PARTNER SERWISU

Magna Polonia SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

ISIN: PLNFI0600010

06N2,52 (+2,86%)

Emitent jest funduszem inwestycyjnym. Strategia zakłada angażowanie się w projekty o wysokim potencjale rozwoju związane z nowymi technologiami, rozbudową infrastruktury, informatyką, IT, inteligentnymi instalacjami, automatyką oraz energetyką.

Najnowsze sprawozdanie finansowe:
2025-05-26 12:45 Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego Zobacz »
Analiza raportów spółki:
2020-12-12 21:54:38 Nadzieje szybko sprowadzone na ziemię - omówienie sprawozdania finansowego po III kw. 2020 r. Zobacz »

Kolejne sprawozdanie:
2025-09-26 jednostkowy - publikacja rozszerzonego raportu półrocznego
2025-11-21 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-08-26	Emisja lub wykup obligacji	Udzielenie pożyczki konwertowalnej na obligacje
2025-06-26	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-06-26	Zmiany w kadrze zarządzającej	Powołanie członków RN
2025-06-26	Zmiany w kadrze zarządzającej	WZ - uchwały podjęte: przeznaczenie zysku, powołanie RN
2025-06-12	Pozostałe	Treść sprawozdania z działalności RN za 2024 rok i sprawozdania o wynagrodzeniach zarządu i RN za 2024
2025-06-11	Rozwój firmy	Nabycie udziałów przez spółkę zależną
2025-05-30	Znacząca umowa	Zawarcie umowy pożyczki
2025-05-28	Walne Zgromadzenie	WZ - zwołanie walnego, projekty uchwał

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Rekomendacje instytucji

Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".

Instytucja	Rekomendacja	Cena docelowa	Obecny kurs	Data wydania	Kurs w dniu wydania	Raport

Dane o rekomendacjach dostarcza Financial Data Box

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2005	Q2 2005	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	16.05.2005	16.08.2005	14.11.2005	14.02.2006	15.05.2006	14.08.2006	14.11.2006	01.03.2007	15.05.2007	14.08.2007	14.11.2007	02.04.2009	15.05.2009	31.08.2009	13.11.2009	22.03.2010	17.05.2010	31.08.2010	15.11.2010	21.03.2011	16.05.2011	31.08.2011	14.11.2011	21.03.2011	16.05.2011	31.08.2011	14.11.2011	20.03.2012	15.05.2012	31.08.2012	14.11.2012	21.03.2013	15.05.2013	30.08.2013	14.11.2013	14.11.2014	13.02.2015	29.05.2015	13.08.2015	18.03.2016	13.05.2016	13.05.2016	30.09.2016	29.11.2016	28.04.2017	29.05.2017	29.09.2017	29.11.2017	27.04.2018	29.05.2018	28.09.2018	29.11.2018	11.04.2019	29.05.2019	26.09.2019	28.11.2019	16.04.2020	28.05.2020	24.09.2020	27.11.2020	26.04.2021	27.05.2021	15.09.2021	26.11.2021	28.04.2022	25.05.2022	23.09.2022	25.11.2022	20.04.2023	24.05.2023	26.09.2023	24.11.2023	22.04.2024	24.05.2024	26.09.2024	22.11.2024	25.04.2025	26.05.2025
Liczba akcji	3 005 612	3 005 612	3 005 612	3 005 612	3 005 612	3 005 612	3 005 612	3 005 612	1 284 048	1 284 048	1 284 048	1 284 048	1 284 048	1 284 048	1 284 048	1 284 048	8 673 714	8 673 714	8 673 714	8 673 714	8 673 714	8 673 714	8 673 714	8 673 714	8 673 714	8 673 714	8 673 714	8 673 714	8 673 714	8 673 714	11 243 714	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975	13 921 975
Przychody	21 199	-10 883	7 174	-9 702	1 150	2 799	18 282	-16 331	572	795	6 341	605	666	61 414	50 741	63 918	56 635	51 883	48 735	33 865	27 601	31 689	24 194	16 452	17 500	17 850	19 290	18 093	18 396	19 626	19 642	-2 196	0	0	0	0	459	413	606	1 065	2 786	2 786	- 259	292	323	137	120	137	1 956	1 714	1 337	1 389	2 005	1 493	1 126	1 228	1 298	1 177	1 107	1 360	4 130	1 223	1 221	1 369	2 130	1 362	1 455	1 591	1 876	1 529	1 376	1 983	2 215	2 790	4 884	5 367	6 111	5 071
dynamika kw/kw		-151,34%	+165,92%	-235,24%	+111,85%	+143,39%	+553,16%	-189,33%	+103,50%	+38,99%	+697,61%	-90,46%	+10,08%	+9 121,32%	-17,38%	+25,97%	-11,39%	-8,39%	-6,07%	-30,51%	-18,50%	+14,81%	-23,65%	-32,00%	+6,37%	+2,00%	+8,07%	-6,21%	+1,67%	+6,69%	+0,08%	-111,18%	+100,00%					-10,02%	+46,73%	+75,74%	+161,60%		-109,30%	+212,74%	+10,62%	-57,59%	-12,41%	+14,17%	+1 327,74%	-12,37%	-22,00%	+3,89%	+44,35%	-25,54%	-24,58%	+9,06%	+5,70%	-9,32%	-5,95%	+22,85%	+203,68%	-70,39%	-0,16%	+12,12%	+55,59%	-36,06%	+6,83%	+9,35%	+17,91%	-18,50%	-10,01%	+44,11%	+11,70%	+25,96%	+75,05%	+9,89%	+13,86%	-17,02%
dynamika r/r					-94,58%	+125,72%	+154,84%	-68,33%	-50,26%	-71,60%	-65,32%	+103,70%	+16,43%	+7 625,03%	+700,21%	+10 464,96%	+8 403,75%	-15,52%	-3,95%	-47,02%	-51,27%	-38,92%	-50,36%	-51,42%	-36,60%	-43,67%	-20,27%	+9,97%	+5,12%	+9,95%	+1,82%	-112,14%	-100,00%	-100,00%	-100,00%	+100,00%					+506,97%	0,00%				-95,08%	+146,33%	-53,08%	+505,57%	+1 151,09%	+1 014,17%	+913,87%	+2,51%	-12,89%	-15,78%	-11,59%	-35,26%	-21,17%	-1,69%	+10,75%	+218,18%	+3,91%	+10,30%	+0,66%	-48,43%	+11,37%	+19,16%	+16,22%	-11,92%	+12,26%	-5,43%	+24,64%	+18,07%	+82,47%	+254,94%	+170,65%	+175,89%	+81,76%
Zysk brutto na sprzedaży														6 763	10 683	5 965	7 351	9 879	8 480	7 121	1 873	1 571	1 031	- 271	1 945	2 705	3 951	1 467	2 784	3 827	3 204	-5 020	0	0	0	0	93	-64	236	285	301	301	- 674	- 117	-4	- 103	26	77	456	782	797	563	322	756	359	496	234	560	456	695	3 063	619	350	726	1 270	692	1 053	1 363	1 880	294	175	525	2 855	1 160	812	1 514	3 047	2 194
dynamika kw/kw															+57,96%	-44,16%	+23,24%	+34,39%	-14,16%	-16,03%	-73,70%	-16,12%	-34,37%	-126,29%	+817,71%	+39,07%	+46,06%	-62,87%	+89,78%	+37,46%	-16,28%	-256,68%	+100,00%					-168,82%	+468,75%	+20,76%	+5,61%		-323,92%	+82,64%	+96,58%	-2 475,00%	+125,24%	+196,15%	+492,21%	+71,49%	+1,92%	-29,36%	-42,81%	+134,78%	-52,51%	+38,16%	-52,82%	+139,32%	-18,57%	+52,41%	+340,72%	-79,79%	-43,46%	+107,43%	+74,93%	-45,51%	+52,17%	+29,44%	+37,93%	-84,36%	-40,48%	+200,00%	+443,81%	-59,37%	-30,00%	+86,45%	+101,25%	-27,99%
dynamika r/r																		+46,07%	-20,62%	+19,38%	-74,52%	-84,10%	-87,84%	-103,81%	+3,84%	+72,18%	+283,22%	+641,33%	+43,14%	+41,48%	-18,91%	-442,19%	-100,00%	-100,00%	-100,00%	+100,00%					+223,66%	0,00%				-134,22%	+103,86%	+165,81%	+11 500,00%	+859,22%	+2 965,38%	+631,17%	-29,39%	-3,32%	-54,96%	-11,90%	-27,33%	-25,93%	+27,02%	+40,12%	+1 208,97%	+10,54%	-23,25%	+4,46%	-58,54%	+11,79%	+200,86%	+87,74%	+48,03%	-57,51%	-83,38%	-61,48%	+51,86%	+294,56%	+364,00%	+188,38%	+6,73%	+89,14%
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	-2 252	-1 692	-1 518	-1 418	-1 373	-1 795	-2 022	-1 395	-1 280	- 564	- 398	- 353	- 470	- 271	- 393	- 331	- 380	- 300	- 267	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 409	- 712	- 222	296	- 190	- 109	- 326	92	- 746	43	- 350	- 476	- 546	- 299	- 378	- 592	- 403	- 619	- 529	- 417	-98	-38	-37	-1 814	-1 000	-1 059	-1 022	-1 140	- 925
dynamika kw/kw															+24,87%	+10,28%	+6,59%	+3,17%	-30,74%	-12,65%	+31,01%	+8,24%	+55,94%	+29,43%	+11,31%	-33,14%	+42,34%	-45,02%	+15,78%	-14,80%	+21,05%	+11,00%	+100,00%																		-74,08%	+68,82%	+233,33%	-164,19%	+42,63%	-199,08%	+128,22%	-910,87%	+105,76%	-913,95%	-36,00%	-14,71%	+45,24%	-26,42%	-56,61%	+31,93%	-53,60%	+14,54%	+21,17%	+76,50%	+61,22%	+2,63%	-4 802,70%	+44,87%	-5,90%	+3,49%	-11,55%	+18,86%
dynamika r/r																		+39,03%	-6,09%	-33,20%	+1,62%	+6,77%	+68,58%	+80,32%	+74,70%	+63,28%	+51,95%	+1,26%	+6,23%	+19,15%	-10,70%	+32,06%	+100,00%	+100,00%	+100,00%	+100,00%																		+53,55%	+84,69%	-46,85%	-68,92%	-292,63%	+139,45%	-7,36%	-617,39%	+26,81%	-795,35%	-8,00%	-24,37%	+26,19%	-107,02%	-39,95%	+29,56%	+75,68%	+93,86%	+93,01%	-335,01%	-920,41%	-2 686,84%	-2 662,16%	+37,16%	+7,50%
Koszty ogólnego zarządu	0	0	0	0	0	0	0	0	0	0	0	0	0	-4 788	-5 054	-5 142	-3 962	-4 940	-4 982	-4 951	-4 350	-4 746	-4 023	-5 435	-2 909	-2 747	-2 383	-2 352	-2 886	-2 175	-1 913	622	-1 052	-1 130	- 931	-3 496	- 935	- 924	- 668	-2 027	-1 307	-1 307	- 878	- 699	-1 076	- 455	- 480	- 308	-1 328	- 750	-1 026	- 568	- 985	- 586	- 804	- 692	-1 194	- 489	-1 193	- 668	-1 193	- 919	-1 054	-1 131	- 958	- 988	-1 508	-1 188	-1 832	- 734	-1 021	- 925	-1 739	-1 538	-1 276	-1 301	-2 844	-1 441
dynamika kw/kw															-5,56%	-1,74%	+22,95%	-24,68%	-0,85%	+0,62%	+12,14%	-9,10%	+15,23%	-35,10%	+46,48%	+5,57%	+13,25%	+1,30%	-22,70%	+24,64%	+12,05%	+132,51%	-269,13%	-7,41%	+17,61%	-275,51%	+73,26%	+1,18%	+27,71%	-203,44%	+35,52%		+32,82%	+20,39%	-53,93%	+57,71%	-5,49%	+35,83%	-331,17%	+43,52%	-36,80%	+44,64%	-73,42%	+40,51%	-37,20%	+13,93%	-72,54%	+59,05%	-143,97%	+44,01%	-78,59%	+22,97%	-14,69%	-7,31%	+15,30%	-3,13%	-52,63%	+21,22%	-54,21%	+59,93%	-39,10%	+9,40%	-88,00%	+11,56%	+17,04%	-1,96%	-118,60%	+49,33%
dynamika r/r																		-3,17%	+1,42%	+3,71%	-9,79%	+3,93%	+19,25%	-9,78%	+33,13%	+42,12%	+40,77%	+56,72%	+0,79%	+20,82%	+19,72%	+126,45%	+63,55%	+48,05%	+51,33%	-662,06%	+11,12%	+18,23%	+28,25%	+42,02%	-39,79%	0,00%				+65,19%	+45,33%	+55,94%	-23,42%	-64,84%	-113,75%	-84,42%	+25,83%	+21,87%	+21,64%	-21,83%	-21,22%	+16,55%	-48,38%	+3,47%	+0,08%	-87,93%	+11,65%	-69,31%	+19,70%	-7,51%	-43,07%	-5,04%	-91,23%	+25,71%	+32,29%	+22,14%	+5,08%	-109,54%	-24,98%	-40,65%	-63,54%	+6,31%
Zysk ze sprzedaży	243	1 084	-1 934	- 283	- 667	1 539	17 507	-25 673	- 121	126	2 312	17	298	- 277	3 937	- 695	1 971	3 566	1 703	148	-3 872	-4 455	-3 556	-6 104	-1 317	- 512	1 297	-1 278	- 433	1 272	991	-4 665	-1 052	-1 130	- 931	-3 496	- 842	- 988	- 432	-1 742	-1 006	-1 006	-1 552	- 816	-1 080	- 558	- 454	- 231	- 872	- 377	- 941	- 227	- 367	-20	- 554	- 522	- 868	- 675	- 694	- 323	1 394	- 846	-1 003	- 783	- 280	- 699	-1 074	- 354	- 369	- 538	- 884	- 437	- 698	-1 378	-1 523	- 809	- 937	- 172
dynamika kw/kw		+346,09%	-278,41%	+85,37%	-135,69%	+330,73%	+1 037,56%	-246,64%	+99,53%	+204,13%	+1 734,92%	-99,26%	+1 652,94%	-192,95%	+1 521,30%	-117,65%	+383,60%	+80,92%	-52,24%	-91,31%	-2 716,22%	-15,06%	+20,18%	-71,65%	+78,42%	+61,12%	+353,32%	-198,54%	+66,12%	+393,76%	-22,09%	-570,74%	+77,45%	-7,41%	+17,61%	-275,51%	+75,92%	-17,34%	+56,28%	-303,24%	+42,25%		-54,27%	+47,42%	-32,35%	+48,33%	+18,64%	+49,12%	-277,49%	+56,77%	-149,60%	+75,88%	-61,67%	+94,55%	-2 670,00%	+5,78%	-66,28%	+22,24%	-2,81%	+53,46%	+531,58%	-160,69%	-18,56%	+21,93%	+64,24%	-149,64%	-53,65%	+67,04%	-4,24%	-45,80%	-64,31%	+50,57%	-59,73%	-97,42%	-10,52%	+46,88%	-15,82%	+81,64%
dynamika r/r					-374,49%	+41,97%	+1 005,22%	-8 971,73%	+81,86%	-91,81%	-86,79%	+100,07%	+346,28%	-319,84%	+70,29%	-4 188,24%	+561,41%	+1 387,36%	-56,74%	+121,29%	-296,45%	-224,93%	-308,81%	-4 224,32%	+65,99%	+88,51%	+136,47%	+79,06%	+67,12%	+348,44%	-23,59%	-265,02%	-142,96%	-188,84%	-193,95%	+25,06%	+19,96%	+12,57%	+53,60%	+50,17%	-19,48%	0,00%				+44,53%	+70,75%	+71,69%	+19,26%	+32,44%	-107,27%	+1,73%	+57,91%	+94,69%	+41,13%	-129,96%	-136,51%	-3 275,00%	-25,27%	+38,12%	+260,60%	-25,33%	-44,52%	-142,41%	-120,09%	+17,38%	-7,08%	+54,79%	-31,79%	+23,03%	+17,69%	-23,45%	-89,16%	-156,13%	-72,29%	-85,13%	-34,24%	+87,52%
Pozostałe przychody operacyjne	0	0	0	0	0	0	0	20	0	0	0	216	0	2 638	7 729	382	114	664	912	1 023	339	9 534	2 019	- 117	322	3 146	1 449	- 824	397	80	1 917	386	2	158	15	33	612	21	44	1	132	132	231	0	21	153	120	61	379	267	245	109	600	114	1 169	1 176	833	4 027	549	696	1 604	434	2 448	1 401	1 089	205	489	102	511	72	192 552	67	261	5 321	17	57	81	52
dynamika kw/kw									-100,00%				-100,00%		+192,99%	-95,06%	-70,16%	+482,46%	+37,35%	+12,17%	-66,86%	+2 712,39%	-78,82%	-105,79%	+375,21%	+877,02%	-53,94%	-156,87%	+148,18%	-79,85%	+2 296,25%	-79,86%	-99,48%	+7 800,00%	-90,51%	+120,00%	+1 754,55%	-96,57%	+109,52%	-97,73%	+13 100,00%		+75,00%	-100,00%		+628,57%	-21,57%	-49,17%	+521,31%	-29,55%	-8,24%	-55,51%	+450,46%	-81,00%	+925,44%	+0,60%	-29,17%	+383,43%	-86,37%	+26,78%	+130,46%	-72,94%	+464,06%	-42,77%	-22,27%	-81,18%	+138,54%	-79,14%	+400,98%	-85,91%	+267 333,33%	-99,97%	+289,55%	+1 938,70%	-99,68%	+235,29%	+42,11%	-35,80%
dynamika r/r												+980,00%				+76,85%		-74,83%	-88,20%	+167,80%	+197,37%	+1 335,84%	+121,38%	-111,44%	-5,01%	-67,00%	-28,23%	-604,27%	+23,29%	-97,46%	+32,30%	+146,84%	-99,50%	+97,50%	-99,22%	-91,45%	+30 500,00%	-86,71%	+193,33%	-96,97%	-78,43%	0,00%				+15,91%	-48,05%		+1 704,76%	+74,51%	+104,17%	+78,69%	+58,31%	-57,30%	+377,14%	+978,90%	+38,83%	+3 432,46%	-53,04%	-40,82%	+92,56%	-89,22%	+345,90%	+101,29%	-32,11%	-52,76%	-80,02%	-92,72%	-53,08%	-64,88%	+39 276,69%	-34,31%	-48,92%	+7 290,28%	-99,99%	-14,93%	-68,97%	-99,02%
Pozostałe koszty operacyjne	0	0	0	0	0	0	0	-42	0	0	0	- 114	-28	- 130	-2 926	-1 110	- 816	-1 243	- 981	-1 362	-1 622	-9 960	-1 457	-17 551	- 159	-1 224	- 639	- 666	- 207	- 900	- 463	-89	-8	- 185	- 523	-52	-60	- 107	0	- 433	- 131	- 131	- 213	0	-43	-18	-38	- 122	0	-10	-1	-29	- 583	-76	0	-2	-52	-9	-6	- 129	- 166	- 292	- 176	- 214	- 430	- 100	- 197	- 350	- 599	- 284	- 103 442	-1 495	-3 852	-60	-7	-6	-41	-17
dynamika kw/kw									+100,00%				+75,44%	-364,29%	-2 150,77%	+62,06%	+26,49%	-52,33%	+21,08%	-38,84%	-19,09%	-514,06%	+85,37%	-1 104,60%	+99,09%	-669,81%	+47,79%	-4,23%	+68,92%	-334,78%	+48,56%	+80,78%	+91,01%	-2 212,50%	-182,70%	+90,06%	-15,38%	-78,33%	+100,00%	-129,64%	+69,75%		-62,60%	+100,00%	-6,25%	+58,14%	-111,11%	-221,05%	+100,00%	+97,19%	+90,00%	-2 800,00%	-1 910,34%	+86,96%	+100,00%	-1,32%	-2 500,00%	+82,69%	+33,33%	-2 050,00%	-28,68%	-75,90%	+39,73%	-21,59%	-100,93%	+76,74%	-97,00%	-77,66%	-71,14%	+52,59%	-36 323,24%	+98,55%	-157,66%	+98,44%	+88,33%	+14,29%	-583,33%	+58,54%
dynamika r/r												-171,43%				-873,68%	-2 814,29%	-856,15%	+66,47%	-22,70%	-98,77%	-701,29%	-48,52%	-1 188,62%	+90,20%	+87,71%	+56,14%	+96,21%	-30,19%	+26,47%	+27,54%	+86,64%	+96,14%	+79,44%	-12,96%	+41,57%	-650,00%	+42,16%	+100,00%	-732,69%	-118,33%	0,00%				+86,26%	+82,16%	+65,99%	+100,00%	+44,44%	+97,37%	+76,23%	-86,24%	-660,00%	+100,00%	+93,10%	+91,08%	+88,16%	+84,21%	-6 350,00%	-219,23%	-3 144,44%	-2 833,33%	-65,89%	-159,04%	+65,75%	-11,93%	-63,55%	-39,30%	-184,00%	-52 408,63%	-327,14%	-543,07%	+78,87%	+99,99%	+99,60%	+98,94%	+71,67%
Zysk operacyjny	243	1 084	-1 934	- 283	- 667	1 539	17 507	-25 695	- 121	126	2 312	119	270	2 231	8 740	-1 423	1 269	2 987	1 634	- 191	-5 155	-4 881	-2 994	-23 772	-1 154	1 410	2 107	-2 768	- 243	452	2 445	-4 368	-1 058	-1 157	-1 439	-3 515	- 290	-1 074	- 388	-2 174	-1 005	-1 005	-1 534	- 816	-1 102	- 423	- 372	- 292	- 493	- 120	- 697	- 147	- 350	18	615	652	-87	3 343	- 151	244	2 832	- 704	1 269	404	379	- 594	- 782	- 602	- 457	- 750	88 226	-1 865	-4 289	3 883	-1 513	- 758	- 897	- 137
dynamika kw/kw		+346,09%	-278,41%	+85,37%	-135,69%	+330,73%	+1 037,56%	-246,77%	+99,53%	+204,13%	+1 734,92%	-94,85%	+126,89%	+726,30%	+291,75%	-116,28%	+189,18%	+135,38%	-45,30%	-111,69%	-2 598,95%	+5,32%	+38,66%	-693,99%	+95,15%	+222,18%	+49,43%	-231,37%	+91,22%	+286,01%	+440,93%	-278,65%	+75,78%	-9,36%	-24,37%	-144,27%	+91,75%	-270,34%	+63,87%	-460,31%	+53,77%		-52,64%	+46,81%	-35,05%	+61,62%	+12,06%	+21,51%	-68,84%	+75,66%	-480,83%	+78,91%	-138,10%	+105,14%	+3 316,67%	+6,02%	-113,34%	+3 942,53%	-104,52%	+261,59%	+1 060,66%	-124,86%	+280,26%	-68,16%	-6,19%	-256,73%	-31,65%	+23,02%	+24,09%	-64,11%	+11 863,47%	-102,11%	-129,97%	+190,53%	-138,96%	+49,90%	-18,34%	+84,73%
dynamika r/r					-374,49%	+41,97%	+1 005,22%	-8 979,51%	+81,86%	-91,81%	-86,79%	+100,46%	+323,14%	+1 670,63%	+278,03%	-1 295,80%	+370,00%	+33,89%	-81,30%	+86,58%	-506,23%	-263,41%	-283,23%	-12 346,07%	+77,61%	+128,89%	+170,37%	+88,36%	+78,94%	-67,94%	+16,04%	-57,80%	-335,39%	-355,97%	-158,85%	+19,53%	+72,59%	+7,17%	+73,04%	+38,15%	-246,55%	0,00%				+57,91%	+75,75%	+64,22%	+55,26%	+71,63%	-87,37%	+49,66%	+29,01%	+115,00%	+188,24%	+543,54%	+75,14%	+18 472,22%	-124,55%	-62,58%	+3 355,17%	-121,06%	+940,40%	+65,57%	-86,62%	+15,63%	-161,62%	-249,01%	-220,58%	-26,26%	+11 382,10%	-209,80%	-838,51%	+617,73%	-101,71%	+59,36%	+79,09%	-103,53%
Przychody Finansowe	0	0	0	0	0	0	0	0	0	0	0	0	0	253	463	1 248	2 207	2 721	-2 705	-1 461	203	-12	654	112	422	590	385	265	817	918	1 687	-1 353	529	650	1 378	9 438	967	1 011	632	981	18	18	1 025	715	320	413	461	341	3 206	568	315	377	264	330	337	748	810	347	333	583	611	459	834	503	501	510	534	447	2 073	791	784	1 703	2 314	2 053	1 934	1 429	1 676	2 667
dynamika kw/kw															+83,00%	+169,55%	+76,84%	+23,29%	-199,41%	+45,99%	+113,89%	-105,91%	+5 550,00%	-82,87%	+276,79%	+39,81%	-34,75%	-31,17%	+208,30%	+12,36%	+83,77%	-180,20%	+139,10%	+22,87%	+112,00%	+584,91%	-89,75%	+4,55%	-37,49%	+55,22%	-98,17%		+5 594,44%	-30,24%	-55,24%	+29,06%	+11,62%	-26,03%	+840,18%	-82,28%	-44,54%	+19,68%	-29,97%	+25,00%	+2,12%	+121,96%	+8,29%	-57,16%	-4,03%	+75,08%	+4,80%	-24,88%	+81,70%	-39,69%	-0,40%	+1,80%	+4,71%	-16,29%	+363,76%	-61,84%	-0,88%	+117,22%	+35,88%	-11,28%	-5,80%	-26,11%	+17,28%	+59,13%
dynamika r/r																		+975,49%	-684,23%	-217,07%	-90,80%	-100,44%	+124,18%	+107,67%	+107,88%	+5 016,67%	-41,13%	+136,61%	+93,60%	+55,59%	+338,18%	-610,57%	-35,25%	-29,19%	-18,32%	+797,56%	+82,80%	+55,54%	-54,14%	-89,61%	-98,14%	0,00%				+2 194,44%	-55,02%	-52,31%	+901,88%	+37,53%	-31,67%	+10,56%	-91,77%	-41,90%	+6,98%	+98,41%	+206,82%	+5,15%	-1,19%	-22,06%	-24,57%	+32,28%	+150,45%	-13,72%	-18,00%	+11,11%	-35,97%	-11,13%	+313,77%	+55,10%	+46,82%	+280,98%	+11,63%	+159,54%	+146,68%	-16,09%	-27,57%	+29,91%
Koszty finansowe	0	0	0	0	0	0	0	0	0	0	0	0	0	- 846	-63	32	- 247	-4 951	-1 411	1 457	- 976	- 934	-1 008	- 698	-1 055	-1 244	-1 595	-2 347	-1 843	-5 549	-1 954	3 872	- 831	- 726	8	- 389	-2 018	-14 674	-2	-3 492	- 255	- 255	- 998	-46	-23 666	- 491	- 369	- 303	- 172	- 287	- 290	- 293	-4 843	- 372	- 286	- 429	- 166	- 304	- 327	- 285	- 460	- 305	- 302	- 339	- 339	- 353	- 327	- 328	-1 779	- 599	- 605	- 603	- 588	- 646	- 730	- 747	- 511	-1 662
dynamika kw/kw															+92,55%	+150,79%	-871,88%	-1 904,45%	+71,50%	+203,26%	-166,99%	+4,30%	-7,92%	+30,75%	-51,15%	-17,91%	-28,22%	-47,15%	+21,47%	-201,09%	+64,79%	+298,16%	-121,46%	+12,64%	+101,10%	-4 962,50%	-418,77%	-627,16%	+99,99%	-174 500,00%	+92,70%		-291,37%	+95,39%	-51 347,83%	+97,93%	+24,85%	+17,89%	+43,23%	-66,86%	-1,05%	-1,03%	-1 552,90%	+92,32%	+23,12%	-50,00%	+61,31%	-83,13%	-7,57%	+12,84%	-61,40%	+33,70%	+0,98%	-12,25%	0,00%	-4,13%	+7,37%	-0,31%	-442,38%	+66,33%	-1,00%	+0,33%	+2,49%	-9,86%	-13,00%	-2,33%	+31,59%	-225,24%
dynamika r/r																		-485,22%	-2 139,68%	+4 453,13%	-295,14%	+81,14%	+28,56%	-147,91%	-8,09%	-33,19%	-58,23%	-236,25%	-74,69%	-346,06%	-22,51%	+264,98%	+54,91%	+86,92%	+100,41%	-110,05%	-142,84%	-1 921,21%	-125,00%	-797,69%	+87,36%	0,00%				-92,55%	+63,03%	-558,70%	+99,27%	+41,55%	+21,41%	+3,30%	-2 715,70%	-29,62%	+1,38%	-46,42%	+96,57%	+18,28%	-14,34%	+33,57%	-177,11%	-0,33%	+7,65%	-18,95%	+26,30%	-15,74%	-8,28%	+3,24%	-424,78%	-69,69%	-85,02%	-83,84%	+66,95%	-7,85%	-20,66%	-23,88%	+13,10%	-157,28%
Zysk brutto	243	5 061	-3 737	-2 457	- 667	1 539	17 507	-25 695	- 121	126	2 312	119	270	1 638	9 140	- 143	3 229	757	-2 482	- 195	-5 928	-5 827	-3 348	-24 358	-1 787	756	897	-4 850	4 568	-4 188	2 178	-1 850	-1 360	59 194	-63 684	9 464	-14 446	-1 596	301	-4 785	-1 349	-1 349	-1 848	301	-24 448	- 501	- 280	- 254	2 531	156	- 670	-57	-5 321	-19	673	979	563	3 393	- 140	531	2 966	- 573	1 763	550	523	- 457	- 604	- 538	4	- 547	88 417	- 779	-2 674	5 239	- 399	- 159	166	760
dynamika kw/kw		+1 982,72%	-173,84%	+34,25%	+72,85%	+330,73%	+1 037,56%	-246,77%	+99,53%	+204,13%	+1 734,92%	-94,85%	+126,89%	+506,67%	+458,00%	-101,56%	+2 358,04%	-76,56%	-427,87%	+92,14%	-2 940,00%	+1,70%	+42,54%	-627,54%	+92,66%	+142,31%	+18,65%	-640,69%	+194,19%	-191,68%	+152,01%	-184,94%	+26,49%	+4 452,50%	-207,59%	+114,86%	-252,64%	+88,95%	+118,86%	-1 689,70%	+71,81%		-36,99%	+116,29%	-8 222,26%	+97,95%	+44,11%	+9,29%	+1 096,46%	-93,84%	-529,49%	+91,49%	-9 235,09%	+99,64%	+3 642,11%	+45,47%	-42,49%	+502,66%	-104,13%	+479,29%	+458,57%	-119,32%	+407,68%	-68,80%	-4,91%	-187,38%	-32,17%	+10,93%	+100,74%	-13 775,00%	+16 263,99%	-100,88%	-243,26%	+295,92%	-107,62%	+60,15%	+204,40%	+357,83%
dynamika r/r					-374,49%	-69,59%	+568,48%	-945,79%	+81,86%	-91,81%	-86,79%	+100,46%	+323,14%	+1 200,00%	+295,33%	-220,17%	+1 095,93%	-53,79%	-127,16%	-36,36%	-283,59%	-869,75%	-34,89%	-12 391,28%	+69,85%	+112,97%	+126,79%	+80,09%	+355,62%	-653,97%	+142,81%	+61,86%	-129,77%	+1 513,42%	-3 023,97%	+611,57%	-962,21%	-102,70%	+100,47%	-150,56%	+90,66%	0,00%				+62,86%	+84,85%	-184,39%	+110,35%	+131,14%	-139,29%	+77,56%	-310,23%	-112,18%	+200,45%	+1 817,54%	+110,58%	+17 957,89%	-120,80%	-45,76%	+426,82%	-116,89%	+1 359,29%	+3,58%	-82,37%	+20,24%	-134,26%	-197,82%	-99,24%	-19,69%	+14 738,58%	-44,80%	-66 950,00%	+1 057,77%	-100,45%	+79,59%	+106,21%	-85,49%
Zysk z działalności zaniechanej	0	-1 902	3 413	- 317	758	3 772	1 686	28 927	0	803	-6 193	-6 558	- 884	884	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	332	0	0	-8 100	-3 462	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw			+279,44%	-109,29%	+339,12%	+397,63%	-55,30%	+1 615,72%	-100,00%		-871,23%	-5,89%	+86,52%	+200,00%	-100,00%																		-100,00%			+57,26%	+100,00%
dynamika r/r						+298,32%	-50,60%	+9 225,24%	-100,00%	-78,71%	-467,32%	-122,67%		+10,09%	+100,00%	+100,00%	+100,00%	-100,00%																		-1 142,77%			+100,00%	+100,00%
Zysk netto	615	2 787	- 302	- 785	633	3 707	20 167	2 235	- 612	1 420	-3 881	-6 439	- 614	2 508	5 565	1 149	2 592	1 019	-1 816	50	-5 967	-6 173	-3 494	-24 064	-2 188	853	601	-4 799	4 279	-3 823	1 532	-1 052	-2 453	51 146	-62 643	5 906	-14 293	-1 549	297	-4 251	-1 188	-1 188	-1 675	122	-24 285	- 399	- 263	- 194	2 525	182	- 551	-3	-4 508	47	548	1 000	404	2 483	188	443	1 777	- 641	1 479	499	592	- 413	- 582	- 433	794	- 691	71 571	- 525	-1 910	5 195	- 437	-21	341	686
dynamika kw/kw		+353,17%	-110,84%	-159,93%	+180,64%	+485,62%	+444,02%	-88,92%	-127,38%	+332,03%	-373,31%	-65,91%	+90,46%	+508,47%	+121,89%	-79,35%	+125,59%	-60,69%	-278,21%	+102,75%	-12 034,00%	-3,45%	+43,40%	-588,72%	+90,91%	+138,99%	-29,54%	-898,50%	+189,16%	-189,34%	+140,07%	-168,67%	-133,17%	+2 185,04%	-222,48%	+109,43%	-342,01%	+89,16%	+119,17%	-1 531,31%	+72,05%		-40,99%	+107,28%	-20 005,74%	+98,36%	+34,09%	+26,24%	+1 401,55%	-92,79%	-402,75%	+99,46%	-150 166,67%	+101,04%	+1 065,96%	+82,48%	-59,60%	+514,60%	-92,43%	+135,64%	+301,13%	-136,07%	+330,73%	-66,26%	+18,64%	-169,76%	-40,92%	+25,60%	+283,37%	-187,03%	+10 457,60%	-100,73%	-263,81%	+371,99%	-108,41%	+95,19%	+1 723,81%	+101,17%
dynamika r/r					+2,93%	+33,01%	+6 777,81%	+384,71%	-196,68%	-61,69%	-119,24%	-388,10%	-0,33%	+76,62%	+243,39%	+117,84%	+522,15%	-59,37%	-132,63%	-95,65%	-330,21%	-705,79%	-92,40%	-48 228,00%	+63,33%	+113,82%	+117,20%	+80,06%	+295,57%	-548,18%	+154,91%	+78,08%	-157,33%	+1 437,85%	-4 188,97%	+661,41%	-482,67%	-103,03%	+100,47%	-171,98%	+91,69%	0,00%				+66,41%	+84,30%	-259,02%	+110,40%	+145,61%	-109,51%	+98,45%	-278,53%	-74,18%	+199,46%	+33 433,33%	+108,96%	+5 182,98%	-65,69%	-55,70%	+339,85%	-125,82%	+686,70%	+12,64%	-66,69%	+35,57%	-139,35%	-186,77%	+34,12%	-67,31%	+12 397,42%	-21,25%	-340,55%	+851,81%	-100,61%	+96,00%	+117,85%	-86,79%
Zysk netto akcjonariuszy większościowych	875	2 457	-1 601	1 053	687	3 274	19 123	- 106	- 363	3 013	-3 842	-5 923	- 457	2 351	5 565	1 149	1 610	533	-1 632	- 293	-4 189	-4 535	-2 535	-16 031	-1 802	- 190	- 142	-3 050	4 133	-3 865	1 195	- 605	-1 634	54 482	-63 047	5 906	-14 293	-1 549	297	-4 251	-1 188	-1 188	-1 675	122	-24 285	- 399	- 263	- 194	2 525	182	- 551	-3	-4 426	6	551	628	420	2 486	153	247	938	- 579	1 025	499	247	- 301	- 451	- 430	597	- 632	71 693	- 588	-1 947	3 554	-38	76	192	599
dynamika kw/kw		+180,80%	-165,16%	+165,77%	-34,76%	+376,56%	+484,09%	-100,55%	-242,45%	+930,03%	-227,51%	-54,16%	+92,28%	+614,44%	+136,71%	-79,35%	+40,12%	-66,89%	-406,19%	+82,05%	-1 329,69%	-8,26%	+44,10%	-532,39%	+88,76%	+89,46%	+25,26%	-2 047,89%	+235,51%	-193,52%	+130,92%	-150,63%	-170,08%	+3 434,27%	-215,72%	+109,37%	-342,01%	+89,16%	+119,17%	-1 531,31%	+72,05%		-40,99%	+107,28%	-20 005,74%	+98,36%	+34,09%	+26,24%	+1 401,55%	-92,79%	-402,75%	+99,46%	-147 433,33%	+100,14%	+9 083,33%	+13,97%	-33,12%	+491,90%	-93,85%	+61,44%	+279,76%	-161,73%	+277,03%	-51,32%	-50,50%	-221,86%	-49,83%	+4,66%	+238,84%	-205,86%	+11 443,83%	-100,82%	-231,12%	+282,54%	-101,07%	+300,00%	+152,63%	+211,98%
dynamika r/r					-21,49%	+33,25%	+1 294,44%	-110,07%	-152,84%	-7,97%	-120,09%	-5 487,74%	-25,90%	-21,97%	+244,85%	+119,40%	+452,30%	-77,33%	-129,33%	-125,50%	-360,19%	-950,84%	-55,33%	-5 371,33%	+56,98%	+95,81%	+94,40%	+80,97%	+329,36%	-1 934,21%	+941,55%	+80,16%	-139,54%	+1 509,62%	-5 375,90%	+1 076,20%	-774,72%	-102,84%	+100,47%	-171,98%	+91,69%	0,00%				+66,41%	+84,30%	-259,02%	+110,40%	+145,61%	-109,51%	+98,45%	-275,29%	-96,70%	+200,00%	+21 033,33%	+109,49%	+41 333,33%	-72,23%	-60,67%	+123,33%	-123,29%	+569,93%	+102,02%	-73,67%	+48,01%	-144,00%	-186,17%	+141,70%	-109,97%	+15 996,45%	-36,74%	-426,13%	+662,34%	-100,05%	+112,93%	+109,86%	-83,15%
EBITDA	1 047	1 288	-2 792	- 358	- 658	1 547	17 515	-25 686	- 115	130	2 314	120	272	3 586	10 279	2 355	3 330	5 669	4 708	3 222	-2 009	-1 676	-1 149	-21 539	637	3 015	3 653	-1 310	1 005	1 975	4 053	-2 636	524	- 375	- 915	-3 155	- 141	- 927	- 233	-1 842	- 843	- 843	-1 370	- 653	- 937	- 289	- 262	- 208	- 123	205	- 428	129	-29	162	769	767	102	3 561	71	463	3 048	- 484	1 480	615	601	- 380	- 575	- 376	- 280	- 541	88 457	-1 632	-4 044	4 427	- 407	346	221	677
dynamika kw/kw		+23,02%	-316,77%	+87,18%	-83,80%	+335,11%	+1 032,19%	-246,65%	+99,55%	+213,04%	+1 680,00%	-94,81%	+126,67%	+1 218,38%	+186,64%	-77,09%	+41,40%	+70,24%	-16,95%	-31,56%	-162,35%	+16,58%	+31,44%	-1 774,59%	+102,96%	+373,31%	+21,16%	-135,86%	+176,72%	+96,52%	+105,22%	-165,04%	+119,88%	-171,56%	-144,00%	-244,81%	+95,53%	-557,45%	+74,87%	-690,56%	+54,23%		-62,51%	+52,34%	-43,49%	+69,16%	+9,34%	+20,61%	+40,87%	+266,67%	-308,78%	+130,14%	-122,48%	+658,62%	+374,69%	-0,26%	-86,70%	+3 391,18%	-98,01%	+552,11%	+558,32%	-115,88%	+405,79%	-58,45%	-2,28%	-163,23%	-51,32%	+34,61%	+25,53%	-93,21%	+16 450,65%	-101,84%	-147,79%	+209,47%	-109,19%	+185,01%	-36,13%	+206,33%
dynamika r/r					-162,85%	+20,11%	+727,33%	-7 074,86%	+82,52%	-91,60%	-86,79%	+100,47%	+336,52%	+2 658,46%	+344,21%	+1 862,50%	+1 124,26%	+58,09%	-54,20%	+36,82%	-160,33%	-129,56%	-124,41%	-768,50%	+131,71%	+279,89%	+417,93%	+93,92%	+57,77%	-34,49%	+10,95%	-101,22%	-47,86%	-118,99%	-122,58%	-19,69%	-126,91%	-147,20%	+74,54%	+41,62%	-497,87%	0,00%				+65,72%	+80,88%	+68,15%	+86,87%	+170,93%	-63,36%	+162,02%	+76,42%	-20,98%	+279,67%	+494,57%	+451,72%	+2 098,15%	-90,77%	-39,63%	+2 888,24%	-113,59%	+1 984,51%	+32,83%	-80,28%	+21,49%	-138,85%	-161,14%	-146,59%	-42,37%	+15 483,83%	-334,04%	-1 344,29%	+918,30%	-100,46%	+121,20%	+105,46%	-84,71%
Przepływy operacyjne	-5 477	13 131	-1 501	38 147	-15 798	36 494	2 348	4 591	-16 123	17 653	8 872	2 093	4 151	4 609	2 928	3 994	4 627	3 443	-8 650	7 095	6 827	616	-9 624	-3 236	- 745	1 119	-1 829	7 954	-1 538	-4 637	7 857	1 630	2 127	-4 229	- 295	1 771	- 397	-1 275	- 467	-1 721	947	947	- 988	- 530	-2	- 272	- 298	- 382	- 831	- 266	-1 274	179	75	-1 100	-78	1 143	-1 113	2 437	- 129	- 430	1 356	- 608	-3 179	- 467	2 333	-1 242	99	-1 042	836	-1 232	- 453	87 477	-19 608	- 743	- 680	-19	1 411	- 362
dynamika kw/kw		+339,75%	-111,43%	+2 641,44%	-141,41%	+331,00%	-93,57%	+95,53%	-451,19%	+209,49%	-49,74%	-76,41%	+98,33%	+11,03%	-36,47%	+36,41%	+15,85%	-25,59%	-351,23%	+182,02%	-3,78%	-90,98%	-1 662,34%	+66,38%	+76,98%	+250,20%	-263,45%	+534,88%	-119,34%	-201,50%	+269,44%	-79,25%	+30,49%	-298,82%	+93,02%	+700,34%	-122,42%	-221,16%	+63,37%	-268,52%	+155,03%		-204,33%	+46,36%	+99,62%	-13 500,00%	-9,56%	-28,19%	-117,54%	+67,99%	-378,95%	+114,05%	-58,10%	-1 566,67%	+92,91%	+1 565,38%	-197,38%	+318,96%	-105,29%	-233,33%	+415,35%	-144,84%	-422,86%	+85,31%	+599,57%	-153,24%	+107,97%	-1 152,53%	+180,23%	-247,37%	+63,23%	+19 410,60%	-122,42%	+96,21%	+8,48%	+97,21%	+7 526,32%	-125,66%
dynamika r/r					-188,44%	+177,92%	+256,43%	-87,96%	-2,06%	-51,63%	+277,85%	-54,41%	+125,75%	-73,89%	-67,00%	+90,83%	+11,47%	-25,30%	-395,42%	+77,64%	+47,55%	-82,11%	-11,26%	-145,61%	-110,91%	+81,66%	+81,00%	+345,80%	-106,44%	-514,39%	+529,58%	-79,51%	+238,30%	+8,80%	-103,75%	+8,65%	-118,66%	+69,85%	-58,31%	-197,18%	+338,54%	0,00%				-128,72%	+69,84%	+27,92%	-41 450,00%	+2,21%	-327,52%	+146,86%	+109,03%	-313,53%	+93,88%	+538,55%	-1 584,00%	+321,55%	-65,38%	-137,62%	+221,83%	-124,95%	-2 364,34%	-8,60%	+72,05%	-104,28%	+103,11%	-123,13%	-64,17%	+0,81%	-557,58%	+8 495,11%	-2 445,45%	+39,69%	-50,11%	-100,02%	+107,20%	+51,28%
Amortyzacja	804	204	- 858	-75	9	8	8	9	6	4	2	1	2	1 355	1 539	3 778	2 061	2 682	3 074	3 413	3 146	3 205	1 845	2 233	1 791	1 605	1 546	1 458	1 248	1 523	1 608	1 732	1 582	782	524	360	149	147	155	332	162	162	164	163	165	134	110	84	370	325	269	276	321	144	154	115	189	218	222	219	216	220	211	211	222	214	207	226	177	209	231	233	245	544	1 106	1 104	1 118	814
dynamika kw/kw		-74,63%	-520,59%	+91,26%	+112,00%	-11,11%	0,00%	+12,50%	-33,33%	-33,33%	-50,00%	-50,00%	+100,00%	+67 650,00%	+13,58%	+145,48%	-45,45%	+30,13%	+14,62%	+11,03%	-7,82%	+1,88%	-42,43%	+21,03%	-19,79%	-10,39%	-3,68%	-5,69%	-14,40%	+22,04%	+5,58%	+7,71%	-8,66%	-50,57%	-32,99%	-31,30%	-58,61%	-1,34%	+5,44%	+114,19%	-51,20%		+1,23%	-0,61%	+1,23%	-18,79%	-17,91%	-23,64%	+340,48%	-12,16%	-17,23%	+2,60%	+16,30%	-55,14%	+6,94%	-25,32%	+64,35%	+15,34%	+1,83%	-1,35%	-1,37%	+1,85%	-4,09%	0,00%	+5,21%	-3,60%	-3,27%	+9,18%	-21,68%	+18,08%	+10,53%	+0,87%	+5,15%	+122,04%	+103,31%	-0,18%	+1,27%	-27,19%
dynamika r/r					-98,88%	-96,08%	+100,93%	+112,00%	-33,33%	-50,00%	-75,00%	-88,89%	-66,67%	+33 775,00%	+76 850,00%	+377 700,00%	+102 950,00%	+97,93%	+99,74%	-9,66%	+52,64%	+19,50%	-39,98%	-34,57%	-43,07%	-49,92%	-16,21%	-34,71%	-30,32%	-5,11%	+4,01%	+18,79%	+26,76%	-48,65%	-67,41%	-79,21%	-90,58%	-81,20%	-70,42%	-7,78%	+8,72%	0,00%				-17,28%	-32,93%	-48,47%	+124,24%	+142,54%	+144,55%	+228,57%	-13,24%	-55,69%	-42,75%	-58,33%	-41,12%	+51,39%	+44,16%	+90,43%	+14,29%	+0,92%	-4,95%	-3,65%	+2,78%	-2,73%	-1,90%	+7,11%	-20,27%	-2,34%	+11,59%	+3,10%	+38,42%	+160,29%	+378,79%	+373,82%	+356,33%	+49,63%
Przepływy inwestycyjne	490	-1 334	-2 840	2 337	-41	1 009	21 979	19 142	- 388	29 344	695	777	-33	12 843	-21 044	- 242	1 428	-1 650	-19 611	-14 108	-5 930	714	15 623	- 975	-20 325	613	1 861	860	-12 314	-26 148	-1 274	- 703	- 239	38 974	-9 921	-19 320	- 442	1 740	107	1 272	192	192	431	12	149	303	1 678	-5	0	30	8	34	- 649	31	566	- 593	- 480	-2 366	57	- 318	-20	- 409	- 170	181	23	670	- 193	-10	862	- 160	221	-26 978	-15 711	-8 530	-4 937	-2 100	-2 241	1 231
dynamika kw/kw		-372,24%	-112,89%	+182,29%	-101,75%	+2 560,98%	+2 078,30%	-12,91%	-102,03%	+7 662,89%	-97,63%	+11,80%	-104,25%	+39 018,18%	-263,86%	+98,85%	+690,08%	-215,55%	-1 088,55%	+28,06%	+57,97%	+112,04%	+2 088,10%	-106,24%	-1 984,62%	+103,02%	+203,59%	-53,79%	-1 531,86%	-112,34%	+95,13%	+44,82%	+66,00%	+16 407,11%	-125,46%	-94,74%	+97,71%	+493,67%	-93,85%	+1 088,79%	-84,91%		+124,48%	-97,22%	+1 141,67%	+103,36%	+453,80%	-100,30%	+100,00%		-73,33%	+325,00%	-2 008,82%	+104,78%	+1 725,81%	-204,77%	+19,06%	-392,92%	+102,41%	-657,89%	+93,71%	-1 945,00%	+58,44%	+206,47%	-87,29%	+2 813,04%	-128,81%	+94,82%	+8 720,00%	-118,56%	+238,13%	-12 307,24%	+41,76%	+45,71%	+42,12%	+57,46%	-6,71%	+154,93%
dynamika r/r					-108,37%	+175,64%	+873,91%	+719,08%	-846,34%	+2 808,23%	-96,84%	-95,94%	+91,49%	-56,23%	-3 127,91%	-131,15%	+4 427,27%	-112,85%	+6,81%	-5 729,75%	-515,27%	+143,27%	+179,66%	+93,09%	-242,75%	-14,15%	-88,09%	+188,21%	+39,41%	-4 365,58%	-168,46%	-181,74%	+98,06%	+249,05%	-678,73%	-2 648,22%	-84,94%	-95,54%	+101,08%	+106,58%	+143,44%	0,00%				+57,81%	+289,33%	-141,67%	-100,00%	-90,10%	-99,52%	+780,00%		+3,33%	+6 975,00%	-1 844,12%	+26,04%	-7 732,26%	-89,93%	+46,37%	+95,83%	+82,71%	-398,25%	+156,92%	+215,00%	+263,81%	-13,53%	-105,52%	+3 647,83%	-123,88%	+214,51%	-269 680,00%	-1 922,62%	-5 231,25%	-2 333,94%	+92,22%	+85,74%	+114,43%
Capex	- 167	-38	205	0	0	0	0	0	0	0	0	0	0	-2	-8 216	- 118	- 946	-1 222	-17 424	-9 018	-1 312	-2 449	-1 746	-51	- 371	-3 390	-23	- 539	-7 889	2 567	-1 924	-29 695	- 337	19	-2	-8 056	- 600	422	142	- 697	0	0	0	0	0	0	0	0	0	0	- 236	1	- 508	0	0	- 392	- 205	0	-5	0	0	-8	0	-8	-3	-4	0	0	- 461	- 160	- 146	- 126	- 208	- 349	- 684	- 879	-1 183	-1 226
dynamika kw/kw		+77,25%	+639,47%	-100,00%											-410 700,00%	+98,56%	-701,69%	-29,18%	-1 325,86%	+48,24%	+85,45%	-86,66%	+28,71%	+97,08%	-627,45%	-813,75%	+99,32%	-2 243,48%	-1 363,64%	+132,54%	-174,95%	-1 443,40%	+98,87%	+105,64%	-110,53%	-402 700,00%	+92,55%	+170,33%	-66,35%	-590,85%	+100,00%											+100,42%	-50 900,00%	+100,00%			+47,70%	+100,00%		+100,00%			+100,00%		+62,50%	-33,33%	+100,00%			+65,29%	+8,75%	+13,70%	-65,08%	-67,79%	-95,99%	-28,51%	-34,58%	-3,63%
dynamika r/r					+100,00%	+100,00%	-100,00%											-61 000,00%	-112,07%	-7 542,37%	-38,69%	-100,41%	+89,98%	+99,43%	+71,72%	-38,42%	+98,68%	-956,86%	-2 026,42%	+175,72%	-8 265,22%	-5 409,28%	+95,73%	-99,26%	+99,90%	+72,87%	-78,04%	+2 121,05%	+7 200,00%	+91,35%	+100,00%														+100,00%	-39 300,00%	+59,65%			+100,00%	+100,00%		+100,00%			+50,00%		+100,00%	-15 266,67%	-3 900,00%			+54,88%	-118,13%	-368,49%	-597,62%	-468,75%	-251,29%
Przepływy finansowe	- 971	-4 978	- 185	-1 764	-10 932	9 950	- 132 928	1 601	-16 492	-10 192	-1 253	-69 149	-8 608	12 790	-6 188	- 224	-1 007	939	22 125	1 481	- 875	- 807	-5 971	2 079	21 062	-2 332	-1 659	-4 171	12 601	28 390	-6 032	- 624	-2 318	-5 332	- 385	- 787	-55	-55	111	125	-56	-56	- 525	514	-99	-46	- 966	-20	999	318	1 159	11	547	681	- 383	85	1 581	403	145	232	337	159	2 655	380	-1 912	33	-57	816	-53	60	295	-1 066	- 240	-74	- 128	- 109	- 313	- 283
dynamika kw/kw		-412,67%	+96,28%	-853,51%	-519,73%	+191,02%	-1 435,96%	+101,20%	-1 130,11%	+38,20%	+87,71%	-5 418,68%	+87,55%	+248,58%	-148,38%	+96,38%	-349,55%	+193,25%	+2 256,23%	-93,31%	-159,08%	+7,77%	-639,90%	+134,82%	+913,08%	-111,07%	+28,86%	-151,42%	+402,11%	+125,30%	-121,25%	+89,66%	-271,47%	-130,03%	+92,78%	-104,42%	+93,01%	0,00%	+301,82%	+12,61%	-144,80%		-837,50%	+197,90%	-119,26%	+53,54%	-2 000,00%	+97,93%	+5 095,00%	-68,17%	+264,47%	-99,05%	+4 872,73%	+24,50%	-156,24%	+122,19%	+1 760,00%	-74,51%	-64,02%	+60,00%	+45,26%	-52,82%	+1 569,81%	-85,69%	-603,16%	+101,73%	-272,73%	+1 531,58%	-106,50%	+213,21%	+391,67%	-461,36%	+77,49%	+69,17%	-72,97%	+14,84%	-187,16%	+9,58%
dynamika r/r					-1 025,85%	+299,88%	-71 752,97%	+190,76%	-50,86%	-202,43%	+99,06%	-4 419,11%	+47,80%	+225,49%	-393,85%	+99,68%	+88,30%	-92,66%	+457,55%	+761,16%	+13,11%	-185,94%	-126,99%	+40,38%	+2 507,09%	-188,97%	+72,22%	-300,63%	-40,17%	+1 317,41%	-263,59%	+85,04%	-118,40%	-118,78%	+93,62%	-26,12%	+97,63%	+98,97%	+128,83%	+115,88%	-1,82%	0,00%				+17,86%	-84,00%	-103,89%	+1 109,09%	+791,30%	+219,98%	+155,00%	-45,25%	+114,15%	-133,05%	+672,73%	+189,03%	-40,82%	+137,86%	+172,94%	-78,68%	-60,55%	+1 731,03%	+63,79%	-667,36%	-79,25%	-102,15%	+114,74%	+97,23%	+81,82%	+617,54%	-230,64%	-352,83%	-223,33%	-143,39%	+89,77%	-30,42%	-282,43%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 706	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																		-100,00%
dynamika r/r																					-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	468	0	0	0	0	0	330	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																												-100,00%						-100,00%
dynamika r/r																																															-100,00%						-100,00%
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-16	-49	-32	-21	0	0	0	-22	-12	-13	-12	-11	-12	-11	-11	-12	-12	-15	-77	-22	- 125	8	-3	- 225	-49	-45	-87	- 271	- 157
dynamika kw/kw																																																			-206,25%	+34,69%	+34,38%	+100,00%				+45,45%	-8,33%	+7,69%	+8,33%	-9,09%	+8,33%	0,00%	-9,09%	0,00%	-25,00%	-413,33%	+71,43%	-468,18%	+106,40%	-137,50%	-7 400,00%	+78,22%	+8,16%	-93,33%	-211,49%	+42,07%
dynamika r/r																																																						+100,00%	+100,00%	+100,00%	-4,76%				+50,00%	0,00%	+15,38%	+8,33%	-9,09%	0,00%	-36,36%	-600,00%	-83,33%	-941,67%	+153,33%	+96,10%	-922,73%	+60,80%	-662,50%	-2 800,00%	-20,44%	-220,41%
Pozostałe, w tym pożyczki i kredyty	- 538	-4 546	248	-1 371	-10 865	10 011	- 132 863	1 671	-16 492	15 068	-1 253	-69 149	-8 608	12 790	-5 810	-57	-3 524	1 425	21 951	1 821	309	- 565	-4 896	3 505	22 062	-1 906	-1 042	-4 022	13 350	28 797	-3 828	-1 379	- 950	-5 299	707	-87	-45	-45	120	206	-49	-49	- 986	513	-86	-46	- 895	-19	599	341	1 270	-15	557	681	- 364	231	1 795	415	176	257	660	206	2 637	394	-1 904	45	-42	1 122	-27	194	304	- 995	4	3	21	3	3	1
dynamika kw/kw		-744,98%	+105,46%	-652,82%	-692,49%	+192,14%	-1 427,17%	+101,26%	-1 086,95%	+191,37%	-108,32%	-5 418,68%	+87,55%	+248,58%	-145,43%	+99,02%	-6 082,46%	+140,44%	+1 440,42%	-91,70%	-83,03%	-282,85%	-766,55%	+171,59%	+529,44%	-108,64%	+45,33%	-285,99%	+431,92%	+115,71%	-113,29%	+63,98%	+31,11%	-457,79%	+113,34%	-112,31%	+48,28%	0,00%	+366,67%	+71,67%	-123,79%		-1 912,24%	+152,03%	-116,76%	+46,51%	-1 845,65%	+97,88%	+3 252,63%	-43,07%	+272,43%	-101,18%	+3 813,33%	+22,26%	-153,45%	+163,46%	+677,06%	-76,88%	-57,59%	+46,02%	+156,81%	-68,79%	+1 180,10%	-85,06%	-583,25%	+102,36%	-193,33%	+2 771,43%	-102,41%	+818,52%	+56,70%	-427,30%	+100,40%	-25,00%	+600,00%	-85,71%	0,00%	-66,67%
dynamika r/r					-1 919,52%	+320,22%	-53 673,79%	+221,88%	-51,79%	+50,51%	+99,06%	-4 238,18%	+47,80%	-15,12%	-363,69%	+99,92%	+59,06%	-88,86%	+477,81%	+3 294,74%	+108,77%	-139,65%	-122,30%	+92,48%	+7 039,81%	-237,35%	+78,72%	-214,75%	-39,49%	+1 610,86%	-267,37%	+65,71%	-107,12%	-118,40%	+118,47%	+93,69%	+95,26%	+99,15%	-83,03%	+336,78%	-8,89%	0,00%				+6,12%	+9,23%	-103,70%	+796,51%	+841,30%	+241,90%	+21,05%	-7,01%	+99,71%	-128,66%	+1 640,00%	+222,26%	-39,06%	+148,35%	+11,26%	-63,23%	-50,36%	+1 398,30%	+53,31%	-388,48%	-78,16%	-101,59%	+184,77%	+98,58%	+331,11%	+823,81%	-188,68%	+114,81%	-98,45%	-93,09%	+100,30%	-25,00%	-66,67%
Dywidenda	0	0	0	0	0	0	0	0	0	-25 260	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw											+100,00%
dynamika r/r														+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie							W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie							W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie				W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Przepływy razem	-5 958	6 819	-4 526	38 720	-26 771	47 453	- 108 601	25 334	-33 003	36 805	8 314	-66 279	-4 490	30 242	-24 304	3 528	5 048	2 732	-6 136	-5 532	22	523	28	-2 132	-8	- 600	-1 627	4 643	-1 251	-2 395	551	303	- 430	29 413	-10 601	-18 336	- 894	410	- 249	- 324	1 083	1 083	-1 082	-4	48	-15	414	- 407	168	82	- 107	224	-27	- 388	105	635	-12	474	73	- 516	1 673	- 858	- 694	94	444	- 539	- 151	- 236	1 645	-1 332	63	59 433	-35 559	-9 347	-5 745	-2 228	-1 143	586
dynamika kw/kw		+214,45%	-166,37%	+955,50%	-169,14%	+277,26%	-328,86%	+123,33%	-230,27%	+211,52%	-77,41%	-897,20%	+93,23%	+773,54%	-180,37%	+114,52%	+43,08%	-45,88%	-324,60%	+9,84%	+100,40%	+2 277,27%	-94,65%	-7 714,29%	+99,62%	-7 400,00%	-171,17%	+385,37%	-126,94%	-91,45%	+123,01%	-45,01%	-241,91%	+6 940,23%	-136,04%	-72,96%	+95,12%	+145,86%	-160,73%	-30,12%	+434,26%		-199,91%	+99,63%	+1 300,00%	-131,25%	+2 860,00%	-198,31%	+141,28%	-51,19%	-230,49%	+309,35%	-112,05%	-1 337,04%	+127,06%	+504,76%	-101,89%	+4 050,00%	-84,60%	-806,85%	+424,22%	-151,29%	+19,11%	+113,54%	+372,34%	-221,40%	+71,99%	-56,29%	+797,03%	-180,97%	+104,73%	+94 238,10%	-159,83%	+73,71%	+38,54%	+61,22%	+48,70%	+151,27%
dynamika r/r					-349,33%	+595,89%	-2 299,49%	-34,57%	-23,28%	-22,44%	+107,66%	-361,62%	+86,40%	-17,83%	-392,33%	+105,32%	+212,43%	-90,97%	+74,75%	-256,80%	-99,56%	-80,86%	+100,46%	+61,46%	-136,36%	-214,72%	-5 910,71%	+317,78%	-15 537,50%	-299,17%	+133,87%	-93,47%	+65,63%	+1 328,10%	-2 023,96%	-6 151,49%	-107,91%	-98,61%	+97,65%	+98,23%	+221,14%	0,00%				-101,39%	+138,26%	-10 075,00%	+250,00%	+646,67%	-125,85%	+155,04%	-116,07%	-573,17%	+198,13%	+183,48%	+55,56%	+222,16%	-30,48%	-181,26%	+14 041,67%	-281,01%	-1 050,68%	+118,22%	-73,46%	+37,18%	+78,24%	-351,06%	+270,50%	-147,12%	+141,72%	+25 283,47%	-2 261,64%	-601,73%	-9 219,05%	-103,75%	+96,79%	+106,27%
Data bilansowa	31.03.2005	30.06.2005	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	30.09.2014	31.12.2014	31.03.2015	30.06.2015	31.12.2015	31.03.2016	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	108 663	112 026	113 863	103 523	103 710	9 324	20 122	31	25	22	20	16	15	33 495	38 551	35 019	62 642	87 926	88 182	95 492	93 332	83 941	86 502	78 922	90 603	85 371	75 248	52 441	60 256	61 656	68 289	12 549	308	266	3 550	18 704	21 131	19 716	20 155	25 463	19 314	19 314	24 106	18 935	13 275	12 827	4 113	18 495	25 898	20 095	25 058	24 952	20 377	20 445	19 138	19 188	25 830	27 696	21 748	21 437	20 717	20 366	21 889	22 883	21 701	21 467	27 775	27 772	17 359	17 710	15 303	19 202	22 231	34 233	35 297	35 593	44 424	48 089
dynamika kw/kw	-1,28%	+3,09%	+1,64%	-9,08%	+0,18%	-91,01%	+115,81%	-99,85%	-19,35%	-12,00%	-9,09%	-20,00%	-6,25%	+223 200,00%	+15,09%	-9,16%	+78,88%	+40,36%	+0,29%	+8,29%	-2,26%	-10,06%	+3,05%	-8,76%	+14,80%	-5,77%	-11,86%	-30,31%	+14,90%	+2,32%	+10,76%	-81,62%	-97,55%	-13,64%	+1 234,59%	+426,87%	+12,98%	-6,70%	+2,23%	+26,34%	-24,15%		+24,81%	-21,45%	-29,89%	-3,37%	-67,93%	+349,67%	+40,03%	-22,41%	+24,70%	-0,42%	-18,34%	+0,33%	-6,39%	+0,26%	+34,62%	+7,22%	-21,48%	-1,43%	-3,36%	-1,69%	+7,48%	+4,54%	-5,17%	-1,08%	+29,38%	-0,01%	-37,49%	+2,02%	-13,59%	+25,48%	+15,77%	+53,99%	+3,11%	+0,84%	+24,81%	+8,25%
dynamika r/r				-5,95%	-4,56%	-91,68%	-82,33%	-99,97%	-99,98%	-99,76%	-99,90%	-48,39%	-40,00%	+152 150,00%	+192 655,00%	+218 768,75%	+417 513,33%	+162,50%	+128,74%	+172,69%	+48,99%	-4,53%	-1,91%	-17,35%	-2,92%	+1,70%	-13,01%	-33,55%	-33,49%	-27,78%	-9,25%	-76,07%	-99,49%	-99,57%	-94,80%	+49,05%	+6 760,71%	+7 312,03%	+467,75%	+36,14%	-8,60%	0,00%				-33,59%	-82,94%	-2,32%	+95,09%	+56,66%	+509,24%	+34,91%	-21,32%	+1,74%	-23,63%	-23,10%	+26,76%	+35,47%	+13,64%	+11,72%	-19,79%	-26,47%	+0,65%	+6,75%	+4,75%	+5,41%	+26,89%	+21,37%	-20,01%	-17,50%	-44,90%	-30,86%	+28,07%	+93,30%	+130,65%	+85,36%	+99,83%	+40,48%
WNIP	61	1 286	1 720	1 644	1 738	1 703	1 772	2	2	2	2	0	0	11 565	14 776	13 608	32 744	57 493	55 966	55 681	53 925	48 857	48 745	40 051	39 636	39 365	39 007	21 777	21 480	21 282	21 212	1 846	0	0	0	5 680	5 690	5 690	5 791	5 754	5 720	5 720	5 726	5 712	54	41	35	36	1 168	949	1 151	956	2 711	2 794	2 862	2 928	2 892	2 758	2 624	2 489	2 355	2 221	2 087	1 953	1 818	1 684	1 550	1 416	1 754	1 784	1 802	1 831	1 880	15 918	15 694	15 594	15 846	16 317
dynamika kw/kw	-27,38%	+2 008,20%	+33,75%	-4,42%	+5,72%	-2,01%	+4,05%	-99,89%	0,00%	0,00%	0,00%	-100,00%			+27,76%	-7,90%	+140,62%	+75,58%	-2,66%	-0,51%	-3,15%	-9,40%	-0,23%	-17,84%	-1,04%	-0,68%	-0,91%	-44,17%	-1,36%	-0,92%	-0,33%	-91,30%	-100,00%				+0,18%	0,00%	+1,78%	-0,64%	-0,59%		+0,10%	-0,24%	-99,05%	-24,07%	-14,63%	+2,86%	+3 144,44%	-18,75%	+21,29%	-16,94%	+183,58%	+3,06%	+2,43%	+2,31%	-1,23%	-4,63%	-4,86%	-5,14%	-5,38%	-5,69%	-6,03%	-6,42%	-6,91%	-7,37%	-7,96%	-8,65%	+23,87%	+1,71%	+1,01%	+1,61%	+2,68%	+746,70%	-1,41%	-0,64%	+1,62%	+2,97%
dynamika r/r				+1 857,14%	+2 749,18%	+32,43%	+3,02%	-99,88%	-99,88%	-99,88%	-99,89%	-100,00%	-100,00%	+578 150,00%	+738 700,00%			+397,13%	+278,76%	+309,18%	+64,69%	-15,02%	-12,90%	-28,07%	-26,50%	-19,43%	-19,98%	-45,63%	-45,81%	-45,94%	-45,62%	-91,52%	-100,00%	-100,00%	-100,00%	+207,69%				+1,30%	+0,53%	0,00%				-99,28%	-99,39%	-99,37%	+2 062,96%	+2 214,63%	+3 188,57%	+2 555,56%	+132,11%	+194,42%	+148,65%	+206,28%	+6,68%	-1,29%	-8,32%	-14,99%	-18,57%	-19,47%	-20,46%	-21,53%	-22,80%	-24,18%	-25,73%	-27,50%	-3,52%	+5,94%	+16,26%	+29,31%	+7,18%	+792,26%	+770,92%	+751,67%	+742,87%	+2,51%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie					W abonamencie	W abonamencie					W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	73 016	75 601	76 859	75 013	75 091	7 280	18 186	29	23	20	18	16	15	20 891	20 506	20 699	29 134	28 900	29 800	38 022	37 296	33 520	36 248	34 933	34 066	33 161	32 445	28 971	36 034	37 839	44 943	10 140	308	266	199	3 882	3 876	3 733	4 015	3 726	3 577	3 577	3 432	3 283	3 089	2 551	2 422	2 323	2 426	2 320	2 232	2 151	2 072	1 986	705	642	893	814	726	642	572	494	417	835	751	674	601	668	593	1 059	956	946	1 362	1 575	1 637	1 512	1 526	1 582
dynamika kw/kw	-0,82%	+3,54%	+1,66%	-2,40%	+0,10%	-90,31%	+149,81%	-99,84%	-20,69%	-13,04%	-10,00%	-11,11%	-6,25%	+139 173,33%	-1,84%	+0,94%	+40,75%	-0,80%	+3,11%	+27,59%	-1,91%	-10,12%	+8,14%	-3,63%	-2,48%	-2,66%	-2,16%	-10,71%	+24,38%	+5,01%	+18,77%	-77,44%	-96,96%	-13,64%	-25,19%	+1 850,75%	-0,15%	-3,69%	+7,55%	-7,20%	-4,00%		-4,05%	-4,34%	-5,91%	-17,42%	-5,06%	-4,09%	+4,43%	-4,37%	-3,79%	-3,63%	-3,67%	-4,15%	-64,50%	-8,94%	+39,10%	-8,85%	-10,81%	-11,57%	-10,90%	-13,64%	-15,59%	+100,24%	-10,06%	-10,25%	-10,83%	+11,15%	-11,23%	+78,58%	-9,73%	-1,05%	+43,97%	+15,64%	+3,94%	-7,64%	+0,93%	+3,67%
dynamika r/r				+1,89%	+2,84%	-90,37%	-76,34%	-99,96%	-99,97%	-99,73%	-99,90%	-44,83%	-34,78%	+104 355,00%	+113 822,22%	+129 268,75%	+194 126,67%	+38,34%	+45,32%	+83,69%	+28,02%	+15,99%	+21,64%	-8,12%	-8,66%	-1,07%	-10,49%	-17,07%	+5,78%	+14,11%	+38,52%	-65,00%	-99,15%	-99,30%	-99,56%	-61,72%	+1 158,44%	+1 303,38%	+1 917,59%	-4,02%	-7,71%	0,00%				-28,68%	-29,43%	-29,24%	-21,46%	-9,06%	-7,84%	-7,40%	-14,59%	-14,40%	-68,41%	-70,15%	-56,90%	-59,01%	+2,98%	0,00%	-35,95%	-39,31%	-42,56%	+30,06%	+31,29%	+36,44%	+44,12%	-20,00%	-21,04%	+57,12%	+59,07%	+41,62%	+129,68%	+48,73%	+71,23%	+59,83%	+12,04%	+0,44%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	360	0	540	476	413	349	286	226	167	595	536	477	418	497	436	910	821	820	1 253	1 233	1 445	1 293	1 345	1 426
dynamika kw/kw																																																								-100,00%		-11,85%	-13,24%	-15,50%	-18,05%	-20,98%	-26,11%	+256,29%	-9,92%	-11,01%	-12,37%	+18,90%	-12,27%	+108,72%	-9,78%	-0,12%	+52,80%	-1,60%	+17,19%	-10,52%	+4,02%	+6,02%
dynamika r/r																																																											+14,72%		-47,04%	-52,52%	-59,56%	+70,49%	+87,41%	+111,06%	+150,30%	-16,47%	-18,66%	+90,78%	+96,41%	+64,99%	+187,39%	+35,49%	+76,00%	+57,68%	+7,34%	+15,65%
Pozostałe aktywa trwałe	35 586	35 139	35 284	26 866	26 881	341	164	0	0	0	0	0	0	1 039	3 269	712	764	1 533	2 416	1 789	2 111	1 564	1 509	3 938	16 901	12 845	3 796	1 693	2 742	2 535	2 134	563	0	0	3 351	9 142	11 565	10 293	10 349	15 983	10 017	10 017	14 948	9 940	10 132	10 235	1 656	16 136	22 304	16 826	21 675	21 845	15 594	15 665	15 571	15 618	22 045	24 124	18 398	18 306	17 790	17 651	19 385	20 095	19 132	19 109	25 624	25 688	15 012	14 867	12 545	16 425	18 989	16 740	17 966	18 487	27 052	30 190
dynamika kw/kw	-2,14%	-1,26%	+0,41%	-23,86%	+0,06%	-98,73%	-51,91%	-100,00%							+214,63%	-78,22%	+7,30%	+100,65%	+57,60%	-25,95%	+18,00%	-25,91%	-3,52%	+160,97%	+329,18%	-24,00%	-70,45%	-55,40%	+61,96%	-7,55%	-15,82%	-73,62%	-100,00%			+172,81%	+26,50%	-11,00%	+0,54%	+54,44%	-37,33%		+49,23%	-33,50%	+1,93%	+1,02%	-83,82%	+874,40%	+38,23%	-24,56%	+28,82%	+0,78%	-28,62%	+0,46%	-0,60%	+0,30%	+41,15%	+9,43%	-23,74%	-0,50%	-2,82%	-0,78%	+9,82%	+3,66%	-4,79%	-0,12%	+34,09%	+0,25%	-41,56%	-0,97%	-15,62%	+30,93%	+15,61%	-11,84%	+7,32%	+2,90%	+46,33%	+11,60%
dynamika r/r				-26,12%	-24,46%	-99,03%	-99,54%	-100,00%	-100,00%	-100,00%	-100,00%							+47,55%	-26,09%	+151,26%	+176,31%	+2,02%	-37,54%	+120,12%	+700,62%	+721,29%	+151,56%	-57,01%	-83,78%	-80,26%	-43,78%	-66,75%	-100,00%	-100,00%	+57,03%	+1 523,80%			+208,83%	+74,83%	-13,39%	0,00%				+2,18%	-88,92%	+62,33%	+120,13%	+64,40%	+1 208,88%	+35,38%	-30,08%	-6,90%	-28,16%	-28,51%	+41,37%	+54,00%	+18,16%	+17,21%	-19,30%	-26,83%	+5,36%	+9,77%	+7,54%	+8,26%	+32,18%	+27,83%	-21,53%	-22,20%	-51,04%	-36,06%	+26,49%	+12,60%	+43,21%	+12,55%	+42,46%	+80,35%
Aktywa obrotowe	179 066	191 365	183 402	209 064	203 432	313 527	222 399	189 982	184 458	127 423	122 281	45 072	37 072	49 560	55 756	64 126	70 770	70 258	63 108	53 090	48 065	55 035	39 558	23 043	28 037	30 826	37 371	53 890	44 620	45 731	42 148	93 652	104 340	76 369	64 744	56 183	38 606	38 192	38 278	31 218	36 426	36 426	29 257	34 470	15 376	15 018	22 417	7 621	7 597	13 707	7 635	7 834	8 268	7 485	8 714	9 545	3 659	3 524	10 114	10 084	12 476	12 534	11 743	13 815	15 904	15 195	8 411	8 901	16 073	15 527	207 425	100 761	78 036	77 244	75 977	72 553	64 824	61 836
dynamika kw/kw	-6,03%	+6,87%	-4,16%	+13,99%	-2,69%	+54,12%	-29,07%	-14,58%	-2,91%	-30,92%	-4,04%	-63,14%	-17,75%	+33,69%	+12,50%	+15,01%	+10,36%	-0,72%	-10,18%	-15,87%	-9,47%	+14,50%	-28,12%	-41,75%	+21,67%	+9,95%	+21,23%	+44,20%	-17,20%	+2,49%	-7,83%	+122,20%	+11,41%	-26,81%	-15,22%	-13,22%	-31,29%	-1,07%	+0,23%	-18,44%	+16,68%		-19,68%	+17,82%	-55,39%	-2,33%	+49,27%	-66,00%	-0,31%	+80,43%	-44,30%	+2,61%	+5,54%	-9,47%	+16,42%	+9,54%	-61,67%	-3,69%	+187,00%	-0,30%	+23,72%	+0,46%	-6,31%	+17,64%	+15,12%	-4,46%	-44,65%	+5,83%	+80,58%	-3,40%	+1 235,90%	-51,42%	-22,55%	-1,01%	-1,64%	-4,51%	-10,65%	-4,61%
dynamika r/r				+9,71%	+13,61%	+63,84%	+21,26%	-9,13%	-9,33%	-59,36%	-45,02%	-76,28%	-79,90%	-61,11%	-54,40%	+42,27%	+90,90%	+41,76%	+13,19%	-17,21%	-32,08%	-21,67%	-37,32%	-56,60%	-41,67%	-43,99%	-5,53%	+133,87%	+59,15%	+48,35%	+12,78%	+73,78%	+133,84%	+67,00%	+53,61%	-40,01%	-63,00%	-49,99%	-40,88%	-44,44%	-5,65%	0,00%				-58,77%	-23,38%	-77,89%	-50,59%	-8,73%	-65,94%	+2,79%	+8,83%	-45,39%	+14,13%	+21,84%	-55,75%	-52,92%	+16,07%	+5,65%	+240,97%	+255,68%	+16,11%	+37,00%	+27,48%	+21,23%	-28,37%	-35,57%	+1,06%	+2,18%	+2 366,12%	+1 032,02%	+385,51%	+397,48%	-63,37%	-27,99%	-16,93%	-19,95%
Zapasy	4 000	6 758	8 577	3 926	4 527	5 854	7 555	0	0	0	0	0	0	548	583	339	559	712	727	773	638	653	686	660	548	650	684	541	573	7 906	1 114	120	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	7	7	8	8	7	7	7	6	6	6	6	0	4	9	0	20	23	23	14	0	0	0	0	0	170	130	124	107	157
dynamika kw/kw	+61,81%	+68,95%	+26,92%	-54,23%	+15,31%	+29,31%	+29,06%	-100,00%							+6,39%	-41,85%	+64,90%	+27,37%	+2,11%	+6,33%	-17,46%	+2,35%	+5,05%	-3,79%	-16,97%	+18,61%	+5,23%	-20,91%	+5,91%	+1 279,76%	-85,91%	-89,23%	-100,00%																	0,00%	0,00%	+14,29%	0,00%	-12,50%	0,00%	0,00%	-14,29%	0,00%	0,00%	0,00%	-100,00%		+125,00%	-100,00%		+15,00%	0,00%	-39,13%	-100,00%						-23,53%	-4,62%	-13,71%	+46,73%
dynamika r/r				+58,82%	+13,18%	-13,38%	-11,92%	-100,00%	-100,00%	-100,00%	-100,00%							+29,93%	+24,70%	+128,02%	+14,13%	-8,29%	-5,64%	-14,62%	-14,11%	-0,46%	-0,29%	-18,03%	+4,56%	+1 116,31%	+62,87%	-77,82%	-100,00%	-100,00%	-100,00%	-100,00%																	+14,29%	0,00%	0,00%	-12,50%	-25,00%	-14,29%	-14,29%	-14,29%	-100,00%	-33,33%	+50,00%	-100,00%		+475,00%	+155,56%		-100,00%	-100,00%	-100,00%	-100,00%						-7,65%
Należności handlowe	16 307	26 530	24 490	6 727	8 856	8 488	7 555	16	130	55	62	6	23	44 466	52 777	57 002	62 241	62 268	52 679	44 240	40 218	44 813	28 326	15 311	16 926	16 364	23 085	16 883	23 524	19 145	21 371	13 866	519	2 914	5 269	1 173	752	642	983	4 962	3 393	3 393	3 352	3 314	1 974	1 888	1 835	1 800	1 163	1 215	903	668	1 189	703	1 776	1 675	1 595	1 050	1 579	1 666	2 300	2 696	2 561	5 132	5 742	6 161	5 821	6 465	5 495	6 137	198 195	5 966	3 939	6 386	6 471	6 752	6 527	7 169
dynamika kw/kw	-49,14%	+62,69%	-7,69%	-72,53%	+31,65%	-4,16%	-10,99%	-99,79%	+712,50%	-57,69%	+12,73%	-90,32%	+283,33%	+193 230,43%	+18,69%	+8,01%	+9,19%	+0,04%	-15,40%	-16,02%	-9,09%	+11,43%	-36,79%	-45,95%	+10,55%	-3,32%	+41,07%	-26,87%	+39,34%	-18,62%	+11,63%	-35,12%	-96,26%	+461,46%	+80,82%	-77,74%	-35,89%	-14,63%	+53,12%	+404,78%	-31,62%		-1,21%	-1,13%	-40,43%	-4,36%	-2,81%	-1,91%	-35,39%	+4,47%	-25,68%	-26,02%	+77,99%	-40,87%	+152,63%	-5,69%	-4,78%	-34,17%	+50,38%	+5,51%	+38,06%	+17,22%	-5,01%	+100,39%	+11,89%	+7,30%	-5,52%	+11,06%	-15,00%	+11,68%	+3 129,51%	-96,99%	-33,98%	+62,12%	+1,33%	+4,34%	-3,33%	+9,84%
dynamika r/r				-79,02%	-45,69%	-68,01%	-69,15%	-99,76%	-98,53%	-99,35%	-99,18%	-62,50%	-82,31%	+80 747,27%	+85 024,19%	+949 933,33%	+270 513,04%	+40,04%	-0,19%	-22,39%	-35,38%	-28,03%	-46,23%	-65,39%	-57,91%	-63,48%	-18,50%	+10,27%	+38,98%	+16,99%	-7,42%	-17,87%	-97,79%	-84,78%	-75,35%	-91,54%	+44,89%	-77,97%	-81,34%	+323,02%	+351,20%	0,00%				-44,36%	-45,26%	-45,68%	-41,08%	-35,65%	-50,79%	-62,89%	+2,24%	-42,14%	+96,68%	+150,75%	+34,15%	+49,36%	-11,09%	-0,54%	+44,20%	+156,76%	+62,19%	+208,04%	+149,65%	+128,52%	+127,29%	+25,97%	-4,30%	-0,39%	+3 304,83%	-7,72%	-28,32%	+4,06%	-96,74%	+13,17%	+65,70%	+12,26%
Pozostałe aktywa obrotowe	0	0	0	50 621	45 368	155 994	169 886	126 812	129 747	39 825	39 375	34 629	32 477	0	72	1	316	237	0	0	867	499	58	0	0	0	0	18 584	0	0	0	60 452	84 361	16 796	5 980	374	0	0	0	10	0	0	0	0	0	0	0	0	0	0	0	0	0	20	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw					-10,38%	+243,84%	+8,91%	-25,35%	+2,31%	-69,31%	-1,13%	-12,05%	-6,21%	-100,00%		-98,61%	+31 500,00%	-25,00%	-100,00%			-42,45%	-88,38%	-100,00%					-100,00%				+39,55%	-80,09%	-64,40%	-93,75%	-100,00%				-100,00%														-85,00%	0,00%	-100,00%
dynamika r/r								+150,51%	+185,99%	-74,47%	-76,82%	-72,69%	-74,97%	-100,00%	-99,82%	-100,00%	-99,03%		-100,00%	-100,00%	+174,37%	+110,55%			-100,00%	-100,00%	-100,00%					+225,29%				-99,38%	-100,00%	-100,00%	-100,00%	-97,33%																		-100,00%	-100,00%	-100,00%
Inwestycje krótkoterminowe	158 759	158 077	150 335	147 790	144 681	143 191	37 403	63 154	54 581	87 543	82 844	10 437	4 572	4 546	2 324	6 784	7 654	7 041	9 702	8 077	6 342	9 070	10 488	7 072	10 563	13 812	13 602	17 882	20 523	18 680	19 663	19 214	19 460	56 659	53 495	54 636	37 854	37 550	37 295	26 246	33 033	33 033	25 905	31 156	13 402	13 130	20 582	5 821	6 427	12 485	6 725	7 158	7 071	6 755	6 928	7 860	2 058	2 468	8 529	8 412	10 176	9 834	9 173	8 683	10 142	9 011	2 567	2 422	10 578	9 390	9 230	94 795	74 097	70 688	69 376	65 677	58 190	54 510
dynamika kw/kw	+1,76%	-0,43%	-4,90%	-1,69%	-2,10%	-1,03%	-73,88%	+68,85%	-13,57%	+60,39%	-5,37%	-87,40%	-56,19%	-0,57%	-48,88%	+191,91%	+12,82%	-8,01%	+37,79%	-16,75%	-21,48%	+43,01%	+15,63%	-32,57%	+49,36%	+30,76%	-1,52%	+31,47%	+14,77%	-8,98%	+5,26%	-2,28%	+1,28%	+191,16%	-5,58%	+2,13%	-30,72%	-0,80%	-0,68%	-29,63%	+25,86%		-21,58%	+20,27%	-56,98%	-2,03%	+56,76%	-71,72%	+10,41%	+94,26%	-46,14%	+6,44%	-1,22%	-4,47%	+2,56%	+13,45%	-73,82%	+19,92%	+245,58%	-1,37%	+20,97%	-3,36%	-6,72%	-5,34%	+16,80%	-11,15%	-71,51%	-5,65%	+336,75%	-11,23%	-1,70%	+927,03%	-21,83%	-4,60%	-1,86%	-5,33%	-11,40%	-6,32%
dynamika r/r				-5,27%	-8,87%	-9,42%	-75,12%	-57,27%	-62,27%	-38,86%	+121,49%	-83,47%	-91,62%	-94,81%	-97,19%	-35,00%	+67,41%	+54,88%	+317,47%	+19,06%	-17,14%	+28,82%	+8,10%	-12,44%	+66,56%	+52,28%	+29,69%	+152,86%	+94,29%	+35,24%	+44,56%	+7,45%	-5,18%	+203,31%	+172,06%	+184,36%	+94,52%	-33,73%	-30,28%	-51,96%	-12,74%	0,00%				-60,25%	-20,55%	-81,32%	-52,04%	-4,91%	-67,33%	+22,97%	+10,02%	-45,90%	+3,02%	+9,81%	-70,90%	-63,46%	+23,11%	+7,02%	+394,46%	+298,46%	+7,55%	+3,22%	-0,33%	-8,37%	-72,02%	-72,11%	+4,30%	+4,21%	+259,56%	+3 813,91%	+600,48%	+652,80%	+651,64%	-30,72%	-21,47%	-22,89%
w tym gotówka	86 239	90 034	89 278	122 145	108 619	140 999	30 213	60 059	43 567	67 491	75 770	9 418	4 572	2 254	2 324	6 237	7 654	5 714	7 880	2 993	3 015	3 538	3 566	3 929	3 145	827	898	3 841	2 590	195	746	270	40	29 561	19 431	1 095	201	606	360	28	1 119	1 119	25 866	35	83	68	482	75	243	325	218	442	415	33	132	767	755	1 229	1 302	786	2 459	1 601	907	1 001	1 441	907	756	520	2 165	833	896	60 329	25 092	15 745	10 000	7 748	6 308	6 874
dynamika kw/kw	+2,18%	+4,40%	-0,84%	+36,81%	-11,07%	+29,81%	-78,57%	+98,79%	-27,46%	+54,91%	+12,27%	-87,57%	-51,45%	-50,70%	+3,11%	+168,37%	+22,72%	-25,35%	+37,91%	-62,02%	+0,74%	+17,35%	+0,79%	+10,18%	-19,95%	-73,70%	+8,59%	+327,73%	-32,57%	-92,47%	+282,56%	-63,81%	-85,19%	+73 802,50%	-34,27%	-94,36%	-81,64%	+201,49%	-40,59%	-92,22%	+3 896,43%		+2 211,53%	-99,86%	+137,14%	-18,07%	+608,82%	-84,44%	+224,00%	+33,74%	-32,92%	+102,75%	-6,11%	-92,05%	+300,00%	+481,06%	-1,56%	+62,78%	+5,94%	-39,63%	+212,85%	-34,89%	-43,35%	+10,36%	+43,96%	-37,06%	-16,65%	-31,22%	+316,35%	-61,52%	+7,56%	+6 633,15%	-58,41%	-37,25%	-36,49%	-22,52%	-18,59%	+8,97%
dynamika r/r				+44,72%	+25,95%	+56,61%	-66,16%	-50,83%	-59,89%	-52,13%	+150,79%	-84,32%	-89,51%	-96,66%	-96,93%	-33,78%	+67,41%	+153,50%	+239,07%	-52,01%	-60,61%	-38,08%	-54,75%	+31,27%	+4,31%	-76,63%	-74,82%	-2,24%	-17,65%	-76,42%	-16,93%	-92,97%	-98,46%	+15 059,49%	+2 504,69%	+305,56%	+402,50%	-97,95%	-98,15%	-97,44%	+456,72%	0,00%				-93,92%	-98,14%	+114,29%	+192,77%	+377,94%	-54,77%	+489,33%	+70,78%	-89,85%	-39,45%	+73,53%	+81,93%	+3 624,24%	+886,36%	+2,48%	+225,70%	+30,27%	-30,34%	+27,35%	-41,40%	-43,35%	-16,65%	-48,05%	+50,24%	-8,16%	+18,52%	+11 501,73%	+1 058,98%	+1 790,16%	+1 016,07%	-87,16%	-74,86%	-56,34%
Kapitał własny	235 961	238 417	238 958	238 396	239 297	242 975	158 746	119 155	118 543	92 344	92 666	8 127	6 993	27 918	37 861	38 644	72 963	73 523	74 339	75 033	69 066	62 720	59 118	34 976	34 333	34 630	34 319	29 631	27 138	-3 650	6 448	8 852	6 450	54 704	65 898	71 825	56 929	55 392	55 689	51 439	50 268	50 268	48 109	47 536	23 251	22 852	22 589	22 395	25 713	25 907	24 304	24 642	19 960	20 007	20 555	21 555	21 959	24 442	24 630	25 073	27 191	26 550	28 029	30 855	31 448	31 035	30 449	30 016	28 194	27 503	99 074	98 549	96 639	101 879	101 444	101 421	101 764	102 450
dynamika kw/kw	+0,95%	+1,04%	+0,23%	-0,24%	+0,38%	+1,54%	-34,67%	-24,94%	-0,51%	-22,10%	+0,35%	-91,23%	-13,95%	+299,23%	+35,62%	+2,07%	+88,81%	+0,77%	+1,11%	+0,93%	-7,95%	-9,19%	-5,74%	-40,84%	-1,84%	+0,87%	-0,90%	-13,66%	-8,41%	-113,45%	+276,66%	+37,28%	-27,14%	+748,12%	+20,46%	+8,99%	-20,74%	-2,70%	+0,54%	-7,63%	-2,28%		-4,29%	-1,19%	-51,09%	-1,72%	-1,15%	-0,86%	+14,82%	+0,75%	-6,19%	+1,39%	-19,00%	+0,24%	+2,74%	+4,86%	+1,87%	+11,31%	+0,77%	+1,80%	+8,45%	-2,36%	+5,57%	+10,08%	+1,92%	-1,31%	-1,89%	-1,42%	-6,07%	-2,45%	+260,23%	-0,53%	-1,94%	+5,42%	-0,43%	-0,02%	+0,34%	+0,67%
dynamika r/r				+2,00%	+1,41%	+1,91%	-33,57%	-50,02%	-50,46%	-61,99%	-41,63%	-93,18%	-94,10%	-69,77%	-59,14%	+375,50%	+943,37%	+163,35%	+96,35%	+94,16%	-5,34%	-14,69%	-20,48%	-53,39%	-50,29%	-44,79%	-41,95%	-15,28%	-20,96%	-110,54%	-81,21%	-70,13%	-76,23%	+1 598,74%	+921,99%	+711,40%	+782,62%	+1,26%	-15,49%	-28,38%	-11,70%	0,00%				-54,54%	-53,05%	-52,89%	+10,59%	+13,37%	+7,59%	+10,03%	-22,37%	-22,77%	-15,43%	-12,53%	+10,02%	+22,17%	+19,82%	+16,32%	+23,83%	+8,62%	+13,80%	+23,06%	+15,66%	+16,89%	+8,63%	-2,72%	-10,35%	-11,38%	+225,38%	+228,32%	+242,76%	+270,43%	+2,39%	+2,91%	+5,30%	+0,56%
Kapitał podstawowy	3 006	3 554	3 554	3 554	3 554	3 554	3 554	3 554	1 518	1 518	1 518	1 284	1 284	1 284	1 284	1 284	8 674	8 674	8 674	8 674	8 674	8 674	8 674	8 674	8 674	8 674	8 674	8 674	8 674	8 674	11 244	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922	13 922
dynamika kw/kw	0,00%	+18,23%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-57,29%	0,00%	0,00%	-15,42%	0,00%	0,00%	0,00%	0,00%	+575,55%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+29,63%	+23,82%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%		0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+18,23%	+18,23%	0,00%	0,00%	0,00%	-57,29%	-57,29%	-57,29%	-63,87%	-15,42%	-15,42%	-15,42%	0,00%	+575,55%	+575,55%	+575,55%	+575,55%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+29,63%	+60,50%	+60,50%	+60,50%	+23,82%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%				0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	194 849	246 709	246 962	248 579	248 753	248 373	248 292	247 460	112 102	112 018	112 018	61 361	59 996	30 601	34 892	34 526	35 970	35 969	36 866	32 637	32 637	32 637	32 637	32 637	32 637	32 637	32 637	3 165	3 165	3 153	7 821	9 825	9 825	9 825	87 657	87 657	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056	20 056
dynamika kw/kw	+0,60%	+26,62%	+0,10%	+0,65%	+0,07%	-0,15%	-0,03%	-0,34%	-54,70%	-0,07%	0,00%	-45,22%	-2,22%	-48,99%	+14,02%	-1,05%	+4,18%	0,00%	+2,49%	-11,47%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-90,30%	0,00%	-0,38%	+148,05%	+25,62%	0,00%	0,00%	+792,18%	0,00%	-77,12%	0,00%	0,00%	0,00%	0,00%		0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				+28,34%	+27,66%	+0,67%	+0,54%	-0,45%	-54,93%	-54,90%	-54,88%	-75,20%	-46,48%	-72,68%	-68,85%	-43,73%	-40,05%	+17,54%	+5,66%	-5,47%	-9,27%	-9,26%	-11,47%	0,00%	0,00%	0,00%	0,00%	-90,30%	-90,30%	-90,34%	-76,04%	+210,43%	+210,43%	+211,61%	+1 020,79%	+792,18%	+104,13%	+104,13%	-77,12%	-77,12%	0,00%	0,00%				0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Zysk lat ubiegłych	15 033	-35 880	-37 481	-38 226	-37 539	-34 265	-15 151	-16 549	-16 598	-17 787	-17 426	9 884	3 614	-3 967	1 685	2 834	10 097	8 487	-1 391	- 202	70	1 093	1 093	1 038	-26 235	-26 305	-26 307	5 940	756	-23 263	-23 023	-23 032	-22 389	-23 921	-39 596	-39 596	5 824	5 835	5 835	5 835	-13 944	-13 944	-13 961	-14 655	-14 655	-41 681	-41 681	-41 681	-41 213	-39 532	-40 259	-40 505	-40 634	-45 432	-45 432	-45 433	-45 710	-44 105	-44 105	-44 105	-43 764	-39 940	-39 940	-37 941	-36 925	-37 226	-37 810	-38 240	-40 282	-40 914	35 281	34 693	27 369	36 298	-17 395	-17 321	-17 127	-16 850
dynamika kw/kw	+9,64%	-338,67%	-4,46%	-1,99%	+1,80%	+8,72%	+55,78%	-9,23%	-0,30%	-7,16%	+2,03%	+156,72%	-63,44%	-209,77%	+142,48%	+68,19%	+256,28%	-15,95%	-116,39%	+85,48%	+134,65%	+1 461,43%	0,00%	-5,03%	-2 627,46%	-0,27%	-0,01%	+122,58%	-87,27%	-3 177,12%	+1,03%	-0,04%	+2,79%	-6,84%	-65,53%	0,00%	+114,71%	+0,19%	0,00%	0,00%	-338,97%		-0,12%	-4,97%	0,00%	-184,41%	0,00%	0,00%	+1,12%	+4,08%	-1,84%	-0,61%	-0,32%	-11,81%	0,00%	0,00%	-0,61%	+3,51%	0,00%	0,00%	+0,77%	+8,74%	0,00%	+5,01%	+2,68%	-0,82%	-1,57%	-1,14%	-5,34%	-1,57%	+186,23%	-1,67%	-21,11%	+32,62%	-147,92%	+0,43%	+1,12%	+1,62%
dynamika r/r				-378,80%	-349,71%	+4,50%	+59,58%	+56,71%	+55,78%	+48,09%	-15,02%	+159,73%	+121,77%	+77,70%	+109,67%	-71,33%	+179,39%	+313,94%	-182,55%	-107,13%	-99,31%	-87,12%	+178,58%	+613,86%	-37 578,57%	-2 506,68%	-2 506,86%	+472,25%	+102,88%	+11,56%	+12,48%	-487,74%	-3 061,51%	-2,83%	-71,98%	-71,92%	+126,01%	+124,39%	+114,74%	+114,74%	-339,42%	0,00%				-198,92%	-198,55%	-184,41%	-181,22%	+5,16%	+3,41%	+2,82%	+1,40%	-14,92%	-12,85%	-12,17%	-12,49%	+2,92%	+2,92%	+2,92%	+4,26%	+9,44%	+9,44%	+13,98%	+15,63%	+6,80%	+5,33%	-0,79%	-9,09%	-9,91%	+193,31%	+190,72%	+167,94%	+188,72%	-149,30%	-149,93%	-162,58%	-146,42%
Zysk netto	0	0	0	0	0	0	0	0	0	0	0	-7 115	-45	0	0	0	0	2 143	1 795	272	-4 189	-8 724	-11 259	-27 290	-1 632	-1 992	-2 134	-5 184	4 133	268	1 463	858	-1 634	52 848	-10 199	-4 293	-14 293	-15 842	-15 545	-19 796	-1 188	-1 188	-2 863	-2 741	-27 026	- 399	- 662	- 856	1 669	182	- 369	- 372	-4 798	6	557	1 185	1 605	2 486	2 639	2 886	3 824	- 579	446	945	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw													+99,37%	+100,00%					-16,24%	-84,85%	-1 640,07%	-108,26%	-29,06%	-142,38%	+94,02%	-22,06%	-7,13%	-142,92%	+179,73%	-93,52%	+445,90%	-41,35%	-290,44%	+3 334,27%	-119,30%	+57,91%	-232,94%	-10,84%	+1,87%	-27,35%	+94,00%		-140,99%	+4,26%	-885,99%	+98,52%	-65,91%	-29,31%	+294,98%	-89,10%	-302,75%	-0,81%	-1 189,78%	+100,13%	+9 183,33%	+112,75%	+35,44%	+54,89%	+6,15%	+9,36%	+32,50%	-115,14%	+177,03%	+111,88%	-100,00%
dynamika r/r																+100,00%	+100,00%					-507,09%	-727,24%	-10 133,09%	+61,04%	+77,17%	+81,05%	+81,00%	+353,25%	+113,45%	+168,56%	+116,55%	-139,54%	+19 619,40%	-797,13%	-600,35%	-774,72%	-129,98%	-52,42%	-361,12%	+91,69%	0,00%				+66,41%	+76,88%	+68,77%	+106,18%	+145,61%	+44,26%	+56,54%	-387,48%	-96,70%	+250,95%	+418,55%	+133,45%	+41 333,33%	+373,79%	+143,54%	+138,26%	-123,29%	-83,10%	-67,26%	-100,00%	+100,00%	-100,00%	-100,00%
Udziały niekontrolujące	28 939	29 900	31 789	30 355	30 395	31 179	64 069	26 798	26 549	1 533	1 494	0	0	0	0	0	18 222	18 225	24 909	25 924	24 146	22 306	21 239	13 187	12 817	13 474	14 033	12 853	5 763	2 803	3 394	3 107	2 250	-2 129	0	0	0	0	0	0	0	0	0	0	0	0	0	0	325	325	325	587	460	501	498	871	1 132	1 129	1 164	1 360	2 199	2 137	2 591	2 919	3 121	3 009	2 878	2 875	3 095	3 036	2 914	2 977	3 014	4 702	4 303	4 206	4 355	4 442
dynamika kw/kw	-0,89%	+3,32%	+6,32%	-4,51%	+0,13%	+2,58%	+105,49%	-58,17%	-0,93%	-94,23%	-2,54%	-100,00%						+0,02%	+36,67%	+4,07%	-6,86%	-7,62%	-4,78%	-37,91%	-2,81%	+5,13%	+4,15%	-8,41%	-55,16%	-51,36%	+21,08%	-8,46%	-27,58%	-194,62%	+100,00%															0,00%	0,00%	+80,62%	-21,64%	+8,91%	-0,60%	+74,90%	+29,97%	-0,27%	+3,10%	+16,84%	+61,69%	-2,82%	+21,24%	+12,66%	+6,92%	-3,59%	-4,35%	-0,10%	+7,65%	-1,91%	-4,02%	+2,16%	+1,24%	+56,01%	-8,49%	-2,25%	+3,54%	+2,00%
dynamika r/r				+3,96%	+5,03%	+4,28%	+101,54%	-11,72%	-12,65%	-95,08%	-97,67%	-100,00%	-100,00%	-100,00%	-100,00%						+32,51%	+22,39%	-14,73%	-49,13%	-46,92%	-39,59%	-33,93%	-2,53%	-55,04%	-79,20%	-75,81%	-75,83%	-60,96%	-175,95%	-100,00%	-100,00%	-100,00%	+100,00%															+41,54%	+54,15%	+53,23%	+48,38%	+146,09%	+125,35%	+133,73%	+56,14%	+94,26%	+89,28%	+122,59%	+114,63%	+41,93%	+40,80%	+11,08%	-1,51%	-0,83%	+0,90%	+1,25%	+3,55%	-2,62%	+54,87%	+47,67%	+41,28%	+44,49%	-5,53%
Zobowiązania długoterminowe	0	0	0	0	0	0	4 507	0	0	0	0	0	0	4 521	2 903	4 308	5 309	5 156	25 321	31 008	9 494	7 788	8 424	9 299	50 740	49 093	39 715	10 116	10 923	51 839	47 177	595	1	1	1	632	584	582	702	2 102	3 009	3 009	3 027	3 039	2 000	2 000	2 000	2 000	2 020	2 493	2 269	3 202	2 022	2 000	2 193	2 526	2 325	2 277	2 228	2 396	2 217	217	216	386	227	230	265	579	197	583	15 108	658	760	3 853	3 959	872	701	392
dynamika kw/kw								-100,00%							-35,79%	+48,40%	+23,24%	-2,88%	+391,10%	+22,46%	-69,38%	-17,97%	+8,17%	+10,39%	+445,65%	-3,25%	-19,10%	-74,53%	+7,98%	+374,59%	-8,99%	-98,74%	-99,83%	0,00%	0,00%	+63 100,00%	-7,59%	-0,34%	+20,62%	+199,43%	+43,15%		+0,60%	+0,40%	-34,19%	0,00%	0,00%	0,00%	+1,00%	+23,42%	-8,99%	+41,12%	-36,85%	-1,09%	+9,65%	+15,18%	-7,96%	-2,06%	-2,15%	+7,54%	-7,47%	-90,21%	-0,46%	+78,70%	-41,19%	+1,32%	+15,22%	+118,49%	-65,98%	+195,94%	+2 491,42%	-95,64%	+15,50%	+406,97%	+2,75%	-77,97%	-19,61%	-44,08%
dynamika r/r											-100,00%							+14,05%	+772,24%	+619,78%	+78,83%	+51,05%	-66,73%	-70,01%	+434,44%	+530,37%	+371,45%	+8,79%	-78,47%	+5,59%	+18,79%	-94,12%	-99,99%	-100,00%	-100,00%	+6,22%	+58 300,00%	+58 100,00%	+70 100,00%	+232,59%	+415,24%	0,00%				-33,53%	-33,93%	-34,19%	+1,00%	+24,65%	+13,45%	+60,10%	+0,10%	-19,78%	-3,35%	-21,11%	+14,99%	+13,85%	+1,60%	-5,15%	-4,65%	-90,47%	-90,31%	-83,89%	-89,76%	+5,99%	+22,69%	+50,00%	-13,22%	+153,48%	+5 601,13%	+13,64%	+285,79%	+560,89%	-73,80%	+32,52%	-7,76%	-89,83%
Z tytułu dostaw i usług	0	0	0	0	0	0	1 060	0	0	0	0	0	0	0	0	0	0	0	0	2 987	3 009	2 631	1 868	1 453	3 219	0	708	2 442	1 707	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 000	2 000	2 000	2 000	2 000	2 000	2 000	2 000	2 000	2 000	2 000	2 000	2 000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw								-100,00%													+0,74%	-12,56%	-29,00%	-22,22%	+121,54%	-100,00%		+244,92%	-30,10%	-100,00%																				0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%
dynamika r/r											-100,00%													-51,36%	+6,98%	-100,00%	-62,10%	+68,07%	-46,97%		-100,00%	-100,00%	-100,00%																				0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%	-100,00%	-100,00%	-100,00%
Kredyty i pożyczki	0	0	0	0	0	0	2 698	0	0	0	0	0	0	3 996	2 004	3 161	3 462	3 085	2 757	3 815	3 359	2 800	2 250	1 886	1 796	1 128	525	222	183	31 827	31 033	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw								-100,00%							-49,85%	+57,73%	+9,52%	-10,89%	-10,63%	+38,38%	-11,95%	-16,64%	-19,64%	-16,18%	-4,77%	-37,19%	-53,46%	-57,71%	-17,57%	+17 291,80%	-2,49%	-100,00%
dynamika r/r											-100,00%							-22,80%	+37,57%	+20,69%	-2,98%	-9,24%	-18,39%	-50,56%	-46,53%	-59,71%	-76,67%	-88,23%	-89,81%	+2 721,54%	+5 811,05%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	500	0	0	0	0	0	0	0	0	0	0	0	20 000	20 000	0	0	0	0	42 140	42 240	32 565	6 434	8 000	11 261	3 328	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw								-100,00%												0,00%	-100,00%					+0,24%	-22,90%	-80,24%	+24,34%	+40,76%	-70,45%	-100,00%
dynamika r/r											-100,00%												-100,00%	-100,00%					-81,02%	-73,34%	-89,78%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	525	899	1 147	1 365	1 099	1 220	2 270	1 999	1 421	1 870	1 476	1 177	834	592	300	48	5 519	9 662	0	0	0	0	632	584	536	656	57	1 009	1 009	1 027	1 039	0	0	0	0	0	0	0	631	0	0	193	526	295	247	198	225	198	197	197	367	205	208	243	386	171	557	557	632	730	3 823	3 929	842	665	356
dynamika kw/kw															+71,24%	+27,59%	+19,01%	-19,49%	+11,01%	+86,07%	-11,94%	-28,91%	+31,60%	-21,07%	-20,26%	-29,14%	-29,02%	-49,32%	-84,00%	+11 397,92%	+75,07%	-100,00%					-7,59%	-8,22%	+22,39%	-91,31%	+1 670,18%		+1,78%	+1,17%	-100,00%								-100,00%			+172,54%	-43,92%	-16,27%	-19,84%	+13,64%	-12,00%	-0,51%	0,00%	+86,29%	-44,14%	+1,46%	+16,83%	+58,85%	-55,70%	+225,73%	0,00%	+13,46%	+15,51%	+423,70%	+2,77%	-78,57%	-21,02%	-46,47%
dynamika r/r																		+109,33%	+35,71%	+97,91%	+46,45%	+29,30%	+53,28%	-34,98%	-41,12%	-41,31%	-68,34%	-79,67%	-95,92%	+561,75%	+1 532,09%	-100,00%	-100,00%	-100,00%	-100,00%					-90,98%	+72,77%	0,00%				-100,00%	-100,00%	-100,00%								-16,64%			+2,59%	-57,22%	-32,88%	-20,24%	-0,51%	+63,11%	+3,54%	+5,58%	+23,35%	+5,18%	-16,59%	+167,79%	+129,22%	+63,73%	+326,90%	+586,36%	+605,39%	+33,23%	-8,90%	-90,69%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	249	0	0	0	0	0	0	0	0	0	482	972	1 344	1 936	1 127	936	2 436	4 484	2 408	4 891	5 325	718	985	3 232	3 154	595	1	1	1	0	0	46	46	2 045	2 000	2 000	2 000	2 000	2 000	2 000	2 000	2 000	20	493	269	571	22	0	0	0	30	30	30	171	19	20	19	19	22	22	22	193	26	26	14 551	26	30	30	30	30	36	36
dynamika kw/kw								-100,00%										+101,66%	+38,27%	+44,05%	-41,79%	-16,95%	+160,26%	+84,07%	-46,30%	+103,11%	+8,87%	-86,52%	+37,19%	+228,12%	-2,41%	-81,14%	-99,83%	0,00%	0,00%	-100,00%			0,00%	+4 345,65%	-2,20%		0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-99,00%	+2 365,00%	-45,44%	+112,27%	-96,15%	-100,00%				0,00%	0,00%	+470,00%	-88,89%	+5,26%	-5,00%	0,00%	+15,79%	0,00%	0,00%	+777,27%	-86,53%	0,00%	+55 865,38%	-99,82%	+15,38%	0,00%	0,00%	0,00%	+20,00%	0,00%
dynamika r/r											-100,00%										+133,82%	-3,70%	+81,25%	+131,61%	+113,66%	+422,54%	+118,60%	-83,99%	-59,09%	-33,92%	-40,77%	-17,13%	-99,90%	-99,97%	-99,97%	-100,00%	-100,00%	+4 500,00%	+4 500,00%			0,00%				0,00%	0,00%	0,00%	-99,00%	-75,35%	-86,55%	-71,45%	+10,00%	-100,00%	-100,00%	-100,00%	+36,36%				-36,67%	-33,33%	-36,67%	-88,89%	+15,79%	+10,00%	+15,79%	+915,79%	+18,18%	+18,18%	+66 040,91%	-86,53%	+15,38%	+15,38%	-99,79%	+15,38%	+20,00%	+20,00%
Zobowiązania krótkoterminowe	51 768	64 974	58 307	74 191	67 845	79 876	79 268	70 858	65 940	35 101	29 635	36 961	30 094	50 616	53 543	56 193	55 140	79 505	51 630	42 541	62 837	68 468	58 518	57 690	33 567	32 474	38 585	66 584	66 815	59 198	56 812	96 754	98 197	21 930	2 395	2 430	2 224	1 934	2 042	3 140	2 463	2 463	2 227	2 830	3 400	2 993	1 941	1 721	5 762	5 402	6 120	4 942	6 663	5 923	5 104	4 652	5 205	4 501	5 004	4 052	3 785	6 133	5 387	5 457	5 930	5 397	5 472	6 078	5 041	5 151	108 546	20 756	2 868	5 745	5 871	5 853	6 783	7 083
dynamika kw/kw	-22,61%	+25,51%	-10,26%	+27,24%	-8,55%	+17,73%	-0,76%	-10,61%	-6,94%	-46,77%	-15,57%	+24,72%	-18,58%	+68,19%	+5,78%	+4,95%	-1,87%	+44,19%	-35,06%	-17,60%	+47,71%	+8,96%	-14,53%	-1,41%	-41,81%	-3,26%	+18,82%	+72,56%	+0,35%	-11,40%	-4,03%	+70,31%	+1,49%	-77,67%	-89,08%	+1,46%	-8,48%	-13,04%	+5,58%	+53,77%	-21,56%		-9,58%	+27,08%	+20,14%	-11,97%	-35,15%	-11,33%	+234,81%	-6,25%	+13,29%	-19,25%	+34,82%	-11,11%	-13,83%	-8,86%	+11,89%	-13,53%	+11,18%	-19,02%	-6,59%	+62,03%	-12,16%	+1,30%	+8,67%	-8,99%	+1,39%	+11,07%	-17,06%	+2,18%	+2 007,28%	-80,88%	-86,18%	+100,31%	+2,19%	-0,31%	+15,89%	+4,42%
dynamika r/r				+10,91%	+31,06%	+22,94%	+35,95%	-4,49%	-2,81%	-56,06%	-62,61%	-47,84%	-54,36%	+44,20%	+80,67%	+52,03%	+83,23%	+57,07%	-3,57%	-24,29%	+13,96%	-13,88%	+13,34%	+35,61%	-46,58%	-52,57%	-34,06%	+15,42%	+99,05%	+82,29%	+47,24%	+45,31%	+46,97%	-62,95%	-95,78%	-97,49%	-97,74%	-91,18%	-14,74%	+29,22%	+10,75%	0,00%				+21,52%	-12,84%	-39,19%	+69,47%	+80,49%	+215,30%	+187,16%	+15,64%	+9,64%	-16,60%	-5,87%	-21,88%	-24,01%	-1,96%	-12,90%	-27,28%	+36,26%	+7,65%	+34,67%	+56,67%	-12,00%	+1,58%	+11,38%	-14,99%	-4,56%	+1 883,66%	+241,49%	-43,11%	+11,53%	-94,59%	-71,80%	+136,51%	+23,29%
Z tytułu dostaw i usług	9 546	23 680	18 382	8 043	9 118	9 855	19 278	9 031	687	4 101	365	5 879	280	39 300	35 698	46 404	46 523	42 369	31 106	23 426	28 340	21 828	19 711	17 267	20 366	20 989	24 167	18 927	25 085	21 174	20 196	15 089	878	625	476	1 289	1 286	1 052	1 148	857	1 165	1 165	980	1 015	1 209	927	886	883	3 860	3 921	3 862	2 972	1 988	2 959	2 995	3 154	3 236	2 518	3 228	2 503	1 797	4 337	1 451	1 070	1 670	1 200	1 374	1 727	2 007	1 712	104 857	1 764	1 097	2 807	3 282	3 342	3 166	2 803
dynamika kw/kw	-60,66%	+148,06%	-22,37%	-56,25%	+13,37%	+8,08%	+95,62%	-53,15%	-92,39%	+496,94%	-91,10%	+1 510,68%	-95,24%	+13 935,71%	-9,17%	+29,99%	+0,26%	-8,93%	-26,58%	-24,69%	+20,98%	-22,98%	-9,70%	-12,40%	+17,95%	+3,06%	+15,14%	-21,68%	+32,54%	-15,59%	-4,62%	-25,29%	-94,18%	-28,82%	-23,84%	+170,80%	-0,23%	-18,20%	+9,13%	-25,35%	+35,94%		-15,88%	+3,57%	+19,11%	-23,33%	-4,42%	-0,34%	+337,15%	+1,58%	-1,50%	-23,05%	-33,11%	+48,84%	+1,22%	+5,31%	+2,60%	-22,19%	+28,20%	-22,46%	-28,21%	+141,35%	-66,54%	-26,26%	+56,07%	-28,14%	+14,50%	+25,69%	+16,21%	-14,70%	+6 024,82%	-98,32%	-37,81%	+155,88%	+16,92%	+1,83%	-5,27%	-11,47%
dynamika r/r				-66,86%	-4,48%	-58,38%	+4,87%	+12,28%	-92,47%	-58,39%	-98,11%	-34,90%	-59,24%	+858,30%	+9 680,27%	+689,32%	+16 515,36%	+7,81%	-12,86%	-49,52%	-39,08%	-48,48%	-36,63%	-26,29%	-28,14%	-3,84%	+22,61%	+9,61%	+23,17%	+0,88%	-16,43%	-20,28%	-96,50%	-97,05%	-97,64%	-91,46%	+46,47%	+68,32%	+141,18%	-33,51%	-9,41%	0,00%				-20,43%	-9,59%	-13,00%	+219,27%	+322,98%	+335,89%	+236,58%	-48,50%	-24,53%	-22,45%	+6,12%	+62,78%	-14,90%	+7,78%	-20,64%	-44,47%	+72,24%	-55,05%	-57,25%	-7,07%	-72,33%	-5,31%	+61,40%	+20,18%	+42,67%	+7 531,51%	+2,14%	-45,34%	+63,96%	-96,87%	+89,46%	+188,61%	-0,14%
Kredyty i pożyczki	34 571	31 925	30 084	30 111	28 967	611	1 766	0	0	0	0	0	0	5 113	6 713	6 203	5 575	8 114	8 659	9 668	10 788	11 614	6 796	6 820	4 956	4 429	4 017	1 211	6 699	5 291	2 737	511	4 625	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	228	1 092	399	1 620	1 330	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-0,61%	-7,65%	-5,77%	+0,09%	-3,80%	-97,89%	+189,03%	-100,00%							+31,29%	-7,60%	-10,12%	+45,54%	+6,72%	+11,65%	+11,58%	+7,66%	-41,48%	+0,35%	-27,33%	-10,63%	-9,30%	-69,85%	+453,18%	-21,02%	-48,27%	-81,33%	+805,09%	-100,00%		0,00%	-100,00%															+378,95%	-63,46%	+306,02%	-17,90%	-100,00%
dynamika r/r				-13,43%	-16,21%	-98,09%	-94,13%	-100,00%	-100,00%	-100,00%	-100,00%							+58,69%	+28,99%	+55,86%	+93,51%	+43,14%	-21,52%	-29,46%	-54,06%	-61,86%	-40,89%	-82,24%	+35,17%	+19,46%	-31,86%	-57,80%	-30,96%	-100,00%	-99,96%	-99,80%	-100,00%		-100,00%	-100,00%															+483,33%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	400	2 000	2 000	2 000	2 000	1 500	1 000	0	0	0	0	0	0	0	0	0	0	481	905	1 347	14 740	21 343	23 612	23 157	698	3 117	5 171	35 146	31 490	25 298	23 945	20 736	17 028	995	995	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	813	0	845	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw	-16,84%	+400,00%	0,00%	0,00%	0,00%	-25,00%	-33,33%	-100,00%											+88,15%	+48,84%	+994,28%	+44,80%	+10,63%	-1,93%	-96,99%	+346,56%	+65,90%	+579,68%	-10,40%	-19,66%	-5,35%	-13,40%	-17,88%	-94,16%	0,00%	-100,00%																-100,00%		-100,00%
dynamika r/r				+315,80%	+400,00%	-25,00%	-50,00%	-100,00%	-100,00%	-100,00%	-100,00%											+4 337,21%	+2 509,06%	+1 619,15%	-95,26%	-85,40%	-78,10%	+51,77%	+4 411,46%	+711,61%	+363,06%	-41,00%	-45,93%	-96,07%	-95,84%	-100,00%	-100,00%	-100,00%	-100,00%																-100,00%		-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	423	468	604	926	968	1 034	1 312	1 277	1 037	1 482	1 471	1 416	1 419	1 472	1 292	1 197	1 576	3 438	149	0	0	0	263	319	280	282	1 534	536	536	487	968	1 228	1 113	134	68	120	94	54	0	269	0	628	209	414	372	330	207	352	94	2 149	2 573	2 738	2 625	2 539	2 976	1 196	1 394	1 648	361	517	528	723	713	845	1 179
dynamika kw/kw															+10,64%	+29,06%	+53,31%	+4,54%	+6,82%	+26,89%	-2,67%	-18,79%	+42,91%	-0,74%	-3,74%	+0,21%	+3,74%	-12,23%	-7,35%	+31,66%	+118,15%	-95,67%	-100,00%				+21,29%	-12,23%	+0,71%	+443,97%	-65,06%		-9,14%	+98,77%	+26,86%	-9,36%	-87,96%	-49,25%	+76,47%	-21,67%	-42,55%	-100,00%		-100,00%		-66,72%	+98,09%	-10,14%	-11,29%	-37,27%	+70,05%	-73,30%	+2 186,17%	+19,73%	+6,41%	-4,13%	-3,28%	+17,21%	-59,81%	+16,56%	+18,22%	-78,09%	+43,21%	+2,13%	+36,93%	-1,38%	+18,51%	+39,53%
dynamika r/r																		+128,84%	+120,94%	+117,22%	+37,90%	+7,13%	+43,33%	+12,12%	+10,88%	+36,84%	-0,67%	-12,17%	-15,47%	+11,06%	+133,56%	-88,47%	-100,00%	-100,00%	-100,00%	+76,51%				+483,27%	+68,03%	0,00%				+107,65%	-72,48%	-92,98%	-90,23%	-91,55%	-59,70%	-100,00%	+124,17%	-100,00%	+1 062,96%		+53,90%		-47,45%	-0,96%	-14,98%	-74,73%	+551,21%	+1 143,00%	+677,84%	+2 692,55%	+18,15%	+15,66%	-56,32%	-46,90%	-35,09%	-87,87%	-56,77%	-62,12%	-56,13%	+97,51%	+63,44%	+123,30%
Inne zobowiazania krótkoterminowe	7 251	7 369	7 841	34 037	27 760	67 910	57 224	61 827	65 253	31 000	29 270	31 082	29 814	5 780	10 664	2 982	2 116	27 573	9 926	6 788	7 692	12 646	6 917	8 975	6 131	2 520	3 758	10 008	2 344	5 859	6 496	60 269	75 666	20 310	923	877	619	602	612	749	762	762	760	847	963	953	921	770	1 782	1 387	1 163	878	3 162	1 344	151	1 289	1 555	1 611	1 446	1 342	1 636	1 702	1 787	1 814	1 522	1 572	1 559	1 375	1 838	2 045	2 041	18 631	1 254	2 410	1 866	1 798	2 772	3 101
dynamika kw/kw	-1,49%	+1,63%	+6,41%	+334,09%	-18,44%	+144,63%	-15,74%	+8,04%	+5,54%	-52,49%	-5,58%	+6,19%	-4,08%	-80,61%	+84,50%	-72,04%	-29,04%	+1 203,07%	-64,00%	-31,61%	+13,32%	+64,40%	-45,30%	+29,75%	-31,69%	-58,90%	+49,13%	+166,31%	-76,58%	+149,96%	+10,87%	+827,79%	+25,55%	-73,16%	-95,46%	-4,98%	-29,42%	-2,75%	+1,66%	+22,39%	+1,74%		-0,26%	+11,45%	+13,70%	-1,04%	-3,36%	-16,40%	+131,43%	-22,17%	-16,15%	-24,51%	+260,14%	-57,50%	-88,76%	+753,64%	+20,64%	+3,60%	-10,24%	-7,19%	+21,91%	+4,03%	+4,99%	+1,51%	-16,10%	+3,29%	-0,83%	-11,80%	+33,67%	+11,26%	-0,20%	+812,84%	-93,27%	+92,19%	-22,57%	-3,64%	+54,17%	+11,87%
dynamika r/r				+362,40%	+282,84%	+821,56%	+629,80%	+81,65%	+135,06%	-54,35%	-48,85%	-49,73%	-54,31%	-81,35%	-63,57%	-90,41%	-92,90%	+377,04%	-6,92%	+127,63%	+263,52%	-54,14%	-30,31%	+32,22%	-20,29%	-80,07%	-45,67%	+11,51%	-61,77%	+132,50%	+72,86%	+502,21%	+3 128,07%	+246,65%	-85,79%	-98,54%	-99,18%	-97,04%	-33,69%	-14,60%	+23,10%	0,00%				+25,07%	+21,18%	-9,09%	+85,05%	+45,54%	+26,28%	+14,03%	+77,44%	-3,10%	-87,02%	+46,81%	-50,82%	+19,87%	+857,62%	+4,11%	+5,21%	+5,65%	+23,58%	+35,17%	-6,97%	-7,64%	-12,76%	-24,20%	+20,76%	+30,09%	+30,92%	+1 254,98%	-31,77%	+17,85%	-8,57%	-90,35%	+121,05%	+28,67%
Suma bilansowa	287 729	303 391	297 265	312 587	307 142	322 851	242 521	190 013	184 483	127 445	122 301	45 088	37 087	83 055	94 307	99 145	133 412	158 184	151 290	148 582	141 397	138 976	126 060	101 965	118 640	116 197	112 619	106 331	104 876	107 387	110 437	106 201	104 648	76 635	68 294	74 887	59 737	57 908	58 433	56 681	55 740	55 740	53 363	53 405	28 651	27 845	26 530	26 116	33 495	33 802	32 693	32 786	28 645	27 930	27 852	28 733	29 489	31 220	31 862	31 521	33 193	32 900	33 632	36 698	37 605	36 662	36 186	36 673	33 432	33 237	222 728	119 963	100 267	111 477	111 274	108 146	109 248	109 925
dynamika kw/kw	-4,29%	+5,44%	-2,02%	+5,15%	-1,74%	+5,11%	-24,88%	-21,65%	-2,91%	-30,92%	-4,04%	-63,13%	-17,75%	+123,95%	+13,55%	+5,13%	+34,56%	+18,57%	-4,36%	-1,79%	-4,84%	-1,71%	-9,29%	-19,11%	+16,35%	-2,06%	-3,08%	-5,58%	-1,37%	+2,39%	+2,84%	-3,84%	-1,46%	-26,77%	-10,88%	+9,65%	-20,23%	-3,06%	+0,91%	-3,00%	-1,66%		-4,26%	+0,08%	-46,35%	-2,81%	-4,72%	-1,56%	+28,25%	+0,92%	-3,28%	+0,28%	-12,63%	-2,50%	-0,28%	+3,16%	+2,63%	+5,87%	+2,06%	-1,07%	+5,30%	-0,88%	+2,22%	+9,12%	+2,47%	-2,51%	-1,30%	+1,35%	-8,84%	-0,58%	+570,12%	-46,14%	-16,42%	+11,18%	-0,18%	-2,81%	+1,02%	+0,62%
dynamika r/r				+3,98%	+6,75%	+6,41%	-18,42%	-39,21%	-39,94%	-60,53%	-49,57%	-76,27%	-79,90%	-34,83%	-22,89%	+119,89%	+259,73%	+90,46%	+60,42%	+49,86%	+5,99%	-12,14%	-16,68%	-31,37%	-16,09%	-16,39%	-10,66%	+4,28%	-11,60%	-7,58%	-1,94%	-0,12%	-0,22%	-28,64%	-38,16%	-29,49%	-42,92%	-24,44%	-14,44%	-24,31%	-6,69%	0,00%				-50,04%	-50,28%	-51,10%	+16,91%	+21,39%	+23,23%	+25,54%	-14,48%	-17,37%	-14,81%	-12,36%	+2,95%	+11,78%	+14,40%	+9,70%	+12,56%	+5,38%	+5,56%	+16,42%	+13,29%	+11,43%	+7,59%	-0,07%	-11,10%	-9,34%	+515,51%	+227,12%	+199,91%	+235,40%	-50,04%	-9,85%	+8,96%	-1,39%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	2,52	2,45	2,45
Zmiana	+2,86%	+0,34%	+0,15%
Open-Close	+3,28%	+1,40%	+1,04%
High-Low	5,10%	2,89%	2,64%
Zmiana ceny [pln]	0,00	0,01	0,00
Transakcja [szt.]	95	40	30,1
Średnia transakcja [pln]	1,32t	1,01t	736,41
Wolumen [szt.]	50,3t	16,4t	8,99t
Obrót [pln]	126t	40,3t	22,2t
Obrót pozytywny	87,21%	54,97%	50,49%
Obrót negatywny	9,23%	22,29%	26,85%
Obrót neutralny	3,56%	22,74%	22,66%
Wolumen ws. % Free Float	0,49	0,16	0,09
Wolumen ws. % akcji w obrocie	0,36	0,12	0,06

Wskaźniki finansowe

Rating	AAA
Aktualne C/WK	0,34
Kroczące C/ZO	-10,62
Kroczące C/P	1,64
Kroczące C/Z	61,66
Zmiana 12m	-20,13%
Śr. płynność dzienna	0,07%
Zakres wahań kursu	18,68%
Beta kursu	0,04
Tempo wzrostu przychodów	39,6%
Zwrot z kapitału własnego (ROE)	0,56%
Zwrot z aktywów skorygowany (ROA)	-2,44%
Wskaźnik ogólnego zadłużenia	7,19%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	20,21
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2006-01-01 do 2006-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 26-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat

Na giełdzie od	343 miesięcy
Liczba akcji	13 921 975
Free float	73,04%
Kapitalizacja	35,08 mln zł
Wartość księgowa	102,45 mln zł
Zysk operacyjny 12m	-3,30 mln zł
Przychody 12m	21,43 mln zł
Zysk netto 12m	0,57 mln zł
Główny akcjonariusz RG Ventures sp. z o.o (wraz z Mirosław Janisiewicz) 26,96%

Magna Polonia SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05

Informacje ogólne