PARTNER SERWISU 
Tesla Inc - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-08
ISIN: US88160R1014
TSL1 259,80 (-0,60%)
Tesla zajmuje się przed wszystkim produkcją samochodów elektrycznych. Równolegle rozwija zaawansowane technologie związane z energią odnawialną. Firma projektuje, produkuje i sprzedaje samochody elektryczne, takie jak Model S, Model 3, Model X i Model Y, które charakteryzują się długim zasięgiem, zaawansowanym oprogramowaniem i funkcjami autopilota. Ponadto, Tesla jest zaangażowana w rozwój rozwiązań dotyczących baterii i magazynowania energii, takich jak Powerwall dla domów oraz Powerpack dla przedsiębiorstw i sieci energetycznych. Działalność firmy obejmuje również produkcję paneli słonecznych oraz rozwiązań związanych z elektrycznymi systemami zasilania.
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
| Instytucja |
Rekomendacja |
Cena
docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu
wydania |
Raport |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Data raportu | | 24.04.2019 | 24.07.2019 | 23.10.2019 | 29.01.2020 | 29.04.2020 | 22.07.2020 | 21.10.2020 | 27.01.2021 | 26.04.2021 | 25.07.2021 | 20.10.2022 | 26.01.2022 | 20.04.2022 | 20.07.2022 | 19.10.2022 | 25.01.2023 | 19.04.2023 | 19.07.2023 | 18.10.2023 | 30.01.2024 | 20.04.2024 | 23.07.2024 | 20.10.2024 | 30.01.2025 | 20.04.2025 | 23.07.2025 |
| Liczba akcji | | 521 162 403 | 537 381 717 | 540 734 574 | 544 024 758 | 556 113 315 | 559 085 178 | 2843702199 | 2879560512 | 2889991344 | 2970045474 | 3012794556 | 3100522833 | 3108029775 | 3133470045 | 3157752449 | 3164102701 | 3169504301 | 3173994467 | 3178921391 | 3184790415 | 3189196167 | 3194640415 | 3210059659 | 3216517037 | 3220956211 | 3184790415 |
| Przychody |
|
17 202 775 | 24 205 797 | 24 475 455 | 28 607 041 | 23 484 948 | 24 711 577 | 33 349 728 | 40 624 063 | 39 223 493 | 44 973 643 | 53 287 519 | 71 626 276 | 77 384 874 | 73 837 693 | 101 134 156 | 112 819 811 | 102 366 905 | 103 994 621 | 96 574 129 | 103 472 887 | 85 030 929 | 101 866 227 | 98 252 408 | 103 736 023 | 77 199 647 | 84 584 960 |
| dynamika kw/kw | | | +40,71% | +1,11% | +16,88% | -17,91% | +5,22% | +34,96% | +21,81% | -3,45% | +14,66% | +18,49% | +34,41% | +8,04% | -4,58% | +36,97% | +11,55% | -9,27% | +1,59% | -7,14% | +7,14% | -17,82% | +19,80% | -3,55% | +5,58% | -25,58% | +9,57% |
| dynamika r/r | | | | | | +36,52% | +2,09% | +36,26% | +42,01% | +67,02% | +81,99% | +59,78% | +76,31% | +97,29% | +64,18% | +89,79% | +57,51% | +32,28% | +40,84% | -4,51% | -8,28% | -16,94% | -2,05% | +1,74% | +0,25% | -9,21% | -16,96% |
Zysk brutto
na sprzedaży |
|
2 142 998 | 3 511 149 | 4 625 746 | 5 389 003 | 4 842 177 | 5 187 138 | 7 844 088 | 7 811 738 | 8 362 695 | 10 846 629 | 14 176 952 | 19 593 236 | 22 527 266 | 18 461 603 | 25 370 748 | 26 801 548 | 19 794 124 | 18 911 527 | 17 279 945 | 18 246 619 | 14 753 970 | 18 287 984 | 19 496 755 | 16 863 610 | 12 589 112 | 14 581 280 |
| dynamika kw/kw | | | +63,84% | +31,74% | +16,50% | -10,15% | +7,12% | +51,22% | -0,41% | +7,05% | +29,70% | +30,70% | +38,20% | +14,97% | -18,05% | +37,42% | +5,64% | -26,15% | -4,46% | -8,63% | +5,59% | -19,14% | +23,95% | +6,61% | -13,51% | -25,35% | +15,82% |
| dynamika r/r | | | | | | +125,95% | +47,73% | +69,57% | +44,96% | +72,71% | +109,11% | +80,73% | +150,82% | +169,38% | +70,21% | +78,96% | +36,79% | -12,13% | +2,44% | -31,89% | -31,92% | -25,46% | -3,30% | +12,83% | -7,58% | -14,67% | -20,27% |
| Koszty sprzedaży | | -2 666 438 | -2 467 444 | -2 313 667 | -2 708 061 | -2 460 328 | -2 706 155 | -3 376 418 | -3 663 879 | -3 986 910 | -3 659 421 | -3 850 243 | -6 039 260 | -4 092 866 | -4 190 269 | -4 530 154 | -4 787 813 | -4 721 454 | -4 968 813 | -5 182 329 | -5 262 657 | -5 484 836 | -5 101 301 | -2 391 737 | -7 610 617 | -4 994 919 | -5 136 160 |
| dynamika kw/kw | | | +7,46% | +6,23% | -17,05% | +9,15% | -9,99% | -24,77% | -8,51% | -8,82% | +8,21% | -5,21% | -56,85% | +32,23% | -2,38% | -8,11% | -5,69% | +1,39% | -5,24% | -4,30% | -1,55% | -4,22% | +6,99% | +53,12% | -218,20% | +34,37% | -2,83% |
| dynamika r/r | | | | | | +7,73% | -9,67% | -45,93% | -35,30% | -62,05% | -35,23% | -14,03% | -64,83% | -2,66% | -14,51% | -17,66% | +20,72% | -15,36% | -18,58% | -14,40% | -9,92% | -16,17% | -2,67% | +53,85% | -44,62% | +8,93% | -0,68% |
| Koszty ogólnego zarządu | | -1 288 557 | -1 234 742 | -1 296 719 | -1 336 597 | -1 271 366 | -1 142 235 | -1 391 632 | -1 973 731 | -2 514 472 | -2 166 317 | -2 366 699 | -2 991 334 | -3 568 880 | -2 908 335 | -3 455 362 | -3 757 877 | -3 383 123 | -3 934 165 | -4 801 823 | -4 497 927 | -4 594 648 | -4 290 366 | -6 289 528 | -2 836 831 | -5 625 772 | -5 974 640 |
| dynamika kw/kw | | | +4,18% | -5,02% | -3,08% | +4,88% | +10,16% | -21,83% | -41,83% | -27,40% | +13,85% | -9,25% | -26,39% | -19,31% | +18,51% | -18,81% | -8,75% | +9,97% | -16,29% | -22,05% | +6,33% | -2,15% | +6,62% | -46,60% | +54,90% | -98,31% | -6,20% |
| dynamika r/r | | | | | | +1,33% | +7,49% | -7,32% | -47,67% | -97,78% | -89,66% | -70,07% | -51,56% | -41,93% | -34,25% | -46,00% | -25,63% | +5,20% | -35,27% | -38,97% | -19,69% | -35,81% | -9,05% | -30,98% | +36,93% | -22,44% | -39,26% |
| Zysk ze sprzedaży |
|
-1 811 997 | - 191 037 | 1 015 360 | 1 344 345 | 1 110 483 | 1 338 748 | 3 076 038 | 2 174 128 | 1 861 313 | 5 020 891 | 7 960 010 | 10 562 642 | 14 865 520 | 11 362 999 | 17 385 232 | 18 255 858 | 11 689 547 | 10 008 549 | 7 295 793 | 8 486 035 | 4 674 486 | 8 896 317 | 10 815 490 | 6 416 162 | 1 968 421 | 3 470 480 |
| dynamika kw/kw | | | +89,46% | +631,50% | +32,40% | -17,40% | +20,56% | +129,77% | -29,32% | -14,39% | +169,75% | +58,54% | +32,70% | +40,74% | -23,56% | +53,00% | +5,01% | -35,97% | -14,38% | -27,10% | +16,31% | -44,92% | +90,32% | +21,57% | -40,68% | -69,32% | +76,31% |
| dynamika r/r | | | | | | +161,29% | +800,78% | +202,95% | +61,72% | +67,61% | +275,04% | +158,77% | +385,83% | +698,66% | +126,31% | +118,41% | +72,83% | -21,36% | -11,92% | -58,03% | -53,52% | -60,01% | -11,11% | +48,24% | -24,39% | -57,89% | -60,99% |
| Pozostałe przychody operacyjne | | - 164 665 | - 447 335 | - 715 | 46 490 | 0 | 0 | 0 | 0 | 381 324 | -86 502 | - 197 548 | 0 | 0 | - 619 166 | 0 | - 157 738 | 0 | 0 | 0 | 0 | 0 | -2 484 737 | - 214 593 | -28 247 | - 375 318 | 0 |
| dynamika kw/kw | | | -171,66% | +99,84% | +6 602,10% | -100,00% | | | | | -122,68% | -128,37% | +100,00% | | | +100,00% | | +100,00% | | | | | | +91,36% | +86,84% | -1 228,70% | +100,00% |
| dynamika r/r | | | | | | +100,00% | +100,00% | +100,00% | -100,00% | | | | | -100,00% | -615,78% | +100,00% | | | +100,00% | | +100,00% | | | | | | +100,00% |
| Pozostałe koszty operacyjne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk operacyjny |
|
-1 976 662 | - 638 372 | 1 014 645 | 1 390 835 | 1 110 483 | 1 338 748 | 3 076 038 | 2 174 128 | 2 242 637 | 4 934 389 | 7 762 462 | 10 562 642 | 14 865 520 | 10 743 833 | 17 385 232 | 18 098 120 | 11 689 547 | 10 008 549 | 7 295 793 | 8 486 035 | 4 674 486 | 6 411 580 | 10 600 897 | 6 387 915 | 1 593 104 | 3 470 480 |
| dynamika kw/kw | | | +67,70% | +258,94% | +37,08% | -20,16% | +20,56% | +129,77% | -29,32% | +3,15% | +120,03% | +57,31% | +36,07% | +40,74% | -27,73% | +61,82% | +4,10% | -35,41% | -14,38% | -27,10% | +16,31% | -44,92% | +37,16% | +65,34% | -39,74% | -75,06% | +117,84% |
| dynamika r/r | | | | | | +156,18% | +309,71% | +203,16% | +56,32% | +101,95% | +268,58% | +152,35% | +385,83% | +562,86% | +117,73% | +123,97% | +71,34% | -21,36% | -6,84% | -58,03% | -53,11% | -60,01% | -35,94% | +45,30% | -24,72% | -65,92% | -45,87% |
| Przychody Finansowe | | 33 190 | 39 501 | 57 767 | 38 742 | 39 240 | 32 752 | 22 814 | 22 687 | 37 755 | 41 371 | 38 735 | 101 059 | 115 524 | 113 368 | 405 404 | 728 379 | 934 637 | 992 928 | 1 166 334 | 1 369 113 | 1 397 156 | 1 390 174 | 1 673 826 | 1 783 612 | 1 597 096 | 1 473 920 |
| dynamika kw/kw | | | +19,01% | +46,24% | -32,93% | +1,29% | -16,53% | -30,34% | -0,56% | +66,42% | +9,58% | -6,37% | +160,90% | +14,31% | -1,87% | +257,60% | +79,67% | +28,32% | +6,24% | +17,46% | +17,39% | +2,05% | -0,50% | +20,40% | +6,56% | -10,46% | -7,71% |
| dynamika r/r | | | | | | +18,23% | -17,09% | -60,51% | -41,44% | -3,78% | +26,32% | +69,79% | +345,45% | +205,98% | +174,03% | +946,61% | +620,75% | +709,04% | +775,85% | +187,70% | +87,97% | +49,49% | +40,01% | +43,51% | +30,28% | +14,31% | +6,02% |
| Koszty finansowe | | - 596 422 | - 655 606 | - 720 603 | - 658 613 | - 663 151 | - 695 985 | - 619 770 | - 930 149 | - 373 773 | - 282 073 | - 488 059 | - 287 006 | - 251 678 | - 191 854 | - 249 842 | - 153 099 | - 127 251 | - 116 815 | - 157 166 | - 250 799 | - 303 382 | - 343 549 | - 358 956 | - 387 391 | - 363 339 | - 323 360 |
| dynamika kw/kw | | | -9,92% | -9,91% | +8,60% | -0,69% | -4,95% | +10,95% | -50,08% | +59,82% | +24,53% | -73,03% | +41,19% | +12,31% | +23,77% | -30,23% | +38,72% | +16,88% | +8,20% | -34,54% | -59,58% | -20,97% | -13,24% | -4,48% | -7,92% | +6,21% | +11,00% |
| dynamika r/r | | | | | | -11,19% | -6,16% | +13,99% | -41,23% | +43,64% | +59,47% | +21,25% | +69,14% | +32,67% | +31,98% | +48,81% | +46,66% | +49,44% | +39,11% | +37,09% | -63,81% | -138,41% | -194,10% | -128,39% | -54,46% | -19,76% | +5,88% |
| Zysk brutto |
|
-2 442 355 | -1 409 844 | 681 907 | 674 110 | 274 678 | 614 105 | 2 110 261 | 1 433 034 | 2 012 332 | 4 862 930 | 7 289 897 | 10 651 574 | 14 960 415 | 10 787 437 | 17 140 104 | 18 478 547 | 12 286 310 | 12 253 067 | 8 457 991 | 9 008 189 | 6 199 382 | 7 538 101 | 10 862 311 | 11 161 701 | 2 351 724 | 5 824 240 |
| dynamika kw/kw | | | +42,28% | +148,37% | -1,14% | -59,25% | +123,57% | +243,63% | -32,09% | +40,42% | +141,66% | +49,91% | +46,11% | +40,45% | -27,89% | +58,89% | +7,81% | -33,51% | -0,27% | -30,97% | +6,51% | -31,18% | +21,59% | +44,10% | +2,76% | -78,93% | +147,66% |
| dynamika r/r | | | | | | +111,25% | +143,56% | +209,46% | +112,58% | +632,61% | +691,87% | +245,45% | +643,29% | +643,44% | +121,83% | +135,12% | +73,48% | -17,87% | +13,59% | -50,65% | -51,25% | -49,54% | -38,48% | +28,43% | +23,91% | -62,07% | -22,74% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
-2 528 997 | -1 483 918 | 582 123 | 511 393 | 266 830 | 528 130 | 1 403 038 | 1 119 204 | 1 751 824 | 4 430 419 | 6 426 110 | 9 471 210 | 13 532 863 | 9 893 571 | 15 702 334 | 17 198 085 | 11 141 051 | 10 905 522 | 7 767 290 | 32 657 255 | 4 566 705 | 5 968 162 | 8 517 394 | 9 410 371 | 1 676 951 | 4 474 400 |
| dynamika kw/kw | | | +41,32% | +139,23% | -12,15% | -47,82% | +97,93% | +165,66% | -20,23% | +56,52% | +152,90% | +45,05% | +47,39% | +42,88% | -26,89% | +58,71% | +9,53% | -35,22% | -2,11% | -28,78% | +320,45% | -86,02% | +30,69% | +42,71% | +10,48% | -82,18% | +166,82% |
| dynamika r/r | | | | | | +110,55% | +135,59% | +141,02% | +118,85% | +556,53% | +738,89% | +358,01% | +746,25% | +672,50% | +123,31% | +144,35% | +81,58% | -17,67% | +10,23% | -50,53% | +89,89% | -59,01% | -45,27% | +9,66% | -71,18% | -63,28% | -25,03% |
Zysk netto
akcjonariuszy większościowych |
|
-2 659 642 | -1 556 623 | 557 123 | 406 790 | 62 783 | 425 779 | 1 258 552 | 1 020 895 | 1 653 662 | 4 295 024 | 6 267 297 | 9 382 278 | 13 689 647 | 9 849 967 | 15 518 488 | 17 105 298 | 11 026 964 | 11 276 827 | 7 663 891 | 32 595 584 | 4 506 827 | 5 904 246 | 8 454 967 | 9 349 841 | 1 633 031 | 4 406 720 |
| dynamika kw/kw | | | +41,47% | +135,79% | -26,98% | -84,57% | +578,18% | +195,59% | -18,88% | +61,98% | +159,73% | +45,92% | +49,70% | +45,91% | -28,05% | +57,55% | +10,23% | -35,53% | +2,27% | -32,04% | +325,31% | -86,17% | +31,01% | +43,20% | +10,58% | -82,53% | +169,85% |
| dynamika r/r | | | | | | +102,36% | +127,35% | +125,90% | +150,96% | +2 533,93% | +908,74% | +397,98% | +819,02% | +727,84% | +129,33% | +147,61% | +82,31% | -19,45% | +14,49% | -50,61% | +90,56% | -59,13% | -47,64% | +10,32% | -71,32% | -63,77% | -25,36% |
| EBITDA |
|
-1 824 735 | - 478 205 | 1 231 628 | 1 584 545 | 1 290 986 | 1 535 262 | 3 266 152 | 10 409 349 | 4 587 212 | 7 495 608 | 10 710 183 | 13 990 549 | 18 496 288 | 14 764 050 | 21 891 816 | 22 686 441 | 16 279 362 | 14 822 999 | 12 403 675 | 13 551 343 | 9 648 362 | 11 516 876 | 15 860 378 | 12 424 757 | 7 370 600 | 8 858 560 |
| dynamika kw/kw | | | +73,79% | +357,55% | +28,65% | -18,53% | +18,92% | +112,74% | +218,70% | -55,93% | +63,40% | +42,89% | +30,63% | +32,21% | -20,18% | +48,28% | +3,63% | -28,24% | -8,95% | -16,32% | +9,25% | -28,80% | +19,37% | +37,71% | -21,66% | -40,68% | +20,19% |
| dynamika r/r | | | | | | +170,75% | +421,05% | +165,19% | +556,93% | +255,33% | +388,23% | +227,91% | +34,40% | +303,21% | +96,97% | +104,40% | +62,16% | -11,99% | +0,40% | -43,34% | -40,27% | -40,73% | -22,30% | +27,87% | -8,31% | -23,61% | -23,08% |
| Przepływy operacyjne |
|
-2 422 787 | 3 292 179 | 2 935 722 | 5 520 725 | -1 726 546 | 3 946 647 | 9 125 453 | 11 415 120 | 6 195 568 | 7 988 294 | 12 189 854 | 18 534 143 | 16 482 863 | 10 251 117 | 24 041 400 | 15 207 802 | 11 026 964 | 12 787 079 | 13 681 680 | 17 967 041 | 966 034 | 14 429 051 | 24 405 083 | 19 426 040 | 8 608 350 | 9 550 400 |
| dynamika kw/kw | | | +235,88% | -10,83% | +88,05% | -131,27% | +328,59% | +131,22% | +25,09% | -45,72% | +28,94% | +52,60% | +52,05% | -11,07% | -37,81% | +134,52% | -36,74% | -27,49% | +15,96% | +7,00% | +31,32% | -94,62% | +1 393,64% | +69,14% | -20,40% | -55,69% | +10,94% |
| dynamika r/r | | | | | | +28,74% | +19,88% | +210,84% | +106,77% | +458,84% | +102,41% | +33,58% | +62,36% | +166,04% | +28,33% | +97,22% | -17,95% | -33,10% | +24,74% | -43,09% | +18,14% | -91,24% | +12,84% | +78,38% | +8,12% | +791,10% | -33,81% |
| Amortyzacja | | 151 927 | 160 167 | 216 983 | 193 710 | 180 503 | 196 514 | 190 114 | 8 235 221 | 2 344 575 | 2 561 219 | 2 947 721 | 3 427 907 | 3 630 768 | 4 020 217 | 4 506 584 | 4 588 321 | 4 589 815 | 4 814 450 | 5 107 882 | 5 065 308 | 4 973 876 | 5 105 296 | 5 259 481 | 6 036 842 | 5 777 496 | 5 388 080 |
| dynamika kw/kw | | | +5,42% | +35,47% | -10,73% | -6,82% | +8,87% | -3,26% | +4 231,73% | -71,53% | +9,24% | +15,09% | +16,29% | +5,92% | +10,73% | +12,10% | +1,81% | +0,03% | +4,89% | +6,09% | -0,83% | -1,81% | +2,64% | +3,02% | +14,78% | -4,30% | -6,74% |
| dynamika r/r | | | | | | +18,81% | +22,69% | -12,38% | +4 151,31% | +1 198,91% | +1 203,33% | +1 450,50% | -58,38% | +54,86% | +56,96% | +52,88% | +33,85% | +26,41% | +19,76% | +13,34% | +10,40% | +8,37% | +6,04% | +2,97% | +19,18% | +16,16% | +5,54% |
Przepływy
inwestycyjne |
|
-1 158 514 | - 920 801 | -1 885 743 | -1 561 300 | -1 883 505 | -2 317 222 | -3 950 561 | -3 958 804 | -9 748 297 | -5 697 865 | -7 185 313 | -7 745 129 | -8 940 767 | -3 854 525 | -13 156 774 | -28 443 879 | -10 899 713 | -14 743 731 | -19 695 332 | -19 751 411 | -20 294 692 | -12 883 082 | -11 217 364 | -30 680 553 | -6 592 015 | -11 069 440 |
| dynamika kw/kw | | | +20,52% | -104,79% | +17,21% | -20,64% | -23,03% | -70,49% | -0,21% | -146,24% | +41,55% | -26,11% | -7,79% | -15,44% | +56,89% | -241,33% | -116,19% | +61,68% | -35,27% | -33,58% | -0,28% | -2,75% | +36,52% | +12,93% | -173,51% | +78,51% | -67,92% |
| dynamika r/r | | | | | | -62,58% | -151,65% | -109,50% | -153,56% | -417,56% | -145,89% | -81,88% | -95,64% | +8,28% | +32,35% | -83,11% | -267,25% | -21,91% | -282,50% | -49,70% | +30,56% | -86,19% | +12,62% | +43,05% | -55,33% | +67,52% | +14,08% |
| Capex |
|
-1 156 052 | -1 041 501 | -1 590 571 | -1 739 513 | -1 887 429 | -2 317 222 | -3 882 120 | -4 401 192 | -10 797 881 | -5 697 865 | -7 069 108 | -7 332 810 | -7 311 047 | -7 543 357 | -8 499 342 | -8 619 920 | -9 096 258 | -8 590 080 | -10 174 405 | -9 481 006 | -11 069 469 | -9 068 092 | -13 706 644 | -11 230 301 | -5 957 170 | -9 001 440 |
| dynamika kw/kw | | | +9,91% | -52,72% | -9,36% | -8,50% | -22,77% | -67,53% | -13,37% | -145,34% | +47,23% | -24,07% | -3,73% | +0,30% | -3,18% | -12,67% | -1,42% | -5,53% | +5,56% | -18,44% | +6,82% | -16,75% | +18,08% | -51,15% | +18,07% | +46,95% | -51,10% |
| dynamika r/r | | | | | | -63,27% | -122,49% | -144,07% | -153,01% | -472,09% | -145,89% | -82,09% | -66,61% | +32,29% | -32,39% | -20,23% | -17,55% | -24,42% | -13,88% | -19,71% | -9,99% | -21,69% | -5,56% | -34,72% | -18,45% | +46,18% | +0,74% |
| Przepływy finansowe |
|
-2 473 594 | 8 168 791 | 458 912 | - 306 061 | 10 626 105 | 503 566 | 16 920 110 | 10 178 702 | -3 835 891 | -5 825 738 | -5 349 281 | -5 081 225 | -7 896 921 | -1 770 291 | -3 356 368 | -2 296 480 | -1 022 397 | -1 368 405 | 9 359 625 | 3 646 857 | 467 049 | 10 462 261 | 515 023 | 3 974 792 | -1 325 590 | - 834 720 |
| dynamika kw/kw | | | +430,24% | -94,38% | -166,69% | +3 571,89% | -95,26% | +3 260,06% | -39,84% | -137,69% | -51,87% | +8,18% | +5,01% | -55,41% | +77,58% | -89,59% | +31,58% | +55,48% | -33,84% | +783,98% | -61,04% | -87,19% | +2 140,08% | -95,08% | +671,77% | -133,35% | +37,03% |
| dynamika r/r | | | | | | +529,58% | -93,84% | +3 587,01% | +3 425,71% | -136,10% | -1 256,90% | -131,61% | -149,92% | -105,87% | +69,61% | +37,26% | +54,80% | +87,05% | +22,70% | +378,86% | +258,80% | +145,68% | +864,56% | -94,50% | +8,99% | -383,82% | -107,98% |
| Emisja akcji | | 0 | 3 233 572 | - 901 | 0 | 9 060 442 | 0 | 18 908 699 | 18 856 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | -100,03% | +100,00% | | -100,00% | | -0,28% | -100,00% | | | | | | | | | | | | | | -25,88% | | | |
| dynamika r/r | | | | | | | -100,00% | +2 098 734,74% | | -100,00% | | -100,00% | -100,00% | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | - 252 489 | - 289 398 | - 312 324 | - 379 671 | - 392 397 | - 221 078 | - 357 414 | - 340 298 | - 381 324 | - 357 292 | - 445 451 | - 517 420 | - 507 482 | - 558 121 | - 556 252 | - 617 034 | - 465 125 | - 483 948 | - 488 041 | - 509 820 | - 423 139 | - 399 475 | - 331 644 | - 363 179 | - 191 652 | -71 440 |
| dynamika kw/kw | | | -14,62% | -7,92% | -21,56% | -3,35% | +43,66% | -61,67% | +4,79% | -12,06% | +6,30% | -24,67% | -16,16% | +1,92% | -9,98% | +0,33% | -10,93% | +24,62% | -4,05% | -0,85% | -4,46% | +17,00% | +5,59% | +16,98% | -9,51% | +47,23% | +62,72% |
| dynamika r/r | | | | | | -55,41% | +23,61% | -14,44% | +10,37% | +2,82% | -61,61% | -24,63% | -52,05% | -33,08% | -56,21% | -24,87% | -19,25% | +8,35% | +13,29% | +12,26% | +17,38% | +9,03% | +17,45% | +32,05% | +28,76% | +54,71% | +82,12% |
| Pozostałe, w tym pożyczki i kredyty | | -2 221 105 | 5 224 617 | 772 137 | 73 610 | 1 958 060 | 724 644 | -1 631 175 | -8 337 311 | -3 454 567 | -5 468 446 | -4 903 830 | -4 563 805 | -7 389 439 | -1 212 170 | -2 800 116 | -1 679 446 | - 557 272 | - 884 457 | 9 847 666 | 4 156 677 | 890 188 | 10 861 736 | 846 667 | 4 337 971 | -1 133 938 | - 763 280 |
| dynamika kw/kw | | | +335,23% | -85,22% | -90,47% | +2 560,05% | -62,99% | -325,10% | -411,12% | +58,56% | -58,30% | +10,32% | +6,93% | -61,91% | +83,60% | -131,00% | +40,02% | +66,82% | -58,71% | +1 213,41% | -57,79% | -78,58% | +1 120,16% | -92,21% | +412,36% | -126,14% | +32,69% |
| dynamika r/r | | | | | | +188,16% | -86,13% | -311,25% | -11 426,33% | -276,43% | -854,64% | -200,63% | +45,26% | -113,90% | +77,83% | +42,90% | +63,20% | +92,46% | +27,04% | +451,69% | +347,50% | +259,74% | +1 328,07% | -91,40% | +4,36% | -227,38% | -107,03% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | -6 054 895 | 10 540 169 | 1 508 891 | 3 653 364 | 7 016 054 | 2 132 991 | 22 095 002 | 17 635 018 | -7 388 620 | -3 535 309 | - 344 740 | 5 707 789 | - 354 825 | 4 626 301 | 7 528 258 | -15 532 557 | - 895 146 | -3 325 057 | 3 345 973 | 1 862 487 | -18 861 609 | 12 008 230 | 13 702 742 | -7 279 721 | 690 745 | -2 353 760 |
| dynamika kw/kw | | | +274,08% | -85,68% | +142,12% | +92,04% | -69,60% | +935,87% | -20,19% | -141,90% | +52,15% | +90,25% | +1 755,68% | -106,22% | +1 403,83% | +62,73% | -306,32% | +94,24% | -271,45% | +200,63% | -44,34% | -1 112,71% | +163,66% | +14,11% | -153,13% | +109,49% | -440,76% |
| dynamika r/r | | | | | | +215,87% | -79,76% | +1 364,32% | +382,71% | -205,31% | -265,74% | -101,56% | -67,63% | +95,20% | +230,86% | +2 283,75% | -372,13% | -152,28% | -171,87% | -55,55% | +111,99% | -2 007,10% | +461,14% | +309,53% | -490,86% | +103,66% | -119,60% |
| Data bilansowa | | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
| Aktywa trwałe |
|
81 541 256 | 80 906 106 | 87 420 000 | 84 382 800 | 92 781 550 | 90 740 020 | 92 674 890 | 95 620 560 | 112 219 990 | 115 721 400 | 130 999 680 | 142 225 860 | 154 609 840 | 167 063 680 | 190 258 200 | 182 252 400 | 188 056 440 | 192 002 760 | 213 758 550 | 224 587 880 | 234 177 090 | 241 215 650 | 242 466 860 | 261 211 000 | 253 686 920 | 244 111 080 |
| dynamika kw/kw | | +1,18% | -0,78% | +8,05% | -3,47% | +9,95% | -2,20% | +2,13% | +3,18% | +17,36% | +3,12% | +13,20% | +8,57% | +8,71% | +8,06% | +13,88% | -4,21% | +3,18% | +2,10% | +11,33% | +5,07% | +4,27% | +3,01% | +0,52% | +7,73% | -2,88% | -3,77% |
| dynamika r/r | | | | | +4,71% | +13,78% | +12,15% | +6,01% | +13,32% | +20,95% | +27,53% | +41,35% | +48,74% | +37,77% | +44,37% | +45,24% | +28,14% | +21,63% | +14,93% | +12,35% | +23,23% | +24,52% | +25,63% | +13,43% | +16,31% | +8,33% | +1,20% |
| WNIP | | 1 335 859 | 1 793 507 | 2 148 000 | 2 040 600 | 2 141 400 | 2 021 840 | 7 337 520 | 1 955 200 | 7 288 920 | 6 828 600 | 6 902 700 | 6 971 020 | 7 168 700 | 2 934 400 | 3 153 150 | 2 609 200 | 2 501 070 | 2 667 390 | 2 731 250 | 1 698 140 | 1 679 790 | 1 664 390 | 1 570 020 | 1 615 400 | 5 183 980 | 1 433 520 |
| dynamika kw/kw | | +1,51% | +34,26% | +19,77% | -5,00% | +4,94% | -5,58% | +262,91% | -73,35% | +272,80% | -6,32% | +1,09% | +0,99% | +2,84% | -59,07% | +7,45% | -17,25% | -4,14% | +6,65% | +2,39% | -37,83% | -1,08% | -0,92% | -5,67% | +2,89% | +220,91% | -72,35% |
| dynamika r/r | | | | | +55,06% | +60,30% | +12,73% | +241,60% | -4,19% | +240,38% | +237,74% | -5,93% | +256,54% | -1,65% | -57,03% | -54,32% | -62,57% | -65,11% | -9,10% | -13,38% | -34,92% | -32,84% | -37,60% | -42,52% | -4,87% | +208,61% | -13,87% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
66 607 077 | 65 392 267 | 70 368 000 | 67 457 600 | 74 455 150 | 73 040 960 | 74 489 760 | 76 267 840 | 85 148 560 | 88 471 600 | 100 073 190 | 108 259 900 | 116 596 920 | 129 480 960 | 147 208 050 | 139 040 000 | 142 410 840 | 144 285 660 | 160 265 380 | 154 912 920 | 164 184 510 | 171 545 010 | 175 807 860 | 188 272 000 | 182 473 780 | 177 361 900 |
| dynamika kw/kw | | +0,65% | -1,82% | +7,61% | -4,14% | +10,37% | -1,90% | +1,98% | +2,39% | +11,64% | +3,90% | +13,11% | +8,18% | +7,70% | +11,05% | +13,69% | -5,55% | +2,42% | +1,32% | +11,08% | -3,34% | +5,99% | +4,48% | +2,48% | +7,09% | -3,08% | -2,80% |
| dynamika r/r | | | | | +1,93% | +11,78% | +11,70% | +5,86% | +13,06% | +14,36% | +21,13% | +34,34% | +41,95% | +36,93% | +46,35% | +47,10% | +28,43% | +22,14% | +11,43% | +8,87% | +11,42% | +15,29% | +18,89% | +9,70% | +21,53% | +11,14% | +3,39% |
| w tym prawo do użytkowania | | 4 811 624 | 4 656 073 | 4 936 000 | 4 628 400 | 4 967 550 | 5 070 520 | 5 321 250 | 5 858 080 | 6 538 590 | 6 589 200 | 7 828 380 | 8 184 960 | 9 116 580 | 9 788 800 | 11 142 450 | 11 277 200 | 12 012 000 | 13 776 720 | 15 893 690 | 16 469 200 | 17 424 330 | 18 388 890 | 18 591 940 | 21 156 000 | 20 573 800 | 20 391 460 |
| dynamika kw/kw | | | -3,23% | +6,01% | -6,23% | +7,33% | +2,07% | +4,94% | +10,09% | +11,62% | +0,77% | +18,81% | +4,55% | +11,38% | +7,37% | +13,83% | +1,21% | +6,52% | +14,69% | +15,37% | +3,62% | +5,80% | +5,54% | +1,10% | +13,79% | -2,75% | -0,89% |
| dynamika r/r | | | | | | +3,24% | +8,90% | +7,80% | +26,57% | +31,63% | +29,95% | +47,12% | +39,72% | +39,43% | +48,56% | +42,33% | +37,78% | +31,76% | +40,74% | +42,64% | +46,04% | +45,06% | +33,48% | +16,98% | +28,46% | +18,08% | +10,89% |
| Pozostałe aktywa trwałe | | 13 598 320 | 13 720 332 | 14 904 000 | 14 884 600 | 16 185 000 | 15 677 220 | 10 847 610 | 17 397 520 | 19 782 510 | 20 421 200 | 24 023 790 | 26 994 940 | 30 844 220 | 34 648 320 | 39 897 000 | 40 603 200 | 43 144 530 | 45 049 710 | 50 761 920 | 67 976 820 | 68 312 790 | 68 006 250 | 65 088 980 | 71 323 600 | 66 029 160 | 65 315 660 |
| dynamika kw/kw | | +3,86% | +0,90% | +8,63% | -0,13% | +8,74% | -3,14% | -30,81% | +60,38% | +13,71% | +3,23% | +17,64% | +12,37% | +14,26% | +12,33% | +15,15% | +1,77% | +6,26% | +4,42% | +12,68% | +33,91% | +0,49% | -0,45% | -4,29% | +9,58% | -7,42% | -1,08% |
| dynamika r/r | | | | | +13,69% | +19,02% | +14,26% | -27,22% | +16,88% | +22,23% | +30,26% | +121,47% | +55,17% | +55,92% | +69,67% | +66,07% | +50,41% | +39,88% | +30,02% | +27,23% | +67,42% | +58,33% | +50,96% | +28,22% | +4,92% | -3,34% | -3,96% |
| Aktywa obrotowe |
|
29 482 836 | 37 978 681 | 43 760 000 | 45 991 400 | 61 805 950 | 61 037 280 | 84 149 280 | 100 455 920 | 98 078 850 | 93 833 400 | 99 757 980 | 110 026 000 | 121 429 000 | 139 874 560 | 178 150 500 | 180 034 800 | 184 457 130 | 180 326 250 | 196 763 620 | 195 487 040 | 201 634 650 | 213 497 310 | 215 367 780 | 239 276 000 | 229 241 540 | 221 301 460 |
| dynamika kw/kw | | -5,61% | +28,82% | +15,22% | +5,10% | +34,39% | -1,24% | +37,87% | +19,38% | -2,37% | -4,33% | +6,31% | +10,29% | +10,36% | +15,19% | +27,36% | +1,06% | +2,46% | -2,24% | +9,12% | -0,65% | +3,14% | +5,88% | +0,88% | +11,10% | -4,19% | -3,46% |
| dynamika r/r | | | | | +47,25% | +109,63% | +60,71% | +92,30% | +118,42% | +58,69% | +53,73% | +18,55% | +9,53% | +23,81% | +49,07% | +78,58% | +63,63% | +51,91% | +28,92% | +10,45% | +8,58% | +9,31% | +18,40% | +9,46% | +22,40% | +13,69% | +3,66% |
| Zapasy |
|
14 733 504 | 12 616 195 | 14 324 000 | 13 497 600 | 18 650 100 | 15 991 640 | 16 323 660 | 15 419 760 | 16 404 040 | 17 985 400 | 20 744 010 | 23 373 420 | 27 968 380 | 36 323 840 | 51 118 650 | 56 491 600 | 61 668 750 | 59 003 160 | 59 960 770 | 53 686 440 | 63 971 670 | 57 205 850 | 55 504 600 | 49 269 700 | 52 905 160 | 52 743 400 |
| dynamika kw/kw | | +25,87% | -14,37% | +13,54% | -5,77% | +38,17% | -14,25% | +2,08% | -5,54% | +6,38% | +9,64% | +15,34% | +12,68% | +19,66% | +29,87% | +40,73% | +10,51% | +9,16% | -4,32% | +1,62% | -10,46% | +19,16% | -10,58% | -2,97% | -11,23% | +7,38% | -0,31% |
| dynamika r/r | | | | | +15,32% | +26,58% | +26,75% | +13,96% | +14,24% | -12,04% | +12,47% | +27,08% | +51,58% | +70,50% | +101,96% | +146,43% | +141,69% | +120,49% | +62,44% | +17,30% | -4,97% | +3,73% | -3,05% | -7,43% | -8,23% | -17,30% | -7,80% |
| Należności handlowe |
|
4 020 269 | 4 278 683 | 4 512 000 | 5 031 200 | 5 287 100 | 5 910 300 | 6 799 590 | 7 091 360 | 7 503 300 | 8 090 200 | 7 828 380 | 7 766 780 | 9 659 980 | 9 322 880 | 10 850 400 | 12 988 800 | 12 839 970 | 14 167 170 | 11 012 400 | 13 821 520 | 15 509 130 | 15 060 110 | 12 655 660 | 18 113 800 | 14 598 520 | 13 893 560 |
| dynamika kw/kw | | +12,67% | +6,43% | +5,45% | +11,51% | +5,09% | +11,79% | +15,05% | +4,29% | +5,81% | +7,82% | -3,24% | -0,79% | +24,38% | -3,49% | +16,38% | +19,71% | -1,15% | +10,34% | -22,27% | +25,51% | +12,21% | -2,90% | -15,97% | +43,13% | -19,41% | -4,83% |
| dynamika r/r | | | | | +41,00% | +31,51% | +38,13% | +50,70% | +40,95% | +41,92% | +36,88% | +15,13% | +9,52% | +28,74% | +15,24% | +38,60% | +67,24% | +32,92% | +51,96% | +1,49% | +6,41% | +20,79% | +6,30% | +14,92% | +31,06% | -5,87% | -7,75% |
| Pozostałe aktywa obrotowe | | 1 785 246 | 2 125 160 | 2 640 000 | 2 709 400 | 4 336 750 | 4 847 640 | 4 791 060 | 5 060 960 | 6 121 740 | 6 087 600 | 6 966 540 | 6 995 380 | 8 506 300 | 9 488 640 | 11 701 800 | 12 940 400 | 13 843 830 | 12 317 670 | 11 833 960 | 13 348 720 | 14 970 480 | 17 429 750 | 18 672 160 | 21 984 200 | 18 933 300 | 21 513 660 |
| dynamika kw/kw | | +29,73% | +19,04% | +24,23% | +2,63% | +60,06% | +11,78% | -1,17% | +5,63% | +20,96% | -0,56% | +14,44% | +0,41% | +21,60% | +11,55% | +23,32% | +10,58% | +6,98% | -11,02% | -3,93% | +12,80% | +12,15% | +16,43% | +7,13% | +17,74% | -13,88% | +13,63% |
| dynamika r/r | | | | | +96,88% | +142,92% | +128,11% | +81,48% | +86,79% | +41,16% | +25,58% | +45,41% | +38,22% | +38,95% | +55,87% | +67,97% | +84,98% | +62,75% | +29,81% | +1,13% | +3,16% | +8,14% | +41,50% | +57,78% | +64,69% | +26,47% | +23,43% |
| Inwestycje krótkoterminowe |
|
8 943 817 | 18 958 643 | 22 284 000 | 24 753 200 | 33 532 000 | 34 287 700 | 56 234 970 | 72 883 840 | 68 049 770 | 61 670 200 | 64 219 050 | 71 890 420 | 75 294 340 | 84 739 200 | 104 479 650 | 97 614 000 | 96 104 580 | 94 838 250 | 113 956 490 | 114 630 360 | 107 183 370 | 123 801 600 | 128 535 360 | 149 908 300 | 142 804 560 | 133 150 840 |
| dynamika kw/kw | | -38,68% | +111,97% | +17,54% | +11,08% | +35,47% | +2,25% | +64,01% | +29,61% | -6,63% | -9,37% | +4,13% | +11,95% | +4,73% | +12,54% | +23,30% | -6,57% | -1,55% | -1,32% | +20,16% | +0,59% | -6,50% | +15,50% | +3,82% | +16,63% | -4,74% | -6,76% |
| dynamika r/r | | | | | +69,72% | +274,92% | +80,86% | +152,36% | +194,44% | +102,94% | +79,86% | +14,20% | -1,36% | +10,65% | +37,41% | +62,69% | +35,78% | +27,64% | +11,92% | +9,07% | +17,43% | +11,53% | +30,54% | +12,79% | +30,78% | +33,23% | +7,55% |
| w tym gotówka |
| 8 440 969 | 18 481 180 | 21 352 000 | 23 818 400 | 33 532 000 | 34 287 700 | 56 234 970 | 72 883 840 | 68 049 770 | 61 670 200 | 64 099 350 | 71 358 560 | 73 170 900 | 82 091 520 | 96 683 400 | 71 513 200 | 68 845 920 | 62 866 560 | 69 622 840 | 64 608 120 | 47 101 950 | 58 979 050 | 69 184 020 | 66 169 900 | 142 804 560 | 56 424 940 |
| dynamika kw/kw | | -39,10% | +118,95% | +15,53% | +11,55% | +40,78% | +2,25% | +64,01% | +29,61% | -6,63% | -9,37% | +3,94% | +11,32% | +2,54% | +12,19% | +17,78% | -26,03% | -3,73% | -8,69% | +10,75% | -7,20% | -27,10% | +25,22% | +17,30% | -4,36% | +115,81% | -60,49% |
| dynamika r/r | | | | | +71,86% | +297,25% | +85,53% | +163,37% | +206,00% | +102,94% | +79,86% | +13,98% | -2,09% | +7,53% | +33,11% | +50,83% | +0,22% | -5,91% | -23,42% | -27,99% | -9,66% | -31,58% | -6,18% | -0,63% | +2,42% | +203,18% | -4,33% |
| Kapitał własny |
|
20 995 668 | 24 506 973 | 27 528 000 | 28 374 600 | 41 666 000 | 42 681 520 | 65 372 040 | 86 762 000 | 94 740 080 | 97 451 000 | 111 277 110 | 125 920 900 | 146 078 460 | 162 977 920 | 201 479 850 | 200 151 600 | 209 472 120 | 213 284 340 | 236 932 660 | 249 665 980 | 259 776 930 | 270 779 730 | 269 844 800 | 301 952 700 | 291 113 480 | 282 399 820 |
| dynamika kw/kw | | -3,01% | +16,72% | +12,33% | +3,08% | +46,84% | +2,44% | +53,16% | +32,72% | +9,20% | +2,86% | +14,19% | +13,16% | +16,01% | +11,57% | +23,62% | -0,66% | +4,66% | +1,82% | +11,09% | +5,37% | +4,05% | +4,24% | -0,35% | +11,90% | -3,59% | -2,99% |
| dynamika r/r | | | | | +31,08% | +98,45% | +74,16% | +137,47% | +205,77% | +127,38% | +128,32% | +70,22% | +45,13% | +54,19% | +67,24% | +81,06% | +58,95% | +43,40% | +30,87% | +17,60% | +24,74% | +24,02% | +26,96% | +13,89% | +20,94% | +12,06% | +4,29% |
| Kapitał podstawowy | | 3 840 | 3 730 | 4 000 | 3 800 | 4 150 | 3 980 | 11 610 | 11 280 | 11 910 | 11 400 | 11 970 | 12 180 | 12 540 | 13 440 | 14 850 | 13 200 | 12 870 | 12 330 | 13 110 | 11 820 | 11 970 | 12 090 | 11 460 | 12 300 | 11 580 | 10 860 |
| dynamika kw/kw | | +2,13% | -2,86% | +7,24% | -5,00% | +9,21% | -4,10% | +191,71% | -2,84% | +5,59% | -4,28% | +5,00% | +1,75% | +2,96% | +7,18% | +10,49% | -11,11% | -2,50% | -4,20% | +6,33% | -9,84% | +1,27% | +1,00% | -5,21% | +7,33% | -5,85% | -6,22% |
| dynamika r/r | | | | | +1,06% | +8,07% | +6,70% | +190,25% | +196,84% | +186,99% | +186,43% | +3,10% | +7,98% | +5,29% | +17,89% | +24,06% | +8,37% | +2,63% | -8,26% | -11,72% | -10,45% | -6,99% | -1,95% | -12,59% | +4,06% | -3,26% | -10,17% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 40 564 785 | 44 955 668 | 49 392 000 | 48 400 600 | 63 868 500 | 63 262 100 | 83 491 380 | 102 497 600 | 109 663 310 | 107 179 000 | 115 398 780 | 121 000 180 | 127 427 300 | 138 629 120 | 156 380 400 | 141 578 800 | 141 046 620 | 137 421 960 | 149 458 370 | 137 474 480 | 142 694 370 | 146 865 290 | 142 432 520 | 157 321 100 | 0 | 146 114 060 |
| dynamika kw/kw | | +5,26% | +10,82% | +9,87% | -2,01% | +31,96% | -0,95% | +31,98% | +22,76% | +6,99% | -2,27% | +7,67% | +4,85% | +5,31% | +8,79% | +12,80% | -9,47% | -0,38% | -2,57% | +8,76% | -8,02% | +3,80% | +2,92% | -3,02% | +10,45% | -100,00% | |
| dynamika r/r | | | | | +25,60% | +57,45% | +40,72% | +69,04% | +111,77% | +71,70% | +69,42% | +38,22% | +18,05% | +16,20% | +29,34% | +35,51% | +17,01% | +10,69% | -0,87% | -4,43% | -2,90% | +1,17% | +6,87% | -4,70% | +14,44% | -100,00% | -0,51% |
| Zysk lat ubiegłych | | -22 745 491 | -23 617 013 | -24 752 000 | -23 115 400 | -25 331 600 | -23 880 000 | -21 939 030 | -20 300 240 | -18 857 500 | -13 710 400 | -7 940 100 | 1 335 740 | 15 252 820 | 26 467 840 | 45 530 100 | 56 694 000 | 66 057 420 | 74 395 110 | 87 198 980 | 109 855 080 | 115 753 890 | 122 870 670 | 124 745 920 | 144 356 900 | 0 | 133 179 800 |
| dynamika kw/kw | | -13,75% | -3,83% | -4,81% | +6,61% | -9,59% | +5,73% | +8,13% | +7,47% | +7,11% | +27,29% | +42,09% | +116,82% | +1 041,90% | +73,53% | +72,02% | +24,52% | +16,52% | +12,62% | +17,21% | +25,98% | +5,37% | +6,15% | +1,53% | +15,72% | -100,00% | |
| dynamika r/r | | | | | -15,60% | -11,37% | -1,11% | +11,36% | +12,18% | +25,56% | +42,59% | +63,81% | +106,58% | +180,88% | +293,05% | +673,42% | +4 144,39% | +333,08% | +181,08% | +91,52% | +93,77% | +75,23% | +65,16% | +43,06% | +31,41% | -100,00% | +8,39% |
| Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Udziały niekontrolujące | | 3 310 180 | 3 188 557 | 3 368 000 | 3 226 200 | 3 598 050 | 3 458 620 | 3 332 070 | 3 196 000 | 3 362 590 | 3 195 800 | 3 335 640 | 3 353 560 | 3 603 160 | 3 857 280 | 4 217 400 | 3 454 000 | 3 320 460 | 3 140 040 | 3 286 240 | 2 888 020 | 2 908 710 | 2 913 690 | 2 708 380 | 2 886 400 | 2 713 580 | 2 523 140 |
| dynamika kw/kw | | +5,56% | -3,67% | +5,63% | -4,21% | +11,53% | -3,88% | -3,66% | -4,08% | +5,21% | -4,96% | +4,38% | +0,54% | +7,44% | +7,05% | +9,34% | -18,10% | -3,87% | -5,43% | +4,66% | -12,12% | +0,72% | +0,17% | -7,05% | +6,57% | -5,99% | -7,02% |
| dynamika r/r | | | | | +2,88% | +8,70% | +8,47% | -1,07% | -0,94% | -6,54% | -7,60% | +0,11% | +4,93% | +7,15% | +20,70% | +26,43% | +3,00% | -7,85% | -18,59% | -22,08% | -16,39% | -12,40% | -7,21% | -17,58% | -0,06% | -6,71% | -13,40% |
| Zobowiązania długoterminowe |
|
54 536 072 | 58 611 691 | 63 068 000 | 61 465 000 | 63 179 600 | 60 261 180 | 59 973 390 | 55 742 000 | 56 497 070 | 49 894 000 | 47 457 060 | 46 328 660 | 40 278 480 | 46 202 240 | 45 104 400 | 44 616 000 | 45 341 010 | 45 641 550 | 57 172 710 | 56 188 340 | 58 226 070 | 72 185 360 | 71 185 700 | 80 368 200 | 76 968 400 | 74 383 760 |
| dynamika kw/kw | | +3,68% | +7,47% | +7,60% | -2,54% | +2,79% | -4,62% | -0,48% | -7,06% | +1,35% | -11,69% | -4,88% | -2,38% | -13,06% | +14,71% | -2,38% | -1,08% | +1,63% | +0,66% | +25,26% | -1,72% | +3,63% | +23,97% | -1,38% | +12,90% | -4,23% | -3,36% |
| dynamika r/r | | | | | +16,85% | +15,85% | +2,81% | -4,91% | -9,31% | -10,58% | -17,20% | -20,87% | -16,89% | -28,71% | -7,40% | -4,96% | -3,70% | +12,57% | -1,21% | +26,76% | +25,94% | +28,42% | +58,16% | +24,51% | +43,03% | +32,19% | +3,05% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 37 585 728 | 41 904 316 | 45 252 000 | 44 209 200 | 44 263 900 | 41 455 680 | 40 863 330 | 35 930 560 | 35 940 410 | 29 909 800 | 25 687 620 | 21 294 700 | 13 179 540 | 12 983 040 | 10 375 200 | 7 026 800 | 5 456 880 | 3 583 920 | 10 601 620 | 11 256 580 | 11 567 010 | 22 088 430 | 20 647 100 | 23 603 700 | 20 427 120 | 18 751 600 |
| dynamika kw/kw | | +6,30% | +11,49% | +7,99% | -2,30% | +0,12% | -6,34% | -1,43% | -12,07% | +0,03% | -16,78% | -14,12% | -17,10% | -38,11% | -1,49% | -20,09% | -32,27% | -22,34% | -34,32% | +195,81% | +6,18% | +2,76% | +90,96% | -6,53% | +14,32% | -13,46% | -8,20% |
| dynamika r/r | | | | | +25,03% | +17,77% | -1,07% | -9,70% | -18,73% | -18,80% | -27,85% | -37,14% | -40,73% | -63,33% | -56,59% | -59,61% | -67,00% | -58,60% | -72,40% | +2,18% | +60,19% | +111,97% | +516,32% | +94,75% | +109,69% | +76,60% | -15,11% |
| Inne zobowiązania długoterminowe | | 16 950 344 | 16 707 375 | 17 816 000 | 17 255 800 | 18 915 700 | 18 805 500 | 19 110 060 | 19 811 440 | 20 556 660 | 19 984 200 | 21 769 440 | 25 033 960 | 27 098 940 | 33 219 200 | 34 729 200 | 37 589 200 | 39 884 130 | 42 057 630 | 46 571 090 | 44 931 760 | 46 659 060 | 50 096 930 | 50 538 600 | 56 764 500 | 56 541 280 | 55 632 160 |
| dynamika kw/kw | | -1,70% | -1,43% | +6,64% | -3,14% | +9,62% | -0,58% | +1,62% | +3,67% | +3,76% | -2,78% | +8,93% | +15,00% | +8,25% | +22,58% | +4,55% | +8,24% | +6,11% | +5,45% | +10,73% | -3,52% | +3,84% | +7,37% | +0,88% | +12,32% | -0,39% | -1,61% |
| dynamika r/r | | | | | +0,07% | +11,59% | +12,56% | +7,26% | +14,81% | +8,68% | +6,27% | +13,92% | +26,36% | +31,83% | +66,23% | +59,53% | +50,15% | +47,18% | +26,61% | +34,10% | +19,53% | +16,99% | +19,11% | +8,52% | +26,33% | +21,18% | +11,05% |
| Zobowiązania krótkoterminowe |
|
35 492 352 | 35 766 123 | 40 584 000 | 40 534 600 | 49 741 900 | 48 834 600 | 51 478 740 | 53 572 480 | 59 061 690 | 62 209 800 | 72 023 490 | 80 002 300 | 89 681 900 | 97 758 080 | 121 824 450 | 117 519 600 | 117 700 440 | 113 403 120 | 116 416 800 | 114 220 600 | 117 808 740 | 111 747 870 | 116 804 140 | 118 166 100 | 114 846 580 | 108 628 960 |
| dynamika kw/kw | | -5,54% | +0,77% | +13,47% | -0,12% | +22,71% | -1,82% | +5,41% | +4,07% | +10,25% | +5,33% | +15,78% | +11,08% | +12,10% | +9,01% | +24,62% | -3,53% | +0,15% | -3,65% | +2,66% | -1,89% | +3,14% | -5,14% | +4,52% | +1,17% | -2,81% | -5,41% |
| dynamika r/r | | | | | +7,88% | +40,15% | +36,54% | +26,84% | +32,16% | +18,74% | +27,39% | +39,91% | +49,33% | +51,84% | +57,14% | +69,15% | +46,90% | +31,24% | +16,00% | -4,44% | -2,81% | +0,09% | -1,46% | +0,33% | +3,45% | -2,51% | -2,79% |
| Z tytułu dostaw i usług | | 12 475 496 | 11 688 280 | 13 872 000 | 14 329 800 | 16 475 500 | 14 479 240 | 19 187 460 | 22 751 760 | 26 392 560 | 28 720 400 | 32 957 400 | 40 701 500 | 46 694 780 | 50 229 760 | 68 790 150 | 67 122 000 | 68 228 160 | 62 772 030 | 60 904 690 | 56 858 140 | 58 752 750 | 52 615 680 | 55 978 280 | 51 143 400 | 51 998 060 | 47 827 440 |
| dynamika kw/kw | | -2,56% | -6,31% | +18,68% | +3,30% | +14,97% | -12,12% | +32,52% | +18,58% | +16,00% | +8,82% | +14,75% | +23,50% | +14,72% | +7,57% | +36,95% | -2,42% | +1,65% | -8,00% | -2,97% | -6,64% | +3,33% | -10,45% | +6,39% | -8,64% | +1,67% | -8,02% |
| dynamika r/r | | | | | +11,93% | +32,06% | +23,88% | +38,32% | +58,77% | +60,19% | +98,36% | +71,77% | +78,89% | +76,92% | +74,89% | +108,72% | +64,91% | +46,12% | +24,97% | -11,46% | -15,29% | -13,89% | -16,18% | -8,09% | -10,05% | -11,50% | -9,10% |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 6 549 930 | 6 680 747 | 8 120 000 | 6 783 000 | 13 350 550 | 14 642 420 | 12 097 620 | 8 016 320 | 7 221 430 | 5 814 000 | 6 846 840 | 6 451 340 | 6 934 620 | 6 863 360 | 7 212 150 | 6 608 800 | 6 023 160 | 5 996 490 | 8 595 790 | 9 349 620 | 9 819 390 | 9 123 920 | 8 751 620 | 10 069 600 | 8 634 820 | 7 384 800 |
| dynamika kw/kw | | -32,17% | +2,00% | +21,54% | -16,47% | +96,82% | +9,68% | -17,38% | -33,74% | -9,92% | -19,49% | +17,76% | -5,78% | +7,49% | -1,03% | +5,08% | -8,37% | -8,86% | -0,44% | +43,35% | +8,77% | +5,02% | -7,08% | -4,08% | +15,06% | -14,25% | -14,48% |
| dynamika r/r | | | | | -29,75% | +103,83% | +119,17% | +48,99% | +18,18% | -45,91% | -60,29% | -43,40% | -19,52% | -3,97% | +18,05% | +5,34% | +2,44% | -13,14% | -12,63% | +19,18% | +41,47% | +63,03% | +52,15% | +1,81% | +7,70% | -12,06% | -19,06% |
| Inne zobowiazania krótkoterminowe | | 16 466 926 | 17 397 097 | 18 592 000 | 19 421 800 | 19 915 850 | 19 712 940 | 20 193 660 | 22 804 400 | 25 447 700 | 27 675 400 | 32 219 250 | 32 849 460 | 36 052 500 | 40 664 960 | 45 822 150 | 43 788 800 | 43 449 120 | 44 634 600 | 46 916 320 | 48 012 840 | 49 236 600 | 50 008 270 | 52 074 240 | 56 953 100 | 54 213 700 | 53 416 720 |
| dynamika kw/kw | | +8,94% | +5,65% | +6,87% | +4,46% | +2,54% | -1,02% | +2,44% | +12,93% | +11,59% | +8,75% | +16,42% | +1,96% | +9,75% | +12,79% | +12,68% | -4,44% | -0,78% | +2,73% | +5,11% | +2,34% | +2,55% | +1,57% | +4,13% | +9,37% | -4,81% | -1,47% |
| dynamika r/r | | | | | +28,49% | +20,94% | +13,31% | +8,61% | +17,42% | +27,78% | +40,39% | +59,55% | +44,05% | +41,67% | +46,94% | +42,22% | +33,30% | +20,52% | +9,76% | +2,39% | +9,65% | +13,32% | +12,04% | +10,99% | +18,62% | +10,11% | +6,82% |
| Suma bilansowa |
|
111 024 092 | 118 884 787 | 131 180 000 | 130 374 200 | 154 587 500 | 151 777 300 | 176 824 170 | 196 076 480 | 210 298 840 | 209 554 800 | 230 757 660 | 252 251 860 | 276 038 840 | 306 938 240 | 368 408 700 | 362 287 200 | 372 513 570 | 372 329 010 | 410 522 170 | 420 074 920 | 435 811 740 | 454 712 960 | 457 834 640 | 500 487 000 | 482 928 460 | 465 412 540 |
| dynamika kw/kw | | -0,71% | +7,08% | +10,34% | -0,61% | +18,57% | -1,82% | +16,50% | +10,89% | +7,25% | -0,35% | +10,12% | +9,31% | +9,43% | +11,19% | +20,03% | -1,66% | +2,82% | -0,05% | +10,26% | +2,33% | +3,75% | +4,34% | +0,69% | +9,32% | -3,51% | -3,63% |
| dynamika r/r | | | | | +16,59% | +39,24% | +27,67% | +34,80% | +50,40% | +36,04% | +38,07% | +30,50% | +28,65% | +31,26% | +46,47% | +59,65% | +43,62% | +34,95% | +21,30% | +11,43% | +15,95% | +16,99% | +22,13% | +11,52% | +19,14% | +10,81% | +2,35% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
