +51,84% | -34,87% | +208,17% | -30,57% | -38,29% | +6,90% | +19,81% | +258,41% | +5,00% | +85,76% | +17,09% |
Zysk netto akcjonariuszy większościowych |
|
621 | 601 | 593 | 497 | 1 315 | 792 | 1 601 | 1 199 | 623 | 992 | 1 061 | 881 | 810 | 870 | 1 055 | 414 | 679 | 428 | 679 | 449 | 58 | 668 | 1 315 | 2 154 | 1 167 | 555 | 1 435 | - 405 | 2 267 | 2 253 | 2 853 | 2 976 | 2 889 | 1 621 | 2 709 | 2 628 | 2 513 | 2 714 | 2 355 | 1 498 | 1 760 | 1 618 | 1 862 | 2 133 | 2 437 | -6 407 | 4 143 | 4 974 | 2 733 | 2 286 | 1 735 | -1 811 | 942 | 3 471 | 1 130 | 1 959 | 654 | 2 142 | 1 208 | 2 347 | 2 344 | 2 249 | 2 244 | 2 748 |
dynamika kw/kw | | | -3,22% | -1,33% | -16,19% | +164,59% | -39,77% | +102,15% | -25,11% | -48,04% | +59,23% | +6,96% | -16,97% | -8,06% | +7,41% | +21,26% | -60,76% | +64,01% | -36,97% | +58,64% | -33,87% | -87,08% | +1 051,72% | +96,86% | +63,80% | -45,82% | -52,44% | +158,56% | -128,22% | +659,75% | -0,62% | +26,63% | +4,31% | -2,92% | -43,89% | +67,12% | -2,99% | -4,38% | +8,00% | -13,23% | -36,39% | +17,49% | -8,07% | +15,08% | +14,55% | +14,25% | -362,91% | +164,66% | +20,06% | -45,05% | -16,36% | -24,10% | -204,38% | +152,02% | +268,47% | -67,44% | +73,36% | -66,62% | +227,52% | -43,60% | +94,29% | -0,13% | -4,05% | -0,22% | +22,46% |
dynamika r/r | | | | | | +111,76% | +31,78% | +169,98% | +141,25% | -52,62% | +25,25% | -33,73% | -26,52% | +30,02% | -12,30% | -0,57% | -53,01% | -16,17% | -50,80% | -35,64% | +8,45% | -91,46% | +56,07% | +93,67% | +379,73% | +1 912,07% | -16,92% | +9,13% | -118,80% | +94,26% | +305,95% | +98,82% | +834,81% | +27,44% | -28,05% | -5,05% | -11,69% | -13,01% | +67,43% | -13,07% | -43,00% | -29,96% | -40,38% | -20,93% | +42,39% | +38,47% | -495,98% | +122,50% | +133,19% | +12,15% | +135,68% | -58,12% | -136,41% | -65,53% | +51,84% | -34,87% | +208,17% | -30,57% | -38,29% | +6,90% | +19,81% | +258,41% | +5,00% | +85,76% | +17,09% |
EBITDA |
|
730 | 637 | 751 | 653 | 1 550 | 923 | 1 458 | 1 349 | 1 038 | 709 | 1 141 | 1 128 | 1 070 | 1 365 | 1 396 | 638 | 1 131 | 930 | 984 | 668 | 376 | 2 258 | 3 529 | 4 162 | 3 194 | 2 258 | 3 265 | 3 877 | 3 776 | 3 019 | 3 398 | 3 470 | 3 369 | 2 195 | 3 203 | 3 093 | 2 987 | 3 063 | 3 208 | 2 299 | 2 575 | 2 700 | 2 738 | 3 154 | 3 480 | -5 430 | 5 551 | 6 563 | 3 779 | 3 173 | 2 492 | 2 677 | 3 334 | 3 510 | 2 121 | 2 878 | 2 802 | 3 053 | 2 228 | 2 567 | 2 882 | 2 539 | 2 618 | 2 647 |
dynamika kw/kw | | | -12,74% | +17,90% | -13,05% | +137,37% | -40,45% | +57,96% | -7,48% | -23,05% | -31,70% | +60,93% | -1,14% | -5,14% | +27,57% | +2,27% | -54,30% | +77,27% | -17,77% | +5,81% | -32,11% | -43,71% | +500,53% | +56,29% | +17,94% | -23,26% | -29,30% | +44,60% | +18,74% | -2,61% | -20,05% | +12,55% | +2,12% | -2,91% | -34,85% | +45,92% | -3,43% | -3,43% | +2,54% | +4,73% | -28,34% | +12,01% | +4,85% | +1,41% | +15,19% | +10,34% | -256,03% | +202,23% | +18,23% | -42,42% | -16,04% | -21,46% | +7,42% | +24,54% | +5,28% | -39,57% | +35,69% | -2,64% | +8,96% | -27,02% | +15,22% | +12,27% | -11,90% | +3,11% | +1,11% |
dynamika r/r | | | | | | +112,33% | +44,90% | +94,14% | +106,58% | -33,03% | -23,19% | -21,74% | -16,38% | +3,08% | +92,52% | +22,35% | -43,44% | +5,70% | -31,87% | -29,51% | +4,70% | -66,76% | +142,80% | +258,64% | +523,05% | +749,47% | 0,00% | -7,48% | -6,85% | +18,22% | +33,70% | +4,07% | -10,50% | -10,78% | -27,29% | -5,74% | -10,86% | -11,34% | +39,54% | +0,16% | -25,67% | -13,79% | -11,85% | -14,65% | +37,19% | +35,15% | -301,11% | +102,74% | +108,08% | +8,59% | +158,43% | -55,11% | -59,21% | -11,78% | +10,62% | -14,89% | +7,51% | -15,96% | -13,02% | +5,04% | -10,81% | +2,86% | -16,84% | +17,50% | +3,12% |
Przepływy operacyjne |
|
0 | 1 311 | 0 | 0 | 0 | 2 683 | 0 | 0 | 0 | 1 529 | 0 | 0 | 812 | 2 915 | 0 | 0 | 1 598 | 2 258 | 1 671 | 900 | -2 476 | 14 162 | 2 120 | 1 430 | 2 578 | 3 174 | 3 280 | -2 229 | 8 618 | 5 268 | 3 713 | 4 075 | 4 513 | 3 899 | 3 686 | 2 864 | 2 765 | 2 899 | 2 524 | 3 615 | - 364 | 2 547 | 2 643 | 2 185 | 3 259 | 3 763 | 3 291 | -1 352 | 11 462 | 3 293 | 1 684 | 3 129 | 1 140 | 2 964 | 2 284 | 1 355 | 2 665 | 1 558 | -4 241 | - 680 | - 827 | 3 565 | 2 150 | 2 240 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +258,99% | -100,00% | | | +41,30% | -26,00% | -46,14% | -375,11% | +671,97% | -85,03% | -32,55% | +80,28% | +23,12% | +3,34% | -167,96% | +486,63% | -38,87% | -29,52% | +9,75% | +10,75% | -13,61% | -5,46% | -22,30% | -3,46% | +4,85% | -12,94% | +43,23% | -110,07% | +799,73% | +3,77% | -17,33% | +49,15% | +15,46% | -12,54% | -141,08% | +947,78% | -71,27% | -48,86% | +85,81% | -63,57% | +160,00% | -22,94% | -40,67% | +96,68% | -41,54% | -372,21% | +83,97% | -21,62% | +531,08% | -39,69% | +4,19% |
dynamika r/r | | | | | | | +104,65% | | | | -43,01% | | | | +90,65% | | | +96,80% | -22,54% | | | -254,94% | +527,19% | +26,87% | +58,89% | +204,12% | -77,59% | +54,72% | -255,87% | +234,29% | +65,97% | +13,20% | +282,82% | -47,63% | -25,99% | -0,73% | -29,72% | -38,73% | -25,65% | -31,52% | +26,22% | -113,16% | -12,14% | +4,71% | -39,56% | +995,33% | +47,74% | +24,52% | -161,88% | +251,70% | -12,49% | -48,83% | +331,43% | -90,05% | -9,99% | +35,63% | -56,70% | +133,77% | -47,44% | -285,68% | -150,18% | -131,03% | +128,82% | +150,70% | +429,41% |
Amortyzacja | | 40 | 27 | 60 | 60 | 60 | 59 | 40 | 40 | 40 | 43 | 50 | 50 | 50 | 45 | 34 | 35 | 35 | 64 | 40 | 40 | 40 | 1 318 | 1 494 | 1 494 | 1 494 | 1 494 | 1 500 | 1 500 | 1 438 | 980 | 450 | 450 | 450 | 511 | 457 | 457 | 447 | 313 | 264 | 465 | 362 | 681 | 473 | 449 | 456 | 455 | 426 | 395 | 367 | 339 | 300 | 300 | 300 | 290 | 440 | 440 | 440 | 565 | 248 | 249 | 249 | 245 | 244 | 253 |
dynamika kw/kw | | | -32,50% | +122,22% | 0,00% | 0,00% | -1,67% | -32,20% | 0,00% | 0,00% | +7,50% | +16,28% | 0,00% | 0,00% | -10,00% | -24,44% | +2,94% | 0,00% | +82,86% | -37,50% | 0,00% | 0,00% | +3 195,00% | +13,35% | 0,00% | 0,00% | 0,00% | +0,40% | 0,00% | -4,13% | -31,85% | -54,08% | 0,00% | 0,00% | +13,56% | -10,57% | 0,00% | -2,19% | -29,98% | -15,65% | +76,14% | -22,15% | +88,12% | -30,54% | -5,07% | +1,56% | -0,22% | -6,37% | -7,28% | -7,09% | -7,63% | -11,50% | 0,00% | 0,00% | -3,33% | +51,72% | 0,00% | 0,00% | +28,41% | -56,11% | +0,40% | 0,00% | -1,61% | -0,41% | +3,69% |
dynamika r/r | | | | | | +50,00% | +118,52% | -33,33% | -33,33% | -33,33% | -27,12% | +25,00% | +25,00% | +25,00% | +4,65% | -32,00% | -30,00% | -30,00% | +42,22% | +17,65% | +14,29% | +14,29% | +1 959,38% | +3 635,00% | +3 635,00% | +3 635,00% | +13,35% | +0,40% | +0,40% | -3,75% | -34,40% | -70,00% | -70,00% | -68,71% | -47,86% | +1,56% | +1,56% | -0,67% | -38,75% | -42,23% | +1,75% | -19,02% | +117,57% | +79,17% | -3,44% | +25,97% | -33,19% | -9,94% | -12,03% | -19,52% | -25,49% | -29,58% | -24,05% | -18,26% | -14,45% | +46,67% | +46,67% | +46,67% | +94,83% | -43,64% | -43,41% | -43,41% | -56,64% | -1,61% | +1,61% |
Przepływy inwestycyjne |
|
0 | -1 804 | 0 | 0 | 0 | -1 933 | 0 | 0 | 0 | 314 | 0 | 0 | 1 785 | -1 488 | 0 | 0 | 627 | -22 | 13 | -2 | -28 658 | -4 817 | -85 | -71 | 40 | - 406 | - 122 | - 285 | -5 163 | -5 670 | -1 015 | -1 288 | -1 271 | - 765 | - 244 | - 114 | -90 | -1 600 | - 106 | 15 | 33 | -1 | 11 | - 275 | 145 | 0 | - 129 | -75 | - 368 | 443 | 45 | -2 581 | - 533 | -1 527 | 33 | - 126 | - 314 | 173 | -85 | 2 238 | -67 | -5 178 | -2 139 | -3 255 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | | -100,00% | | | -183,36% | +100,00% | | | -103,51% | +159,09% | -115,38% | -1 432 800,00% | +83,19% | +98,24% | +16,47% | +156,34% | -1 115,00% | +69,95% | -133,61% | -1 711,58% | -9,82% | +82,10% | -26,90% | +1,32% | +39,81% | +68,10% | +53,28% | +21,05% | -1 677,78% | +93,38% | +114,15% | +120,00% | -103,03% | +1 200,00% | -2 600,00% | +152,73% | -100,00% | | +41,86% | -390,67% | +220,38% | -89,84% | -5 835,56% | +79,35% | -186,49% | +102,16% | -481,82% | -149,21% | +155,10% | -149,13% | +2 732,94% | -102,99% | -7 628,36% | +58,69% | -52,17% |
dynamika r/r | | | | | | | -7,15% | | | | +116,24% | | | | -573,89% | | | -64,87% | +98,52% | | | -4 670,65% | -21 795,45% | -753,85% | -3 450,00% | +100,14% | +91,57% | -43,53% | -301,41% | -13 007,50% | -1 296,55% | -731,97% | -351,93% | +75,38% | +86,51% | +75,96% | +91,15% | +92,92% | -109,15% | +56,56% | +113,16% | +136,67% | +99,94% | +110,38% | -1 933,33% | +339,39% | +100,00% | -1 272,73% | +72,73% | -353,79% | | +134,88% | -3 341,33% | -44,84% | -444,70% | -26,67% | +95,12% | +41,09% | +111,33% | -357,58% | +1 876,19% | +78,66% | -3 093,06% | -2 416,47% | -245,44% |
Capex |
|
0 | - 391 | 0 | 0 | 0 | - 285 | 0 | 0 | 0 | - 868 | 0 | 0 | 0 | - 166 | 0 | 0 | 0 | - 149 | -50 | -27 | -28 608 | -4 981 | - 170 | -86 | -82 | - 297 | 0 | 0 | 0 | -6 213 | 0 | 0 | 0 | -4 765 | 0 | 0 | 0 | -2 184 | 0 | 0 | 0 | - 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +66,44% | +46,00% | -105 855,56% | +82,59% | +96,59% | +49,41% | +4,65% | -262,20% | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | +27,11% | | | | -204,56% | | | | +80,88% | | | | +10,24% | | | | -3 242,95% | -240,00% | -218,52% | +99,71% | +94,04% | +100,00% | +100,00% | +100,00% | -1 991,92% | | | | +23,31% | | | | +54,17% | | | | +91,67% | | | | +100,00% | | | | | | | | | | | | | | | | | | |
Przepływy finansowe |
|
0 | 225 | 0 | 0 | 0 | 368 | 0 | 0 | 0 | -3 591 | 0 | 0 | - 198 | -2 767 | 0 | 0 | -2 042 | - 795 | -1 | -9 | 23 508 | - 224 | -6 780 | - 181 | 5 730 | -14 415 | -2 548 | 790 | -59 | -3 439 | -2 798 | -1 717 | - 748 | -4 289 | - 189 | - 250 | -5 030 | -1 713 | - 409 | -4 528 | -1 101 | - 633 | -2 | -1 | -1 222 | -5 698 | - 114 | - 952 | -8 440 | 9 392 | - 130 | -1 400 | -9 906 | 130 | -58 | - 492 | - 888 | 22 | -1 993 | -3 011 | 0 | - 526 | -8 | 1 483 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | +100,00% | | | -1 297,47% | +100,00% | | | +61,07% | +99,87% | -800,00% | +261 300,00% | -100,95% | -2 926,79% | +97,33% | +3 265,75% | -351,57% | +82,32% | +131,00% | -107,47% | -5 728,81% | +18,64% | +38,63% | +56,44% | -473,40% | +95,59% | -32,28% | -1 912,00% | +65,94% | +76,12% | -1 007,09% | +75,68% | +42,51% | +99,68% | +50,00% | -122 100,00% | -366,28% | +98,00% | -735,09% | -786,55% | +211,28% | -101,38% | -976,92% | -607,57% | +101,31% | -144,62% | -748,28% | -80,49% | +102,48% | -9 159,09% | -51,08% | +100,00% | | +98,48% | +18 637,50% |
dynamika r/r | | | | | | | +63,56% | | | | -1 075,82% | | | | +22,95% | | | -931,31% | +71,27% | | | +1 251,22% | +71,82% | -677 900,00% | -1 911,11% | -75,63% | -6 335,27% | +62,42% | +536,46% | -101,03% | +76,14% | -9,81% | -317,34% | -1 167,80% | -24,72% | +93,25% | +85,44% | -572,46% | +60,06% | -116,40% | -1 711,20% | +78,11% | +63,05% | +99,51% | +99,98% | -10,99% | -800,16% | -5 600,00% | -95 100,00% | -590,67% | +264,83% | -14,04% | -47,06% | -17,37% | -98,62% | +55,38% | +64,86% | +91,04% | -83,08% | -3 336,21% | -511,99% | +100,00% | -2 490,91% | +99,60% | +149,25% |
Emisja akcji | | 0 | 236 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | +69,49% | | | | -100,00% | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 471 | 0 | 0 | 0 | - 590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25,27% | | | | +100,00% | | | | | | | | | | | | | | | | | | |
Pozostałe, w tym pożyczki i kredyty | | 0 | -11 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | -3 591 | 0 | 0 | - 198 | -2 767 | 0 | 0 | -1 737 | - 792 | -1 | -9 | 23 508 | 352 | -6 780 | - 181 | 5 730 | -13 739 | -2 548 | 790 | 4 991 | -5 674 | -2 798 | -1 717 | 3 779 | -4 195 | - 189 | - 250 | 402 | -1 034 | - 409 | -1 | -1 101 | 12 | -2 | -1 | -1 222 | -5 698 | - 114 | - 952 | -8 440 | 9 392 | - 130 | -1 400 | -9 906 | 130 | -58 | - 492 | - 888 | 22 | -1 993 | -3 011 | 0 | - 526 | -8 | 1 483 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | -1 297,47% | +100,00% | | | +54,40% | +99,87% | -800,00% | +261 300,00% | -98,50% | -2 026,14% | +97,33% | +3 265,75% | -339,77% | +81,45% | +131,00% | +531,77% | -213,68% | +50,69% | +38,63% | +320,09% | -211,01% | +95,49% | -32,28% | +260,80% | -357,21% | +60,44% | +99,76% | -110 000,00% | +101,09% | -116,67% | +50,00% | -122 100,00% | -366,28% | +98,00% | -735,09% | -786,55% | +211,28% | -101,38% | -976,92% | -607,57% | +101,31% | -144,62% | -748,28% | -80,49% | +102,48% | -9 159,09% | -51,08% | +100,00% | | +98,48% | +18 637,50% |
dynamika r/r | | | | | | | -190,91% | | | | -11 121,88% | | | | +22,95% | | | -777,27% | +71,38% | | | +1 453,37% | +144,44% | -677 900,00% | -1 911,11% | -75,63% | -4 003,13% | +62,42% | +536,46% | -12,90% | +58,70% | -9,81% | -317,34% | -24,28% | +26,07% | +93,25% | +85,44% | -89,36% | +75,35% | -116,40% | +99,60% | -373,88% | +101,16% | +99,51% | 0,00% | -10,99% | -47 583,33% | -5 600,00% | -95 100,00% | -590,67% | +264,83% | -14,04% | -47,06% | -17,37% | -98,62% | +55,38% | +64,86% | +91,04% | -83,08% | -3 336,21% | -511,99% | +100,00% | -2 490,91% | +99,60% | +149,25% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 050 | 0 | 0 | 0 | -4 527 | 0 | 0 | 0 | -5 432 | 0 | 0 | -4 527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | +10,36% | | | | -19,99% | | | | +100,00% | | | +100,00% | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | W abonamencie | | | | | | | | | | | | | | | | | | |
Przepływy razem | | 0 | - 268 | 0 | 0 | 0 | 1 118 | 0 | 0 | 0 | -1 748 | 0 | 0 | 2 399 | -1 340 | 0 | 0 | 183 | 1 441 | 1 683 | 889 | -7 626 | 9 121 | -4 745 | 1 178 | 8 348 | -11 647 | 610 | -1 724 | 3 396 | -3 841 | - 100 | 1 070 | 2 494 | -1 155 | 3 253 | 2 500 | -2 355 | - 414 | 2 009 | - 898 | -1 432 | 1 913 | 2 652 | 1 909 | 2 182 | -1 935 | 3 048 | -2 379 | 2 654 | 13 128 | 1 599 | - 852 | -9 299 | 1 567 | 2 259 | 737 | 1 463 | 1 753 | -6 319 | -1 453 | - 894 | -2 139 | 3 | 468 |
dynamika kw/kw | | | | +100,00% | | | | -100,00% | | | | +100,00% | | | -155,86% | +100,00% | | | +687,43% | +16,79% | -47,18% | -957,82% | +219,60% | -152,02% | +124,83% | +608,66% | -239,52% | +105,24% | -382,62% | +296,98% | -213,10% | +97,40% | +1 170,00% | +133,08% | -146,31% | +381,65% | -23,15% | -194,20% | +82,42% | +585,27% | -144,70% | -59,47% | +233,59% | +38,63% | -28,02% | +14,30% | -188,68% | +257,52% | -178,05% | +211,56% | +394,65% | -87,82% | -153,28% | -991,43% | +116,85% | +44,16% | -67,37% | +98,51% | +19,82% | -460,47% | +77,01% | +38,47% | -139,26% | +100,14% | +15 500,00% |
dynamika r/r | | | | | | | +517,16% | | | | -256,35% | | | | +23,34% | | | -92,37% | +207,54% | | | -4 267,21% | +532,96% | -381,94% | +32,51% | +209,47% | -227,69% | +112,86% | -246,35% | -59,32% | +67,02% | -116,39% | +162,06% | -26,56% | +69,93% | +3 353,00% | +133,64% | -194,43% | +64,16% | -38,24% | -135,92% | +39,19% | +562,08% | +32,01% | +312,58% | +252,37% | -201,15% | +14,93% | -224,62% | +21,63% | +778,45% | -47,54% | +64,19% | -450,38% | -88,06% | +41,28% | +186,50% | +115,73% | +11,87% | -379,73% | -297,15% | -161,11% | -222,02% | +100,05% | +132,21% |
Data bilansowa | | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
3 029 | 3 234 | 3 190 | 3 133 | 5 998 | 6 004 | 5 993 | 5 983 | 5 966 | 6 035 | 6 060 | 6 047 | 3 122 | 3 057 | 3 036 | 3 078 | 3 091 | 3 036 | 3 046 | 3 048 | 31 962 | 23 247 | 21 929 | 20 548 | 19 131 | 18 356 | 17 085 | 13 725 | 12 551 | 12 499 | 12 991 | 14 076 | 14 887 | 12 827 | 13 238 | 12 208 | 12 009 | 12 362 | 12 245 | 12 399 | 12 047 | 12 285 | 11 812 | 11 648 | 11 105 | 10 442 | 10 187 | 10 181 | 10 453 | 10 308 | 9 866 | 9 737 | 10 008 | 11 400 | 11 199 | 11 119 | 11 140 | 10 919 | 10 891 | 11 117 | 11 100 | 15 670 | 17 590 | 20 643 |
dynamika kw/kw | | | +6,77% | -1,36% | -1,79% | +91,45% | +0,10% | -0,18% | -0,17% | -0,28% | +1,16% | +0,41% | -0,21% | -48,37% | -2,08% | -0,69% | +1,38% | +0,42% | -1,78% | +0,33% | +0,07% | +948,62% | -27,27% | -5,67% | -6,30% | -6,90% | -4,05% | -6,92% | -19,67% | -8,55% | -0,41% | +3,94% | +8,35% | +5,76% | -13,84% | +3,20% | -7,78% | -1,63% | +2,94% | -0,95% | +1,26% | -2,84% | +1,98% | -3,85% | -1,39% | -4,66% | -5,97% | -2,44% | -0,06% | +2,67% | -1,39% | -4,29% | -1,31% | +2,78% | +13,91% | -1,76% | -0,71% | +0,19% | -1,98% | -0,26% | +2,08% | -0,15% | +41,17% | +12,25% | +17,36% |
dynamika r/r | | | +140,45% | | | +98,02% | +85,65% | +87,87% | +90,97% | -0,53% | +0,52% | +1,12% | +1,07% | -47,67% | -49,35% | -49,90% | -49,10% | -0,99% | -0,69% | +0,33% | -0,97% | +934,03% | +665,71% | +619,93% | +574,15% | -40,14% | -21,04% | -22,09% | -33,21% | -34,39% | -31,91% | -23,96% | +2,56% | +18,61% | +2,62% | +1,90% | -13,27% | -19,33% | -3,63% | -7,50% | +1,56% | +0,32% | -0,62% | -3,54% | -6,06% | -7,82% | -15,00% | -13,76% | -12,59% | -5,87% | -1,28% | -3,15% | -4,36% | -4,26% | +10,59% | +13,51% | +14,19% | +11,31% | -4,22% | -2,75% | -0,02% | -0,36% | +43,51% | +61,51% | +85,69% |
WNIP | | 2 457 | 2 571 | 2 559 | 2 548 | 5 388 | 5 449 | 5 495 | 5 492 | 5 496 | 5 492 | 5 502 | 5 500 | 2 643 | 2 666 | 2 674 | 2 730 | 2 741 | 2 726 | 2 741 | 2 760 | 2 743 | 14 505 | 14 006 | 12 617 | 12 801 | 12 528 | 11 886 | 4 519 | 3 100 | 2 446 | 2 371 | 2 492 | 2 538 | 3 570 | 2 587 | 3 477 | 3 395 | 3 327 | 3 270 | 3 163 | 3 084 | 2 711 | 2 631 | 2 651 | 2 564 | 2 229 | 2 168 | 2 121 | 2 190 | 2 149 | 2 047 | 2 013 | 1 998 | 2 051 | 2 039 | 2 032 | 2 023 | 2 015 | 2 007 | 1 999 | 2 030 | 2 024 | 2 020 | 2 017 |
dynamika kw/kw | | | +4,64% | -0,47% | -0,43% | +111,46% | +1,13% | +0,84% | -0,05% | +0,07% | -0,07% | +0,18% | -0,04% | -51,95% | +0,87% | +0,30% | +2,09% | +0,40% | -0,55% | +0,55% | +0,69% | -0,62% | +428,80% | -3,44% | -9,92% | +1,46% | -2,13% | -5,12% | -61,98% | -31,40% | -21,10% | -3,07% | +5,10% | +1,85% | +40,66% | -27,54% | +34,40% | -2,36% | -2,00% | -1,71% | -3,27% | -2,50% | -12,09% | -2,95% | +0,76% | -3,28% | -13,07% | -2,74% | -2,17% | +3,25% | -1,87% | -4,75% | -1,66% | -0,75% | +2,65% | -0,59% | -0,34% | -0,44% | -0,40% | -0,40% | -0,40% | +1,55% | -0,30% | -0,20% | -0,15% |
dynamika r/r | | | +152,80% | | | +119,29% | +111,94% | +114,73% | +115,54% | +2,00% | +0,79% | +0,13% | +0,15% | -51,91% | -51,46% | -51,40% | -50,36% | +3,71% | +2,25% | +2,51% | +1,10% | +0,07% | +432,10% | +410,98% | +357,14% | +366,68% | -13,63% | -15,14% | -64,18% | -75,78% | -80,48% | -80,05% | -44,86% | -18,13% | +45,95% | +9,11% | +39,53% | +33,77% | -6,81% | +26,40% | -9,03% | -9,16% | -18,52% | -19,54% | -16,19% | -16,86% | -17,78% | -17,60% | -19,99% | -14,59% | -3,59% | -5,58% | -5,09% | -8,77% | -4,56% | -0,39% | +0,94% | +1,25% | -1,76% | -1,57% | -1,62% | +0,35% | +0,45% | +0,65% | +0,90% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
532 | 596 | 564 | 529 | 496 | 500 | 415 | 435 | 414 | 487 | 502 | 492 | 428 | 351 | 322 | 308 | 310 | 270 | 266 | 246 | 250 | 8 421 | 7 590 | 7 594 | 5 993 | 5 546 | 4 933 | 9 124 | 9 369 | 10 007 | 10 575 | 11 539 | 12 304 | 9 212 | 10 606 | 8 686 | 8 569 | 8 990 | 8 930 | 9 191 | 8 918 | 9 529 | 9 136 | 8 952 | 8 496 | 8 168 | 7 974 | 8 015 | 8 218 | 8 114 | 7 774 | 7 724 | 8 010 | 9 349 | 9 160 | 9 087 | 9 117 | 8 904 | 8 884 | 9 118 | 9 070 | 13 646 | 15 565 | 18 622 |
dynamika kw/kw | | | +12,03% | -5,37% | -6,21% | -6,24% | +0,81% | -17,00% | +4,82% | -4,83% | +17,63% | +3,08% | -1,99% | -13,01% | -17,99% | -8,26% | -4,35% | +0,65% | -12,90% | -1,48% | -7,52% | +1,63% | +3 268,40% | -9,87% | +0,05% | -21,08% | -7,46% | -11,05% | +84,96% | +2,69% | +6,81% | +5,68% | +9,12% | +6,63% | -25,13% | +15,13% | -18,10% | -1,35% | +4,91% | -0,67% | +2,92% | -2,97% | +6,85% | -4,12% | -2,01% | -5,09% | -3,86% | -2,38% | +0,51% | +2,53% | -1,27% | -4,19% | -0,64% | +3,70% | +16,72% | -2,02% | -0,80% | +0,33% | -2,34% | -0,22% | +2,63% | -0,53% | +50,45% | +14,06% | +19,64% |
dynamika r/r | | | +81,71% | | | -6,77% | -16,11% | -26,42% | -17,77% | -16,53% | -2,60% | +20,96% | +13,10% | +3,38% | -27,93% | -35,86% | -37,40% | -27,57% | -23,08% | -17,39% | -20,13% | -19,35% | +3 018,89% | +2 753,38% | +2 986,99% | +2 297,20% | -34,14% | -35,01% | +20,15% | +56,33% | +80,44% | +114,37% | +26,47% | +31,33% | -7,94% | +0,29% | -24,72% | -30,36% | -2,41% | -15,80% | +5,81% | +4,07% | +6,00% | +2,31% | -2,60% | -4,73% | -14,28% | -12,72% | -10,47% | -3,27% | -0,66% | -2,51% | -3,63% | -2,53% | +15,22% | +17,83% | +17,65% | +13,82% | -4,76% | -3,01% | +0,34% | -0,52% | +53,26% | +75,20% | +104,23% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 40 | 67 | 67 | 56 | 114 | 55 | 83 | 56 | 56 | 56 | 56 | 55 | 51 | 40 | 40 | 40 | 40 | 40 | 39 | 42 | 28 969 | 321 | 333 | 337 | 337 | 282 | 266 | 82 | 82 | 46 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 |
dynamika kw/kw | | | +67,50% | 0,00% | -16,42% | +103,57% | -51,75% | +50,91% | -32,53% | 0,00% | 0,00% | 0,00% | -1,79% | -7,27% | -21,57% | 0,00% | 0,00% | 0,00% | 0,00% | -2,50% | +7,69% | +68 873,81% | -98,89% | +3,74% | +1,20% | 0,00% | -16,32% | -5,67% | -69,17% | 0,00% | -43,90% | -2,17% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | -20,00% |
dynamika r/r | | | | | | +185,00% | -17,91% | +23,88% | 0,00% | -50,88% | +1,82% | -32,53% | -1,79% | -8,93% | -28,57% | -28,57% | -27,27% | -21,57% | 0,00% | -2,50% | +5,00% | +72 322,50% | +702,50% | +753,85% | +702,38% | -98,84% | -12,15% | -20,12% | -75,67% | -75,67% | -83,69% | -83,08% | -45,12% | -45,12% | -2,17% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | |
Aktywa obrotowe |
|
7 941 | 7 503 | 8 280 | 9 748 | 9 162 | 10 592 | 12 058 | 11 778 | 12 715 | 11 118 | 12 360 | 12 617 | 14 157 | 13 049 | 13 452 | 15 080 | 10 791 | 11 119 | 11 858 | 11 882 | 6 888 | 25 542 | 20 226 | 17 822 | 15 050 | 12 554 | 13 219 | 11 176 | 13 984 | 9 535 | 8 362 | 9 432 | 11 181 | 9 779 | 11 274 | 14 873 | 11 809 | 13 680 | 15 592 | 12 718 | 13 717 | 15 346 | 18 702 | 19 948 | 21 537 | 19 105 | 24 085 | 20 279 | 22 012 | 25 226 | 26 371 | 24 512 | 13 931 | 15 593 | 17 066 | 18 837 | 18 314 | 20 176 | 13 045 | 11 883 | 12 621 | 9 741 | 11 335 | 11 840 |
dynamika kw/kw | | | -5,52% | +10,36% | +17,73% | -6,01% | +15,61% | +13,84% | -2,32% | +7,96% | -12,56% | +11,17% | +2,08% | +12,21% | -7,83% | +3,09% | +12,10% | -28,44% | +3,04% | +6,65% | +0,20% | -42,03% | +270,82% | -20,81% | -11,89% | -15,55% | -16,58% | +5,30% | -15,46% | +25,13% | -31,81% | -12,30% | +12,80% | +18,54% | -12,54% | +15,29% | +31,92% | -20,60% | +15,84% | +13,98% | -18,43% | +7,86% | +11,88% | +21,87% | +6,66% | +7,97% | -11,29% | +26,07% | -15,80% | +8,55% | +14,60% | +4,54% | -7,05% | -43,17% | +11,93% | +9,45% | +10,38% | -2,78% | +10,17% | -35,34% | -8,91% | +6,21% | -22,82% | +16,36% | +4,46% |
dynamika r/r | | | -3,00% | | | +15,38% | +41,17% | +45,63% | +20,82% | +38,78% | +4,97% | +2,50% | +7,12% | +11,34% | +17,37% | +8,83% | +19,52% | -23,78% | -14,79% | -11,85% | -21,21% | -36,17% | +129,71% | +70,57% | +49,99% | +118,50% | -50,85% | -34,64% | -37,29% | -7,08% | -24,05% | -36,74% | -15,60% | -20,04% | +2,56% | +34,82% | +57,69% | +5,62% | +39,89% | +38,30% | -14,49% | +16,16% | +12,18% | +19,95% | +56,85% | +57,01% | +24,49% | +28,78% | +1,66% | +2,21% | +32,04% | +9,49% | +20,87% | -36,71% | -38,19% | -35,28% | -23,15% | +31,46% | +29,39% | -23,56% | -36,92% | -31,09% | -51,72% | -13,11% | -0,36% |
Zapasy |
|
102 | 138 | 140 | 142 | 180 | 180 | 190 | 250 | 252 | 247 | 520 | 629 | 630 | 686 | 798 | 1 058 | 1 063 | 692 | 760 | 761 | 892 | 2 327 | 2 426 | 3 428 | 4 092 | 3 310 | 2 772 | 3 128 | 3 317 | 1 817 | 1 986 | 1 931 | 2 052 | 1 859 | 2 071 | 1 791 | 1 763 | 1 455 | 1 591 | 1 595 | 1 581 | 1 581 | 1 270 | 1 346 | 963 | 699 | 700 | 683 | 674 | 656 | 634 | 631 | 648 | 650 | 647 | 638 | 645 | 659 | 193 | 184 | 202 | 197 | 209 | 230 |
dynamika kw/kw | | | +35,29% | +1,45% | +1,43% | +26,76% | 0,00% | +5,56% | +31,58% | +0,80% | -1,98% | +110,53% | +20,96% | +0,16% | +8,89% | +16,33% | +32,58% | +0,47% | -34,90% | +9,83% | +0,13% | +17,21% | +160,87% | +4,25% | +41,30% | +19,37% | -19,11% | -16,25% | +12,84% | +6,04% | -45,22% | +9,30% | -2,77% | +6,27% | -9,41% | +11,40% | -13,52% | -1,56% | -17,47% | +9,35% | +0,25% | -0,88% | 0,00% | -19,67% | +5,98% | -28,45% | -27,41% | +0,14% | -2,43% | -1,32% | -2,67% | -3,35% | -0,47% | +2,69% | +0,31% | -0,46% | -1,39% | +1,10% | +2,17% | -70,71% | -4,66% | +9,78% | -2,48% | +6,09% | +10,05% |
dynamika r/r | | | | | | +76,47% | +30,43% | +35,71% | +76,06% | +40,00% | +37,22% | +173,68% | +151,60% | +150,00% | +177,73% | +53,46% | +68,20% | +68,73% | +0,87% | -4,76% | -28,07% | -16,09% | +236,27% | +219,21% | +350,46% | +358,74% | +42,24% | +14,26% | -8,75% | -18,94% | -45,11% | -28,35% | -38,27% | -38,14% | +2,31% | +4,28% | -7,25% | -14,08% | -21,73% | -23,18% | -10,94% | -10,32% | +8,66% | -20,18% | -15,61% | -39,09% | -55,79% | -44,88% | -49,26% | -30,01% | -6,15% | -9,43% | -7,61% | -3,86% | -0,91% | +2,05% | +1,11% | -0,46% | +1,38% | -70,17% | -71,16% | -68,68% | -70,11% | +8,29% | +25,00% |
Należności handlowe |
|
2 979 | 2 721 | 2 341 | 2 842 | 3 497 | 4 130 | 4 736 | 4 415 | 4 000 | 4 225 | 3 914 | 3 975 | 4 002 | 4 654 | 4 073 | 4 706 | 3 994 | 3 521 | 3 043 | 2 481 | 1 609 | 11 214 | 11 396 | 6 758 | 5 748 | 4 913 | 5 023 | 4 230 | 3 859 | 4 206 | 3 526 | 3 903 | 3 584 | 4 346 | 2 808 | 4 301 | 3 798 | 4 030 | 3 828 | 4 360 | 4 292 | 4 018 | 4 857 | 4 057 | 3 889 | 3 693 | 5 629 | 4 296 | 3 421 | 3 603 | 3 113 | 3 425 | 3 662 | 3 542 | 2 956 | 3 156 | 3 319 | 3 349 | 3 488 | 3 318 | 4 767 | 3 653 | 4 814 | 3 391 |
dynamika kw/kw | | | -8,66% | -13,97% | +21,40% | +23,05% | +18,10% | +14,67% | -6,78% | -9,40% | +5,63% | -7,36% | +1,56% | +0,68% | +16,29% | -12,48% | +15,54% | -15,13% | -11,84% | -13,58% | -18,47% | -35,15% | +596,95% | +1,62% | -40,70% | -14,95% | -14,53% | +2,24% | -15,79% | -8,77% | +8,99% | -16,17% | +10,69% | -8,17% | +21,26% | -35,39% | +53,17% | -11,69% | +6,11% | -5,01% | +13,90% | -1,56% | -6,38% | +20,88% | -16,47% | -4,14% | -5,04% | +52,42% | -23,68% | -20,37% | +5,32% | -13,60% | +10,02% | +6,92% | -3,28% | -16,54% | +6,77% | +5,16% | +0,90% | +4,15% | -4,87% | +43,67% | -23,37% | +31,78% | -29,56% |
dynamika r/r | | | -2,30% | | | +17,39% | +51,78% | +102,31% | +55,35% | +14,38% | +2,30% | -17,36% | -9,97% | +0,05% | +10,15% | +4,06% | +18,39% | -0,20% | -24,34% | -25,29% | -47,28% | -59,71% | +218,49% | +274,50% | +172,39% | +257,24% | -56,19% | -55,92% | -37,41% | -32,86% | -14,39% | -29,80% | -7,73% | -7,13% | +3,33% | -20,36% | +10,20% | +5,97% | -7,27% | +36,32% | +1,37% | +13,01% | -0,30% | +26,88% | -6,95% | -9,39% | -8,09% | +15,89% | +5,89% | -12,03% | -2,44% | -44,70% | -20,27% | +7,04% | -1,69% | -5,04% | -7,85% | -9,37% | -5,45% | +18,00% | +5,13% | +43,63% | +9,08% | +38,02% | +2,20% |
Pozostałe aktywa obrotowe | | 297 | 312 | 369 | 605 | 770 | 869 | 893 | 836 | 1 628 | 2 596 | 3 208 | 3 809 | 3 507 | 3 280 | 3 398 | 2 549 | 1 859 | 1 672 | 1 174 | 871 | 628 | 2 739 | 1 887 | 1 941 | 2 178 | 1 931 | 2 416 | 2 534 | 2 128 | 2 677 | 2 115 | 1 792 | 1 246 | 855 | 494 | 309 | 132 | 83 | 61 | 48 | 39 | 38 | 323 | 275 | 233 | 196 | 191 | 114 | 76 | 45 | 11 | 24 | 0 | 0 | 0 | 108 | 106 | 99 | 90 | 125 | 101 | 79 | 195 | 92 |
dynamika kw/kw | | | +5,05% | +18,27% | +63,96% | +27,27% | +12,86% | +2,76% | -6,38% | +94,74% | +59,46% | +23,57% | +18,73% | -7,93% | -6,47% | +3,60% | -24,99% | -27,07% | -10,06% | -29,78% | -25,81% | -27,90% | +336,15% | -31,11% | +2,86% | +12,21% | -11,34% | +25,12% | +4,88% | -16,02% | +25,80% | -20,99% | -15,27% | -30,47% | -31,38% | -42,22% | -37,45% | -57,28% | -37,12% | -26,51% | -21,31% | -18,75% | -2,56% | +750,00% | -14,86% | -15,27% | -15,88% | -2,55% | -40,31% | -33,33% | -40,79% | -75,56% | +118,18% | -100,00% | | | | -1,85% | -6,60% | -9,09% | +38,89% | -19,20% | -21,78% | +146,84% | -52,82% |
dynamika r/r | | | +39,91% | | | +159,26% | +178,53% | +142,01% | +38,18% | +111,43% | +198,73% | +259,24% | +355,62% | +115,42% | +26,35% | +5,92% | -33,08% | -46,99% | -49,02% | -65,45% | -65,83% | -66,22% | +63,82% | +60,73% | +122,85% | +246,82% | -29,50% | +28,03% | +30,55% | -2,30% | +38,63% | -12,46% | -29,28% | -41,45% | -68,06% | -76,64% | -82,76% | -89,41% | -90,29% | -87,65% | -84,47% | -70,45% | -54,22% | +429,51% | +472,92% | +497,44% | +415,79% | -40,87% | -58,55% | -67,38% | -77,04% | -94,24% | -78,95% | -100,00% | -100,00% | -100,00% | +350,00% | | | | +15,74% | -4,72% | -20,20% | +116,67% | -26,40% |
Inwestycje krótkoterminowe |
|
4 563 | 4 332 | 5 430 | 6 159 | 4 715 | 5 413 | 6 239 | 6 277 | 6 835 | 4 050 | 4 718 | 4 204 | 6 018 | 4 429 | 5 183 | 6 767 | 3 875 | 5 234 | 6 881 | 7 769 | 3 759 | 9 262 | 4 517 | 5 695 | 3 032 | 2 400 | 3 008 | 1 284 | 4 680 | 835 | 735 | 1 806 | 4 299 | 2 719 | 5 901 | 8 472 | 6 116 | 8 112 | 10 112 | 6 715 | 7 805 | 9 709 | 12 252 | 14 270 | 16 452 | 14 517 | 17 565 | 15 186 | 17 841 | 20 922 | 22 613 | 20 432 | 9 621 | 11 401 | 13 463 | 14 935 | 14 244 | 16 069 | 9 274 | 8 256 | 7 551 | 5 812 | 6 117 | 8 127 |
dynamika kw/kw | | | -5,06% | +25,35% | +13,43% | -23,45% | +14,80% | +15,26% | +0,61% | +8,89% | -40,75% | +16,49% | -10,89% | +43,15% | -26,40% | +17,02% | +30,56% | -42,74% | +35,07% | +31,47% | +12,91% | -51,62% | +146,40% | -51,23% | +26,08% | -46,76% | -20,84% | +25,33% | -57,31% | +264,49% | -82,16% | -11,98% | +145,71% | +138,04% | -36,75% | +117,03% | +43,57% | -27,81% | +32,64% | +24,65% | -33,59% | +16,23% | +24,39% | +26,19% | +16,47% | +15,29% | -11,76% | +21,00% | -13,54% | +17,48% | +17,27% | +8,08% | -9,64% | -52,91% | +18,50% | +18,09% | +10,93% | -4,63% | +12,81% | -42,29% | -10,98% | -8,54% | -23,03% | +5,25% | +32,86% |
dynamika r/r | | | -8,36% | | | +3,33% | +24,95% | +14,90% | +1,92% | +44,96% | -25,18% | -24,38% | -33,03% | -11,95% | +9,36% | +9,86% | +60,97% | -35,61% | +18,18% | +32,76% | +14,81% | -2,99% | +76,96% | -34,36% | -26,70% | -19,34% | -74,09% | -33,41% | -77,45% | +54,35% | -65,21% | -75,57% | +40,65% | -8,14% | +225,63% | +702,86% | +369,10% | +42,27% | +198,34% | +71,36% | -20,74% | +27,62% | +19,69% | +21,16% | +112,51% | +110,79% | +49,52% | +43,36% | +6,42% | +8,44% | +44,12% | +28,74% | +34,54% | -46,07% | -45,51% | -40,46% | -26,90% | +48,05% | +40,94% | -31,11% | -44,72% | -46,99% | -63,83% | -34,04% | -1,56% |
w tym gotówka |
| 3 282 | 3 121 | 3 818 | 4 902 | 3 553 | 4 240 | 4 601 | 4 020 | 4 902 | 2 491 | 1 859 | 2 541 | 4 891 | 3 550 | 3 936 | 5 972 | 3 733 | 5 175 | 6 858 | 7 746 | 3 737 | 9 242 | 4 497 | 5 675 | 3 011 | 2 376 | 2 984 | 1 260 | 4 680 | 815 | 716 | 1 787 | 4 279 | 2 699 | 5 881 | 8 452 | 6 097 | 8 093 | 10 103 | 6 705 | 7 796 | 9 709 | 12 252 | 14 270 | 16 452 | 14 517 | 17 565 | 15 186 | 17 841 | 13 483 | 15 081 | 14 230 | 9 621 | 6 254 | 8 571 | 10 110 | 10 712 | 12 466 | 6 135 | 4 714 | 3 819 | 1 680 | 1 703 | 2 973 |
dynamika kw/kw | | | -4,91% | +22,33% | +28,39% | -27,52% | +19,34% | +8,51% | -12,63% | +21,94% | -49,18% | -25,37% | +36,69% | +92,48% | -27,42% | +10,87% | +51,73% | -37,49% | +38,63% | +32,52% | +12,95% | -51,76% | +147,31% | -51,34% | +26,20% | -46,94% | -21,09% | +25,59% | -57,77% | +271,43% | -82,59% | -12,15% | +149,58% | +139,45% | -36,92% | +117,90% | +43,72% | -27,86% | +32,74% | +24,84% | -33,63% | +16,27% | +24,54% | +26,19% | +16,47% | +15,29% | -11,76% | +21,00% | -13,54% | +17,48% | -24,43% | +11,85% | -5,64% | -32,39% | -35,00% | +37,05% | +17,96% | +5,95% | +16,37% | -50,79% | -23,16% | -18,99% | -56,01% | +1,37% | +74,57% |
dynamika r/r | | | -7,83% | | | +8,26% | +35,85% | +20,51% | -17,99% | +37,97% | -41,25% | -59,60% | -36,79% | -0,22% | +42,51% | +111,73% | +135,03% | -23,68% | +45,77% | +74,24% | +29,71% | +0,11% | +78,59% | -34,43% | -26,74% | -19,43% | -74,29% | -33,64% | -77,80% | +55,43% | -65,70% | -76,01% | +41,83% | -8,57% | +231,17% | +721,37% | +372,97% | +42,49% | +199,85% | +71,79% | -20,67% | +27,87% | +19,97% | +21,27% | +112,83% | +111,03% | +49,52% | +43,36% | +6,42% | +8,44% | -7,12% | -14,14% | -6,30% | -46,07% | -53,62% | -43,17% | -28,95% | +11,34% | +99,33% | -28,42% | -53,37% | -64,35% | -86,52% | -72,24% | -36,93% |
Kapitał własny |
|
8 140 | 8 739 | 9 385 | 9 829 | 11 144 | 12 346 | 14 036 | 14 710 | 14 964 | 13 341 | 14 402 | 14 155 | 12 756 | 11 124 | 12 356 | 12 198 | 10 377 | 10 937 | 11 616 | 11 595 | 11 653 | 12 416 | 13 731 | 15 335 | 16 502 | 16 621 | 18 056 | 12 681 | 14 948 | 12 775 | 15 577 | 13 098 | 15 941 | 17 562 | 20 077 | 16 437 | 18 227 | 21 663 | 23 975 | 19 607 | 21 367 | 22 986 | 24 848 | 26 980 | 28 188 | 16 649 | 20 686 | 16 630 | 19 363 | 21 462 | 23 384 | 20 044 | 11 091 | 14 561 | 15 691 | 16 150 | 16 805 | 18 946 | 20 013 | 17 166 | 19 509 | 21 764 | 24 128 | 25 176 |
dynamika kw/kw | | 0,00% | +7,36% | +7,39% | +4,73% | +13,38% | +10,79% | +13,69% | +4,80% | +1,73% | -10,85% | +7,95% | -1,72% | -9,88% | -12,79% | +11,08% | -1,28% | -14,93% | +5,40% | +6,21% | -0,18% | +0,50% | +6,55% | +10,59% | +11,68% | +7,61% | +0,72% | +8,63% | -29,77% | +17,88% | -14,54% | +21,93% | -15,91% | +21,71% | +10,17% | +14,32% | -18,13% | +10,89% | +18,85% | +10,67% | -18,22% | +8,98% | +7,58% | +8,10% | +8,58% | +4,48% | -40,94% | +24,25% | -19,61% | +16,43% | +10,84% | +8,96% | -14,28% | -44,67% | +31,29% | +7,76% | +2,93% | +4,06% | +12,74% | +5,63% | -14,23% | +13,65% | +11,56% | +10,86% | +4,34% |
dynamika r/r | | | +23,41% | | +20,75% | +36,90% | +41,27% | +49,56% | +49,66% | +34,28% | +8,06% | +2,61% | -3,77% | -14,76% | -16,62% | -14,21% | -13,83% | -18,65% | -1,68% | -5,99% | -4,94% | +12,30% | +13,52% | +18,21% | +32,26% | +41,61% | +33,87% | +31,50% | -17,31% | -9,42% | -23,14% | -13,73% | +3,29% | +6,64% | +37,47% | +28,89% | +25,49% | +14,34% | +23,35% | +19,42% | +19,29% | +17,23% | +6,11% | +3,64% | +37,60% | +31,92% | -27,57% | -16,75% | -38,36% | -31,31% | +28,91% | +13,04% | +20,53% | -42,72% | -32,15% | -32,90% | -19,43% | +51,52% | +30,11% | +27,54% | +6,29% | +16,09% | +14,87% | +20,56% | +46,66% |
Kapitał podstawowy | | 1 271 | 1 271 | 1 271 | 1 271 | 1 271 | 1 671 | 1 671 | 1 671 | 1 671 | 1 671 | 1 671 | 1 671 | 1 671 | 1 671 | 1 721 | 1 721 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 559 | 1 367 | 1 367 | 1 367 | 1 367 | 1 367 | 1 367 | 1 367 | 1 367 | 1 015 | 1 015 | 1 015 | 1 015 | 1 015 | 1 015 | 1 015 |
dynamika kw/kw | | | 0,00% | 0,00% | 0,00% | 0,00% | +31,47% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +2,99% | 0,00% | -9,41% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -12,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -25,75% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | +22,80% | | | 0,00% | +31,47% | +31,47% | +31,47% | +31,47% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +2,99% | +2,99% | -6,70% | -6,70% | -9,41% | -9,41% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -12,32% | -12,32% | -12,32% | -12,32% | 0,00% | 0,00% | 0,00% | 0,00% | -25,75% | -25,75% | -25,75% | -25,75% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 6 052 | 6 052 | 5 732 | 5 732 | 7 634 | 7 634 | 7 094 | 9 989 | 10 245 | 10 245 | 10 245 | 8 668 | 7 824 | 4 324 | 8 124 | 5 001 | 5 001 | 5 133 | 5 001 | 6 408 | 6 408 | 6 408 | 6 503 | 7 192 | 7 192 | 6 848 | 7 105 | 7 120 | 7 120 | 4 109 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 7 620 | 7 276 | 7 276 | 7 276 | 12 596 | 12 596 | 12 596 | 23 242 | 18 400 | 10 992 | 10 992 | 6 113 | 6 113 | 6 113 | 6 208 | 4 993 | 4 993 | 4 993 | 4 993 | 5 692 | 5 692 | 10 935 | 10 935 | 7 232 |
dynamika kw/kw | | | 0,00% | -5,29% | 0,00% | +33,18% | 0,00% | -7,07% | +40,81% | +2,56% | 0,00% | 0,00% | -15,39% | -9,74% | -44,73% | +87,88% | -38,44% | 0,00% | +2,64% | -2,57% | +28,13% | 0,00% | 0,00% | +1,48% | +10,60% | 0,00% | -4,78% | +3,75% | +0,21% | 0,00% | -42,29% | +21,68% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +52,40% | -4,51% | 0,00% | 0,00% | +73,12% | 0,00% | 0,00% | +84,52% | -20,83% | -40,26% | 0,00% | -44,39% | 0,00% | 0,00% | +1,55% | -19,57% | 0,00% | 0,00% | 0,00% | +14,00% | 0,00% | +92,11% | 0,00% | -33,86% |
dynamika r/r | | | +38,27% | | | +26,14% | +26,14% | +23,76% | +74,27% | +34,20% | +34,20% | +44,42% | -13,22% | -23,63% | -57,79% | -20,70% | -42,31% | -36,08% | +18,71% | -38,44% | +28,13% | +28,13% | +24,84% | +30,03% | +12,23% | +12,23% | +6,87% | +9,26% | -1,00% | -1,00% | -40,00% | -29,63% | -29,78% | -29,78% | +21,68% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +52,40% | +45,52% | +45,52% | +45,52% | +65,30% | +73,12% | +73,12% | +219,43% | +46,08% | -12,73% | -12,73% | -73,70% | -66,78% | -44,39% | -43,52% | -18,32% | -18,32% | -18,32% | -19,57% | +14,00% | +14,00% | +119,01% | +119,01% | +27,06% |
Zysk lat ubiegłych | | - 212 | - 289 | 1 791 | 1 736 | - 166 | - 155 | 3 670 | 250 | 0 | 0 | 4 415 | 1 365 | 0 | 0 | 3 077 | 4 168 | 0 | 0 | 2 709 | 0 | 0 | 0 | 1 853 | 614 | 614 | -62 | 5 456 | 472 | 472 | - 943 | 4 656 | 226 | 180 | 180 | 10 400 | 344 | 344 | 344 | 10 914 | 4 420 | 4 420 | 4 420 | 11 731 | 11 387 | 0 | 0 | - 113 | -1 389 | -1 389 | -1 389 | 12 652 | -56 | -56 | -56 | 4 281 | -4 | -4 | -4 | 5 739 | 0 | 0 | 5 | 8 274 | -2 585 |
dynamika kw/kw | | | -36,32% | +719,72% | -3,07% | -109,56% | +6,63% | +2 467,74% | -93,19% | -100,00% | | | -69,08% | -100,00% | | | +35,46% | -100,00% | | | -100,00% | | | | -66,86% | 0,00% | -110,10% | +8 900,00% | -91,35% | 0,00% | -299,79% | +593,74% | -95,15% | -20,35% | 0,00% | +5 677,78% | -96,69% | 0,00% | 0,00% | +3 072,67% | -59,50% | 0,00% | 0,00% | +165,41% | -2,93% | -100,00% | | | -1 129,20% | 0,00% | 0,00% | +1 010,87% | -100,44% | 0,00% | 0,00% | +7 744,64% | -100,09% | 0,00% | 0,00% | +143 575,00% | -100,00% | | | +165 380,00% | -131,24% |
dynamika r/r | | | | | | +21,70% | +46,37% | +104,91% | -85,60% | +100,00% | +100,00% | +20,30% | +446,00% | | | -30,31% | +205,35% | | | -11,96% | -100,00% | | | -31,60% | | | | +194,44% | -23,13% | -23,13% | -1 420,97% | -14,66% | -52,12% | -61,86% | +119,09% | +123,37% | +52,21% | +91,11% | +91,11% | +4,94% | +1 184,88% | +1 184,88% | +1 184,88% | +7,49% | +157,62% | -100,00% | -100,00% | -100,96% | -112,20% | | | +11 296,46% | +95,97% | +95,97% | +95,97% | -66,16% | +92,86% | +92,86% | +92,86% | +34,06% | +100,00% | +100,00% | +225,00% | +44,17% | |
Zysk netto | | 1 105 | 1 706 | 593 | 1 090 | 2 405 | 3 197 | 1 601 | 2 800 | 3 422 | 4 415 | 1 061 | 1 942 | 2 752 | 3 622 | 1 427 | 1 469 | 2 148 | 2 576 | 679 | 1 128 | 1 186 | 1 854 | 1 315 | 3 469 | 4 636 | 5 191 | 1 435 | 1 030 | 3 297 | 5 550 | 2 853 | 5 829 | 8 718 | 10 339 | 2 709 | 5 337 | 7 850 | 10 564 | 2 355 | 3 853 | 5 613 | 7 231 | 1 862 | 3 995 | 6 432 | 25 | 4 143 | 9 117 | 11 850 | 13 949 | 1 830 | 20 | 962 | 4 337 | 1 130 | 3 089 | 3 743 | 5 885 | 1 208 | 3 555 | 5 899 | 8 148 | 2 244 | 4 992 |
dynamika kw/kw | | | +54,39% | -65,24% | +83,81% | +120,64% | +32,93% | -49,92% | +74,89% | +22,21% | +29,02% | -75,97% | +83,03% | +41,71% | +31,61% | -60,60% | +2,94% | +46,22% | +19,93% | -73,64% | +66,13% | +5,14% | +56,32% | -29,07% | +163,80% | +33,64% | +11,97% | -72,36% | -28,22% | +220,10% | +68,33% | -48,59% | +104,31% | +49,56% | +18,59% | -73,80% | +97,01% | +47,09% | +34,57% | -77,71% | +63,61% | +45,68% | +28,83% | -74,25% | +114,55% | +61,00% | -99,61% | +16 472,00% | +120,06% | +29,98% | +17,71% | -86,88% | -98,91% | +4 710,00% | +350,83% | -73,95% | +173,36% | +21,17% | +57,23% | -79,47% | +194,29% | +65,94% | +38,13% | -72,46% | +122,46% |
dynamika r/r | | | +24,62% | | | +117,65% | +87,40% | +169,98% | +156,88% | +42,29% | +38,10% | -33,73% | -30,64% | -19,58% | -17,96% | +34,50% | -24,36% | -21,95% | -28,88% | -52,42% | -23,21% | -44,79% | -28,03% | +93,67% | +207,54% | +290,89% | +179,99% | +9,13% | -70,31% | -28,88% | +6,92% | +98,82% | +465,92% | +164,42% | +86,29% | -5,05% | -8,44% | -9,96% | +2,18% | -13,07% | -27,81% | -28,50% | -31,55% | -20,93% | +3,69% | +14,59% | -99,65% | +122,50% | +128,21% | +84,24% | +55 696,00% | -55,83% | -99,78% | -91,88% | -68,91% | -38,25% | +15 345,00% | +289,09% | +35,69% | +6,90% | +15,09% | +57,60% | +38,45% | +85,76% | +40,42% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 0 | 36 | 36 | 36 | 36 | 116 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 48 | 48 | 48 | 24 000 | 15 311 | 15 311 | 15 311 | 12 293 | 6 545 | 4 364 | 4 364 | 0 | 91 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 766 | 766 | 766 | 766 | 505 | 505 | 701 | 1 057 | 1 057 | 1 185 | 376 | 160 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | 0,00% | 0,00% | 0,00% | +222,22% | -100,00% | | | | -100,00% | | | | 0,00% | 0,00% | +49 900,00% | -36,20% | 0,00% | 0,00% | -19,71% | -46,76% | -33,32% | 0,00% | -100,00% | | -100,00% | | | | -100,00% | | | | | | | | 0,00% | 0,00% | 0,00% | -34,07% | 0,00% | +38,81% | +50,78% | 0,00% | +12,11% | -68,27% | -57,45% | -87,50% | 0,00% | 0,00% | -100,00% | | | | | | | |
dynamika r/r | | | | | | | | | | | +222,22% | -100,00% | -100,00% | -100,00% | -36,21% | | | | -35,14% | | | | +31 797,92% | +31 797,92% | +31 797,92% | -48,78% | -57,25% | -71,50% | -71,50% | -100,00% | -98,61% | -100,00% | -100,00% | | +103,30% | | | | -100,00% | | | | | | | | -34,07% | -34,07% | -8,49% | +37,99% | +109,31% | +134,65% | -46,36% | -84,86% | -98,11% | -98,31% | -94,68% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 000 | 15 272 | 15 273 | 15 273 | 12 255 | 6 545 | 4 364 | 4 364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | -36,37% | +0,01% | 0,00% | -19,76% | -46,59% | -33,32% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | -48,94% | -57,14% | -71,43% | -71,43% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 766 | 766 | 766 | 766 | 505 | 505 | 701 | 1 057 | 1 057 | 1 185 | 376 | 160 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | 0,00% | 0,00% | 0,00% | -34,07% | 0,00% | +38,81% | +50,78% | 0,00% | +12,11% | -68,27% | -57,45% | -87,50% | 0,00% | 0,00% | -100,00% | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | -34,07% | -34,07% | -8,49% | +37,99% | +109,31% | +134,65% | -46,36% | -84,86% | -98,11% | -98,31% | -94,68% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 36 | 36 | 36 | 36 | 116 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 48 | 48 | 48 | 0 | 39 | 38 | 38 | 38 | 0 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | 0,00% | 0,00% | 0,00% | +222,22% | -100,00% | | | | -100,00% | | | | 0,00% | 0,00% | -100,00% | | -2,56% | 0,00% | 0,00% | -100,00% | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | +222,22% | -100,00% | -100,00% | -100,00% | -36,21% | | | | -35,14% | | | | -18,75% | -20,83% | -20,83% | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
2 830 | 1 998 | 2 085 | 3 051 | 4 016 | 4 214 | 3 979 | 3 015 | 3 681 | 3 696 | 4 018 | 4 509 | 4 523 | 4 908 | 4 132 | 5 960 | 3 505 | 3 170 | 3 240 | 3 287 | 3 197 | 21 062 | 13 113 | 7 724 | 5 386 | 7 744 | 7 884 | 7 856 | 11 587 | 9 168 | 5 776 | 10 410 | 10 127 | 4 859 | 4 435 | 10 644 | 5 591 | 4 379 | 3 862 | 5 510 | 4 397 | 3 879 | 4 900 | 3 850 | 3 688 | 12 393 | 13 081 | 13 129 | 12 045 | 13 015 | 11 668 | 13 829 | 12 688 | 12 412 | 12 554 | 13 786 | 12 649 | 12 149 | 3 923 | 5 834 | 4 212 | 3 647 | 4 797 | 7 307 |
dynamika kw/kw | | | -29,40% | +4,35% | +46,33% | +31,63% | +4,93% | -5,58% | -24,23% | +22,09% | +0,41% | +8,71% | +12,22% | +0,31% | +8,51% | -15,81% | +44,24% | -41,19% | -9,56% | +2,21% | +1,45% | -2,74% | +558,81% | -37,74% | -41,10% | -30,27% | +43,78% | +1,81% | -0,36% | +47,49% | -20,88% | -37,00% | +80,23% | -2,72% | -52,02% | -8,73% | +140,00% | -47,47% | -21,68% | -11,81% | +42,67% | -20,20% | -11,78% | +26,32% | -21,43% | -4,21% | +236,04% | +5,55% | +0,37% | -8,26% | +8,05% | -10,35% | +18,52% | -8,25% | -2,18% | +1,14% | +9,81% | -8,25% | -3,95% | -67,71% | +48,71% | -27,80% | -13,41% | +31,53% | +52,32% |
dynamika r/r | | | -0,05% | | | +41,91% | +110,91% | +90,84% | -1,18% | -8,34% | -12,29% | +0,98% | +49,55% | +22,87% | +32,79% | +2,84% | +32,18% | -22,51% | -35,41% | -21,59% | -44,85% | -8,79% | +564,42% | +304,72% | +134,99% | +68,47% | -63,23% | -39,88% | +1,71% | +115,13% | +18,39% | -26,74% | +32,51% | -12,60% | -47,00% | -23,22% | +2,25% | -44,79% | -9,88% | -12,92% | -48,23% | -21,36% | -11,42% | +26,88% | -30,13% | -16,12% | +219,49% | +166,96% | +241,01% | +226,60% | +5,02% | -10,80% | +5,33% | +5,34% | -4,63% | +7,59% | -0,31% | -0,31% | -2,12% | -68,75% | -57,68% | -66,70% | -69,98% | +22,28% | +25,25% |
Z tytułu dostaw i usług | | 2 517 | 1 599 | 1 644 | 2 540 | 2 843 | 3 104 | 2 948 | 1 746 | 2 401 | 2 750 | 3 110 | 2 989 | 3 577 | 3 703 | 2 516 | 4 571 | 2 154 | 2 560 | 2 685 | 2 531 | 2 143 | 5 086 | 4 494 | 3 216 | 3 120 | 3 051 | 3 236 | 2 956 | 3 416 | 3 078 | 2 792 | 4 042 | 4 153 | 3 071 | 2 911 | 2 728 | 2 658 | 2 278 | 2 235 | 1 916 | 1 912 | 1 737 | 2 784 | 1 980 | 1 874 | 1 969 | 2 349 | 2 516 | 2 100 | 2 896 | 1 937 | 1 705 | 1 925 | 1 966 | 2 205 | 2 395 | 2 432 | 2 120 | 2 327 | 2 924 | 3 050 | 2 280 | 3 319 | 2 678 |
dynamika kw/kw | | | -36,47% | +2,81% | +54,50% | +11,93% | +9,18% | -5,03% | -40,77% | +37,51% | +14,54% | +13,09% | -3,89% | +19,67% | +3,52% | -32,06% | +81,68% | -52,88% | +18,85% | +4,88% | -5,74% | -15,33% | +137,33% | -11,64% | -28,44% | -2,99% | -2,21% | +6,06% | -8,65% | +15,56% | -9,89% | -9,29% | +44,77% | +2,75% | -26,05% | -5,21% | -6,29% | -2,57% | -14,30% | -1,89% | -14,27% | -0,21% | -9,15% | +60,28% | -28,88% | -5,35% | +5,07% | +19,30% | +7,11% | -16,53% | +37,90% | -33,11% | -11,98% | +12,90% | +2,13% | +12,16% | +8,62% | +1,54% | -12,83% | +9,76% | +25,66% | +4,31% | -25,25% | +45,57% | -19,31% |
dynamika r/r | | | -2,32% | | | +12,95% | +94,12% | +79,32% | -31,26% | -15,55% | -11,40% | +5,50% | +71,19% | +48,98% | +34,65% | -19,10% | +52,93% | -39,78% | -30,87% | +6,72% | -44,63% | -0,51% | +98,67% | +67,37% | +27,06% | +45,59% | -40,01% | -27,99% | -8,08% | +9,49% | +0,88% | -13,72% | +36,74% | +21,57% | -0,23% | +4,26% | -32,51% | -36,00% | -25,82% | -23,22% | -29,77% | -28,07% | -23,75% | +24,56% | +3,34% | -1,99% | +13,36% | -15,63% | +27,07% | +12,06% | +47,08% | -17,54% | -32,23% | -8,33% | -32,11% | +13,84% | +40,47% | +26,34% | +7,83% | +5,53% | +22,09% | +25,41% | +7,55% | +42,63% | -8,41% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 727 | 2 182 | 2 182 | 0 | 2 734 | 3 000 | 2 885 | 6 400 | 4 238 | 1 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 496 |
dynamika kw/kw | | | | | | | 0,00% | -100,00% | | | | | | -100,00% | | | | | | | | | | -75,00% | 0,00% | -100,00% | | +9,73% | -3,83% | +121,84% | -33,78% | -64,61% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | -100,00% | -100,00% | | | | | | -100,00% | | | | | | | | | | -68,67% | +37,49% | +32,22% | | +55,01% | -50,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379 | 0 | 0 | 0 | 695 | 573 | 451 | 338 | 461 | 348 | 221 | 124 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -17,55% | -21,29% | -25,06% | +36,39% | -24,51% | -36,49% | -43,89% | 0,00% | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +83,38% | | | | -33,67% | -39,27% | -51,00% | -63,31% | -73,10% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | |
Inne zobowiazania krótkoterminowe | | 313 | 399 | 441 | 511 | 1 023 | 960 | 1 031 | 1 269 | 1 280 | 946 | 908 | 1 070 | 946 | 1 205 | 1 616 | 1 389 | 1 351 | 610 | 555 | 756 | 1 054 | 7 249 | 6 437 | 2 326 | 2 266 | 1 959 | 1 648 | 2 015 | 1 771 | 1 852 | 1 484 | 6 368 | 5 974 | 1 788 | 1 524 | 7 916 | 2 933 | 1 722 | 1 627 | 3 594 | 2 485 | 1 447 | 1 543 | 1 419 | 1 476 | 9 963 | 10 384 | 10 392 | 9 821 | 9 995 | 9 731 | 12 124 | 10 763 | 10 446 | 10 349 | 11 391 | 10 217 | 10 029 | 1 596 | 2 910 | 1 162 | 1 367 | 1 478 | 3 133 |
dynamika kw/kw | | | +27,48% | +10,53% | +15,87% | +100,20% | -6,16% | +7,40% | +23,08% | +0,87% | -26,09% | -4,02% | +17,84% | -11,59% | +27,38% | +34,11% | -14,05% | -2,74% | -54,85% | -9,02% | +36,22% | +39,42% | +587,76% | -11,20% | -63,87% | -2,58% | -13,55% | -15,88% | +22,27% | -12,11% | +4,57% | -19,87% | +329,11% | -6,19% | -70,07% | -14,77% | +419,42% | -62,95% | -41,29% | -5,52% | +120,90% | -30,86% | -41,77% | +6,63% | -8,04% | +4,02% | +575,00% | +4,23% | +0,08% | -5,49% | +1,77% | -2,64% | +24,59% | -11,23% | -2,95% | -0,93% | +10,07% | -10,31% | -1,84% | -84,09% | +82,33% | -60,07% | +17,64% | +8,12% | +111,98% |
dynamika r/r | | | +10,22% | | | +226,84% | +140,60% | +133,79% | +148,34% | +25,12% | -1,46% | -11,93% | -15,68% | -26,09% | +27,38% | +77,97% | +29,81% | +42,81% | -49,38% | -65,66% | -45,57% | -21,98% | +1 088,36% | +1 059,82% | +207,67% | +114,99% | -72,98% | -74,40% | -13,37% | -21,84% | -5,46% | -9,95% | +216,03% | +237,32% | -3,46% | +2,70% | +24,31% | -50,90% | -3,69% | +6,76% | -54,60% | -15,27% | -15,97% | -5,16% | -60,52% | -40,60% | +588,53% | +572,97% | +632,35% | +565,38% | +0,32% | -6,29% | +16,67% | +9,59% | +4,51% | +6,35% | -6,05% | -5,07% | -3,99% | -84,58% | -74,45% | -88,63% | -86,37% | -7,39% | +7,66% |
Suma bilansowa |
|
10 970 | 10 737 | 11 470 | 12 881 | 15 160 | 16 596 | 18 051 | 17 761 | 18 681 | 17 153 | 18 420 | 18 664 | 17 279 | 16 106 | 16 488 | 18 158 | 13 882 | 14 155 | 14 904 | 14 930 | 38 850 | 48 789 | 42 155 | 38 370 | 34 181 | 30 910 | 30 304 | 24 901 | 26 535 | 22 034 | 21 353 | 23 508 | 26 068 | 22 606 | 24 512 | 27 081 | 23 818 | 26 042 | 27 837 | 25 117 | 25 764 | 27 631 | 30 514 | 31 596 | 32 642 | 29 547 | 34 272 | 30 460 | 32 465 | 35 534 | 36 237 | 34 249 | 23 939 | 26 993 | 28 265 | 29 956 | 29 454 | 31 095 | 23 936 | 23 000 | 23 721 | 25 411 | 28 925 | 32 483 |
dynamika kw/kw | | | -2,12% | +6,83% | +12,30% | +17,69% | +9,47% | +8,77% | -1,61% | +5,18% | -8,18% | +7,39% | +1,32% | -7,42% | -6,79% | +2,37% | +10,13% | -23,55% | +1,97% | +5,29% | +0,17% | +160,21% | +25,58% | -13,60% | -8,98% | -10,92% | -9,57% | -1,96% | -17,83% | +6,56% | -16,96% | -3,09% | +10,09% | +10,89% | -13,28% | +8,43% | +10,48% | -12,05% | +9,34% | +6,89% | -9,77% | +2,58% | +7,25% | +10,43% | +3,55% | +3,31% | -9,48% | +15,99% | -11,12% | +6,58% | +9,45% | +1,98% | -5,49% | -30,10% | +12,76% | +4,71% | +5,98% | -1,68% | +5,57% | -23,02% | -3,91% | +3,13% | +7,12% | +13,83% | +12,30% |
dynamika r/r | | | +18,25% | | | +38,20% | +54,57% | +57,38% | +37,89% | +23,23% | +3,36% | +2,04% | +5,08% | -7,50% | -6,10% | -10,49% | -2,71% | -19,66% | -12,11% | -9,61% | -17,78% | +179,86% | +244,68% | +182,84% | +157,00% | -12,02% | -36,65% | -28,11% | -35,10% | -22,37% | -28,72% | -29,54% | -5,59% | -1,76% | +2,60% | +14,79% | +15,20% | -8,63% | +15,20% | +13,56% | -7,25% | +8,17% | +6,10% | +9,62% | +25,80% | +26,70% | +6,93% | +12,32% | -3,60% | -0,54% | +20,26% | +5,73% | +12,44% | -26,26% | -24,04% | -22,00% | -12,53% | +23,04% | +15,20% | -15,32% | -23,22% | -19,46% | -18,28% | +20,84% | +41,23% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat